0% found this document useful (0 votes)
107 views12 pages

Electrical Schedule

This document contains the rates for repair and renovation work items at various facilities in Pakistan Complex, Islamabad. It includes 10 items of electrical work like replacing circuit breakers, cables, flood lights and earthing sets. It also includes civil works like excavation and laying of cables. The total cost of schedule and market rate items is estimated to be Rs. 525,887 and Rs. 12,007,170 respectively, bringing the overall estimated cost to Rs. 12,533,057 for the repair and renovation project.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
107 views12 pages

Electrical Schedule

This document contains the rates for repair and renovation work items at various facilities in Pakistan Complex, Islamabad. It includes 10 items of electrical work like replacing circuit breakers, cables, flood lights and earthing sets. It also includes civil works like excavation and laying of cables. The total cost of schedule and market rate items is estimated to be Rs. 525,887 and Rs. 12,007,170 respectively, bringing the overall estimated cost to Rs. 12,533,057 for the repair and renovation project.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 12

NIT

NAME OF WORK: REPAIR/RENOVATION OF DIFFERENT FACILITIES AT PAKISTAN


COMPLEX, ISLAMABAD (SH:E/M WORKS).
Basket Ball Ground & Open Foot Ball Ground
S.No Items of Work Qty Rate
SH: Schedule Items
1 Providing & fixing Cubical type metal sheet
Distribution board with locking arrangment as per
drawing, vermin proctected duly powder coated
paint i/c all fastening material including wiring with
suitable gauge PVC x PVC wire complete as
required. (Electrech/CEEC/Power Tech)
12 Sft 2420.00
Rupees: Two thousand four hundred twenty onl
2 Replacement of un- serviceable and burnt out 6 to
32 Amps single pole moulded case circuit breaker
with new one as per existing size and sample i/c
connection as required. (Teresaki
Malaysia/Legrand France/ABB Germany)
12 Nos 613.31
Rupees: Six hundred thirteen ps thirty one
3 Replacement of un- serviceable and burnt out 15 to
60 Amps (Low breaking Capacity) Triple pole
moulded case circuit breaker with new one as per
existing size and sample i/c connection complete in
all respect as required. (Teresaki Malaysia/Legrand
France/ABB Germany)
12 Nos 3824
Rupees: Three thousand eight hundred twenty fou
4 Replacement of un- serviceable and burnt out 75 to
100 Amps (Low breaking Capacity) Triple pole
moulded case circuit breaker with new one as per
existing size and sample i/c connection complete
in all respect as required. (Teresaki
Malaysia/Legrand France/ABB Germany)
2 Nos 4654
Rupees: Four thousand six hundred fifty four on
5 Replacement of burnt out cable with new one, 2
core, 4 mm², stranded copper conductor, PVC
insulated & PVC sheathed cable I/c 1.5 mm² single
core PVC insulated wire as ECC in all kinds of
existing or given conduit/cable duct as required.
450 Mtr 111.63
Rupees: One hundred eleven ps thirty three
6 Excavation in all kind of Murum soil,hard,average
or soft including lift up to 5ft and filling excavated
earth including ,breaking clods,dressing ,watering,
consolidation and ramming in layers to full
compaction i/c disposal of surplus us excavated
stuff as directed.
3000 Cum 128.02
Rupees: One hundred twenty eight ps zero two

SH: Market Items


1 Replacement of un serviceable and wornt out
Flood light 400 Watts Mercury light with new one
Flood light/Search light fitting LED 260/CW 200
watts 220-240 volts or equivalent SWB/SMB (as
per Engineer recommendation) LED light minimum
life hour of 50000 hr 26000 lumns, PF 0.90 or
above IP 66 of solid die cast having buit in driver,
tempered glass natural white / warm white fitting on
existing pole i/c mounting brackets etc complete in
all respect as approved by the Engineer incharge.
(Philips/GE/Pier lite)

