0% found this document useful (0 votes)
795 views390 pages

Rajiv Awas Yojana Cochin Project Details

The document provides a summary of costs for a proposed housing and infrastructure project under the Rajiv Awas Yojana scheme. It includes 5 types of housing units ranging from single-storey to 11-story buildings, as well as infrastructure components like roads, water supply, and integration with the existing water system. The total proposed project cost is over Rs. 5,566 lakhs and will benefit 755 households. Funding will come from central, state, and local government as well as beneficiary contributions.

Uploaded by

Nikunj Dwivedi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
795 views390 pages

Rajiv Awas Yojana Cochin Project Details

The document provides a summary of costs for a proposed housing and infrastructure project under the Rajiv Awas Yojana scheme. It includes 5 types of housing units ranging from single-storey to 11-story buildings, as well as infrastructure components like roads, water supply, and integration with the existing water system. The total proposed project cost is over Rs. 5,566 lakhs and will benefit 755 households. Funding will come from central, state, and local government as well as beneficiary contributions.

Uploaded by

Nikunj Dwivedi
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 390

RAJIV AWAS YOJANA 7 C- EARTH Pvt ltd .

THURUTHY COLONY Cochin -16


CORPORATION OF COCHIN 0484 2375892
SUMMARY OF COSTING
Proposed Appraised Central State Govt. ULB Share Beneficiaries
Scheme
Type Project Cost Qty. in Nos. Rate (in Rs/Unit) Project Cost share (in Share (in Rs. (in Rs. Share (in Rs. Comments
Component
(in Rs. lakhs) (in Rs. lakhs) Rs. lakhs) lakhs) lakhs) lakhs)

A. HOUSING
Type 1 single storeyed load
341.04 83 449879.59 373.40 155.63 112.02 39.44 66.31
(individual) bearing structure
G+mezzanine
Type 2 (row) 669.60 180 409121.26 736.42 337.50 220.93 50.67 127.32
structure, row houses
1 New in-situ G+2 RCC structure
Type 3 (G+2) 46.27 6 488448.66 29.31 11.25 8.79 4.92 4.35 with under-reamed
pile
G+11 RCC structure
Type 4 (G+11) 4346.80 398 868850.58 3458.03 746.25 1037.41 1060.18 614.19
with DMC pile
Type 1 (toilet
25 64785.61 16.20 8.10 4.86 0.47 2.77
addition)
2 Up-gradation Type 2 (kitchen
21 124714.37 26.19 13.10 7.86 0.51 4.73
addition)
Type 3 (kitchen +
163.14 42 198260.50 83.27 41.63 24.98 1.41 15.25
Toilet addition)
Total Housing Cost Sub Total (A) 5566.85 755 4,722.81 1,313.45 1,416.84 1,157.60 834.91
B. INFRASTRUCTURE
1 Roads( meter)
(i) BT Road Asphalt 5m 92.63 1849.00 4818.94 89.10 26.03 26.73 36.34 asphalt road
cc roads 1:1 , 10mm
(ii) CC Road CC 3m 43.31 2043.00 2685.32 54.86 16.03 16.46 22.38
thick
cc roads 1:1 , 10mm
CC 1.5m 25.26 2383.00 1342.66 32.00 9.35 9.60 13.05
thick
6m wide and 10 RCC structure with
(iii) Bridge 132.54 2.00 4360545.49 87.21 25.48 26.16 35.57
m span DMC pile

RAJIV AWAS YOJANA 9 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Proposed Appraised Central State Govt. ULB Share Beneficiaries
Scheme
Type Project Cost Qty. in Nos. Rate (in Rs/Unit) Project Cost share (in Share (in Rs. (in Rs. Share (in Rs. Comments
Component
(in Rs. lakhs) (in Rs. lakhs) Rs. lakhs) lakhs) lakhs) lakhs)

2 Water Supply
The proposal is to
Pipe line (m) variying dia 26776 226.03 60.52 17.68 18.16 24.69
connect the Slum
pump set 6 210172.91 12.61 3.68 3.78 5.14 level Water supply
system to city level
valves and special ls 472 nos 1 477618.66 4.78 1.40 1.43 1.95
water supply system
.the water will be
collected in the sump
tank and pumped to
the over head tank
cost of integration and is then distributed
LS 1 800,000.00 8.00 0.00 4.00 4.00
with KWA to the beneficiaries
.for g+11 Sump and
over head tank is
provide within the
building
10000 lt ferrocement
Rainwater
67.00 135,483.26 90.77 26.52 27.23 37.03 tank for combination
harvesting
of four or more house
OVERHEAD TANK
6 217,205.03 13.03 3.81 3.91 5.32
AT G+11 for G+11 appartment
SUMP AT G+11 1 2,139,904.18 21.40 6.25 6.42 8.73
RCC framed structure
Water tank (under including sump and
ground +Sump 1.00 7695928.64 76.96 22.48 23.09 31.39 over head tank for
tank ) population other than
159.39 G+11
3 Storm Water Drains
Drain (30X45) 3010.88 3019.52 90.91 26.56 27.27 37.08 Covered cc Drains
Onsite drain & Drain (40X60) 661.19 3857.51 25.51 7.45 7.65 10.40 do
 (i)
Culvert,(in m)
Drain (50X80) 165.03 1119.24 4797.07 53.69 15.68 16.11 21.90 do

RAJIV AWAS YOJANA 10 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Proposed Appraised Central State Govt. ULB Share Beneficiaries
Scheme
Type Project Cost Qty. in Nos. Rate (in Rs/Unit) Project Cost share (in Share (in Rs. (in Rs. Share (in Rs. Comments
Component
(in Rs. lakhs) (in Rs. lakhs) Rs. lakhs) lakhs) lakhs) lakhs)

4 Solid Waste Management


separate bins are
provided for bio
a. solid waste
13.61 755 1800 13.59 0.00 6.80 6.80 degradable and non
collection bins
biodegradable
wastes
b. Treatment
segregation point and
center for bio-
3.77 1.00 633977.56 6.34 1.85 1.90 2.59 aerobic composting
degradable
centre
waste

5 Sewerage & STP


Ferro cement
Septic Tanks 1150
84.00 11000.00 9.24 2.70 2.77 3.77 for one family
lit capacity with
soak pit

Ferro cement
Dual Septic Tanks
44.00 17400.00 7.66 2.24 2.30 3.12 for two families
1750 lit capacity
with soak pit

Polyethylene
septic tank of of
size 1.6 m Dia, 3.2 37.00 77350.00 28.62 8.36 8.59 11.67 for five families
m length (5000
litres with soak pit

Sewage
Treatment Plant
0.27 MLD MMBR
of capacity 0.3 1.00 6960000.00 69.60 20.33 20.88 28.39
technology
MLD for G+11
buildings 557.30

RAJIV AWAS YOJANA 11 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Proposed Appraised Central State Govt. ULB Share Beneficiaries
Scheme
Type Project Cost Qty. in Nos. Rate (in Rs/Unit) Project Cost share (in Share (in Rs. (in Rs. Share (in Rs. Comments
Component
(in Rs. lakhs) (in Rs. lakhs) Rs. lakhs) lakhs) lakhs) lakhs)

6 Social Infrastructure
Parks / boundary
(i)
wall / horticulture
fixing lawns, trees and
a. general
12.56 4811.00 505.78 24.33 0.00 12.17 12.17 pavement; with
landscaping
fencing
fixing lawns, trees and
b.landscaping for
5.50 2108.00 505.78 10.66 0.00 5.33 5.33 pavement; without
G+11
fencing
(ii) Livelihood center
using the ground floor
a. Livelihood
and eleventh floor for
centre at G+11 269.73 2.00 24899126.33 497.98 145.47 149.39 203.12
livelihood support
buildings
activities
Health Facility
a. Ayurveda &
(iii) Built into the water
Homoeo clinic & 57.15 1.00 3251350.65 32.51 0.00 16.26 16.26
tank structure
HI’s Office

G+1 building with


Anganwadi &
(iv) 13.84 1.00 1653387.17 16.53 4.83 4.96 6.74 Anganwadi on G.F. &
Library
Library on F.F.
Anganwadi in
2.00 1185689.80 23.71 6.93 7.11 9.67
g+11
7 canal side fencing 102.01 900.00 13316.80 119.85 0.00 0.00 119.85 convergence
8 Street light 26.00 200.00 13000.00 26.00 0.00 0.00 26.00 convergence

RAJIV AWAS YOJANA 12 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Proposed Appraised Central State Govt. ULB Share Beneficiaries
Scheme
Type Project Cost Qty. in Nos. Rate (in Rs/Unit) Project Cost share (in Share (in Rs. (in Rs. Share (in Rs. Comments
Component
(in Rs. lakhs) (in Rs. lakhs) Rs. lakhs) lakhs) lakhs) lakhs)

9 Fire Fighting System


Yard Hydrant
System
Fire Pumps and
14.38 1438200.00 14.38 4.20 4.31 5.87
accessories
for houses with narrow
Yard hydrant access roads
75.79 7579500.00 75.80 22.14 22.74 30.92
system
For the G+11
Housing Units
a. Fire Hydrant
2261600.00 22.62 6.61 6.78 9.22
System for G+11
b. Fire Alarm
253400.00 2.53 0.74 0.76 1.03
System mandatory for high
c. fire pump and rise buildings
835700.00 8.36 2.44 2.51 3.41
accessories
d. Fire
23.28 134,400.00 1.34 0.39 0.40 0.55
extinguishers

Sub Total (B) 1733.02 437.61 493.97 801.44


Total (A+B) 6455.82 1751.06 1910.81 1959.04 834.91
Ratio of Housing to Infrastructure 73:27
C- Operation and Maintenance Cost

O&M Cost (up to 4%) 258.23 129.12 77.47 51.65

Total Project Cost including O&M cost 6714.05 1880.18 1988.28 2010.69 834.91
D- Other Cost
DPR Preparation 0.75% of Total Cost (A+B) 48.42 0.00 24.21 24.21 0.00
Grand Total (A+B+C+D) : 6762.47 1880.18 2012.49 2034.90 834.91

RAJIV AWAS YOJANA 13 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 14 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 15 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 16 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 18 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 19 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 20 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF INDIVIDUAL HOUSE (TYPE 1)
Sl.No. Particulars Quantity Unit Rate Unit Amount
1 Clearing grass and other overgrowth
of vegetation and small trees
of grith upto 30cm including
rooting out and removal of 0.00 m2 216.78 100m2 0.00
rubbish upto a distance of 150m
outside the periphery of the area
cleared.
2 Earth work excavation in hard soil
depositing with initial lead of 50m
and lift upto 1.50 m including 19.59 m3 1452.39 10m3 2845.06
breaking clods, watering, ramming
and sectioning of spoil bank.
3 Filling the basement with excavated
earth gravel including cost and
conveyance of material, labour for 3.69 m3 3184.42 10 m3 1173.64
filling and consolidation, watering
etc.complete.
4 Providing Cement Concrete 1:4:8,
75mm thick using 40mm (nominal
size) broken stone including cost of 2.80 m3 5955.23 m3 16665.12
materials, labour, conveyance etc.
complete .
5 Random Rubble in C.M. 1:8 for
Foundation and Basement including
20.68 m3 3719.54 m3 76906.68
cost of all materials, conveyance and
labour etc. complete.
6 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for
plinth beam including cost of all
formwork, labour,watering, curing 0.81 m3 137.73 10dm3 11164.28
and labour for reinforcement
etc.complete but excluding the cost
for reinforcement
7 Solid block masonry in CM 1:6 for
super structure including cost of all
12.61 m3 4321.66 m3 54493.74
materials, conveyance and labour
etc. complete.

RAJIV AWAS YOJANA 21 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Amount
8 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for lintel
including cost of all formwork,
labour,watering, curing and labour 0.78 m3 160.99 10dm3 12549.72
for reinforcement etc.complete but
excluding the cost for
reinforcement
9 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for
Sunshade and kitchen slab including
cost of all formwork,
1.98 m3 160.99 10dm3 31844.39
labour,watering, curing and labour
for reinforcement etc.complete but
excluding the cost for
reinforcement
10 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for
cantilever beam including cost of
all formwork, labour,watering, 0.14 m3 184.60 10dm3 2584.46
curing and labour for reinforcement
etc.complete but excluding the cost
for reinforcement
Reinforced cement concrete 1:11/2:3
using 20mm broken stone for
Roof slabs including cost of all
11 formwork, labour,watering, curing 2.92 m3 154.55 10dm3 45094.91
and labour for reinforcement
etc.complete but excluding the cost
for reinforcement
12 Reinforcement for R.C.C
works,bend,tied and placed in 5.73 qtl 7272.26 qtl 41691.07
position.
13 Plastering with C.M 1:4, 12 mm
thick one coat to the walls including
197.15 m2 2154.64 10m2 42478.77
cost of materials,labour,conveyance
etc. complete.
13.a Plastering with cement mortar 1:3, 9
mm thick one coat, to the under sides
of Slabs, Shades etc.. including cost
48.22 m2 1850.27 10m2 8921.99
of materials, labour, conveyance etc..
14 Flooring with Cement Concrete
1:4:8, 75mm thick using 40mm 1.84 m3 4466.42 m3 8230.67
(nominal size) broken stone

RAJIV AWAS YOJANA 22 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Amount
15 Cement flooring using cement
mortar 1:3 including all cost of 24.57 m2 1814.70 10m2 4458.81
materials,labour etc.complete.
16 White cement washing two coats to
the newly plastered area including
269.94 m2 111.92 10m2 3021.29
cost of materials, labour, conveyance
etc. complete
17 Supplying and fixing Anjiliwood
fully panelled shutters to suit the
door frames already fixed inclusive
4.31 m2 392.57 10dm2 16900.18
of labour charges for fixing all
fittings but exclusive of cost of
fittings etc. complete.
18 Supplying and fixing Anjiliwood
fully glazed shutters to suit the
window frames already fixed
5.53 m2 332.10 10dm2 18348.79
inclusive of labour charges for fixing
all fittings but exclusive of cost of
fittings etc. complete.
19 Supplying and fixing cc framed work Grills with 10mm bars @12 cm c/c
for frames of doors,windows and and a vertical flat 25mm for each
ventilators grill
Door D 3.00 nos 880.00 nos 2640.00
KW2 1.00 nos 955.00 nos 955.00
window W2 4.00 nos 1845.00 nos 7380.00
ventilator V 2.00 nos 480.00 nos 960.00
20 Supplying and fixing PVC door of
size 75X210 with door frame of size
40mmX46mmX1mm hollow section 2.00 no(M.R 3865.00 nos 7730.00
with shutter frame of size
20mmX40mmX2mm(observed data)
Total 419038.59
21 Electrification works. 13683.00
22 Plumbing works 17158.00
Grand Total 449879.59

RAJIV AWAS YOJANA 23 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF INDIVIDUAL HOUSE (TYPE 1)
Sl.No. Particulars No. Length Breadth Height Qty Unit
1 Clearing grass and other overgrowth of vegetation and
small trees of grith upto 30cm including rooting out
and removal of rubbish upto a distance of 150m
outside the periphery of the area cleared. 0.00 m2
2 Earth work excavation in hard soil depositing with initial
lead of 50m and lift upto 1.50 m including breaking clods,
watering, ramming and sectioning of spoil bank.
Wall around 1.00 24.50 0.80 0.70 13.72
Wall between bath & Kitchen 1.00 0.60 0.80 0.70 0.34
Wall between bath & Toilet 1.00 0.60 0.80 0.70 0.34
Wall between bed &bath 1.00 2.05 0.80 0.70 1.15
Wall between Living &bath 1.00 2.73 0.80 0.70 1.53
Extra for Sit out 1.00 1.60 0.80 0.70 0.90
Extra for shelf 1.00 0.40 0.80 0.70 0.22
Extra for W/A 1.00 2.50 0.80 0.70 1.40
34.98 19.59 m3
3 Filling the basement with excavated earth gravel including
cost and conveyance of material, labour for filling and
consolidation, watering etc.complete
Work area 1.00 0.95 2.20 0.15 0.31
Kitchen 1.00 2.05 1.50 0.15 0.46
Living 1.00 3.37 2.65 0.15 1.34
Bath 1.00 1.10 1.25 0.15 0.21
w/c 1.00 1.00 1.20 0.15 0.18
bed 1.00 2.50 2.70 0.15 1.01
Sit out 1.00 1.00 1.15 0.15 0.17
3.69 m3
m3
3.69 m3
4 Providing Cement Concrete 1:4:8, 75mm thick using
40mm (nominal size) broken stone including cost of
materials, labour, conveyance etc. complete
Total length PCC 1.00 34.98 0.80 0.10 2.80
2.80 m3
5 Random Rubble in C.M. 1:8 for Foundation and Basement
including cost of all materials, conveyance and labour etc.
complete.
foundation
Wall around 1.00 24.50 0.60 0.60 8.82
Wall between bath & Kitchen 1.00 0.80 0.60 0.60 0.29
Wall between bath & Toilet 1.00 0.80 0.60 0.60 0.29
Wall between bed &bath 1.00 2.25 0.60 0.60 0.81
Wall between Living &bath 1.00 2.93 0.60 0.60 1.05
Extra for Sit out 1.00 1.80 0.60 0.60 0.65
Extra for shelf 1.00 0.60 0.60 0.60 0.22
Extra for W/A 1.00 2.70 0.60 0.60 0.97
Basement
Wall around 1.00 24.50 0.45 0.45 4.96
Wall between bath & Kitchen 1.00 0.95 0.45 0.45 0.19
Wall between bath & Toilet 1.00 0.95 0.45 0.45 0.19
Wall between bed &bath 1.00 2.40 0.45 0.45 0.49
Wall between Living &bath 1.00 3.08 0.45 0.45 0.62
Extra for Sit out 1.00 1.95 0.45 0.45 0.39
Extra for shelf 1.00 0.75 0.45 0.45 0.15
Extra for W/A 1.00 2.85 0.45 0.45 0.58
73.81 20.68 m3

RAJIV AWAS YOJANA 24 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
6 Reinforced cement concrete 1:11/2:3 using 20mm broken
stone for plinth beam including cost of all formwork,
labour,watering, curing and labour for reinforcement
etc.complete but excluding the cost for reinforcement
Wall around 1.00 24.50 0.20 0.10 0.49
Wall between bath & Kitchen 1.00 1.20 0.20 0.10 0.02
Wall between bath & Toilet 1.00 1.20 0.20 0.10 0.02
Wall between bed &bath 1.00 2.65 0.20 0.10 0.05
Wall between Living &bath 1.00 3.33 0.20 0.10 0.07
Extra for Sit out 1.00 2.20 0.20 0.10 0.04
Extra for shelf 1.00 1.00 0.20 0.10 0.02
Extra for W/A 1.00 4.45 0.20 0.10 0.09
0.81 m3

7 Solid block masonry in CM 1:6 for super structure


including cost of all materials, conveyance and labour etc.
Wall around 1.00 24.50 0.15 2.85 10.47
Wall between bath & Kitchen 1.00 1.25 0.10 2.85 0.36
Wall between bath & Toilet 1.00 1.25 0.10 2.85 0.36
Wall between bed &bath 1.00 2.70 0.15 2.85 1.15
Wall between Living &bath 1.00 3.38 0.15 2.85 1.44
Extra for shelf 1.00 2.40 0.15 2.85 1.03
14.81
Deduction
D 3.00 0.80 0.15 2.10 0.76
D1 2.00 0.75 0.10 2.10 0.32
KW2 1.00 1.00 0.15 1.00 0.15
W2 4.00 1.00 0.15 1.50 0.90
V1 2.00 0.60 0.15 0.45 0.08
2.20
12.61 m3
8 Reinforced cement concrete 1:11/2:3 using 20mm broken
stone for lintel including cost of all formwork,
labour,watering, curing and labour for reinforcement
etc.complete but excluding the cost for reinforcement
Wall around 1.00 24.50 0.15 0.15 0.55
Wall between bath & Kitchen 1.00 1.25 0.10 0.15 0.02
Wall between bath & Toilet 1.00 1.25 0.10 0.15 0.02
Wall between bed &bath 1.00 2.70 0.15 0.15 0.06
Wall between Living &bath 1.00 3.38 0.15 0.15 0.08
Extra for shelf 1.00 2.40 0.15 0.15 0.05
0.78 m3
9 Reinforced cement concrete 1:11/2:3 using 20mm broken
stone for Sunshade and kitchen slab including cost of
all formwork, labour,watering, curing and labour for
reinforcement etc.complete but excluding the cost for
reinforcement
Sunshade 1.00 21.59 area 0.07 1.51
Kitchen slab 1.00 1.19 area 0.07 0.08
Shelves 4.00 0.75 0.60 0.07 0.13
4.00 0.97 0.60 0.07 0.16
4.00 0.56 0.60 0.07 0.09
1.98 m3
10 Reinforced cement concrete 1:11/2:3 using 20mm broken
stone for cantilever beam including cost of all
formwork, labour,watering, curing and labour for
reinforcement etc.complete but excluding the cost for
reinforcement
1.00 3.50 0.20 0.20 0.14 m3

RAJIV AWAS YOJANA 25 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
11 Reinforced cement concrete 1:11/2:3 using 20mm broken
stone for Roof slabs including cost of all formwork,
labour,watering, curing and labour for reinforcement
etc.complete but excluding the cost for reinforcement
Slab (Area * thickness) 1.00 29.18 area 0.10 2.92
2.92 m3
12 Reinforcement for R.C.C works,bend,tied and placed in
position.
Plinth beam 0.81 100.00 kg/m3 0.81
lintel 0.78 90.00 kg/m3 0.70
Sunshade & other slabs 1.98 90.00 kg/m3 1.78
Cantilever beam 0.14 180.00 kg/m3 0.25
Roof Slab 2.92 75.00 kg/m3 2.19
Total 5.73 qtl
13 Plastering with C.M 1:4, 12 mm thick one coat to the
walls including cost of materials,labour,conveyance etc.
complete.
Wall around 2.00 24.50 3.00 147.00
Wall between bath & Kitchen 2.00 1.25 3.00 7.50
Wall between bath & Toilet 2.00 1.25 3.00 7.50
Wall between bed &bath 2.00 2.70 3.00 16.20
Wall between Living &bath 2.00 3.38 3.00 20.28
Extra for shelf 2.00 2.40 3.00 14.40
212.88 m2
Deduction
D 3.00 0.80 2.10 5.04
D1 2.00 0.75 2.10 3.15
KW2 1.00 1.00 1.00 1.00
W2 4.00 1.00 1.50 6.00
V1 2.00 0.60 0.45 0.54
15.73
197.15 m2
13.a Plastering with cement mortar 1:3, 9 mm thick one coat, to
the under sides of Slabs, Shades etc.. including cost of
materials, labour, conveyance etc.. Complete 1.00 48.22 area 48.22 m2
14 Flooring with Cement Concrete 1:4:8, 75mm thick using
40mm (nominal size) broken stone including cost of
materials, labour, conveyance etc. complete
Work area 1.00 0.95 2.20 0.075 0.16
Kitchen 1.00 2.05 1.50 0.075 0.23
Living 1.00 3.37 2.65 0.075 0.67
Bath 1.00 1.10 1.25 0.075 0.10
w/c 1.00 1.00 1.20 0.075 0.09
bed 1.00 2.50 2.70 0.075 0.51
Sit out 1.00 1.00 1.15 0.075 0.09
Total 1.84 m3
15 Cement flooring using cement mortar 1:3 including all
cost of materials,labour etc.complete
Work area 1.00 0.95 2.20 2.09
Kitchen 1.00 2.05 1.50 3.08
Living 1.00 3.37 2.65 8.93
Bath 1.00 1.10 1.25 1.38
w/c 1.00 1.00 1.20 1.20
bed 1.00 2.50 2.70 6.75
Sit out 1.00 1.00 1.15 1.15
2
Total 24.57 m

RAJIV AWAS YOJANA 26 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
16 White cement washing two coats to the newly plastered
area including cost of materials, labour, conveyance etc.
complete
Ground floor
Qty. Same as wall plastering 197.15
Qty. Same as underslab plastering 48.22
Qty. Same as cement flooring 24.57
269.94 m2
17 Supplying and fixing Anjiliwood fully panelled shutters to
suit the door frames already fixed inclusive of labour
charges for fixing all fittings but exclusive of cost of
fittings etc. complete.
Door D 3.00 0.70 2.05 4.31 m2
18 Supplying and fixing Anjiliwood fully glazed shutters to
suit the window frames already fixed inclusive of labour
charges for fixing all fittings but exclusive of cost of
fittings etc. complete.
KW2 1.00 0.85 0.90 0.77
W2 4.00 0.85 1.40 4.76
5.53 m2
19 Supplying and fixing cc framed work for frames of
doors,windows and ventilators with safety grills 10mm
bars @12cm c/c and a vertical flat 25mmX3mm
D 3.00 Nos
KW2 1.00 Nos
W2 4.00 Nos
V1 2.00 Nos
20
Supplying and fixing PVC door of size 75X210 with door
frame of size 40mmX46mmX1mm hollow section with
shutter frame of size 20mmX40mmX2mm(observed data)
D1 2.00 Nos
20 Electrification works.
21 Plumbing works

RAJIV AWAS YOJANA 27 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for the electrification of type 1 Individual House
Rajiv Awas yojana -Thruthy Colony
Sl no: Qty Description Unit Rate Amount
1 Distribution borad
Supply, erection, testing and commissioning of wall
mounting type Single phase 4way vertical DB with
lockable front door of approved make and best quality
with cable end box consisting of DP 6A ,RCBO, as
incomer and 4nos,10A SP MCBs remaining with
blanking plate as outgoings. Cutting of walls of
required size for fixing the DB and after installing the
DB in the wall plastering properly using cement and
fixing it propoerly as instructed by the client including
1 thi
supply f DB No 3,873.00 3873.00
1 labour No 200.00 200.00
2 WIRING SYSTEM
Supply all materials and Wiring for light points with
1sq.mm PVC insulated copper conductor single core
stranded wires of 1.1kV grade ,including circuit mains
and earth using 1Sqmm Copper wire Green colour
continuously run as per IS through 20 mm ISI medium
grade rigid PVC conduits concealed in wall/slab etc.,
complete with necessary accessories, including
supplying and fixing 6A modular type switch housed
in a suitable factory made M. S. box with moulded
front plate including earthing the box etc. complete as
Rateitodbe quoted for
Wiring one way controlled Light Point in the above
2.1 system
7 Supply No 525.00 3675.00
7 labour No 150.00 1050.00
Wiring one way controlled Ceiling fan Point in the
above system. (with 80W step type electronic
2.2 Regulator)
2 Supply 885.00 1770.00
2 labour 175.00 350.00
Call bell point
Supplying all materials and wiring for call bell points
using 1sq.mm PVC insulated copper conductor single
core stranded wires of 1.1KV grade and earth
conductor of 14SWG copper wire continuous run
inside the conduit continuously as per IS, through ISI
medium guage PVC conduits etc complete as per
instructions at site by consulatant/engineer
Rate to be quoted for
1 supply Each 530.00 530.00
1 Labour Each 150.00 150.00

RAJIV AWAS YOJANA 28 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
6A Independent plug point
Installation of 6A independent modular type plug
socket controlled by a 6A switch with moulded front
plate ,housed in a suitable factory built MS box with
earthing facility, giving interconnections etc as per
2.3 standard with required number of earth sockets
Rate to be quoted for
3 Supply Each 315.00 945.00
3 Labour Each 200.00 600.00
6A combined plug point
Supplying all materials and wiring for 6A plug points
in combined positions using 1.5 sq.mm PVC insulated
copper conductor single core stranded wire, earthing
with 14 SWG bare copper wire continuouse run inside
the conduit , fixing 6A modular type plug socket (2 in
1) controlled by 6A switch mounted in a suitable
factory built MS box with earthing facilities as per
standards
Rate to be quoted for
1 Supply Each 215.00 215.00
1 Labour Each 100.00 100.00
TV socket
Supply and installation of modular type Co axial T.V
socket mounted in suitable factory built MS box with
earthing facilities etc complete as per standards.
Rate to be quoted for
1 supply Each 150.00 150.00
1 labour Each 75.00 75.00

TOTAL 13683.00
(Thirteen  Thousand Six  Hundred And Eighty Three Only)

RAJIV AWAS YOJANA 29 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 30 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 31 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 32 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF ROW HOUSES - 4 UNITS - (TYPE- 2 )
ESTIMATE FOR 4 UNITS IN A ROW
Sl.No. Particulars Quantity Unit Rate Unit Total
1 Clearing grass and other overgrowth of
vegetation and small trees of grith
upto 30cm including rooting out and
0.00 m2 216.78 100m2 0.00
removal of rubbish upto a distance of
150m outside the periphery of the area
cleared.
2 Earth work excavation in hardsoil
depositing with initial lead of 50m and
lift upto 1.50 m including breaking 32.84 m3 1452.39 10m3 4769.37
clods, watering, ramming and sectioning
of spoil bank.
3 Providing Cement Concrete 1:4:8,
75mm thick using 40mm (nominal size)
4.53 m3 5955.23 m3 26959.34
broken stone including cost of materials,
labour, conveyance etc. complete .
4 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing
12.25 m3 13062.46 m3 159984.43
etc.complete but excluding the cost and
labour for for Strip Raft and column
footing.
4.a Reinforced cement concrete 1:11/2:3
using 20mm broken stone for plinth
beam including cost of all formwork,
2.22 m3 137.73 10 dm3 30579.87
labour,watering, curing and labour for
reinforcement etc.complete but
excluding the cost for reinforcement
5 Solid block masonry in CM 1:6 for
super structure including cost of all
materials, conveyance and labour etc.
complete.
Ground floor 29.78 m3 4321.66 m3 128690.35
First Floor 16.79 m3 4405.10 m3 73951.81
6 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing
etc.complete but excluding the cost and
labour for reinforcement for Column
Ground Floor(20x30) 2.88 m3 218.96 10dm3 63059.50
First Floor(20x30) 1.74 m3 221.02 10dm3 38456.77
7 Filling the basement with excavated
earth including cost and conveyance of
10.34 m3 3184.42 10 m3 3291.57
material, labour for filling and
consolidation, watering etc.complete
8 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing
etc.complete but excluding the cost and
labour for reinforcement for Lintel
Ground Floor 1.47 m3 160.99 10dm3 23665.05
First Floor 0.93 m3 163.05 10dm3 15187.74

RAJIV AWAS YOJANA 33 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
9 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing
etc.complete but excluding the cost and
labour for reinforcement for Roof slab
Ground Floor 9.41 m3 154.55 10dm3 145439.05
First Floor 6.08 m3 156.60 10dm3 95137.51
10 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing
etc.complete but excluding the cost and
labour for reinforcement for Sunshades
and other slabs.
Ground Floor 2.22 m3 160.99 10dm3 35771.25
First Floor 0.08 m3 163.05 10dm3 1301.11
11 Reinforcement for R.C.C

works,bend,tied and placed in position.


