Suppose price of a product ₹ 101,999.00 ₹ 101,999.
00
Annual Interest Rate 15% 15%
Years 15 0.25
Payments per year 12 12
EMI ₹ -1,428 ₹ -34,853
do not match
You can see No-cost EMI options for 3-month and 6 month EMI. For longer tenure repayment,
the no-cost EMI option is not available. We will see later why that’s the case.
Assume rate of interest 15%
For 3 months case, you pay EMI 34000
Total amount 102000
For 6 months case, you pay EMI 17000
Total amount 102000 * Diff of 1 rs is negligible for rounding
But, banks can’t offer any loan without interest.
Let's amount Y, that would result in EMI of Rs 17,000 per month for 6 months at an interest rate of 15% p.a.
Amount which would result in EMI of 17000 for 6 months
₹ 97,682.17
Therefore discount ₹ 4,316.83
WHICH IS BOURNE BY SELLER
Similarly for 3 months ₹ 99,502.15
Therefore discount ₹ 2,496.85
WHICH IS BOURNE BY SELLER
Suppose it also offers 9 months ZERO percent emi, cost goes up
For 9 months ₹ 95,906.58
discount ₹ -6,092.42
Is the No cost EMI scheme really No-cost?
GST is charged on the interest
portion of the EMI.
Cost of an item ₹ 101,999.00
No cost EMI (months) 6
Interest Rate 15%
No cost EMI (months) ₹ 16,999.83
Net loan charged ₹ 97,682.17
Discount ₹ 4,317
Loan Schedule
O/S principle at
the beginning of
Month month EMI
1 ₹ 97,682 ₹ 17,000
2 ₹ 81,903 ₹ 17,000
3 ₹ 65,927 ₹ 17,000
4 ₹ 49,752 ₹ 17,000
5 ₹ 33,374 ₹ 17,000
6 ₹ 16,791 ₹ 17,000
Principal ₹ 97,682.17
Amount ₹ 98,459.38
Interest rate 1.59130300611
compound 1.5861%
₹ 101,999.00 ₹ 101,999.00 ₹ 101,999.00 ₹ 101,999.00
15% 15% 15% 15%
0.5 0.75 1 1.5
12 12 12 12
₹ -17,751 ₹ -12,053 ₹ -9,206 ₹ -6,363
do not match this matches this matches this matches
erest rate of 15% p.a.
₹ 11,333.33
Loan repaid O/S at the
Interest during month end of month GST
₹ 1,221 ₹ 15,779 ₹ 81,903 ₹ 220
₹ 1,024 ₹ 15,976 ₹ 65,927 ₹ 184
₹ 824 ₹ 16,176 ₹ 49,752 ₹ 148
₹ 622 ₹ 16,378 ₹ 33,374 ₹ 112
₹ 417 ₹ 16,583 ₹ 16,791 ₹ 75
₹ 210 ₹ 16,790 ₹ 1 ₹ 38
Total GST ₹ 777
Therefore, not really a Zero cost EMI for you.
n[(A/P)1/nt - 1]
₹ 101,999.00
15%
2
12
₹ -4,946
this matches
Total monthly
outflow
₹ 17,220
₹ 17,184
₹ 17,148
₹ 17,112
₹ 17,075
₹ 17,038
Amazon website with respect to No-cost EMI schemes.
Amazon
The bank will continue to charge interest on EMI as per existing rates. However, the interest to be charged by the bank will
be passed on to you as an upfront discount at the time of your purchase, effectively giving you the benefit of a No Cost
EMI. This discount excludes GST on interest amount that will be charged by your bank.
1. Let’s assume the item costs you Rs X.
2. You will have to pay an EMI of Rs X/6 per month (if you opt for 6 month No cost EMI scheme)
3. The money that you would have paid as interest is offered to you as the upfront discount. Let’s assume that the
upfront discount is Rs D.
4. Your credit card will be charged Rs Y = Rs X- Rs D
5. If you work back the numbers, on a loan of Rs Y at a certain rate of interest (R% p.a.), EMI for 6 months will be Rs
X/6.
6. A few days, the bank will convert Y into EMI.
7. You will have to pay GST on the interest amount. Now, the GST paid is an extra cost to you.