100% found this document useful (1 vote)
1K views183 pages

Admission of Partner (Isc) PDF

This document provides textbook solutions for Class 12 Commerce Accountancy Chapter 3 Admission Of A Partner from the book Double Entry Book Keeping Ts Grewal 2017. The solutions include journal entries for admitting a new partner into the firm by revaluing assets and distributing the profit on revaluation and goodwill among the partners. Workings are also shown for calculating the revaluation profit, distribution of profit among partners, and recalculating partners' capital amounts after admission of the new partner.

Uploaded by

Riddhima Das
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
100% found this document useful (1 vote)
1K views183 pages

Admission of Partner (Isc) PDF

This document provides textbook solutions for Class 12 Commerce Accountancy Chapter 3 Admission Of A Partner from the book Double Entry Book Keeping Ts Grewal 2017. The solutions include journal entries for admitting a new partner into the firm by revaluing assets and distributing the profit on revaluation and goodwill among the partners. Workings are also shown for calculating the revaluation profit, distribution of profit among partners, and recalculating partners' capital amounts after admission of the new partner.

Uploaded by

Riddhima Das
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 183

7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

NCERT SOLUTIONS

BOARD PAPER
SOLUTIONS
SIGN IN

CREATE ACCOUNT
TEXTBOOK
SOLUTIONS

LIVE CLASSES

Double Entry Book Keeping Ts Grewal 2017


for Class 12 Commerce Accountancy Chapter
3 - Admission Of A Partner
DOWNLOAD PDF Share with your friends  Share

Textbook Solutions  Class 12  Accountancy  Admission Of A Partner

Double Entry Book Keeping Ts Grewal 2017 Solutions for Class 12 Commerce Accountancy
Chapter 3 Admission Of A Partner are provided here with simple step-by-step explanations.
These solutions for Admission Of A Partner are extremely popular among Class 12
Commerce students for Accountancy Admission Of A Partner Solutions come handy for
quickly completing your homework and preparing for exams. All questions and answers from
the Double Entry Book Keeping Ts Grewal 2017 Book of Class 12 Commerce Accountancy
Chapter 3 are provided here for you for free. You will also love the ad-free experience on
Meritnation’s Double Entry Book Keeping Ts Grewal 2017 Solutions. All Double Entry Book
Keeping Ts Grewal 2017 Solutions for class Class 12 Commerce Accountancy are prepared
by experts and are 100% accurate.

Page No 3.100: 
Share

ANSWER:

Journal
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 1/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Jou a

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

C’s Capital A/c Dr. 6,900


To A’s Capital A/c 4,140
To B’s Capital A/c 2,760
(Revaluation adjusted)

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

Creditors 30,000 Freehold 2,00,000


Premises
Bills Payable 20,000 Plant 40,000

Capital Furniture 20,000

X 2,10,140 Office 25,000


Equipment

Y 1,06,760 Bank 70,000


(10,000+50,000+10,000)
Z 43,100 3,60,000 Stock 30,000

Debtors 25,000

4,10,000 4,10,000

Working Notes:
WN 1: Calculation of Profit on Revaluation:

Amount 
Particulars Share
Rs

Freehold Premises 40,000

Furniture 5,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 2/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Office Equipment 2,500


Less:
Provision for Doubtful Debts 5,000

Stock 3,000

Plant 5,000

Profit on Revaluation 34,500

WN 2:
1
C's Share in Revaluation =  34,500 × = Rs 6,900 and it should be credited to A& B in the ratio of 3
5

3
A's Share = 6,900 × = 4, 140
5
2
B's Share = 6,900 × = 2, 760
5

WN 3: Calculation of Distribution of Goodwill


3
A's Share = 10, 000 × = 6, 000
5

2
B's Share = 10, 000 × = 4, 000
5

WN 4: Calculation of Capital of Partners’

A's Capital = 2, 00, 000 + 4, 140 + 6, 000 = 2, 10, 140

B's Capital = 1, 00, 000 + 2, 760 + 4, 000 = 1, 06, 760

C's Capital = 50, 000 − 6, 900 = 43, 100

Page No 3.100:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
General Reserve A/c Dr. 1,60,000
To A’s Capital A/c 96,000
To B’s Capital A/c 64,000
Share
(General reserve distributed between old partners in
their old ratio)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 3/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

A’s Capital A/c Dr. 72,000


B’s Capital A/c Dr. 48,000
To Profit and Loss A/c 1,20,000
(Debit balance of profit and loss distributed between
old partners in their old ratio)

Page No 3.100:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

(a) General Reserve A/c Dr. 36,000


Contingency Reserve A/c Dr. 6,000
Profit and Loss A/c Dr. 18,000

To X’s Capital A/c 30,000


To Y’s Capital A/c 18,000
To Z’s Capital A/c 12,000
(Reserves and profits are distributed among
the partners in their old ratio)

X’s Capital A/c Dr. 12,000


Y’s Capital A/c Dr. 7,200
Z’s Capital A/c Dr. 4,800
To Advertisement Suspense A/c 24,000
(Balance of advertisement suspense is
debited to partners’ capital accounts in old
ratio)

Share

(b) General Reserve A/c Dr. 84,000


To A’s Capital A/c 48,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 4/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To B’s Capital A/c 36,000


(Reserve distributed between the partners in
their old ratio)

A’s Capital A/c Dr. 4,800


B’s Capital A/c Dr. 3,600
To Profit & Loss A/c 8,400
(Balance of profit and loss debited to
partners’ capital accounts in old ratio)

(c) Workmen Compensation Reserve A/c Dr. 72,000

To X’s Capital A/c 36,000


To Y’s Capital A/c 36,000
(Balance of WCR distributed between the
partners in their old ratio, i.e. 1:1)

(d) Workmen Compensation Reserve A/c Dr. 72,000


To Workmen Compensation Claim A/c 48,000
To X’s Capital A/c 12,000
To Y’s Capital A/c 12,000
(Claim against WCF is created and excess
balance is distributed between the partners
in their old ratio, i.e. 1:1)

(e) Investment Fluctuation Reserve A/c Dr. 24,000


To Investments A/c 10,000

To X’s Capital A/c 7,000


To Y’s Capital A/c 7,000

(Balance of IFR transferred to Investments


for the decrease and excess balance is
distributed between the partners in their old 
ratio, i.e. 1:1) Share

(f) General Reserve A/c Dr. 4,800


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 5/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Investment Fluctuation Reserve A/c 960

To X’s Capital A/c 1,920


To Y’s Capital A/c 1,920

(20% of general reserve transferred to IFR


and balance is distributed between the
partners in their old ratio, i.e. 1:1)

(g)

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

C’s Current A/c Dr. 36,000


D’s Current A/c Dr. 18,000

To A’s Current A/c 54,000


(Gaining partners’ compensated to
Sacrificing Partner)

Working Notes:
WN1: Calculation of Adjusted Balance

Particulars Amount

General Reserve 1,50,000

Contingency Reserve 60,000

P&L A/c (Cr.) 90,000

Advertisement Suspense A/c (Dr.) (1,20,000)

Adjusted Balance 1,80,000


WN2: Calculation of Sacrifice/(Gain) Share
Sacrifice = Old Ratio ˗ New Ratio

6 3 3
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 6/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
6 3 3
A = − =
10 10 10

3 3
B = − = 0
10 10

1 3 2
C = − = − (Gain)
10 10 10

2
Amount   of   gain   to  C = 1, 80, 000 × = 36, 000
10
1
Amount   of   gain   to  D = 1, 80, 000 × = 18, 000
10

Page No 3.101:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

Case Workmen Compensation Reserve A/c Dr. 12,000


1

To X’s Capital A/c 6,000


To Y’s Capital A/c 3,600

To Z’s Capital A/c 2,400


(Workmen Compensation Reserve
distributed)

Case Workmen Compensation Reserve A/c Dr. 12,000


2
To Workmen Compensation Claim A/c 1,500
To X’s Capital A/c 5,250
To Y’s Capital A/c 3,150
Share
To Z’s Capital A/c 2,100
(Workmen Compensation Reserve
distributed)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 7/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Case Workmen Compensation Reserve A/c Dr. 12,000


3
Revaluation A/c Dr. 10,000
To Workmen Compensation Claim A/c 22,000
(Workmen Compensation Reserve
adjusted towards the claim)

X’s Capital A/c Dr. 5,000


Y’s Capital A/c Dr. 3,000
Z’s Capital A/c Dr. 2,000
To Revaluation A/c 10,000
(Partner contributed for workmen
compensation claim deficiency)

Page No 3.101:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

Case Investment Fluctuation Reserve A/c Dr. 10,000


1
To X’s Capital A/c 5,000
To Y’s Capital A/c 3,000
To Z’s Capital A/c 2,000

Share
(Investment Fluctuation Reserve

distributed)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 8/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Case Investment Fluctuation Reserve A/c Dr. 10,000


2
To X’s Capital A/c 5,000
To Y’s Capital A/c 3,000

To Z’s Capital A/c 2,000


(Investment Fluctuation Reserve
distributed)

Case Investment Fluctuation Reserve A/c Dr. 10,000


3
To Investment A/c 5,000
To X’s Capital A/c 2,500
To Y’s Capital A/c 1,500
To Z’s Capital A/c 1,000
(Excess Investment Fluctuation Reserve
distributed)

Case Investment Fluctuation Reserve A/c Dr. 10,000


4
Revaluation A/c Dr. 5,000
To Investment A/c 15,000
(Investment Fluctuation Reserve adjusted
towards decrease in value of investment)

X’s Capital A/c Dr. 2,500

Y’s Capital A/c Dr. 1,500


Z’s Capital A/c Dr. 1,000

To Revaluation A/c 5,000


( Partner contributed for Investment
fluctuation reserve deficiency)


Share
Case Investment Fluctuation Reserve A/c Dr. 10,000

5
To X’s Capital A/c 5,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-solu… 9/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Y’s Capital A/c 3,000

To Z’s Capital A/c 2,000

(Investment Fluctuation Reserve


distributed)

Investment A/c Dr. 10,000

To Revaluation A/c 10,000


(Surplus in value of Investment
transferred to Revaluation a/c)

Revaluation A/c Dr. 10,000

To X’s Capital A/c 5,000


To Y’s Capital A/c 3,000

To Z’s Capital A/c 2,000


(Investment Fluctuation Reserve Surplus
transferred to Partners Capital A/c)

Page No 3.101:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

C’s Current A/c Dr. 6,000 


Share
D’s Current A/c Dr. 3,000
To A’s Current A/c 9,000
(Adjustment entry made for change in ratio)
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 10/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes:
WN1: Calculation of Sacrifice or Gain:

A:B:C = 6 :3:1  (Old Ratio)

A:B:C:D = 3:3:3:1  (New Ratio)

6 3 3
A = − =   (S acrif ice)
10 10 10

3 3
B = − = 0
10 10

1 3 2
C = − = − (Gain)
10 10 10

1 1
D = 0 − = − (Gain)
10 10

Amount to be adjusted = General Reserve + Contingency Reserve + Profit and Loss− Advertisem

                                   =30,000+5,000+15,000− 20,000 = Rs 30,000

3
A's share = 30,000 × = Rs 9,000
10

2
C's share = 30,000 × = Rs 6,000
10
1
D's share = 30,000 × = Rs 3,000
10

Page No 3.102:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

R’s Capital A/c Dr. 66,000


S’s Capital A/c Dr. 33,000
To P’s Capital A/c 99,000
Share
(Adjustment entry made for change in ratio)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 11/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes:
WN1: Calculation of Sacrifice or Gain:

P:Q:R=6:3:1 (Old Ratio)

P:Q:R:S=3:3:3:1 (New Ratio)

6 3 3
P =  − = (Sacrifice)
10 10 10
3 3
Q =  − =0
10 10

1 3 2
R =  −  = − (Gain)
10 10 10

1 1
S = 0 − = − (Gain)
10 10

Amount to be adjusted = General Reserve + Contingency Reserve + P& L − Advertisement Suspe

                                       + Workmen Compensation Reserve + Investment Fluctuation Reserve

                                    =2,40,000+40,000+1,20,000− 1,00,000+20,000+10,000 = Rs 3,30,000

3
P's share=3,30,000× = Rs 99,000
10

2
R's share=3,30,000× = Rs 66,000
10

1
S's share=3,30,000× = Rs 33,000
10

Amount
Particulars
(Rs)
Workmen Compensation Reserve 40,000
less: Claim on Workmen Compensation Reserve 20,000
Amount to be adjusted 20,000

Investment Fluctuation Reserve 20,000


less: Decrease in the Value of Investment 10,000
Amount to be adjusted 10,000

Page No 3.102:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount 
Particulars Particulars
Rs Rs Share

Stock A/c 30,000 Provision for Doubtful Debts A/c 24,000


Patents A/c 74 000 Loss transferred to:
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 12/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Patents A/c 74,000 Loss transferred to:
Claim for Damages A/c 20,000 A’s Capital A/c 60,000
B’s Capital A/c 40,000 1,00,000
1,24,000 1,24,000

Partners’ Capital Accounts


Dr.
Particulars A B C Particulars A

Revaluation A/c 60,000 40,000 Balance b/d 4,00,000 3,5


Balance c/d 5,08,000 4,22,000 3,00,000 Bank A/c
Premium for Goodwill A/c 60,000 4
General Reserve A/c 1,08,000 7

5,68,000 4,62,000 3,00,000 5,68,000 4,6

Balance Sheet
as on April 01, 2017 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors 3,20,000 Debtors 4,80,000


Claim for Damages 20,000 Less: Provision for 24,000 4,56,000
Doubtful Debts
Stock (3,00,000 – 30,000) 2,70,000
Capital A/c: Building 2,04,000
A 5,08,000 Cash (2,40,000 + 4,00,000) 6,40,000
B 4,22,000
C 3,00,000 12,30,000
15,70,000 15,70,000


Share
Working Notes

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 13/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Goodwill   of   the   Firm   =  4, 00, 000

1
C's  Share   =  4, 00, 000  ×     =   Rs  1, 00, 000
4

Page No 3.102:

ANSWER:

Revaluation Account

Dr.

Amount Amount
Particulars Particulars
Rs Rs

Provision for 800 Land (1, 00,000 10,


Doubtful Debts × 10%)
(20,000 × 4%)

Less: Old 500 300


Provision

Stock (30,000 × 5%) 1,500

Profit transferred to

V Capital 5,740

N Capital 2,460

10,000 10,

Partners’ Capital Accounts

Dr. Cr.

Particulars V N P Particulars V N P
Share
Balance b/d 1,50,000 50,000

Revaluation 5,740 2,460

General 7,000 3,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 14/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Reserve

P’s Loan 80,000

Balance c/d 1,90,740 67,460 80,000 Premium 28,000 12,000


for
Goodwill

1,90,740 67,460 80,000 1,90,740 67,460 80,000

Balance Sheet

as on April 01, 2017 after P’s admission

Amount Amount
Liabilities Assets
Rs Rs

Creditors 10,000 Cash (15,500 + 55,500


40,000)

Bills Payable 15,000 Debtors 20,000

Capital A/cs: Bills 50,000


Receivables

V 1,90,740 Stock (30,000 – 28,500


1,500)

N 67,460 Building 1,00,000

P 80,000 3,38,200 Land (1,00,000 1,10,000


+ 10,000)

Provision for Doubtful Debts 800

3,64,000 3,64,000

Working Notes

WN1 Share

Cash Account

Dr. Cr.
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 15/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 15,500

Premium for 40,000


Goodwill

Balance c/d 55,500

55,500 55,500

WN2

Distribution of Premium for Goodwill

Page No 3.103:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Building 62,500 Stock 2,50,000
Machinery 25,000 Unrecorded Asset 3,00,000
Outstanding Salary 75,000
Profit:
X 2,32,500
Y 1,55,000 3,87,500
5,50,000 
5,50,000
Share

Partners’ Capital Accounts


Dr
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 16/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Dr.
Particulars X Y Z Particulars X Y Z

Goodwill 75,000 50,000 Balance b/d 20,00,000 10,00,000


X Capital A/c 75,000 Revaluation 2,32,500 1,55,000
Y Capital A/c 50,000 Z’s Capital A/c 75,000 50,000
Balance c/d 25,32,500 13,55,000 11,25,000 Premium for 1,80,000 1,20,000
Goodwill
Z’s Current A/c 1,20,000 80,000
Bank 12,50
26,07,500 14,05,000 12,50,000 26,07,500 14,05,000 12,50

Cash at Bank Account

Dr. Cr.

Particulars Amount Particulars Amount


Rs Rs

Balance b/d 14,37,500 Debtors 62,500


Z’s capital A/c 12,50,000 Balance c/d 29,25,000
Premium for goodwill A/c 3,00,000

29,87,500 29,87,500

Balance Sheet
Amount Amount
Liabilities Assets
Rs Rs

General Reserve 3,75,000 Cash 62,500

Bills Payable 2,50,000 Bank 29,25,000


Creditors 6,25,000 Debtors (1,25,000 + 62,500) 1,87,500
Capital Stock 10,00,000
X 25,32,500 Building 12,50,000
Y 13,55,000 Less: Depreciation 62,500 11,87,500
Share
Z 11,25,000 50,12,500 Machines 5,00,000
Outstanding Salary 75,000 Less: Depreciation 25,000 4,75,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 17/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Unrecorded Assets 3,00,000


Z’s Current A/c 2,00,000

63,37,500 63,37,500

For Adjusting General Reserve


Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

Z’s Capital A/c Dr. 1,25,000


To X’s Capital A/c 75,000
To Y’s Capital A/c 50,000
(Adjustment made for General Reserve)

For Calcula ng amount to be adjusted for General Reserve

Z's share of General Reserve = 13 × 3, 75, 000  = Rs  1, 25, 000

Amount to be credited to
X Capital A/c = 35 × 1, 25, 000  = Rs  75, 000

Y Capital A/c = 25 × 1, 25, 000  = Rs  50, 000

Page No 3.103:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars 
Rs Rs Share
Provision for Doubtful Debts A/c 1,500 Land and Building A/c 3,000
Profit transferred to: Stock A/c 2,500
X’s Capital A/c 2,400
Y’s Capital A/c 1 600 4 000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 18/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Y s Capital A/c 1,600 4,000
5,500 5,500

Partners’ Capital Accounts


Dr.
Particulars X Y Z Particulars
Advertisement Expenditure A/c 3,000 2,000 Balance b/d
Balance c/d 40,200 26,800 15,000 Bank A/c
Premium for Goodwill A/c
Revaluation A/c
General Reserve A/c
Workmen Compensation Reserv
43,200 28,800 15,000

Balance Sheet
as on April 01, 2017 after Z’s admission
Amount Amount
Liabilities Assets
Rs Rs
Sundry Creditors 1,10,000 Debtors 22,000
Less: Provision for
Employees’ Provident Fund 8,000 2,500 19,500
Doubtful Debts
Workmen Compensation Land and Building (68,000 + 3,000)
12,000 71,000
Reserve
Capital A/cs: Plant and Machinery 12,000
X 40,200 Stock (11,000 + 2,500) 13,500
Y 26,800 Bank (71,000 + 10,000 + 15,000) 96,000
Z 15,000 82,000
2,12,000 2,12,000


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 19/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.104:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Provision for Doubtful Debts A/c 200 Accrued Commission A/c 1,500
Outstanding Rent A/c 5,000 Loss transferred to:
Investments A/c 2,000 X’s Capital A/c 3,420
Y’s Capital A/c 2,280 5,700
7,200 7,200

Partners’ Capital Accounts


Dr. Cr.
Particulars X Y Z Particulars X Y Z

Balance c/d 1,54,000 1,36,000 1,20,000 Balance b/d 1,54,000 1,36,000


Cash A/c 1,20,000
1,54,000 1,36,000 1,20,000 1,54,000 1,36,000 1,20,000

Partners’ Current Accounts


Dr. Cr.
Particulars X Y Z Particulars X Y Z
Cash A/c 4,200 1,800 Balance b/d 10,000 2,000
Revaluation A/c 3,420 2,280 Premium for Goodwill A/c 8,400 3,600
Goodwill A/c 6,000 4,000 General Reserve A/c 7,200 4,800
Investments A/c 6,000
Balance c/d 5,980 2,320
25,600 10,400 25,600 10,400

Share

Balance Sheet
as on April 01 2017 after Z’s admission
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 20/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
as on April 01, 2017 after Z s admission
Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors 15,000 Accrued Commission 1,500


Outstanding Rent 5,000 Debtors 20,000
Less: Provision for
Capital A/c: 1,000 19,000
Doubtful Debts
X 1,54,000 Patents 14,800
Y 1,36,000 Cash in hand 1,51,000
Z 1,20,000 4,10,000 Cash at Bank 1,80,000
Current A/c: Machinery 72,000
X 5,980
Y 2,320 8,300
4,38,300 4,38,300

