Name of the Project……..

UNIT RATE OF MATERIAL & LABOUR

Description Rate USD Unit
Skilled Labour 18.00 MD
Unskilled Labour 6.00 MD
Sand 20.00 Cum.
Coarse aggregate 25.00 Cum.
Cement 0.15 Kg.
Stone 15.00 Cum.
Bond Stone 12.00 Cum.
Boulder 12.00 Cum.
Gravel 20.00 Cum.
Tor Steel 850.00 T.
Binding wire 2.50 Kg.
Wood for shuttering 400.00 Cum.
Nail 2.00 Kg.
Cable 22mm dia 9.00 M
Suspender cable 13mm dia 3.50 M
Wend cable 16mm dia 4.50 M
Turnbuckle 20mm 4.00 NO
Timble 14mm 3.00 NO
Timble 22mm 7.00 NO
Timble 17 5.00 NO
Bulldog Grip 23mm 2.50 NO
Bulldog Grip 17mm 2.00 NO
Bulldog Grip 14mm 1.60 NO
I beam No14 18.00 M
I beam No12 16.00 M
Chinal 8x4cm 15.00 M
T bolt 14mm dia
Tower cap 800.00 Sets
Clamp 30mm 30.00 NO
Steel plat 30x10x0.6cm 3.50 NO
Steel plat 50x15x1cm 8.00 NO
Wooden plank thic. 4cm 18.00 M
Wooden beam 25.00 M
Nut and bolt 14mm l=12 0.40 NO
Clearing and levelling 500.00 L.S.
Setting alingment 2000.00 L.S.
Mobilization 1500.00 L.S.
Demobilization 1200.00 L.S.
Water diversion 1000.00 L.S.
Pump and labour for dewatering and
1000.00
diversion L.S.
Dynamite, detonator 180.00 LS
Equipment for drilling 50.00 LS
Formwork for concrte 8.00 Sqm
MS Gate 100.00 NO

Axle 110.00 M
Cutting 4.00 Cum.
Filling materials 3.00 Cum.
PE 250mm (PN6) 22.00 M
PE pipe welding cost 7.00 m
Elbow 30 Degree 250 mm 66.00 NO
Channel No.(8x4)cm 15.00 m
Welding C-8and other accessories 60.00 L.S.
I Beam Number 12 10.00 M
I Beam Number 14 12.00 M
Welding for I Beam and other accessories 60.00 LS
6" GI pipe 75.00 m
40 mm dia Steel Axel 20.00 m
Concrete 1:1.5:3 in GI pipe 50.00 Cum.
main cable 32mm 20.00 M
Thimble (32) 15.00 pcs
Bulldog grip (32) 12.00 pcs
Supervisor 80.00 nos
Equipment (main cable) 600.00 ls
Stb cable13mm 7.00 m
Stb clamp 5.00 pcs
Stb cable bolt 9.00 pcs
Thimble (13) 8.00 pcs
Bulldog grip (13) 6.00 pcs
Turnbuckle (13) 7.00 pcs
Supervisor 80.00 nos
Equipment (Stb cable) 150.00 ls
Wend cable 16mm 12.00 m
Thimble (16mm) 10.00 pcs
T Bolt(10mm) 12.00 pcs
Bulldog grip (16) 12.00 pcs
Steel Anchor Ф18mm 15.00 pcs
Supervisor 80.00 nos
Equipment (wind cable) 200.00 L.S.
Wind tie cable13mm 7.00 m
Main cable holder 13.00 pcs
Bulldog grip (13) 6.00 pcs
Turnbuckle (13) 7.00 pcs
Steel plat(30x10x0.6)cm 7.00 pcs
T Bolt 14mm 7.00 pcs
Supervisor 80.00 nos
Equipment (wind tie) 5.00 L.S.
Transom 20.00 M
Painting (transom) 2.00 LS
Saddle 200.00 Nos
Wooden Beam(18x18)cm 3.00 nos
 Name of the Project……..
UNIT RATES OF ITEMS

S.N. Description Unit Rate USD

Site clearance, mobilazation, demobilization, Water diversion, setting
1 alingment and levelling to start the works for whole project and leaving L.S. 7068.00
the site clean after completion all complete.

2 Intake and Canal Length

Earthwork in excavation in foundation, trenches etc in all kinds of soils

ramming the bottom, stacking the excavated materials at least 3.0m
clear from the edge of excavation,pumping out water and shoring of
2.1 Cum. 9.06
trenches if necessary and then backfilling (around the masonry wall)
with stacked soil in 150mm layers,watering & ramming and disposing
off all surplus excavated soil.

2.2 Exploding rock and cleaning debris from the site all complete. Cum. 31.69
Providing and soling boulder stone (Stone pitching) including filling the
2.3 Cum. 31.62
voids with sand all complete as per drawing
Providing and laying plain cement concrete 1:2:4 (M15) including
2.4 centering & shuttering work where necessary, in perfect line & level Cum. 168.04
with proper compaction, curing all complete.
Providing and laying reinforced cement concrete 1:1.5:3 (M20) in RCC
Canal in perfect line & level with proper compaction using vibrator and
2.5 Cum. 216.49
curing all complete including cost of the centering & shuttering and
excluding the cost reinforcement.
Supplying and fixing reinforcement steel (Fe 415) with bending,
2.6 placing in position and binding with GI wire including cost of the binding Ton 1299.60
wire all complete.

2.7 Providing and fixing MS Gate in the Intake as per drawing Nos 127.68

Providing and laying Stone masonry (1:4) for the lining walls and
2.8 retaining walls of the canal including 50mm dia weephole pipes in Cum. 68.63
staggered position, curring all complete.
Cement sand pointing (1:3 ) on stone masonry work on exposed
2.9 surface including racking the joints, wetting the surface and curing all Sqm 3.38
complete.
Providing and lying PE pipe, PN 6, 250mm dia high quality pipes
2.10' RM 39.39
including excavation, welding and filling all Compalete

3 Pipe Crossing Bridge

Earthwork in excavation in foundation, trenches etc in all kinds of soils

ramming the bottom, stacking the excavated materials at least 3.0m
clear from the edge of excavation,pumping out water and shoring of
3.1 trenches if necessary and then backfilling (around the foundation
Cum. 9.06
structure) with stacked soil in 150mm layers,watering & ramming and
disposing off all surplus excavated soil.

Providing and soling boulder stone(stone pitching) including filling the

3.2 voids with sand and watering all complete.
Cum. 31.62

Providing and laying plain cement concrete 1:2:4 (M15) including

3.3 centering & shuttering work where necessary, in perfect line & level Cum. 164.62
with proper compaction, curing all complete.

Providing and laying reinforced cement concrete 1:1.5:3 (M20) in

Tower column,foundation,canal slab and anchor blocks in perfect line &
3.4 level with proper compaction using vibrator and curing all complete Cum. 216.49
including cost of the centering & shuttering and excluding
reinforcement.
 Providing and laying plum cement concrete 1:2:4 with 40% boulders for
3.5 main anchor block including centering & shuttering work , in perfect line Cum. 164.62
& level with proper compaction , curing all complete.

Supplying and fixing Tor-Steel reinforcement with bending, placing in

3.6 position and binding with GI wire including cost of the binding wire.
Ton. 1299.60

Providing and laying Stone masonry for Presure Break walls, canal wall
3.7 in 1:4 cement mortar in perfect line & level and curing all complete.
Cum. 68.63

4 Cable and steel works for suspension crossing

Providing and fixing Main Cable 32mm. Diameter in perfect position

4.1
according drawings.
RM 49.64

wind cable 16mm. diameter including bulldog grip, thimbles,Steel

4.2
Ancher,T Bolt, nut & bolts etc. all complete.
RM 32.53

Suspender 13mm dia including bulldog grip, thimbles, U-clapms, nut &
4.3 Sets 220.93
bolts steel plates (30x10x0.6) cm etc. all complete.