90 Nos 133413
Rupees: One hundred thirty three thousand four hundred t
2 Replacement of burnt out cable with new one 4
core, 95 mm², PVC insulated & PVC sheathed,
600/1000 volts grade with stranded copper
conductor , armoured underground, L.T cable
buried in the ground dully covered with sand and
warning cable tiles as per Pak. P.W.D specification
as required. (Pakistan Cable/Newage/AGE/Fast
Cable)
850 Mtr 9300
Rupees: Nine thousand thre hundred only
4 Painting of existing pole with same colour 20ft -30ft
complete in all respect as required. 116 Jobs 7000.0
Rupees: Seven thousand only
1 Supplying, installation, fitting, fixing and
commissioning of 12 core multimode 10 Gig OM3
fiber optic cable in under ground, i/c configeration
of indoor system etc complete in all respect as per
entire satisification of the Engineer incharge As
required. (3M/Schnider/Molex/Digitus)
1200 Mtr 1870
Rupees: One thousand eight hundred seventy on
2 Wiring for telephone system with 100 pair UG cable
with connecting testing etc as required.
(Atlas/Pakistan Cables/ Premier.or equilant as
approved by the Engineer Incharge 1200 Mtr 2408
Rupees: Two thousand hour hundred eight only
3 Replacement of unservicable and wornt out
Mercury light with new one street / road light fitting
LED 150/NW 125 watts 220-240 volts or
equivalent LED light minimum lift hour of 50000 hr
16300 lumns PF 0.9 or above solid die cast having
buit in driver, tempered glass natural white / warm
white volts fitted on existing pole i/c mounting
brackets complete in all respect as approved by the
Engineer incharge as required.(Philips/GE/Pier lite)

100 Nos 103812


Rupees: One hundred three thousand eight hundred twe
4 Providing and laying 6" dia PVC class "D" type in
already excaveted trench for power cable as per
Pak PWD specifications complete in all respect as
required and approved by the Engineer-in-Charge.
6100 Mtr 2461.00
Rupees: Two thousand four hundred sixty one on
5 Providing and fixing Earthing set of the following
specifications:
The earth electride shall consist of 2'x2'x1/8"
copper plate i/c 6mm dia brass nuts, bolts and
washers buried in the ground at a depth of 20 feet
or less if water comes out from the ground level
(with salt and charcoal, or Earthing chamical
powder) etc making the pit 20 feet deep by
excavation of all type of soil (except soft or hard
rock) i/c fixing of 70sqmm HDHC copper wire in 1"
G.I conduit complete in all respect as required.

12 Nos 45000.00
Rupees: Fourty five thousand only
6 Providing and laying HT 11 KV, 3 core, 120 mm² ,
stranded copper conductor, XLPE insulated, cu
tape screened PVC bedded and PVC sheathed
armoured cable, laid in existing all kind of pipes,
cable duct,channels etc as per Pak.P.W.D
specification as required. (without Termination)
Pakistan Cable/ Newage/ AGE/Fast Cable)

900 Mtr 14356.00


Rupees: Fourteen thousand three hundred fifty six
7 Providing and fixing indoor/outdoor, 120 mm² to
185 mm², 3 core, 11KV, XLPE, heat shrink
termination ends Kit complete in all respect as
required 2 Job 56100.00
Rupees: Fifty six thousand one hundred only
8 Making Main Hole of sizes of 5'x5'x5' i/c digging
with brick masonery plaster with heavy guage
Cover etc complte as required. 90 Nos 20000.00
Rupees: Twenty thousand only
9 Laying/fixing of given HT XLPE cable complete in
all respect as required. (from Iesco to Main Pannel)
900 Mtr 290.00
Rupees: Two hundred ninty only
10 Powder coated painting of existing cubical type
metal sheet Distribution board with locking
arrangment i/c all fastening material including
wiring with suitable gauge PVC x PVC wire as per
direction of the engineer incharge as required.
1 Job 6000.00
Rupees: Six thousand only

Total of Schedule and Market Items


CILITIES AT PAKISTAN SPORTS
ORKS).