Working Notes

WN 1: Calculation of Sacrificing Ratio

Old ratio = 3 : 2

New profit sharing ratio = 4 : 3 : 2

Sacrificing ratio= Old ratio – New ratio

3 4 7
Sacrifice   made   by  X  =     −   =
5 9 45

2 3 3
Sacrifice   made   by  Y  =     −   =
5 9 45

Sacrificing ratio = 7 : 3

WN 2: Calculation of Goodwill

Goodwill = Average Profits for Last 3 Years’ × Number of Years’ Purchase

Total Profit = 25,000 + 26000 + 30,000 = Rs 81,000

Total   Profit
Average   Profits   for  3  years   =
3 
Share
81,000
Average   Profit   =     =  27, 000
3

Goodwill = 27,000 × 2 = Rs 54,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 21/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

2
Z's  share   of   goodwill    =  54, 000  × = 12, 000
9

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Balance b/d 25,000 X’s Capital A/c 4,200
Z’s Capital A/c 1,20,000 Y’s Capital A/c 1,800
Premium for Goodwill A/c 12,000 Balance c/d 1,51,000

1,57,000 1,57,000

Page No 3.104:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Bank A/c Dr. 40,000
To Z’s Capital A/c 40,000
(Capital amount brought in by new partners)

Z’s Current A/c Dr. 3,000


To X’s Capital A/c 1,800
To Y’s Capital A/c 1,200
(Z’s Current Account debited for amount of
goodwill not brought by him and credited to
old partners in their sacrificing ratio)


Revaluation A/c Dr. 2,000 Share
Provision for Doubtful Debts A/c 4,000
To Debtors 6,000
(Bad Debts written-off)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 22/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Revaluation A/c Dr. 2,000


To Creditors A/c 2,000
(Creditors are to be paid 2,000 more)

Revaluation A/c Dr. 2,000


To Claim for Damages A/c 2,000
(Created claim for damages)

Outstanding Rent A/c Dr. 1,800


To Revaluation A/c 1,800
(Outstanding rent reduced by 1,800)

X’s Capital A/c Dr. 2,520


Y’s Capital A/c Dr. 1,680
To Revaluation A/c 4,200
(Revaluation loss distributed among old
partners in their old ratio)

Partners’ Capital Accounts


Dr. Cr.
Particulars X Y Z Particulars X Y Z
Balance b/d 50,000 60,000
Revaluation A/c 2,520 1,680 Bank A/c 40,000
Profit and Loss A/c 2,400 1,600 Z’s Current A/c 1,800 1,200
Workmen
Balance c/d 48,440 58,960 40,000 Compensation 1,560 1,040
Reserve A/c
53,360 62,240 40,000 53,360 62,240 40,000

Balance Sheet
as on April 01, 2017 after Z’s admission
Amount Amount
Liabilities Assets
Rs Rs

Outstanding Rent 11,200 Debtors 80,000 Share
Less: Provision for
Sundry Creditors 22,000 6,000 74,000
Doubtful Debts
Workmen Compensation Reserve 3,000 Stock 20,000
Claim for Damages 2 000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 23/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Claim for Damages 2,000

Capital A/cs: Machinery 38,600


X 48,440 Cash (10,000 + 40,000) 50,000
Y 58,960 Z’s Current A/c 3,000
Z 40,000 1,47,400
1,85,600 1,85,600

Working Notes: Calculation of Goodwill


Total   Profit
Average   profit   for  3  years   =  
3

Total Profit = 10,000 + 20,000 + 30,000 = Rs 60,000

60,000
Average   profit   for  3  years   =   = 20, 000
3

Goodwill = 20,000 × 1.5 – 12,000 = 18,000

1
Z's  share   of   goodwill   =  18, 000  ×     =  3, 000
6

Note: Opening Balance Sheet implies Balance Sheet as on April 01, 2016.

Page No 3.105:

ANSWER:

Revaluation Account
Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs


Stock 30,000 Provision for d/d 24,000Share
Patents 74,000 Loss transferred to:
Outstanding Claim 20,000 X 60,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 24/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Y 40,000 1,00,000

1,24,000 1,24,000

Partners’ Capital Accounts


Dr.

Particulars X Y Z Particulars X Y

X Capital 21,600 Balance b/d 4,00,000 3,50,000


A/c
Y Capital 14,400 Z’s Capital 21,600 14,400
A/c A/c
Revaluation 60,000 40,000 Premium 60,000 40,000
A/c for
Goodwill
Balance c/d 4,21,600 3,64,400 2,64,000 Cash 3

4,81,600 4,04,400 3,00,000 4,81,600 4,04,400 3

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

General Reserve 1,80,000 Cash (2,40,000 + 1,00,000 + 3,00,000) 6,40,000


Bills Payable 50,000 Stock 2,70,000
Creditors 2,70,000 Debtors 4,80,000
Capital Less: Prov. for DD 24,000 4,56,000
X 4,21,600 Building 2,04,000

Y 3,64,400 Share

Z 2,64,000 10,50,000
Outstanding Claim 20,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 25/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

15,70,000 15,70,000

Working Note:
1. Closing Stock Balance = Opening balance - Value of Stock reduced (10%)
3,00,000 ─ 3, 00, 000 − ( 100
10
× 3, 00, 000) = 2, 70, 000

2. For Calculating amount to be adjusted for General Reserve


Z's share of General Reserve = 1 × 1, 80, 000  = Rs  36, 000
5
Amount to be credited to

X Capital A/c = 3
5
× 36, 000  = Rs  21, 600

Y Capital A/c = 2 ×  36, 000  = Rs  14, 400


5

For Adjusting General Reserve


Journal

Debit Credit
Date Particulars L.F. Amount Amount

(Rs) (Rs)

Z’s Capital A/c Dr. 36,000


To X’s Capital A/c 21,600
To Y’s Capital A/c 14,400
(Adjustment made for General Reserve)

Page No 3.105:

ANSWER:

Books of …. 
Share
Journal

Date Particulars L.F. Debit Credit


Amount Amount
Rs Rs
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 26/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Rs Rs
Cash A/c Dr. 22,500
To T’s Capital A/c 20,000
To Premium for Goodwill A/c 2,500
(Capital and goodwill brought in by T)

T’s Current A/c Dr. 7,500


Premium for Goodwill A/c Dr. 2,500
To X’s Capital A/c 5,000
To Y’s Capital A/c 5,000
(Goodwill amount distributed between sacrificing
partners in their sacrificing ratio)

Stock A/c Dr. 10,000


To Revaluation A/c 10,000
(Increase in value of stock)

Revaluation A/c Dr. 2,600


To Furniture A/c 2,600
(Depreciated furniture @ 10%)

Land and Building A/c Dr. 20,000


To Revaluation A/c 20,000
(Value of land and building appreciated by 20%)

Revaluation A/c Dr. 2,200


To Provision for Doubtful Debts A/c 2,200
(Provision created against debtors)

Outstanding Liabilities A/c Dr. 2,000


To X’s Capital A/c 2,000
(Reimbursed X for the payment made by hi, for
the outstanding liabilities)

Creditors A/c Dr. 5,000


To Revaluation A/c 5,000
(Creditors reduced by 5,000) 
Share

Revaluation A/c Dr. 30,200


To X’s Capital A/c 12,080
To Y’s Capital A/c 12 080
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 27/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
To Y s Capital A/c 12,080
To Z’s Capital A/c 6,040
(Revaluation profit distributed among old
partners in their old ratio)

Partners’ Capital Accounts


Dr.
Particulars X Y Z T Particulars X Y
Balance c/d 77,480 75,480 31,240 20,000 Balance b/d 48,000 48,00
Bank A/c
T’s Current A/c 3,750 3,75
Premium for Goodwill A/c 1,250 1,25
General Reserve A/c 10,400 10,40
Revaluation A/c 12,080 12,08
Outstanding Liabilities
2,000
A/c

77,480 75,480 31,240 20,000 77,480 75,48

Balance Sheet
as on April 01, 2016 after T’s admission
Amount
Liabilities Assets
Rs

Sundry Creditors (51,400 – 5,000) 46,400 Land and Building (1,00,000 + 20,000)
Outstanding Liabilities 4,000 Furniture (26,000 – 2,600)
Stock (47,000 + 10,000)
Capital A/c: Sundry Debtors 22,000
Less: Provision for Doubtful
X 77,480 2,200
Debts
Y 75,480 Cash
Z 31,240 T’s Current A/c
T 20,000 2,04,200 
Share
2,54,600

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 28/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Balance b/d 4,400 Balance c/d 26,900
T’s Capital A/c 20,000
Premium for goodwill A/c 2,500
26,900 26,900

Working Notes:

Calculation of Sacrificing Ratio

Old   ratio   =  2  :  2  :  1

New   profit   sharing   ratio   =  5  :  5  :  3  :  2

Sacrificing   ratio   =   Old   ratio   −   New   ratio

2 5 1
Sacrifice   made   by  X  =     −     =  
5 15 15

2 5 1
Sacrifice   made   by  Y  =     −     =  
5 15 15

1 3
Sacrifice   made   by  Z  =     −     =  0
5 15

Sacrificing   Ratio   =  1  :  1

Page No 3.106:

ANSWER:

Revaluation Account
Dr.
Amount A
Particulars Particulars 
Rs Share

Provision for Doubtful Debts A/c (5% of


4,250 Advertisement Expense A/c
85 000)
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 29/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
85,000)
A’s Capital A/c (Revaluation Expenses) 5,250 B’s Capital A/c (Personal expenses)
Loss transferred to:
A’s Capital A/c 750
B’s Capital A/c 500
C’s Capital A/c 250
9,500

Partners’ Capital Accounts


Dr.
Particulars A B C D Particulars A

Revaluation A/c 5,000 Balance b/d 1,50,000


Revaluation A/c (Loss) 750 500 250 Bank A/c
A’s Capital A/c 18,854 Revaluation A/c 5,250
B’s Capital A/c 12,569 Creditors A/c
Balance c/d 6,285 C’s Capital A/c 18,854
Balance c/d 1,73,354 1,57,069 1,06,035 87,292
1,74,104 1,62,569 1,06,285 1,25,000 1,74,104

Balance Sheet
as on April 01, 2016 after D’s admission
Amount Amount
Liabilities Assets
Rs Rs
Sundry Creditors 50,000 Building 1,25,000
Bills Payable 25,000 Plant and Machinery 1,00,000
Furniture 75,000
Stock 50,000
Capital A/cs: Debtors 75,000
Add: Bill dishonoured 10,000
Less: Provision for
A 1,73,354 4,250 80,750
Doubtful Debts

B 1,57,069 Bills Receivable 50,000
Share
C 1,06,035 Advertisement Expenses 3,000
D 87,292 5,23,750 Bank 1,15,000
5,98,750 5,98,750

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 30/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Bank Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Debtors A/c (Bill
Balance b/d 25,000 10,000
Dishonoured)
D’s Capital A/c 1,00,000 Balance c/d 1,15,000
1,25,000 1,25,000

Working Notes:

WN1 Calculation of Hidden Goodwill

Capitalised   Value   of   Firm   =   Incoming   Partner 's  Capital   ×   Reciprocal   of   Incoming   Partn

6
                                               =  1, 25, 000  ×   =   Rs  7, 50, 000
1

Net Worth of Firm = Adjusted Capital of Partners + Accumulated Reserves – Accumulated Losses
= 1,55,400 + 1,44,500 + 99,750 + 1,25,000 = 5,23,750

Hidden Goodwill = Capital Value of Firm – Net Worth of Firm


= 7,50,000 – 5,23,750 = Rs 2,26,250

1
'D's  share   of   Goodwill   =   Hidden   Goodwill   ×  D's  Share   =  2, 26, 250  ×   =  R
6

This share will be shared by the old partners in their sacrificing ratio i.e. 3 : 2 : 1

The following Journal entry will be passed:


D’s Capital A/c Dr. 37,708
To A’s Capital A/c 18,854
To B’s Capital A/c 12,569
To C’s Capital A/c 6,285
(Adjustment for goodwill made)
Note: The balances of Partners' Capital Accounts as worked out in the above solution are
different from the answers as per the book. As per the textbook answer, the working of hidden

Share
goodwill has not been considered.

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 31/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.107:

ANSWER:

Revaluation Account
Cr.
Amount Amount
Particulars Particulars
Rs Rs
Bad Debts A/c 2,000 Stock A/c 2,000
Provision for Doubtful Debts A/c 2,000 Creditors A/c 800
Loss transferred to:
X’s Capital A/c 720
Y’s Capital A/c 480 1,200
4,000 4,000

Partners’ Capital Accounts


Dr.
Particulars X Y Z Particulars X Y
Revaluation A/c 720 480 Balance b/d 50,000 40,000
Balance c/d 58,280 45,520 30,000 Bank A/c 3
Premium for Goodwill A/c 3,000 2,000

Reserve A/c 6,000 4,000


59,000 46,000 30,000 59,000 46,000 3

Balance Sheet
as on April 01, 2012 after Z’s admission
Amount Amount
Liabilities Assets
Rs Rs
Employees’ Provident Fund 5,000 Debtors 22,000

Less: Provision for Share
Sundry Creditors 19,200 2,000
Doubtful Debts
Less: Bad Debts 2,000 18,000
Capital A/cs: Stock (18,000 + 2,000) 20,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 32/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

X 58,280 Machinery 30,000


Y 45,520 Building 50,000
Z 30,000 1,33,800 Cash at Bank 40,000
1,58,000 1,58,000

Working Notes: Calculation of Increase in Stock

Value   of   Stock  (90%)  =   Rs  18, 000

100
Value   of   Stock  (100%)  =   Rs  20, 000  (18, 000 × )
90

∴ Increase   in   stock   =   Rs  2, 000

Cash at Bank Account


Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Balance b/d 5,000 Balance c/d 40,000
Z’s Capital A/c 30,000
Premium for Goodwill a/c 5,000
40,000 40,000

Page No 3.107:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debt 8,500 Advertisement Expenses 6,000


(1,70,000×5%)
A’s Capital A/c 10,100 B’s Capital A/c 10,000
Furniture 40,000 Loss : 
A 21,300 Share
B 14,200
C 7,100 42,600
58,600 58,600

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 33/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Partners’ Capital Accounts

Dr.

Particulars A B C D Particulars A

Balance b/d 3,00,000

Revaluation 21,300 14,200 7,100 Creditors

Revaluation 10,000 Bank

Balance c/d 3,83,300 3,38,800 2,24,400 2,50,000 Premium 94,500


for Goodwill

Revaluation 10,100

4,04,600 3,63,000 2,31,500 2,50,000 4,04,600

Balance Sheet
Amount Amount
Liabilities Assets
(Rs) (Rs)
Bills Payable 50,000 Bank 4,19,000
Creditors 1,00,000 Stock 1,00,000
Capital Debtors 1,70,000
A 3,83,300 Less: Prov. for DD 8,500 1,61,500
B 3,38,800 Building 2,50,000
C 2,24,400 Machinery 2,00,000
D 2,50,000 11,96,500 Furniture 1,10,000
Bills Receivable 1,00,000
Advertisement Expenses 6,000
13,46,500 13,46,500

Working Notes:

WN 1: Closing Bank Balance

Bank = 50,000 + 2,00,000 + 1,89,000−20,000 = Rs 4,19,000


Share

Page No 3.108:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 34/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Prov. for D. Debts 600 Accrued Income 4,500

Outstanding Rent 15,000 Loss transferred to

Investments 6,000 X’s Current A/c 10,260

Y’s Current A/c 6,840

21,600 21,600

Partners’ Capital Accounts

Dr. Cr.

Particulars X Y Z Particulars X Y Z

Balance b/d 1,80,000 90,000

Balance c/d 1,80,000 90,000 60,000 Bank 60,000


1,80,000 90,000 60,000 1,80,000 90,000 60,000

Partners’ Current Accounts

Dr. Cr.

Particulars X Y Z Particulars X Y Z

Revaluation 10,260 6,840 Balance b/d 30,000 6,000 


Share
Goodwill 18,000 12,000 General Reserve 21,600 14,400
Bank 12,600 5,400 Premium for 25,200 10,800
Goodwill

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 35/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Investments 18,000
Balance c/d 17,940 6,960

76,800 31,200 76,800 31,200

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

Capital A/cs: Patents 44,400

X 1,80,000 Fixed Assets 2,16,000

Y 90,000 Accrued Income 4,500

Z 60,000 3,30,000 Cash at Bank (15,000 + 96,000 – 18,000) 93,000

Outstanding Rent 15,000 Debtors 60,000

Current A/cs: Less: 5% Reserve for D. Debts 3,000 57,000

X 17,940

Y 6,960 24,900

Creditors 45,000

4,14,900 4,14,900

Journal

Debit Credit

Particulars L.F. Amount Amount

Rs Rs

Bank A/c Dr. 96,000 


Share
To Z’s Capital 60,000

To Premium for Goodwill 36,000

(Z brought Capital and share of goodwill)


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 36/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Premium for Goodwill A/c Dr. 36,000

To X’s Current A/c 25,200

To Y’s Current A/c 10,800

(Premium for Goodwill transferred to partners


current account in sacrificing ratio i.e. 7:3)

X's Current A/c Dr. 12,600


Y's Current A/c Dr. 5,400
To BankA/c 18,000
(Half of goodwill withdrawn by partners)

Working Notes:

WN1 Calculation of Z's Share of Premium for Goodwill

90,000+78,000+75,000
Average  Profits = = Rs  81, 000
3

Firm 's Goodwil = 81, 000 × 2 = Rs  1, 62, 000

2
Z's share = 1, 62, 000 × = Rs  36, 000
9

Rs  36, 000  will   be   distributed   between  X  and  Y  in   sacrificing   ratio.

WN2 Calculation of Sacrificing Ratio

Sacrificing  Ratio = Old  Ratio − New   Ratio

3 4 7
X's sacrifice = − =
5 9 45

2 3 3
Y's sacrifice = − =
5 9 45

Sacrificing  Ratio = 7  :  3

WN3 Calculation of Share of Premium of Goodwill

7
X's share = 36, 000 × = Rs  25, 200
10

3
Y's share = 36, 000 × = Rs  10, 800
10


WN4 Distribution of Loss on Revaluation Share

3
X's share = 17, 100 × = Rs  10, 260
5

2
Y's share = 17, 100 × = Rs  6, 840
5

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 37/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.108:

ANSWER:

Revaluation Account
Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts 1,000 Machinery 3,000

Outstanding salary 2,000 Stock 2,000


Profit transferred to:
M 1,250
N 750 2,000

5,000 5,000

Partners’ Capital Accounts


Dr. Cr.

Particulars M N R Particulars M N R

Goodwill 3,125 1,875 Balance b/d 12,000 10,000


A/c
Bank A/c 1,500 500 Revaluation 1,250 750
A/c

Balance c/d 11,625 9,375 8,000 Premium for 3,000 1,000


Goodwill
Bank 8,000

16,250 9,375 8,000 16,250 9,375 Share
8,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 38/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

General Reserve 6,000 Cash 1,300


Bills Payable 2,000 Stock 10,000
Creditors 4,000 Bank 10,500
M’s Current A/c 1,125 Machinery 15,000

N’s Current A/c 375 Debtors 7,200

Capital Less: 1,000 6,200


Provision
for
DD
M 11,625 R’s Current A/c 1,500

N 9,375
R 8,000 29,000
Outstanding Salary 2,000

44,500 44,500

Working Notes:
WN 1: Calculation of Sacrificing Ratio
5 7 3
M = − =
8 16 16

3 5 1
N = − =
8 16 16

M:N= 3:1

WN 2: Treatment of General Reserve


4
R's share in General Reserve = 6,000 × = Rs 1,500 
16

Rs 1,500 is to be shared by M and N in the ratio of 3:1

Journal

Debit Credit
Share
Date Particulars L.F. Amount Amount
(Rs) (Rs)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 39/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

R’s Current A/c Dr. 1,500


To M’s Current A/c 1,125
To N’s Current A/c 375
(Adjustment entry made for General
Reserve)

Page No 3.109:

ANSWER:

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Land and Building 20,000 Sundry Creditors 1,200

Stock 3,200 Loss transferred to

Provision for Doubtful Debts 1,000 A Capital 13,800

B Capital 9,200

24,200 24,200

Partners’ Capital Accounts 


Share
Dr. Cr.