Ground floor 27.73 qtl 7272.26 Qtl 201651.15
First Floor 7.21 qtl 7272.26 Qtl 52406.97
12 Plastering with C.M 1:4, 12 mm thick
one coat to the walls including cost of
materials,labour,conveyance etc.
complete.
Ground Floor 387.60 m2 2154.64 10m2 83513.94
First Floor 242.40 m2 2154.64 10m2 52227.60
13 Flooring with Cement Concrete 1:4:8,
75mm thk using 40mm (nominal size)
broken stone including cost of materials,
labour, conveyance etc. complete.
Ground floor 5.17 m3 4466.42 m3 23083.60
14 Supplying and paving Ceramic Tiles 6
mm thick over a led of 12 mm thick
cement mortar 1:3,adding necessary pure
cement grout for proper binding of the
tiles to mortar including pointing the
joints and closing the voids with cement
of the colour to match including cutting
to required sizes at site using marble
cutter, cost and conveyance of all
materials, labour charges curing etc.
complete. .
Ground floor 68.91 m2 801.27 m2 55215.19
15 Cement flooring using cement mortar
1:3 12mm thick one coat including cost
of materials, labour, conveyance etc.
complete .
Ground floor 28.44 m2 1814.70 10m2 5161.01
First Floor 13.29 m2 1814.70 10m2 2411.74
16 Supplying and fixing in position
cuddapah slab over the kitchen counter 2.00 m2 745.55 m2 1491.09
top

RAJIV AWAS YOJANA 34 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
17 White cement washing two coats to the
newly plastered area including cost of
materials,labour conveyance etc..
Complete
Ground floor 300.24 m2 111.92 10 m2 3360.42
First Floor 121.20 m2 111.92 10 m2 1356.50
Supplying and fixing Anjily wood fully
panelled shutters to suit the door frames
already fixed inclusive of labour charges
for fixing all fittings but exclusive of
cost of fitting
18
Ground floor 6.56 m2 392.57 10dm2 25752.66
First Floor 6.56 m2 392.57 10dm2 25752.66
19 Supplying and fixing Anjily wood fully
glazed shutters to suit the window
frames already fixed inclusive of labour
charges for fixing all fittings but
exclusive of cost of fitting
Ground floor
Window W3 7.28 m2 332.10 10dm2 24177.23
First Floor
Window W2 4.76 m2 332.10 10dm2 15808.19
Window W3 7.28 m2 332.10 10dm2 24177.23

Painting with synthetic enamel paint


using approved quality on specified two
coat over a priming coat for new wood
work after cleaning the surface and
20 painting with synthetic enamel paint. 11.60 m2 1076.57 10 m2 1249.17
21 Supplying and fixing of concrete framed
work for frames of doors/ windows/
ventilators 10mm bars @12cm c/c and a
vertical flat 25mmX3mm
Ground floor
Door D 4 Nos 880.00 Nos 3520.00
Ventilator V 8 Nos 480.00 Nos 3840.00
Window W3 4 Nos 2700.00 Nos 10800.00
First Floor
Door D 4 Nos 880.00 Nos 3520.00
Window W2 4 Nos 1845.00 Nos 7380.00
Window W3 4 Nos 2700.00 Nos 10800.00
22 Supplying and fixing PVC door of size
75X210 with door frame of size
40mmX46mmX1mm hollow section
with shutter frame of size
20mmX40mmX2mm
Door D1 8.00 No (M.R) 3865.00 No (M.R) 30920.00
For 4 units (Civil works) 1515821.04
22 Electrification works for single unit
13008.00
23 Plumbing works for single unit 17158.00
Total for single unit 409121.26

RAJIV AWAS YOJANA 35 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF ROW HOUSES - 4 UNITS - (TYPE- 2 )
ESTIMATE FOR 4 UNITS IN A ROW
Sl.No. Particulars No. Length Breadth Height Qty Unit
Clearing grass and other overgrowth of vegetation and small trees
1 of grith upto 30cm including rooting out and removal of rubbish 0.00 m2
upto a distance of 150m outside the periphery of the area cleared.
Earth work excavation in hardsoil depositing with initial lead of 50m and
2 lift upto 1.50 m including breaking clods, watering, ramming and
sectioning of spoil bank.
Longitudinal 5.00 7.15 0.80 0.55 15.73
Cross walls 16.00 2.20 0.80 0.55 15.49
Toilet walls 8.00 1.50 0.30 0.45 1.62
Total 32.84 m3
Providing Cement Concrete 1:4:8, 75mm thick using 40mm (nominal
3 size) broken stone including cost of materials, labour, conveyance etc.
complete .
5.00 7.15 0.80 0.075 2.15
16.00 2.20 0.80 0.075 2.11
8.00 1.50 0.30 0.075 0.27
4.53 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken stone
4 including all form work, watering, curing etc.complete but excluding the
cost and labour for for Strip Raft and column footing
Mat 5.00 6.95 0.60 0.15 3.13
16.00 2.40 0.60 0.15 3.46
8.00 1.70 0.60 0.15 1.22
beam 5.00 6.58 0.23 0.25 1.89
16.00 2.77 0.23 0.25 2.55
12.25 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken stone for
plinth beam including cost of all formwork, labour,watering, curing
4.a
and labour for reinforcement etc.complete but excluding the cost for
reinforcement
Longitudinal 5.00 6.50 0.15 0.10 0.49
Cross walls 16.00 2.85 0.15 0.10 0.68
Toilet walls 8.00 2.28 0.23 0.25 1.05
2.22 m3
5 Solid block masonry in CM 1:6 for super structure including cost of all
materials, conveyance and labour etc. complete.
Ground floor 5.00 5.60 0.15 2.90 12.18
8.00 2.80 0.15 2.90 9.74
4.00 2.80 0.10 2.20 2.46
4.00 2.80 0.10 2.90 3.25
Toilet walls 8.00 1.20 0.10 2.20 2.11
Basement 5.00 5.60 0.15 0.60 2.52
8.00 2.80 0.15 0.60 2.02
4.00 2.80 0.15 0.60 1.01
4.00 2.80 0.15 0.60 1.01
36.30 m3
Deduction
Opening 8.00 0.85 0.10 2.10 1.43
Door D 8.00 0.90 0.15 2.10 2.27
Door D1 8.00 0.75 0.10 2.10 1.26
Ventilator V 8.00 0.60 0.10 0.45 0.22
Window W3 4.00 1.50 0.15 1.50 1.35
6.52 m3
Total 29.78 m3
First Floor 5.00 3.80 0.15 2.80 7.98
8.00 2.80 0.15 2.80 9.41
parapet area 5.00 3.87 0.10 1.93
parapet 1.00 12.15 0.10 0.70 0.85
20.17 m3
Deduction
Door D 4.00 0.90 0.15 2.10 1.13
Window W2 4.00 1.00 0.15 1.50 0.90
Window W3 4.00 1.50 0.15 1.50 1.35
3.38 m3
Total 16.79 m3

RAJIV AWAS YOJANA 36 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Reinforced cement concrete 1:11/2:3 using 20mm broken stone
6 including all form work, watering, curing etc.complete but excluding the
cost and labour for reinforcement for Column
Ground Floor(20x30) 15.00 0.20 0.30 3.20 2.88 m3
First Floor(20x30) 10.00 0.20 0.30 2.90 1.74 m3

Filling the basement with excavated earth including cost and


7 conveyance of material, labour for filling and consolidation, watering
etc.complete.
Bath 4.00 1.20 0.90 0.15 0.65
W/c 4.00 1.20 0.90 0.15 0.65
Utility 4.00 1.35 0.85 0.15 0.69
kitchen 4.00 1.50 2.90 0.15 2.61
Living 4.00 3.30 2.90 0.15 5.74
10.34 m3

10.34 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken stone
8 including all form work, watering, curing etc.complete but excluding the
cost and labour for reinforcement for Lintel
Ground Floor 5.00 5.60 0.15 0.15 0.63
8.00 2.80 0.15 0.15 0.50
4.00 2.80 0.10 0.15 0.17
4.00 2.80 0.10 0.15 0.17
1.47 m3
First Floor 5.00 3.80 0.15 0.15 0.43
8.00 2.80 0.15 0.15 0.50
0.93 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken stone
9 including all form work, watering, curing etc.complete but excluding the
cost and labour for reinforcement for Roof slab
Ground Floor
Shelf above satir 1.00 0.65 0.85 0.10 0.06
ROOF SLAB 1.00 12.15 7.70 0.10 9.36
First Floor 9.41 m3
ROOF SLAB 1.00 12.15 5.00 0.10 6.08

6.08 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken stone
10 including all form work, watering, curing etc.complete but excluding the
cost and labour for reinforcement for Sunshades and other slabs.
Ground Floor
Stair( folded) 24.00 1.65 0.45 0.10 1.78
8.00 0.75 0.25 0.20 0.30
2.08 m3
kitchen slab 4.00 1.00 0.50 0.07 0.14
0.14 m3
Total 2.22 m3
First Floor
Seat 4.00 0.95 0.30 0.07 0.08
0.08 m3
11 Reinforcement for R.C.C works,bend,tied and placed in position.
Ground floor
Strip Raft 12.25 100.00 kg/m3 12.25
plinth beam 2.22 100.00 kg/m3 2.22
column 2.88 100.00 kg/m3 2.88
lintel 1.47 @ 90.00 kg/m3 1.32
Stair 2.08 90.00 kg/m3 1.87
Kitchen slab 0.14 90.00 kg/m3 0.13
Roof Slabs 9.41 @ 75.00 kg/m3 7.06
Total 27.73 qtl

First Floor
column 1.74 100.00 kg/m3 1.74
Seat 0.08 @ 90.00 kg/m3 0.07
lintel 0.93 @ 90.00 kg/m3 0.84
Roof Slabs 6.08 @ 75.00 kg/m3 4.56
7.21 qtl

RAJIV AWAS YOJANA 37 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Plastering with C.M 1:4, 12 mm thick one coat to the walls including
12
cost of materials,labour,conveyance etc. complete.
Ground floor
Basement (inside and outside) 10.00 5.60 0.60 33.60
16.00 2.80 0.60 26.88
8.00 2.80 0.60 13.44
8.00 2.80 0.60 13.44
Wall (inside and outside) 10.00 5.60 2.90 162.40
16.00 2.80 2.90 129.92
8.00 2.80 2.20 49.28
8.00 2.80 2.90 64.96
493.92 M2
Deduction
Opening 16.00 0.85 2.10 28.56
Door D 16.00 0.90 2.10 30.24
Door D1 16.00 0.75 2.10 25.20
Ventilator V 16.00 0.60 0.45 4.32
Window W3 8.00 1.50 1.50 18.00
106.32 M2
Total 387.60 m2
First Floor
10.00 3.80 2.80 106.40
16.00 2.80 2.80 125.44
10.00 3.87 0.00 38.67
2.00 12.15 0.70 17.01
287.52 M2
Deduction
Door D 8.00 0.90 2.10 15.12
Window W2 8.00 1.00 1.50 12.00
Window W3 8.00 1.50 1.50 18.00
45.12 m2
Total 242.40 m2
Flooring with Cement Concrete 1:4:8, 75mm thk using 40mm (nominal
13 size) broken stone including cost of materials, labour, conveyance etc.
complete.
Bath 4.00 1.20 0.90 0.075 0.32
W/c 4.00 1.20 0.90 0.075 0.32
Utility 4.00 1.35 0.85 0.075 0.34
kitchen 4.00 1.50 2.90 0.075 1.31
Living 4.00 3.30 2.90 0.075 2.87
5.17 m3
Supplying and paving Ceramic Tiles 6 mm thick over a led of 12 mm
thick cement mortar 1:3,adding necessary pure cement grout for proper
binding of the tiles to mortar including pointing the joints and closing the
14
voids with cement of the colour to match including cutting to required
sizes at site using marble cutter, cost and conveyance of all materials,
labour charges curing etc. complete. .
Ground floor
4.00 1.20 0.90 4.32
4.00 1.20 0.90 4.32
4.00 1.35 0.85 4.59
4.00 1.50 2.90 17.40
4.00 3.30 2.90 38.28
68.91 m2
Cement flooring using cement mortar 1:3 12mm thick one coat including
15
cost of materials, labour, conveyance etc. complete .
Ground floor 24.00 1.65 0.45 17.82
24.00 1.65 0.20 7.92
8.00 0.75 0.25 1.50
8.00 0.75 0.20 1.20
28.44 m2
First Floor
1.00 12.15 12.15
4.00 0.95 0.30 1.14
13.29 m2

RAJIV AWAS YOJANA 38 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Supplying and fixing in position cuddapah slab over the kitchen counter
16
top
4.00 1.00 0.50 2.00 m2
White cement washing two coats to the newly plastered area including
17
cost of materials,labour conveyance etc.. Complete
Ground floor
10.00 5.60 2.90 162.40
16.00 2.80 2.90 129.92
8.00 2.80 2.20 49.28
8.00 2.80 2.90 64.96
406.56 m2
Deduction
Opening 16.00 0.85 2.10 28.56
Door D 16.00 0.90 2.10 30.24
Door D1 16.00 0.75 2.10 25.20
Ventilator V 16.00 0.60 0.45 4.32
Window W3 8.00 1.50 1.50 18.00
106.32 m2
Total 300.24 m2
First Floor 5.00 3.80 2.80 53.20
8.00 2.80 2.80 62.72
5.00 3.87 19.33
1.00 12.15 0.70 8.51
Deduction 143.76 m2
Door D 4.00 0.90 2.10 7.56
Window W2 4.00 1.00 1.50 6.00
Window W3 4.00 1.50 1.50 9.00
22.56 m2
Total 121.20 m2
Supplying and fixing Anjily wood fully panelled shutters to suit the door
18 frames already fixed inclusive of labour charges for fixing all fittings but
exclusive of cost of fitting
Ground floor
Door D 4.00 0.80 2.05 6.56
6.56 m2
First Floor
Door D 4.00 0.80 2.05 6.56
6.56 m2
Supplying and fixing Anjily wood fully glazed shutters to suit the
19 window frames already fixed inclusive of labour charges for fixing all
fittings but exclusive of cost of fitting
Ground floor
Window W3 4.00 1.30 1.40 7.28
7.28 m2
First Floor
Window W2 4.00 0.85 1.40 4.76
Window W3 4.00 1.30 1.40 7.28
12.04 m2
Painting with synthetic enamel paint using approved quality on specified
two coat over a priming coat for new wood work after cleaning the
20 surface and painting with synthetic enamel paint
Door shutter
Door D 0.90 2.10
Vertical piece 2 1.05 0.07 0.16
Horizontal 2 2.40 0.07 0.36
0.51
TOTAL 0.511 8.00 4.08 m2
Window shutter
Window W3 1.30 1.5
Vertical piece 4 1.45 0.07 0.43
Horizontal 2 1.80 0.07 0.27
0.70
TOTAL 0.696 8.00 5.56 m2
Window W2 0.85 1.5
Vertical piece 3 1.00 0.07 0.22
Horizontal 2 1.80 0.07 0.27
0.49
TOTAL 0.488 4.00 1.95 m2
Total 11.60 m2

RAJIV AWAS YOJANA 39 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Supplying and fixing of concrete framed work for frames of doors/
21 windows/ ventilators 10mm bars @12cm c/c and a vertical flat
25mmX3mm
Ground floor
Door D 4.00 0.90 2.10 7.56
Ventilator V 8.00 0.60 0.45 2.16
Window W3 4.00 1.50 1.50 9.00
18.72 m3
First Floor
Door D 4.00 0.80 2.05 6.56
Window W2 4.00 0.85 1.40 4.76
Window W3 4.00 1.30 1.40 7.28
18.60 m3
Supplying and fixing PVC door of size 75X210 with door frame of size
22 40mmX46mmX1mm hollow section with shutter frame of size
20mmX40mmX2mm
Door D1 8.00 8.00 Nos

RAJIV AWAS YOJANA 40 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for the electrification of Type 2:ROW HOUSE

Sl no: Qty Description Unit Rate Amount


1 Distribution borad
Supply, erection, testing and commissioning of wall mounting
type Single phase 4way vertical DB with lockable front
door of approved make and best quality with cable end box
consisting of DP 6A ,RCBO, as incomer and 4nos,10A SP
MCBs remaining with blanking plate as outgoings. Cutting
of walls of required size for fixing the DB and after installing
the DB in the wall plastering properly using cement and
fixing it propoerly as instructed by the client including
earthing of DB
1 supply No 3,873.00 3873.00
1 labour No 200.00 200.00
2 WIRING SYSTEM
Supply all materials and Wiring for light points with 1sq.mm
PVC insulated copper conductor single core stranded wires
of 1.1kV grade ,including circuit mains and earth using
1Sqmm Copper wire Green colour continuously run as per IS
through 20 mm ISI medium grade rigid PVC conduits
concealed in wall/slab etc., complete with necessary
accessories, including supplying and fixing 6A modular type
switch housed in a suitable factory made M. S. box with
moulded front plate including earthing the box etc. complete
as required.
Rate to be quoted for
Wiring one way controlled Light Point in the above
2.1 system
6 Supply No 525.00 3150.00
6 labour No 150.00 900.00
Wiring one way controlled Ceiling fan Point in the above

2.2 system. (with 80W step type electronic Regulator)


2 Supply 885.00 1770.00
Call bell point
Supplying all materials and wiring for call bell points using
1sq.mm PVC insulated copper conductor single core
stranded wires of 1.1KV grade and earth conductor of
14SWG copper wire continuous run inside the conduit
continuously as per IS, through ISI medium guage PVC
conduits etc complete as per instructions at site by
consulatant/engineer
Rate to be quoted for
1 supply Each 530.00 530.00
1 Labour Each 150.00 150.00

RAJIV AWAS YOJANA 41 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
6A Independent plug point
Installation of 6A independent modular type plug socket
controlled by a 6A switch with moulded front plate ,housed
in a suitable factory built MS box with earthing facility,
giving interconnections etc as per standard with required
2.3 number of earth sockets.
Rate to be quoted for
3 Supply Each 315.00 945.00
3 Labour Each 200.00 600.00
6A combined plug point
Supplying all materials and wiring for 6A plug points in
combined positions using 1.5 sq.mm PVC insulated copper
conductor single core stranded wire, earthing with 14 SWG
bare copper wire continuouse run inside the conduit , fixing
6A modular type plug socket (2 in 1) controlled by 6A
switch mounted in a suitable factory built MS box with
earthing facilities as per standards.
Rate to be quoted for
1 Supply Each 215.00 215.00
1 Labour Each 100.00 100.00
TV socket
Supply and installation of modular type Co axial T.V socket
mounted in suitable factory built MS box with earthing
facilities etc complete as per standards.
Rate to be quoted for
1 supply Each 150.00 150.00
1 labour Each 75.00 75.00

TOTAL 13008.00

(Rupees Thirteen Thousand Eight Only)

RAJIV AWAS YOJANA 42 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 43 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 44 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF G+2 HOUSING UNIT (TYPE 3)
Ground + 2 floors

Sl.No. Particulars Quantity Unit Rate Unit Amount


1 Clearing grass and other overgrowth
of vegetation and small trees
of grith upto 30cm including
rooting out and removal of 0.00 m2 216.78 100m2 0.00
rubbish upto a distance of 150m
outside the periphery of the area
cleared.
2 Earth work excavation in hardsoil
depositing with initial lead of 50m
and lift upto 1.50 m including 30.27 m3 1452.39 10m3 4396.04
breaking clods, watering, ramming
and sectioning of spoil bank.
3 Providing Cement Concrete 1:4:8,
100mm thick using 40mm (nominal
size) broken stone including cost of 3.83 m3 5955.23 m3 22810.92
materials, labour, conveyance etc.
complete .
4
Vertical bored under reamed RCC
Pile of 40 cm dia boring through
142.50 m 2053.32 m 292597.70
any strata including embedding in to
hard surface as per specification..
5 RCC 1:1.5:3 using 20mm broken
stone for Raft Foundation including
12.60 m3 13062.46 m3 164622.25
all form work watering curing etc
complete
6 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for
reinforcement for Column
Ground Floor
C1 - (200x350) 2.70 m3 211.60 10dm3 57024.95
C2 - (200x200) 0.55 m3 244.72 10dm3 13459.65
C3 - (200x400) 2.00 m3 206.07 10dm3 41214.88
First Floor
C1 - (200x350) 2.70 m3 213.65 10dm3 57579.93
C2 - (200x200) 0.55 m3 246.78 10dm3 13572.92
C3 - (200x400) 2.00 m3 208.13 10dm3 41626.74
Second Floor
C1 - (200x350) 2.70 m3 215.71 10dm3 58134.91
C2 - (200x200) 0.55 m3 248.84 10dm3 13686.18
C3 - (200x400) 2.00 m3 210.19 10dm3 42038.60
Terrace floor
C1 - (200x350) 0.59 m3 217.77 10dm3 12805.07
7 Filling the basement with excavated
earth including cost and
conveyance of material, labour for 13.22 m3 3184.42 10m3 4208.50
filling and consolidation, watering
etc.complete.

RAJIV AWAS YOJANA 45 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Amount
Hollow block masonry in CM 1:6
for super structure including cost of
8
all materials, conveyance and labour
etc. complete.
Ground Floor 13.84 m3 3809.37 m3 52738.38
First Floor 13.38 m3 3889.55 m3 52028.09
Second Floor 13.38 m3 3969.73 m3 53100.58
Terrace floor 7.08 m3 4049.91 m3 28666.19
9 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for
reinforcement for beams
Ground Floor 3.89 m3 184.60 10dm
3
71796.22
First Floor 3 3
3.89 m 186.66 10dm 72597.13
Second Floor 3 3
3.89 m 188.72 10dm 73398.03
Terrace floor 3 3
0.42 m 190.78 10dm 8104.42
10 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for
reinforcement for Sunshades and
other slabs with all around the
building.
Ground Floor 2.44 m3 160.99 10dm3 39247.76
First Floor 2.44 m3 163.05 10dm3 39749.81
Second Floor 2.44 m3 165.11 10dm3 40251.86
`11 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for
reinforcement for Roof slab with all
around the building.
Ground Floor 3
4.75 m3 154.55 10dm 73343.39
First Floor 3
4.75 m3 156.60 10dm 74320.69
Second Floor 3
4.75 m3 158.66 10dm 75297.98
Terrace floor 3
0.78 m3 160.72 10dm 12553.22
12 Reinforcement for R.C.C
works,bend,tied and placed in
position.
Ground floor 48.69 7272.26 qtl 354100.76
First Floor 14.02 7272.26 qtl 101948.51
Second Floor 14.02 7272.26 qtl 101948.51
Terrace floor 1.83 7272.26 qtl 13312.19

RAJIV AWAS YOJANA 46 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Amount
13 Plastering with C.M 1:4, 12 mm
thick one coat to the walls
including cost of
materials,labour,conveyance etc.
complete.
Ground floor 235.93 m2 2154.64 10m2 50833.40
First Floor 235.93 m2 2154.64 10m2 50833.40
Second Floor 235.93 m2 2154.64 10m2 50833.40
Terrace floor 23.48 m2 2154.64 10m2 5058.67
14 Flooring with Cement Concrete
1:4:8, 75mm thk using 40mm
(nominal size) broken stone 4.35 m3 4466.42 m3 19421.58
including cost of materials, labour,
conveyance etc. complete.
15 Cement flooring using cement
mortar 1:4 including all cost of
materials ,labour etc.complete.
Ground floor 57.98 m2 1814.70 10m2 10521.27
First Floor 57.98 m2 1814.70 10m2 10521.27
Second Floor 57.98 m2 1814.70 10m2 10521.27
16 White cement washing TWO coat to
the newly plastered area including
cost of materials,labour conveyance
etc.. Complete
Ground floor 293.90 m2 111.92 10m2 3289.49
First Floor 293.90 m2 111.92 10m2 3289.49
Second Floor 293.90 m2 111.92 10m2 3289.49
Terrace floor 23.48 m3 111.92 10m2 262.78
17 Supplying and fixing Anjily wood
fully panelled shutters to suit the
door frames already fixed inclusive
of labour charges for fixing all
fittings but exclusive of cost of
fitting
Ground floor 9.84 m2 392.57 10dm2 38628.99
First Floor 9.84 m2 392.57 10dm2 38628.99
Second Floor 9.84 m2 392.57 10dm2 38628.99
Terrace floor 1.64 m2 392.57 10dm2 6438.17
18 Supplying and fixing Anjily wood
fully panelled shutters to suit the
window/ ventilator frames already
fixed inclusive of labour charges for
fixing all fittings but exclusive of
cost of fitting
Ground floor 8.67 m2 332.10 10dm2 28793.49
First Floor 8.67 m2 332.10 10dm2 28793.49
Second Floor 8.67 m2 332.10 10dm2 28793.49

RAJIV AWAS YOJANA 47 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Amount
19 Supplying and fixing cc frames for
doors,windows and ventilators with
safety grills10mm bars @12cm c/c
and a vertical flat 25mmX3mm
Ground floor
d 6.00 nos 880.00 nos 5280.00
w2 6.00 nos 1845.00 nos 11070.00
kw2 2.00 nos 1380.00 nos 2760.00
v 4.00 nos 480.00 nos 1920.00
First Floor
d 6.00 nos 880.00 nos 5280.00
w2 6.00 nos 1845.00 nos 11070.00
kw2 2.00 nos 1380.00 nos 2760.00
v 4.00 nos 480.00 nos 1920.00
Second Floor
d 6.00 nos 880.00 nos 5280.00
w2 6.00 nos 1845.00 nos 11070.00
kw2 2.00 nos 1380.00 nos 2760.00
v 4.00 nos 480.00 nos 1920.00
Terrace floor
d 1.00 nos 880.00 nos 880.00
20 Supplying and fixing FRP doors
for toilets including wooden door
frames and all fittings, painting door
frame with enamel paint etc.
complete.
Ground floor
no(M.
4.00 3865.00 per no. 15460.00
D1(75x210) R)
First Floor
D1(75x210) 4.00 no(M.R 3865 per no. 15460.00
Second Floor
D1(75x210) 4.00 no(M.R 3865 per no. 15460.00
Total for the 6 unit block 2716014.08
COST OF PILE FOUNDATION
484239.37
UP TO PLINTH BEAM
Cost of 212.55 sq.m of building 2716014.08
Cost for the 1 unit (Civil) 452669.01
Electrification works. 13008.00
Plumbing works 22771.65
Total Cost for the 1 unit 488448.66

RAJIV AWAS YOJANA 48 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF G+2 HOUSING UNIT (TYPE 3)
Sl.No. Particulars No. Length Breadth Height Qty Unit
Clearing grass and other overgrowth of vegetation and
small trees of grith upto 30cm including rooting out and
1 0.00 m2
removal of rubbish upto a distance of 150m outside the
periphery of the area cleared
Earth work excavation in hardsoil depositing with initial lead
2 of 50m and lift upto 1.50 m including breaking clods, watering,
ramming and sectioning of spoil bank.
2 0.57 1.10 0.60 0.75
7 0.55 1.10 0.60 2.54
2 1.26 1.10 0.60 1.66
2 1.15 1.10 0.75 1.90
1 0.97 1.10 0.75 0.80
2 1.33 1.10 0.75 2.19
2 1.48 1.10 0.75 2.44
1 1.57 1.10 0.75 1.30
4 1.75 1.10 0.75 5.78
2 0.53 1.10 0.75 0.87
2 0.67 1.10 0.75 1.11
2 1.92 1.10 0.75 3.17
2 1.90 1.10 0.75 3.14
1 3.18 1.10 0.75 2.62
30.27 M3
Total 30.27 m3
Providing Cement Concrete 1:4:8, 100mm thick using 40mm
3 (nominal size) broken stone including cost of materials, labour,
conveyance etc. complete
2 0.57 1.10 0.10 0.13
7 0.55 1.00 0.10 0.39
2 1.26 1.00 0.10 0.25
2 1.15 1.00 0.10 0.23
1 0.97 1.00 0.10 0.10
2 1.33 1.00 0.10 0.27
2 1.48 1.00 0.10 0.30
1 1.57 1.00 0.10 0.16
4 1.75 1.00 0.10 0.70
2 0.53 1.00 0.10 0.11
2 0.67 1.00 0.10 0.13
2 1.92 1.00 0.10 0.38
2 1.90 1.00 0.10 0.38
1 3.18 1.00 0.10 0.32
3.83 m3
Vertical bored under reamedRCC Pile of 40 cm dia boring
4 through any strata including embedding in to hard surface as per
specification.
P 40 19 0.13 7.50 142.50 mtr
17.90 m3
area of frustum of cone ((3.14xh)/3)(R*R)+(r*r)+ x2
BULB 38 0.18 6.69 m3
24.59 m3
RCC 1:1.5:3 using 20mm broken stone forRaft Foundation
5
including all form work watering curing etc complete
mat 2 0.57 0.90 0.15 0.15
7 0.55 0.90 0.15 0.52
2 1.26 0.90 0.15 0.34
2 1.15 0.90 0.15 0.31
1 0.97 0.90 0.15 0.13