Providing and fixing Transom - I Beam 12cm and length (L)=1m

4.4 including 18cm thick wooden plank In perfect line and level all Sets 36.59
complete. Including painting for Deck level.

Providing and fixing Saddle including all necessary accessories all

4.5 Set. 241.68
complete (on top of tower)

Providing and fixing Channel No. (8x4)cm including all necessary

4.6 Rm 29.07
accessories, welding all complete (in Anchor block).

Providing and fixing I Beam including all necessary accessories,

4.7 Rm 37.85
welding all complete (in anchor block).

Providing and fixing 2.8m length steel Axel of dia 40mm to tie up the
4.8 Sets 63.84
main cable (in anchor block) all complete as per drawing.

5 Super Passage
Earthwork in excavation in foundation, trenches etc in all kinds of soils
ramming the bottom, stacking the excavated materials at least 3.0m
clear from the edge of excavation,pumping out water and shoring of
5.1 Cum. 9.06
trenches if necessary and then backfilling (around the masonry wall)
with stacked soil in 150mm layers,watering & ramming and disposing
off all surplus excavated soil.

5.2 Exploding rock and cleaning debris from the site all complete. Cum. 31.69
Providing and soling boulder stone (Stone pitching) including filling the
5.3 Cum. 31.62
voids with sand all complete.
Providing and laying plain cement concrete 1:2:4 (M15) including
5.4 centering & shuttering work where necessary, in perfect line & level Cum. 159.01
with proper compaction, curing all complete.
Providing and laying reinforced cement concrete 1:1.5:3 (M20) in RCC
work in perfect line & level with proper compaction using vibrator and
5.5 Cum. 185.48
curing all complete including cost of the centering & shuttering and
excluding the cost reinforcement.
Supplying and fixing reinforcement steel (Fe 415) with bending,
5.6 placing in position and binding with GI wire including cost of the binding Cum. 1299.60
wire all complete.
Providing and laying Stone masonry (1:4) including fixing 50mm dia
5.7 Cum. 68.63
weephole pipes in staggered position, curring all complete.
 Cement sand pointing (1:3 ) on stone masonry work on exposed
5.8 surface including racking the joints, wetting the surface and curing all Sqm 3.38
complete.
 Site clearance, mobilazation, demobilization, Water diversion, setting
1 alingment and levelling to start the works for whole project and 7068.00
leaving the site clean after completion all complete.
( Rate for 1 L.S. )

Description Quantity Unit Rate Amount

Clearing and levelling 1 L.S. 500.00 500.00

Setting alingment 1 L.S. 2000.00 2000.00
Mobilization 1 L.S. 1500.00 1500.00
Demobilization 1 L.S. 1200.00 1200.00
Water diversion 1 L.S. 1000.00 1000.00

Actual rate 6200.00

10% Contractor Profit and overhead & 4% Contract tax 868.00
Total 7068.00

Rate for 1 L.S. = 7068.00

Earthwork in excavation in foundation, trenches etc in all kinds of

soils ramming the bottom, stacking the excavated materials at least
3.0m clear from the edge of excavation,pumping out water and
2.1 9.06
shoring of trenches if necessary and then backfilling (around the
masonry wall) with stacked soil in 150mm layers,watering & ramming
and disposing off all surplus excavated soil.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Unskilled Labour 0.8 Nos. 6.00 4.80 for cutting

Unskilled Labour 0.5 Nos. 6.00 3.00 for filling
Equipment 3% of Labour cost 0.14
Actual rate : 7.94
10% Contractor Profit and overhead & 4% Contract tax 1.11
Total 9.06

Rate for 1 Cum. = 9.06

2.2 Exploding rock and cleaning debris from the site all complete. 31.69
( Rate for 10 Cum. )

Description Quantity Unit Rate Amount

Dynamite, detonator 1 L.S. 180.00 180.00

Skilled Labour 2 Nos. 18.00 36.00
Unskilled Labour 2 Nos. 6.00 12.00
Equipment for drilling 1 L.S. 50.00 50.00
Actual rate : 278.00
10% Contractor Profit and overhead & 4% Contract tax 38.92
Total 316.92

Rate for 1 Cum. = 31.69

Providing and soling boulder stone (Stone pitching) including filling

2.3 31.62
the voids with sand all complete as per drawing
( for 1 Cum. )

Description Quantity Unit Rate Amount

Stone 1.10 Cum. 15.00 16.50

Sand 0.25 Cum. 20.00 5.00
Skilled Labour 0.18 Nos. 18.00 3.24
Unskilled Labour 0.50 Nos. 6.00 3.00
Actual rate : 27.74
10% Contractor profit and overhead & 4% Contract tax 3.88
Total 31.62

Rate for 1 Cum. = 31.62

6
 Providing and laying plain cement concrete 1:2:4 (M15) including
2.4 centering & shuttering work where necessary, in perfect line & level 168.04
with proper compaction, curing all complete.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Cement 320.00 Kg. 0.15 48.00

Coarse aggregate 0.84 Cum. 25.00 21.00
Sand 0.420 Cum. 20.00 8.40
Formwork for concrte 5.000 Sqm. 8.00 40.00
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.50 Nos. 6.00 21.00
Actual rate : 147.40
10% Contractor Profit and overhead & 4% Cantract Tax 20.64
Total 168.04

Rate for 1 Cum. = 168.04

Providing and laying reinforced cement concrete 1:1.5:3 (M20) in

2.5 RCC Canal in perfect line & level with proper compaction using 216.49
vibrator and curing all complete including cost of the centering &
shuttering and excluding the cost reinforcement.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Cement 400.00 Kg. 0.15 60.00

Coarse aggregate 0.84 Cum. 25.00 21.00
Sand 0.420 Cum. 20.00 8.40
Boulder 0.400 Cum. 12.00 4.80
Formwork 8.000 Sqm. 8.40 67.20
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.25 Nos. 6.00 19.50
Actual rate : 189.90
10% Contractor Profit and overhead & 4% Cantract Tax 26.59
Total 216.49

Rate for 1 Cum. = 216.49

Supplying and fixing reinforcement steel (Fe 415) with bending,

2.6 placing in position and binding with GI wire including cost of the 1299.60
binding wire all complete.
( for 1 T. )

Description Quantity Unit Rate Amount

Tor steel 1.05 T. 850.00 892.50

Binding wire 15.00 Kg. 2.50 37.50
Skilled Labour 10.00 Nos. 18.00 180.00
Unskilled Labour 5.00 Nos. 6.00 30.00
Actual rate : 1140.00
10% Contractor Profit and overhead & 4% Cantract Taxt 159.60
Total 1299.60

Rate for 1 T. = 1299.60

2.7 Providing and fixing MS Gate in the Intake as per drawing 127.68
( for 1 Cum.)

Description Quantity Unit Rate Amount

MS Gate 1.00 Nos. 100.00 100.00

Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 0.50 Nos. 6.00 3.00
Actual rate : 112.00
10% Contractor Profit and overhead & 4% Cantract Tax 15.68
Total 127.68

Rate for 1 Cum. = 127.68

7
 Providing and laying Stone masonry (1:4) for the lining walls and
2.8 68.63
retaining walls of the canal including 50mm dia weephole pipes in
staggered position, curring all complete.
( for 1 Cum.)