Particulars A B C Particulars A B C

A’s Capital 4,000 Balance b/d 86,000 64,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 40/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

B’s Capital 4,000 General 12,000 8,000


Reserve

Revaluation 13,800 9,200 Cash 50,000

Goodwill 6,000 4,000 C’s Capital 4,000 4,000

Balance c/d 82,200 62,800 42,000

1,02,000 76,000 50,000 1,02,000 76,000 50,000

Balance Sheet

as on April 01, 2017 (after C’s admission)

Amount Amount
Liabilities Assets
Rs Rs

Capital A/cs: Land and Building (60,000 –


40,000
20,000)

A 82,200 Plant and Machinery 70,000

B 62,800 Sundry Debtors 20,000

C 42,000 Less: Provision for


1,87,000 1,000 19,000
D. Debts

Stock (36,000 –
32,800
3,200)

Sundry Creditors (31,200 – 1,200) 30,000 Cash at Bank 4,000

Cash in Hand (1,200 + 50,000) 51,200

2,17,000 2,17,000


Share
WN1: Calculation of C’s share of Goodwill

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 41/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Debit Credit

Particulars Amount Amount

Rs Rs

C’s Capital A/c Dr. 8,000

To A’s Capital A/c 4,000

To B’s Capital A/c 4,000

(C’s share of goodwill charge from his capital)

WN2: Distribution of General Reserve (in old ratio)

WN3: Writing-off of Goodwill

Note: The answer given in book is different as the amount of goodwill has been adjusted through
Partner's Capital Account in our solution.

Page No 3.109:

ANSWER: 
Share

Journal

Particulars L.F. Debit Credit

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 42/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Amount Amount

Rs Rs

Reserve Fund A/c Dr. 4,000

To A’s Capital A/c 3,000

To B’s Capital A/c 1,000

(Reserve Fund distributed)

Revaluation A/c Dr. 4,050

To Stock A/c 2,000

To Fixtures A/c 100

To Provision for Doubtful Debts A/c 950

To Outstanding Claim for Damages A/c 1,000

(Decrease in assets, increase in liability and provision


for doubtful debts created)

Land and Building A/c Dr. 5,000

Sundry Creditors A/c Dr. 650

To Revaluation A/c 5,650

(Decrease in creditors and increase in land and


building transferred to Revaluation Account)

Revaluation A/c Dr. 1,600

To A’s Capital A/c 1,200

To B’s Capital A/c 400

(Profit on revaluation transferred to A and B’s Capital


Accounts in their old profit sharing ratio)

Share

Bank A/c Dr. 15,000

To C’s Capital A/c 10,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 43/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Premium for Goodwill A/c 5,000

(C brought capital and share of goodwill)

Premium for Goodwill A/c Dr. 5,000

To A’s Capital A/c 3,750

To B’s Capital A/c 1,250

(Premium for Goodwill distributed between A and B


in sacrificing ratio i.e. 3:1)

A’s Capital A/c Dr. 1,875

B’s Capital A/c Dr. 625

To Bank A/c 2,500

(Half of the Premium for Goodwill withdrawn)

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Stock 2,000 Land and Building 5,000

Fixtures 100 Sundry Creditors 650

Provision for D. Debts (19,000 × 5%) 950

Outstanding Claim for Damages 1,000

Profit transferred to

A Capital 1,200 
Share
B Capital 400

5,650 5,650

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 44/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Partners’ Capital Accounts

Dr. Cr.

Particulars A B C Particulars A B C

Bank 1,875 625 Balance b/d 30,000 16,000


(withdrawn
of
Goodwill)

Bank 10,000

Revaluation 1,200 400


(Profit)

Reserve 3,000 1,000


Fund

Balance c/d 36,075 18,025 10,000 Premium for 3,750 1,250


Goodwill

37,950 18,650 10,000 37,950 18,650 10,000

Balance Sheet

as on April 01, 2017 after C’s admission

Amount Amount
Liabilities Assets
Rs Rs

Capital A/cs: Land and Building 30,000

A 36,075 Fixtures 900

B 18,025 Stock 18,000


Share
C 10,000 64,100

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 45/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Creditors (41,500 – 650) 40,850 Debtors 16,000

Bills Receivable 3,000

Outstanding Claim for Damages 1,000 19,000

Less: 5% Prov. for D. 950 18,050


Debts

Bank 39,000

1,05,950 1,05,950

Page No 3.110:

ANSWER:

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Stock 750 Building 5,000

Provision for D. 500


Debts

Less: Old 400 100 


Provision Share

Furniture 500

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 46/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Profit on Revaluation
transferred to

Rajesh Capital 2,190

Ravi Capital 1,460

5,000 5,000

Partners’ Capital Accounts

Dr.

Particulars Rajesh Ravi Raman Particulars Rajesh Ravi

Balance 29,000 15,0


b/d

Revaluation 2,190 1,4

Balance 31,190 16,460 16,000 Cash


c/d

(before
and just
went of

Goodwill)

31,190 16,460 16,000 31,190 16,4

Rajesh’s 1,635 Balance 31,190 16,4


Capital c/d

Raman’s 1,635 Raman’s 1,635 1,6


Capital Capital

Balance 32,825 18,095 12,730


c/d

32,825 18,095 16,000 32,825 18,0



Share

B l Sh t
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 47/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Balance Sheet

as on March 31, 2017 after Raman’s admission

Amount
Liabilities Assets
Rs

Creditors 38,500 Cash (2,000 + 16,000)

Outstanding Rent 4,000 Stock (15,000 – 750)

Capital A/cs: Prepaid Insurance

Rajesh 32,825 Debtors 9,400

Ravi 18,095 Less: 500


Provision for
D. Debts

Raman 12,730 63,730 Machinery

Building (35,000 + 5,000)

Furniture (5,000 – 500)

1,06,150

Working Notes-

WN1

Calculation of Sacrificing Ratio

Sacrificing Ratio = Old Ratio − New Ratio


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 48/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

WN2

Calculation of Goodwill

Actual Capital of all Partners before adjustment of goodwill = Rajesh’s Capital + Ravi’s Capital +
Raman’s Capital

= 31,190 + 16,460 + 16,000

= Rs 63,650

Capitalised value on the basis of Raman’s share

Raman’s share of Goodwill

WN3

Adjustment of Raman’s share of goodwill

Rajesh and Ravi each Capital Accounts will be credited by

Journal

Debit Credit

Particulars L.F. Amount Amount

Rs Rs


Raman’s Dr. 3,270 Share
Capital
A/c

To Rajesh’s Capital A/c 1,635

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 49/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Ravi’s Capital A/c 1,635

(Raman’s share of
goodwill adjusted)

WN4

Distribution of Profit on Revaluation (in old ratio)

Note: The answer given in book is different as the adjustment of goodwill has been made
through Capital Account of the Partner and not through Current Accounts.

Page No 3.111:

ANSWER:

Revaluation Account

Dr.

Amount Am
Particulars Particulars
Rs

Fixed Assets:

Furniture 95,000 × 10%

Profit transferred Business 2,05,000 × 10%


to Premises

A Capital 15,000 
Share

B Capital 10,000

C Capital 5,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 50/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

30,000

Partners’ Capital Accounts

Dr.

Particulars A B C D Particulars A

A’s Capital 7,500 Balance b/d 1,20,000 1

(Goodwill)

B’s Capital 2,500 Revaluation 15,000


(Goodwill) (Profit)

Cash

Balance c/d 1,65,000 1,40,000 1,15,000 1,20,000 Premium 22,500


for
Goodwill

C’s Capital 7,500


(Goodwill)

1,65,000 1,40,000 1,25,000 1,20,000 1,65,000 1

Balance Sheet

as on April 01, 2017, after D’s admission

Amount Amount
Liabilities Assets
Rs Rs

Share

Capital A/cs: Furniture 1,04,5


(95,000 + 9,500)

A 1 65 000 Business 2 25 5
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 51/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
A 1,65,000 Business 2,25,5
Premises
(2,05,000+20,500)

B 1,40,000 Stock-in-Trade 40,0

C 1,15,000 Debtors 28,0

D 1,20,000 5,40,000 Cash at Bank 15,0

Sundry Creditors 20,000 Cash in hand 1,54,2


(4,200 +
1,50,000)

Outstanding salaries and wages 7,200

5,67,200 5,67,2

Working Note:

WN1

Calculation of Sacrificing Ratio

Sacrificing Ratio = Old Ratio − New Ratio

WN2

Share
Calculation of C’s gain in goodwill

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 52/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

WN3

Amount of Goodwill to be distributed between A and B (Sacrificing Partners)

WN4

Journal Entries for D’s Capital and distribution of goodwill

Debit Cre

Particulars L.F. Amount Amo

Rs R

Cash A/c Dr. 1,50,000

To D’s Capital A/c 1,2

To Premium for Goodwill A/c 3

(D brought Capital and share of Capital)


Premium for Goodwill Dr. 30,000 Share

C’s Capital A/c Dr. 10,000

To A’s Capital A/c 3


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 53/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To B’s Capital

(Gain goodwill distributed between A and B in sacrificing ratio i.e.


3:1)

Page No 3.111:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts A/c 950 Land and Building A/c 10,000
Furniture A/c 600
Stock A/c 3,850
Profit transferred to:
A’s Capital A/c 2,760
B’s Capital A/c 1,840 4,600
10,000 10,000

Partners’ Capital Accounts


Dr. Cr.
Particulars A B C Particulars A B C

Balance c/d 38,960 41,240 30,000 Balance b/d 30,200 35,400


Bank A/c 30,000
C’s Current A/c 6,000 4,000 
Share
Revaluation
2,760 1,840
A/c
38,960 41,240 30,000 38,960 41,240 30,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 54/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet
as on March 31, 2017 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors 20,800 Debtors 19,000


Less: Provision for
Bills Payable 10,000 950 18,050
Doubtful Debts
Furniture (10,600 – 600) 10,000
Land and Building (40,000 + 10,000) 50,000
Capital A/c: Stock (38,500 – 3,850) 34,650
A 38,960 C’s Current A/c 10,000
B 41,240 Cash 18,300
C 30,000 1,10,200

1,41,000 1,41,000

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance B/d 8,300 Bank Loan A/c 20,000


C’s Capital A/c 30,000 Balance c/d 18,300
38,300 38,300


Page No 3.112: Share

ANSWER:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 55/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts A/c 1,100 Land and Building A/c 10,000
Furniture A/c 1,300 Stock A/c 5,000
Profit transferred to:
John’s Capital A/c 5,040
Bull’s Capital A/c 5,040
Wool’s Capital A/c 2,520 12,600
15,000 15,000

Partners’ Capital Accounts


Dr. Cr
Particulars John Bull Wool Tuna Particulars
John Bull Wool Tuna

Balance
Balance c/d 36,240 35,240 15,120 10,000 24,000 24,000 10,000
b/d
Bank
10,000
A/c

Tuna’s Current
1,000 A/c
1,000
General 5,200
Reserve 5,200
A/c 2,600
Revaluation
5,040 5,040 2,520
A/c
Outstanding
Liabilities1,000
A/c
36,240 35,240 15,120 10,000 36,240 35,240 15,120 10,000

Balance Sheet
as on April 01, 2015 after Tuna’s admission 
Amount Amount Share
Liabilities Assets
Rs Rs

Sundry Creditors 25,700 Debtors 11,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 56/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Outstanding Liabilities 2,000 Less: 1,100 9,900


Provision for
Doubtful
Debts
Land and Building (50,000 +
Capital A/cs: 60,000
10,000)
John 36,240 Furniture (13,000 – 1,300) 11,700
Bull 35,240 Stock (23,500 + 5,000) 28,500
Wool 15,120 Cash 12,200
Tuna 10,000 96,600 Tuna’s Current A/c 2,000
1,24,300 1,24,300

Working Notes

New Profit Sharing ratio = 5 : 5 : 3 : 2

2
Tuna's share of goodwill = 15,000  × = 2, 000
15

Old ratio = 2 : 2 : 1

2 5 1
Sacrifice made by John =   -   = 
5 15 15

2 5 1
Sacrifice made by Bull =   -   = 
5 15 15

1 3
Sacrifice made by Wool =   -   = 0 
5 15

Therefore only John and Bull Sacrifices in ratio of 1 : 1.

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 2,200 Balance c/d 12,200


Tuna’s Capital A/c 10,000
12,200 12,200


Share

Page No 3.112:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 57/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

Revaluation Account

Dr.

Amount Amount
Particulars Particulars
Rs Rs

Bad Debts 3,000 A's Capital A/c 3

Provision for 1,200 Loss transferred to


Doubtful Debts

Investment (5,000 – 100 A Capital 2,4


4,900)

B Capital 1,6

4,300 4,3

Partners’ Capital Accounts

Dr.

Particulars A B C Particulars A B

Revaluation 2,400 1,600 Balance 50,000 30,0


b/d

Revaluation 300 Bank

Premium 3,000 2,0


for
Goodwill

Balance 50,300 30,400 20,000


c/d

53,000 32,000 20,000 53,000 Share
32,0

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 58/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet

as on April 01, 2017 after C’s admission

Amount A
Liabilities Assets
Rs

Capital A/cs: Buildings

A 50,300 Machinery

B 30,400 Stock

C 20,000 1,00,700 Debtors 15,000

Creditors 20,000 Less: Bad 3,000


Debts

12,000

Less: 10% 1,200


Provision for
Doubtful
Debts

Bank

1,20,700

Bank Account

Dr.

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 5,000



C’s Capital 20,000 Share

Premium for Goodwill 5,000

Investments 4,900 Balance c/d 34,

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 59/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

34,900 34,

Working Notes:

WN1

WN2

Distribution of Premium for Goodwill

WN3

Sale of Investments

Bank A/c Dr. 4,900

Revaluation A/c Dr. 100

To Investment 5,000

WN4

Bad debt Recovered

A's Capital A/c Dr. 300

To Revaluation A/c 300


Share

Page No 3.113:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 60/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

Calculation of total capital of the new firm

Total   capital   of   the   firm   =   Capital   brought   in   by   New   Partner   ×   Reciprocal  

5
Total   capital   of   the   firm   =  1, 05, 000  ×     =   Rs  5, 25, 000
1

Calculation of new capital

5
X  =  5, 25, 000  ×     =  2, 62, 500
10

3
Y  =  5, 25, 000  ×     =  1, 57, 500
10

Calculation of cash to be brought in or to be paid by existing partners

Particulars X Y
New Capitalvipin 2,62,500 1,57,500
Less: Existing Capital 2,40,000 1,80,000
22,500 (22,500)
Net Effect
to be brought in to be withdrawn

Working Notes: Calculation of New Profit Sharing Ratio

Old   ratio   =  3  :  2

1
Z's  Share   =  
5

3 1 1 5
X's  New   Share   =     −     ×     =  
5 2 5 10

2 1 1 3
Y  =     −     ×     =  
5 2 5 10

1 2
Z  =     or  
5 10

New   Profit   Sharing   Ratio   =  5  :  3  :  2

Page No 3.113:

ANSWER:

Revaluation Account
Dr. Cr.

Particulars Amount Particulars Amount
Share

Rs Rs
Furniture A/c 2,520 Stock A/c 2,400
Investment A/c 2 880 Prepaid Salaries A/c 480
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 61/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Investment A/c 2,880 Prepaid Salaries A/c 480
Machinery A/c 3,060 Loss transferred to:
Outstanding Rent A/c 1,080 A’s Capital A/c 1,332
B’s Capital A/c 1,998
C’s Capital A/c 3,330 6,660
9,540 9,540

Partners’ Capital Accounts


Dr.
Particulars A B C D Particulars A
Goodwill A/c 2,400 3,600 6,000 Balance b/d 21,600 2
Revaluation A/c 1,332 1,998 3,330 Bank A/c
Balance c/d 20,028 24,042 27,270 19,200 Premium for Goodwill A/c 480
Profit and Loss A/c 1,680

23,760 29,640 36,600 19,200 23,760 2

Cash A/c 828 Balance b/d 20,028 2


Balance c/d 19,200 28,800 48,000 19,200 Cash A/c
20,002 28,800 48,000 19,200 20,002 2

Balance Sheet
as on April 01, 2017 after D’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors 38,400 Cash 57,060


Employees’ Provident Fund 19,200 Bills Receivable 14,400
Outstanding Rent 1,080 Furniture (16,800 – 2,520) 14,280
Stock 28,800
Capital A/cs: Debtors 25,200
A 19,200 Investment (19,200 – 2,880) 16,320 
Share
B 28,800 Machinery (20,400 – 3,060) 17,340
C 48,000 Prepaid Salaries 480
D 19,200 1,15,200

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 62/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

1,73,880 1,73,880

Working Notes

Let   the   total   share   be  1

1
D  is   admitted   for   th   share
6

1 5
Remaining   =  1  −     =  
6 6

Old   ratio   =  2  :  3  :  5

New   profit   sharing   ratio

5 2 10
A  =     ×     =  
6 10 60

5 3 15
B  =     ×     =  
6 10 60

5 5 25
C  =     ×     =  
6 10 60

1 10
D  =   or  
6 60

NPR   =  2  :  3  :  5  :  2

Total   capital   of   the   firm   =   Capital   of   the   incoming   partner   ×   Reciprocal   of   h

6
Total   capital   of   the   firm   =  19, 200  ×     =  1, 15, 200
1

New  capital :

2
A  =  1, 15, 200  ×     =  19, 200
12

3
B  =  1, 15, 200  ×     =  28, 800
12

5
C  =  1, 15, 200  ×     =  48, 000
12

Calculation of cash to be brought in or to be paid by existing partners

Particulars A B C
New Capital 19,200 28,800 48,000
Less: Existing Capital 20,028 24,042 27,270
(828) 4,758 20,730
Net Effect
to be withdrawn to be brought in to be brought in

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars 
Rs Rs
Share
Balance b/d 10,800 A’s Capital A/c 828
D’s Capital A/c 19,200 Balance c/d 57,060

Premium for Goodwill A/c 2,400


B’ C it l A/ 4 758
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 63/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
B’s Capital A/c 4,758
C’s Capital A/c 20,730

57,888 57,888

Page No 3.113:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Stock A/c 2,000 Land and Building A/c 5,000


Office Furniture A/c 100
Provision for Doubtful Debts A/c 800
Profit transferred to:
A’s Capital A/c 1,575
B’s Capital A/c 525 2,100
5,000 5,000

Partners’ Capital Accounts


Dr.
Particulars A B C Particulars A
Advertisement Expenditure A/c 1,500 500 Balance b/d 30,000
Balance c/d 37,575 18,525 14,000 Bank A/c
C’s Current A/c 3,000
Revaluation A/c 1,575
General Reserve A/c 4,500
39,075 19,025 14,000 
39,075
Share

Current A/c 4,525 Balance b/d 37,575


Balance c/d 42,000 14,000 14,000 Current A/c 4,425
42,000 18,525 14,000 42,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 64/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
, , , ,

Balance Sheet
as on April 01, 2017 after C’s admission
Liabilities Amount Assets Amount

Rs Rs

Sundry Creditors 37,500 Debtors 16,000


Less: Provision for
800 15,200
Doubtful Debts
Land and Building (25,000 + 5,000) 30,000
Capital A/c: Bills Receivable 3,000
A 42,000 Stock (20,000 – 2,000) 18,000
B 14,000 Furniture (1,000 – 100) 900
C 14,000 70,000 Cash at Bank 36,500
Current A/c:
Current A/c: A 4,425
B 4,525 C 4,000 8,425
1,12,025 1,12,025

Working Notes

1
C  is   admitted   for     share
5

Let   the   total   share   =  1

1 4
Remaining   share   =  1  −     =  
5 5

Old   ratio   =  3  :  1 

New   profit   sharing   ratio

4 3 12
A  =     ×     =  
5 4 20

4 1 4
B  =     ×     =  
5 4 20

C  =  
1
  or  
4
Share
5 20

New   profit   sharing   ratio   =  3  :  1  :  1

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 65/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Total   capital   of   the   firm   =   Capital   of   new   partner   ×   Reciprocal   of   his   profi

5
Total   capital   of   the   firm   =  14, 000  ×     =  70, 000
1

New  Capital :

3
A  =  70, 000  ×     =  42, 000
5

1
B  =  70, 000  ×     =  14, 000
5

Particulars A B
New Capital 42,000 14,000
Less: Existing Capital 37,575 18,525
4,425 (4,525)
Net Effect
to be brought in to be withdrawn

Cash at Bank Account


Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Balance b/d 22,500 Balance c/d 36,500
C’s Capital A/c 14,000
36,500 36,500

Page No 3.114:

ANSWER:

Revaluation Account
Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts 2,000 Building Share
5,000

Machinery 3,000 Bad Debts Recovered 3,500

Cash A/c 3,500


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 66/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

8,500 8,500

Partners’ Capital Accounts

Dr. Cr.

