SUMMARY OF TURNOVER

Contract DC-26: Contract DC-26 : Construction of Ramp and Cut & Cover and other Civil Works in Sarita Vihar Depot for Augmentation o
Vihar Depot for Delhi MRTS Phase-IV Project:

Sl. Quoated
Item Description As Per Contract Contarct Value
No. '+/-

1 2 4 5 = 6+7
Schedule A 517,557,384.31 -12.20% ###
Schedule B 73,559,980.93 -5.20% 69,734,861.92
591,117,365 -0 524,150,245 - -

2,483.17 Barricades
Sarita Vihar Depot for Augmentation of Sarita

- -
Contract DC-26 : Construction of Ramp and Cut & Cover and other Civil Works in Sarita Vihar Depot for Augmentation of
Sarita Vihar Depot for Delhi MRTS Phase-IV Project: Bill of Quantities
SCHEDULE - A (DSR)
ITEM TYPE
S. No. (DSR) DESCRIPTION UNIT RATE (Rs) QUANTITY AMOUNT (Rs)

Earth work in excavation by mechanical means (Hydraulic excavator) / manual means over areas
(exceeding 30cm in depth. 1.5m in width as well as 10 sqm on plan) including disposal of
1.1 2.6.1 excavated earth, lead upto 50m and lift upto 1.5m, disposed earth to be levelled and neatly cum 181.85 47851.9075 8,701,869.38
dressed.
All kinds of soil
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in
1.2 2.25 layers not exceeding 20cm in depth,consolidating each deposited layer by ramming and watering, cum 219.65 15696.535 3,447,743.91
lead up to 50 m and lift upto 1.5 m.
1.3 1.1.2 Carriage of Material - Excavated earth upto 20 Km cum 404.13 32155.372 12,994,950.49
Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled or waste material by
1.4 1.1.18 mechanical transport including loading, transporting, unloading to approved municipal dumping cum 284.6 975.00 277,485.00
ground for lead upto 10 km for all lifts, complete as per directions of Engineer-in-charge.
Providing and laying in position cement concrete of specified grade excluding the cost of centering
and shuttering - All work up to plinth level :
1.5 4.1.3 1:2:4 (1 cement : 2 coarse sand (zone-III) : 4 graded stone cum 6788.6 1162.56 7,892,154.82
aggregate 20 mm nominal size)

Centering and shuttering including strutting, propping etc. and removal of form work for :
1.6 4.3.1 Foundations, footings, bases for columns sqm 284.85 100.00 28,485.00

1.7 5.9 Centering and shuttering including strutting, propping etc. and
removal of form for : -

(a) 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete sqm 284.85 1512.00 430,693.20
(b) 5.9.3 Suspended floors, roofs, landings, balconies and access platform sqm 693.05 200.00 138,610.00
1.8 5.9.2 Walls (any thickness) including attached pilasters, butteresses, sqm 609.3 2860.00
plinth and string courses etc. 1,742,598.00

Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position
1.9 5.22.6 and binding all complete upto plinth level. MT 83500 3155.762 263,506,127.00
Thermo- Mechanically Treated bars Fe 500
Providing and fixing parallel threaded couplers conforming to IS code on “Reinforcement Couplers
for Mechanical Splices of Bars for Concrete Reinforcement - Specification”, to reinforcement bars
1.10 5.42.5 including threading, enlargement at connection by forging, protecting the prepared reinforcement each 275.75 33360.00 9,199,020.00
bars and related operations as required to complete the works per direction of Engineer- in-Charge.
Coupler for 32 mm diameter reinforcement bar

Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete
work, using cement content as per approveddesign mix, manufactured in fully automatic batching
plant and transported to site of work in transit mixer for all leads, having continuous agitated mixer,
manufactured as per mix design of specified grade for reinforced cement concrete work, including
pumping of R.M.C. from transit mixer to site of laying , excluding the cost of centering, shuttering
finishing andreinforcement, including cost of admixtures in recommendedproportions as per IS :
1.11 5.37.1 9103 to accelerate/ retard setting of concrete,improve workability without impairing strength and cum 8398.65 15948.91 133,949,312.97
durability as per direction of the Engineer-in-charge.
(Note :- Cement content considered in this item is @ 330 kg/ cum Excess/ Less cement used as
per design mix is payable / recoverable separately)
All works upto plinth level

Extra for providing richer mixes at all floor levels.