Unit Amount

PSft 29040
nd four hundred twenty only

Each 7360
dred thirteen ps thirty one

Each 45887
d eight hundred twenty fou only

Each 9307.1
nd six hundred fifty four only

P/Mtr 50234
dred eleven ps thirty three
P/Cum 384060
ed twenty eight ps zero two
525887

Each 12007170
ee thousand four hundred thirteen only

P/Mtr 7905000
ousand thre hundred only

P/Job 812000
even thousand only

P/Mtr 2244000
nd eight hundred seventy only
P/Mtr 2889600
and hour hundred eight only

Each 10381200
thousand eight hundred tweleve only

P/Mtr 15012100
nd four hundred sixty one only

Each 540000
rty five thousand only

P/Mtr 12920400
sand three hundred fifty six only
P/Job 112200
housand one hundred only

Each 1800000
wenty thousand only

P/Mtr 261000
o hundred ninty only

P/Job 6000
Six thousand only
Total Rs: 66890670
67416557
NAME OF WORK: REPAIR/RENOVATION OF DIFFERENT FACILITIES AT PAKISTA
SPORTS COMPLEX, ISLAMABAD.

GENERAL ABSTRACT OF COST OF E/M WORKS


BASKET BALL
GROUND / OPEN 67,416,557
FOOT BALL GROUND
FATIMA JINNAH HOSTEL 5,779,781
& EXTERNAL WORKS
Total Rs: 73,196,338

Schedule Items 1,035,959


Non Schedule Items 72,160,379
Total Rs: 73,196,338

Note:
Seprate
rate is to
be given
on
Schedul
e Items
and,
Non.
Schedul
e Items

(TASAWUR ABBAS)
Executive Engineer
Central E/M Division No-II
Pak PWD Islamabad
TIES AT PAKISTAN

WORKS
Schedule of Work
Name of Work: REPLACEMENT OF SUI GAS PIPELINE NETWORK AT PSC
ISLAMABAD
S# Descripition Qty Unit Rate Amount
1 Replacement of high pressure leaked rusty pipe with
new one polyethylene (PE) Gas Pipe class PE 80 SDR-
11 i/c Taping reducing tee, Tee, elbow, warning tee and
but fusion joint etc laid in buried in grounds as per
SNGPL specification complete in all respect as required
in following sizes.(excluding excavation). Dadex, Alpha,
BBJ IIL or equivalent as per SNGPL approved list.

i 4" Dia Gas Pipe 1400 Mtr 4430 6202000


Rupees: Four thousand four hundred thirty only
ii 2" Dia Gas Pipe 3000 Mtr 1768 5304000
Rupees: One thousand seven hundred sixty eight only
iii 1-1/4 Dia Gas Pipe 1600 Mtr 838 1340800
Rupees: Eight hundred thirty eight only
iv 3/4" Dia Gas Pipe 200 Mtr 245 49000
Rupees: Two hundred fourty five only
2 Replacement of Transection piece complete in all
respect as required in following sizes.
i 4" Dia 8 Nos 32054 256432
Rupees: Thirty two thousand fifty four only
ii 2" Dia 12 Nos 25586 307032
Rupees: Twenty five thousand five hundred eighty six only
3 Providing and fixing of Audco Valve complete in all
respect as required in following sizes.
i 4" Dia 4 Nos 32105 128420
Rupees: Thirty two thousand one hundred five only
ii 2" Dia 6 Nos 22693 136158
Rupees: Twenty two thousand six hundred ninty three only
4 Providing & fixing of service valve i/c transcetion pieces
of 3/4" dia complete in all respect as required.
55 Nos 7821 430155
Rupees: Seven thousand eight hundred twenty one only
5 Excavation in all kind of Murum soil,hard,average or soft
including lift up to 5ft and back filling excavated earth
including ,breaking clods,dressing ,watering,
consolidation, sand and ramming in layers to full
compaction i/c disposal of surplus us excavated stuff as
directed by the Engineer as required.
4500 Cum 585 2632500
Rupees: Five hundred eighty five only
6 Making main hole 4 X 4 X 4 inside demention with 9"
bricks misnary dully plastered etc providing and fixing
RCC cover as required 8 Nos 20000 160000
Rupees: Twenty thousand only
7 Providing and fixing casing to cross the bridge for high
pressure gas line complete as per SNGPL specification
as required. 76 Rft 1000 76000
Rupees: One thousand only
Grand Total 17,022,397

(Tasawur Abbas)
Executive Engineer
Central E/M Division No. II
Pak. PWD Islamabad.

You might also like