RAJIV AWAS YOJANA 49 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
2 1.33 0.90 0.15 0.36
2 1.48 0.90 0.15 0.40
1 1.57 0.90 0.15 0.21
4 1.75 0.90 0.15 0.95
2 0.53 0.90 0.15 0.14
2 0.67 0.90 0.15 0.18
2 1.92 0.90 0.15 0.52
2 1.90 0.90 0.15 0.51
1 3.18 0.90 0.15 0.43
Trapezoidal Area 2 0.57 0.06 Area 0.07
7 0.55 0.06 Area 0.23
2 1.26 0.06 Area 0.15
2 1.15 0.06 Area 0.14
1 0.97 0.06 Area 0.06
2 1.33 0.06 Area 0.16
2 1.48 0.06 Area 0.18
1 1.57 0.06 Area 0.09
4 1.75 0.06 Area 0.42
2 0.53 0.06 Area 0.06
2 0.67 0.06 Area 0.08
2 1.92 0.06 Area 0.23
2 1.90 0.06 Area 0.23
1 3.18 0.06 Area 0.19
beam 2 0.57 0.30 0.45 0.15
7 0.55 0.30 0.45 0.52
2 1.26 0.30 0.45 0.34
2 1.15 0.30 0.45 0.31
1 0.97 0.30 0.45 0.13
2 1.33 0.30 0.45 0.36
2 1.48 0.30 0.45 0.40
1 1.57 0.30 0.45 0.21
4 1.75 0.30 0.45 0.95
2 0.53 0.30 0.45 0.14
2 0.67 0.30 0.45 0.18
2 1.92 0.30 0.45 0.52
2 1.90 0.30 0.45 0.51
1 3.18 0.30 0.45 0.43
12.60 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken
6 stone including all form work, watering, curing etc.complete b
excluding the cost and labour for reinforcement for
Column
Ground Floor
C1 - (200x350) 14 0.20 0.35 2.75 2.70 m3
C2 - (200x200) 5 0.20 0.20 2.75 0.55 m3
C3 - (200x400) 2 0.20 0.40 2.75 0.44 m3
21 3.69 m3
First Floor
C1 - (200x350) 14 0.20 0.35 2.75 2.70 m3
C2 - (200x200) 5 0.20 0.20 2.75 0.55 m3
C3 - (200x400) 2 0.20 0.40 2.75 0.44 m3
3.69 m3
Second Floor
C1 - (200x350) 14 0.20 0.35 2.75 2.70 m3
C2 - (200x200) 5 0.20 0.20 2.75 0.55 m3
C3 - (200x400) 2 0.20 0.40 2.75 0.44 m3
3.69 m3
Terrace floor
C1 - (200x350) 4 0.20 0.35 2.10 0.59 m3

RAJIV AWAS YOJANA 50 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
Filling the basement with excavated earth including cost and
7 conveyance of material, labour for filling and consolidation,
watering etc.complete
Balcony 2 0.95 2.65 0.75 3.78
kitchen 2 2.05 1.50 0.75 4.61
bath 2 1.10 1.25 0.75 2.06
w/c 2 1.00 1.20 0.75 1.80
living 2 3.37 2.65 0.75 13.40
bed room 2 2.70 2.50 0.75 10.13
verandah 1 2.65 3.88 0.75 7.71
43.48 m3
Deduct excavation quantity 30.27 m3
13.22 m3
Hollow block masonry in CM 1:6 for super structure including
8
cost of all materials, conveyance and labour etc. complete.
Ground Floor
4 1.25 0.10 2.75 1.38
2 2.20 0.10 2.75 1.21
2.00 0.57 0.15 2.75 0.47
7.00 0.55 0.15 2.75 1.59
2.00 1.26 0.15 2.75 1.04
2.00 1.15 0.15 2.75 0.95
1.00 0.97 0.15 2.75 0.40
2.00 1.33 0.15 2.75 1.10
2.00 1.48 0.15 2.75 1.22
1.00 1.57 0.15 2.75 0.65
4.00 1.75 0.15 2.75 2.89
2.00 0.53 0.15 2.75 0.44
2.00 0.67 0.15 2.75 0.55
2.00 1.92 0.15 2.75 1.58
2.00 1.90 0.15 2.75 1.57
1.00 3.18 0.15 2.75 1.31
step 3 1.00 0.10 0.60 0.18
3 1.00 0.10 0.30 0.09
1 2.20 0.10 0.60 0.13
1 2.20 0.10 0.30 0.07
18.81 m3
Deduction
d 6 0.90 2.10 0.15 1.70
d1 4 0.75 2.10 0.10 0.63
w2 6 1.00 1.50 0.15 1.35
kw2 2 1.00 1.00 0.15 0.30
v 4 0.60 0.45 0.15 0.16
opening 4 0.65 2.10 0.15 0.82
total 4.96 m3
after deduction 13.84 m3
First Floor
4.00 1.25 0.10 2.75 1.38
2.00 2.20 0.10 2.75 1.21
2.00 0.57 0.15 2.75 0.47
7.00 0.55 0.15 2.75 1.59
2.00 1.26 0.15 2.75 1.04
2.00 1.15 0.15 2.75 0.95
1.00 0.97 0.15 2.75 0.40
2.00 1.33 0.15 2.75 1.10
2.00 1.48 0.15 2.75 1.22
1.00 1.57 0.15 2.75 0.65
4.00 1.75 0.15 2.75 2.89
2.00 0.53 0.15 2.75 0.44
2.00 0.67 0.15 2.75 0.55
2.00 1.92 0.15 2.75 1.58
2.00 1.90 0.15 2.75 1.57
1.00 3.18 0.15 2.75 1.31
18.34 m3

RAJIV AWAS YOJANA 51 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
Deduction
d 6.00 0.90 2.10 0.15 1.70
d1 4.00 0.75 2.10 0.10 0.63
w2 6.00 1.00 1.50 0.15 1.35
kw2 2.00 1.00 1.00 0.15 0.30
v 4.00 0.60 0.45 0.15 0.16
opening 4.00 0.65 2.10 0.15 0.82
total 4.96 m3
after deduction 13.38 m3
Second Floor
after deduction 13.38 m3
Terrace floor
parapet 1 72.79 0.10 0.75 5.46
stair room 1 6.04 0.15 2.10 1.90
7.36 m3
Deduction
d 1 0.90 0.15 2.10 0.28
Total 7.08 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken
stone including all form work, watering, curing etc.complete b
9
excluding the cost and labour for reinforcement for lintel
beams
Ground Floor
B1 2 1.92 0.20 0.30 0.23
2 1.35 0.20 0.30 0.16
2 1.75 0.20 0.30 0.21
2 1.00 0.20 0.30 0.12
2 1.15 0.20 0.30 0.14
4 2.62 0.20 0.30 0.63
4 2.10 0.20 0.30 0.50
2 2.60 0.20 0.30 0.31
2 1.85 0.20 0.30 0.22
2 2.30 0.20 0.30 0.28
4 1.05 0.20 0.30 0.25
1 3.88 0.20 0.30 0.23
2 0.55 0.20 0.30 0.07
3.35 M3
B2 1 2.97 0.20 0.30 0.18
2 2.60 0.20 0.30 0.31
0.49 M3
B3 1 0.75 0.20 0.30 0.05
0.05 M3
3.89 m3
First Floor
B1 3.35
B2 0.49
B3 0.05
3.89 m3
Second Floor
B1 3.35
B2 0.49
B3 0.05
3.89 m3
Terrace floor
B1 1 3.88 0.20 0.30 0.23
2 1.05 0.20 0.30 0.13
2 0.55 0.20 0.30 0.07
0.42 m3

RAJIV AWAS YOJANA 52 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
Reinforced cement concrete 1:11/2:3 using 20mm broken
stone including all form work, watering, curing etc.complete b
10
excluding the cost and labour for reinforcement for Sunshades
and other slabs with all around the building.
Ground Floor
Shade 1 40.20 0.60 0.06 1.45
Stair 16 0.90 0.15 0.3 0.65
1 2.00 0.90 0.10 0.18
kitchen slab 2 2.05 0.45 0.07 0.13
2 0.80 0.30 0.07 0.03
2.44 m3
First Floor 2.44 m3
Second Floor 2.44 m3
Reinforced cement concrete 1:11/2:3 using 20mm broken
stone including all form work, watering, curing etc.complete b
11
excluding the cost and labour for reinforcement for Roof slab
with all around the building
Ground Floor
S1 2 2.60 2.30 0.11 1.32
S2 2 1.35 1.92 0.11 0.57
S3 2 0.75 2.62 0.11 0.43
2 4.04 area 0.11 0.89
2 1.84 2.62 0.11 1.06
1 1.12 3.88 0.11 0.48
4.75 m3
First Floor 4.75 m3
Second Floor 4.75 m3
Terrace floor
S4 1 3.88 1.83 0.11 0.78 m3
Reinforcement for R.C.C works,bend,tied and placed in
12
position.
Ground floor
pile 24.59 100.00 kg/m3 24.59
RAFT 12.60 80.00 kg/m3 10.08
column 3.69 125.00 kg/m3 4.61
beam 3.35 120.00 kg/m3 4.02
Slabs 2.44 75.00 kg/m3 1.83
roof slab 4.75 75.00 kg/m3 3.56
Total 48.69 qtl
First Floor
column 3.69 125.00 kg/m3 4.61
beam 3.35 120.00 kg/m3 4.02
Slabs 2.44 75.00 kg/m3 1.83
roof slab 4.75 75.00 kg/m3 3.56
14.02 qtl
Second Floor
column 3.69 125.00 kg/m3 4.61
beam 3.35 120.00 kg/m3 4.02
Slabs 2.44 75.00 kg/m3 1.83
roof slab 4.75 75.00 kg/m3 3.56
14.02 qtl
Terrace floor
column 0.59 125.00 kg/m3 0.74
beam 0.42 120.00 kg/m3 0.51
Slabs 0.78 75.00 kg/m3 0.59
1.83 qtl

RAJIV AWAS YOJANA 53 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
Plastering with C.M 1:4, 12 mm thick one coat to the walls
13
including cost of materials,labour,conveyance etc. complete.
Ground floor
8.00 1.25 2.75 27.50
4.00 2.20 2.75 24.20
4.00 0.57 2.75 6.27
14.00 0.55 2.75 21.18
4.00 1.26 2.75 13.86
4.00 1.15 2.75 12.65
2.00 0.97 2.75 5.34
4.00 1.33 2.75 14.63
4.00 1.48 2.75 16.28
2.00 1.57 2.75 8.64
8.00 1.75 2.75 38.50
4.00 0.53 2.75 5.83
4.00 0.67 2.75 7.37
4.00 1.92 2.75 21.12
4.00 1.90 2.75 20.90
2.00 3.18 2.75 17.49
6.00 1.00 0.60 3.60
6.00 1.00 0.30 1.80
2.00 2.20 0.60 2.64
2.00 2.20 0.30 1.32
271.11 m2
Deduction
d 6.00 0.90 2.10 11.34
d1 4.00 0.75 2.10 6.30
w2 6.00 1.00 1.50 9.00
kw2 2.00 1.00 1.00 2.00
v 4.00 0.60 0.45 1.08
opening 4.00 0.65 2.10 5.46
total 35.18
After deduction 235.93 m2
First Floor 235.93 m2
Second Floor 235.93 m2
Terrace floor
stair room - out side 1 6.64 2.10 13.94
Inside 1 5.44 2.10 11.42
25.37
deduction 1.00 0.90 2.10 1.89
Total 23.48 m2
Flooring with Cement Concrete 1:4:8, 75mm thk using 40mm
14 (nominal size) broken stone including cost of materials, labour,
conveyance etc. complete
Balcony 2 0.95 2.65 0.075 0.38
kitchen 2 2.05 1.5 0.075 0.46
bath 2 1.1 1.25 0.075 0.21
w/c 2 1 1.2 0.075 0.18
living 2 3.37 2.65 0.075 1.34
bed room 2 2.7 2.5 0.075 1.01
verandah 1 2.65 3.88 0.075 0.77
4.35 m3

RAJIV AWAS YOJANA 54 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
Cement flooring using cement mortar 1:4 including all cost of
15
materials ,labour etc.complete
Ground floor
Balcony 2.00 0.95 2.65 5.04
kitchen 2.00 2.05 1.50 6.15
bath 2.00 1.10 1.25 2.75
w/c 2.00 1.00 1.20 2.40
living 2.00 3.37 2.65 17.86
bed room 2.00 2.70 2.50 13.50
verandah 1.00 2.65 3.88 10.28
57.98 m2
First Floor 57.98 m2
Second Floor 57.98 m2
White cement washing TWO coat to the newly plastered area
16
including cost of materials,labour conveyance etc.. Complete
Ground floor
wall plastering 235.93 m2
under side of slab
Balcony 2.00 0.95 2.65 5.04
kitchen 2.00 2.05 1.50 6.15
bath 2.00 1.10 1.25 2.75
w/c 2.00 1.00 1.20 2.40
living 2.00 3.37 2.65 17.86
bed room 2.00 2.70 2.50 13.50
verandah 1.00 2.65 3.88 10.28
57.98 m2
Total 293.90 m2
First Floor 293.90 m2
Second Floor 293.90 m2
Terrace floor 23.48 m2
Supplyingand fixing Anjily wood fully panelled shutters to suit
17 the door frames already fixed inclusive of labour charges for
fixing all fittings but exclusive of cost of fitting
Ground floor
d 6 0.80 2.05 9.84
9.84 m2
First Floor 9.84 m2
Second Floor 9.84 m2
Terrace floor 1.00 0.80 2.05 1.64 m2
Supplyingand fixing Anjily wood fully panelled shutters to suit
18 the window/ ventilator frames already fixed inclusive of labour
charges for fixing all fittings but exclusive of cost of fitting
Ground floor
w2 6.00 0.85 1.40 7.14
kw2 2.00 0.85 0.90 1.53
8.67 m2
First Floor 8.67 m2
Second Floor 8.67 m2

RAJIV AWAS YOJANA 55 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
19 Supplying and fixing cc frames for doors,windows and
ventilators with safety grills10mm bars @12cm c/c and a
vertical flat 25mmX3mm
Ground floor
d (90x210) 6 Nos
w2 (100x150) 6 Nos
kw2 (100x100) 2 Nos
v (60x45) 2 Nos
opening

First Floor same as ground floor


Second Floor same as first floor
Terrace floor
d (90x210) 1 Nos
20 Supplyingand fixing FRP doors for toilets including wooden
door frames and all fittings, painting door frame with enamel
paint etc. complete
Ground floor
D1(75x210) 4 Nos
First floor same as ground floor
Section floor same as first floor

RAJIV AWAS YOJANA 56 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for the electrification of Type 3 house
Sl no: Qty Description Unit Rate Amount
1 Distribution borad
Supply, erection, testing and commissioning of wall
mounting type Single phase 4way vertical DB with
lockable front door of approved make and best quality with
cable end box consisting of DP 6A ,RCBO, as incomer
and 4nos,10A SP MCBs remaining with blanking plate as
outgoings. Cutting of walls of required size for fixing the
DB and after installing the DB in the wall plastering
properly using cement and fixing it propoerly as instructed
by the client including earthing of DB
1 supply No 3,873.00 3873.00
1 labour No 200.00 200.00
2 WIRING SYSTEM
Supply all materials and Wiring for light points with
1sq.mm PVC insulated copper conductor single core
stranded wires of 1.1kV grade ,including circuit mains and
earth using 1Sqmm Copper wire Green colour
continuously run as per IS through 20 mm ISI medium
grade rigid PVC conduits concealed in wall/slab etc.,
complete with necessary accessories, including supplying
and fixing 6A modular type switch housed in a suitable
factory made M. S. box with moulded front plate including
earthing the box etc. complete as required.
Rate to be quoted for
Wiring one way controlled Light Point in the above
2.1 system
6 Supply No 525.00 3150.00
6 labour No 150.00 900.00
Wiring one way controlled Ceiling fan Point in the
above system. (with 80W step type electronic
2.2 Regulator)
2 Supply 885.00 1770.00
2 labour 175.00 350.00
Call bell point
Supplying all materials and wiring for call bell points using
1sq.mm PVC insulated copper conductor single core
stranded wires of 1.1KV grade and earth conductor of
14SWG copper wire continuous run inside the conduit
continuously as per IS, through ISI medium guage PVC
conduits etc complete as per instructions at site by
consulatant/engineer
Rate to be quoted for
1 supply Each 530.00 530.00
1 Labour Each 150.00 150.00

RAJIV AWAS YOJANA 57 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
6A Independent plug point
Installation of 6A independent modular type plug socket
controlled by a 6A switch with moulded front plate ,housed
in a suitable factory built MS box with earthing facility,
giving interconnections etc as per standard with required
2.3 number of earth sockets.
Rate to be quoted for
3 Supply Each 315.00 945.00
3 Labour Each 200.00 600.00
6A combined plug point
Supplying all materials and wiring for 6A plug points in
combined positions using 1.5 sq.mm PVC insulated copper
conductor single core stranded wire, earthing with 14 SWG
bare copper wire continuouse run inside the conduit ,
fixing 6A modular type plug socket (2 in 1) controlled by
6A switch mounted in a suitable factory built MS box with
earthing facilities as per standards
Rate to be quoted for
1 Supply Each 215.00 215.00
1 Labour Each 100.00 100.00
TV socket
Supply and installation of modular type Co axial T.V
socket mounted in suitable factory built MS box with
earthing facilities etc complete as per standards.
Rate to be quoted for
1 supply Each 150.00 150.00
1 labour Each 75.00 75.00

TOTAL 13008.00

(Rupees Thirteen Thousand Eight Only)

RAJIV AWAS YOJANA 58 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 59 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 60 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT OF ESTIMATE FOR THE PROPOSED APARTMENT ( G+11)

Sl.No. Specification Quantity Unit Rate Unit Amount


1 Clearing grass and other
overgrowth of vegetation and
small trees of grith upto
30cm including rooting out and 0.00 M2 216.78 100m2 -
removal of rubbish upto a
distance of 150m outside the
periphery of the area cleared.
2 Earth work excavation in ordinary
soil depositing with initial lead of
50m and lift upto 1.50 m
440.59 m3 1452.39 10m3 63,991.63
including breaking clods,
watering, ramming and sectioning
of spoil bank.
3 Plain cement concrete 1:4:8 using
40mm nominal size broken stone
including cost of all materials, 26.76 m3 5955.23 m3 159,369.75
conveyance and labour etc.
complete
4 R.C.C. M 25 mix for DMC piles
excluding the cost and labour for
reinforcement
P 700 4048.00 m 5053.25 m 20,455,557.08
P 800 3726.00 m 6416.86 m 23,909,206.20
5 R.C.C. M 25 for Pile cap
including all form work, watering,
curing etc.complete but
excluding the cost and labour for
reinforcement
PC1 ( 90 X90 X 140) 14.74 m3 111.29 10dm3 164,060.07
PC2 ( 100 X 100 X 140 ) 37.80 m3 109.17 10dm3 412,671.07
PC3 ( 265 X 90 X140 ) 120.20 m3 104.30 10dm3 1,253,764.98
PC4 ( 300 X 90 X 140 ) 12.60 m3 102.83 10dm3 129,561.26
PC5 ( 440 X 125 X 140 ) 7.70 m3 99.91 10dm3 76,933.07
PC6 ( 700X 125 X 140 ) 24.50 m3 99.11 10dm3 242,818.37
PC7 (619.60X 500 X 140 ) 43.37 m3 93.57 10dm3 405,852.32
PC8 (899.90X 451.40 X 140 ) 113.74 m3 93.30 10dm3 1,061,209.13

R.C.C. M25 for Lift pit including


all form work, watering, curing
etc.complete but excluding the
6 cost and labour for reinforcement 9.74 m3 157.35 10dm3 153,176.45
7 R.C.C. M25 for Plinth Beams
including all form work, watering,
curing etc.complete but
excluding the cost and labour for
reinforcement
PB1 ( 250x450) 16.83 m3 128.21 10dm3 215,748.21
PB2 ( 250x450) 22.40 m3 128.21 10dm3 287,188.31
PB3 (300x450) 5.11 m3 121.86 10dm3 62,285.88
PB4 (300x450) 3.49 m3 121.86 10dm3 42,560.37
PB5 (300x450) 4.66 m3 121.86 10dm3 56,807.48
PB6 (300x450) 0.57 m3 121.86 10dm3 6,942.59
PB10 (250X300) 0.60 m3 128.21 10dm3 7,692.59
8 Filling basement with red earth
gravel including cost and
conveyance of material, labour for 354.69 m3 3184.42 10 m3
filling and consolidation, watering
etc. complete. 112,948.83

RAJIV AWAS YOJANA 61 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
9 R.C.C. M35 for Columns
including all form work, watering,
curing etc.complete but
excluding the cost and labour for
reinforcement
Ground floor
C1 ( 300 X 750) 34.63 m3 187.48 10dm3 649,208.62
C2 ( 300 X 900 ) 17.70 m3 184.05 10dm3 325,737.86
C3 ( 300 X 1050 ) 10.77 m3 181.59 10dm3 195,631.79
C4 ( 300 X 300 ) 0.51 m3 218.40 10dm3 11,203.96

First floor
C1 ( 300 X 750) 34.63 m3 189.54 10dm3 656,339.47
C2 ( 300 X 900 ) 17.70 m3 186.11 10dm3 329,382.52
C3 ( 300 X 1050 ) 10.77 m3 183.65 10dm3 197,850.28
C4 ( 300 X 300 ) 0.51 m3 220.46 10dm3 11,309.60
Second floor
C1 ( 300 X 750) 34.63 m3 191.60 10dm3 663,470.33
C2 ( 300 X 900 ) 17.70 m3 188.17 10dm3 333,027.18
C3 ( 300 X 1050 ) 10.77 m3 185.71 10dm3 200,068.77
C4 ( 300 X 300 ) 0.51 m3 222.52 10dm3 11,415.25
Third floor
C1 ( 300 X 750) 34.63 m3 193.66 10dm3 670,601.19
C2 ( 300 X 900 ) 17.70 m3 190.23 10dm3 336,671.84
C3 ( 300 X 1050 ) 10.77 m3 187.77 10dm3 207,149.18
C4 ( 300 X 300 ) 0.51 m3 224.58 10dm3 11,520.89
Fourth floor
C1 ( 300 X 750) 34.63 m3 195.72 10dm3 677,732.05
C2 ( 300 X 900 ) 17.70 m3 192.29 10dm3 340,316.50
C3 ( 300 X 1050 ) 10.77 m3 189.83 10dm3 204,505.75
C4 ( 300 X 300 ) 0.51 m3 226.64 10dm3 11,626.53
Fifth floor
C1 ( 300 X 750) 34.63 m3 197.78 10dm3 684,862.91
C2 ( 300 X 900 ) 17.70 m3 194.34 10dm3 343,961.16
C3 ( 300 X 1050 ) 10.77 m3 191.89 10dm3 206,724.24
C4 ( 300 X 300 ) 0.51 m3 228.70 10dm3 11,732.17
Sixth floor
C1 ( 300 X 750) 34.63 m3 199.84 10dm3 691,993.77
C2 ( 300 X 900 ) 17.70 m3 196.40 10dm3 347,605.82
C3 ( 300 X 1050 ) 10.77 m3 193.95 10dm3 208,942.73
C4 ( 300 X 300 ) 0.51 m3 230.76 10dm3 11,837.81
Seventh floor
C1 ( 300 X 750) 34.63 m3 201.90 10dm3 699,124.63
C2 ( 300 X 900 ) 17.70 m3 198.46 10dm3 351,250.49
C3 ( 300 X 1050 ) 10.77 m3 196.01 10dm3 211,161.22
C4 ( 300 X 300 ) 0.51 m3 232.82 10dm3 11,943.46
Eighth floor
C1 ( 300 X 750) 34.63 m3 203.96 10dm3 706,255.48
C2 ( 300 X 900 ) 17.70 m3 200.52 10dm3 354,895.15
C3 ( 300 X 1050 ) 10.77 m3 198.07 10dm3 213,379.71
C4 ( 300 X 300 ) 0.51 m3 234.88 10dm3 12,049.10
Ninth floor
C1 ( 300 X 750) 34.63 m3 206.02 10dm3 713,386.34
C2 ( 300 X 900 ) 17.70 m3 202.58 10dm3 358,539.81
C3 ( 300 X 1050 ) 10.77 m3 200.13 10dm3 215,598.20
C4 ( 300 X 300 ) 0.51 m3 236.93 10dm3 12,154.74
10th floor
C1 ( 300 X 750) 34.63 m3 208.08 10dm3 720,517.20
C2 ( 300 X 900 ) 17.70 m3 204.64 10dm3 362,184.47
C3 ( 300 X 1050 ) 10.77 m3 202.19 10dm3 217,816.69
C4 ( 300 X 300 ) 0.51 m3 238.99 10dm3 12,260.38
Eleventh floor
C1 ( 300 X 750) 34.63 m3 210.14 10dm3 727,648.06
C2 ( 300 X 900 ) 17.70 m3 206.70 10dm3 365,829.13
C3 ( 300 X 1050 ) 10.77 m3 204.25 10dm3 220,035.18
C4 ( 300 X 300 ) 0.51 m3 241.05 10dm3 12,366.03

RAJIV AWAS YOJANA 62 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
10 R.C.C. M25 for Lift Wall
including all form work, watering,
curing etc.complete but
excluding the cost and labour for
reinforcement
Ground floor 17.24 m3 157.35 10dm3 271,221.92
First floor 17.24 m3 164.07 10dm3 282,807.34
Second floor 17.24 m3 170.79 10dm3 294,392.76
Third floor 17.24 m3 177.51 10dm3 305,978.18
Fourth floor 17.24 m3 184.23 10dm3 317,563.60
Fifth floor 17.24 m3 190.95 10dm3 329,149.03
Sixth floor 17.24 m3 197.67 10dm3 340,734.45
Seventh floor 17.24 m3 204.39 10dm3 352,319.87
Eighthfloor 17.24 m3 211.12 10dm3 363,905.29
Ninth floor 17.24 m3 217.84 10dm3 375,490.71
Tenth flooor 17.24 m3 224.56 10dm3 387,076.13
Eleventh floor 17.24 m3 231.28 10dm3 398,661.55
Terrace floor 17.24 m3 238.00 10dm3 410,246.98
11 Hollow block masonry in CM 1:6
using approved quality nominal
size bricks including cost and
conveyance of all materials to site,
labour charges, hire and labour
for scaffolding, watering for
curing etc. Complete
Ground floor 63.95 m3 3809.37 m3 243,604.87
First floor 202.62 m3 3889.55 m3 788,105.43
Second floor 201.60 m3 3969.73 m3 800,278.25
Third floor 202.62 m3 4049.91 m3 820,596.96
Fourth floor 201.60 m3 4130.08 m3 832,605.25
Fifth floor 201.60 m3 4210.26 m3 848,768.75
Sixth floor 201.60 m3 4290.44 m3 864,932.25
Seventh floor 201.60 m3 4370.62 m3 881,095.75
Eighthfloor 201.60 m3 4450.80 m3 897,259.25
Ninth floor 201.60 m3 4530.97 m3 913,422.75
Tenth flooor 201.60 m3 4611.15 m3 929,586.25
Eleventh floor 19.85 m3 4691.33 m3 93,113.53
Terrace floor 30.84 m3 4771.51 m3 147,170.51
12 R.C.C. M25 for lintels, beams,
sunshades etc. including cost of
all formwork, watering, curing etc.
complete but excluding the cost
and labour for reinforcement.
LINTEL
First floor 3.68 m3 163.05 10dm3 59,992.79
Second floor 3.25 M3 165.11 10dm3 53,717.03
Third floor 3.25 M3 167.16 10dm3 54,387.02
Fourth floor 3.25 M3 169.22 10dm3 55,057.02
Fifth floor 3.25 M3 171.28 10dm3 55,727.01
Sixth floor 3.25 M3 173.34 10dm3 56,397.01
Seventh floor 3.25 M3 175.40 10dm3 57,067.00
Eighthfloor 3.25 M3 177.46 10dm3 57,737.00
Ninth floor 3.25 M3 179.52 10dm3 58,406.99
Tenth flooor 3.25 M3 181.58 10dm3 59,076.99
FLOOR BEAMS
Ground floor
B1 (200X400) 4.53 M3 178.70 10dm3 81,027.59
B2 (200X400) 13.66 M3 178.70 10dm3 244,059.40
B3 (200X400) 1.98 M3 178.70 10dm3 35,353.96
B4 (200X400) 10.00 M3 178.70 10dm3 178,626.15
B6 (200X500) 7.16 M3 175.16 10dm3 125,324.94
B7 (200X500) 6.75 M3 175.16 10dm3 118,231.08
B8 (200X500) 8.27 M3 175.16 10dm3 144,925.03
LB 0.47 M3 184.60 10dm3 8,750.23
First floor
B1 (200X400) 4.53 M3 180.76 10dm3 81,961.34