Note:- Excess/ less cement over the specified cement content used is payable / recoverable
separately.
1.12 5.34.2 Providing M-35 grade concrete instead of M-25 grade BMC/RMC. (Note:- Cement content cum 139.45 15722.11 2,192,448.24
considered in M-35 is @
350 kg/ cum)

1.13 5.35 Add for using extra cement in the items of design mix over and quintel 673.3 7861.055
above the specified cement content therein. 5,292,848.33

Dismantling manually/ by mechanical means including stacking of serviceable material and

1.14 15.43.1 disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge : sqm 156 3250 507,000.00
Water bound macadam road / GSB
Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars and
1.15 15.3 disposal of unserviceable material within 50 metres lead as per direction of Engineer - in- cum 2534.7 226.8 574,869.96
charge.
Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road
1.16 16.1 roller including making good the undulations etc. and re-rolling the sub grade and disposal of cum 156.75 15624.25 2,449,101.19
surplus earthwith lead upto 50 metres

Construction of granular sub-base by providing close graded Material conforming to specifications,

mixing in a mechanical mix plant at OMC, carriage of mixed material by tippers to work site, for all
leads & lifts, spreading in uniform layers of specified thickness with motor grader on prepared
surface and compacting with vibratory power roller to achieve the desired density, complete as per
1.17 16.78.1 specifications and directions of Engineer-in-Charge. cum 2517.7 4515.595 11,368,913.53
With material conforming to Grade-I (size range 75 mm to
0.075 mm) having CBR Value-30

Providing, laying, spreading and compacting graded stone aggregate (size range 53 mm to 0.075
mm ) to wet mix macadam (WMM) specification including premixing the material with water at OMC
1.18 16.79 in for all leads & lifts, laying in uniform layers with mechanical paverfinisher in sub- base / base cum 2641.4 858.4 2,267,377.76
course on well prepared surface and compacting with vibratory roller of 8 to 10 tonne capacity to
achievethe desired density, complete as per specifications and directions of Engineer-in-Charge.

Providing and applying tack coat using hot straight run bitumen of grade VG - 10, including heating
1.19 16.30 the bitumen, spraying the bitumen with mechanically operated spray unit fitted on bitumen boiler, -
cleaning and preparing the existing road surface as per specifications
(a) 16.30.1 On W.B.M. @ 0.75 Kg / sqm Sqm 42.05 3433.6 144,382.88
(b) 16.30.2 On bituminous surface @ 0.50 Kg / sqm Sqm 33.65 9933.6 334,265.64
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of
specified grading, premixed with bituminous binder and filler, transporting the hot mix to work site
by tippers, laying with paver finisher equiped with electronic sensor to the required grade, level and
alignment and rolling with smooth wheeled, vibratory and tandem rollers as per specifications to
achieve the desired compaction and density, complete as per specificatons and directions of
1.20 16.54.1 Engineer-in- Charge. cum 10064.25 515.04 5,183,491.32
50 to 100 mm average compacted thickness with bitumen of grade VG-30 @ 5% (percentage by
weight of total mix) and lime filler @ 2% (percentage by weight of Aggregate) prepared in Batch
Type Hot Mix Plant of 100-120 TPH capacity.
 Providing and laying Bituminous concrete using crushed stone aggregates of specified grading,
premixed with bituminous binder and filler, transporting the hot mix to work site by tippers, laying
with paver finisher equiped with electronic sensor to the required grade, level and alignment and
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction and
1.21 16.57.1 density as per specification, complete and as per directions of Engineer-in-Charge. cum 10944.65 171.68 1,878,977.51
40/50 mm compacted thickness with bitumen of grade VG-30 @ 5.5% (percentage by weight of
total mix) and lime filler @ 3% (percentage by weight of Aggregate) prepared in Batch Type Hot
Mix Plant of 100-120 TPH capacity.

Providing and laying seal coat over prepared surface of road with bitumen heated in bitumen boiler
fitted with the spray set spraying using 98 kg of bitumen of grade VG - 10 and blinding surface with
1.22 16.41 0.90 cum of stone aggregate of 6.7 mm size (Passing 11.2 mm sieve and retained on 2.36 mm sqm 99.15 3433.6 340,441.44
sieve) per 100 sqm of road surface, including rolling and finishing with power road roller all
complete
Providing and fixing G.I. chain link fabric fencing of required width in mesh size 50x50 mm including
strengthening with 2 mm dia wire or nuts, bolts and washers as required complete as per the
1.23 16.70.1 direction of Engineer-in-charge. sqm 797.2 1150 916,780.00
Made of G.I. wire of dia 4 mm