Description Quantity Unit Rate Amount

Stone 1.00 Cum. 15.00 15.00

Bond stone 0.10 Cum. 12.00 1.20
Cement 128.00 Kg. 0.15 19.20
Sand 0.340 cum. 20.00 6.80
Skilled Labour 0.60 Nos. 18.00 10.80
Unskilled Labour 1.20 Nos. 6.00 7.20
Actual rate : 60.20
10% Contractor profit and overhead & 4% Contract tax 8.43
Total 68.63

Rate for 1 Cum. = 68.63

2.9 Cement sand pointing (1:3 ) on stone masonry work on exposed 3.38
surface including racking the joints, wetting the surface and curing all
complete.
( for 100 Sqm. )

Description Quantity Unit Rate Amount

Cement 300.00 Kg. 0.15 45.00

Sand 0.560 cum. 20.00 11.20
Skilled Labour 10.00 Nos. 18.00 180.00
Unskilled Labour 10.00 Nos. 6.00 60.00
Actual rate : 296.20
10% Contractor profit and overhead & 4% Contract tax 41.47
Total 337.67

Rate for 1 Sqm. = 3.38

Providing and lying PE pipe, PN 6, 250mm dia high quality pipes

2.10' 39.39
including excavation, welding and filling all Compalete
Description Quantity Unit Rate Amount

PE 250mm (PN6) 1.10 m 22.00 24.20

Wedling Cost 1.00 L.S 7.00 7.00
Excavation 0.50 cum. 4.00 2.00
Filling 0.450 cum. 3.00 1.35

Actual rate : 34.55

10% Contractor profit and overhead & 4% Contract tax 4.84
Total 39.39

Rate for 1 m. = 0.00 39.39

3 Pipe Crossing Bridge

Earthwork in excavation in foundation, trenches etc in all kinds of
soils ramming the bottom, stacking the excavated materials at least
3.1 3.0m clear from the edge of excavation,pumping out water and 9.06
shoring of trenches if necessary and then backfilling (around the
foundation structure) with stacked soil in 150mm layers,watering &
ramming and disposing off all surplus excavated soil.
( Rate for 1 Cum. )
Description Quantity Unit Rate Amount

Unskilled Labour 0.8 Nos. 6.00 4.80 for cutting

Unskilled Labour 0.5 Nos. 6.00 3.00 for filling

8
 Equipment 3% of Labour cost 0.14
Actual rate : 7.94
10% Contractor Profit and overhead & 4% Contract tax 1.11
Total 9.06

Rate for 1 Cum. = 9.06

Providing and soling boulder stone(stone pitching) including filling the
3.2 31.62
voids with sand and watering all complete.
( for 1 Cum. )

Description Quantity Unit Rate Amount

Stone 1.10 Cum. 15.00 16.50

Sand 0.25 Cum. 20.00 5.00
Skilled Labour 0.18 Nos. 18.00 3.24
Unskilled Labour 0.50 Nos. 6.00 3.00
Actual rate : 27.74
10% Contractor profit and overhead & 4% Contract tax 3.88
Total 31.62

Rate for 1 Cum. = 31.62

Providing and laying plain cement concrete 1:2:4 (M15) including

3.3 centering & shuttering work where necessary, in perfect line & level 164.62
with proper compaction, curing all complete.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Cement 300.00 Kg. 0.15 45.00

Coarse aggregate 0.84 Cum. 25.00 21.00
Sand 0.420 Cum. 20.00 8.40
Formwork 5.000 Sqm. 8.00 40.00
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.50 Nos. 6.00 21.00
Actual rate : 144.40
10% Contractor Profit and overhead & 4% Cantract Tax 20.22
Total 164.62

Rate for 1 Cum. = 164.62

Providing and laying reinforced cement concrete 1:1.5:3 (M20) in

Tower column,foundation,canal slab and anchor blocks in perfect line
3.4 & level with proper compaction using vibrator and curing all complete 216.49
including cost of the centering & shuttering and excluding
reinforcement.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Cement 400.00 Kg. 0.15 60.00

Coarse aggregate 0.84 Cum. 25.00 21.00
Sand 0.420 Cum. 20.00 8.40
Boulder 0.400 Cum. 12.00 4.80
Formwork 8.000 Sqm. 8.40 67.20
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.25 Nos. 6.00 19.50
Actual rate : 189.90
10% Contractor Profit and overhead & 4% Cantract Tax 26.59
Total 216.49

Rate for 1 Cum. = 216.49

Providing and laying plum cement concrete 1:2:4 with 40% boulders
3.5 for main anchor block including centering & shuttering work , in 164.62
perfect line & level with proper compaction , curing all complete.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

9
 Cement 300.00 Kg. 0.15 45.00
Coarse aggregate 0.84 Cum. 25.00 21.00
Sand 0.420 Cum. 20.00 8.40
Formwork 5.000 Sqm. 8.00 40.00
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.50 Nos. 6.00 21.00
Actual rate : 144.40
10% Contractor Profit and overhead & 4% Cantract Tax 20.22
Total 164.62
Rate for 1 Cum. = 164.62

3.6 Supplying and fixing Tor-Steel reinforcement with bending, placing in 1299.60
position and binding with GI wire including cost of the binding wire.
( for 1 T. )

Description Quantity Unit Rate Amount

Tor steel 1.05 T. 850.00 892.50

Binding wire 15.00 Kg. 2.50 37.50
Skilled Labour 10.00 Nos. 18.00 180.00
Unskilled Labour 5.00 Nos. 6.00 30.00
Actual rate : 1140.00
10% Contractor Profit and overhead & 4% Cantract Taxt 159.60
Total 1299.60

Rate for 1 T. = 1299.60

Providing and laying Stone masonry for Presure Break walls, canal
3.7 wall in 1:4 cement mortar in perfect line & level and curing all 68.63
complete.
( for 1 Cum.)

Description Quantity Unit Rate Amount

Stone 1.00 Cum. 15.00 15.00

Bond stone 0.10 Cum. 12.00 1.20
Cement 128.00 Kg. 0.15 19.20
Sand 0.340 cum. 20.00 6.80
Skilled Labour 0.60 Nos. 18.00 10.80
Unskilled Labour 1.20 Nos. 6.00 7.20
Actual rate : 60.20
10% Contractor profit and overhead & 4% Contract tax 8.43
Total 68.63

Rate for 1 Cum. = 68.63

4 Cable and steel works for Pipe crossing bridge

4.1 Providing and fixing Main Cable 32mm. Diameter in perfect position 49.64
according drawings.
( Rate for 100 m. )

Description Quantity Unit Rate Amount

main cable 32mm 100 m. 20.00 2000.00

Thimble (32) 4 Pcs 15.00 60.00
Bulldog grip (32) 24 Pcs 12.00 288.00
Supervisor 10 Nos. 80.00 800.00
Equipment (main cable) 1 L.S. 600.00 600.00
Skilled Labour 22.00 Nos. 18.00 396.00
Unskilled Labour 35.00 Nos. 6.00 210.00

Actual rate : 4354.00

10% Contractor profit and overhead & 4% Contract tax 609.56
Total 4963.56

Rate for 1 m. = 49.64

10
 wind cable 16mm. diameter including bulldog grip, thimbles,Steel
4.2 32.53
Ancher,T Bolt, nut & bolts etc. all complete.
( Rate for 60m. )

Description Quantity Unit Rate Amount

Wend cable 16mm 60 m. 12.00 720.00

Thimble (16mm) 2 Pcs 10.00 20.00
T Bolt(10mm) 8 Pcs 12.00 96.00
Bulldog grip (16) 12 Pcs 12.00 144.00
Steel Anchor Ф18mm 4 pcs 15.00 60.00
Supervisor 2 Nos. 80.00 160.00
Equipment (wind cable) 1 L.S. 200.00 200.00
Skilled Labour 10.00 Nos. 18.00 180.00
Unskilled Labour 22.00 Nos. 6.00 132.00

Actual rate : 1712.00

10% Contractor profit and overhead & 4% Contract tax 239.68
Total 1951.68

Rate for 1 m. = 32.53

Suspender 13mm dia including bulldog grip, thimbles, U-clapms, nut

4.3 & bolts steel plates (30x10x0.6) cm etc. all complete. 220.93
( Rate for 1 Set)