RAJIV AWAS YOJANA 63 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
B2 (200X400) 13.66 M3 180.76 10dm3 246,871.90
B3 (200X400) 1.98 M3 180.76 10dm3 35,761.37
B4 (200X400) 10.00 M3 180.76 10dm3 180,684.61
B6 (200X500) 7.16 M3 177.22 10dm3 126,798.37
B7 (200X500) 6.75 M3 177.22 10dm3 119,621.11
B8 (200X500) 8.27 M3 177.22 10dm3 146,628.90
LB 0.47 M3 186.66 10dm3 8,847.84
Second floor
B1 (200X400) 4.53 M3 182.82 10dm3 82,895.09
B2 (200X400) 13.66 M3 182.82 10dm3 249,684.40
B3 (200X400) 1.98 M3 182.82 10dm3 36,168.78
B4 (200X400) 10.00 M3 182.82 10dm3 182,743.07
B6 (200X500) 7.16 M3 177.22 10dm3 126,798.37
B7 (200X500) 6.75 M3 177.22 10dm3 119,621.11
B8 (200X500) 8.27 M3 177.22 10dm3 146,628.90
LB 0.47 M3 188.72 10dm3 8,945.46
Third floor
B1 (200X400) 4.53 M3 184.88 10dm3 83,828.84
B2 (200X400) 13.66 M3 184.88 10dm3 252,496.90
B3 (200X400) 1.98 M3 184.88 10dm3 36,576.20
B4 (200X400) 10.00 M3 184.88 10dm3 184,801.52
B6 (200X500) 7.16 M3 179.28 10dm3 128,271.81
B7 (200X500) 6.75 M3 179.28 10dm3 121,011.14
B8 (200X500) 8.27 M3 179.28 10dm3 148,332.76
LB 0.47 M3 190.78 10dm3 9,043.07
Fourth floor
B1 (200X400) 4.53 M3 186.94 10dm3 84,762.58
B2 (200X400) 13.66 M3 186.94 10dm3 255,309.40
B3 (200X400) 1.98 M3 186.94 10dm3 36,983.61
B4 (200X400) 10.00 M3 186.94 10dm3 186,859.98
B6 (200X500) 7.16 M3 181.34 10dm3 129,745.24
B7 (200X500) 6.75 M3 181.34 10dm3 122,401.17
B8 (200X500) 8.27 M3 181.34 10dm3 150,036.63
LB 0.47 M3 192.84 10dm3 9,140.68
Fifth floor
B1 (200X400) 4.53 M3 189.00 10dm3 85,696.33
B2 (200X400) 13.66 M3 189.00 10dm3 258,121.90
B3 (200X400) 1.98 M3 189.00 10dm3 37,391.02
B4 (200X400) 10.00 M3 189.00 10dm3 188,918.44
B6 (200X500) 7.16 M3 183.39 10dm3 131,218.67
B7 (200X500) 6.75 M3 183.39 10dm3 123,791.20
B8 (200X500) 8.27 M3 183.39 10dm3 151,740.50
LB 0.47 M3 194.90 10dm3 9,238.29
Sixth floor
B1 (200X400) 4.53 M3 191.06 10dm3 86,630.08
B2 (200X400) 13.66 M3 191.06 10dm3 260,934.39
B3 (200X400) 1.98 M3 191.06 10dm3 37,798.44
B4 (200X400) 10.00 M3 191.06 10dm3 190,976.89
B6 (200X500) 7.16 M3 185.45 10dm3 132,692.11
B7 (200X500) 6.75 M3 185.45 10dm3 125,181.23
B8 (200X500) 8.27 M3 185.45 10dm3 153,444.37
LB 0.47 M3 196.96 10dm3 9,335.90
Seventh floor
B1 (200X400) 4.53 M3 193.11 10dm3 87,563.83
B2 (200X400) 13.66 M3 193.11 10dm3 263,746.89
B3 (200X400) 1.98 M3 193.11 10dm3 38,205.85
B4 (200X400) 10.00 M3 193.11 10dm3 193,035.35
B6 (200X500) 7.16 M3 187.51 10dm3 134,165.54
B7 (200X500) 6.75 M3 187.51 10dm3 126,571.26
B8 (200X500) 8.27 M3 187.51 10dm3 155,148.24
LB 0.47 M3 199.02 10dm3 9,433.51
Eighthfloor
B1 (200X400) 4.53 M3 195.17 10dm3 88,497.58
B2 (200X400) 13.66 M3 195.17 10dm3 266,559.39
B3 (200X400) 1.98 M3 195.17 10dm3 38,613.26
B4 (200X400) 10.00 M3 195.17 10dm3 195,093.81
B6 (200X500) 7.16 M3 189.57 10dm3 135,638.97

RAJIV AWAS YOJANA 64 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
B7 (200X500) 6.75 M3 189.57 10dm3 127,961.29
B8 (200X500) 8.27 M3 189.57 10dm3 156,852.11
LB 0.47 M3 201.08 10dm3 9,531.12
Ninth floor
B1 (200X400) 4.53 M3 197.23 10dm3 89,431.32
B2 (200X400) 13.66 M3 197.23 10dm3 269,371.89
B3 (200X400) 1.98 M3 197.23 10dm3 39,020.68
B4 (200X400) 10.00 M3 197.23 10dm3 197,152.26
B6 (200X500) 7.16 M3 191.63 10dm3 137,112.40
B7 (200X500) 6.75 M3 191.63 10dm3 129,351.32
B8 (200X500) 8.27 M3 191.63 10dm3 158,555.98
LB 0.47 M3 203.14 10dm3 9,628.73
10th floor
B1 (200X400) 4.53 M3 199.29 10dm3 90,365.07
B2 (200X400) 13.66 M3 199.29 10dm3 272,184.39
B3 (200X400) 1.98 M3 199.29 10dm3 39,428.09
B4 (200X400) 10.00 M3 199.29 10dm3 199,210.72
B6 (200X500) 7.16 M3 193.69 10dm3 138,585.84
B7 (200X500) 6.75 M3 193.69 10dm3 130,741.35
B8 (200X500) 8.27 M3 193.69 10dm3 160,259.85
LB 0.47 M3 205.20 10dm3 9,726.34
11th floor
B1 (200X400) 4.53 M3 201.35 10dm3 91,298.82
B2 (200X400) 13.66 M3 201.35 10dm3 274,996.89
B3 (200X400) 1.98 M3 201.35 10dm3 39,835.50
B4 (200X400) 10.00 M3 201.35 10dm3 201,269.18
B6 (200X500) 7.16 M3 195.75 10dm3 140,059.27
B7 (200X500) 6.75 M3 195.75 10dm3 132,131.39
B8 (200X500) 8.27 M3 195.75 10dm3 161,963.72
LB 0.47 M3 207.26 10dm3 9,823.96
Terrace floor 38.80 M3 199.87 10dm3 775,490.99
SUNSHADE
First floor 0.84 m3 163.05 10dm3 13,695.87
Second floor 0.90 m3 165.11 10dm3 14,859.48
Third floor 0.90 m3 167.16 10dm3 15,044.82
Fourth floor 0.90 m3 169.22 10dm3 15,230.16
Fifth floor 0.90 m3 171.28 10dm3 15,415.49
Sixth floor 0.90 m3 173.34 10dm3 15,600.83
Seventh floor 0.90 m3 175.40 10dm3 15,786.17
Eighthfloor 0.90 m3 177.46 10dm3 15,971.51
Ninth floor 0.90 m3 179.52 10dm3 16,156.84
Tenth flooor 0.90 m3 181.58 10dm3 16,342.18
STAIR
First floor 4.65 m3 163.05 10dm3 75,835.98

RAJIV AWAS YOJANA 65 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
First floor 4.65 m3 165.11 10dm3 76,793.80
Second floor 4.65 m3 167.16 10dm3 77,751.63
Third floor 4.65 m3 169.22 10dm3 78,709.45
Fourth floor 4.65 m3 171.28 10dm3 79,667.27
Fifth floor 4.65 m3 173.34 10dm3 80,625.10
Sixth floor 4.65 m3 175.40 10dm3 81,582.92
Seventh floor 4.65 m3 177.46 10dm3 82,540.75
Eighthfloor 4.65 m3 179.52 10dm3 83,498.57
Ninth floor 4.65 m3 181.58 10dm3 84,456.39
Tenth flooor 4.65 m3 183.64 10dm3 85,414.22
Eleventh floor 3.10 m3 185.70 10dm3 57,581.36
KITCHEN SLAB
First floor 1.64 m3 165.11 10dm3 27,009.58
Second floor 1.72 m3 167.16 10dm3 28,785.75
Third floor 1.72 m3 169.22 10dm3 29,140.37
Fourth floor 1.72 m3 171.28 10dm3 29,494.98
Fifth floor 1.72 m3 173.34 10dm3 29,849.59
Sixth floor 1.72 m3 175.40 10dm3 30,204.20
Seventh floor 1.72 m3 177.46 10dm3 30,558.82
Eighthfloor 1.72 m3 179.52 10dm3 30,913.43
Ninth floor 1.72 m3 181.58 10dm3 31,268.04
Tenth flooor 1.72 m3 183.64 10dm3 31,622.65
13 R.C.C. M25 for Roof Slabs
including all form work, watering,
curing etc.complete but
excluding the cost and labour for
reinforcement
Ground floor 71.62 m3 154.55 10dm3 1,106,835.84
First floor 71.62 m3 156.60 10dm3 1,121,584.31
Second floor 71.62 0.00 158.66 10dm3 1,136,332.79
Third floor 71.62 m3 160.72 10dm3 1,151,081.26
Fourth floor 71.62 m3 162.78 10dm3 1,165,829.74
Fifth floor 71.62 m3 164.84 10dm3 1,180,578.21
Sixth floor 71.62 m3 166.90 10dm3 1,195,326.69
Seventh floor 71.62 m3 168.96 10dm3 1,210,075.16
Eighthfloor 71.62 m3 171.02 10dm3 1,224,823.64
Ninth floor 71.62 m3 173.08 10dm3 1,239,572.11
Tenth floor 71.62 m3 175.14 10dm3 1,254,320.59
Eleventh floor 71.62 m3 177.20 10dm3 1,269,069.06
Terrace floor 6.58 m3 179.26 10dm3 117,933.38
14 Reinforcement for R.C.C works,
bent, tied and placed in position
using tor steel including cost and
conveyance of all materials,
labour charges etc. complete.
Pilling 2057.40 qntl 7272.26 qntl 14,961,973.70
Up to foundation 743.25 qntl 7272.26 qntl 5,405,080.45
Ground floor 284.13 qntl 7272.26 qntl 2,066,289.53
First floor 288.40 qntl 7272.26 qntl 2,097,333.06
Second floor 360.02 qntl 7272.26 qntl 2,618,162.92
Third floor 360.02 qntl 7272.26 qntl 2,618,162.92
Fourth floor 360.02 qntl 7272.26 qntl 2,618,162.92
Fifth floor 360.02 qntl 7272.26 qntl 2,618,162.92
Sixth floor 360.02 qntl 7272.26 qntl 2,618,162.92
Seventh floor 360.02 qntl 7272.26 qntl 2,618,162.92
Eighthfloor 360.02 qntl 7272.26 qntl 2,618,162.92
Ninth floor 360.02 qntl 7272.26 qntl 2,618,162.92
Tenth floor 360.02 qntl 7272.26 qntl 2,618,162.92
Eleventh floor 244.74 qntl 7272.26 qntl 1,779,793.90
Terrace floor 5.26 qntl 7272.26 qntl 38,275.36

RAJIV AWAS YOJANA 66 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
15 Supplying and fixing Anjily wood
fully panelled shutters to suit the
door/window/ ventilator frames
already fixed inclusive of labour
charges for fixing all fittings but
exclusive of cost of fitting
Ground floor 16.48 m2 392.57 10dm2 64,703.57
First floor 237.50 m2 392.57 10dm2 932,336.69
Second floor 237.50 m2 392.57 10dm2 932,336.69
Third floor 237.50 m2 392.57 10dm2 932,336.69
Fourth floor 237.50 m2 392.57 10dm2 932,336.69
Fifth floor 237.50 m2 392.57 10dm2 932,336.69
Sixth floor 237.50 m2 392.57 10dm2 932,336.69
Seventh floor 237.50 m2 392.57 10dm2 932,336.69
Eighthfloor 237.50 m2 392.57 10dm2 932,336.69
Ninth floor 237.50 m2 392.57 10dm2 932,336.69
Tenth floor 237.50 m2 392.57 10dm2 932,336.69
Terrace floor 0.00 m2 392.57 10dm2 0.00
16 Supplying and fixing cc frames for
doors,windows and ventilators
with safety grills10mm bars
@12cm c/c and a vertical flat
25mmX3mm
Ground floor
W4 2.00 Nos 3475.00 Nos 6,950.00
KW3 1.00 Nos 2100.00 Nos 2,100.00
V 4.00 Nos 480.00 Nos 1,920.00
DD 1.00 Nos 2000.00 Nos 2,000.00
D 2.00 Nos 880.00 Nos 1,760.00
D1 2.00 Nos 900.00 Nos 1,800.00
First floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 39.00 Nos 880.00 Nos 34,320.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 38.00 Nos 480.00 Nos 18,240.00
Second floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Third floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Fourth floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00

RAJIV AWAS YOJANA 67 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Fifth floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Sixth floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Seventh floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Eighthfloor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Ninth floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Tenth floor
D1 40.00 Nos 900.00 Nos 36,000.00
D2 40.00 Nos 880.00 Nos 35,200.00
DW 20.00 Nos 3475.00 Nos 69,500.00
W2 40.00 Nos 1845.00 Nos 73,800.00
KW 19.00 Nos 955.00 Nos 18,145.00
V1 40.00 Nos 480.00 Nos 19,200.00
Terrace floor
D1 3.00 Nos 900.00 Nos 2,700.00
17 Supplying and fixing PVC door of
size 75X210 with door frame of
size 40mmX46mmX1mm hollow
section with shutter frame of size
20mmX40mmX2mm(observed
data)
Ground floor 4.00 NO(M.R) 3865.00 per no. 15,460.00
First floor 38.00 NO(M.R) 3865.00 per no. 146,870.00
Second floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Third floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Fourth floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Fifth floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Sixth floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Seventh floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Eighthfloor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Ninth floor 40.00 NO(M.R) 3865.00 per no. 154,600.00
Tenth floor 40.00 NO(M.R) 3865.00 per no. 154,600.00

RAJIV AWAS YOJANA 68 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
18 Supplying and fixing MS Hand
Rails including cost of
meterial,labour charge
etc…complete
Ground floor 40.09 rm 6702.04 10 Mtr 26,868.48
First floor 79.58 rm 6702.04 10 Mtr 53,334.83
Second floor 79.58 rm 6702.04 10 Mtr 53,334.83
Third floor 79.58 rm 6702.04 10 Mtr 53,334.83
Fourth floor 79.58 rm 6702.04 10 Mtr 53,334.83
Fifth floor 79.58 rm 6702.04 10 Mtr 53,334.83
Sixth floor 79.58 rm 6702.04 10 Mtr 53,334.83
Seventh floor 79.58 rm 6702.04 10 Mtr 53,334.83
Eighthfloor 79.58 rm 6702.04 10 Mtr 53,334.83
Ninth floor 79.58 rm 6702.04 10 Mtr 53,334.83
Tenth floor 79.58 rm 6702.04 10 Mtr 53,334.83
Eleventh floor 40.09 rm 6702.04 10 Mtr 26,868.48
19 Plastering with CM 1:4, 12mm
thick, one coat floated hard and
trowelled smooth to perfect level
for walls including cost and
conveyance of all materials to site,
labour charges, labour and hire
charges of scaffolding, watering
for curing etc complete
Ground floor 873.65 m2 2154.64 10m2 188,240.51
First floor 1018.53 m2 2154.64 10m2 219,456.46
Second floor 1018.53 m2 2154.64 10m2 219,456.46
Third floor 1018.53 m2 2154.64 10m2 219,456.46
Fourth floor 1018.53 m2 2154.64 10m2 219,456.46
Fifth floor 1018.53 m2 2154.64 10m2 219,456.46
Sixth floor 1018.53 m2 2154.64 10m2 219,456.46
Seventh floor 1018.53 m2 2154.64 10m2 219,456.46
Eighthfloor 1018.53 m2 2154.64 10m2 219,456.46
Ninth floor 1018.53 m2 2154.64 10m2 219,456.46
Tenth floor 1018.53 m2 2154.64 10m2 219,456.46
Elenth floor 396.96 m2 2154.64 10m2 85,530.68
Terrace floor 308.44 m2 2154.64 10m2 66,456.93
20 Providing and laying a bed of
concrete for flooring with plain
cement concrete 1:4:8 using 40
mm and 20 mm broken stone in
the ratio 4:1 and for a thickness of
100 mm and compacting the
concrete in line and levels,
including cost and conveyance of
all
Ground floor 75.27 m3 4466.42 10m3 33,619.99
21 Flooring with mat finish ceramic
tiles tiles 7.5 mm thick in cement
mortar 1:3, 12 mm and pointing
with coloured cement including
cost of all materials, conveyance,
labour etc. complete.
Ground floor 5.36 m2 801.27 m2 4,290.78
First floor 58.52 m2 801.27 m2 46,890.04
Second floor 58.52 m2 801.27 m2 46,890.04
Third floor 58.52 m2 801.27 m2 46,890.04
Fourth floor 58.52 m2 801.27 m2 46,890.04
Fifth floor 58.52 m2 801.27 m2 46,890.04
Sixth floor 58.52 m2 801.27 m2 46,890.04
Seventh floor 58.52 m2 801.27 m2 46,890.04
Eighthfloor 58.52 m2 801.27 m2 46,890.04
Ninth floor 58.52 m2 801.27 m2 46,890.04
Tenth floor 58.52 m2 801.27 m2 46,890.04

RAJIV AWAS YOJANA 69 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
22 Providing and laying glazed tiles
dadoing of approved quality,
type, size and white/light colour of
minimum 5mm thick to correct
line and plumb over a bed of
cement mortar 1:3 upto 12mm
thick average adding necessary
pure cement grout or so for proper
b
Ground floor 13.95 m2 1424.50 m2 19,871.83
First floor 141.08 m2 1424.50 m2 200,961.92
Second floor 141.08 m2 1424.50 m2 200,961.92
Third floor 141.08 m2 1424.50 m2 200,961.92
Fourth floor 141.08 m2 1424.50 m2 200,961.92
Fifth floor 141.08 m2 1424.50 m2 200,961.92
Sixth floor 141.08 m2 1424.50 m2 200,961.92
Seventh floor 141.08 m2 1424.50 m2 200,961.92
Eighthfloor 141.08 m2 1424.50 m2 200,961.92
Ninth floor 141.08 m2 1424.50 m2 200,961.92
Tenth floor 141.08 m2 1424.50 m2 200,961.92
23 Cement flooring using cement
mortar 1:4 including all cost of
materials,labour etc.complete.
Ground floor 504.27 m2 1814.70 10m2 91,510.42
First floor 791.92 m2 1814.70 10m2 143,710.27
Second floor 791.92 m2 1814.70 10m2 143,710.27
Third floor 791.92 m2 1814.70 10m2 143,710.27
Fourth floor 791.92 m2 1814.70 10m2 143,710.27
Fifth floor 791.92 m2 1814.70 10m2 143,710.27
Sixth floor 791.92 m2 1814.70 10m2 143,710.27
Seventh floor 791.92 m2 1814.70 10m2 143,710.27
Eighthfloor 791.92 m2 1814.70 10m2 143,710.27
Ninth floor 791.92 m2 1814.70 10m2 143,710.27
Tenth floor 791.92 m2 1814.70 10m2 143,710.27
Eleventh floor 832.29 m2 1814.70 10m2 151,035.67
Terrace Floor 832.29 m2 1814.70 10m2 151,035.67
24 Painting newly plastered areas
with white cement , two coats,
approved quality after cleaning
the surface, including providing
necessary scaffolding, preparation
of surface, watering for curing etc.
complete to specification to all
floors.
Ground floor 1286.51 m2 111.92 10m2 14,399.23
First floor 2141.33 m2 111.92 10m2 23,966.68
Second floor 2141.33 m2 111.92 10m2 23,966.68
Third floor 2141.33 m2 111.92 10m2 23,966.68
Fourth floor 2141.33 m2 111.92 10m2 23,966.68
Fifth floor 2141.33 m2 111.92 10m2 23,966.68
Sixth floor 2141.33 m2 111.92 10m2 23,966.68
Seventh floor 2141.33 m2 111.92 10m2 23,966.68
Eighthfloor 2141.33 m2 111.92 10m2 23,966.68
Ninth floor 2141.33 m2 111.92 10m2 23,966.68
Tenth floor 2141.33 m2 111.92 10m2 23,966.68
Eleventh floor 396.96 m2 111.92 10m2 4,442.95
Terrace floor 229.68 m2 111.92 10m2 2,570.68
25 Rolling Shutter 131.09 m2 252.33 m2 33,077.83
26 LIFT
LIFT 1(16 PERSONS) 2.00 Nos 2,950,000.00 Nos 5,900,000.00
LIFT 2(10 PERSONS) 1.00 Nos 2,500,000.00 Nos 2,500,000.00
27 SUMP TANK 0.50 Nos 2139904.18 Nos 1,069,952.09
28 OH Tank (22.24 M2x1.80) 2.00 Nos 249290.62 Nos 498,581.24
OH Tank (4.10x 3.20X3.00) 1.00 Nos 153033.84 Nos 153,033.84
29 Electrification works. 6,716,160.00
30 Plumbing works 5,923,667.48
Total Cost of building 11168.77 m2 200,707,649.38

RAJIV AWAS YOJANA 70 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Cost for piling 59,326,736.99
Cost for pile cap and up to
9,652,519.94
plinth level
COST OF PILE
FOUNDATION UP TO 11168.77 m2 68,979,256.93
PLINTH BEAM
Foundation cost for 1 m2 6,176.09
Cost for 1 m2 including foundation 17,970.44
Shops (a) 344.56 m2
Terrace floor (b) 1041.00 m2
Total for livelihood
components (a+b) 1385.56 m2 24,899,126.33
including foundation
Foundation cost for livelihood
8,557,338.19
components
Total for Anganwadi
65.98 m2 1,185,689.80
including foundation
Foundation cost for Anganwadi
407,498.18

Total for common


area+parking area+Pump 3615.23 m2 64,967,193.03
Room including foundation
Foundation cost for common
area+parking area+Pump 22,327,941.73
Room
Cost of 199 apartments
+common area+parking
area+Pump Room +OHT 9717.23 m2 174,622,833.25
+Sump including
foundation
cost of overhead tanks and
1,721,567.17
sump tanks( part of infra)
Net cost of 199 apartments
172,901,266.08
Foundation cost for 199
60,014,420.57
appartments
Total for the 1 appartment
868,850.58
including foundation 30.51
Foundation cost for 1
301,580.00
appartment

RAJIV AWAS YOJANA 71 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 72 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE FOR THE PROPOSED APPARTMENT (G+11)
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
Clearing grass and other
overgrowth of vegetation
and small trees of grith
1 upto 30cm including rooting 0.00 M2
out and removal of rubbish
upto a distance of 150m
outside the periphery of the
area cleared
2 Earth work excavation in
ordinary soil depositing with
initial lead of 50m and lift upto
1.50 m including breaking
clods, watering, ramming and
sectioning of spoil bank.
Lift pit 2 2.88 2.42 1.70 8.23
1 2.50 2.38 1.70 4.05
Pile cap 374.66
Plinth Beam 53.66
440.59 m3
3 Plain cement concrete 1:4:8
using 40mm nominal size
broken stone including cost of
all materials, conveyance and
labour etc. complete
Pile Cap
PC1 ( 90 X90 X 140) 13 0.90 0.90 0.10 1.05
PC2 ( 100 X 100 X 140 ) 27 1.00 1.00 0.10 2.70
PC3 ( 265 X 90 X140 ) 36 2.65 0.90 0.10 8.59
PC4 ( 300 X 90 X 140 ) 3 3.00 1.00 0.10 0.90
PC5 ( 440 X 125 X 140 ) 1 4.40 1.25 0.10 0.55
PC6 ( 700X 125 X 140 ) 2 7.00 1.25 0.10 1.75
PC7 (619.60X 500 X 140 ) 1 6.20 5.00 0.10 3.10
PC8 (899.90X 451.40 X 140 ) 2 9.00 4.51 0.10 8.12
Plinth Beam 0.00 0.25 0.10 0.00
26.76 m3
4 R.C.C. M 25 mix for DMC
piles excluding the cost and
labour for reinforcement
P 700 88 0.38 46.00 1557.06
P 800 81 0.50 46.00 1871.94
3429.01 m3

RAJIV AWAS YOJANA 73 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
5 R.C.C. M 25 for Pile cap
including all form work,
watering, curing etc.complete
but excluding the cost and
labour for reinforcement
PC1 ( 90 X90 X 140) 13 0.90 0.90 1.40 14.74
PC2 ( 100 X 100 X 140 ) 27 1.00 1.00 1.40 37.80
PC3 ( 265 X 90 X140 ) 36 2.65 0.90 1.40 120.20
PC4 ( 300 X 90 X 140 ) 3 3.00 1.00 1.40 12.60
PC5 ( 440 X 125 X 140 ) 1 4.40 1.25 1.40 7.70
PC6 ( 700X 125 X 140 ) 2 7.00 1.25 1.40 24.50
PC7 (619.60X 500 X 140 ) 1 6.20 5.00 1.40 43.37
PC8 (899.90X 451.40 X 140 ) 2 9.00 4.51 1.40 113.74
374.66 m3
R.C.C. M25 for Lift pit
including all form work,
6 watering, curing etc.complete
but excluding the cost and
labour for reinforcement
Lift 1 2 11.25 0.20 1.50 6.75
Lift 2 1 9.95 0.20 1.50 2.99
9.74 m3
7 R.C.C. M25 for Plinth Beams
including all form work,
watering, curing etc.complete
but excluding the cost and
labour for reinforcement
PB1 ( 250x450) 1 2.90 0.25 0.45 0.33
1 1.88 0.25 0.45 0.21
2 1.10 0.25 0.45 0.25
1 1.59 0.25 0.45 0.18
1 1.50 0.25 0.45 0.17
1 1.65 0.25 0.45 0.19
1 2.03 0.25 0.45 0.23
1 2.78 0.25 0.45 0.31
1 1.91 0.25 0.45 0.21
1 2.09 0.25 0.45 0.24
1 2.63 0.25 0.45 0.30
1 2.10 0.25 0.45 0.24
1 2.43 0.25 0.45 0.27
1 2.56 0.25 0.45 0.29
1 2.59 0.25 0.45 0.29
1 2.77 0.25 0.45 0.31
1 2.72 0.25 0.45 0.31
1 1.47 0.25 0.45 0.17
1 2.10 0.25 0.45 0.24
1 0.99 0.25 0.45 0.11

RAJIV AWAS YOJANA 74 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.57 0.25 0.45 0.18
1 2.05 0.25 0.45 0.23
1 2.63 0.25 0.45 0.30
1 2.53 0.25 0.45 0.28
1 2.49 0.25 0.45 0.28
1 1.25 0.25 0.45 0.14
1 2.35 0.25 0.45 0.26
1 1.71 0.25 0.45 0.19
1 2.24 0.25 0.45 0.25
1 0.87 0.25 0.45 0.10
1 1.54 0.25 0.45 0.17
1 1.81 0.25 0.45 0.20
1 2.59 0.25 0.45 0.29
1 1.70 0.25 0.45 0.19
1 1.65 0.25 0.45 0.19
1 1.89 0.25 0.45 0.21
1 2.10 0.25 0.45 0.24
1 2.30 0.25 0.45 0.26
1 2.79 0.25 0.45 0.31
1 3.03 0.25 0.45 0.34
1 3.04 0.25 0.45 0.34
1 2.50 0.25 0.45 0.28
1 2.28 0.25 0.45 0.26
1 2.83 0.25 0.45 0.32
1 1.65 0.25 0.45 0.19
1 1.22 0.25 0.45 0.14
1 1.40 0.25 0.45 0.16
1 1.60 0.25 0.45 0.18
1 2.35 0.25 0.45 0.26
1 1.60 0.25 0.45 0.18
1 1.35 0.25 0.45 0.15
1 1.62 0.25 0.45 0.18
1 2.43 0.25 0.45 0.27
1 3.03 0.25 0.45 0.34
1 1.79 0.25 0.45 0.20
1 2.28 0.25 0.45 0.26
1 1.14 0.25 0.45 0.13
1 2.89 0.25 0.45 0.33
1 1.66 0.25 0.45 0.19
1 1.00 0.25 0.45 0.11
1 2.79 0.25 0.45 0.31
1 1.75 0.25 0.45 0.20
1 1.95 0.25 0.45 0.22
1 2.34 0.25 0.45 0.26
1 1.57 0.25 0.45 0.18
1 2.10 0.25 0.45 0.24
1 2.17 0.25 0.45 0.24