Particulars A B C Particulars A B C

Current A/c 2,000 8,000 Balance b/d 50,000 32,000


Balance c/d 60,000 30,000 30,000 General 4,000 2,000
Reserve
Premium for 8,000 4,000
Goodwill
Cash 30,000

62,000 38,000 30,000 62,000 38,000 30,000

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

Bills Payable 19,000 Stock 10,000


Creditors 20,000 Machinery 23,000
A’s Current A/c 2,000 Debtors 47,000

B’s Current A/c 8,000 Building 45,000


Capital Cash 44,000
A 60,000
B 30,000 
Share
C 30,000 1,20,000

1,69,000 1,69,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 67/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes:

WN 1:

Calculation of Adjustment of Capital:

1
C's Capital for  th share = Rs 30,000
4

4
So, Total capital of the Firm would be = 30, 000 × = Rs 1,20,000  
1

After deducting C's Capital,  

Total Capital of A and B would be =1,20,000− 30,000=Rs 90,000

2
A's New Capital = 90,000 × = Rs 60,000
3

1
B's New Capital = 90,000 × = Rs 30,000
3

WN 2: Calculation of Cash Balance

Cash Balance = 2,000 + 30,000 + 12,000 + 3,500 - 3,500 = Rs 44,000

Page No 3.114:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Bank A/c Dr. 1,50,000
To C’s Capital A/c 1,00,000
To Premium for Goodwill A/c 50,000
(Capital and Goodwill amount brought in by C)

Premium for Goodwill A/c Dr. 50,000


To A’s Capital A/c 30,000
To B’s Capital A/c 20,000
(Goodwill brought in by C credited to old partners’
capital accounts in their sacrificing ratio) 
Share

Plant A/c Dr. 10,000


Creditors A/c Dr. 7,000
To Revaluation A/c 17 000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 68/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
To Revaluation A/c 17,000
(Plant value appreciated and creditors liability reduced)

Revaluation A/c Dr. 24,500


To Provision for Doubtful Debts A/c 4,500
To Liability for Compensation A/c 10,000
To Stock A/c 10,000
(Stock value decreased, provision against debtors
created, workers liability increased)

A’s Capital A/c Dr. 4,500


B’s Capital A/c Dr. 3,000
To Revaluation A/c 7,500
(Revaluation loss distributed among old partners in
their old ratio)

General Reserve A/c Dr. 50,000


To A’s Capital A/c 30,000
To B’s Capital A/c 20,000
(General Reserve distributed between old partners in
their old ratio)

Balance Sheet
as on April 01, 2016 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors
68,000 Debtors 90,000
(75,000 – 7,000)
Less: Provision
Liability for Compensation 10,000 4,500 85,500
for Doubtful Debts
Plant 1,60,000
Capital A/cs: Patents 50,000
A 1,80,000 Stock 90,000
Cash at Bank (10,000 + 
B 1,20,000 1,60,000
Share
50,000 +1,00,000)
C 1,00,000 4,00,000

Current A/c:
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 69/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

A 25,500
B 42,000 67,500
5,45,500 5,45,500

Working Notes

1
C  is   admitted   for     share
4

Let   the   total   share   =  1

1 3
Remaining   share   =  1  −     =  
4 4

Old   ratio   =  60  :  40  or  3  :  2

3 3 9
A  =     ×     =  
4 5 20

3 2 6
B  =     ×     =  
4 5 20

1 5
C  =     or  
4 20

New   profit   sharing   ratio   =  9  :  6  :  5

1
C  is   admitted   for     share   with  1, 00, 000  capital
4

Total   capital   of   the   firm   =  1, 00, 000  ×  4  =  4, 00, 000

New  Capital :

9
A  =  4, 00, 000  ×     =  1, 80, 000
20

6
B  =  4, 00, 000  ×     =  1, 20, 000
20

Particulars A B
New Capital 1,80,000 1,20,000
Less: Existing Capital 2,05,500 1,62,000
(25,500) (42,000)
Net Effect
to be withdrawn to be withdrawn

Partners’ Capital Accounts

Dr.
Particulars A B C Particulars A

Revaluation A/c 4,500 3,000Balance b/d 1,50,000 1,2


Bank A/c 
Balance c/d 2,05,500 1,62,000 1,00,000 Premium for Goodwill A/c 30,000Share
2
General Reserve A/c 30,000 2

2,10,000 1,65,000 1,00,000 2,10,000 1,6


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 70/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance c/d 1,80,000 1,20,000 1,00,000 Balance b/d 2,05,500 1,6


Current A/c 25,500 42,000
2,05,500 1,62,000 1,00,000 2,05,500 1,6

Page No 3.115:

ANSWER:

Let the total share be = 1

1
Z is admitted for   share
5

1 4
Remaining share = 1 -  = 
5 5

Total combined capital of X and Y after adjustment = 2,40,000 + 1,80,000 = Rs 4,20,000

Total capital of the firm =Total combined capital of X and Y ×  Reciprocal of Share of 

5
Total capital of the firm = 4,20,000 ×   = 5,25,000
4

Z's share of capital = Total Capital of the firm ×  Profit share of the new partner

1
Z's share of capital = 5,25,000 ×   = Rs 1,05,000
5

Page No 3.115:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs 
Share
Provision for Doubtful Debts A/c 5,000 Land and Building A/c 25,000

Profit transferred to: Stock A/c 10,000


X’s Capital A/c 18,000
Y’s Capital A/c 12 000 30 000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 71/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Y s Capital A/c 12,000 30,000
35,000 35,000

Partners’ Capital Accounts


Dr. Cr.
Particulars X Y Z Particulars X Y Z

Balance c/d 85,000 60,000 36,250 Balance b/d 25,000 20,000


Bank A/c 36,250
Premium for
15,000 10,000
Goodwill A/c
General Reserve A/c 21,000 14,000
Workmen
Compensation 6,000 4,000
Reserve A/c
Revaluation A/c 18,000 12,000
85,000 60,000 36,250 85,000 60,000 36,250

Balance Sheet (after Z’s admission)


as on ….
Amount Amount
Liabilities Assets
Rs Rs

Creditors 30,000 Debtors 30,000


Less: Provision
Workmen Compensation Reserve 5,000 7,500 22,500
for Doubtful Debts
Land and Building 45,000
Capital A/c: Plant and Machinery 25,000
X 85,000 Stock (30,000 + 10,000) 40,000
Y 60,000 Cash at Bank 83,750
Z 36,250 1,81,250

2,16,250 2,16,250
Share

Working Notes

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 72/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Let the total share be = 1

1
Z is admitted for   share, i.e. 20%
5

1 4
Remaining share = 1 -  = 
5 5

Total Capital of X and Y after adjustment = 85,000 + 60,000 = Rs 1,45,000

Total capital of the firm =Total combined capital of X and Y ×  Reciprocal of Share of 

5
Total capital of the firm = 1,45,000 ×   = 1,81,250
4

Z's share of capital = Total Capital of the firm ×  Profit share of the new partner

1
Z's share of capital = 1,81,250 ×   = 36,250
5

Cash at Bank Account


Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Balance b/d 22,500 Balance c/d 83,750
C’s Capital A/c 36,250
Premium for Goodwill A/c 25,000
83,750 83,750

Page No 3.115:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Stock A/c 1,150 Provision for Doubtful Debts A/c 2,000
Furniture A/c 1,500 Loss transferred to:
Outstanding Liabilities A/c 1,000 A’s Capital A/c 990
B’s Capital A/c 660 1,650

3,650 Share
3,650

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 73/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Partners’ Capital Accounts


Dr. Cr.
Particulars A B C Particulars A B C

Investment
6,000 4,000 Balance b/d 35,000 30,000
A/c
Revaluation
990 660 Cash A/c 23,450
A/c
Premium for
Balance c/d 40,310 30,040 23,450 6,300 700
Goodwill A/c
General Reserve A/c 6,000 4,000
47,300 34,700 23,450 47,300 34,700 23,450

Balance Sheet
as on April 01, 2017 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors 37,000 Debtors 19,000


Furniture (15,000 – 1,500) 13,500
Investments (20,000 – 10,000) 10,000
Capital A/c: Machinery 33,000
X 40,310 Stock (23,000 – 1,150) 21,850
Y 30,040 Cash 33,450
Z 23,450 93,800

1,30,800 1,30,800

Working Notes

WN 1: Calculation of Capital
Let the total share be 1

C is admitted for 
1
 share 
4
Share
1 3
Remaining share = 1 -  = 
4 4

Total Capital of A and B after adjustment = 40,310 + 30,040 = Rs 70,350

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 74/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Total capital of the firm =Total combined capital of A and B ×  Reciprocal of Share of 

4
Total capital of the firm = 70,350 ×   = 93,800
3

C's share of capital = Total Capital of the firm ×  Profit share of the new partner

1
C's share of capital = 93,800 ×   = 23,450
4

WN 2: Calculation of Sacrificing Ratio

Sacrificing Ratio = Old ratio - New ratio

3 3 9
Sacrifice made by A =   -   = 
5 8 40

2 3 1
Sacrifice made by B =   -   = 
5 8 40

Sacrificing ratio = 9 : 1

Cash Account

Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 12,000 Bank Loan A/c 9,000


C’s Capital A/c 23,450
Premium for Goodwill A/c 7,000 Balance c/d 33,450

42,450 42,450

Page No 3.116:

ANSWER:

Journal

Date Particulars L.F. Debit C



Share
Amount A

Rs

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 75/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Revaluation A/c Dr. 14,700

To Typewriter A/c

To Fixed Assets A/c

(Decrease in value of typewriter and fixed assets transferred to


Revaluation Account)

Stationery A/c Dr. 1,000

Investment A/c Dr. 2,000

To Revaluation A/c

(Increase in stationery and investment transferred to


Revaluation Account)

X’s Capital A/c Dr. 7,800

Y’s Capital A/c Dr. 3,900

To Revaluation A/c

(Revaluation loss transferred to X and Y’s Capital Account in


their old ratio)

Reserve Fund A/c Dr. 18,000

To X’s Capital A/c

To Y’s Capital A/c

(Reserve Fund distributed)

Cash A/c Dr. 55,000

To Z’s Capital A/c

To Premium for Goodwill A/c

(Z brought capital and share of goodwill) 


Share

Premium for Goodwill A/c Dr. 15,000

To X’s Capital A/c


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 76/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Y’s Capital A/c

(Premium for Goodwill distributed between X and Y in their


sacrificing ratio i.e 2:1)

X’s Capital A/c Dr. 5,000

Y’s Capital A/c Dr. 2,500

To Cash

(Half of the Premium for Goodwill withdrawn by X and Y)

X’s Capital A/c Dr. 10,000

To Investments A/c

(X took over the Investment)

Cash A/c Dr. 4,800

To X’s Capital A/c

(X’ brought cash to make up deficiency in capital)

Y’s Capital A/c Dr. 26,600


To Cash A/c
(Y withdrew excess capital after all adjustments)

Cash A/c Dr. 1,000

To Bad Debts Recovered A/c


(Amount received from customer which was written-of as Bad
Debts)


Share

Cash Account

Dr. Cr.

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 77/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 5,000 X’s Capital (Goodwill) 5,000

Z’s Capital 40,000 Y’s Capital (Goodwill) 2,500

Premium for Goodwill 15,000 Y’s Capital 26,600


Bad Debts Recovered 1,000
X’s Capital 5,800 Balance c/d 32,700

66,800 66,800

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Typewriter (5,000 × 20%) 1,000 Investment 2,000

Fixed Assets (1,37,000 × 10%) 13,700 Stationery 1,000

Loss transferred to

X Capital 7,800

Y Capital 3,900

14,700 14,700


Partners’ Capital Accounts Share
Dr. Cr.

Particulars X Y Z Particulars X Y Z

l i l b/d
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 78/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Revaluation 7,800 3,900 Balance b/d 75,000 62,000

Investment 10,000 Reserve 12,000 6,000


Fund

Cash 5,000 2,500 Cash 40,000


(withdraw
of goodwill)

Balance c/d 74,200 66,600 40,000 Premium 10,000 5,000


for
Goodwill

97,000 73,000 40,000 97,000 73,000 40,000

Cash 26,600 Balance b/d 74,200 66,600 40,000

Balance c/d 80,000 40,000 40,000 Cash 5,800


adjusted

80,000 66,600 40,000 80,000 66,600 40,000

Balance Sheet

as on March 31, 2016 after Z’s admission

Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors 25,000 Cash 32,700

Capital A/cs: Sundry Debtors 15,000

X 80,000 Stock 10,000

Y 40,000 Typewriter (5,000 – 1,000) 4,000

Z 40,000 1,60,000 Fixed Assets (1,37,000 – 13,700) 1,23,300


1,85,000 Share
1,85,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 79/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes:

WN1: Sacrificing Ratio

WN2: Distribution of Revaluation Loss

WN3: Distribution of Premium for Goodwill

WN4: Adjustment of Capital

Total Capital of the firm on the basis of Z’s share

Total Capital of the firm = 1,60,000

Less: Z’s Capital = 40,000

Combined Capital of X and Y = 1,20,000

Page No 3.116:


ANSWER: Share

Journal

Date Debit Credit


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 80/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Particulars L.F. Amount Amount

Rs Rs

2016

Apr. Revaluation Dr. 18,000


01 A/c

To Investments A/c 12,0

To Plant A/c 6,0

(Decrease in investments and


plant transferred to Revaluation
Account)

Apr. Creditors A/c Dr. 3,000


01

To Revaluation A/c 3,0

(Decrease in creditors transferred


to Revaluation Account)

Apr. Hari’s Capital Dr. 7,500


01 A/c
Ram’s Capital Dr. 7,500
A/c
To Revaluation A/c 15,0

(Revaluation loss distributed


between Hari and Ram in their
old ratio i.e. 1:1)

Apr. Bank A/c Dr. 63,000


01

To Suraj’s Capital A/c 23,0

To Premium for Goodwill A/c 40,0



Share
(Suraj brought capital and share

of goodwill)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 81/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Apr. Premium for Dr. 40,000


01 Goodwill A/c

To Hari’s Capital A/c 40,0

(Goodwill brought by Suraj


transferred to Hari’s Capital
Account)

Apr. Hari’s Capital Dr. 30,000


01 A/c

To Bank A/c 30,0

(Hari withdraw Rs 30,000 on


account of goodwill)

2017

Mar. Profit and Dr. 60,000


31 Loss
appropriate
A/c

To Hari’s Capital A/c 20,0

To Ram’s Capital A/c 30,0

To Suraj’s Capital A/c 10,0

(Profit earned after Suraj’s


admission distributed)

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Share
Investments (30,000 12,000 Creditors 3,000
– 18,000)

Plant (35,000 – 6,000 Loss transferred to


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 82/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

29,000)

Hari Capital 7,500

Ram Capital 7,500

18,000 18,000

Partners’ Capital Accounts

Dr.

Particulars Hari Ram Suraj Particulars Hari Ram

Revaluation 7,500 7,500 Balance 60,000 60,00


b/d

Bank 30,000 Premium 40,000


(withdrawal for
of Goodwill
Goodwill)

Balance 62,500 52,500


c/d

1,00,000 60,000 1,00,000 60,00

Bank 15,000 22,500 7,500 Balance 62,500 52,50


(Drawings) c/d

Bank

Balance 67,500 60,000 25,500 Profit and 20,000 30,00


c/d Loss
Appropriation

82,500 82,500 33,000 82,500 82,50

Balance Sheet 
Share
as on March 31, 2017

Liabilities Amount Assets Amount

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 83/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Rs Rs

Creditors (1,05,000 – 3,000) 1,02,000 Cash at Bank 88,0

Capital A/cs: Book Debts 60,0

Hari 67,500 Stock 50,0

Ram 60,000 Investments 18,0


(30,000 –
12,000)

Suraj 25,500 1,53,000 Furniture 10,0

Plant 29,0

2,55,000 2,55,0

Working Notes

WN1

Hari Sacrifices share in favour of Suraj

WN2

Calculation of Suraj’s Capital

Let the combined share of all partners be = 1 


Share
Combined share of Hari and Ram = 1 − Suraj’s share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 84/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Combined Capital of Hari and Ram after all adjustments = 62,500 + 52,500 = Rs 1,15,000

WN3

Distribution of Profit earned after Suraj’s admission

Bank Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 40,000 Hari’s Capital 30,000


(Goodwill)

Suraj’s Capital 23,000 Hari’s Capital 15,000


(Drawings)

Premium for 40,000 Ram’s Capital 22,500


Goodwill (Drawings)

Revenue (Profit) 60,000 Suraj’s Capital 7,500


(Drawings)

Balance c/d 88,000

1,63,000 1,63,000

WN4

Share
Journal entry for recording drawings of partners

Debit Credit

Particulars L.F. Amount Amoun


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 85/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Rs Rs

Hari’s Capital A/c Dr. 15,000

Ram’s Capital A/c Dr. 22,500

Suraj’s Capital A/c Dr. 7,500

To Bank A/c 45,000

(Drawings made by partners)

Page No 3.117:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts A/c 100 Building A/c 6,350


Stock 750
Furniture 500
Profit transferred to:
A’s Capital A/c 3,000
B’s Capital A/c 2,000 5,000
6,350 6,350


Share
Partners’ Capital Accounts
Dr. C
Particulars A B C Particulars A B C

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 86/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance c/d 40,500 23,500 21,000 Balance b/d 29,000 15,000


Bank A/c 21,00
Premium for Goodwill A/c 2,500 2,500
Revaluation A/c 3,000 2,000
General Reserve A/c 3,000 2,000
Workmen Compensation
3,000 2,000
Reserve A/c

40,500 23,500 21,000 40,500 23,500 21,00

Balance c/d 52,500 31,500 21,000 Balance b/d 40,500 23,500 21,00
Cash A/c 12,000 8,000
52,500 31,500 21,000 52,500 31,500 21,00

Balance Sheet
as on April 01, 2017 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors 30,000 Debtors 9,400


Less: Provision for
Outstanding Expenses 2,500 500 8,900
Doubtful Debts
Machinery 9,000
Building 51,350
Furniture (5,000 – 500) 4,500
Capital A/c: Stock (15,000 – 750) 14,250
A 52,500 Cash 49,500
B 31,500
C 21,000 1,05,000

1,37,500 1,37,500

Working Notes: 
Share
WN 1: Calculation of Goodwill

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 87/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Total Capital of the firm = A’s Capital + B’s Capital + C’s Capital  + General Reserve

Total Capital of the firm = 29, 000  +  15, 000  +  21, 000  +  5, 000  +  5, 000  +  5, 000  =

Capital of the firm = Capital of New Partner ×  Reciprocal of his profit share

Capital of the firm = 21,000 × 5 = Rs 1,05,000

Goodwill = 1,05,000 - 80,000 = Rs 25,000

1
C's share of goodwill = 25,000 ×   = 5,000
5

WN 2: Calculation of Sacrificing Ratio

Old ratio = 3 : 2

New ratio = 5 : 3 : 2

3 5 1
Sacrifice made by A =    −   =
5 10 10

2 3 1
Sacrifice made by B =    −    = 
5 10 10

Therefore, sacrificing ratio between A and B is 1 : 1.

WN 3: Calculation of New Capital and Adjustment for Cash

New Capital

5
A = 1,05,000 ×   = 52,500
10

3
B = 1,05,000 ×   = 31,500
10

Particulars A B
New Capital 52,500 31,500
Less: Existing Capital 40,500 23,500
12,000 8,000
Net Effect
to be brought in to be brought in

Cash Account
Dr. Cr.
Particulars Amount Particulars Amount
Rs Rs

Balance b/d 3,500 Balance c/d 49,500


C’s Capital A/c 21,000 
Premium for Goodwill A/c 5,000 Share
Amit’s Capital A/c 12,000
Sumit’s Capital A/c 8,000
49,500 49,500
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 88/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.117:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Profit transferred to: Plant and Machinery A/c 14,000
Ishu’s
18,480 Provision for Doubtful Debts A/c 7,000
Capital A/c
Vishu’s
12,320 30,800 Creditors A/c 9,800
Capital A/c
30,800 30,800

Partners’ Capital Accounts


Dr.
Particulars Ishu Vishu Nishu Particulars Ishu Vishu

Balance b/d 1,19,000 1,12,000


Bank A/c
Balance c/d 1,53,080 1,34,720 56,000 Premium for Goodwill A/c 8,400 5,600
Revaluation A/c 18,480 12,320
General Reserve A/c 6,000 4,000
Investment Fluctuation
1,200 800
Reserve A/c

1,53,080 1,34,720 56,000 1,53,080 1,34,720



Share
Cash A/c 22,720 Balance b/d 1,53,080 1,34,720
Balance c/d 1,68,000 1,12,000 56,000 Cash A/c 14,920
1,68,000 1,34,720 56,000 1,68,000 1,34,720

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 89/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet
as on April 01, 2015 after Nishu’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors (66,000 – 9,800) 56,200 Debtors 42,000


Plant and Machinery
84,000
(70,000 + 14,000)
Building 98,000
Capital A/cs: Investments 19,000
Ishu 1,68,000 Cash at Bank 1,49,200
Vishu 1,12,000
Nishu 56,000 3,36,000

3,92,200 3,92,200

Working Notes

WN 1: Calculation of New Profit Sharing Ratio

Let the total share be 1

1
Nishu is admitted for 
6

1 5
Remaining share = 1-  =
6 6

Old ratio = 3 : 2

New Profit sharing ratio :

3 5 15
Ishu =   ×   = 
5 6 30

2 5 10
Vishu =   ×   = 
5 6 30

1 5
Nishu =   or 
6 30

NPR = 15 : 10 : 5 or 3 : 2 : 1

WN 2: Calculation of New Capital 


Share
1
Nishu's is admitted for   share with 56,000 capital
6

6
Total capital of the firm = 56,000 ×   = 3,36,000
1

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 90/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

3
Ishu =   × 3,36,000 = 1,68,000
6

2
Vishu =   × 3,36,000 = 1,12,000
6

WN 3: Adjustment for Cash

Ishu = 1,68,000 – 1,53,080 = 14,920 (To be brought in)

Vishu = 1,12,000 – 1,34,720 = (22,720) (To be withdrawn)

Cash at Bank Account


Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 87,000 Vishu’s Capital A/c 22,720


Nishu’s Capital A/c 56,000 Balance c/d 1,49,200
Premium for Goodwill A/c 14,000
Ishu’s Capital A/c 14,920
1,71,920 1,71,920

Page No 3.118:

ANSWER:

Revaluation Account
Dr.