Description Quantity Unit Rate Amount

Wind tie cable13mm 4 m. 7.00 28.00

Main cable holder 1 Pcs 13.00 13.00
Bulldog grip (13) 12 Pcs 6.00 72.00
Turnbuckle (13) 1 Pcs 7.00 7.00
Steel plat(30x10x0.6)cm 4 pcs 7.00 28.00
T Bolt 14mm 4 pcs 7.00 28.00
Supervisor 0.1 Nos. 80.00 8.00
Equipment (wind tie) 1 L.S. 5.00 5.00
Skilled Labour 0.20 Nos. 18.00 3.60
Unskilled Labour 0.20 Nos. 6.00 1.20

Actual rate : 193.80

10% Contractor profit and overhead & 4% Contract tax 27.13
Total 220.93

Rate for 1 Set = 220.93

Providing and fixing Transom - I Beam 12cm and length (L)=1m

4.4 including 18cm thick wooden plank In perfect line and level all 36.59
complete. Including painting for Deck level.
( Rate for 1 Set)

Description Quantity Unit Rate Amount

Transom 1.1 m 20.00 22.00

Wooden Beam(18x18)cm 1.1 Nos. 3.00 3.30
Painting (transom) 1 L.S. 2.00 2.00
Skilled Labour 0.20 Nos. 18.00 3.60
Unskilled Labour 0.20 Nos. 6.00 1.20

Actual rate : 32.10

10% Contractor profit and overhead & 4% Contract tax 4.49
Total 36.59

Rate for 1 Set = 36.59

Providing and fixing Saddle including all necessary accessories all

4.5 complete (on top of tower) 241.68
( for 1 Set)
11
 Description Quantity Unit Rate Amount

Saddle 1.00 Nos. 200.00 200.00

Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 0.50 Nos. 6.00 3.00
Actual rate : 212.00
10% Contractor profit and overhead & 4% Contract tax 29.68
Total 241.68

Rate for 1 Set. = 241.68

Providing and fixing Channel No. (8x4)cm including all necessary

4.6 accessories, welding all complete (in Anchor block). 29.07
( Rate for 10m. )

Description Quantity Unit Rate Amount

Channel No.(8x4)cm 11 m. 15.00 165.00

Welding C-8and other accessori 1 L.s. 60.00 60.00
Skilled Labour 1.00 Nos. 18.00 18.00
Unskilled Labour 2.00 Nos. 6.00 12.00

Actual rate : 255.00

10% Contractor profit and overhead & 4% Contract tax 35.70
Total 290.70

Rate for 1 m. = 29.07

Providing and fixing I Beam including all necessary accessories,

4.7 welding all complete (in anchor block). 37.85
( Rate for 10m. )

Description Quantity Unit Rate Amount

I Beam Number 12 11 m. 10.00 110.00

I Beam Number 14 11 m. 12.00 132.00
Welding for I Beam and other a 1 L.s. 60.00 60.00
Skilled Labour 1.00 Nos. 18.00 18.00
Unskilled Labour 2.00 Nos. 6.00 12.00

Actual rate : 332.00

10% Contractor profit and overhead & 4% Contract tax 46.48
Total 378.48

Rate for 1 m. = 37.85

Providing and fixing 2.8m length steel Axel of dia 40mm to tie up the
4.8 main cable (in anchor block) all complete as per drawing. 63.84
( Rate for 1 Set. )

Description Quantity Unit Rate Amount

40 mm dia Steel Axel 2.8 m. 20.00 56.00

Actual rate : 56.00

10% Contractor profit and overhead & 4% Contract tax 7.84
Total 63.84

Rate for 1 No. = 63.84

5 Superpassage work

Earthwork in excavation in foundation, trenches etc in all kinds of

soils ramming the bottom, stacking the excavated materials at least
5.1 3.0m clear from the edge of excavation,pumping out water and 9.06
shoring of trenches if necessary and then backfilling (around the
masonry wall) with stacked soil in 150mm layers,watering & ramming
and disposing off all surplus excavated soil.
12
 ( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Unskilled Labour 0.8 Nos. 6.00 4.80 cutting

Unskilled Labour 0.5 Nos. 6.00 3.00 filling
Equipment 3% of Labour cost 0.14
Actual rate : 7.94
10% Contractor Profit and overhead & 4% Contract tax 1.11
Total 9.06

Rate for 1 Cum. = 9.06

5.2 Exploding rock and cleaning debris from the site all complete. 31.69
( Rate for 10 Cum. )

Description Quantity Unit Rate Amount

Dynamite, detonator 1 L.S. 180.00 180.00

Skilled Labour 2 Nos. 18.00 36.00
Unskilled Labour 2 Nos. 6.00 12.00
Equipment for drilling 1 L.S. 50.00 50.00
Actual rate : 278.00
10% Contractor Profit and overhead & 4% Contract tax 38.92
Total 316.92

Rate for 1 Cum. = 31.69

Providing and soling boulder stone (Stone pitching) including filling

5.3 the voids with sand all complete. 31.62
( for 1 Cum. )

Description Quantity Unit Rate Amount

Stone 1.10 Cum. 15.00 16.50

Sand 0.25 Cum. 20.00 5.00
Skilled Labour 0.18 Nos. 18.00 3.24
Unskilled Labour 0.50 Nos. 6.00 3.00
Actual rate : 27.74
10% Contractor profit and overhead & 4% Contract tax 3.88
Total 31.62

Rate for 1 Cum. = 31.62

Providing and laying plain cement concrete 1:2:4 (M15) including

centering & shuttering work where necessary, in perfect line & level
5.4 with proper compaction, curing all complete. 159.01
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Cement 320.00 Kg. 0.15 48.00

Coarse aggregate 0.53 Cum. 25.00 13.20
Sand 0.264 Cum. 20.00 5.28
Formwork for concrte 5.000 Sqm. 8.00 40.00
Stone 0.400 Cum. 15.00 6.00
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.00 Nos. 6.00 18.00
Actual rate : 139.48
10% Contractor profit and overhead &4% Contract tax 19.53
Total 159.01

Rate for 1 Cum. = 159.01

13
 Providing and laying reinforced cement concrete 1:1.5:3 (M20) in
5.5 RCC work in perfect line & level with proper compaction using 185.48
vibrator and curing all complete including cost of the centering &
shuttering and excluding the cost reinforcement.
( Rate for 1 Cum. )

Description Quantity Unit Rate Amount

Cement 400.00 Kg. 0.15 60.00

Coarse aggregate 0.84 Cum. 25.00 21.00
Sand 0.420 Cum. 20.00 8.40
Boulder 0.400 Cum. 12.00 4.80
Formwork for concrte 5.000 Sqm. 8.00 40.00
Skilled Labour 0.50 Nos. 18.00 9.00
Unskilled Labour 3.25 Nos. 6.00 19.50
Actual rate : 162.70
10% Contractor Profit and overhead & 4% Cantract Tax 22.78
Total 185.48

Rate for 1 Cum. = 185.48

Supplying and fixing reinforcement steel (Fe 415) with bending,

5.6 placing in position and binding with GI wire including cost of the
binding wire all complete. 1299.60
( for 1 T. )

Description Quantity Unit Rate Amount

Tor steel 1.05 T. 850.00 892.50

Binding wire 15.00 Kg. 2.50 37.50
Skilled Labour 10.00 Nos. 18.00 180.00
Unskilled Labour 5.00 Nos. 6.00 30.00
Actual rate : 1140.00
10% Contractor Profit and overhead & 4% Cantract Taxt 159.60
Total 1299.60

Rate for 1 T. = 1299.60

Providing and laying Stone masonry (1:4) including fixing 50mm dia
5.7 weephole pipes in staggered position, curring all complete. 68.63
( for 1 Cum.)