RAJIV AWAS YOJANA 75 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 2.25 0.25 0.45 0.25
1 2.49 0.25 0.45 0.28
1 2.52 0.25 0.45 0.28
1 1.66 0.25 0.45 0.19
1 2.35 0.25 0.45 0.26
16.83 m3
PB2 ( 250x450) 1 2.40 0.25 0.45 0.27
1 0.31 0.25 0.45 0.03
1 1.15 0.25 0.45 0.13
1 2.37 0.25 0.45 0.27
1 2.36 0.25 0.45 0.27
1 0.30 0.25 0.45 0.03
1 1.15 0.25 0.45 0.13
1 2.85 0.25 0.45 0.32
1 2.08 0.25 0.45 0.23
1 3.98 0.25 0.45 0.45
1 1.50 0.25 0.45 0.17
1 3.90 0.25 0.45 0.44
1 2.40 0.25 0.45 0.27
1 2.16 0.25 0.45 0.24
1 3.05 0.25 0.45 0.34
1 1.40 0.25 0.45 0.16
1 2.64 0.25 0.45 0.30
1 2.92 0.25 0.45 0.33
1 2.93 0.25 0.45 0.33
1 2.54 0.25 0.45 0.29
1 2.70 0.25 0.45 0.30
1 2.04 0.25 0.45 0.23
1 1.95 0.25 0.45 0.22
1 2.00 0.25 0.45 0.23
1 3.59 0.25 0.45 0.40
2 2.64 0.25 0.45 0.59
1 3.67 0.25 0.45 0.41
1 2.65 0.25 0.45 0.30
1 3.34 0.25 0.45 0.38
1 1.61 0.25 0.45 0.18
1 0.53 0.25 0.45 0.06
1 3.42 0.25 0.45 0.38
1 3.58 0.25 0.45 0.40
1 2.00 0.25 0.45 0.23
1 3.93 0.25 0.45 0.44
1 2.82 0.25 0.45 0.32
1 2.04 0.25 0.45 0.23

RAJIV AWAS YOJANA 76 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.40 0.25 0.45 0.16
1 2.78 0.25 0.45 0.31
1 2.85 0.25 0.45 0.32
2 3.50 0.25 0.45 0.79
1 3.52 0.25 0.45 0.40
1 1.54 0.25 0.45 0.17
1 3.70 0.25 0.45 0.42
1 3.03 0.25 0.45 0.34
1 2.13 0.25 0.45 0.24
1 0.25 0.25 0.45 0.03
1 1.38 0.25 0.45 0.16
1 2.33 0.25 0.45 0.26
1 2.90 0.25 0.45 0.33
1 1.78 0.25 0.45 0.20
1 3.15 0.25 0.45 0.35
1 1.53 0.25 0.45 0.17
1 3.37 0.25 0.45 0.38
2 2.09 0.25 0.45 0.47
1 2.75 0.25 0.45 0.31
1 2.90 0.25 0.45 0.33
1 0.25 0.25 0.45 0.03
1 2.72 0.25 0.45 0.31
1 2.33 0.25 0.45 0.26
1 3.93 0.25 0.45 0.44
2 2.28 0.25 0.45 0.51
1 3.53 0.25 0.45 0.40
1 2.13 0.25 0.45 0.24
1 1.38 0.25 0.45 0.16
1 2.00 0.25 0.45 0.23
1 1.37 0.25 0.45 0.15
1 3.40 0.25 0.45 0.38
1 1.50 0.25 0.45 0.17
1 0.55 0.25 0.45 0.06
1 2.65 0.25 0.45 0.30
1 3.00 0.25 0.45 0.34
1 3.75 0.25 0.45 0.42
1 3.77 0.25 0.45 0.42
1 2.34 0.25 0.45 0.26
1 1.54 0.25 0.45 0.17
1 1.40 0.25 0.45 0.16
1 3.50 0.25 0.45 0.39
1 1.50 0.25 0.45 0.17
22.40 m3
PB3 (300x450) 1 4.15 0.30 0.45 0.56
1 3.85 0.30 0.45 0.52
1 3.90 0.30 0.45 0.53

RAJIV AWAS YOJANA 77 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 4.01 0.30 0.45 0.54
1 3.89 0.30 0.45 0.53
1 4.01 0.30 0.45 0.54
1 4.43 0.30 0.45 0.60
1 3.05 0.30 0.45 0.41
1 3.82 0.30 0.45 0.52
1 2.75 0.30 0.45 0.37
5.11 m3
PB4 (300x450) 1 4.45 0.30 0.45 0.60
1 2.15 0.30 0.45 0.29
2 3.50 0.30 0.45 0.95
1 4.32 0.30 0.45 0.58
1 4.45 0.30 0.45 0.60
1 3.50 0.30 0.45 0.47
3.49 m3
PB5 (300x450) 1 6.13 0.30 0.45 0.83
1 6.50 0.30 0.45 0.88
1 4.20 0.30 0.45 0.57
2 6.75 0.30 0.45 1.82
1 4.20 0.30 0.45 0.57
4.66 m3
PB6 (300x450) 2 2.11 0.30 0.45 0.57
0.57 m3
PB10 (250X300) 2 1.85 0.25 0.30 0.15
2 2.24 0.25 0.30 0.15
2 1.31 0.25 0.30 0.15
1 1.05 0.25 0.30 0.08
1 1.30 0.25 0.30 0.08
0.60 m3
Total 53.66 m3
8 Filling basement with red
earth gravel including cost and
conveyance of material, labour
for filling and consolidation,
watering etc. complete.
Kitchen 1 8.93 0.45 4.02
Toilet 1 2.10 2.55 0.45 2.41
Anganwadi 1 54.50 0.45 24.53
Electrical and pump room 1 62.96 0.45 28.33
Toilet 1 2.10 2.55 0.45 2.41
Toilet 1 2.10 2.55 0.45 2.41

RAJIV AWAS YOJANA 78 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty

Shop 1 1 28.55 0.45 12.85

Shop 2 1 39.25 0.45 17.66


Shop 3 1 27.04 0.45 12.17
Shop 4 1 19.23 0.45 8.65
Shop 5 1 16.06 0.45 7.23
Shop 6 1 15.48 0.45 6.97
Shop 7 1 24.46 0.45 11.01
Shop 8 1 22.93 0.45 10.32
Shop 9 1 15.19 0.45 6.84
Shop 10 1 21.56 0.45 9.70
Shop 11 1 23.49 0.45 10.57
Shop 12 1 24.90 0.45 11.21
Shop 13 1 37.88 1.45 54.93
Shop 14 1 28.54 2.45 69.92
Passage 1 27.98 1.45 40.58
354.69 m3
9 R.C.C. M35 for Columns
including all form work,
watering, curing etc.complete
but excluding the cost and
labour for reinforcement
Ground floor
C1 ( 300 X 750) 54 0.30 0.75 2.85 34.63
C2 ( 300 X 900 ) 23 0.30 0.90 2.85 17.70
C3 ( 300 X 1050 ) 12 0.30 1.05 2.85 10.77
C4 ( 300 X 300 ) 2 0.30 0.30 2.85 0.51
63.61 m3
First floor
C1 ( 300 X 750) 54 0.30 0.75 2.85 34.63
C2 ( 300 X 900 ) 23 0.30 0.90 2.85 17.70
C3 ( 300 X 1050 ) 12 0.30 1.05 2.85 10.77
C4 ( 300 X 300 ) 2 0.30 0.30 2.85 0.51
63.61 m3
Second floor 63.61 m3
Third floor 63.61 m3
Fourth floor 63.61 m3
Fifth floor 63.61 m3
Sixth floor 63.61 m3
Seventh floor 63.61 m3
Eighth floor 63.61 m3
Ninth floor 63.61 m3
Tenth Floor 63.61 m3
Eleventh floor 63.61 m3
Total 763.34 m3

RAJIV AWAS YOJANA 79 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
10 R.C.C. M25 for Lift Wall
including all form work,
watering, curing etc.complete
but excluding the cost and
labour for reinforcement
Ground floor
Lift 1 2 11.25 0.20 3.00 13.50
Lift 2 1 9.95 0.20 3.00 5.97
19.47
Deduct door 3 1.77 0.20 2.10 2.23
17.24 m3
First floor 17.24 m3
Second floor 17.24 m3
Third floor 17.24 m3
forth floor 17.24 m3
Fifth floor 17.24 m3
Sixth floor 17.24 m3
Seventh floor 17.24 m3
Eighth floor 17.24 m3
Ninth floor 17.24 m3
Tenth Floor 17.24 m3
Eleventh floor 17.24 m3
Terrace floor 17.24 m3
11 Hollow block masonry in CM
1:6 using approved quality
nominal size bricks includin
cost and conveyance of all
materials to site, labour
charges, hire and labour for
scaffolding, watering for curing
etc Complete
Ground floor
4 7.84 0.15 2.85 13.41
1 12.86 0.15 2.85 5.50
1 15.50 0.15 2.85 6.63
1 3.88 0.15 2.85 1.66
3 11.10 0.15 2.85 14.24
1 2.57 0.15 2.85 1.10
1 6.59 0.15 2.85 2.82
1 0.80 0.15 2.85 0.34
1 2.16 0.15 2.85 0.92
5 7.44 0.15 2.85 15.90
1 13.31 0.15 2.85 5.69
1 2.72 0.15 2.85 1.16
1 4.34 0.15 2.85 1.86
1 7.05 0.15 2.85 3.01
2 2.41 0.15 2.85 2.06

RAJIV AWAS YOJANA 80 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 2.34 0.15 2.85 1.00
1 2.85 0.15 2.85 1.22
1 10.60 0.15 2.85 4.53
1 12.68 0.15 2.85 5.42

88.46 m3
Deduction
W4 2 2.00 0.15 1.50 0.90
KW3 1 1.50 0.15 1.00 0.23
V 4 0.60 0.15 0.45 0.16
DD 1 2.00 0.15 2.10 0.63
D 2 0.90 0.15 2.10 0.57
D1 2 1.00 0.15 2.10 0.63
D3 4 0.75 0.15 2.10 0.95
D4 2 1.25 0.15 2.10 0.79
Rolling Shutter 1 3.75 0.15 2.40 1.35
1 2.58 0.15 2.40 0.93
1 1.39 0.15 2.40 0.50
1 1.93 0.15 2.40 0.69
1 2.81 0.15 2.40 1.01
1 2.43 0.15 2.40 0.87
1 2.11 0.15 2.40 0.76
3 2.40 0.15 2.40 2.59
2 3.80 0.15 2.40 2.74
1 1.79 0.15 2.40 0.64
1 2.61 0.15 2.40 0.94
1 2.79 0.15 2.40 1.00
1 5.10 0.15 2.40 1.84
1 2.72 0.15 2.40 0.98
1 1.39 0.15 2.40 0.50
1 2.58 0.15 2.40 0.93
1 3.84 0.15 2.40 1.38
24.51
Net Qty 63.95 m3
First floor
1 2.45 0.15 2.80 1.03
1 2.05 0.15 2.80 0.86
1 1.15 0.15 2.80 0.48
1 0.71 0.15 2.80 0.30
1 0.80 0.15 2.80 0.34
1 1.55 0.15 2.80 0.65
1 1.50 0.15 2.80 0.63
1 0.60 0.15 2.80 0.25
1 5.15 0.15 2.80 2.16
1 2.75 0.15 2.80 1.16
1 0.40 0.15 2.80 0.17
1 1.50 0.15 2.80 0.63

RAJIV AWAS YOJANA 81 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.40 0.15 2.80 0.59
3 0.90 0.15 2.80 1.13
1 1.70 0.15 2.80 0.71
1 2.15 0.15 2.80 0.90
1 0.85 0.15 2.80 0.36
1 1.00 0.15 2.80 0.42
1 2.25 0.15 2.80 0.95
1 2.40 0.15 2.80 1.01
1 0.90 0.15 2.80 0.38
1 0.80 0.15 2.80 0.34
1 1.50 0.15 2.80 0.63
1 0.85 0.15 2.80 0.36
1 1.00 0.15 2.80 0.42
1 2.20 0.15 2.80 0.92
1 0.20 0.15 2.80 0.08
1 2.15 0.15 2.80 0.90
1 1.70 0.15 2.80 0.71
1 0.76 0.15 2.80 0.32
1 1.80 0.15 2.80 0.76
1 1.25 0.15 2.80 0.53
1 1.00 0.15 2.80 0.42
1 3.25 0.15 2.80 1.37
1 0.90 0.15 2.80 0.38
1 2.40 0.15 2.80 1.01
1 0.60 0.15 2.80 0.25
1 2.85 0.15 2.80 1.20
1 1.00 0.15 2.80 0.42
1 1.62 0.15 2.80 0.68
1 1.25 0.15 2.80 0.53
1 2.20 0.15 2.80 0.92
1 2.85 0.15 2.80 1.20
1 1.25 0.15 2.80 0.53
1 1.61 0.15 2.80 0.68
1 2.15 0.15 2.80 0.90
1 1.20 0.15 2.80 0.50
1 1.61 0.15 2.80 0.68
1 2.85 0.15 2.80 1.20
1 1.80 0.15 2.80 0.76
1 1.35 0.15 2.80 0.57
1 0.85 0.15 2.80 0.36
1 3.25 0.15 2.80 1.37
1 0.90 0.15 2.80 0.38
1 0.60 0.15 2.80 0.25
1 2.40 0.15 2.80 1.01
1 1.55 0.15 2.80 0.65
1 2.85 0.15 2.80 1.20
1 1.45 0.15 2.80 0.61

RAJIV AWAS YOJANA 82 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 0.85 0.15 2.80 0.36
1 0.85 0.15 2.80 0.36
1 1.55 0.15 2.80 0.65
1 2.45 0.15 2.80 1.03
1 1.20 0.15 2.80 0.50
1 2.50 0.15 2.80 1.05
1 0.85 0.15 2.80 0.36
1 2.20 0.15 2.80 0.92
1 1.55 0.15 2.80 0.65
1 2.85 0.15 2.80 1.20
1 1.65 0.15 2.80 0.69
1 0.45 0.15 2.80 0.19
1 0.90 0.15 2.80 0.38
1 1.00 0.15 2.80 0.42
1 1.25 0.15 2.80 0.53
1 1.60 0.15 2.80 0.67
1 2.70 0.15 2.80 1.13
1 1.45 0.15 2.80 0.61
1 0.85 0.15 2.80 0.36
1 1.70 0.15 2.80 0.71
1 1.55 0.15 2.80 0.65
1 2.30 0.15 2.80 0.97
1 0.85 0.15 2.80 0.36
1 2.40 0.15 2.80 1.01
1 3.00 0.15 2.80 1.26
1 0.85 0.15 2.80 0.36
1 1.20 0.15 2.80 0.50
1 2.20 0.15 2.80 0.92
1 1.55 0.15 2.80 0.65
1 1.55 0.15 2.80 0.65
1 1.60 0.15 2.80 0.67
1 1.35 0.15 2.80 0.57
1 0.85 0.15 2.80 0.36
1 0.90 0.15 2.80 0.38
1 2.50 0.15 2.80 1.05
1 2.95 0.15 2.80 1.24
1 0.85 0.15 2.80 0.36
1 1.50 0.15 2.80 0.63
1 1.45 0.15 2.80 0.61
1 0.90 0.15 2.80 0.38
1 1.35 0.15 2.80 0.57
1 2.40 0.15 2.80 1.01
1 0.50 0.15 2.80 0.21
1 1.55 0.15 2.80 0.65
1 1.70 0.15 2.80 0.71
1 2.05 0.15 2.80 0.86
1 0.85 0.15 2.80 0.36

RAJIV AWAS YOJANA 83 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.10 0.15 2.80 0.46
1 2.45 0.15 2.80 1.03
1 2.50 0.15 2.80 1.05
1 2.85 0.15 2.80 1.20
1 1.00 0.15 2.80 0.42
1 1.40 0.15 2.80 0.59
1 0.85 0.15 2.80 0.36
1 1.70 0.15 2.80 0.71
1 1.50 0.15 2.80 0.63
1 0.50 0.15 2.80 0.21
1 2.40 0.15 2.80 1.01
1 3.15 0.15 2.80 1.32
1 0.90 0.15 2.80 0.38
1 1.00 0.15 2.80 0.42
1 1.25 0.15 2.80 0.53
1 2.76 0.15 2.80 1.16
1 2.40 0.15 2.80 1.01
1 2.85 0.15 2.80 1.20
1 0.55 0.15 2.80 0.23
1 1.35 0.15 2.80 0.57
1 0.85 0.15 2.80 0.36
1 3.15 0.15 2.80 1.32
1 0.90 0.15 2.80 0.38
1 0.70 0.15 2.80 0.29
2 1.55 0.15 2.80 1.30
1 1.30 0.15 2.80 0.55
1 0.85 0.15 2.80 0.36
1 0.50 0.15 2.80 0.21
1 1.00 0.15 2.80 0.42
1 2.35 0.15 2.80 0.99
1 0.10 0.15 2.80 0.04
1 2.40 0.15 2.80 1.01
1 1.40 0.15 2.80 0.59
1 1.45 0.15 2.80 0.61
1 0.85 0.15 2.80 0.36
1 1.00 0.15 2.80 0.42
1 2.40 0.15 2.80 1.01
1 3.00 0.15 2.80 1.26
1 1.65 0.15 2.80 0.69
1 0.50 0.15 2.80 0.21
1 1.25 0.15 2.80 0.53
2 1.85 0.15 2.80 1.55
1 1.35 0.15 2.80 0.57
1 0.75 0.15 2.80 0.32
1 3.75 0.15 2.80 1.58
1 5.15 0.15 2.80 2.16

RAJIV AWAS YOJANA 84 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 0.90 0.15 2.80 0.76
1 0.50 0.15 2.80 0.21
1 1.50 0.15 2.80 0.63
1 1.55 0.15 2.80 0.65
1 1.30 0.15 2.80 0.55
1 0.10 0.15 2.80 0.04
1 2.20 0.15 2.80 0.92
1 1.15 0.15 2.80 0.48
1 0.85 0.15 2.80 0.36
1 2.85 0.15 2.80 1.20
1 2.40 0.15 2.80 1.01
1 2.80 0.15 2.80 1.18
1 1.35 0.15 2.80 0.57
1 0.90 0.15 2.80 0.38
1 3.00 0.15 2.80 1.26
1 1.50 0.15 2.80 0.63
1 0.50 0.15 2.80 0.21
1 2.40 0.15 2.80 1.01
1 1.42 0.15 2.80 0.60
1 1.00 0.15 2.80 0.42
1 0.85 0.15 2.80 0.36
1 1.55 0.15 2.80 0.65
1 2.45 0.15 2.80 1.03
1 2.40 0.15 2.80 1.01
1 4.90 0.15 2.80 2.06
1 1.10 0.15 2.80 0.46
1 2.05 0.15 2.80 0.86
1 1.70 0.15 2.80 0.71
1 0.85 0.15 2.80 0.36
1 1.50 0.15 2.80 0.63
1 0.50 0.15 2.80 0.21
1 1.25 0.15 2.80 0.53
1 1.00 0.15 2.80 0.42
1 3.00 0.15 2.80 1.26
1 2.40 0.15 2.80 1.01
1 0.90 0.15 2.80 0.38
2 3.05 0.15 2.80 2.56
2 1.00 0.15 2.80 0.84
2 2.40 0.15 2.80 2.02
2 0.90 0.15 2.80 0.76

RAJIV AWAS YOJANA 85 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 1.35 0.15 2.80 1.13
2 1.45 0.15 2.80 1.22
2 0.60 0.15 2.80 0.50
2 1.55 0.15 2.80 1.30
2 3.00 0.15 2.80 2.52
2 2.40 0.15 2.80 2.02
2 1.55 0.15 2.80 1.30
2 0.85 0.15 2.80 0.71
2 2.30 0.15 2.80 1.93
2 2.20 0.15 2.80 1.85
2 1.20 0.15 2.80 1.01
2 1.00 0.15 2.80 0.84
2 1.55 0.15 2.80 1.30
2 0.85 0.15 2.80 0.71
2 1.70 0.15 2.80 1.43
2 2.75 0.15 2.80 2.31
2 1.65 0.15 2.80 1.39
2 0.35 0.15 2.80 0.29
2 0.40 0.15 2.80 0.34
2 1.45 0.15 2.80 1.22
2 1.50 0.15 2.80 1.26
2 2.15 0.15 2.80 1.81
2 1.20 0.15 2.80 1.01
2 1.60 0.15 2.80 1.34
2 0.90 0.15 2.80 0.76
2 0.70 0.15 2.80 0.59
2 2.50 0.15 2.80 2.10
2 3.00 0.15 2.80 2.52
2 0.90 0.15 2.80 0.76
2 2.40 0.15 2.80 2.02
2 1.55 0.15 2.80 1.30
2 2.75 0.15 2.80 2.31
2 1.55 0.15 2.80 1.30
2 0.85 0.15 2.80 0.71
2 1.00 0.15 2.80 0.84
2 2.35 0.15 2.80 1.97
2 0.50 0.15 2.80 0.42
2 2.35 0.15 2.80 1.97
2 0.92 0.15 2.80 0.77
2 1.01 0.15 2.80 0.85
2 4.70 0.15 2.80 3.95
2 4.72 0.15 2.80 3.96

RAJIV AWAS YOJANA 86 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 7.80 0.15 2.80 6.55
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 1.40 0.15 2.80 0.59
1 5.45 0.15 2.80 2.29
1 0.60 0.15 2.80 0.25
1 0.30 0.15 2.80 0.13
1 2.60 0.15 2.80 1.09
1 1.40 0.15 2.80 0.59
1 0.60 0.15 2.80 0.25
1 0.30 0.15 2.80 0.13
1 0.70 0.15 2.80 0.29
1 1.60 0.15 2.80 0.67
1 2.60 0.15 2.80 1.09
1 1.40 0.15 2.80 0.59
1 1.60 0.15 2.80 0.67
1 0.30 0.15 2.80 0.13
1 0.33 0.15 2.80 0.14
1 1.60 0.15 2.80 0.67
1 1.60 0.15 2.80 0.67
1 0.33 0.15 2.80 0.14
1 1.60 0.15 2.80 0.67
1 0.70 0.15 2.80 0.29
1 2.60 0.15 2.80 1.09
1 1.40 0.15 2.80 0.59
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 1.40 0.15 2.80 0.59
1 0.30 0.15 2.80 0.13
1 1.60 0.15 2.80 0.67
1 2.60 0.15 2.80 1.09
1 2.50 0.15 2.80 1.05
1 0.30 0.15 2.80 0.13
1 0.60 0.15 2.80 0.25
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 0.60 0.15 2.80 0.25
1 1.40 0.15 2.80 0.59
1 0.30 0.15 2.80 0.13
1 1.60 0.15 2.80 0.67

RAJIV AWAS YOJANA 87 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 2.60 0.15 2.80 1.09
1 1.60 0.15 2.80 0.67
1 0.20 0.15 2.80 0.08
1 1.25 0.15 2.80 0.53
1 1.40 0.15 2.80 0.59
1 0.50 0.15 2.80 0.21
1 0.40 0.15 2.80 0.17
1 0.40 0.15 2.80 0.17
1 0.60 0.15 2.80 0.25
1 1.40 0.15 2.80 0.59
1 2.60 0.15 2.80 1.09
1 1.60 0.15 2.80 0.67
1 0.60 0.15 2.80 0.25
1 1.15 0.15 2.80 0.48
1 1.70 0.15 2.80 0.71
1 2.60 0.15 2.80 1.09
1 1.40 0.15 2.80 0.59
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 0.40 0.15 2.80 0.17
1 1.40 0.15 2.80 0.59
1 1.15 0.15 2.80 0.48
1 1.70 0.15 2.80 0.71
1 1.61 0.15 2.80 0.68
1 1.25 0.15 2.80 0.53
2 2.60 0.15 2.80 2.18
1 1.40 0.15 2.80 0.59
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 0.60 0.15 2.80 0.25
1 1.60 0.15 2.80 0.67
1 2.60 0.15 2.80 1.09
1 1.40 0.15 2.80 0.59
1 0.40 0.15 2.80 0.17
1 0.50 0.15 2.80 0.21
1 0.50 0.15 2.80 0.21
1 0.40 0.15 2.80 0.17
1 1.40 0.15 2.80 0.59
1 1.45 0.15 2.80 0.61
1 2.60 0.15 2.80 1.09
2 2.60 0.15 2.80 2.18
2 1.60 0.15 2.80 1.34

RAJIV AWAS YOJANA 88 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 0.50 0.15 2.80 0.42
2 1.40 0.15 2.80 1.18
2 0.60 0.15 2.80 0.50
2 1.60 0.15 2.80 1.34
2 0.40 0.15 2.80 0.34
2 0.50 0.15 2.80 0.42
252.24
Deduction
D1 40 1.00 0.15 2.10 12.60
D2 39 0.90 0.15 2.10 11.06
D3 38 0.75 0.15 2.10 8.98
window
DW 19 0.70 0.15 1.80 3.59
W2 40 1.00 0.15 1.50 9.00
KW 19 1.00 0.15 1.00 2.85
V1 38 0.60 0.15 0.45 1.54
49.61
Net QTY 202.62 m3
Second floor 252.24 M3
Deduction
D1 40 1.00 0.15 2.10 12.60
D2 40 0.90 0.15 2.10 11.34
D3 40 0.75 0.15 2.10 9.45
window
DW 20 0.70 0.15 1.80 3.78
W2 40 1.00 0.15 1.50 9.00
KW 19 1.00 0.15 1.00 2.85
V1 40 0.60 0.15 0.45 1.62
50.64
201.60 m3
Third floor 202.62 m3
Fourth floor 201.60 m3
Fifth floor 201.60 m3
Sixth floor 201.60 m3
Seventh floor 201.60 m3
Eighthfloor 201.60 m3
Ninth floor 201.60 m3
Tenth flooor 201.60 m3
Eleventh floor 1 132.32 0.10 1.50 19.85 m3
19.85 m3
Terrace floor
2 21.88 0.10 2.20 9.63

RAJIV AWAS YOJANA 89 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 14.47 0.10 2.20 3.18
Parapet wall 1 155.00 0.10 1.20 18.60
31.41
deduction 3 0.90 0.10 2.10 0.57
30.84 m3
12 R.C.C. M25 for lintels,
beams, sunshades etc.
including cost of all formwork,
watering, curing etc. complete
but excluding the cost and
labour for reinforcement.
LINTEL
Ground floor
W4 2 2.00 0.10 0.15 0.06
W3 1 1.50 0.10 0.15 0.02
V 2 0.60 0.10 0.15 0.02
DD 1 2.20 0.10 0.15 0.03
D 2 0.90 0.10 0.15 0.03
D1 2 1.25 0.10 0.15 0.04
D3 1 0.85 0.10 0.15 0.01
Shutters 2 3.63 0.10 0.15 0.11
2 2.59 0.10 0.15 0.08
2 1.34 0.10 0.15 0.04
2 1.90 0.10 0.15 0.06
2 2.53 0.10 0.15 0.08
2 2.12 0.10 0.15 0.06
2 2.30 0.10 0.15 0.07
2 3.88 0.10 0.15 0.12
0.82 M3
First floor
D1 40 1.20 0.10 0.15 0.72
D2 39 1.10 0.10 0.15 0.64
D3 38 0.95 0.10 0.15 0.54
window
DW 19 0.90 0.10 0.15 0.26
W2 40 1.20 0.10 0.15 0.72
KW 19 1.20 0.10 0.15 0.34
V1 38 0.80 0.10 0.15 0.46
3.68 M3
Second floor
D1 40 1.10 0.10 0.15 0.66
D2 40 1.00 0.10 0.15 0.60
D3 40 0.85 0.10 0.15 0.51
DW 20 0.10 0.10 0.15 0.03

RAJIV AWAS YOJANA 90 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
W2 40 0.80 0.10 0.15 0.48
KW 19 1.10 0.10 0.15 0.31
V1 40 1.10 0.10 0.15 0.66
3.25 M3
Third floor 3.25 M3
Fourth floor 3.25 M3
Fifth floor 3.25 M3
Sixth floor 3.25 M3
Seventh floor 3.25 M3
Eighthfloor 3.25 M3
Ninth floor 3.25 M3
Tenth floor 3.25 M3
Total 33.78 M3
FLOOR BEAMS
Ground floor
B1 (200X400) 1 2.84 0.20 0.40 0.23
1 2.25 0.20 0.40 0.18
1 2.86 0.20 0.40 0.23
1 2.48 0.20 0.40 0.20
1 2.49 0.20 0.40 0.20
1 2.64 0.20 0.40 0.21
1 2.30 0.20 0.40 0.18
1 2.64 0.20 0.40 0.21
1 2.48 0.20 0.40 0.20
1 1.18 0.20 0.40 0.09
1 2.85 0.20 0.40 0.23
1 2.33 0.20 0.40 0.19
2 2.46 0.20 0.40 0.39
1 2.45 0.20 0.40 0.20
1 2.45 0.20 0.40 0.20
1 2.31 0.20 0.40 0.18
1 2.45 0.20 0.40 0.20
1 2.40 0.20 0.40 0.19
1 2.43 0.20 0.40 0.19
1 2.83 0.20 0.40 0.23
1 2.64 0.20 0.40 0.21
1 2.46 0.20 0.40 0.20
4.53 m3
B2 (200X400) 1 2.80 0.20 0.40 0.22
1 2.30 0.20 0.40 0.18
1 1.50 0.20 0.40 0.12
1 1.55 0.20 0.40 0.12

