Gone Corporation is undergoing liquidation.
The financial position as of January 1, 20x1 is shown below:
ASSETS CARRYING NET REALIZABLE
AMOUNT VALUES
Cash 100,000 100,000
Accounts receivable 600,000 500,000
Inventories 900,000 500,000
Machinery – net 600,000 300,000
Building – net 800,000 1,000,000
TOTAL ASSETS
LIABILITIES
Accrued payables 300,000 300,000
Accounts payable 700,000 700,000
Income tax payable 1,000,000 1,000,000
Short-term bank loan 500,000 500,000
Mortgage payable 700,000 700,000
TOTAL LIABILITIES 3,200,000 3,200,000
EQUITY
Share capital 1,200,000
Deficit (1,400,000)
Capital Deficiency (200,000)
TOTAL LIABILITIES AND 3,000,000
EQUITY
Additional Information:
• Legal and other fees expected to be incurred during the liquidation process is P60,000.
• The machinery is pledged as collateral security for the short-term bank loan.
• The building is pledged as collateral security for the mortgage payable
Requirements:
a) Identify the following classifications of the assets:
1. Assets pledged to fully secured creditors
2. Assets pledged to partially secured creditors
3. Free assets and Net free assets
b) Identify the following classifications of the liabilities:
1. Unsecured liabilities with priority
2. Fully secured liabilities
3. Partially secured liabilities
4. Unsecured liabilities without priority
c) Compute for the estimated deficiency
d) Compute for the estimated recovery percentage
e) If you are a creditor of Gone Corporation for P100,000 classified as accrued payables, how much
would you expect to receive from your claim?
f) If you are a stockholder of Gone Corporation holding 1,000 shares with P10 par value, how much
would you expect to receive from you claim?
g) Prepare the statement of affairs