Description Quantity Unit Rate Amount

Stone 1.00 Cum. 15.00 15.00

Bond stone 0.10 Cum. 12.00 1.20
Cement 128.00 Kg. 0.15 19.20
Sand 0.340 cum. 20.00 6.80
Skilled Labour 0.60 Nos. 18.00 10.80
Unskilled Labour 1.20 Nos. 6.00 7.20
Actual rate : 60.20
10% Contractor profit and overhead & 4% Contract tax 8.43
Total 68.63

Rate for 1 Cum. = 68.63

Cement sand pointing (1:3 ) on stone masonry work on exposed

5.8 surface including racking the joints, wetting the surface and curing all 3.38
complete.
( for 100 Sqm. )

Description Quantity Unit Rate Amount

Cement 300.00 Kg. 0.15 45.00

Sand 0.560 cum. 20.00 11.20
Skilled Labour 10.00 Nos. 18.00 180.00
Unskilled Labour 10.00 Nos. 6.00 60.00
Actual rate : 296.20
10% Contractor profit and overhead & 4% Contract tax 41.47
14
 Total 337.67

Rate for 1 Sqm. = 3.38

15
Detail Estimation of Reinforcement steel
Pipe Crossing Bridge
Unit weight Total Weight
Sl. No Bar Dia. Nos. No. of Units Length (m)
(Kg/m.) (Kg.)

1 16 16 4 3.6 1.579 363.8 for foundation bed

2 16 12 4 4.6 1.579 348.64 for foundation bed
3 16 12 2 1.2 1.579 45.48 for foundation bed

4 18 12 4 5 1.999 479.76 for column

5 8 22 4 1.8 0.395 62.57
6 8 22 4 1.4 0.395 48.66
7 8 22 4 1.4 0.395 48.66
5 18 24 2 3.8 1.999 364.62
8 18 2 1.8 0.395 25.6
8 18 2 1.4 0.395 19.91
8 18 2 1.4 0.395 19.91
6 18 18 4 1.8 0.4 51.84
5 16 36 2 1.6 1.58 182.02 for anchor block vertical bar
6 16 64 2 2.9 1.58 586.5 for anchor block horizontal bar
7 16 42 2 1.55 1.58 205.72 for anchor block horizontal bar

Grand Total 2,853.69

Detail Estimation of Reinforcement steel
Supper passage
Unit weight Total Weight
Sl. No Bar Dia. Nos. No. of Units Length (m)
(Kg/m.) (Kg.)

1 16 16 1 11.7 1.579 295.59

2 10 16 1 11.7 1.579 295.59
3 10 118 1 2.7 0.62 197.53 top and Bottem

Grand Total 788.71

Detail Estimation of Reinforcement steel
Inlet Reservoir
Unit weight Total Weight
Sl. No Bar Dia. Nos. No. of Units Length (m)
(Kg/m.) (Kg.)
1 10 12 2 4 0.62 59.52
2 10 12 2 4 0.62 59.52

3 10 12 2 4 0.62 59.52
4 10 12 2 4 0.62 59.52
5 10 45 3.1 4 0.62 345.96
6 10 40 7.6 4 0.62 753.92

Grand Total 1,337.96

1.578971
 Name of the Project……..
Detail Quantity Estimate

Sl. No. Description Nos. L (m.) B (m.) H (m.) Quantity Unit

Site clearance, mobilazation, demobilization, Water

diversion, setting alingment and levelling to start the
1 1.00 L.S.
works for whole project and leaving the site clean after
completion all complete.
2 Intake and Canal Length
Earthwork in excavation in foundation, trenches etc in
all kinds of soils ramming the bottom, stacking the
excavated materials at least 3.0m clear from the edge
of excavation,pumping out water and shoring of
2.1 5102.57 Cum.
trenches if necessary and then backfilling (around the
masonry wall) with stacked soil in 150mm
layers,watering & ramming and disposing off all
surplus excavated soil.
For Intake and Cut-off wall 1 6 1 1.5 9.00
For Intake and Cut-off wall 1 6 0.8 0.8 3.84
for Section A-A 1 16 1.4 1.9 42.56
for Section A-A 1 13 1.4 1.2 21.84
Lining 1 227 X-area 7.5 1702.50
Lining (Protection Wall) 0+500 1 23 2.5 57.50
Lining (Protection Wall) 0+546 1 14 4.12 57.68
Lining (Protection Wall) 0+592 1 10 4.12 41.20
Lining (Protection Wall) 1+340 1 10 1.02 10.20
Lining (Protection Wall) 1+490 1 10 1.657 16.57
Lining (Protection Wall) 1+250 1 15 2.16 32.40
Lining (Protection Wall) 1+640 1 13 3.1 40.30
Lining (Protection Wall) 1+760 1 10 0.98 9.80
Lining (Protection Wall) 2+924 1 15 0.96 14.40
Lining (Protection Wall) 3+000 1 14 1.085 15.19
Lining (Protection Wall) 3+978 1 12 2.26 27.12
Lining (Protection Wall) 4+430 1 12 2.15 25.80
Lining (Protection Wall) 4+565 1 13 0.35 4.55
For Spillway 1 4.5 4.47 20.12
Netural Canal 1 5500 0.5 2750.00
extra assumed 200.00

Exploding rock and cleaning debris from the site all

2.2 510.26 Cum.
complete.

Providing and soling boulder stone (Stone pitching)

2.3 including filling the voids with sand all complete as per 104.09 Cum.
drawing
For under the lining 1 227 2 0.15 68.10
For 0+500 - 4+565 1 171 1.3 0.15 33.35
Under the RCC box 4 2.1 2.1 0.15 2.65

Providing and laying plain cement concrete 1:2:4

(M15) including centering & shuttering work where
2.4 106.36 Cum.
necessary, in perfect line & level with proper
compaction, curing all complete.
 under the lining 1 227 1.8 0.1 40.86
For 0+500 - 4+565 1 171 1.4 0.1 23.94
Top of the lining 2 227 0.5 0.1 22.70
Top of 0+500 - 4+565 2 171 0.5 0.1 17.10
Under the RCC box 4 2.1 2.1 0.1 1.76

Providing and laying reinforced cement concrete

1:1.5:3 (M20) in RCC Canal in perfect line & level with
2.5 proper compaction using vibrator and curing all 10.09 Cum.
complete including cost of the centering & shuttering
and excluding the cost reinforcement.

RCC Pressure Break 4 1.9 1.90 0.2 2.89

RCC Pressure Break 4 6 1.5 0.2 7.20

Supplying and fixing reinforcement steel (Fe 415) with

2.6 bending, placing in position and binding with GI wire 1.40 Ton.
including cost of the binding wire all complete.