Amount
Particulars Particulars
Rs

Stock 70,000 Provision for Doubtful Debts



Profit : Building Share

X 21,000 Bad Debts Recovered


Y 14,000 35,000 Accrued Income
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 91/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

1,05,000

Partners’ Capital Accounts


Dr.

Particulars X Y Z Particulars X Y

Advertisement 6,000 4,000 Balance b/d 1,76,000 2,54,


Goodwill 6,000 4,000 Revaluation 21,000 14,
A/c
Bank A/c 20,000 Premium 72,000 36,
(b/fig.) for
Goodwill
Balance c/d 4,00,000 3,00,000 3,00,000 Z’s Current 48,000 24,
A/c

Z’s Loan
A/c
Bank A/c 95,000
(b/fig.)

4,12,000 3,28,000 3,00,000 4,12,000 3,28,

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

Investment
5,000 Investment 45,000
Fluctuation Reserve
Workmen 10,000 Stock 2,30,000
Share
Compensation
Reserve
Claim for Workmen 10,000 Bank 4,73,000
Compensation
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 92/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

X’s Current A/c 3,000 Debtors 1,00,000


Y’s Current A/c 1,500 Less : Prov. for DD 5,000 95,000
Capital Building 1,10,000
X 4,00,000 Accrued Income 10,000
Y 3,00,000 Z’s Current A/c 76,500
Z 3,00,000 10,00,000
Employees 10,000
Provident fund

10,39,500 10,39,500

Working Notes:
WN 1: Calculation of Sacrificing and New Ratio
3 1 1
X's Sacrifice = × =
5 3 5

1
Y's Sacrifice =  
10

X:Y = 2:1

3 1 2 2 4
X's New Share = −  =  ×  = 
5 5 5 2 10

2 1 3
Y's New Share =  −  = 
5 10 10
1 1 3
Z's New Share =  +  = 
5 10 10

X:Y:Z = 4:3:3

WN 2: Calculation of Goodwill
4,80,000+9,30,000+13,80,000
Average Profit = Rs 9,30,000 = 
3

Normal Profit= Rs 6,30,000

Super Profit = Rs 3,00,000 = 9,30,000 − 6,30,000

Goodwill = 3, 00,000 × 2 = Rs 6,00,000

WN 3 :Treatment of Reserves

Workmen Compensation Reserve and Investment Fluctuation Reserve = 10,000 + 5,000 = Rs 15,000

3
R's share in Workmen Compensation Reserve and Investment Fluctuation Reserve = 15,000 × =
10

Rs 4,500 to be shared by X&Y in the ratio of 2:1

Journal

Share
Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 93/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Z’s Current A/c Dr. 4,500


To X’s Current A/c 3,000
To Y’s Current A/c 1,500

(Adjustment entry made for Workmen


Compensation Reserve and Investment
Fluctuation Reserve)

WN4: Adjustment of Capitals


3
Z's Capital for  th share = Rs 3,00,000 ( Loan of Z)
10
10
So, Total capital of the firm would be = 3, 00, 000 × =  Rs 10,00,000
3

4
X's new Capital = 10, 00,000 × = Rs 4,00,000
10
3
Y's new Capital = 10, 00,000 × = Rs 3,00,000
10

WN 5: Amount of Bank Balance


Closing Bank Balance = 2,50,000 + 1,08,000 + 95,000 + 40,000 - 20,000 = Rs 4,73,000

WN 6: Amount to be transferred to Z’s Current A/c


Amount to be transferred to Z’s Current A/c = 48,000 + 24,000 + 4,500 = Rs 76,500

WN 7: Calculation of Goodwill brought in by Z


3
Z's share = × 6, 00, 000 = 1, 80, 000
10

Amount   brought   in  cash = 60% × 1, 80, 000 = 1, 08, 000


2
X's  Capital  A/c = × 1, 08, 000  = 72, 000
3
1
Y's  Capital  A/c = × 1, 08, 000  = 36, 000
3

Page No 3.119:

ANSWER:

Journal

Date Particulars L.F. Debit Credit
Share
Amount Amount

Rs Rs

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 94/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

A’s Capital A/c Dr. 15,000

B’s Capital A/c Dr. 5,000

To Goodwill A/c 20,000

(Goodwill written-off)

Revaluation A/c Dr. 10,000

To Plant A/c 6,000

To Stock A/c 1,000

To Reserve for Doubtful Debts A/c 3,000

(Decrease in Plant and stock and creation of Reserve


for Doubtful Debts transferred to Revaluation
Account)

A’s Capital A/c Dr. 7,500

B’s Capital A/c Dr. 2,500

To Revaluation A/c 10,000

(Revaluation loss transferred to partners’ capital


accounts in old ratio)

Bank A/c Dr. 55,000

To C’s Capital A/c 35,000

To Premium for Goodwill A/c 20,000

(C brought capital and Premium for Goodwill)

Premium for Goodwill A/c Dr. 20,000

To A’s Capital A/c 15,000



To B’s Capital A/c Share
5,000

(Premium for Goodwill distributed between A and B


in sacrificing ratio)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 95/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Plant (30,000 ´ 20%) 6,000

Stock (10,000 ´ 10%) 1,000 Loss


transferred
to

Reserve for Doubtful Debts 3,000 A 7,500


Capital

(30,000 ´ 10%) B 2,500


Capital

10,000 10,000

Partners’ Capital Accounts

Particulars A B C Particulars A B C

Goodwill 15,000 5,000 Balance b/d 50,000 30,000

Revaluation 7,500 2,500 Premium 15,000 5,000


(Loss) for
Goodwill

Balance c/d 42,500 27,500

65,000 35,000 65,000 35,000

Balance c/d 42,500 27,50

Balance c/d 42,500 27,500 35,000 Bank 35,000


Share
42,500 27,500 35,000 42,500 27,500 35,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 96/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet

as on April 01, 2016 after C’s admission

Amount Amount
Liabilities Assets
Rs Rs

Capital A/cs: Plant (30,000 – 6,000) 24,000

A 42,500 Stock (10,000 – 1,000) 9,000

B 27,500 Debtors 30,000

C 35,000 1,05,000 Less: Reserve for D. 3,000 27,000


Debts

Sundry Creditors 20,000 Cash at Bank 65,000

1,25,000 1,25,000

Working Notes

WN1

WN2
Writing-off of Goodwill

WN3
Distribution of Premium for Goodwill 
Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 97/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

WN4
Calculation of C’s share of capital

Combined Capital of A and B after adjustments = 42,500 + 27,500


= 70,000

Bank Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 10,000

C’s Capital 35,000

Premium for Goodwill 20,000 Balance c/d 65,000

65,000 65,000

Page No 3.119:

ANSWER:

Partner’ Capital Accounts

Dr.

Particulars A B C Particulars A B 
Share

Balance 3,00,000 3,00,000


b/d

B k
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 98/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Bank

Premium 16,000 4,000


for
Goodwill

Balance 3,16,000 3,04,000 2,00,000


c/d

3,16,000 3,04,000 2,00,000 3,16,000 3,04,000

Bank 1,16,000 1,04,000 Balance 3,16,000 3,04,000


b/d

Balance 2,00,000 2,00,000 2,00,000


c/d

Proportionate

3,16,000 3,04,000 2,00,000 3,16,000 3,04,000

Balance Sheet

as on April 01, 2016 after C’s admission

Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors 60,000 Cash at Bank 40,000

Outstanding Expenses 15,000 Sundry Debtors 36,000

Capital A/cs: Stock 84,000

A 2,00,000 Furniture and


65,000
Fittings

B 2,00,000 Plant and


4,50,000
Machinery

C 2,00,000 6,00,000 
Share
6,75,000 6,75,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-sol… 99/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Bank Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Cash 40,000 A’s Capital 1,16,000

C’s Capital 2,00,000 B’s Capital 1,04,000

Premium for
20,000
Goodwill

Balance c/d 40,000

2,60,000 2,60,000

Calculation of Goodwill


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 100/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Goodwill = Super Profit × Number of Years Purchases

= 30,000 × 2 = Rs 60,000

Debit Credit

Particulars L.F. Amount Amoun

Rs Rs

Premium for Goodwill Dr. 20,000

To A’s Capital A/C Dr. 16,000

To B’s Capital A/c 4,000

(Premium for Goodwill distributed between A and B in their


sacrificing ratio i.e. 4:1)

Calculation of Proportionate Capital

Capital of the firm is Rs 6,00,000

Page No 3.119:


ANSWER: Share

Revaluation Account

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 101/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Plant 7,000 Building 14,000

Provision for D. 700


Debts (1,000 –
300)

Profit transferred
to

Jain Capital 3,600

Gupta 2,700
Capital

14,000 14,000

Partner’s Capital Accounts

Dr.

Jain Gupta Mishra Particulars Jain Gupta

Balance 70,000 60,000


b/d

Revaluation 3,600 2,700

Balance 85,600 71,700 Premium 12,000 9,000


c/d for
Goodwill

85,600 71,700 85,600 71,700

Balance 85,600 71,700


b/d

Cash

Balance 85,600 71,700 52,433



c/d Share
85,600 71,700 52,433 85,600 71,700

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 102/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet

as on April 01, 2017 after Mishra’s admission

Amount Amount
Liabilities Particulars
Rs Rs

Sundry Creditors 20,000 Cash 88,233

Bills Payable 3,000 Debtors 20,500

Bank Over draft 17,000 Less: Prov. for D. 1,000 19,500


Debts

Capital A/cs: Stock 20,000

Jain 85,600 Plant (40,000 – 7,000) 33,000

Gupta 71,700 Building (75,000 + 14,000) 89,000

Mishra 52,433 2,09,733

2,49,733 2,49,733

Working Notes

WN1

WN2

Distribution of Revaluation Profit


Share

WN3

Calculation of Mishra’s Capital

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 103/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Combined Capital of Jain and Gupta after all adjustments = 85,600 + 71,700 = Rs 1,57,300

WN4

Cash Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 14,800

Mishra’s Capital 52,433


A/c

Premium for 21,000 Balance c/d 88,233


Goodwill

88,233 88,233

Page No 3.120:

ANSWER:

Revaluation Account
Dr. Cr.

Amount Share
Amount
Particulars Particulars
Rs Rs

Plant and Machinery A/c 2,000 Land and Building A/c 4,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 104/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Provision for Doubtful Debts A/c 4,000


Profit transferred to:
Neha’s Capital A/c 3,600
Tara’s Capital A/c 2,400 6,000
8,000 8,000

Partners’ Capital Accounts


Dr. Cr.
Particulars Neha Tara Prachi Particulars Neha Tara Prachi

Balance c/d 26,600 22,400 12,250 Balance b/d 8,000 10,000


Bank A/c 12,250
Premium for Goodwill
6,000 4,000
A/c
General Reserve A/c 7,200 4,800
Workmen
Compensation Fund 1,800 1,200
A/c
Revaluation A/c 3,600 2,400
26,600 22,400 12,250 26,600 22,400 12,250

Balance Sheet
as on April 01, 2012 after Prachi’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors 15,000 Debtors 19,000


Workmen Compensation
2,000 Land and Building 18,000
Reserve
Plant and Machinery (12,000 –
10,000
2,000)
Capital A/c: Stock 6,000
Neha 26,600 Cash 25,250
Tara 22,400 Share
Prachi 12,250 61,250

78,250 78,250
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 105/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes

Let the total share = 1

1
Prachi enters for   share
5

1 4
Remaining share = 1 -   = 
5 5

Total adjusted capital of Neha and Tara = 26,600 + 22,400 = 49,000

Total capital of the firm = Total combined Capital of Neha and Tara ×  Reciprocal o

5
Total capital of the firm = 49,000 ×   = 61,250
4

1
Prachi's share of capital = 61,250 ×   = 12,250
5

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 3,000 Balance c/d 25,250


Prachi’s Capital A/c 12,250
Premium for Goodwill A/c 10,000

25,250 25,250

Page No 3.121:

ANSWER:

Revaluation Account
Dr. Cr. 
Share
Amount Amount
Particulars Particulars
Rs Rs

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 106/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Plant and Machinery A/c 5,000 Land and Building A/c 13,000
Outstanding Repairs A/c 100 Provision for doubtful debts A/c 500
Profit transferred to: Creditors A/c 1,200
A’s Capital A/c 6,000
B’s Capital A/c 3,600 9,600
14,700 14,700

Partners’ Capital Accounts


Dr. Cr
Particulars A B C Particulars A B C

Goodwill A/c 6,250 3,750 Balance b/d 55,000 30,000


Investment A/c 6,250 3,750 Bank A/c 23,350
Premium for
Cash A/c 2,400 3,250 1,950
Goodwill A/c
General Reserve A/c 10,000 6,000
Balance c/d 61,750 31,650 23,350 Revaluation A/c 6,000 3,600
74,250 41,550 23,350 74,250 41,550 23,350

Balance Sheet
as on April 01, 2016 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Creditors (19,000 – 1,200) 17,800 Debtors 25,000


Bills Payable 8,000 Land and Building 38,000
Outstanding Salaries 2,400 Plant and Machinery 30,000
Provision for Bad and Doubtful
1,000 Investments 4,000
Debts
Outstanding Repairs 100 Prepaid Insurance 500
Capital A/cs: Stock 20,000
A 61,750 Cash 28,550
B 31,650 
C 23,350 1,16,750 Share

1,46,050 1,46,050

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 107/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes

Let the total share = 1

1
C enters for   share
5

1 4
Remaining share = 1 -   = 
5 5

Total adjusted capital of A and B = 61,750 + 31,650 = 93,400

Total capital of the firm = Total combined capital of A and B ×  Reciprocal of their p

5
Total capital of the firm = 93,400 ×   = 1,16,750
4

1
Prachi's share of capital = 1,16,750 ×   = 23,350
5

Cash Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 2,400 B’s Capital A/c 2,400


C’s Capital A/c 23,350
Premium for Goodwill A/c 5,200
Balance c/d 28,550
31,250 31,250

Page No 3.121:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs
Stock 62,000 Provision for Doubtful Debts 10,000
Profit transferred to: Building 2,00,000
X 88,800 
Y 59,200 1,48,000 Share

2,10,000 2,10,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 108/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Partners’ Capital Accounts


Dr.

Particulars X Y Z Particulars X Y

Advertisement 12,000 8,000 Balance b/d 3,52,000 5,08,000


Goodwill 40,800 27,200 Revaluation 88,800 59,200
Balance c/d 7,08,000 6,92,000 6,00,000 Premium for 1,92,000 96,000
Goodwill
Z’s Current A/c 1,28,000 64,000
Bank A/c

7,60,800 7,27,200 6,00,000 7,60,800 7,27,200

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

Investment
10,000 Investment 90,000
Fluctuation Reserve
Workmen 20,000 Stock 5,38,000
Compensation
Reserve
Claim for Workmen 20,000 Debtors 2,00,000
Compensation
Z’s Loan A/c 6,00,000 Less : Provision for DD 10,000 1,90,000
X’s Current A/c 6,000 Building 3,20,000
Y’s Current A/c 3,000 Bank 13,88,000
(5,00,000 + 6,00,000 + 2,88,000)

Capital Z’s Current A/c Share
2,01,000
X 7,08,000
Y 6,92,000
Z 6 00 000 20 00 000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 109/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Z 6,00,000 20,00,000
Employees 68,000
Provident Fund

27,27,000 27,27,000

Working Notes:

WN 1: Calculation of Sacrificing Ratio


3 4 2
X's Sacrifice = − =
5 10 10

2 3 1
Y's Sacrifice = − =
5 10 10

X:Y=2:1

WN 2: Calculation of Goodwill
9,60,000+18,60,000+27,60,000
Average Profit =  = Rs 18,60,000
3

Normal Profit= Rs 10,60,000

Super Profit =18,60,000 − 10,60,000 = Rs 8,00,000 

Goodwill = 8, 00,000 × 2 =Rs 16,00,000

WN 3: Treatment of Reserves

Workmen Compensation Reserve and Investment Fluctuation Reserve  = 20,000 +10,000 = Rs30,00

3
Z's share in Workmen Compensation Reserve and Investment Fluctuation Reserve = 30,000 × =
10

Rs 9,000 to be shared by X and Y in the ratio of 2:1

Journal

Debit Credit
Date Particulars L.F. Amount Amount

(Rs) (Rs)

Z’s Current A/c Dr. 9,000

To X’s Current A/c 6,000


To Y’s Current A/c 3,000

(Adjustment entry made for Workmen 


Compensation Reserve and Investment Share
Fluctuation Reserve)

WN 4: Calculation of Z’s Capital

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 110/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
7
X and Y's Capital for  th share = 7,08,000+6,92,000 = Rs 14,00,000
10

10 3
So, Z's Capital would be 14, 00, 000 × × = Rs 6,00,000
7 10

WN 5: Amount of Goodwill and Capital brought in by Z


(a) Z's  share   in  goodwill = 10
3
× 16, 00, 000 = 4, 80, 000

60
Amount   brought   in  cash = 4, 80, 000 × = 2, 88, 000
100

(b) Amount credited to Partners' Capital A/c:


2
X's  Capital  A/c = 2, 88, 000 × = 1, 92, 000 
3
1
Y's  Capital  A/c = 2, 88, 000 × = 96, 000 
3

(c) Amount adjusted with Current A/c


40
Amount   debited   to  Z's  Current  A/c = 4, 80, 000 × =  1, 92, 000
100
2
Amount   credited   to  X's A/c = 1, 92, 000 × =  1, 28, 000
3
1
Amount   credited   to  Y's A/c = 1, 92, 000 × =  64, 000
3

(d) Amount of Capital to be brought in by Z


Net Capital of X and Y for 7/10 share of Capital = 14,00,000
10
Total   Capital   of   Firm   = 14, 00, 000 × = 20, 00, 000
7
3
Z's  Share   of   Capital   = 20, 00, 000 × = 6, 00, 000
10

WN 6: Z Current A/c = 1,28,000 + 64,000 + 9,000 = 2,01,000

Page No 3.122:

ANSWER:

Revaluation Account
Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts 2,000 Land and Building 10,000


Profit transferred to: Stock 4,000
A’s Capital A/c 7,200

B’s Capital A/c 4,800 12,000 Share

14,000 14,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-so… 111/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Partners’ Capital Accounts


Dr.