Providing and erecting 2.00 metre high temporary barricading at site; each panel of size
2.50mx2.00m made of 40x40x6mm angle iron or 50x50x3mm hollow MS tube posts/horizontal
members/ bracings covered with 1.63mm thick MS sheet. The sheet shall be fixed with 30x5mm
MS flat by suitable welding/riveting. The panels shall be made so that gap of 50cm above the
ground is available making overall height as 2.5m. MS channel ISLC 75 @ 5.70 kg/m, 50cm long
shall be provided at the bottom having oval shaped holes of size 50x25mm at both ends with 50cm
1.24 16.81 long MS angle 40x40x6mm bracing. Suitablearrangement shall be made to fix the barricading to -
avoid from overturning by providing 250mm long expansion fasteners at both ends. The work shall
be executed as per drawing/directionof Engineer-in- Charge which includes writing and painting,
arrangement for traffic diversion such as traffic signals during construction at site for day and night,
glow lamps, reflective signs, marking, flags, caution tape as directed by the Engineer-in-Charge.

The barricading provided shall be retained in position at site continuously i/c shifting of barricading
from one location to another location as many times as required during the execution of the entire
work till its completion. Rate include its maintenance for damages, painting, all incidentals, labour
materials, equipments and works required to execute the job. The barricading shall not be removed
1.25 without prior approval of Engineer-in-Charge. mtr 2566.7 1100 2,823,370.00
(Note :- One time payment shall be made for providing barricading from start of work till completion
of work i/c shifting. The barricading
provided shall remain to be the property of the contractor on completion of the work).

Structural steel work riveted, bolted or welded in built up sections, trusses and framed work,
1.26 10.20 including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all Kg 101.75 214,807.85 21,856,698.94
complete.required.
Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position
1.27 10.25.2 and applying a priming coat of approved steel primer using structural steel etc. as required Kg 131 22,572.13 2,956,948.77
In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
1.28 Rebate for scrap (contractor's property) Kg -20 214,807.85 -4,296,157.04
Providing and Placing in position suitable PVC water stops conforming to IS:12200 for construction/
expansion joints between two RCC members and fixed to the reinforcement with binding wire
1.29 22.4.1 before mtr 283.2 1562.5 442,500.00
pouring concrete etc. complete
Serrated with central bulb (225 mm wide, 8-11 mm thick)

Providing and fixing double scaffolding system (cup lock type) on the exterior side of
building/structure, upto 25 metre height, above ground level, including additional rows of
scaffolding in stepped manner as per requirement of site, made with 40mm dia M.S. tube, placed
1.5 metre centre to centre, horizontal & vertical tubes joint with cup & lock system with M.S. Tubes,
M.S. tube challis, M.S. clamps and staircase system in the scaffolding for working platform etc. and
1.30 24.20 maintaining it in a serviceable condition for execution of work of cleaning and/ or pointing and/ or sqm 257.95 4900 1,263,955.00
applying chemical and removing it thereafter. The scaffolding system shall be stiffened with
bracings, runners, connecting with the building etc, wherever required, if feasible, for inspection of
work at required locations with essential safety features for the workmen etc., complete as per
directions and approval of Engineer-in-charge.

Providing and fixing up to floor five level precast cement concrete solid block, including hoisting
and setting in position with cement mortar 1:3 (1 cement : 3 coarse sand), cost of required
1.31 4.7.1 centering, shuttering complete cum 14241.05 78.4 1,116,498.32
1:1½:3 (1 Cement: 1½ coarse sand(zone-III) : 3 graded stone aggregate 20 mm nominal size).

1.32 basic rate- Cost of crane - 80 tonne capacity day 15000 365
0067 5,475,000.00

Painting with synthetic enamel paint of approved brand and manufacture to give an even shade
1.33 13.61.1 Two or more coats on new work Sqm 121.55 1305 158,622.75

1.34 - Miscellaneous DSR 2018 Items which are not covered in the LS 1
above BOQ
10,000,000.00
10,000,000.00

TOTAL (SCHEDULE- B) 517,557,384.31

 Bill of Quantities
SCHEDULE - B (Non-DSR)
S. NO. ITEM DESCRIPTION UNIT RATE (Rs) QUANTIT AMOUNT
TYPE Y (Rs)
Geotechnical Investigation
Drilling 150mm dia boreholes in all types of soil including mobilization of machinery,
conducting all SPT, Vane shear test, collection of undisturbed and disturbed samples
2.1 NS-1 including all field & mtr 1264.71 100.00 126471.00
laboratory tests.