Providing and fixing MS Gate in the Intake as per

2.7 1.00 No
drawing
1 1 1.00

Providing and laying Stone masonry (1:4) for the lining

walls and retaining walls of the canal including 50mm
2.8 840.48 Cum.
dia weephole pipes in staggered position, curring all
complete.
Cutt-off- Wall ( Intake) 1 6 1 1.5 9.00
Intake 1 6 0.8 0.8 3.84
Intake 1 6 0.6 0.6 2.16
Lining up to gate 2 16.5 0.8 0.8 21.12
Lining up to gate 2 16.5 0.6 1 19.80
Spillway 2 3.44 0.5 0.7 2.41
Spillway 1 4 5.32 21.28
lining of typical Section 2 398 0.5 0.5 199.00
Steep canal 17 1.7 0.4 1 11.56
Protection Wall Detail B (Section 4-4) 1 15 9.68 145.20
Lining (Protection Wall) 0+500 1 23 2.5 57.50
Lining (Protection Wall) 0+546 1 14 4.12 57.68
Lining (Protection Wall) 0+592 1 10 4.12 41.20
Lining (Protection Wall) 1+340 1 10 1.02 10.20
Lining (Protection Wall) 1+490 1 10 1.657 16.57
Lining (Protection Wall) 1+250 1 15 2.16 32.40
Lining (Protection Wall) 1+640 1 13 3.1 40.30
Lining (Protection Wall) 1+760 1 10 0.98 9.80
Lining (Protection Wall) 2+924 1 15 0.96 14.40
Lining (Protection Wall) 3+000 1 14 1.085 15.19
Lining (Protection Wall) 3+978 1 12 2.26 27.12
Lining (Protection Wall) 4+430 1 12 2.15 25.80
Lining (Protection Wall) 4+565 1 13 0.35 4.55
Stone Masonary under the pipe section F-F 2 1.2 1.00 1 2.40
Extra assumed 50.00
 Cement sand pointing (1:3 ) on stone masonry work
2.9 on exposed surface including racking the joints, 569.00 Sqm.
wetting the surface and curing all complete.
For lining 2 227 0.5 227.00
Protection Walls 1 171 2 342.00

Providing and lying PE pipe, PN 6, 250mm dia high

2.10' quality pipes including excavation, welding and filling 1 185 185.00 RM
all Compalete

3 Pipe Crossing Bridge

Earthwork in excavation in foundation, trenches etc in

all kinds of soils ramming the bottom, stacking the
excavated materials at least 3.0m clear from the edge
of excavation,pumping out water and shoring of
3.1 trenches if necessary and then backfilling (around the 392.96 Cum.
foundation structure) with stacked soil in 150mm
layers,watering & ramming and disposing off all
surplus excavated soil.
Foundation of Tower Block 1 5.2 4.2 3 65.52
Foundation of Tower Block 1 5.2 4.2 3 65.52
Anchor Block 1 4.2 4.2 5 88.20
Anchor Block 1 4.2 4.2 3.5 61.74
for reservoir( pool) 6 2.2 2.5 1.5 49.50
for PE pipe laying trench 2 26 0.4 0.6 12.48
Extra 50.00

Providing and soling boulder stone(stone

3.2 pitching) including filling the voids with sand and 7.97 Cum.
watering all complete.
Foundation of Tower Block 2 4.2 3.2 0.15 4.03
Anchor Block 2 3.2 3.2 0.15 3.07
for reservoir 2 1.7 1.7 0.15 0.87

Providing and laying plain cement concrete 1:2:4

(M15) including centering & shuttering work
3.3 5.31 Cum.
where necessary, in perfect line & level with
proper compaction, curing all complete.

Foundation of Tower Block 2 4.2 3.2 0.1 2.69

Anchor Block 2 3.2 3.2 0.1 2.05
for reservoir base 2 1.7 1.7 0.1 0.58
 Providing and laying reinforced cement concrete
1:1.5:3 (M20) in Tower column,foundation,canal
slab and anchor blocks in perfect line & level with
3.4 25.84 Cum.
proper compaction using vibrator and curing all
complete including cost of the centering &
shuttering and excluding reinforcement.

For Tower Foundation 2 4 3 0.7 16.80

Tower column under GL Towr 1 2 0.5 0.5 3.2 1.60
Tower column under GL Towr 2 2 0.5 0.5 2.67 1.34
Tower column above GL 2 0.5 0.5 2.7 1.35
RCC reservoir wall(PooL) 2 1.7 1.7 0.2 1.16
RCC reservoir wall(PooL) 8 1.5 1.5 0.2 3.60

Providing and laying plum cement concrete 1:2:4

with 40% boulders for main anchor block
3.5 including centering & shuttering work , in perfect 30.60 Cum.
line & level with proper compaction , curing all
complete.

Anchor Block 2 3 3 1.7 30.60

Supplying and fixing Tor-Steel reinforcement

3.6 with bending, placing in position and binding with 3.14 Ton.
GI wire including cost of the binding wire.
3139.06

Providing and laying Stone masonry for Presure

3.7 Break walls, canal wall in 1:4 cement mortar in 20.06 Cum.
perfect line & level and curing all complete.

for reservoir wall 2 7.6 0.6 1.5 13.68

for reservoir wall 2 7.6 0.7 0.6 6.38

4 Cable and steel works for Pipe crossing bridge

Providing and fixing in position of all work items
with all necessary accessories (nut & bolts,
washer, clamps, U-bolts, thimbles, bulldog grip,
# nails etc.) painting exposed surface of steel with
a coat of anti corrosive paint and two coats of oil
panit with testing and ready for operation all
complete.

Providing and fixing Main Cable 32mm. Diameter

4.1 96.00 RM
in perfect position according drawings.

Dobble Main Cable 2 48 96.00

 Wind cable 13mm. diameter including bulldog grip,
4.2 thimbles,Steel Ancher,T Bolt, nut & bolts etc. all 70.00 RM
complete.
Dobble Wind Cable 2 35 70.00

Suspender 13mm dia including bulldog grip, thimbles,

4.3 U-clapms, nut & bolts steel plates (30x10x0.6) cm etc. 22.00 Sets
all complete.

22 1 22.00

Providing and fixing Transom - I Beam 12cm and

length (L)=1m including 18cm thick wooden plank
4.4 22.00 Set
In perfect line and level all complete. Including
painting for Deck level.
22 1 22.00

Providing and fixing Saddle including all necessary

4.5 accessories all complete (on top of tower) 2.00 Sets.

2 1 2.00

Providing and fixing Channel No. (8x4)cm including all

4.6 necessary accessories, welding all complete (in 6.00 Rm
Anchor block).
Number channel (8x4)cm 6 1 6.00

Providing and fixing I Beam including all necessary

4.7 accessories, welding all complete (in anchor block). 22.22 Rm

I Beam Number 12 8 1 8.00

I Beam Number 14 6 2.37 14.22

Providing and fixing 2.8m length steel Axel of dia

4.8 40mm to tie up the main cable (in anchor block) all 2.00 Sets
complete as per drawing.
2 1 2.00

5 Super Passage
Earthwork in excavation in foundation, trenches etc in
all kinds of soils ramming the bottom, stacking the
excavated materials at least 3.0m clear from the edge
of excavation,pumping out water and shoring of
5.1 201.05 Cum.
trenches if necessary and then backfilling (around the
masonry wall) with stacked soil in 150mm
layers,watering & ramming and disposing off all
surplus excavated soil.

Cutt-off 1 8 1 1.5 12.00

 walls 1 8 3 4 96.00
wing wall 1 21 1.5 2.7 85.05
For Lining 1 8 2.4 1 8.00

Exploding rock and cleaning debris from the site all

5.2 20.11 Cum.
complete.
20.11

Providing and soling boulder stone (Stone pitching)

5.3 4.56 Cum.
including filling the voids with sand all complete.
under the canal 1 8 1 0.15 1.20
super passage 1 8 2.8 0.15 3.36

Providing and laying plain cement concrete 1:2:4

(M15) including centering & shuttering work where
5.4 4.70 Cum.
necessary, in perfect line & level with proper
compaction, curing all complete.

Under the canal 1 8 1.2 0.1 0.96

Top of Wall 2 8 1.4 0.1 2.24
Extra 1.50

Providing and laying reinforced cement concrete

1:1.5:3 (M20) in RCC work in perfect line & level with
5.5 proper compaction using vibrator and curing all 6.80 Cum.
complete including cost of the centering & shuttering
and excluding the cost reinforcement.

Beam 2 8 0.30 0.6 2.88

Slab 1 8 1.2 0.2 1.92
Extra 2.00

Supplying and fixing reinforcement steel (Fe 415) with

5.6 bending, placing in position and binding with GI wire 0.83 Ton.
including cost of the binding wire all complete.

