Scribd
Upload
180 views1 page

Balance Sheet

This balance sheet shows the company's assets, liabilities, and owner's equity for 2017 and 2016. In 2017, the company's current assets increased to $23,867 (71.3% of total assets) with cash and equivalents rising to $14,678. Current liabilities also increased to $14,750. Owner's equity remained steady at around 41% of total liabilities and owner's equity both years.

Uploaded by

Nur Ayuni Azman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
180 views1 page

Balance Sheet

This balance sheet shows the company's assets, liabilities, and owner's equity for 2017 and 2016. In 2017, the company's current assets increased to $23,867 (71.3% of total assets) with cash and equivalents rising to $14,678. Current liabilities also increased to $14,750. Owner's equity remained steady at around 41% of total liabilities and owner's equity both years.

Uploaded by

Nur Ayuni Azman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

This free template is protected without a password.

To unprotect, go to Review > Changes > Unprotect Sheet.

Balance Sheet
Company Name
ASSETS 2017 % 2016 % LIABILITIES & OWNER'S EQUITY 2017 % 2016 %
Cash and cash equivalents $ 14,678 43.9% $ 11,234 34.5% Notes payable $ - 0.0% $ - 0.0%
Short term marketable securities $ - 0.0% $ - 0.0% Accounts payable $ 13,657 40.8% $ 12,546 38.5%
Accounts receivable $ 7,537 22.5% $ 6,455 19.8% Other current liabilities $ 1,093 3.3% $ 1,345 4.1%
Inventory $ 1,652 4.9% $ 3,212 9.9% Current liabilities $ 14,750 44.1% $ 13,891 42.7%
Other current assets $ - 0.0% $ - 0.0%
0.0% 0.0% Mortgages $ - 0.0% $ - 0.0%
Current assets $ 23,867 71.3% $ 20,901 64.2% Bonds $ - 0.0% $ - 0.0%
Long term loans $ 5,000 14.9% $ 5,000 15.4%
Long term marketable securities $ - 0.0% $ - 0.0% Long term debt $ 5,000 14.9% $ 5,000 15.4%
Property, plant and equipment $ 4,595 13.7% $ 5,645 17.3%
Goodwill $ 5,000 14.9% $ 6,000 18.4% Capital $ 500 1.5% $ 500 1.5%
Intellectual property $ - 0.0% $ - 0.0% Retained earnings $ 5,300 15.8% $ 4,345 13.4%
Other long term assets $ - 0.0% $ - 0.0% Result current year $ 7,912 23.6% $ 8,810 27.1%
Long term assets $ 9,595 28.7% $ 11,645 35.8% Owner's equity $ 13,712 41.0% $ 13,655 42.0%

Total Assets $ 33,462 100.0% $ 32,546 100.0% Total Liabilities and Owner's Equity $ 33,462 100.0% $ 32,546 100.0%

FINANCIAL RATIO'S 2017 2016


Debt Ratio (Total Liabilities / Total Assets) 0.59 0.58
Current Ratio (Current Assets / Current Liabilities) 1.62 1.50
Working Capital (Current Assets - Current Liabilities) $ 9,117 $ 7,010
Assets-to-Equity Ratio (Total Assets / Owner's Equity) 2.44 2.38
Debt-to-Equity Ratio (Total Liabilities / Owner's Equity) 1.44 1.38

You might also like