RAJIV AWAS YOJANA 91 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 2.30 0.20 0.40 0.18
2 0.63 0.20 0.40 0.10
3 2.80 0.20 0.40 0.67
1 2.46 0.20 0.40 0.20
2 2.85 0.20 0.40 0.46
1 0.70 0.20 0.40 0.06
1 2.43 0.20 0.40 0.19
1 2.30 0.20 0.40 0.18
3 2.70 0.20 0.40 0.65
5 2.60 0.20 0.40 1.04
2 2.71 0.20 0.40 0.43
1 2.59 0.20 0.40 0.21
1 0.51 0.20 0.40 0.04
1 0.96 0.20 0.40 0.08
2 2.40 0.20 0.40 0.38
1 2.30 0.20 0.40 0.18
1 2.25 0.20 0.40 0.18
1 2.70 0.20 0.40 0.22
1 2.24 0.20 0.40 0.18
1 2.45 0.20 0.40 0.20
1 2.40 0.20 0.40 0.19
1 1.77 0.20 0.40 0.14
1 2.45 0.20 0.40 0.20
1 2.48 0.20 0.40 0.20
1 2.35 0.20 0.40 0.19
1 2.80 0.20 0.40 0.22
1 2.44 0.20 0.40 0.20
1 2.40 0.20 0.40 0.19
1 2.24 0.20 0.40 0.18
1 2.71 0.20 0.40 0.22
1 2.30 0.20 0.40 0.18
1 2.25 0.20 0.40 0.18
1 2.81 0.20 0.40 0.22
1 2.30 0.20 0.40 0.18
1 2.85 0.20 0.40 0.23
1 2.30 0.20 0.40 0.18
1 2.35 0.20 0.40 0.19
1 2.32 0.20 0.40 0.19
1 2.84 0.20 0.40 0.23
1 2.35 0.20 0.40 0.19
2 2.30 0.20 0.40 0.37
1 2.34 0.20 0.40 0.19

RAJIV AWAS YOJANA 92 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 2.80 0.20 0.40 0.22
1 2.45 0.20 0.40 0.20
1 2.30 0.20 0.40 0.18
1 2.37 0.20 0.40 0.19
1 2.32 0.20 0.40 0.19
1 2.84 0.20 0.40 0.23
1 2.43 0.20 0.40 0.19
1 1.77 0.20 0.40 0.14
1 2.34 0.20 0.40 0.19
1 2.48 0.20 0.40 0.20
1 2.45 0.20 0.40 0.20
1 2.40 0.20 0.40 0.19
1 2.80 0.20 0.40 0.22
1 2.30 0.20 0.40 0.18
13.66 m3
B3 (200X400) 1 3.65 0.20 0.40 0.29
1 3.06 0.20 0.40 0.24
1 3.80 0.20 0.40 0.30
1 3.84 0.20 0.40 0.31
1 3.73 0.20 0.40 0.30
1 3.81 0.20 0.40 0.30
1 2.84 0.20 0.40 0.23
1.98 m3
B4 (200X400) 1 3.95 0.20 0.40 0.32
1 2.80 0.20 0.40 0.22
1 2.50 0.20 0.40 0.20
1 2.50 0.20 0.40 0.20
1 3.08 0.20 0.40 0.25
1 1.77 0.20 0.40 0.14
1 0.86 0.20 0.40 0.07
1 3.65 0.20 0.40 0.29
1 2.40 0.20 0.40 0.19
1 3.75 0.20 0.40 0.30
1 2.70 0.20 0.40 0.22
1 3.65 0.20 0.40 0.29
1 3.78 0.20 0.40 0.30
1 3.85 0.20 0.40 0.31
1 3.80 0.20 0.40 0.30
1 3.65 0.20 0.40 0.29
1 3.90 0.20 0.40 0.31
1 0.43 0.20 0.40 0.03
1 2.80 0.20 0.40 0.22

RAJIV AWAS YOJANA 93 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 0.67 0.20 0.40 0.05
1 1.80 0.20 0.40 0.14
1 2.45 0.20 0.40 0.20
1 3.15 0.20 0.40 0.25
1 2.33 0.20 0.40 0.19
1 3.15 0.20 0.40 0.25
2 3.65 0.20 0.40 0.58
1 3.45 0.20 0.40 0.28
1 2.34 0.20 0.40 0.19
1 3.80 0.20 0.40 0.30
1 2.73 0.20 0.40 0.22
1 3.33 0.20 0.40 0.27
1 2.41 0.20 0.40 0.19
1 3.15 0.20 0.40 0.25
1 1.80 0.20 0.40 0.14
1 0.67 0.20 0.40 0.05
1 2.80 0.20 0.40 0.22
1 2.70 0.20 0.40 0.22
1 2.25 0.20 0.40 0.18
1 2.40 0.20 0.40 0.19
1 3.76 0.20 0.40 0.30
1 3.80 0.20 0.40 0.30
1 3.65 0.20 0.40 0.29
1 2.80 0.20 0.40 0.22
1 0.44 0.20 0.40 0.04
10.00 m3
B6 (200X500) 2 3.90 0.20 0.50 0.78
1 2.94 0.20 0.50 0.29
1 3.85 0.20 0.50 0.39
1 3.75 0.20 0.50 0.38
1 3.60 0.20 0.50 0.36
1 3.90 0.20 0.50 0.39
1 3.79 0.20 0.50 0.38
1 3.75 0.20 0.50 0.38
1 4.84 0.20 0.50 0.48
1 3.80 0.20 0.50 0.38
1 3.75 0.20 0.50 0.38
1 3.60 0.20 0.50 0.36
1 3.45 0.20 0.50 0.35
1 2.55 0.20 0.50 0.26
2 3.75 0.20 0.50 0.75
1 4.92 0.20 0.50 0.49

RAJIV AWAS YOJANA 94 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 3.76 0.20 0.50 0.38
7.16 m3
B7 (200X500) 1 4.43 0.20 0.50 0.44
1 4.20 0.20 0.50 0.42
1 4.96 0.20 0.50 0.50
1 4.44 0.20 0.50 0.44
1 4.35 0.20 0.50 0.44
1 4.34 0.20 0.50 0.43
2 5.25 0.20 0.50 1.05
1 3.90 0.20 0.50 0.39
1 5.40 0.20 0.50 0.54
1 4.99 0.20 0.50 0.50
1 3.70 0.20 0.50 0.37
1 3.15 0.20 0.50 0.32
1 3.90 0.20 0.50 0.39
1 5.24 0.20 0.50 0.52
6.75 m3
B8 (200X500) 1 4.05 0.20 0.50 0.41
1 3.80 0.20 0.50 0.38
1 3.45 0.20 0.50 0.35
1 4.07 0.20 0.50 0.41
1 3.72 0.20 0.50 0.37
1 5.25 0.20 0.50 0.53
1 3.45 0.20 0.50 0.35
1 3.90 0.20 0.50 0.39
1 4.40 0.20 0.50 0.44
1 4.95 0.20 0.50 0.50
1 5.05 0.20 0.50 0.51
1 3.30 0.20 0.50 0.33
1 3.85 0.20 0.50 0.39
1 5.25 0.20 0.50 0.53
1 3.45 0.20 0.50 0.35
1 3.90 0.20 0.50 0.39
1 4.35 0.20 0.50 0.44
1 5.05 0.20 0.50 0.51
2 3.75 0.20 0.50 0.75
8.27 m3
LB 2 2.65 0.20 0.30 0.32
1 2.60 0.20 0.30 0.16
0.47 m3
Total 52.82 m3
First floor

RAJIV AWAS YOJANA 95 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
B1 (200X400) 4.53 m3
B2 (200X400) 13.66 m3
B3 (200X400) 1.98 m3
B4 (200X400) 10.00 m3
B6 (200X500) 7.16 m3
B7 (200X500) 6.75 m3
B8 (200X500) 8.27 m3
LB 0.47 m3
Total 52.82 m3
Second floor 52.82 m3
Third floor 52.82 m3
Fourth floor 52.82 m3
Fifth floor 52.82 m3
Sixth floor 52.82 m3
Seventh floor 52.82 m3
Eighthfloor 52.82 m3
Ninth floor 52.82 m3
10th floor 52.82 m3
11th floor 52.82 m3
Terrace floor 1 388.00 0.20 0.50 38.80
38.80 m3
SUNSHADE
First floor
w2 14 1.00 0.60 0.05 0.42
14 1.00 0.60 0.05 0.42
0.84 m3
Second floor
w2 15 1.00 0.60 0.05 0.45
15 1.00 0.60 0.05 0.45
0.90 m3
Third floor 0.90 m3
Fourth floor 0.90 m3
Fifth floor 0.90 m3
Sixth floor 0.90 m3
Seventh floor 0.90 m3
Eighthfloor 0.90 m3
Ninth floor 0.90 m3
Tenth floor 0.90 m3
Total 8.94 m3
STAIR
First floor
54 1.24 0.30 0.15 3.01
Landing 3 2.60 1.40 0.15 1.64

RAJIV AWAS YOJANA 96 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
4.65 m3
First floor
Tread 54 1.24 0.30 0.15 3.01
Landing 3 2.60 1.40 0.15 1.64
4.65 m3
Second floor 4.65 m3
Third floor 4.65 m3
Fourth floor 4.65 m3
Fifth floor 4.65 m3
Sixth floor 4.65 m3
Seventh floor 4.65 m3
Eighthfloor 4.65 m3
Ninth floor 4.65 m3
10th floor 4.65 m3
11th floor 36 1.24 0.30 0.15 2.01 m3
Landing 2 2.60 1.40 0.15 1.09
Total 3.10 m3
KITCHEN SLAB
First floor 19 2.05 0.60 0.07 1.64
Second floor 20 2.05 0.60 0.07 1.72
Third floor 1.72
Fourth floor 1.72
Fifth floor 1.72
Sixth floor 1.72
Seventh floor 1.72
Eighthfloor 1.72
Ninth floor 1.72
10th floor 1.72
Total 17.13 m3
13 R.C.C. M25 for Roof Slabs
including all form work,
watering, curing etc.complete
but excluding the cost and
labour for reinforcement
Ground floor
S1 1 7.74 0.10 0.77
1 7.56 0.10 0.76
1 7.75 0.10 0.18
1 6.10 0.10 0.61
1 6.15 0.10 0.62
1 7.80 0.10 0.78
2 10.99 0.10 2.20
1 7.53 0.10 0.75
1 7.75 0.10 0.78
2 7.80 0.10 1.56
1 6.13 0.10 0.61
1 1.88 0.10 0.19

RAJIV AWAS YOJANA 97 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 7.68 0.10 0.77
1 12.01 0.10 1.20
4 7.67 0.10 3.07
14.84 m3
S2 1 11.22 0.10 1.12
1 9.08 0.10 0.91
2 7.66 0.10 1.53
1 7.79 0.10 0.78
1 10.88 0.10 1.09
1 9.10 0.10 0.91
2 11.20 0.10 2.24
2 7.68 0.10 1.54
2 7.67 0.10 1.53
4 5.90 0.10 2.36

14.01 m3
S3 1 6.73 0.10 0.67
1 5.74 0.10 0.57
2 10.59 0.10 2.12
1 9.31 0.10 0.93
1 8.08 0.10 0.81
1 6.05 0.10 0.61
1 9.20 0.10 0.92
1 6.10 0.10 0.61
1 10.83 0.10 1.08
1 6.79 0.10 0.68
1 6.23 0.10 0.62
1 5.20 0.10 0.52
1 5.74 0.10 0.57
1 10.58 0.10 1.06
1 10.45 0.10 1.05
1 9.24 0.10 0.92
1 8.01 0.10 0.80
1 9.06 0.10 0.91
1 5.94 0.10 0.59
2 6.13 0.10 1.23
3 6.90 0.10 2.07
2 6.60 0.10 1.32
1 9.00 0.10 0.90
1 5.64 0.10 0.56
2 3.27 0.10 0.65
2 8.39 0.10 1.68
2 6.46 0.10 1.29
25.75 m3
S4 1 1.81 0.10 0.18
1 1.84 0.10 0.18
2 1.98 0.10 0.40

RAJIV AWAS YOJANA 98 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.90 0.10 0.19
1 1.69 0.10 0.17
1 1.92 0.10 0.19
2 1.84 0.10 0.37
2 1.88 0.10 0.38
2 4.83 0.10 0.97
6 1.73 0.10 1.04
4.06 m3
S5 1 1.94 0.10 0.19
0.19 m3
S10 2 15.19 0.12 3.65
2 15.40 0.12 3.70
7.34 m3
SUNKEN 1 1.02 0.10 0.10
1 0.94 0.10 0.09
1 1.90 0.10 0.19
1 0.90 0.10 0.09
1 1.17 0.10 0.12
1 0.94 0.10 0.09
1 1.00 0.10 0.18
1 1.03 0.10 0.10
2 0.96 0.10 0.19
2 1.02 0.10 0.20
1 0.87 0.10 0.09
1 0.85 0.10 0.09
1 1.14 0.10 0.11
1 1.17 0.10 0.12
2 1.16 0.10 0.23
1 1.81 0.10 0.18
1 0.94 0.10 0.09
1 1.00 0.10 0.10
1 1.00 0.10 0.10
2 0.93 0.10 0.19
2 0.98 0.10 0.20
3 1.04 0.10 0.31
3 0.97 0.10 0.29
6 1.08 0.10 0.65
4 1.03 0.10 0.41
Extra for sunken 1 1.60 0.01 0.02
1 0.68 0.01 0.01
1 1.96 0.01 0.02
1 2.30 0.01 0.02
1 0.70 0.01 0.01
1 2.16 0.01 0.02
1 2.23 0.01 0.02
1 2.39 0.01 0.02
2 2.20 0.01 0.04

RAJIV AWAS YOJANA 99 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 2.38 0.01 0.05
2 2.08 0.01 0.04
1 2.45 0.01 0.02
3 2.50 0.01 0.08
1 2.16 0.01 0.02
1 2.39 0.01 0.02
1 2.23 0.01 0.02
2 2.25 0.01 0.05
2 2.19 0.01 0.04
3 2.42 0.01 0.07
3 2.20 0.01 0.07
6 2.30 0.01 0.14
4 2.40 0.01 0.10
5.42 m3
Total 71.62 m3
First floor
S1 14.84
S2 14.01
S3 25.75
S4 4.06
S5 0.19
S10 7.34
SUNKEN 5.42
71.62 m3
Second floor
Quantity same as first floor 71.62 m3
Third floor 71.62 m3
Fourth floor 71.62 m3
Fifth floor 71.62 m3
Sixth floor 71.62 m3
Seventh floor 71.62 m3
Eighthfloor 71.62 m3
Ninth floor 71.62 m3
Tenth floor 71.62 m3
Eleventh floor 71.62 m3
Terrace floor 2 26.46 0.10 5.29
1 12.87 0.10 1.29
6.58 m3
Total 1080.86 m3
14 Reinforcement for R.C.C
works, bent, tied and placed in
position using tor steel
FOUNDATION
Pile 3429 m3 60 kg/ m3 205740.34 kg
Pile Cap 375 m3 170 kg/m3 63691.89 kg
Lift pit 10 m3 100 kg/m3 973.50 kg
Grade Beam 54 m3 180 kg/m3 9659.24 kg

RAJIV AWAS YOJANA 100 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
74324.62 kg
743.25 qntl
GROUND FLOOR
Column 64 m3 180 kg/ m3 11450.16 kg
lintel 1 m3 80 kg/m3 65.56 kg
Beams 53 m3 170 kg/m3 8979.24 kg
Roof slab 72 m3 80 kg/m3 5729.50 kg
Lift Wall 17 m3 100 kg/m3 1723.73 kg
Stair 5 m3 100 kg/m3 465.12 kg
28413.30 kg
284.13 qntl
FIRST FLOOR
Column 64 m3 180 kg/ m3 11450.16 kg
Beams 53 m3 170 kg/m3 8979.24 kg
Lintel 4 m3 80 kg/m3 294.36 kg
Sunshade 0.84 m3 80 kg/m3 67.20 kg
Kitchen slab 1.64 m3 80 kg/m3 130.87 kg
Roof slab 72 m3 80 kg/m3 5729.50 kg
Lift Wall 17 m3 100 kg/m3 1723.73 kg
Stair 5 m3 100 kg/m3 465.12 kg
28840.18 kg
288.40 qntl
SECOND FLOOR 360.02 qntl
THIRD FLOOR 360.02 qntl
FORTH FLOOR 360.02 qntl
FIFTH FLOOR 360.02 qntl
SIXTH FLOOR 360.02 qntl
SEVENTH FLOOR 360.02 qntl
EIGTH FLOOR 360.02 qntl
NINTH FLOOR 360.02 qntl
TENTH FLOOR 360.02 qntl
ELEVENTH FLOOR 360.02 qntl
Column 64 m3 180 kg/ m3 11450.16 kg
Beams 39 m3 180 kg/m3 6984.00 kg
Roof slab 72 m3 80 kg/m3 5729.50 kg
Stair 3 m3 100 kg/m3 310.08 kg
24473.74 qntl
244.74 qntl
TERRACE FLOOR
Roof slab 7 m3 80 kg/m3 526.32 kg
526.32 kg
5.26 qntl
Supplying and fixing Anjily
wood fully panelled shutters to
suit the door/window/ ventilator
15 frames already fixed inclusive
GROUND FLOOR

RAJIV AWAS YOJANA 101 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
W4 6 0.58 1.40 4.87
W3 4 0.45 0.90 1.62
V 4 0.25 0.39 0.39
DD 1 1.80 2.00 3.60
D 2 0.70 2.00 2.80
D1 2 0.80 2.00 3.20
16.48 m2
FIRST FLOOR
D1 40 0.80 2.00 64.00
D2 39 0.70 2.00 54.60
D3 38 0.65 2.00 49.40
W2 40 0.90 1.40 50.40
KW 19 0.90 0.90 15.39
V1 38 0.25 0.39 3.71
237.50 m2
Second floor
D1 #### 0.80 2.00 64.00
D2 #### 0.70 2.00 54.60
D3 #### 0.65 2.00 49.40
W2 #### 0.90 1.40 50.40
KW #### 0.90 0.90 15.39
V1 #### 0.25 0.39 3.71
237.50 m2
Third floor 237.50
Fourth floor 237.50
Fifth floor 237.50
Sixth floor 237.50
Seventh floor 237.50
Eighthfloor 237.50
Ninth floor 237.50
Tenth floor 237.50
Terrace floor
D1 3 0.00 2.00 0.00 m2
16 Supplying and fixing cc frames
for doors,windows and
ventilators with safety
GROUND FLOOR
W4 2
KW3 1
V 4
DD 1
D 2
D1 2

RAJIV AWAS YOJANA 102 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
FIRST FLOOR
D1 40
D2 39
W2 40
KW 19
V1 38
Second floor
D1 40
D2 40
DW 20
W2 40
KW 19
V1 40
Third floor Same as Second floor
Fourth floor Same as Second floor
Fifth floor Same as Second floor
Sixth floor Same as Second floor
Seventh floor Same as Second floor
Eighthfloor Same as Second floor
Ninth floor Same as Second floor
Tenth floor Same as Second floor
Terrace Floor 3
17 Supplying and fixing PVC door
of size 75X210 with door frame
of size 40mmX46mmX1mm
Ground floor
D3 2
D4 2

First floor
D3 38
Second floor
D3 40
Third floor 40
Fourth floor 40
Fifth floor 40
Sixth floor 40
Seventh floor 40
Eighthfloor 40
Ninth floor 40
Tenth floor 40
TOTAL
18 Supplying and fixing MS Hand
Rails including cost of
Ground floor
10 1.50 15.00
4 2.70 10.80

RAJIV AWAS YOJANA 103 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 14.29 14.29
40.09 rm
First floor
20 1.50 30.00
4 2.70 10.80
1 38.78 38.78
79.58 rm
Second floor 79.58 rm
Third floor 79.58 rm
Fourth floor 79.58 rm
Fifth floor 79.58 rm
Sixth floor 79.58 rm
Seventh floor 79.58 rm
Eighthfloor 79.58 rm
Ninth floor 79.58 rm
Tenth floor 79.58 rm
Eleventh floor 40.09 rm
19 Plastering with CM 1:4,
12mm thick, one coat floated
hard and trowelled smooth to
perfect level for walls
including cost and conveyance
Ground floor
Out side 8 7.84 2.85 178.80
2 12.86 2.85 73.28
2 15.50 2.85 88.35
2 3.88 2.85 22.12
6 11.10 2.85 189.81
2 2.57 2.85 14.65
2 6.59 2.85 37.54
2 0.80 2.85 4.54
2 2.16 2.85 12.28
10 7.44 2.85 212.04
2 13.31 2.85 75.85
2 2.72 2.85 15.52
2 4.34 2.85 24.75
2 7.05 2.85 40.19
4 2.41 2.85 27.46
2 2.34 2.85 13.32
2 2.85 2.85 16.25
2 10.60 2.85 60.42
2 12.68 2.85 72.27
1179.45 M2
Deduction
W4 4 2.00 1.50 12.00
KW3 2 1.50 1.00 3.00
V 8 0.60 0.45 2.16

RAJIV AWAS YOJANA 104 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
DD 2 2.00 2.10 8.40
D 4 0.90 2.10 7.56
D4 4 1.25 2.10 10.50
Rolling Shutter 2 3.75 2.40 18.00
2 2.58 2.40 12.38
2 1.39 2.40 6.67
2 1.93 2.40 9.26
2 2.81 2.40 13.49
2 2.43 2.40 11.66
2 2.11 2.40 10.13
6 2.40 2.40 34.56
4 3.80 2.40 36.48
2 1.79 2.40 8.59
2 2.61 2.40 12.53
2 2.79 2.40 13.39
2 5.10 2.40 24.48
2 2.72 2.40 13.06
2 1.39 2.40 6.67
2 2.58 2.40 12.38
2 3.84 2.40 18.43
305.80
Net Qty 873.65 m2

First floor
Out side 1 187.10 2.85 533.24
Kitchen 19 6.39 2.85 346.02
bath 19 5.70 1.35 146.21
toilet 19 4.20 1.35 107.73
1133.19
Deduction
kw2 28 1.00 1.00 28.00
5 1.00 1.00 5.00
v 56 0.60 0.45 15.12
10 0.60 0.45 2.70
d3 38 0.80 2.10 63.84
114.66
Net QTY 1018.53 m2
Second floor 1018.53 m2
Third floor 1018.53 m2
Fourth floor 1018.53 m2
Fifth floor 1018.53 m2
Sixth floor 1018.53 m2
Seventh floor 1018.53 m2
Eighthfloor 1018.53 m2
Ninth floor 1018.53 m2
Tenth floor 1018.53 m2
Eleventh floor 2 132.32 1.50 396.96 m2
Terrace floor

RAJIV AWAS YOJANA 105 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 21.88 2.20 96.27
1 14.47 2.20 31.83
1 155.00 1.20 186.00
314.11
deduction 3 0.90 2.10 5.67
308.44 m2
20 Providing and laying a bed of
concrete for flooring with plain
cement concrete 1:4:8 using
40 mm and 20 mm broken
stone in the ratio 4:1 and for a
Parking area 1 374.50 0.10 37.45
Kitchen 1 8.93 0.08 0.67
Anganwadi 1 54.50 0.08 4.09
Electrical and pump room 1 62.96 0.08 4.72
Toilet 1 5.37 0.08 0.40
Shop 1 1 28.55 0.08 2.14
Shop 2 1 39.25 0.08 2.94
Shop 3 1 27.04 0.08 2.03
Shop 4 1 19.23 0.08 1.44
Shop 5 1 16.06 0.08 1.20
Shop 6 1 15.48 0.08 1.16
Shop 7 1 24.46 0.08 1.83
Shop 8 1 22.93 0.08 1.72
Shop 9 1 15.19 0.08 1.14
Shop 10 1 21.56 0.08 1.62
Shop 11 1 23.49 0.08 1.76
Shop 12 1 24.90 0.08 1.87
Shop 13 1 37.88 0.08 2.84
Shop 14 1 28.54 0.08 2.14
Passage 1 27.98 0.08 2.10
75.27 m3
21 Flooring with mat finish
ceramic tiles tiles 7.5 mm thick
in cement mortar 1:3, 12 mm
and pointing with coloured
Ground floor
Toilet 1 2.10 2.55 5.36
5.36 m2
First floor
Toilet 19 1.20 0.90 20.52
19 1.60 1.25 38.00
58.52 m2
Second floor 58.52 m2
Third floor 58.52 m2
Fourth floor 58.52 m2
Fifth floor 58.52 m2

RAJIV AWAS YOJANA 106 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
Sixth floor 58.52 m2
Seventh floor 58.52 m2
Eighthfloor 58.52 m2
Ninth floor 58.52 m2
22 Providing and laying glazed
tiles dadoing of approved
quality, type, size and
white/light colour of minimum
5mm thick to correct line and
Ground floor
Toilet 2 2.10 1.50 6.30
2 2.55 1.50 7.65
13.95 m2
First floor
Toilet 19 1.20 1.50 34.20
19 0.90 1.50 25.65
Bath 19 1.60 1.50 45.60
19 1.25 1.50 35.63
141.08 m2
Second floor 141.08 m2
Third floor 141.08 m2
Fourth floor 141.08 m2
Fifth floor 141.08 m2
Sixth floor 141.08 m2
Seventh floor 141.08 m2
Eighthfloor 141.08 m2
Ninth floor 141.08 m2
23 Cement flooring using cement
mortar 1:4 including all cost of
Ground floor (area)
Kitchen 1 8.90 8.90
Anganwadi 1 54.50 54.50
Electrical and pump room 1 62.96 62.96
Toilet 1 5.37 5.37
Shop 1 1 28.55 28.55
Shop 2 1 39.25 39.25
Shop 3 1 27.04 27.04
Shop 4 1 19.23 19.23
Shop 5 1 16.06 16.06
Shop 6 1 15.48 15.48
Shop 7 1 24.46 24.46
Shop 8 1 22.93 22.93
Shop 9 1 15.19 15.19
Shop 10 1 21.56 21.56
Shop 11 1 23.49 23.49
Shop 12 1 24.90 24.90
Shop 13 1 37.88 37.88

RAJIV AWAS YOJANA 107 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
Shop 14 1 28.54 28.54
Passage 1 27.98 27.98
504.27 m2
First floor 1 755.44 755.44 m2
Passage 1 190.36 190.36
1 46.52 46.52
1 19.23 19.23
1 16.06 16.06
1 15.48 15.48
287.65
791.92 m2
Second floor 791.92 m2
Third floor 791.92 m2
Fourth floor 791.92 m2
Fifth floor 791.92 m2
Sixth floor 791.92 m2
Seventh floor 791.92 m2
Eighthfloor 791.92 m2
Ninth floor 791.92 m2
tenth floor 791.92 m2
Eleventh floor 832.29 m2
Terrace Floor 832.29 m2

24 Painting newly plastered areas


with white cement , two coats,
approved quality after
cleaning the surface, including
providing necessary
Ground floor
4 7.84 2.85 89.40
1 12.86 2.85 36.64
1 15.50 2.85 44.18
1 3.88 2.85 11.06
3 11.10 2.85 94.91
1 2.57 2.85 7.33
1 6.59 2.85 18.77
1 0.80 2.85 2.27
1 2.16 2.85 6.14
5 7.44 2.85 106.02
1 13.31 2.85 37.92
1 2.72 2.85 7.76
1 4.34 2.85 12.38
1 7.05 2.85 20.09
2 2.41 2.85 13.73
1 2.34 2.85 6.66
1 2.85 2.85 8.12
1 10.60 2.85 30.21

RAJIV AWAS YOJANA 108 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 12.68 2.85 36.13
589.72
Deduction
W4 2 2.00 1.50 6.00
KW3 1 1.50 1.00 1.50
V 4 0.60 0.45 1.08
DD 1 2.00 2.10 4.20
D 2 0.90 2.10 3.78
D1 2 1.00 2.10 4.20
D3 4 0.75 2.10 6.30
D4 2 1.25 2.10 5.25
Rolling Shutter 1 3.75 2.40 9.00
1 2.58 2.40 6.19
1 1.39 2.40 3.34
1 1.93 2.40 4.63
1 2.81 2.40 6.74
1 2.43 2.40 5.83
1 2.11 2.40 5.06
3 2.40 2.40 17.28
2 3.80 2.40 18.24
1 1.79 2.40 4.30
1 2.61 2.40 6.26
1 2.79 2.40 6.70
1 5.10 2.40 12.24
1 2.72 2.40 6.53
1 1.39 2.40 3.34
1 2.58 2.40 6.19
1 3.84 2.40 9.22
163.40
426.33
celling
1 7.45 4.61 34.34
1 7.45 4.48 33.38
1 7.30 3.90 28.47
1 10.51 2.85 29.95
1 5.10 3.60 18.36
1 4.20 3.60 15.12
1 2.38 3.60 8.57
1 4.20 2.38 10.00
1 4.20 4.05 17.01
1 5.10 4.05 20.66
1 12.26 2.57 31.51
1 2.86 10.51 30.06
1 4.48 7.45 33.38