Providing and laying Stone masonry (1:4) including

5.7 fixing 50mm dia weephole pipes in staggered position, 166.00 Cum.
curring all complete.
Cutt-off 1 8 0.8 1.5 9.60
Cutt-off 1 8 2.5 1 20.00
Cutt-off 1 8 1.25 3.9 39.00
Supper Passage Wall 2 8 0.8 0.8 10.24
Supper Passage Wall 2 8 0.6 0.6 5.76
Wing Wall 2 6 1.5 0.8 14.40
Wing Wall 2 6 0.85 2.2 22.44
Wing Wall 2 4 1.5 0.8 9.60
Wing Wall 2 4 0.85 2.2 14.96
Extra Assumed 20.00

Cement sand pointing (1:3 ) on stone masonry work

5.8 on exposed surface including racking the joints, 65.10 Sqm.
wetting the surface and curing all complete.
Supper Passage Wall 3 8 0.7 16.80
Wing Wall 1 21 2.3 48.30
 ABSTRACT OF COST
Name of the Project……..

S.No. Description Quantity Unit Rate Amount

All work items shall be carried as per drawing, specification and instruction of the Engineer.

Site clearance, mobilazation, demobilization, Water

diversion, setting alingment and levelling to start the works
1 1.00 L.S. 7068.00 7068.00
for whole project and leaving the site clean after completion
all complete.
2 Intake and Canal Length
Earthwork in excavation in foundation, trenches etc in all
kinds of soils ramming the bottom, stacking the excavated
materials at least 3.0m clear from the edge of
2.1 excavation,pumping out water and shoring of trenches if 5102.57 Cum. 9.06 46209.65
necessary and then backfilling (around the masonry wall)
with stacked soil in 150mm layers,watering & ramming and
disposing off all surplus excavated soil.

Exploding rock and cleaning debris from the site all

2.2 510.26 Cum. 31.69 16171.05
complete.
Providing and soling boulder stone (Stone pitching)
2.3 including filling the voids with sand all complete as per 104.09 Cum. 31.62 3291.73
drawing
Providing and laying plain cement concrete 1:2:4 (M15)
including centering & shuttering work where necessary, in
2.4 106.36 Cum. 168.04 17872.98
perfect line & level with proper compaction, curing all
complete.

Providing and laying reinforced cement concrete 1:1.5:3

(M20) in RCC Canal in perfect line & level with proper
2.5 compaction using vibrator and curing all complete including 10.09 Cum. 216.49 2183.91
cost of the centering & shuttering and excluding the cost
reinforcement.

Supplying and fixing reinforcement steel (Fe 415) with

2.6 bending, placing in position and binding with GI wire 1.40 Ton. 1299.60 1825.75
including cost of the binding wire all complete.

2.7 Providing and fixing MS Gate in the Intake as per drawing 1.00 No 127.68 127.68

Providing and laying Stone masonry (1:4) for the lining walls
2.8 and retaining walls of the canal including 50mm dia 840.48 Cum. 68.63 57682.01
weephole pipes in staggered position, curring all complete.

Cement sand pointing (1:3 ) on stone masonry work on

2.9 exposed surface including racking the joints, wetting the 569.00 Sqm. 3.38 1921.33
surface and curing all complete.

Providing and lying PE pipe, PN 6, 250mm dia high quality

2.10' 185.00 RM 39.39 7286.60
pipes including excavation, welding and filling all Compalete
3 Pipe Crossing Bridge
Earthwork in excavation in foundation, trenches etc in all
kinds of soils ramming the bottom, stacking the excavated
materials at least 3.0m clear from the edge of
3.1 excavation,pumping out water and shoring of trenches if 392.96 Cum. 9.06 3558.71
necessary and then backfilling (around the foundation
structure) with stacked soil in 150mm layers,watering &
ramming and disposing off all surplus excavated soil.

Providing and soling boulder stone(stone pitching) including

3.2 7.97 Cum. 31.62 252.07
filling the voids with sand and watering all complete.

Providing and laying plain cement concrete 1:2:4 (M15)

including centering & shuttering work where necessary, in
3.3 5.31 Cum. 164.62 874.77
perfect line & level with proper compaction, curing all
complete.
Providing and laying reinforced cement concrete 1:1.5:3
(M20) in Tower column,foundation,canal slab and anchor
3.4 blocks in perfect line & level with proper compaction using 25.84 Cum. 216.49 5594.21
vibrator and curing all complete including cost of the
centering & shuttering and excluding reinforcement.

Providing and laying plum cement concrete 1:2:4 with 40%

boulders for main anchor block including centering &
3.5 30.60 Cum. 164.62 5037.25
shuttering work , in perfect line & level with proper
compaction , curing all complete.

Supplying and fixing Tor-Steel reinforcement with bending,

3.6 placing in position and binding with GI wire including cost of 3.14 Ton. 1299.60 4079.52
the binding wire.
Providing and laying Stone masonry for Presure Break
3.7 walls, canal wall in 1:4 cement mortar in perfect line & level 20.06 Cum. 68.63 1376.99
and curing all complete.

4 Cable and steel works for Pipe crossing bridge

Providing and fixing in position of all work items with all

necessary accessories (nut & bolts, washer, clamps, U-
bolts, thimbles, bulldog grip, nails etc.) painting exposed
#
surface of steel with a coat of anti corrosive paint and two
coats of oil panit with testing and ready for operation all
complete.

Providing and fixing Main Cable 32mm. Diameter in perfect

4.1 96.00 RM 49.64 4765.02
position according drawings.

Wind cable 13mm. diameter including bulldog grip,

4.2 70.00 RM 32.53 2276.96
thimbles,Steel Ancher,T Bolt, nut & bolts etc. all complete.

Suspender 13mm dia including bulldog grip, thimbles, U-

4.3 clapms, nut & bolts steel plates (30x10x0.6) cm etc. all 22.00 Sets 220.93 4860.50
complete.

Providing and fixing Transom - I Beam 12cm and length

4.4 (L)=1m including 18cm thick wooden plank In perfect line 22.00 Set 36.59 805.07
and level all complete. Including painting for Deck level.

Providing and fixing Saddle including all necessary

4.5 2.00 Sets. 241.68 483.36
accessories all complete (on top of tower)
 Providing and fixing Channel No. (8x4)cm including all
4.6 necessary accessories, welding all complete (in Anchor 6.00 Rm 29.07 174.42
block).

Providing and fixing I Beam including all necessary

4.7 22.22 Rm 37.85 840.98
accessories, welding all complete (in anchor block).

Providing and fixing 2.8m length steel Axel of dia 40mm to

4.8 tie up the main cable (in anchor block) all complete as per 2.00 Sets 63.84 127.68
drawing.
5 Supper Passage
Earthwork in excavation in foundation, trenches etc in all
kinds of soils ramming the bottom, stacking the excavated
materials at least 3.0m clear from the edge of
5.1 excavation,pumping out water and shoring of trenches if 201.05 Cum. 9.06 1820.74
necessary and then backfilling (around the masonry wall)
with stacked soil in 150mm layers,watering & ramming and
disposing off all surplus excavated soil.

Exploding rock and cleaning debris from the site all

5.2 20.11 Cum. 31.69 637.17
complete.

Providing and soling boulder stone (Stone pitching)

5.3 4.56 Cum. 31.62 144.20
including filling the voids with sand all complete.