Particulars A B C Particulars A B

Profit and 3,000 2,000 Balance b/d 10,000 10,000


Loss A/c
Balance c/d 34,000 26,000 15,000 Cash A/c
(WN3)
Premium for 6,000 4,000
Goodwill A/c
Revaluation 7,200 4,800
A/c
General 9,000 6,000
Reserve A/c
Workmen 4,800 3,200
Compensation
Reserve A/c

34,000 26,000 15,000 34,000 26,000

Balance Sheet
as at April 01, 2017

Amount Amount
Liabilities Assets
Rs Rs

Capital A/cs: Plant and Machinery 10,000


A 34,000 Land and 8,000
Building
B 26,000 Add: 10,000 18,000
Appreciation

C 15,000 75,000 Debtors 12,000 Share

Workmen Compensation 2,000 Less: Provision for DD 3,000 9,000

Claim
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 112/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Creditors 10,000 Stock 16,000


Cash (9,000 + 15,000 + 10,000) 34,000

87,000 87,000

Working Notes:
WN 1: Calculation of adjusted capital balances of A and B
Adjusted Capital of A = 34,000

Adjusted Capital of B = 26,000


Combined Capital of A and B = Rs 60,000
WN 2: Calculation of Total Capital of New Firm

WN 3: Calculation of C’s Capital

Page No 3.122:

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Provision for Doubtful Debts A/c 5,000 Land and Building A/c 1,00,000
Stock A/c 60,000 Investments A/c 5,000
Profit transferred to:
Amit’s Capital A/c 24,000
Sumit’s Capital A/c 16,000 40,000
1,05,000 1,05,000

Share

Partners’ Capital Accounts


Dr. Cr.
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 113/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Dr. Cr.
Particulars Amit Sumit Puneet Particulars Amit Sumit Puneet

Cash A/c 60,000 30,000 Balance b/d 1,76,000 2,54,000


Loan from
Puneet’s 3,00,000
A/c
Premium
Balance c/d 2,18,000 2,82,000 3,00,000 for Goodwill 60,000 30,000
A/c
Revaluation
24,000 16,000
A/c
General
Reserve 18,000 12,000
A/c

2,78,000 3,12,000 3,00,000 2,78,000 3,12,000 3,00,000

Balance c/d 4,00,000 3,00,000 3,00,000 Balance b/d 2,18,000 2,82,000 3,00,000
Cash A/c 1,82,000 18,000
4,00,000 3,00,000 3,00,000 4,00,000 3,00,000 3,00,000

Balance Sheet
as on April 01, 2011 after Puneet’s admission
Amount Amou
Liabilities Assets
Rs Rs

Creditors 50,000 Debtors 3,00,000


Less: Provision for
Employees’ Provident Fund 10,000 15,000 2,85,
Doubtful Debts
Investments 55,
Land and Building (3,20,000 + 1,00,000) 4,20,
Capital A/c: Stock (1,10,000 – 60,000) 50,
Amit 4,00,000 Cash at Bank 2,50,
Sumit 3,00,000 
Share
Puneet 3,00,000 10,00,000

10,60,000 10,60,

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 114/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes

WN 1: Calculation of Sacrificing Ratio

Old ratio = 3 : 2
1 3 1 2
Amit Sacrifices =   ×   =   or 
3 5 5 10

1 2 2 1
Sumit Sacrifices =   ×   =   or 
4 5 20 10

2 1 3
Puneet's Share =   +   = 
10 10 10

Sacrificing ratio between Amit and Sumit is 2 : 1

WN 2: Calculation of Goodwill

3
Puneet's share of goodwill = 3,00,000 ×   = 90,000
10

WN 3: Calculation of New Profit Sharing Ratio

New Profit sharing ratio:

3 2 4
Amit =  − =
5 10 10

2 1 3
Sumit =   -   = 
5 10 10

3
Puneet = 
10

New Profit Sharing Ratio = 4 : 3 : 3

WN 4: Calculation of New Capital and Adjustment for Cash

Total Capital of the firm = Rs 10,00,000

4
Amit =   × 10,00,000 = 4,00,000
10

3
Sumit =   × 10,00,000 = 3,00,000
10

3
Puneet =   × 10,00,000 = 3,00,000
10

Particulars Amit Sumit Puneet


New Capital 4,00,000 3,00,000 3,00,000
Less: Existing Capital 2,18,000 2,82,000 3,00,000
1,82,000 18,000
Net Effect NIL 
to be brought in to be brought in Share

Cash at Bank Account


Dr. Cr.
A t A t
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 115/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 50,000 Amit’s Capital A/c 60,000


Premium for Goodwill A/c 90,000 Sumit’s Capital A/c 30,000
Amit’s Capital A/c 1,82,000 Balance c/d 2,50,000
Sumit’s Capital A/c 18,000
3,40,000 3,40,000

Page No 3.123:

ANSWER:

Revaluation Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Stock 77,500 Land & Building 2,50,000

Investments 55,000 Provision for Doubtful Debts 5,000

Profit transferred to:

X 73,500

Y 49,000 1,22,500

2,55,000 2,55,000


Share

Partners’ Capital Accounts


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 116/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Dr.

Particulars X Y Z Particulars X Y

Advertisement 15,000 10,000 Balance b/d 4,40,000 6,35,00


Suspense

Goodwill 51,000 34,000 Bank A/c

Balance c/d 11,65,500 9,99,000 9,27,643 Premium 4,30,800 2,15,40


for
Goodwill

Z’s Current 2,87,200 1,43,60


A/c

Revaluation 73,500 49,00


A/c

12,31,500 10,43,000 9,27,643 12,31,500 10,43,00

Partners’ Current Accounts

Dr. Cr.

Particulars X Y Z Particulars X Y Z

X’s Capital 2,87,200 Z’s Current 5,000 2,500


A/c A/c

Y’s Capital 1,43,600 Balance c/d 4,38,300


A/c

X’s Current 5,000


A/c

Y’s Current 2,500


A/c

Balance c/d 5,000 2,500 Share

5,000 2,500 4,38,300 5,000 2,500 4,38,300

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 117/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Bank Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 6,25,000 Balance c/d 21,98,843

Z’s Capital 9,27,643

Premium for Goodwill 6,46,200

21,98,843 21,98,843

Balance Sheet

as on April 01, 2017 after Z’s admission

Amount Amount
Liabilities Assets
Rs Rs

Workmen Compensation
25,000 Land and Building 4,00,000
Reserve

Employee Provident Fund 85,000 Stock 6,72,500

Capital A/cs: Investments 45,000

X 11,65,500 Bank Balance 21,98,843

Y 9,99,000 Debtors 1,00,000

Z 9,27,643 30,92,143 Less: 5,000 95,000


Provision
for DD

X’s Current 5,000 Z’s Current 4,38,300Share

Y’s Current 2,500

Workmen Compensation 25,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 118/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Claim

Z’s Loan 7,50,000

39,84,643* 38,49,643*

Working Notes:
WN 1: Calculation of Sacrificing Ratio
Sacrificing Ratio = Old Ratio – New Ratio
Old Ratio of X and Y = 3:2
New Ratio of X, Y and Z = 4:3:3
3 4 2
Share   surrendered   by  X = − =
5 10 10

2 3 1
Share   surrendered   by  Y = − =
5 10 10

∴ Sacrificing   Ratio   of  X  and  Y = 2 : 1

WN 2: Calculation of Z’s Share of Goodwill

12,00,000+23,25,000+34,50,000
Average  Profit = = 23, 25, 000
3

Normal  Profit = 5, 30, 000

Super  Profit = Average  Profit − Normal   Profit

                           =  23, 25, 000 − 5, 30, 000 = 17, 95, 000

Goodwill   of   the  firm = 17, 95, 000 × 2 = Rs 35, 90, 000

3
Z's  share   of  Goodwill = 35, 90, 000 × = Rs 10, 77, 000
10

Goodwill   brought   by  cheque = 10, 77, 000 × 60% = 6, 46, 200

∴ Remaining   goodwill   of   Rs 4, 30, 800  will   be   taken   out   of   his   Current A/c

WN 3: For adjustment of Workmen Compensation Reserve and Investment Fluctuation Reserve


Workmen Compensation Reserve = 50,000 – 25,000 = Rs 25,000
In Investment Fluctuation Reserve, no balance after adjustment of change in the value.

Journal entry with respect to Workmen Compensation Reserve:

Journal

Debit Credit
Date Particulars L.F. Amount Amount

Rs Rs

Z’s Current A/c Dr. 7,500* 


Share
To X’s Current A/c 5,000

To Y’s Current A/c 2,500

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 119/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

(Workmen Compensation Reserve


adjusted)

* 25, 000 × 103


= 7, 500

WN 4: Calculation of Z’s Capital


Combined Capital of X and Y = 11,65,500 + 9,99,000 =Rs 21,64,500
Capital of X and Y is for 10
7
thshare

3 10 3
∴ Capital   of  Z  for th  share = 21, 64, 500 × × = Rs 9, 27, 643
10 7 10

Note: There seems to be some printing error in the question. The answer as per the above solution
and as per the textbook does not match. Moreover, the Balance Sheet is also not tallying.

Page No 3.92:

ANSWER:

Old Ratio of A and B = 21 : 9


Let the total share be = 1
9
C's  Share   of  Profit =
21

9 12
Remaining   Share   =  1  −   =
21 21

12 21 84
A's  Share   =     ×   =
21 30 210

12 9 36
B's  Share   =     ×   =
21 30 210

9 90
C's  Share   =     or  
21 210

New   Profit   Share   =  84  :  36  :  90  or  14  :  6  :  15

Page No 3.92:

ANSWER:


Share

Ashok admits for share of profit

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 120/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Ravi sacrifices in favour of Ashok =

Mukesh sacrifices in favour of Ashok =

New Ratio = Old Ratio − Sacrificing Ratio

Page No 3.92:

ANSWER:

Old ratio of A and B = 7 : 3

7
A's Share =
10

7 1 1
A  surrenders   in   favour   of  C = × =
10 7 10

7 1 6
A's  New   Share   =   − =
10 10 10
3
B's  share   =  
10

3 1 1
B  surrenders   in   favour   of  C  =     ×     =  
10 3 10

3 1 2
B's  New   share   =     −     =  

10 10 10

C's  share   =  
1
  +  
1
  =  
2
Share
10 10 10

New   Profit   Ratio   =  6  :  2  :  2  or  3  :  1  :  1

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 121/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.92:

ANSWER:

Old Ratio = 1 : 1

Let the total share be = 1

1 5
Share   of   Black   =   or  
4 20

1 3
Remaining   Share   =  1  −     =  
4 4

3 3 9
Red 's  Share   =     ×     =  
5 4 20

2 3 6
White 's  Share   =     ×     =  
5 4 20

New   Profit   Sharing   Ratio   =  9  :  6  :  5

Page No 3.92:

ANSWER:

(i) Let the total share be = 1

Old ratio = 2 : 3 : 1

1
W is admitted for 6
th share

1
Z’s share = 6
1 1 1
Total   Share   of  Z  and  W  =     +     =  
6 6 3

1 2
Remaining   Share   =  1  −     =  
3 3

Old   Ratio   between  X  and  Y  =  2  :  3

2 2 4
X's  New   Share   =     ×     =  
3 5 15

2 3 6
Y's  New   Share   =     ×     =  
3 5 15

1 5
Z's  Share   =     or  
6 30

1 5 
W's  Share   =  
6
  or  
30 Share
New   Profit   share   ratio   =  8  :  12  :  5  :  5

(ii) Old Ratio = 3 : 2 : 5


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 122/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

1 1 1
A  sacrifices   =     ×     =  
5 5 25

3 1 13
A's  New   Share   =     −     =  
10 25 50

1 1 1
B  sacrifices   =     ×     =  
5 5 25

2 1 8
B's  New   Share   =     −     =  
10 25 50

1 3 3
C  sacrifices   =     ×     =  
5 5 25

5 3 19
C's  New   Share   =     −     =  
10 25 50

1 10
D's  Profit   Share   =     or  
5 50

New   Profit   Sharing   ratio   =  13  :  8  :  19  :  10

Page No 3.92:

ANSWER:

Old ratio = 3 : 2

Let the total share be = 1

1
Z's  Share   of   Profit   =  
5

1 4
Remaining   Share   =  1  −     =  
5 5

4 3 12
X's  Share   =     ×     =  
5 5 25

4 2 8
Y's  Share   =     ×     =  
5 5 25

1 5
Z's  Share   =     or  
5 25

New   Profit   Share   =  12  :  8  :  5 

Sacrificing   ratio   =  3  :  2

Note: When nothing has been specified about the new profit sharing ratio, it has been assumed
that the sacrificing ratio will be same as old ratio, i.e. 3 : 2.

Page No 3.92:

Share
ANSWER:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 123/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Sacrificing Share = Old Ratio − New Ratio

Page No 3.92:

ANSWER:

Old ratio = 3 : 2
2
Share   acquired   from  X  =  
7

3 2 11
X's  New   Share   =     −     =  
5 7 35

1
Share   acquired   from  Y  =  
7

2 1 9
Y's  New   Share   =     −     =  
5 7 35

2 1 3 15
Z's  Profit   Share   =     +     =     or  
7 7 7 35

New   Profit   Sharing   Ratio   =  11  :  9  :  15

Sacrificing   Ratio   =   Old   Ratio   −   New   Ratio

Sacrifice   made   by  X  =  


3
  −  
11
  =  
10 
5 35 35 Share
2 9 5
Sacrifice   made   by  Y  =     −     =  
5 35 35

Sacrificing   Ratio   =  10  :  5  or  2 :  1

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 124/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.92:

ANSWER:

Profit sharing ratio of A and B = 4 : 1

Thus, Profit sharing ratio of B and C will also be 4 : 1

Let B’s Profit Share = 1

Since, C’s share of profit is 25% of B’s Profit Share

1
∴  C's  Profit   Share   =   × 1 = 0. 25
4

A’s Profit Share is 4 times the B’s Profit Share, thus, A’s Profit Share = 4

New Profit Share = 4 : 1 : 0.25 or 16 : 4 : 1

Sacrificing Ratio = Old Ratio – New Ratio

4 16 68
A = - =
5 21 105

1 4 17
B = - =
5 21 105

Sacrificing   Ratio   =  68  :  17  or  4  : 1

Page No 3.93:

ANSWER:

Sacrificing Ratio = Old Ratio × Surrender Ratio


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 125/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

New Ratio = Old Ratio − Sacrificing Ratio

P’s share = X’s Sacrifiece

Q’s share = Y’s Sacrifice

Page No 3.93:


Share
ANSWER:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 126/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Sacrificing Ratio = Old Ratio × Surrender Ratio

New Ratio = Old Ratio − Sacrificing Ratio

∴New Profit Sharing Ratio = 75 : 48 : 37

Page No 3.93:

Share

ANSWER:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 127/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Calculation of New Profit Sharing Ratio

X:Y:Z = 9 : 6 : 5 (Old Ratio)

1
W's share =
4

1 2
Y's sacrifice = or
10 20

1 1 3
Remaining share of W = − = , Contributed by X & Z in the ratio of 2:1
4 10 20

3 2 2
X's sacrifice = × =
20 3 20

3 1 1
Z's sacrifice = × =
20 3 20

2 2 1
Sacrificing Ratio= : : = 2 : 2 : 1
20 20 20

9 2 7
X's New Share = − =
20 20 20

6 2 4
Y's New Share = − =
20 20 20

5 1 4
Z's New Share = − =
20 20 20

1 5 5
W's New Share = × =
4 5 20

X:Y:Z:W = 7 : 4 : 4 : 5

Page No 3.93:

ANSWER:

D is admitted for share of profit

Let the combined share of profit of A, B C and D be = 1

Combined share of A, B and C after D’s admission = 1 − D’s shares

New Ratio = Old Ratio × combined share of A, B and C



Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 128/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Sacrificing Ratio = Old Ratio − New Ratio

Page No 3.93:


ANSWER: Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 129/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

E is admitted for share

Let combined share of profit of all partners after E’s admission = 1

Combined share of A, B, C and D after E’s admission = 1 − E’s Share

New Ratio = Combined of A, B, C and D × Agreed Share of A, B, C and D

Page No 3.93:

ANSWER:

Old ratio = 3 : 2

Let the total share be = 1


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 130/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

1 3
Remaining   Share   =  1  −     =  
4 4

A  and  B  decided   to   share   future   profits   and   losses   in   the   ratio   of  1  :  1

1 3 3
A's  Share   =     ×     =  
2 4 8

1 3 3
B's  Share   =     ×     =  
2 4 8

1 2
C's  Share   =     or  
4 8

New   Profit   Sharing   Ratio   =  3  :  3  :  2

Sacrificing   Ratio   =   Old   Ratio   −   New   Ratio

3 3 9
Sacrifice   made   by  A =     −   =
5 8 40

2 3 1
Sacrifice   made   by  B  =     −     =  
5 8 40

Sacrificing   ratio   of  A  and  B  =  9  :  1

Page No 3.93:

ANSWER:

X:Y:Z= 1:2:2 (New Ratio)

2
Z's Share =
5

Sacrificing Ratio= 4:1

2 4 8
X's Sacrifice = × =
5 5 25

2 1 2
Y's Sacrifice = × =
5 5 25

1 8 13
X's Old ratio = + =
5 25 25

2 2 12
Y's Old ratio = + =
5 25 25

X:Y= 13:12

Page No 3.93:

ANSWER: 
Share
Since goodwill has been paid privately, thus, no entry will be recorded in the books of the
firm.

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 131/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.93:

ANSWER:

Books of ….
Journal
Debit
Date Particulars L.F. Amoun
Rs
Bank A/c Dr. 48,00
To Premium for Goodwill A/c
(Goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 48,00


To X’s Capital A/c
To Y’s Capital A/c
(Goodwill distributed among old partners in their sacrificing ratio)

Working Notes:

Let the total share = 1

1
Z is admitted for 4
th share

1 3
Remaining   share   =  1  −     =  
4 4

Old   ratio   of  X  and  Y  =  3  :  2

3 3 9
X's  new   share   =     ×     =  
5 4 20

2 3 6
Y's  share   =     ×     =  
5 4 20

1 5
Z's  share   =     or  
4 20

New   profit   sharing   ratio   =  9  :  6  :  5

Sacrificing   ratio   of  X  and  Y  =  3  :  2


Note: When nothing has been specified about the new profit sharing ratio, it has been Share
assumed that the sacrificing ratio will be same as old ratio, i.e. 3 : 2.

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 132/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.93:

ANSWER:

Books of...
Journal
Debit
Date Particulars L.F. Amoun
Rs
Bank A/c Dr. 10,000
To Premium for Goodwill A/c
(Goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 10,000


1
F’s Capital A/c (40, 000 × 20
) Dr. 2,000
6
To E’s Capital A/c (40, 000 × 20
)

(Goodwill distributed among old partners in their sacrificing ratio)

Working Notes

Sacrificing ratio = Old ratio – New ratio

Old ratio between E and F = 4 : 1

New ratio between E, F and G = 2 : 1 : 1

4 2 6
Sacrifice   made   by  E  =     −     =  
5 4 20

1 1 1
Sacrifice   made   by  F  =     −     =   − (gain)
5 4 20

Value of Firm’s Goodwill = 10,000 × 4 = Rs 40,000

Page No 3.93:


Share
ANSWER:

Books of...
Journal
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 133/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Debit
Date Particulars L.F. Amoun
Rs
Bank A/c Dr. 1,10,000
To Premium for Goodwill A/c
To Z’s Capital A/c
(Capital and goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 30,000


To X’s Capital A/c
To Y’s Capital A/c
(Goodwill distributed among old partners in their sacrificing ratio)

Partners’ Capital Accounts


Dr. Cr.
Particulars X Y Z Particulars X Y Z
Balance c/d 2,10,000 1,20,000 80,000 Balance b/d 2,00,000 1,00,000
Bank A/c 80,000
Premium for
Goodwill 10,000 20,000
A/c

2,10,000 1,20,000 80,000 2,10,000 1,20,000 80,000

Working Notes:

Old ratio = 2 : 1

1
Z is admitted for 5
th share

New ratio = 3 : 1 : 1

Sacrificing ratio = Old ratio – New Ratio



Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 134/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

2 3 1
Sacrifice   made   by  X  =     −     =  
3 5 15

1 1 2
Sacrifice   made   by  Y  =     −     =  
3 5 15

Sacrificing   ratio   =  1  :  2

Page No 3.93:

ANSWER:

Books of…
Journal
Debit
Date Particulars L.F. Amoun
Rs
Bank A/c Dr. 91,500
3
To Premium for Goodwill A/c (84, 000 × 8
)

To Samir’s Capital A/c


(Capital and goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 31,500


5
Satish’s Capital A/c (84, 000 × 56
) Dr. 7,500
26
To Sushil’s Capital A/c (84, 000 × 56
)

(Goodwill distributed among old partners in their sacrificing ratio)

Partners’ Capital Accounts


Dr.
Particulars Sushil Satish Samir Particulars Sushil Satish

Sushil’s Capital A/c 7,500 Balance b/d 48,000 42,000


Balance c/d 87,000 34,500 60,000 Bank A/c
Premium for Goodwill A/c 31,500
Satish’s Capital A/c 7,500 
Share
87,000 42,000 60,000 87,000 42,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 135/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet
as on April 01, 2017 after Samir’s admission
Amount Amount
Liabilities Assets
Rs Rs
Bank Loan 23,000 Bank 97,500
Creditors 55,000 Stock 12,000
Capital A/cs: Plant & Machinery 30,000
Sushil 87,000 Debtors 18,300
Less : Provision for
Satish 34,500 300 18,000
Doubtful Debts
Samir 60,000 1,81,500 Building 1,02,000
2,59,500 2,59,500

Working Notes:

Old ratio = 5 : 2

New ratio = 2 : 3 : 3

Sacrificing ratio = Old ratio – New ratio

5 2 26
Sacrifice   made   by   Sushil   =     −     =  
7 8 56

2 3 5
Sacrifice   made   by   Satish   =     −     =   −  (gain)
7 8 56

Bank Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 6,000 Balance c/d 97,500


Premium for Goodwill A/c 31,500
Samir’s Capital A/c 60,000
97,500 97,500

Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 136/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.94:

ANSWER:

