Scribd
Upload
516 views

Estimate: 12 Particulars NOS No. of Sal /exp Amount Total MTHS/ MTHS/ QRS QRS

This document provides an estimate for scaffolding services for QAFCO over 12 months. It includes costs for manpower, materials, equipment, consumables, insurance, recruitment, and miscellaneous expenses. The total estimated cost is 1,342,917.60 Qatari Riyals. Adding a 35% overhead and profit rate brings the selling price to 1,812,938.76 Qatari Riyals or approximately $496,695.55. The document also provides rental cost estimates for scaffolding material for 240,000 square meters and 100,000 square meters.

Uploaded by

Labib Kamal Baig
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
516 views

Estimate: 12 Particulars NOS No. of Sal /exp Amount Total MTHS/ MTHS/ QRS QRS

This document provides an estimate for scaffolding services for QAFCO over 12 months. It includes costs for manpower, materials, equipment, consumables, insurance, recruitment, and miscellaneous expenses. The total estimated cost is 1,342,917.60 Qatari Riyals. Adding a 35% overhead and profit rate brings the selling price to 1,812,938.76 Qatari Riyals or approximately $496,695.55. The document also provides rental cost estimates for scaffolding material for 240,000 square meters and 100,000 square meters.

Uploaded by

Labib Kamal Baig
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

Project:Scaffolding Services for QAFCO LKB

Client: QAFCO
13-Apr-08

CONTRACT PERIOD : 12 MONTHS ESTIMATE

PARTICULARS NOS NO. OF SAL /EXP AMOUNT TOTAL


MTHS/ MTHS/ QRS QRS

A MANPOWER
Project Manager 0 12 10,000.00 -
Site Engineer 0 12 7,500.00 -
Supervisors 1 12 3,500.00 42,000.00
Leading Hand 0 12 2,500.00 -
Scaffolders 18 12 1,200.00 259,200.00
Helper 10 12 1,000.00 120,000.00
Driver 1 12 1,500.00 18,000.00
TOTAL 30 439,200.00

Overtime
50% of Manpower (Based on 2 Hrs OT
for 6 days a Week and 8 hrs OT on Fri)
0.5 439,200.00 219,600.00

658,800.00

SCAFFOLDING MATERIAL
C
RENTAL CHARGE
As per enclosed list

D PLANT & EQUIPMENT Qty Dep Period Cost Value


PM's Car 0 3.0 75,000.00 -
Engg's Car 0 3.0 50,000.00 -
Bus 45 Seater 0 3.0 110,000.00 -
Bus 30 Seater 1 3.0 90,000.00 30,000.00
Pickup 6.0 Ton Diesel 0 3.0 135,000.00 -
Pickup 3.0 Ton Diesel 1 3.0 90,000.00 30,000.00
Mobile Phone (Handset) 1 LS LS 200.00
Site Facilities 1 LS LS 5,000.00
65,200.00 65,200.00

E CONSUMABLES
Safety Gears 30 12.0 125.00 45,000.00
Fuel for Vehicles 2 12.0 1,200.00 28,800.00
Vehicle Maintenanace 2 12.0 500.00 12,000.00
Mobile Phone Bleep Bills 1 12.0 200.00 2,400.00
88,200.00 88,200.00

I LEAVE SALARY + AIRFARE


(19% of BASIC SALARY) 439,200.00 83,448.00 83,448.00

J ACCMDN
PM / Engg 0 12.0 8,000.00 -
Accmdn.Supervisors 1 12.0 1,000.00 12,000.00
Accmdn.Workers 29 12.0 400.00 139,200.00
151,200.00 151,200.00

K INSURANCE
Workmen Comp. (150/- per person per
Year) 30 1.0 150.00 4,500.00

Third Party Insurance


1.0 20,000.00 20,000.00
Vehicle Insurance (4% of Vehicle Cost
per year) 0.04 1.0 60,000.00 2,400.00
26,900.00 26,900.00

RECRUITMENT FEES FOR 68


L
EMPLOYEES
Advertisement 1 LS 6,000.00 6,000.00
Interview by Deligates (AirFare+Hotel) 1 LS 5,000.00 5,000.00
Recruitment Fee 30 LS 1,040.00 31,200.00
Pre-entry Medical 30 LS 200.00 6,000.00
Air Fare to Doha 30 LS 2,600.00 78,000.00
Entry Visa 30 LS 410.00 12,300.00
Medical on Entry 30 LS 200.00 6,000.00
144,500.00 144,500.00
RP + ID +
M
MEDICAL+GATEPASSES
RP / ID / Medical etc (150/- pm) 30 12.0 150.00 54,000.00
Gratuity @6.25 of labour 0.063 439,200.00 27,669.60
Annual Gatepasses 30 1.0 100.00 3,000.00
84,669.60 84,669.60

N MISCELLANEOUS
Training, Certification & Induction 30 500.00 15,000.00
Misc Expenses LS 25,000.00
40,000.00 40,000.00

TOTAL COST 1,342,917.60

Project:Scaffolding Services for QAFCO LKB


Client: QAFCO
13-Apr-08

CONTRACT PERIOD : 12 MONTHS ESTIMATE

A MANPOWER 658,800.00

C SCAFFOLDING MATERIAL -

D PLANT & EQUIPMENT 65,200.00

E CONSUMABLES 88,200.00

I LEAVE SALARY + AIRFARE 83,448.00

J ACCMDN 151,200.00

K PERF. BOND + INSURANCE 26,900.00

L RECRUITMENT 144,500.00

M RP + ID + MEDICAL 84,669.60

N MISCELLANEOUS 40,000.00
REMARKS :
TOTAL COST QAR 1,342,917.60

GEN OH +PROFIT (35%) 470,021.16

SELLING PRICE QAR 1,812,938.76

PRICE TO QUOTE $496,695.55


Total Area in m2 240,000.00
Rate Quoted by Marcegaglia per m3 per month QAR 13.80
Rental Months 40.00
Conversion to m2 QAR 34.50
Cost for 240000 m2 QAR 331,200,000.00

Partial Area in m2 100,000.00


Rate Quoted by Marcegaglia per m3 per month QAR 13.80
Rental Months 40.00
Conversion to m2 QAR 34.50
Cost for 240000 m2 QAR 138,000,000.00

You might also like