RAJIV AWAS YOJANA 109 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 3.91 7.30 28.54
1 9.94 9.94
1 16.26 16.26
1 11.24 11.24
1 13.91 13.91
1 10.00 10.00
1 10.46 10.46
1 10.10 10.10
1 3.40 3.40
1 7.92 7.92
1 3.10 3.10
3 9.17 27.51
1 3.85 3.85
1 9.25 9.25
1 1.35 1.35
1 6.98 6.98
1 1.08 1.08
1 1.21 1.21
1 1.88 1.88
1 3.85 3.85
1 9.10 9.10
1 1.35 1.35
1 6.98 6.98
1 1.21 1.21
1 1.85 1.85
2 1.08 2.16
1 1.88 1.88
1 1.17 1.17
1 7.05 7.05
1 9.21 9.21
1 3.85 3.85
2 1.33 2.66
1 0.65 0.65
1 30.78 30.78
1 3.85 3.85
1 1.35 1.35
1 9.22 9.22
1 7.07 7.07

RAJIV AWAS YOJANA 110 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 1.21 2.42
1 1.88 1.88
1 6.98 6.98
2 1.08 2.16
1 1.85 1.85
1 9.10 9.10
1 3.85 3.85
1 11.91 11.91
1 19.47 19.47
1 11.51 11.51
1 1.82 1.82
1 1.08 1.08
1 6.96 6.96
1 1.21 1.21
1 1.35 1.35
1 9.32 9.32
1 3.75 3.75
1 3.85 3.85
1 8.22 8.22
1 9.23 9.23
1 1.35 1.35
1 6.98 6.98
1 1.08 1.08
1 1.21 1.21
1 1.88 1.88
1 13.64 13.64
1 46.66 46.66
1 9.31 9.31
1 3.76 3.76
1 1.35 1.35
1 7.00 7.00
1 1.00 1.00
1 1.21 1.21
1 1.88 1.88
1 3.77 3.77
2 9.31 18.62
1 1.35 1.35
2 7.05 14.10

RAJIV AWAS YOJANA 111 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 1.08 2.16
2 1.21 2.42
2 1.88 3.76
1 3.76 3.76
860.19
Total qty 1286.51 m2
First floor
1 2.45 2.80 6.86
1 2.05 2.80 5.74
1 1.15 2.80 3.22
1 0.71 2.80 1.99
1 0.8 2.80 2.24
1 1.55 2.80 4.34
1 1.5 2.80 4.20
1 0.6 2.80 1.68
1 5.15 2.80 14.42
1 2.75 2.80 7.70
1 0.4 2.80 1.12
1 1.5 2.80 4.20
1 1.4 2.80 3.92
3 0.9 2.80 7.56
1 1.7 2.80 4.76
1 2.15 2.80 6.02
1 0.85 2.80 2.38
1 1 2.80 2.80
1 2.25 2.80 6.30
1 2.4 2.80 6.72
1 0.9 2.80 2.52
1 0.8 2.80 2.24
1 1.5 2.80 4.20
1 0.85 2.80 2.38
1 1 2.80 2.80
1 2.2 2.80 6.16
1 0.2 2.80 0.56
1 2.15 2.80 6.02
1 1.7 2.80 4.76
1 0.76 2.80 2.13
1 1.8 2.80 5.04

RAJIV AWAS YOJANA 112 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.25 2.80 3.50
1 1 2.80 2.80
1 3.25 2.80 9.10
1 0.9 2.80 2.52
1 2.4 2.80 6.72
1 0.6 2.80 1.68
1 2.85 2.80 7.98
1 1 2.80 2.80
1 1.62 2.80 4.54
1 1.25 2.80 3.50
1 2.2 2.80 6.16
1 2.85 2.80 7.98
1 1.25 2.80 3.50
1 1.61 2.80 4.51
1 2.15 2.80 6.02
1 1.2 2.80 3.36
1 1.61 2.80 4.51
1 2.85 2.80 7.98
1 1.8 2.80 5.04
1 1.35 2.80 3.78
1 0.85 2.80 2.38
1 3.25 2.80 9.10
1 0.9 2.80 2.52
1 0.6 2.80 1.68
1 2.4 2.80 6.72
1 1.55 2.80 4.34
1 2.85 2.80 7.98
1 1.45 2.80 4.06
1 0.85 2.80 2.38
1 0.85 2.80 2.38
1 1.55 2.80 4.34
1 2.45 2.80 6.86
1 1.2 2.80 3.36
1 2.5 2.80 7.00
1 0.85 2.80 2.38
1 2.2 2.80 6.16
1 1.55 2.80 4.34
1 2.85 2.80 7.98
1 1.65 2.80 4.62
1 0.45 2.80 1.26
1 0.9 2.80 2.52
1 1 2.80 2.80

RAJIV AWAS YOJANA 113 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.25 2.80 3.50
1 1.6 2.80 4.48
1 2.7 2.80 7.56
1 1.45 2.80 4.06
1 0.85 2.80 2.38
1 1.7 2.80 4.76
1 1.55 2.80 4.34
1 2.3 2.80 6.44
1 0.85 2.80 2.38
1 2.4 2.80 6.72
1 3 2.80 8.40
1 0.85 2.80 2.38
1 1.2 2.80 3.36
1 2.2 2.80 6.16
1 1.55 2.80 4.34
1 1.55 2.80 4.34
1 1.6 2.80 4.48
1 1.35 2.80 3.78
1 0.85 2.80 2.38
1 0.9 2.80 2.52
1 2.5 2.80 7.00
1 2.95 2.80 8.26
1 0.85 2.80 2.38
1 1.5 2.80 4.20
1 1.45 2.80 4.06
1 0.9 2.80 2.52
1 1.35 2.80 3.78
1 2.4 2.80 6.72
1 0.5 2.80 1.40
1 1.55 2.80 4.34
1 1.7 2.80 4.76
1 2.05 2.80 5.74
1 0.85 2.80 2.38
1 1.1 2.80 3.08
1 2.45 2.80 6.86
1 2.5 2.80 7.00
1 2.85 2.80 7.98
1 1 2.80 2.80
1 1.4 2.80 3.92
1 0.85 2.80 2.38
1 1.7 2.80 4.76
1 1.5 2.80 4.20
1 0.5 2.80 1.40
1 2.4 2.80 6.72
1 3.15 2.80 8.82
1 0.9 2.80 2.52
1 1 2.80 2.80

RAJIV AWAS YOJANA 114 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.25 2.80 3.50
1 2.76 2.80 7.73
1 2.4 2.80 6.72
1 2.85 2.80 7.98
1 0.55 2.80 1.54
1 1.35 2.80 3.78
1 0.85 2.80 2.38
1 3.15 2.80 8.82
1 0.9 2.80 2.52
1 0.7 2.80 1.96
2 1.55 2.80 8.68
1 1.3 2.80 3.64
1 0.85 2.80 2.38
1 0.5 2.80 1.40
1 1 2.80 2.80
1 2.35 2.80 6.58
1 0.1 2.80 0.28
1 2.4 2.80 6.72
1 1.4 2.80 3.92
1 1.45 2.80 4.06
1 0.85 2.80 2.38
1 1 2.80 2.80
1 2.4 2.80 6.72
1 3 2.80 8.40
1 1.65 2.80 4.62
1 0.5 2.80 1.40
1 1.25 2.80 3.50
2 1.85 2.80 10.36
1 1.35 2.80 3.78
1 0.75 2.80 2.10
1 3.75 2.80 10.50
1 5.15 2.80 14.42
2 0.9 2.80 5.04
1 0.5 2.80 1.40
1 1.5 2.80 4.20
1 1.55 2.80 4.34
1 1.3 2.80 3.64
1 0.1 2.80 0.28
1 2.2 2.80 6.16
1 1.15 2.80 3.22
1 0.85 2.80 2.38
1 2.85 2.80 7.98
1 2.4 2.80 6.72
1 2.8 2.80 7.84
1 1.35 2.80 3.78
1 0.9 2.80 2.52
1 3 2.80 8.40

RAJIV AWAS YOJANA 115 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.5 2.80 4.20
1 0.5 2.80 1.40
1 2.4 2.80 6.72
1 1.42 2.80 3.98
1 1 2.80 2.80
1 0.85 2.80 2.38
1 1.55 2.80 4.34
1 2.45 2.80 6.86
1 2.4 2.80 6.72
1 4.9 2.80 13.72
1 1.1 2.80 3.08
1 2.05 2.80 5.74
1 1.7 2.80 4.76
1 0.85 2.80 2.38
1 1.5 2.80 4.20
1 0.5 2.80 1.40
1 1.25 2.80 3.50
1 1 2.80 2.80
1 3 2.80 8.40
1 2.4 2.80 6.72
1 0.9 2.80 2.52
2 3.05 2.80 17.08
2 1 2.80 5.60
2 2.4 2.80 13.44
2 0.9 2.80 5.04
2 1.35 2.80 7.56
2 1.45 2.80 8.12
2 0.6 2.80 3.36
2 1.55 2.80 8.68
2 3 2.80 16.80
2 2.4 2.80 13.44
2 1.55 2.80 8.68
2 0.85 2.80 4.76
2 2.3 2.80 12.88
2 2.2 2.80 12.32
2 1.2 2.80 6.72
2 1 2.80 5.60
2 1.55 2.80 8.68
2 0.85 2.80 4.76
2 1.7 2.80 9.52
2 2.75 2.80 15.40
2 1.65 2.80 9.24
2 0.35 2.80 1.96
2 0.4 2.80 2.24
2 1.45 2.80 8.12
2 1.5 2.80 8.40
2 2.15 2.80 12.04

RAJIV AWAS YOJANA 116 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
2 1.2 2.80 6.72
2 1.6 2.80 8.96
2 0.9 2.80 5.04
2 0.7 2.80 3.92
2 2.5 2.80 14.00
2 3 2.80 16.80
2 0.9 2.80 5.04
2 2.4 2.80 13.44
2 1.55 2.80 8.68
2 2.75 2.80 15.40
2 1.55 2.80 8.68
2 0.85 2.80 4.76
2 1 2.80 5.60
2 2.35 2.80 13.16
2 0.5 2.80 2.80
2 2.35 2.80 13.16
2 0.92 2.80 5.15
2 1.01 2.80 5.66
2 4.7 2.80 26.32
2 4.72 2.80 26.43
2 7.8 2.80 43.68
1 0.4 2.80 1.12
1 0.5 2.80 1.40
1 1.4 2.80 3.92
1 5.45 2.80 15.26
1 0.6 2.80 1.68
1 0.3 2.80 0.84
1 2.6 2.80 7.28
1 1.4 2.80 3.92
1 0.6 2.80 1.68
1 0.3 2.80 0.84
1 0.7 2.80 1.96
1 1.6 2.80 4.48
1 2.6 2.80 7.28
1 1.4 2.80 3.92
1 1.6 2.80 4.48
1 0.3 2.80 0.84
1 0.33 2.80 0.92
1 1.6 2.80 4.48
1 1.6 2.80 4.48
1 0.33 2.80 0.92
1 1.6 2.80 4.48
1 0.7 2.80 1.96
1 2.6 2.80 7.28
1 1.4 2.80 3.92
1 0.4 2.80 1.12
1 0.5 2.80 1.40

RAJIV AWAS YOJANA 117 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 0.4 2.80 1.12
1 0.5 2.80 1.40
1 1.4 2.80 3.92
1 0.3 2.80 0.84
1 1.6 2.80 4.48
1 2.6 2.80 7.28
1 2.5 2.80 7.00
1 0.3 2.80 0.84
1 0.6 2.80 1.68
1 0.4 2.80 1.12
1 0.5 2.80 1.40
1 0.6 2.80 1.68
1 1.4 2.80 3.92
1 0.3 2.80 0.84
1 1.6 2.80 4.48
1 2.6 2.80 7.28
1 1.6 2.80 4.48
1 0.2 2.80 0.56
1 1.25 2.80 3.50
1 1.4 2.80 3.92
1 0.5 2.80 1.40
1 0.4 2.80 1.12
1 0.4 2.80 1.12
1 0.6 2.80 1.68
1 1.4 2.80 3.92
1 2.6 2.80 7.28
1 1.6 2.80 4.48
1 0.6 2.80 1.68
1 1.15 2.80 3.22
1 1.7 2.80 4.76
1 2.6 2.80 7.28
1 1.4 2.80 3.92
1 0.4 2.80 1.12
1 0.5 2.80 1.40
1 0.4 2.80 1.12
1 1.4 2.80 3.92
1 1.15 2.80 3.22
1 1.7 2.80 4.76
1 1.61 2.80 4.51
1 1.25 2.80 3.50
2 2.6 2.80 14.56
1 1.4 2.80 3.92
1 0.4 2.80 1.12
1 0.5 2.80 1.40
1 0.6 2.80 1.68
1 1.6 2.80 4.48
1 2.6 2.80 7.28

RAJIV AWAS YOJANA 118 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 1.4 2.80 3.92
1 0.4 2.80 1.12
1 0.5 2.80 1.40
1 0.5 2.80 1.40
1 0.4 2.80 1.12
1 1.4 2.80 3.92
1 1.45 2.80 4.06
1 2.6 2.80 7.28
2 2.6 2.80 14.56
2 1.6 2.80 8.96
2 0.5 2.80 2.80
2 1.4 2.80 7.84
2 0.6 2.80 3.36
2 1.6 2.80 8.96
2 0.4 2.80 2.24
2 0.5 2.80 2.80
1681.57
Deduction
D1 40 1.0 2.10 84.00
D2 39 0.9 2.10 73.71
D3 38 0.8 2.10 59.85
DW 19 0.7 1.80 23.94
W2 40 1.0 1.50 60.00
KW 19 1.0 1.00 19.00
V1 38 0.6 0.45 10.26
330.76
1350.81 m2
celling
6 9.20 55.20
6 3.85 23.10
6 1.35 8.10
6 7.06 42.36
6 1.08 6.48
6 1.21 7.26
6 1.85 11.10
6 7.04 42.24
6 1.08 6.48
4 1.08 4.32
4 7.00 28.00
4 1.21 4.84
4 1.90 7.60
4 9.32 37.28
4 1.35 5.40
4 3.85 15.40
4 6.96 27.84
4 1.08 4.32
4 1.21 4.84

RAJIV AWAS YOJANA 119 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
4 9.31 37.24
4 1.35 5.40
4 3.75 15.00
6 6.98 41.88
6 1.08 6.48
6 1.21 7.26
6 1.80 10.80
6 9.32 55.92
2 1.33 2.66
1 30.36 30.36
1 46.66 46.66
1 9.20 9.20
1 16.10 16.10
1 41.27 41.27
1 9.90 9.90
1 30.80 30.80
1 16.04 16.04
1 17.15 17.15
1 34.61 34.61
1 13.63 13.63
790.52
Net qty 2141.33 m2
Second floor 2141.33 m2
Third floor 2141.33 m2
Fourth floor 2141.33 m2
Fifth floor 2141.33 m2
Sixth floor 2141.33 m2
Seventh floor 2141.33 m2
Eighthfloor 2141.33 m2
Ninth floor 2141.33 m2
Tenth floor 2141.33 m2
Eleventh floor 396.96
Terrace floor
4 5.40 2.20 47.52
4 7.80 2.20 68.64
4 5.10 2.20 44.88
4 7.80 2.20 68.64
229.68 m2

Rolling Shutter
1 3.75 2.40 9.00
1 2.58 2.40 6.19
1 1.39 2.40 3.34
1 1.93 2.40 4.63
1 2.81 2.40 6.74
1 2.43 2.40 5.83

RAJIV AWAS YOJANA 120 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Qty Total
No. Length Breadth Height Qty
1 2.11 2.40 5.06
3 2.40 2.40 17.28
2 3.80 2.40 18.24
1 1.79 2.40 4.30
1 2.61 2.40 6.26
1 2.79 2.40 6.70
1 5.10 2.40 12.24
1 2.72 2.40 6.53
1 1.39 2.40 3.34
1 2.58 2.40 6.19
1 3.84 2.40 9.22
131.09

RAJIV AWAS YOJANA 121 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 122 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ELECTRICAL ESTIMATE OF G+11 Towers of Rajiv Awas Yojana
BUDGETORY PROPOSAL
Sl No: Item Unit Qty Rate Amount

1 HT Panel
Incomer 630A HT Isolator- 1 no:
Outgoing 630A LBS - 1 no:
Outgoing 630A LBS - 1 no:
Supply No: 1 525,000.00 525,000.00
Installation No: 1 12,000.00 12,000.00

2 HT cable - 11kV
3C x 150 sqmm
Supply Mtrs 200 800.00 160,000.00
Installation Mtrs 200 350.00 70,000.00

3 HT cable end termination - 11kV


3C x 150 sqmm-outdoor
Supply Nos: 1 5,220.00 5,220.00
Installation Nos: 1 3,500.00 3,500.00
3C x 150 sqmm-indoor
Supply Nos: 5 3,420.00 17,100.00
Installation Nos: 5 3,500.00 17,500.00

4 200kVA transformer
Supply Nos: 2 650,000.00 1,300,000.00
Installation Nos: 2 20,000.00 40,000.00

5 Earthing Nos 20 15,000.00 300,000.00


Labour Nos 20 3,000.00 60,000.00

6 DG Set with control panel


50kVA
Supply Nos: 2 500,000.00 1,000,000.00
Installation Nos: 2 8,000.00 16,000.00

7 Main panel
Incomer
400A TP MCCB Nos: 1
Outgoings
250A TP MCCB Nos: 6

Supply Nos 2 52,000.00 104,000.00


Labour Nos 2 15,000.00 30,000.00

8 Sub Panel 1
Incomer
250A TPN Iso Nos: 1
Outgoings
125A TP SFU Nos: 4

Supply No 10 26,500.00 265,000.00


Labour No 10 5,000.00 50,000.00

9 Metering Panel
Incomer
125A TPN Iso
Outgoing
12Nos of consumer service units
each consisting of 1 Number
6A SP MCB, and one no.single
phase energy meter and accessories
Supply No 38 34,000.00 1,292,000.00
Labour No 38 5,000.00 190,000.00

10 APFC PANEL No 2 56,700.00 113,400.00


11 LT ESTIMATE 7,861,600.00

13,432,320.00
For Single tower 6,716,160.00

TOTAL in RUPEES(One Crore Thirty Four lakhs Thirty Two Thousand Three Hundred And Twenty Only)

RAJIV AWAS YOJANA 123 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for the electrification of single unit of G-11 tower
Sl no: Qty Description Unit Rate Amount
1 Distribution borad
Supply, erection, testing and commissioning of wall mounting
type Single phase 4way vertical DB with lockable front
door of approved make and best quality with cable end box
consisting of DP 6A ,RCBO, as incomer and 4nos,10A SP
MCBs remaining with blanking plate as outgoings. Cutting
of walls of required size for fixing the DB and after installing
the DB in the wall plastering properly using cement and fixing
it propoerly as instructed by the client including earthing of
DB
1 supply No 3,873.00 3873.00
1 labour No 200.00 200.00
2 WIRING SYSTEM
Supply all materials and Wiring for light points with 1sq.mm
PVC insulated copper conductor single core stranded wires
of 1.1kV grade ,including circuit mains and earth using
1Sqmm Copper wire Green colour continuously run as per IS
through 20 mm ISI medium grade rigid PVC conduits
concealed in wall/slab etc., complete with necessary
accessories, including supplying and fixing 6A modular type
switch housed in a suitable factory made M. S. box with
moulded front plate including earthing the box etc. complete
as required
Rate to be quoted for
Wiring one way controlled Light Point in the above
2.1 system
6 Supply No 525.00 3150.00
6 labour No 150.00 900.00
Wiring one way controlled Ceiling fan Point in the above

2.2 system. (with 80W step type electronic Regulator)


2 Supply 885.00 1770.00
2 labour 175.00 350.00
Call bell point
Supplying all materials and wiring for call bell points using
1sq.mm PVC insulated copper conductor single core stranded
wires of 1.1KV grade and earth conductor of 14SWG copper
wire continuous run inside the conduit continuously as per IS,
through ISI medium guage PVC conduits etc complete as per
instructions at site by consulatant/engineer
Rate to be quoted for
1 supply Each 530.00 530.00
1 Labour Each 150.00 150.00
6A Independent plug point
Installation of 6A independent modular type plug socket
controlled by a 6A switch with moulded front plate ,housed in
a suitable factory built MS box with earthing facility, giving
interconnections etc as per standard with required number of
2.3 earth sockets.
Rate to be quoted for
2 Supply Each 315.00 630.00
2 Labour Each 200.00 400.00
6A combined plug point

RAJIV AWAS YOJANA 124 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Supplying all materials and wiring for 6A plug points in
combined positions using 1.5 sq.mm PVC insulated copper
conductor single core stranded wire, earthing with 14 SWG
bare copper wire continuouse run inside the conduit , fixing
6A modular type plug socket (2 in 1) controlled by 6A switch
mounted in a suitable factory built MS box with earthing
facilities as per standards
Rate to be quoted for
2 Supply Each 215.00 430.00
2 Labour Each 100.00 200.00
TV socket
Supply and installation of modular type Co axial T.V socket
mounted in suitable factory built MS box with earthing
facilities etc complete as per standards.
Rate to be quoted for
1 supply Each 150.00 150.00
1 labour Each 75.00 75.00
TOTAL 12808.00
(Tweleve Thousand Eight Hundred And Eight Only)

RAJIV AWAS YOJANA 125 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 126 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Date: 07 December 2013

The Secretary
Corporation Of Cochin

Dear Sir,
Sub:. Proposal for (1) No. OTIS Electric Traction Elevator for your Site at Cochin , Kerala

In the event you decide to place an order on us, kindly sign on all pages and return
both copies of our proposal along with the advance payment cheque, when one copy
duly approved by our authorized official will be returned to you for your records.

In case you desire any further information / clarification, please do not hesitate to
contact us.

We now look forward to receiving your valued order, which we assure you, will receive
best OTIS attention always.

Thanking you,

Yours faithfully,
OTIS ELEVATOR COMPANY (INDIA) LTD.
For OTIS ELEVATOR COMPANY (INDIA) LIMITED

Murali Das

Encl : As above

RAJIV AWAS YOJANA 127 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
The Secretary Date: 07 December 2013
Corporation of Cochin MODEL CODE: 7 2T

To be furnished and erected in accordance with the following details:

LOAD & SPEED : About 1088 Kgs. ( 16 Persons ) @ 1.00 Metres per second

TRAVEL : Ground floor to eleventh Floor, about 33Metres

STOPS & OPENINGS : 12 stops and 12 openings ( All openings on the same side )

POWER SUPPLY : 400 Volts 3 Phase 50 Hertz Alternating Current

CONTROL : A.C. Variable Voltage Variable Frequency (With Close Loop)

OPERATION : Simplex Full Collective With / Without Attendant

MACHINE : Geared placed directly above the hoist way

CAR SIZE : About 1900 mm wide x 1350 mm deep x 2300 mm high - Inside Dimensions

HOISTWAY REQUIRED : About 2400 mm wide x 2500 mm deep - Finished Dimensions

CAR ENCLOSURE :
• CAR PANELS Steel Panels in PC FINISH
• HANDRAILS Mirror Stainless Steel on three sides
• FALSE CEILING CD-35(SS)
• FLOORING Vinyl Tiles

CAR ENTRANCE : Protected by centre opening steel doors in PC FINISH


Clear Opening about 1000 mm wide x 2000 mm high

HOISTWAY ENTRANCES : Protected by centre opening steel doors in PC FINISH


Clear Opening about 1000 mm wide x 2000 mm high

DOOR OPERATION : Automatic with VF Door Operator & Muti-Ray Electronic Door Protection

SIGNALS ( DESIGN ) : S 60

DETAILS : 1. Combined luminous hall button with 7 segment digital hall position
indicators at all floors.
2. Car operating panel with luminous buttons, 7 segment digital car position
indicator combined with direction arrows, overload warning indicator.
3. Battery operated alarm bell and emergency light.
4. Fireman’s switch at main lobby.

FACE PLATE FINISH : Stainless steel in hairline

FACE PLATE SHAPE : Rectangular


ADDITIONAL FEATURE

RAJIV AWAS YOJANA 128 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
10 PASSENEGR LIFT, Unit 1
PRODUCT : GeN2-Nova
DETAILS : GeN2-Nova VXN
CAPACITY (kgs) : 680 Kg, 10 persons.
SPEED (mps) : 1 mps
RISE (m) : 33 m
STOPS : 12 Stops With (all opening on the same side)
CONTROLLER TYPE : ACD3-MR
DRIVE : VF Regenerative (Closed Loop)
POWER SUPPLY : 400/415 Volts (3 Phase AC)
OPERATION : Full collective operation
CAR GROUP : One car (simplex)
MACHINE : PM Gearless (Located above shaft)
TRACTION MEDIA : Flat Coated Steel Belt
CAR FINISH : • Rear Mid Panel = Powder Coated Paint
• Rear Corner Panels = Powder Coated Paint
• Side Panels = Powder Coated Paint
• Front Panels = Powder Coated Paint
FALSE CEILING TYPE : CD-41
FLASE CEILING FINISH : Cream
VENTILLATION : Cross flow fan
HAND RAILS : Stainless Steel Mirror Finish Handrails on all car
panels(sideLH,sideRH&Rear)
FLOORING : Vinyl Tiles
CAR DOOR FINISH : Powder Coated Paint
LANDING DOORS FINISH : Powder Coated Paint
FIRE RATED DOORS : Not Available
HOISTWAY DIMENSIONS :
2100 mm W x 2100 mm D
(W x D – mm)
CAR DIMENSIONS (W x D :
1300 mm W x 1350 mm D x 2200 mm D
x H - mm)
CAR & HOISTWAY DOOR :
Central opening (CO) doors
TYPE
DOOR OPENING (W x H - :
800 mm W x 2000 mm H
mm)
DOOR OPERATOR : DC Door Operator
COP : Gien Buttons in Stainless Steel #4(Hairline)
CAR POSITION :
Dot matrix(RED LED) Scrolling Display
INDICATOR
HALL FIXTURES : O2000
HALL FIXTURE FACE PLATE : Stainless Steel #4(Hairline)
HALL BUTTON :
Hall Button with HPI
ARRANGEMENT
STANDARD FEATURES : Anti-nuisance Car Call Protection, Independent Service (for Duplex
only), Overload Device, Nudging, Emergency Firemen’s Service,
Emergency Car Light Unit, Infrared Curtain Door Protection, Door Time
Protection, Emergency Alarm Button, Extra Door Time of Lobby &

RAJIV AWAS YOJANA 129 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Parking, Door Open/Close Button, Manual Rescue Operation, Belt
Inspection Drive, Auto Fan Cut Off
OPTIONS REQUIRED :

RAJIV AWAS YOJANA 130 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
MAINTENANCE

Our quotation includes charges towards maintenance for twelve months. The period of
this maintenance shall commence from the date of completed installation and handing
over of the lift. The date of commencement of this service shall l remain firm irrespective
of any delay in building completion, availability of permanent power supply, inspection,
taking over or commencing use of the elevator.

Maintenance will consist of regular checkups and other necessary adjustment and
lubrication of the equipment by trained and competent personnel under our direction
and supervision. The required supplies and parts will be provided except such parts as
may be necessary due to negligence, misuse or accidents not attributable to the
manufacturing deficiencies of the product. Upon your request, special inspections will be
carried out should trouble develop between regular inspections and you agree to notify
us promptly of any such trouble. All work will be performed during our regular working
hours of our regular working days except for emergency and minor adjustment callback
service which will be provided during regular working hours and also during any overtime
hours. No work or service other than the specifically mentioned is included or intended
under the terms and conditions of this contract.

It is agreed that you shall continue to be the exclusive owner of the equipment and
thereby the possession or control thereof.

We shall not be liable for any loss, damage, or delay due to any cause beyond our
reasonable control including but not limited to acts of government, strikes, fire explosion,
theft, floods, riots, civil commotion, war, malicious mischief or act of God. Under no
circumstances shall we be liable for consequential damages

RAJIV AWAS YOJANA 131 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
PREPARATORY WORK
You Agree at Your Cost:

1 TO FURNISH within two weeks (or sooner if required) from the date of acceptance of this proposal, all required data for the
performance of this contract.

2 TO DESIGN AND FURNISH a properly framed and enclosed legal elevator hoistway /structure which shall withstand the
forces and loads resulting from use of the elevator. The hoistway should be lighted and be treated and painted to
minimize the accumulation and circulation of dust.

3 TO provide an elevator pit of appropriate depth below the lowest landing and, if required, suitable drains and
waterproofing.

4 TO provide AND INSTALL necessary hoistway, architraves, brick fascias/steel.

5 TO ensure all painting except of elevator material.

6 TO performall cutting of walls, floors or partitions together with any repairs made necessary thereby, including grouting of
all bolts, sills, members indicator and button boxes etc., in position

7 TO provide required power at the top floor landing terminating in suitable main switches for power and light circuits with
circuit breakers, suitable earthing leads to top floor landing (refer layout) and other electrical protective devices
necessary to meet legal code requirements.

8 TO providelight outlet point at the middle of the hoistway and a light point in the pit.

9 TO arrange, during the erection, electric power of the necessary characteristics to provide illumination and for operation
of tools and hoists if required and current for starting, testing and adjusting the elevator.