C is admitted for share

Let the combined share of A, B and C be = 1

Combined share of A and B after C’s admission = 1 − C’s share

New Ratio = Old Ratio × Combined share of A and B

Distribution of C’s share of Goodwill

C’s share of Goodwill = Rs 14,000


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 137/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.94:

ANSWER:

Journal Entries

Debit Credit

Date Particulars L.F. Amount Amount

Rs Rs

A’s Capital A/c Dr. 1,800

B’s Capital A/c Dr. 1,200

To Goodwill A/c 3,000

(Goodwill written-off)

Cash A/c Dr. 40,000

To C’s Capital A/c Dr. 30,000

To Premium for Goodwill A/c 10,000

(C brought capital and his share of goodwill in cash)

Premium for Goodwill Dr. 10,000

To A’s Capital A/c 5,000



To B’s Capital A/c Share
5,000

(Premium for Goodwill distributed)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 138/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Sacrificing Ratio = Old Ratio − New Ratio

Distribution of Premium for Goodwill C’s share of Goodwill)

Goodwill written-off

Page No 3.94:

ANSWER:

Debit Credit

Date Particulars L.F. Amount Amount

Rs Rs 
Share
Cash A/c Dr. 21,000

To Premium for Goodwill A/c 21,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 139/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

(C brought Premium for Goodwill)

Premium for Goodwill A/c Dr. 21,000

To A’s Capital A/c 9,000

To B’s Capital A/c 12,000

(Premium for Goodwill brought by C distributed

between A and B in sacrificing ratio i.e. 3:4)

C’s share = A’s sacrifice + B’s sacrifice

New Ratio is 12:6:7

C’s will bring Premium for Goodwill


Share

Distribution of Premium for Goodwill-

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 140/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.94:

ANSWER:

Journal

Debit Credit

Date Particulars L.F. Amount Amount

Rs Rs

Stock A/c Dr. 60,000

Debtors A/c Dr. 80,000

Land A/c Dr. 1,00,000

Plant and Machinery A/c Dr. 40,000

To Z’s Capital A/c 1,30,000

To Premium for Goodwill A/c 1,50,000

(Z brought assets for his share of goodwill and


Capital)

Premium for Goodwill A/c Dr. 1,50,000

To X’s Capital A/c 90,000

To Y’s Capital A/c 60,000

(Z’s share of Goodwill distributed between X and Y


in sacrificing ratio)

Share

Working Notes:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 141/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

WN1

WN2

Distribution of Z’s Goodwill

Page No 3.94:

ANSWER:

Books of...
Journal
Debit
Date Particulars L.F. Amoun
Rs
Bank A/c Dr. 2,36,000
To Premium for Goodwill A/c
To Amit’s Capital A/c
(Capital and goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 36,000


To Sachin’s Current A/c
To Kapil’s Current A/c
(Goodwill distributed among old partners in their sacrificing ratio)

Sachin’s Current A/c Dr. 3,600


Kapil’s Current A/c Dr. 32,400
To Bank A/c
(Goodwill withdrawn by the old partners)

Share

Working Notes

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 142/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Old   ratio   =  2  :  3

New   ratio   =  3  :  3  :  2

Sacrificing   ratio   =   Old   ratio   −   New   ratio

2 3 1
Sacrifice   made   by   Sachin   =     −     =  
5 8 40

3 3 9
Sacrifice   made   by   Kapil   =     −     =  
5 8 40

Sacrificing   ratio   =  1  :  9

Page No 3.94:

ANSWER:

Journal

Debit Credit

Date Particulars L.F. Amount Amount

Rs Rs

Cash A/c Dr. 13,000

To C’s Capital A/c 10,000

To Premium for Goodwill A/c 3,000

(C brought capital and Premium for Goodwill)

Premium for Goodwill A/c Dr. 3,000

To A’s Capital A/c 3,000

(Premium for Goodwill transferred to A’s Capital)

A’s Capital A/c Dr. 3,000

To Cash A/c 3,000



(Premium for Goodwill withdrawn) Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 143/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes:

Calculation of Sacrificing Ratio

Here only A is sacrificing his share of profit in favour of C. Hence, A will get the whole amount of
premium for goodwill.

Page No 3.94:

ANSWER:

Journal

Debit Credit

Date Particulars L.F. Amount Amoun

Rs Rs

Cash A/c Dr. 24,000

To Shyam’s Capital A/c 15,0

To Premium for Goodwill A/c 9,0

(Shyam brought capital and his


share of goodwill

in cash)

Premium for Dr. 9,000


Goodwill A/c

To Prabhu’s Capital A/c Share
4,5

To Sat Kumar’s Capital A/c 4,5

(Goodwill brought by Shyam


di t ib t d b t P bh d
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 144/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
distributed between Prabhu and
Sat Kumar i.e. 1:1)

Prabhu’s Dr. 4,500


Capital A/c

Sat Kumar’s Dr. 4,500


Capital A/c

To Cash 9,0
A/c

(Amount of
Premium for
Goodwill
withdrawn
by Prabhu
and Sat
Kumar’s)

Calculation of Future (New) Profit Sharing Ratio

Shyam admitted for share of profit

Let combined share of all partners after Shyam’s admission = 1

Combined share Phrabhu and Sat Kumar after Shyam’s admission


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 145/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.94:

ANSWER:

Books of ….
Journal
Deb
Date Particulars L.F. Amou
Rs
Bank A/c (60% of 25,000) Dr. 15,0
To Premium for Goodwill A/c
(Goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 15,0


To A’s Capital A/c
To B’s Capital A/c
(Goodwill distributed in among old partners in their sacrificing ratio)

C’s Current A/c (40% of 25,000) Dr. 10,0


To A’s Capital A/c
To B’s Capital A/c
(Amount of goodwill not brought by new partner debited from current
account and distributed among old partners in their sacrificing ratio)

Working Notes

Old ratio = 3 : 2

Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 146/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

3 1 13 26
A's  new   share   =     −     =     or  
5 6 30 60

2 1 19
B's  new   share   =     −     =  
5 12 60

1 15
C's  new   share   =     or  
4 60

New   profit   sharing   ratio   =  26  :  19  :  15

Sacrificing   ratio   =   Old   ratio   −   New   ratio

3 26 10
Sacrifice   made   by  A  =     −     =  
5 60 60

2 19 5
Sacrifice   made   by  B  =     −     =  
5 60 60

Sacrificing   ratio   =  10  :  5  or  2  :  1

Page No 3.95:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs

Cash A/c Dr. 10,000

To Premium for Goodwill A/c 10,000

(C brought premium for


Goodwill)

Premium for 
Dr. 10,000
Goodwill A/c Share

To A’s Capital A/c 6,667

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 147/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To B’s Capital A/c 3,333

(Premium for Goodwill


distributed in sacrificing
Ratio)

C’s Current
Dr. 6,000
A/c

To A’s
4,000
Capital

To B’s Capital 2,000

(Out of the share of goodwill


Rs 6,000 not brought by C,
and charged from his capital
account and distributed)

Working Notes:
WN1

WN2
Distribution of Premium for Goodwill

WN3
Distribution of Goodwill charged from C’s Capital Account


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 148/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.95:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Bank A/c Dr. 80,000
To C’s Capital A/c 80,000
(Capital brought in by new
partner)

1
C’s Current A/c (60, 000 × 8
) Dr. 7,500
To A’s Capital A/c 3,750
To B’s Capital A/c 3,750
(Amount of goodwill not brought by new partner
debited from his current account and distributed
among old partners in their sacrificing ratio)

Working Notes

Old ratio = 5 : 3

New ratio = 9 : 5 : 2

5 9 1
Sacrifice   made   by  A  =     −     =  
8 16 16

3 5 1
Sacrifice   made   by  B  =     −     =  
8 16 16

Sacrificing   ratio   =  1  :  1

Page No 3.95:

ANSWER: 
Share

Books of ….
Journal
Debit Credi
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 149/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Debit Credi
Date Particulars L.F. Amount Amoun
Rs Rs
Bank A/c Dr. 3,30,000
To D’s Capital A/c 1,20,00
To E’s Capital A/c 1,20,00
To Premium for Goodwill A/c 90,00
(Capital and goodwill brought in by the new partners)

E’s Current A/c Dr. 45,000


4
C’s Capital A/c (5, 40, 000 × 60
) Dr. 36,000
Premium for Goodwill A/c Dr. 90,000
To A’s Capital A/c 1,35,00
To B’s Capital A/c 36,00
(Amount of goodwill not brought by new partners
debited from their capital account and distributed
among old partners in their sacrificing ratio)

Working Notes

Old ratio = 5 : 4 : 1

New ratio = 3 : 4 : 2 : 2 : 1

Sacrificing ratio = Old ratio – New ratio

5 3 15
Sacrifice   made   by  A  =     −     =  
10 12 60

4 4 4
Sacrifice   made   by  B  =     −     =  
10 12 60

1 2 4
Sacrifice   made   by  C  =     −     =   −   (gain)
10 12 60

Sacrificing ratio = 15 : 4

Value   of   Firm 's  Goodwill   =  D's  Share   of   Goodwill   ×   Reciprocal   of   his   Profit  

12
Value   of   Firm 's  Goodwill   =  90, 000  ×     =   Rs  5, 40, 000
2

Share

Page No 3.95:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 150/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Bank A/c Dr. 80,000
To Z’s Capital A/c 80,000
(Capital brought in by new partner)

Z’s Current A/c Dr. 20,000


To X’s Capital A/c 10,000
To Y’s Capital A/c 10,000
(Amount of goodwill not brought by new
partner debited from his capital account and
distributed among old partners in their
sacrificing ratio)

Since, nothing has been specified about the new profit sharing ratio, thus, it has been
assumed that sacrificing ratio is same as old ratio, i.e. 1 : 1.

Working Notes

Total   capital   of   the   new   firm   =   Capital   of   incoming   partner   ×   Reciprocal   o

5
Total   capital   of   the   new   firm   =  80, 000  ×     =  4, 00, 000
1

Combined   Capital   of  X,  Y  and  Z  =  1, 30, 000  +  90, 000  +  80, 000  =  3, 00, 000

Value   of   Firm 's  Goodwill   =  4, 00, 000  −  3, 00, 000  =  1, 00, 000

1
Z's  Share   in   Goodwill   =  1, 00, 000  ×     =  20, 000
5

Page No 3.95:


ANSWER: Share

Books of ….
Journal

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 151/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Date Particulars L.F. Debit Credit


Amount Amount
Rs Rs
C’s
Current Dr. 10,000
A/c
To A’s
Capital 6,000
A/c
To B’s
Capital 4,000
A/c
(Amount of goodwill
not brought by new
partner debited from
his capital account
and distributed
among old partners
in their sacrificing
ratio.)

Since, nothing has been specified about new profit sharing ratio, it is assumed that sacrificing
ratio is same as the old ratio.

Working Notes

Total   capital   of   the   new   firm   =   Capital   of   incoming   partner   ×   Reciprocal   of  

4
Total   capital   of   the   firm = 50, 000  ×     =  2, 00, 000
1

Capital   of  A,  B  and  C = A'  Capital  A/c  +  B's  Capital  A/c  +  C's  Capital  A/c  +

  Advertisement   expenditure

= 30, 000  +  20, 000  +  50, 000  +  50, 000  +  11, 000  − 1, 000

Goodwill   of   the   firm = 2, 00, 000  −  1, 60, 000  =   Rs  40, 000

1
C's  Share   in   Goodwill = 40, 000  ×     =  10, 000
4

Page No 3.95:

Share

ANSWER:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 152/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Total Capital of the firm after Z’s admission = X’s Capital + Y’s Capital + Undistributed Profit +
Z’s Capital

Total Capital of the firm after Z’s admission = 50,000 + 50,000 + 40,000 + 80,000

Total Capital of the firm after Z’s admission = Rs 2,20,000

1
Share of Goodwill of Z: Rs 25,000 (1, 00, 000 × 4
)

Z’s Current A/c Dr. 25,000


To X’s Capital A/c 12,500
To Y’s Capital A/c 12,500

Page No 3.95:

ANSWER:

Capital of X & Y = Assets − Outside Liabilities

                              = 13,50,000 − 2,50,000 = Rs 11,00,0000

So, Total Capital of the Firm = 11,00,000 + 5,00,000 = Rs 16,00,000

4
But as per Z's Share, Total Capital should be 5,00,000 × = Rs 20,00,000
1

So, Amount of Hidden Goodwill = 20,00,000− 16,00,000 = Rs. 4,00,000

1
∴ Z's Share of Goodwill = 4,00,000 × = Rs 1,00,000
4

Page No 3.95:

ANSWER:

Share

Existing Capital of the Firm = 1,30,000 + 90,000 + 80,000 = Rs 3,00,000

5
But as per Z's Share, Total Capital should be 80,000 × = Rs 4,00,000
1

So Amount of Hidden Goodwill 4 00 000 3 00 000 Rs 1 00 000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 153/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
So, Amount of Hidden Goodwill = 4,00,000− 3,00,000 = Rs. 1,00,000

1
∴ Z's Share of Goodwill =1,00,000 × = Rs 20,000
5

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

Bank A/c Dr. 1,00,000


To Z’s Capital A/c 80,000

To Premium for Goodwill A/c 20,000


(Capital and Goodwill brought in cash)

Premium for Goodwill A/c Dr. 20,000


To X’s Capital A/c 10,000
To Y’s Capital A/c 10,000

(Goodwill distributed among old partners)

Page No 3.95:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Cash A/c Dr. 50,000

To Premium for Goodwill A/c 50,000
Share

(Goodwill amount brought in by new partner)

Premium for Goodwill A/c Dr 50 000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 154/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Premium for Goodwill A/c Dr. 50,000
C’s Current A/c Dr. 40,000
To A’s Capital A/c 45,000
To B’s Capital A/c 45,000
(Amount of goodwill not brought by new partner
debited from his capital account and distributed
among old partners in their sacrificing ratio)

A’s Capital A/c Dr. 80,000


B’s Capital A/c Dr. 80,000
To Goodwill A/c 1,60,000
(Goodwill written-off between old partners)

Note: Since no information about new ratio is given, it is assumed that old partners will
sacrifice in their old ratio.

Page No 3.96:

ANSWER:

Books of ….
Journal
Debit C
Date Particulars L.F. Amount Am
Rs
Bank A/c Dr. 39,600
To C’s Capital A/c 3
To Premium for Goodwill A/c
(Capital and goodwill brought in by the new partner)

Premium for Goodwill A/c Dr. 9,600


To A’s Capital A/c 
Share
To B’s Capital A/c
(Goodwill distributed among old partners in their sacrificing ratio)

A’s Capital A/c Dr 3 000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 155/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
A s Capital A/c Dr. 3,000
B’s Capital A/c Dr. 1,000
To Goodwill A/c
(Goodwill written off between old partners)

Working Notes

WN 1: Calculation of Sacrificing Ratio

Old   ratio   =  3  :  1

New   ratio   =  3  :  1  :  1

Sacrificing   ratio   =   Old   ratio   −   New   ratio

3 3 3
Sacrifice   made   by  A  =     −     =  
4 5 20

1 1 1
Sacrifice   made   by  B  =     −     =  
4 5 20

Sacrificing   ratio   =  3  :  1

WN 2: Calculation of Goodwill

Total Profit = 15,000 + 12,000 + 18,000 + 19,000 = 64,000

Total   Profit
Average   Profit   for  4  years   =
4

64,000
Average   Profit   = = 16, 000
4

Goodwill = Average profit for 4 years × Numbers of Years’ purchase

Goodwill = 16,000 × 3 = 48,000

1
C’s  Share   of  goodwill = ×  48, 000 =  9, 600
5

Page No 3.96:

ANSWER: 
Share

Books of ….
Journal
Debit
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 156/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Debit
Date Particulars L.F. Amount
Rs
Bank A/c Dr. 50,000
To W’s Capital A/c
(Capital amount brought in by new partner)

W’s Current A/c Dr. 15,000


To X’s Capital A/c
To Y’s Capital A/c
To Z’s Capital A/c
(Amount of goodwill not brought by new partner debited
from his capital account and distributed in old partners in
their sacrificing ratio.)

X’s Capital A/c Dr. 10,000


Y’s Capital A/c Dr. 20,000
Z’s Capital A/c Dr. 30,000
To Goodwill A/c
(Old goodwill written off among old partners in their old ratio)

Working Notes

Goodwill = Average profit for 3 years

Total Profit = 62,500 + 70,000 + 92,500 = 2,25,000

Total   Profit   for  3  Years


Average   Profit   =
3

2,25,000
Average   Profit   = = 75, 000
3

Goodwill = Rs 75,000

1
W's  Share   of  goodwill = 75, 000  ×   = 15, 000
5


Note: As no information about new profit sharing ratio is given, it is assumed that old ratioShare
is
the sacrificing ratio. Since Z is not bringing any goodwill, his Current A/c will be debited.

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 157/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.96:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Bank A/c Dr. 5,15,200
To B’s Capital A/c 4,81,600
To Premium for Goodwill A/c 33,600
(Capital and goodwill brought in by new partner)

Premium for Goodwill A/c Dr. 33,600


To A’s Capital A/c 33,600
(Goodwill given to A brought in by B)

Working Notes

Goodwill = Average Profit for 5 Years’ × Numbers of Years’ Purchase

Total   Profit
Average  Profit =
5

Total Profit = (8,000) + 20,800 + 27,200 + 32,000 + 40,000 = 1,12,000

1,12,000
Average  Profit = = 22, 400
5

Goodwill = 22, 400  ×  3  =  67, 200

1
B's  share   of   Goodwill   =  67, 200  × = 33, 600
2

Calculation of A’s Capital

= Opening Balance of his Capital + 5 Years’ Profit+ A’s Share of Goodwill – Drawings

= 4,00,000 + 1,12,000 + 33,600 – 64,000= 4,81,600 


Share

Page No 3.96:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 158/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

(i)

Books of ….
Journal
Debit C
Date Particulars L.F. Amount Am
Rs
Bank A/c Dr. 20,000
To Premium for Goodwill A/c 2
(Goodwill brought in by new partner in cash)

Premium for Goodwill A/c Dr. 20,000


To A’s Capital A/c 1
To B’s Capital A/c
(Goodwill distributed among old partners in their sacrificing ratio)

A’s Capital A/c Dr. 24,000


B’s Capital A/c Dr. 16,000
To Goodwill A/c 4
(Old Goodwill written off among old partners in their old ratio)

Working Notes

Old ratio = 3 : 2

New ratio = 3 : 3 : 2

Sacrificing ratio = Old ratio – New ratio

3 3 9
Sacrifice   made   by  A  =     −     =  
5 8 40

2 3 1
Sacrifice   made   by  B  =     −     =  
5 8 40

Sacrificing ratio = 9 : 1 
Share
(ii)
Books of ….
Journal
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 159/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Date Particulars L.F. Debit C


Amount Am

Rs
Bank A/c Dr. 1,000
To Premium for Goodwill A/c
(Goodwill brought in by new partner in cash)

Premium for Goodwill A/c Dr. 1,000


C’s Current A/c Dr. 1,000
To A’s Capital A/c
To B’s Capital A/c
(Goodwill distributed among old partners in their sacrificing ratio)

A’s Capital A/c Dr. 3,000


B’s Capital A/c Dr. 3,000
To Goodwill A/c
(Old Goodwill written off among old partners in their old ratio)

Page No 3.96:

ANSWER:

WN1: Calculation of Rao’s share of Goodwill


1
Rao 's  Share   of  Goodwill = 30, 000 × = 7, 500
4

WN2: Adjustment of Rao’s share of Goodwill

3
Murty   will  get = 7, 500 × = 4, 500
5

2
Rao   will  get = 7, 500 × = 3, 000
5

(a) Where there is no Goodwill Account

Journal

Debit Credit
Share

Date Particulars L.F. Amount Amoun

Rs Rs

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 160/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Rao’s Capital Dr. 7,500


A/c

To Murty’s Capital A/c 4,5

To Shah’s Capital A/c 3,0

(Rao’s share of goodwill


charged from his capital
account and distributed
between Murty and Shah in
sacrificing ratio i.e., 3:2)

(b) Goodwill appears at Rs 10,000

Journal

Debit

Date Particulars L.F. Amount A

Rs

Murty’s Dr. 6,000


Capital A/c

Shah’s Capital Dr. 4,000


A/c

To Goodwill A/c

(Goodwill written-off at the time


of Rao’s admission in old ratio)

Rao’s Capital Dr. 7,500


A/c

To Murty’s Capital A/c

To Shah’s Capital A/c 


Share
(Rao’s share of goodwill charged
from his Capital Account and
distributed between Murty and
Shah in sacrificing ratio i.e., 3:2)
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 161/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.96:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

Bank A/c Dr. 11,20,000


To Z’s Capital A/c 10,00,000
To Premium for Goodwill A/c 1,20,000
(Capital and Goodwill brought in cash)

Premium for Goodwill A/c Dr. 1,20,000


Y’s Capital A/c Dr. 40,000
To X’s Capital A/c 1,60,000
(Goodwill distributed among Sacrificing
Partners’)

X’s Capital A/c Dr 40,000


Y’s Capital A/c Dr. 20,000
To Goodwill A/c 60,000
(Existing Goodwill written off) 
Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 162/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Partners’ Capital Accounts


Dr.