Diaphragm Wall (D-Wall)- Excavation of 800mm thick D-wall panel using polymer slurry,
2.2 NS-2 disposal of muck including all machineries, sqm 4500.00 7875.00 35437500.00
labour, consumables, electricity, water etc.
Soldier piling boring - Providing and driving of temporary H-piles (required section)
having a length of 8.5m approx. using appropriate machinery and removing after
2.3 NS-3 completion of work i/c all T&P labour machinery etc. mtr 2495.00 854.00 2130730.00

Wooden lagging- placing wooden lagging 100x100x1485mm long in between H-Piles for
2.4 NS-4 supporting excavated soil faces to a excavated depth including wedges, cross bracing Sqm 1614.932 1260.00 2034814.32
and vertical strip i/c all T&P, labour, machinery etc.

2.5 NS-5 Waterproofing of Roof slab - Providing and application of Poly urea (all machinery, Sqm 2371.952 3275.70 7769803.17
manpower and consumable etc. included) by preparation with grinding the surface with
Instrumentation (3-D Targets, BSM, SSM, Inclinometer, PSM, Tilt Plate, MPBX, Strain
Guage etc.) including supply and Installation, maintenance, Manpower, data Logging and
2.6 NS-6 reporting as per Approved Methodology. month 275000.00 12.00 3300000.00

2.7 NS-7 Dewatering Borewell (Including Pipeline and other accessories) no.s 69575.00 15.00 1043625.00
2.8 NS-8 Dewatering Pump (10 HP) No's 93500.00 18.00 1683000.00
2.9 NS-9 Pump Operator No's 31831.80 1.00 318318.00
Rebaring (Providing and Rebaring of steel reinforcement of different dia and depth
including drilling of holes and providing and insertion of bar with chemical of approved
2.10 NS-10 make. Labour charges for drilling and fixing of reinforcement included). 0.00

2.10.1 12 mm dia no.s 696.00 250.00 174000.00

2.10.2 16 mm dia no.s 793.00 250.00 198250.00
2.10.3 20 mm dia no 895.00 3000.00 2685000.00
2.10.4 25 mm dia no 1676.00 3000.00 5028000.00
2.10.5 32 mm dia no 1970.46 500.00 985230.00
2.11 NS-11 Crystalline Admixture for D-wall and Base slab Concrete Kg 846.19 12580.20 10645239.44

TOTAL (SCHEDULE- B) 73,559,980.93

 SCHEDULE - B (Non-DSR)
S. NO. ITEM DESCRIPTION UNIT RATE (Rs) QUANTITY AMOUNT (Rs)
TYPE
Diaphragm Wall (D-Wall)- Excavation of 800mm thick D-wall panel using
polymer slurry, disposal of muck including all machineries, labour,
2.2 NS-2 consumables, electricity, water etc. sqm 4,500.00 7,875.00 35,437,500.00

Soldier piling boring - Providing and driving of temporary H-piles (required

section) having a length of 8.5m approx. using appropriate machinery and
2.3 NS-3 removing after completion of work i/c all T&P labour machinery etc. mtr 2,495.00 854.00 2,130,730.00

Wooden lagging- placing wooden lagging 100x100x1485mm long in between H-

Piles for supporting excavated soil faces to a excavated depth including wedges,
2.4 NS-4 cross bracing and vertical strip i/c all T&P, labour, machinery etc. Sqm 1,614.93 1,260.00 2,034,814.32

Waterproofing of Roof slab - Providing and application of Poly urea (all

machinery, manpower and consumable etc. included) by preparation with
grinding the surface with grinders. Cleaning the surface with cleaning brushes,
application of approved primer on prepared surface, broadcasting dry quartz
sand over the primer when primer is still wet. allowing the primer to dry and
removing the loose sand with brushes. Providing and Application of one coat of
2.5 NS-5 primer again and repair with approved material wherever required. Providing Sqm 2,371.95 3,275.70 7,769,803.17
and Application of two coat of Approved Polyurea sprayed in two contrasting
colour. Total system thickness will be 2.5mm. Making of groove at construction
joint and filling with approved material included in the rate. (Including 10 Year
Warranty)

Instrumentation (3-D Targets, BSM, SSM, Inclinometer, PSM, Tilt Plate, MPBX,
2.6 NS-6 Strain Guage etc.) including supply and Installation, maintenance, Manpower, month 275,000.00 12.00 3,300,000.00
data Logging and reporting as per Approved Methodology.