Providing and laying plain cement concrete 1:2:4 (M15)

including centering & shuttering work where necessary, in
5.4 4.70 Cum. 159.01 747.33
perfect line & level with proper compaction, curing all
complete.
Providing and laying reinforced cement concrete 1:1.5:3
(M20) in RCC work in perfect line & level with proper
5.5 compaction using vibrator and curing all complete including 6.80 Cum. 185.48 1261.25
cost of the centering & shuttering and excluding the cost
reinforcement.
Supplying and fixing reinforcement steel (Fe 415) with
5.6 bending, placing in position and binding with GI wire 0.83 Ton. 1299.60 1076.26
including cost of the binding wire all complete.
Providing and laying Stone masonry (1:4) including fixing
5.7 50mm dia weephole pipes in staggered position, curring all 166.00 Cum. 68.63 11392.58
complete.
Cement sand pointing (1:3 ) on stone masonry work on
5.8 exposed surface including racking the joints, wetting the 65.10 Sqm. 3.38 219.82
surface and curing all complete.

Total Project Cost 214,047.56

 BILL OF QUANTITIES
Name of the Project……..
AGA KHAN FOUNDATION

Description of work Quantity Unit Rate Amount

Sl. No.
In Words In Figure (USD)

All work items shall be carried as per drawing, specification and instruction of the Engineer.

Site clearance, mobilazation, demobilization, Water

diversion, setting alingment and levelling to start the works
1 1.00 L.S.
for whole project and leaving the site clean after completion
all complete.
2 Intake and Canal Length
Earthwork in excavation in foundation, trenches etc in all
kinds of soils ramming the bottom, stacking the excavated
materials at least 3.0m clear from the edge of
2.1 excavation,pumping out water and shoring of trenches if 5,102.57 Cum.
necessary and then backfilling (around the masonry wall)
with stacked soil in 150mm layers,watering & ramming and
disposing off all surplus excavated soil.

Exploding rock and cleaning debris from the site all

2.2 510.26 Cum.
complete.

Providing and soling boulder stone (Stone pitching)

2.3 including filling the voids with sand all complete as per 104.09 Cum.
drawing

Providing and laying plain cement concrete 1:2:4 (M15)

including centering & shuttering work where necessary, in
2.4 106.36 Cum.
perfect line & level with proper compaction, curing all
complete.

27
 Description of work Quantity Unit Rate Amount
Sl. No.
In Words In Figure (USD)
Providing and laying reinforced cement concrete 1:1.5:3
(M20) in RCC Canal in perfect line & level with proper
2.5 compaction using vibrator and curing all complete including 10.09 Cum.
cost of the centering & shuttering and excluding the cost
reinforcement.

Supplying and fixing reinforcement steel (Fe 415) with

2.6 bending, placing in position and binding with GI wire 1.40 Ton.
including cost of the binding wire all complete.

2.7 Providing and fixing MS Gate in the Intake as per drawing 1.00 No

Providing and laying Stone masonry (1:4) for the lining walls
2.8 and retaining walls of the canal including 50mm dia 840.48 Cum.
weephole pipes in staggered position, curring all complete.

Cement sand pointing (1:3 ) on stone masonry work on

2.9 exposed surface including racking the joints, wetting the 569.00 Sqm.
surface and curing all complete.

Providing and lying PE pipe, PN 6, 250mm dia high quality

2.10' 185.00 RM
pipes including excavation, welding and filling all Compalete

3 Pipe Crossing Bridge

Earthwork in excavation in foundation, trenches etc in all
kinds of soils ramming the bottom, stacking the excavated
materials at least 3.0m clear from the edge of
3.1 excavation,pumping out water and shoring of trenches if 392.96 Cum.
necessary and then backfilling (around the foundation
structure) with stacked soil in 150mm layers,watering &
ramming and disposing off all surplus excavated soil.

Providing and soling boulder stone(stone pitching) including

3.2 7.97 Cum.
filling the voids with sand and watering all complete.

28
 Description of work Quantity Unit Rate Amount
Sl. No.
In Words In Figure (USD)
Providing and laying plain cement concrete 1:2:4 (M15)
including centering & shuttering work where necessary, in
3.3 5.31 Cum.
perfect line & level with proper compaction, curing all
complete.
Providing and laying reinforced cement concrete 1:1.5:3
(M20) in Tower column,foundation,canal slab and anchor
3.4 blocks in perfect line & level with proper compaction using 25.84 Cum.
vibrator and curing all complete including cost of the
centering & shuttering and excluding reinforcement.
Providing and laying plum cement concrete 1:2:4 with 40%
boulders for main anchor block including centering &
3.5 30.60 Cum.
shuttering work , in perfect line & level with proper
compaction , curing all complete.

Supplying and fixing Tor-Steel reinforcement with bending,

3.6 placing in position and binding with GI wire including cost of 3.14 Ton.
the binding wire.

Providing and laying Stone masonry for Presure Break

3.7 walls, canal wall in 1:4 cement mortar in perfect line & level 20.06 Cum.
and curing all complete.

4 Cable and steel works for Pipe crossing bridge

Providing and fixing in position of all work items with all

necessary accessories (nut & bolts, washer, clamps, U-
bolts, thimbles, bulldog grip, nails etc.) painting exposed
#
surface of steel with a coat of anti corrosive paint and two
coats of oil panit with testing and ready for operation all
complete.
Providing and fixing Main Cable 32mm. Diameter in perfect
4.1 96.00 RM
position according drawings.

Wind cable 13mm. diameter including bulldog grip,

4.2 70.00 RM
thimbles,Steel Ancher,T Bolt, nut & bolts etc. all complete.

29
 Description of work Quantity Unit Rate Amount
Sl. No.
In Words In Figure (USD)

Suspender 13mm dia including bulldog grip, thimbles, U-

4.3 clapms, nut & bolts steel plates (30x10x0.6) cm etc. all 22.00 Sets
complete.

Providing and fixing Transom - I Beam 12cm and length

4.4 (L)=1m including 18cm thick wooden plank In perfect line 22.00 Set
and level all complete. Including painting for Deck level.

Providing and fixing Saddle including all necessary

4.5 2.00 Sets.
accessories all complete (on top of tower)

Providing and fixing Channel No. (8x4)cm including all

4.6 necessary accessories, welding all complete (in Anchor 6.00 Rm
block).

Providing and fixing I Beam including all necessary

4.7 22.22 Rm
accessories, welding all complete (in anchor block).

Providing and fixing 2.8m length steel Axel of dia 40mm to

4.8 tie up the main cable (in anchor block) all complete as per 2.00 Sets
drawing.

5 Supper Passage

Earthwork in excavation in foundation, trenches etc in all

kinds of soils ramming the bottom, stacking the excavated
materials at least 3.0m clear from the edge of
5.1 excavation,pumping out water and shoring of trenches if 201.05 Cum.
necessary and then backfilling (around the masonry wall)
with stacked soil in 150mm layers,watering & ramming and
disposing off all surplus excavated soil.

Exploding rock and cleaning debris from the site all

5.2 20.11 Cum.
complete.

Providing and soling boulder stone (Stone pitching)

5.3 4.56 Cum.
including filling the voids with sand all complete.

30
 Description of work Quantity Unit Rate Amount
Sl. No.
In Words In Figure (USD)
Providing and laying plain cement concrete 1:2:4 (M15)
including centering & shuttering work where necessary, in
5.4 4.70 Cum.
perfect line & level with proper compaction, curing all
complete.

Providing and laying reinforced cement concrete 1:1.5:3

(M20) in RCC work in perfect line & level with proper
5.5 compaction using vibrator and curing all complete including 6.80 Cum.
cost of the centering & shuttering and excluding the cost
reinforcement.

Supplying and fixing reinforcement steel (Fe 415) with

5.6 bending, placing in position and binding with GI wire 0.83 Ton.
including cost of the binding wire all complete.

Providing and laying Stone masonry (1:4) including fixing

5.7 50mm dia weephole pipes in staggered position, curring all 166.00 Cum.
complete.

Cement sand pointing (1:3 ) on stone masonry work on

5.8 exposed surface including racking the joints, wetting the 65.10 Sqm.
surface and curing all complete.

Total Project Cost (USD)

Total Project Cost (USD) in Words:

31