Particulars X Y Z Particulars X Y

Goodwill 40,000 20,000 Balance b/d 10,00,000 4,00,000


A/c
X’s Capital 40,000 Bank
A/c
Balance c/d 11,20,000 3,40,000 10,00,000 Y’s Capital 1,20,000
A/c
Premium 40,000
for
Goodwill
A/c

11,60,000 4,00,000 10,00,000 11,60,000 4,00,000

Balance Sheet

Amount Amount
Liabilities Assets
Rs Rs

Creditors 1,20,000 Furniture 40,000

Bills Payable 80,000 Machinery 4,20,000


Capital Building 4,80,000

X 11,20,000 Debtors 3,60,000

Y 3,40,000 Bank 13,60,000


Z 10,00,000 24,60,000 (2,40,000+10,00,000+1,20,000)

26,60,000 
26,60,000Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 163/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Working Notes:

Calculation of Sacrificing Ratio:

2 2 4
X= − =
3 5 15
1 2 1
Y= − = − (Gain)
3 5 15

1
Z's Share of Goodwill = 6,00,000 × = Rs 1,20,000
5

1
Y's Share of Goodwill = 6,00,000 × = Rs 40,000
15

Page No 3.97:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Revaluation A/c Dr. 16,000
To Machinery A/c 16,000
(Machinery value has reduced)

Building A/c Dr. 40,000


To Revaluation A/c 40,000
(Building account appreciated)

Revaluation A/c Dr. 4,000


To Provision for Doubtful Debts A/c 4,000
(Provision created against debtors)

Revaluation A/c Dr. 12,000


To Provision for Warranty Claims A/c 12,000
(Created provision against warranty claims)

Share

Page No 3.97:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 164/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amoun
Rs Rs
Investments A/c Dr. 20,000
To Revaluation A/c 20,00
(Investment value increased due to unrecorded investment)

Revaluation A/c Dr. 5,000


To Creditors A/c 5,00
(Creditors increased by 5,000 due to unrecorded liability)

Sundry Creditors A/c Dr. 1,600


To Revaluation A/c 1,60
(Liability for creditors reduced to the extent of 1,600)

Page No 3.97:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

(i) Provision for Doubtful Debts A/c Dr. 5,000


To Revaluation A/c 5,000

(Provision on Debtors reduced) Share

(ii) Revaluation A/c Dr. 5,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 165/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To X’s Capital A/c 3,000


To Y’s Capital A/c 2,000
(Profit on Revaluation transferred to
Partners’ Capital A/c)

Page No 3.97:

ANSWER:

Journal

Debit Credit

Date Particulars L.F. Amount Amount

Rs Rs

Creditors A/c Dr. 5,000

Building A/c Dr. 40,000

Investments A/c Dr. 15,000

To Revaluation A/c 60,000

(Increase in assets and decrease in liabilities


transferred to Revaluation Account)

Revaluation A/c Dr. 10,000

To Provision for Doubtful Debts A/c 5,000

To Reserve for outstanding Repairs Bill A/c 2,000

To Creditors A/c 3,000

(Increase in liabilities and creation of reserves and 


provisions transferred to Revaluation Account) Share

Revaluation A/c Dr. 50,000

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 166/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Old Partners’ Capital A/c 50,000

(Profit on Revaluation transferred to Partners’


Capital)

Page No 3.97:

ANSWER:

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

Revaluation A/c Dr. 76,000


To Stock A/c 40,000
To Furniture A/c 36,000
(Value of assets decreased)

X’s Capital A/c Dr. 45,600


Y’s Capital A/c Dr. 30,400
To Revaluation A/c 76,000
(Loss on Revaluation transferred to
Partners’ Capital A/c)


Share
Page No 3.97:

ANSWER:
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 167/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Journal

Debit Credit
Date Particulars L.F. Amount Amount
(Rs) (Rs)

X’s Capital A/c Dr. 24,000


Y’s Capital A/c Dr. 16,000
To Investments A/c 40,000
(Half of the investments taken over by X
and Y)

Investment A/c Dr. 10,000


To Revaluation A/c 10,000
(Value of investments increased)

Revaluation A/c Dr. 10,000


To X’s Capital A/c 6,000
To Y’s Capital A/c 4,000
(Profit on revaluation transferred to
Partners’ Capital A/c)

Page No 3.97:

ANSWER:

Journal

Date Particulars L.F. Debit Credit
Share

Amount Amount
(Rs) (Rs)
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 168/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Bad Debts A/c Dr. 6,000


To Debtors A/c 6,000
(Bad debts incurred)

Provision for Doubtful Debts A/c Dr 6,000


To Bad Debts A/c 6,000
(Bad debts adjusted)

Revaluation A/c (WN 1) Dr. 1,500


To Provision for Doubtful Debts A/c 1,500
(Provision created)

X’s Capital A/c Dr. 900


Y’s Capital A/c Dr. 600
To Revaluation A/c 1,500
(Loss on revaluation transferred to Partners’
Capital A/c)

Working Notes:

WN1: Calculation of Provision for Doubtful Debts


5
Provision to be created = (76,000 - 6,000) × = Rs 3,500
100

Old Provision = Rs 2,000

New Provision to be created = 3,500 - 2,000 = 1,500

Page No 3.97:


ANSWER: Share

Journal

Debit Credit
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 169/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Date Particulars L.F. Amount Amount


(Rs) (Rs)

Z’s Capital A/c Dr. 7,000


W’s Capital A/c Dr. 3,500
To X’s Capital A/c 10,500
(Adjustment entry made)

Working Notes:
WN 1: Gain/Loss on Revaluation

Gain/Loss = Land & Building + Trade Creditors − Plant & Machinery − Outstanding Expenses
Gain/Loss = 50,000 + 10,000 − 10,000 − 15,000 = 35,000

WN2: Calculation of Sacrifice or Gain

X :Y : Z = 6:3:1 (Old Ratio)

X :Y :Z :W = 3:3:3:1 (New Ratio)

Sacrificing (or Gaining) ratio = Old Ratio - New Ratio

6 3 6−3 3
X's share =  − = =  (Sacrifice)
10 10 10 10

3 3 3−3
Y's share =  − = = 0
10 10 10

1 3 1−3 2
Z's share =  − = = −  (Gain)
10 10 10 10

1
W's share =   (Gain)
10

WN 3: Adjustment of Revaluation Profit


3
Amount credited in X's Capital A/c = 35,000 × =  Rs 10,500
10

2
Amount debited in Z's Capital A/c = 35,000 × =  Rs 7,000
10

1
Amount debited in W's Capital A/c = 35,000 × =  Rs 3,500
10


Page No 3.98: Share

ANSWER:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 170/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Journal

Debit Credit

Date Particulars L.F. Amount Amount

Rs Rs

Profit and Loss Adjustment A/c Dr. 1,750

To Stock A/c 500

To Plant and Machinery A/c 875

To Reserve for Doubtful Debts A/c 375

(Decrease in stock and Plant and creation of Reserve


for Doubtful Debt transferred to Profit and Loss
Adjustment Account)

Building A/c Dr. 2,500

To Profit and Loss Adjustment A/c 2,500

(Increase in value of Building of transferred to Profit


and loss Adjustment Accounts)

Profit and Loss Adjustment A/c 750

To A’s Capital A/c 500

To B’s Capital A/c 250

(Profit on revaluation of asset and liabilities


distributed between A and B in their old ratio)

Cash A/c Dr. 10,500

To C’s Capital A/c 7,500

To Premium for Goodwill A/c 3,000



(C brought capital and share of goodwill) Share

Premium for Goodwill A/c Dr. 3,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 171/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To A’s Capital A/c 2,000

To B’s Capital A/c 1,000

(Premium for Goodwill distributed between A and B


in their sacrificing ratio i.e 2:1)

Profit and Loss Adjustment Account

Dr. Cr.

Amount Amount
Particulars Particulars
Rs Rs

Stock 500

Plant and Machinery 875 Building 2,500

Reserve for Doubtful Debts 375

Profit transferred to

A Capital 500

B Capital 250

2,500 2,500

Partners’ Capital Accounts

Dr. Cr.

Particulars A B C Particulars A B C

Balance b/d 15,000 10,000

Cash 7,500
Share
Premium for 2,000 1,000
Goodwill

Balance c/d 17,500 11,250 7,500 Profit and 500 250


Loss
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 172/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
oss
Adjustment
(Profit)

17,500 11,250 7,500 17,500 11,250 7,500

Balance Sheet

as on March 31, 2016 after admission of C

Amount Amounts
Liabilities Assets
Rs Rs

Capital Accounts: Building (25,000 + 2,500) 27,500

A 17,500 Plant and Machinery (17,500 – 16,625


875)

B 11,250 Stock (10,000 – 500) 9,500

C 7,500 36,250

Sundry Creditors 32,950 Sundry Debtors 4,850

Less: Provision for D. 375 4,475


Debts

Cash in Hand (600 + 10,500) 11,100

69,200 69,200

Working Notes:

WN1


Share
WN2

Distribution of Premium for Goodwill (in sacrificing ratio)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 173/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

WN3

Distribution of Profit from Profit and loss Adjustment Account (in old ratio)

Page No 3.98:

ANSWER:

Books of ….
Journal
Debit Credit
Date Particulars L.F. Amount Amount
Rs Rs
Bank A/c Dr. 2,50,000
To C’s Capital A/c 2,00,000
To Premium for Goodwill A/c 50,000
(Capital and Goodwill brought in by new partner)

Premium for Goodwill A/c Dr. 50,000


To A’s Capital A/c 25,000
To B’s Capital A/c 25,000
(Goodwill distributed among old partners in their
sacrificing ratio, i.e. 1 : 1)

A’s Capital A/c Dr. 25,000


B’s Capital A/c Dr. 25,000
To Cash A/c 50,000 
(Goodwill brought in by C is withdrawn by old Share
partners)

Revaluation A/c (10,000 – 5,000) Dr. 5,000


https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 174/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

To Provision for Doubtful Debts 5,000


(Created provision against debtors)

Revaluation A/c Dr. 32,500


To Machinery A/c 20,000
To Furniture A/c 12,500
(Value of machinery and furniture has
depreciated)

Stock A/c Dr. 30,000


To Revaluation A/c 30,000
(Value of stock has reduced)

Building A/c Dr. 1,47,000


To Revaluation A/c 1,47,000
(Value of building has appreciated by 20%)

Investments A/c Dr. 20,000


To Revaluation A/c 20,000
(Value of investments has increased due to
unrecorded investments)

Revaluation A/c Dr. 1,59,500


To A’s Capital A/c 79,750
To B’s Capital A/c 79,750
(Revaluation profit distributed among old
partners in their old ratio)

Balance Sheet
as on March 31, 2017 after C’s admission
Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors 6,50,000 Sundry Debtors 2,00,000


Less: Provision for
Outstanding Expenses 30,000 10,000 1,90,000
Doubtful debts
Capital A/c: Stock 
2,30,000
Share
A 6,79,750 Furniture (1,00,000 – 12,500) 87,500
B 4,79,750 Investments 20,000
C 2,00,000 13,59,500 Machinery (1,80,000 – 20,000) 1,60,000
Building (7,35,000 + 1,47,000) 8,82,000
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 175/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
u d g ( ,35,000 , ,000) 8,8 ,000
Cash at Bank 4,70,000
20,39,500 20,39,500

Working Notes
Partners’ Capital Accounts

Dr.
Particulars A B C Particulars A B

Bank A/c 25,000 25,000


Balance b/d 6,00,000 4,00,00
Bank A/c
Revaluation A/c 79,750 79,75
Balance c/d 6,79,750 4,79,750 2,00,000 Premium for Goodwill A/c 25,000 25,00

7,04,750 5,04,750 2,00,000 7,04,750 5,04,75

Cash at Bank Account


Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 2,70,000 A’s Capital A/c 25,000


C’s Capital A/c 2,00,000 B’s Capital A/c 25,000
Premium for Goodwill A/c 50,000 Balance c/d 4,70,000

5,20,000 5,20,000


Share
Page No 3.99:

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 176/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

ANSWER:

Revaluation Account
Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Stock A/c 6,250 Provision for Doubtful Debts A/c 18,750


Plant and Machinery A/c 21,250 Loss transferred to:
X’s Capital A/c 5,250
Y’s Capital A/c 3,500 8,750
27,500 27,500

Cash at Bank Account


Dr. Cr.
Amount Amount
Particulars Particulars
Rs Rs

Balance b/d 1,50,000 Balance c/d 4,89,250


Premium for Goodwill A/c 89,250
Samir’s Capital A/c 2,50,000
4,89,250 4,89,250

Partners’ Capital Accounts


Dr.
Particulars X Y Z Particulars X

Revaluation A/c 5,250 3,500 Balance b/d 3,75,000 1,8


Bank A/c
Balance c/d 4,14,375 2,28,625 2,50,000 Premium for Goodwill A/c 44,625 4


4,19,625 2,32,125 2,50,000 4,19,625Share
2,3

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 177/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Balance Sheet
as on April 01, 2017 after Z’s admission
Amount Amount
Liabilities Assets
Rs Rs

Sundry Creditors 1,87,500 Debtors 2,50,000


Less: Provision for
Bills Payable 1,00,000 6,250 2,43,750
Doubtful Debts
Outstanding Rent 25,000 Stock (62,500 – 6,250) 56,250
Plant and Machinery (4,25,000
Capital A/cs: 4,03,750
– 21,250)
X 4,14,375 Prepaid Expenses 12,500
Y 2,28,625 Cash at Bank 4,89,250
Z 2,50,000 8,93,000
12,05,500 12,05,500

Working Notes

WN 1:Calculation of Sacrificing Ratio

Old   ratio   =  3  :  2

New   profit   sharing   ratio   =  5  :  3  :  2

Sacrificing   ratio   =   Old   ratio   −   New   ratio

3 5 1
Sacrifice   made   by  X  =     −     =  
5 10 10

2 3 1
Sacrifice   made   by  Y  =     −     =  
5 10 10

Sacrificing   ratio   =  1  :  1

WN 2:Calculation of Hidden Goodwill

2
Z  brings  2, 50, 000  as   his   capital   for     share   in   profits
10

10
Total   Capital   of   the   New   Firm   =  2, 50, 000  ×     =   Rs  12, 50, 000
2

Capital   at   the   time   of  Z's  admission = X's  Capital  A/c  +  Y's  Capital  A/c   +  Z'

= 3, 75, 000  +  1, 87, 500  +  2, 50, 000  −  8, 75



Share
Goodwill   of   the   Firm   =  12, 50, 000  −  8, 03, 750  =  4, 46, 250

2
Z's  Share   of   Goodwill   =  4, 46, 250  × = 89, 250
10

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 178/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

Page No 3.99:

ANSWER:

Revaluation Account

Amount Amount
Particulars Particulars
Rs Rs

Provision for Damages 1,500 Land and 6,0


Building

Outstanding Electricity Bill 300 (30,000 × 20%)

Stock 2,000 Creditors 1,2


(unclaimed)

Furniture 1,000

Reserve for Doubtful Debts 750

(15,000 × 5%)

Profit transferred to Capital Accounts

M 1,100

S 550 1,650

7,200 7,2

Partners’ Capital Accounts

Dr. Cr.

Particulars M S R Particulars M S R

Bank 2,000 1,000 Balance b/d 30,000 20,000


(Goodwill 
withdrawn) Share

Bank 15,000

Premium 4,000 2,000


Goodwill
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 179/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
Goodwill

Balance c/d 33,100 21,550 15,000 Revaluation 1,100 550


(profit)

35,100 22,550 15,000 35,100 22,550 15,000

Balance Sheet

as on April 01, 2017 after R’s admission

Amount Amount
Liabilities Assets
Rs Rs

Provision for Damages 1,500 Cash at Bank (17,000 + 21,000 – 35,000


3,000)

Outstanding Electricity Bill 300 Stock (25,000 –2,000) 23,000

Sundry Creditors (44,000 – 42,800 Furniture and Fixtures (3,000 – 2,000


1,200) 1,000)

Capital A/cs: Sundry Debtors 15,000

M 33,100 Less: 5% Reserve for 750 14,250


D. Debts

S 21,550 Bills Receivable 4,000

R 15,000 69,650 Land and Building (30,000 + 36,000


6,000)

1,14,250 1,14,250

Working Notes:

WN1: Sacrificing Ratio



Share

WN2: Distribution of Premium for Goodwill (in sacrificing ratio)

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 180/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner

WN3: Withdrawn of Premium for Goodwill

WN4: Distribution of Revaluation Profit (in old ratio)

View NCERT Solutions for all


chapters of Class 15

LOGIN or CREATE A FREE ACCOUNT


Share

NCERT RD SHARMA LAKHMIR SINGH CBSE BOARD


SOLUTIONS SOLUTIONS SOLUTIONS PAPER
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 181/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
SOLUTIONS SOLUTIONS SOLUTIONS PAPER

NCERT Solutions RD Sharma Lakhmir Physics


SOLUTIONS
for Class 12 Solutions for Class Solutions for Class CBSE Class 10
Science 12 Science 10 Results
NCERT Solutions RD Sharma Lakhmir Physics CBSE Class 10
for Class 12 Solutions for Class Solutions for Class Board Exam
Commerce 11 Science 9 Resources
NCERT Solutions RD Sharma Lakhmir Chemistry CBSE Class 10
for Class 12- Solutions for Class Solutions for Class Board Paper
Humanities 10 10 Solutions for Math
NCERT Solutions RD Sharma Lakhmir Chemistry CBSE Class 10
for Class 11 Solutions for Class Solutions for Class Board Paper
Science 9 9 Solutions for
NCERT Solutions RD Sharma Lakhmir Biology Science
for Class 11 Solutions for Class Solutions for Class CBSE Class 10
Commerce 8 10 Board Paper
NCERT Solutions RD Sharma Solutions for Social
for Class 11- Solutions for Class Science
HC VERMA
Humanities 7 CBSE Class 10
SOLUTIONS
NCERT Solutions RD Sharma Board Paper
for Class 10 Solutions for Class HC Verma Solutions for
6 Solutions for Class English
NCERT Solutions
12 Science CBSE Class 10
for Class 9
HC Verma Board Paper
NCERT Solutions RS AGGARWAL Solutions for Class Solutions for Hindi
for Class 8
SOLUTIONS 11 Science CBSE Class 12
NCERT Solutions
RS Aggarwal Science Board
for Class 7
Solutions for Class Paper Solutions for
NCERT Solutions HOMEWORK Math
10
for Class 6 QUESTIONS
RS Aggarwal CBSE Class 12
NCERT Solutions Homework Science Board
Solutions for Class
for Class 5 Questions for Class Paper Solutions for
9
NCERT Solutions 6 Physics
RS Aggarwal
for Class 4 Homework CBSE Class 12
Solutions for Class
NCERT Solutions 8 Questions for Class Science Board
for Class 3 7 Paper Solutions for
RS Aggarwal
NCERT Solutions Homework Chemistry
Solutions for Class 
for Class 2 7 Questions for Class CBSE Class 12 Share
NCERT Solutions 8 Science Board
RS Aggarwal
for Class 1 Homework Paper Solutions for
Solutions for Class
Questions for Class Biology
6
9 CBSE Class 12
https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 182/183
7/4/2020 Double Entry Book Keeping Ts Grewal 2017 for Class 12 Commerce Accountancy Chapter 3 - Admission Of A Partner
9 CBSE Class 12
Homework Commerce Board
TS GREWAL Questions for Class Paper Solutions for
SOLUTIONS 10 Economics

TS Grewal Homework CBSE Class 12


Solutions for Class Questions for Class Commerce Board
12 Commerce 11 Science Paper Solutions for
Accountancy
TS Grewal Homework
Solutions for Class Questions for Class CBSE Class 12
11 Commerce 11 Commerce Commerce Board
Paper Solutions for
Homework
Business Studies
Questions for Class
11 Humanities CBSE Class 12
Commerce Board
Homework
Paper Solutions for
Questions for Class
Math
12 Science
CBSE Class 12
Homework
Humanities Board
Questions for Class
Paper Solutions for
12 Commerce
English
Homework
Questions for Class
12 Humanities

HOME ABOUT US BLOG TERMS & CONDITIONS OUR RESULTS JOBS

[email protected]
 011-40705070


Share

https://www.meritnation.com/icse-class-12-commerce/accountancy/double-entry-book-keeping-ts-grewal-2017/admission-of-a-partner/textbook-s… 183/183

You might also like