10 TO GUARD AND PROTECT the hoistway.

11 TO COMPLETE all work in such time as not to delay our work.

12 TO undertake the responsibility in whole or in part to pay and bear pro-rata expense of electric current, or expenses of
any nature relating to the rest of the building and other contractor’s work (unless provided for herein).

13 TO PAY all fees that may be required in connection with the erection or preparation of the structure in which the elevator
equipment is to be erected, including any general permit/certificate fees, usually billed by Governmental agency directly
to the owner also including license fees for the installation or inspection of the elevator equipment

14 TO PROVIDE suitable weatherproof lockup storage accommodation of approximately 50 Sq.M. per elevator with electric
lights for elevator materials at the ground floor level near the hoistway. This should be available well before the arrival of
the materials.

15 TO PROVIDE and maintain adequate safety and security measures as also retain Otis safety infrastructure to prevent any
injury to third party or damage, theft or pilferage of material during storage, erection period and until the elevator is
handed over.

16 To provide hoisting hooks in the ceiling as per the arrangements shown in the equipment layout, that will support the loads
indicated. These hooks must be certified for the loads indicated.

17 Provide a niche at the top portion of hoistway as indicated in the GA drawing.

18 TO PROVIDE acceptable living accommodation (complete with light, running water & sanitary facilities) for our erection
crew at or near to site.

19 TO INDEMNIFY and save us harmless against all liability arising out of your failure to carry out and comply with any of
the Foregoing requirements.

RAJIV AWAS YOJANA 132 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
CONDITIONS OF CONTRACT

1. This Quotations shall remain valid and effective for 30 days from the date of proposal and thereafter shall be subject to
change without notice.

2. The agreed contract price shall be valid for __32_ weeks from the date of your acceptance of this proposal. Should the said
period be extended beyond this stipulated time due to (i) non- payment of the agreed amount as per clause 5 below; and / or
(ii) due to non-submission of data or approved drawings required for the manufacture of the elevator as per clause 4 below ;
and / or (iii) delay in completion of the hoistway and machine room, we will submit for your acceptance the revised price
prevailing on the date of such quotation and on its acceptance by you, we will programme the supply and installation of the
equipment. In the absence of your acceptance of the revised price and payment of any additional advance that may
become due, we may at our option, cancel the order with a cancellation charge of –10%-------

3. The adjustment in price resulting from tax variation or imposition of fresh taxes included in this proposal may be claimed by us as
soon as the amount thereof is ascertainable and shall be payable on demand.

4. You agree to furnish us, within two weeks from the date of this agreement, all required data for the performance of the
contract. You agree that the hoistway structure along with preparatory work shall be ready and the proper electric power
available in suitable place by the required date, after which we are to have their uninterrupted use for installation and
adjustment of the elevator(s). If you cannot provide electric power by the required date and the installation of the equipment
has been completed, you shall take over the elevator(s) and make payments as they fall due for payment in accordance with
clause 5 below. Any delay due to this shall result in automatically extending the contract completion period accordingly.

5. Payment shall be made pro rata basis per elevator as follows: 10% of contract value with your acceptance of this proposal,30%
on submission of GAD, 40% on the supply of materials at site,10% on commencement of mechanical erection , the final 10% on
commissioning and handing over. Partial supplies when made shall be payable on pro rata basis as above. Any payment
made after the due date shall bear late payment charges from such date at the rate of 1.5% per month or part thereof which
you agree and will not be disputed later for justification. We reserve the right to dispose of the equipment or to discontinue our
work or to withhold the release of completed elevator(s) at any time until overdue payments, with late payment charges, shall
have been made as per the terms and conditions and we have assurance satisfactory to us that subsequent payments will be
made as they fall due. We shall resume the work subject to our other manufacturing and / or erection commitments or
schedules at that time. Provided that, this will in no way relieve you of your liabilities and obligations under this Contract. Any
delay due to this will automatically extend the contract completion period correspondingly. Handing over shall be subject to
receipt of final payment & on unit wise basis.

6. It is agreed that our workmen shall be given a safe place to work and we reserve the right to discontinue our work in the
building whenever, in our opinion, this provision is being violated.

7. Unless otherwise agreed, it is understood that the work will be performed during our regular working hours of our regular working
days. If overtime work is mutually agreed upon and performed, an additional charge therefore, at our usual rate for such work,
shall be added to the contract price.

8. Force majeure: Under no circumstances shall either of us be liable for any loss, damage or delay due to any cause beyond
your/our reasonable control, including but not limited to lack of shipping space, embargoes, acts of any Government, strikes,
lockouts, fire, accident, explosion, flood, riots, civil commotion, war, malicious mischief, delays in supplies of raw materials and
components at our Works due to any or all of the reasons, such as energy crisis, electricity cut, rail/road transporter’s strike, go
slow, bandhs, non-availability of essential raw materials ( iron and steel, pig iron, aluminium, copper, silver, brass, stainless steel,
various alloys, electrical grade steel, etc.), act of God or of the State’s enemies, or act of third party. Delay resulting from any
cause beyond your/our reasonable control shall extend the time for completion of the work and the commencement of the
free maintenance period. If for any such reasons, we cannot supply the equipment covered by this contract within _32_ weeks
from the date of your acceptance of this proposal, we may, at our option, cancel the contract without being liable to pay any
damages or compensation. Under no circumstances, shall either of us be liable for special, indirect or consequential loss or
damages of any kind.

9. The title to each elevator shall pass to you when all payments for such elevator are received. We shall retain the right to lien
and the right to retake possession of the elevator or any part thereof at your cost in the event of any defaultof the payments,
irrespective of the manner of attachment to the realty, the acceptance of notes, extension of time for payment, or any security
which we might hold, or the sale, mortgage or lease of the premises. This will be without prejudice to our right to recover the
unpaid amounts and interest by any means or process or proceedings whatsoever. We shall be entitled to recover from you
legal expenses incurred in collecting payments hereunder.

10. This contract shall be deemed to be an indivisible works contract.

11. Defect liability period: We hereby guarantee the material supplied and the workmanship of the elevator(s) under this contract
for a period of 18 months from the date of initial supply of materials or 12 months from the date of completion of each elevator,
whichever is earlier, and we will rectify and make good any defects, not due to ordinary wear and tear, improper use, or lack
of care, which may develop during this period. This guarantee (a) does not extend to consequential loss and/or damages and
(b) is null and void in case of tampering and/or if maintenance, repairs and modifications are carried out by unauthorised
persons.

12. We shall not be required to install or alter any equipment requested by Government Authorities at their discretion and not

RAJIV AWAS YOJANA 133 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
specifically incorporated in the local codes. However, such changes as well as changes in local codes after the date of this
proposal if feasible, will be undertaken by us at extra cost.

13. If there are any changes, modifications, additions, deletions or extras to the scope of work outlined in this proposal, which are
agreed to by us in writing, then, in such event, the contract price and the delivery period will be adjusted accordingly on
mutually agreed terms and conditions.

14. This contract being an indivisible Works Contract, any packing cases, or left over materials or tools tackles, instruments, etc.
brought to site are and shall remain our property. We reserve the right to sub-contract the work as and when we deem fit.

15. If any descriptive matter, drawings or illustrations brochures are furnished with our proposal, they are approximate and
submitted only to show the general style, arrangement and dimensions of the machinery offered.

16. The equipment offered by us has been described in our attached specifications and complete equipment will be supplied and
installed as per standard Otis design, manufacture and practice. In case of any variation between your specifications, terms
and conditions and our quotation/specifications/correspondence, the latter shall prevail.

17. If materials supplied by us, whether installed or not, are required to be reconditioned/replaced at a later date due to delay on
account of (i) non availability of power supply or other incomplete work by you, (ii) force majeure conditions, (iii) non –
payment of dues, the related cost shall be payable by you on demand.

18. Presently we have our manufacturing unit in Karnataka. Based on the technical specifications of the said contract and
depending on availability and feasibility of transport or material, Otis at its sole discretion will source the material either from its
factory and/or any other source anywhere in India and/or from overseas and hence we will not be in a position to furnish the
duty payment details in respect of the bought out and imported materials.

19. If you cancel the contract and/or commit a breach of contract and or contract remains dormant for _32_ weeks from signing
the contract, we shall be entitled to claim damages and/or compensation, including the costs of the materials and loss of
profits/administrative expenses actual or at the rate of 10% of the value of the contract, whichever is higher.

20 All disputes, differences and claims whatsoever which shall at any time arise between the parties hereto or their respective
representatives concerning this contract and all other documents in pursuance hereof as to the rights, duties, obligations or
liabilities of the parties hereto respectively by virtue of this contract Shall be:
a) referred to senior managers of both the parties. If the parties fail to arrive at an amicable settlement and
resolution of the issuesthen it.
b) Shall be referred to Arbitration in accordance with the provisions of the Arbitration and Conciliation Act 1996 as
amended from time to time. Such arbitration proceedings will take place in Mumbai / Delhi / Kolkata /
Bangalore* only, and shall be subject to jurisdiction of the Courts in Mumbai / Delhi / Kolkata / Bangalore*

21. The amount /advance paid as per the terms of contract, will be subject to lien and apportionment over the expenses of the
contract by OTIS, subject to condition that same has to be informed to the PARTY in writing. The PARTY agrees that the decision
of OTIS will be final in this regard and the party agrees that the same will not be challenged on any legal grounds.

22. This proposal when accepted by you and approved by our authorized official shall constitute the entire contract between us
and all prior proposals, quotations, agreements, understandings, representations and arrangements not incorporated herein
are superseded.

23. Any change in the terms and conditions of the contract after signing, shall be valid and binding only if the same are in writing
and signed by authorized person from Head office of Otis situated in Mumbai.

24. The contract would be deemed to be concluded at Mumbai/Delhi/Kolkata/Bangalore*, after allocation of contract number
by Otis.

25. Delivery and Erection:

a) We will complete the installation of the elevator within _32_ weeks from the date of receipt of order, advance
payment, layout approval and settlement of all technical details whichever is later.
b) The completion period as stated above is subject to your handling over to us for uninterrupted use a clear dry
elevator hoistway structure complete in all respects as per approved layout drawing alongwith preparatory
work and power supply _16_ weeks before the completion date indicated in (a) above.
c) If during the inspection of site, we observe that there is a delay in completion of the hoistway structure or
availability of power supply, we may at our option delay the final assembly of materials and shipment to site so
as to synchronize with the hoistway and machine room completion date. In such an event, a fresh completion
date will be established depending upon minimum installation time indicated in (b) above.

26. If for reasons not attributable to Otis, workmen have to be moved out of your site, in such cases you will have to pay the
additional cost involved in re-deployment of the workforce as & when demanded by Otis.

27. You shall exclusively be responsible for procuring certificates/permits/licenses from Statutory/ Regulatory Authorities, and
pay all necessary fees for such certificates/ licenses/ permits and inspection fees.

RAJIV AWAS YOJANA 134 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
The Secretary Date: 07 December 2013
Corporation of Cochin MODEL CODE: 7 2T

WE PROPOSE to furnish and erect the installation outlined in the foregoing proposal

Lift Solution Units Unit Price Total Price


16 PASSENGER LIFT 4 Rs.29,50,000.00/- Rs.1,18,00,000.00
MODEL CODE:7-2T /-

10 PASSENGER LIFT 2 Rs.25,00,000.00/- Rs.50,00,000.00/-


MODEL CODE:Nova

TOTAL PRICE Rs,1,68,00,000.00/-

The price/s quoted herein is/are inclusive of all taxes, as currently applicable, whether levied by the Central
Government or the State Government. In the event of any amendment or variation in the rate or
methodology for charging the applicable taxes, and/or, should be any new levies imposed in respect of this
contract, the entire burden of any additional levy shall be borne and payable by you on demand at any
time, in addition to the price/s stated herein.

TAX Identification Number (TIN) under VAT ---------------------------------------------------/ Unregistered Dealer

OTIS ELEVATOR COMPANY (INDIA) LTD.,

ACCEPTED
IN DUPLICATE ON___________________ BY____________________________________
APPROVED FOR OTIS ELEVATOR CO. (I) LTD.
AT MUMBAI (MAHARASHTRA), INDIA
SIGNATURE:_______________________ _______________________________________

AUTHORISED OFFICIAL

TITLE : _____________________________ DATE: ____________________________________

RAJIV AWAS YOJANA 135 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 136 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

DESIGN & TECHNICAL DETAILS


PROJECT: G+11 APARTMENT (2 BLOCKS) FOR RAJIV AWAS YOJANA AT FORTKOCHI

Reference: NBC Part IV


Occupancy : Apartment (A-4)
Category : above 35Mtrs but not exceeding 45Mtrs in height
Height of building : 36.00 Mtrs
No. of Floors : G+11
No. of Blocks : 2
U.G sump capacity : 1,50,000 Ltrs (Subject to the approval)
Terrace Tank : 5,000 Ltrs

Total System Description

Fire Hydrant system & Fire alarm system for the entire premises base fire suppression system for
the project on the concept of ‘TOTAL PROTECTION’.

Water is drawn from ground storage tanks by electrically operated pumps, which shall cater to
internal landing points and wet risers.

In addition an Electrical driven jockey pump is provided in order to take care of hydraulic losses.

The function of pumps is to generate a pressure of 3.5Kg / sq. cm at the furthest point from
pump room.

Internal hose cabinets are provided with single headed hydrant outlets at all floors for wet riser
duct inside the building.

Manual pull station is located at each staircases landing for easy access. In the event of a fire
being physically observed Manual pull Station is pulling down type on the handle causes it to
latch in the down/activated position.

Hooter is consists of a speaker housed in an M.S. enclosure. In the event of any sensing device
going into alarm state the fire alarm control panel generates in audible alarm, which is sounded
through the hooter.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 137 1C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

1. Fire Hydrant System

System Description

Fire Hydrant system is an effective and efficient means of extinguishing large fires, which
can otherwise cause devastation. Hydrant system enables the fire fighter to attack the
seat of the fire from a distance. Hydrant valves are or outlets for delivering water with
tremendous pressure so as to quench the fire. With discreet use of special branch pipe
the water under pressure can also be used as a “sheet” to push the smoke for entering a
burning warehouse/building.

Depending on the type of building i.e., residential, commercial or industrial, a particular


type of the hydrant systems i.e., Down comer system, Wet riser system or the Wet Riser
cum Down comer system, is installed. These systems are designed as per Part IV of
National building code for high rise buildings and/or the standards laid down by the Tariff
Advisory committee.

The pumping facility forms the heart of the fire Hydrant systems. Normally on electrically
motor driven and a stand by Diesel engine driven pumps, are installed to ensure system
functioning even during mains failure.

The pump is basically used to lift the water from the reservoir and deliver the same under
pressure to the hydrant points for fighting fires. A jockey pump is also installed to make
good minor pressure losses.

The pump functions automatically and does not need monitoring. The main/stand-by
pump starts automatically when a pressure loss is felt in the Hydrant line, but has to be
switched off manually for obvious reasons. Hydrant valves are located at strategic points
and with the help of hoses placed near these valves, water can be directed to fight fires.

System Components

(a) Pump sets and its accessories


(b) Piping Network
(c) Fire Brigade Inlet
(d) Hydrant Landing Valve
(e) Valves
(f) Flanges
(g) Hoses
(h) Hose reel drum
(i) Branch Pipes
(j) Testing

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 138 2C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

Fire Hydrant System includes the following: -

G. I class ‘C’ heavy duty piping network inside and outside the building. Hydrant valves,
hose reels, hose cabinets, fire brigade connections and connections to pumps and
accessories.

All materials are of the best quality conforming to specifications and subject to the
approval of the client. Pipes are fixed in a manner as to provide easy accessibility for
repair and maintenance and shall not cause obstructions etc.

Pipes and fittings are fixed truly vertical, horizontal or in slopes as required in a neat
manner. Pipes and fittings are fixed to walls and ceilings by suitable clamps at intervals
specified. Approved types of Anchor Fasteners are used for RCC ceilings and walls.

Fittings for black steel pipes are malleable iron or approved type cast iron fittings with
screwed/welded joints.

Valves and other appliances are located for easy accessibility for operation and
maintenance. Pipes for wet risers within the building are GI tubes conforming to IS –
1239 (Heavy duty ‘C’ Class) with flanged/welded joints.

(a) Pumps, Motor and Accessories

The pumps shall be exclusively used for fire fighting purpose the electric driven fire pump
are suitable for automatic operation complete with necessary electric motor and
automatic starting gear, suitable for operation on 415 volts, 3 phase, 50 HZ A.C system.
Both the motor and the pump are assembled on a common base plate, fabricated MS
channel type.

1. Drive

The pumps are direct driven by means of electric motor.

2. General Arrangements of Pumps

The fire pumps are horizontally mounted end suction type.


The pump casing is of cast iron to grade FG 200 to IS: 210 and parts like impeller, shaft
sleeve, bearing ring etc is of non corrosive metal like BRONZE/SS. Bearing of the pump is
effectively sealed to prevent loss of lubricant or entry of dust or water. The pump casing
is designed to with stand 1.5 times the working pressure.

The pump coupled with motor on a common platform shall perform smoothly without any
excessive noise or vibration.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 139 3C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

3. Electric Motors

The motor is squirrel cage A.C induction type suitable for operation on 415 V 3 phase 50
HZ systems. The motor is totally enclosed fan cooled type conforming to protection class
1P21 vide IS 4601.

The winding insulation is of class B. Winding which is vacuum impregnated with heat and
moisture resistant varnish glass fiber insulated. The motors is rated for continuous duty
and have a horse power rating necessary to drive the pump at 150 percent of its rated
discharge with at least 65 percent rated head.

The motor conforms to IS 325 – 1978. The cable boxes and termination are designed to
enable easy disconnection and replacement of cables.

4. Control Panel Operation

All the pumps work on a pressure drop principle. The pump operating sequence shall be
arranged in a manner to start the pump automatically but should be stopped manually by
starter push button only.
The Jockey pump will start and stop through pressure switch operation automatically.
The Jockey pump will stop when main pumps starts.

5. Motor Starter

The motor starter shall be automatic DOL starter rated for the motor HP. The unit shall
include suitable current transformer and ammeter of suitable range on one line to
indicate the current. The starter shall incorporate under voltage, no voltage trip or single
phase preventer. The starter assembly shall be suitably integrated in the power and
control panel for the wet riser & sprinkler system.

(b) Piping Network

All piping inside and out side the building is GI pipe conforming to IS: 1239 heavy duty.
All pipes above ground and in exposed locations are painted with one coat of red oxide
primer and two coats of synthetic enamel paint of approved RED shade.

a) The below ground pipes are protected from corrosion by primer and wrapping with
4mm thick polymer corrosion protection tape with proper over lap is maintained at 15
mm.

b) Hanger and supports are capable of carrying the sum of all concurrently acting loads.
They are designed to provide the required supporting effects and allow pipeline
movement as necessary.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 140 4C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

c) The piping system is capable of with standing 150% of the working pressure including
water hammer effects.

d) Flanged joints are used for connections of vessels, equipments, and flanged valves
and also on two straight lengths of pipelines of strategic points to facilitate erection
and subsequent maintenance work.

e) Pipes were kept thoroughly clean during the course of laying. The ends of pipes were
blocked at end of each days work to prevent dirt, insects, rodents etc entering the
pipe.

f) Pipes are carefully laid to the alignment, levels and gradients and great care is taken
to prevent any sand, earth or any other matter from entering the pipe during laying.

1. Excavation

Excavations of pipelines are in open trenches to line and grade shown on the
drawings. Pipelines are buried to a minimum depth of 1.2 meter. The bed of the trench is
well watered and rammed before laying the pipes are filled with earth.

After excavation is completed, hollows are cut at the required position to receive the
socket of the pipelines and these hollows are of sufficient depth to ensure that the barrel
of pipes is rest throughout their entire length on the solid ground. The socket holes are
refilled with sand after jointing of pipes.

(c) Fire Brigade Inlet

A Fire brigade inlet connection with gunmetal four numbers connecting head 63mm dia
instantaneous type inlets with built in check valve outlet connection to the fire main grid
with butterfly valve.

(d) Hydrant Landing Valve

Landing valves is of 63mm dia double headed type female instantaneous pattern with
caps and chain. The valves conform to IS 5290 in all respects. Landing valves is of gun
metal and fixed with Instantaneous coupling conforming to IS 901. The valve body, stop
valve, check valve, nut, female outlet and blank cap shall be of leaded tin bronze
conforming to Grade – 11 of IS 318 –1962. The valve spindle is of brass rod conforming
to IS 320-1962. The hand wheel is cast iron. Washers and gaskets are of rubber
conforming to IS 639.The valves are installed at a height of 1.0 to 1.2 meters from floor
level.

(e) Valves

Valves are provided on branch pipe connections to mains and at connection to equipment
where indicated. All valves are located for easy access and supported wherever necessary
with MS brackets.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 141 5C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

1. Ball Valve

The ball valves are of high-pressure type and it has body of Carbon steel. The ball and
the shaft are of stainless steel. The seat is PTFE. The valves are complete with socket
weld ends and the float of copper sheet. The minimum thickness of copper sheet used for
making the floor is 0.45mm for a float exceeding 115mm dia. The body of the high-
pressure ball valve will assemble in working condition with a float immersed to not more
that half of its diameter is remain closed against a test pressure of 3.5 kg/sq.cm.

2. Butterfly Valve

Butterfly valves are of slim seal type lever operated and suitable for mounting on flanges.
The valve body is Cast Iron. The disc consists of disc pivot and driving stem is in one
piece centrally located. The disc will move in bearing on both ends with “O” ring to
prevent leakage. The seat is moulded with black nitrile rubber or nylon in the whole body.
The spindle is AISI 41 steel. The valve is suitable for a working pressure of 16 kg/sq.cm.
And complete with flow control lever and notches, factory machined companion flanges,
bolts and nuts.

3. Non – Return Valves

Non-return valves are of cast iron body; nitril rubber lining and dual plate swing type.
These are also called check valves or reflex valves to avoid reversal of flow. The valves
are suitable for a test pressure of 16 kg / sq cm

4. Air Release Valves

Air Release Valves Is 25mm Screwed Inlet Gun Metal Single Acting Type fixed on all high
points in the system.

(f) Flanges

Sufficient number of flanges is provided as required to facilitate maintenance work after


the piping is installed. Mild steel flanges are used for pipes. The flanges are connected to
the pipeline by welding.

(g) Hoses

All hosepipes are of 63mm dia controlled percolating type conforming to IS 8423 of
length 15/7.5 mtrs. The hoses are capable of with standing a bursting pressure of 15 Kg
/ sq cm with out undue leakage or sweating. Hoses are provided with instantaneous
spring – lock type couplings.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 142 6C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

(h) Hose Reel Drum

The fire hose reels is provided with 19mm dia high pressure rubber hose of specified length
with gunmetal nozzles and control valve, shut off valve, all mounted on a circular hose reel
drum of mild steel construction and cast-iron bracket.

(i) Branch Pipe – Nozzle

All Branch pipes are of gunmetal with the nozzle of diameter not less than 16 mm and not
more than 25mm. The branch pipes are of instantaneous pattern and conforming to IS –
903.

(j) Testing

All piping in the system is tested to hydrostatic pressure of 1.4 N/sq.mm without drop in
pressure for at least 30 minutes. Rectify all leakage, make adjustment and retest as
required and directed to the satisfaction of the Project Manager. The Project Manager
shall be notified well in advance by the Contractor of his intention to test a section of
piping all testing shall be witnessed by the Project Manager.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 143 7C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

2. Fire Alarm System

The Fire Alarm system shall conform to IS 2189 in respect of design and installation,
and it shall give Audio/visual alarm signals when the Signals are transmitted form the
Manual pull stations located at strategically at all escape routes. The system will give pin
point location of fire with fore warning system loop or floor wise, two tone for alert and
voice communication for commands and instructions. Alternatively the main panel shall
have the facility to accommodate provision for

(a) Manual control of alarm


(b) Cut off facility of alarm in case of false alarm.

The panel is also having selective audio facility for evacuation of particular zones and
provision for floor/main control room hook for communications.

The system is suitable to operate on 250 AC+10% or 24 volts DC. The design is modular
so that additional zones can be added to cater for large installations and to provide
facility for future expansions up to 25% more of present capacity. The system is fully
supervised for all fault conditions with distinctive alarms operated for fault and fire
conditions. All audible alarms either for fire or fault conditions shall be push button
cancellation arrangement with reset feature, to ensure that no alarm is inadvertently
switched off.

The fire or fault lamp shall however continue to glow until the fault condition has been
corrected or the fire extinguished. Test push buttons are provided to test the electronic
circuits in each zone. These test push buttons are provided on the Main Control Panel.

Dual lamps are provided to indicate fire condition and to ensure against lamp failure.
Both lamps shall be connected in parallel. A common electronic audible alarm is provided
but the fire signal shall be different from the fault signal by providing different tones for
fire and fault conditions.

The system shall be supervised for the following conditions:


a. Open circuit in detector wiring
b. Short circuit in detector wiring
c. Normal conditions
d. Fire conditions
e. A.C. Mains Failure
f. Battery low alarm
g. For optical detectors, failure of exiter lamp opens circuit

A common fault meter is provided to indicate each of the 1 to 4 conditions, on the panel
with push button selection.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 144 8C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

System Components

(a) Electronic Hooter


(b) Manual Call Point
(c) Control Panel
(d) Wires

(a) Electronic Hooter

Dual tone hooter shall be of electronic type and shall give discontinuous / intermittent
audible alarm automatically whenever smoke detector operates. Hooter shall be
complete with electronic oscillations, magnetic coil (Sound coil) and accessories, ready for
mounting (fixing)

(b) Manual Call Point

This unit consists of a push button housed in an M.S. enclosure. Under normal operating
conditions the push button is in a compressed state by means of a front glass cover.
In the event of a fire being physically observed the front glass cover is to be broken. The
Push Button gets released and goes into alarm state.

(c) Control Panel

The Control panel in general shall conform to IS: 2189. The panel shall be totally
enclosed dust and vermin proof type made of 16 gauge rust inhibited sheet with oven
baked finish. The panel shall be of completely solid state design. The primary function
of control panel shall be to respond automatically to the operation of one or more
detector to give fire alarm and to indicate area/areas, where the device has activated.
The operation of one or more Manual call points shall result in simultaneously alarm being
given by the following:

a. The external alarm


b. A visible indication on control panel.
c. Audible alarm on control panel itself (common to all zones)
d. Facilities as enumerated in "Fire Alarm System"

The secondary function on the control panel shall be to indicate the faults within the
system. An immediate fault warning shall be given by an audible and visual signal on the
control panel. A fault warning shall be given in case of any of the following occurring:

a. Failure or disconnection of normal supply or stand by batterer low batter voltage


beyond 5%.
b. Failure of disconnection of leads to all zones of detectors
c. Short circuit or open fault
d. Failure of any fuss/protective device

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 145 9C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Design Details
Project: G+11 Apartment (2 blocks) for Rajic Awas Yojana at FortKochi

There shall be one indicator for fire and one for fault in the control panel corresponding
to each zone. Each zone shall have two bulbs of fire fault indication. Each indicator shall
be clearly labeled with zone no. and inscribed with the "Code Name" i.e., words "FIRE" or
"SERVICE". Separate indicator must be provided in green for system stand by ON. etc.

The control panel shall derive 230 volts power from normal supply. A stand by power
supply shall be immediately available in the event of failure of normal supply and
shall automatically be connected as to maintain the equipment in condition such that
fire alarm zone can be subsequently given. The standby battery of secondary storage
type shall be of when charged by associated battery charging equipment for a period of
24 hours.

Suitable arrangements shall be incorporated to prevent secondary batteries from


discharging through the charging equipment in the event of its break down or a failure in
the supply.

(d) Wires

The wiring is done by using 1100V grade Unarmoured PVC insulated copper conductor
wires of 1.5 sq. mm cross section.

NIFE AWAS
RAJIV Fire Systems
YOJANAPvt. Ltd. 146 10
C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
PROJECT: PROPOSED APARTMENT BUILDING FOR RAJIV AWAS YOJANA AT THURUTHY COLONY, FORTKOCHI
CLIENT: M/S RAY PROJECT, THURUTHY
APPLICATION: FIRE PROTECTION SYSTEM

NIFEFSPL/QTN/180 B-1314 REVISION: 1


DATE: 28.10.2013 DATE: 05.12.2013

TYPE OF OCCUPANCY APARTMENT BUILDING


GROUP A-4
No. OF FLOORS G+11 (2 BLOCKS)
HEIGHT OF BUILDING 36.00 MTRS (EACH BLOCK)
CATEGORY AS PER NBC PART IV ABOVE 35M BUT NOT EXCEEDING 45M IN

GENERAL SUMMARY
Sl. Description Amount

I Fire Pumps & Accessories 835,700.00

II Fire Hydrant System 2,261,600.00

II Fire Alarm System 253,400.00

III Fire Extinguishers 134,400.00

GRAND TOTAL 3,485,100.00


(In Words: Rupees Thirty Four Lakhs Eighty Five Thousand and One Hundred only)

KVAT AT 3% & SERVICE TAX AT 4.94% SHALL BE EXTRA

NIFE Fire Systems Pvt. Ltd.


1 RAJIV AWAS YOJANA 147 C- EARTH Pvt ltd .
12/5/2013
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
PROJECT: PROPOSED APARTMENT BUILDING FOR RAJIV AWAS YOJANA AT THURUTHY COLONY, FORTKOCHI
CLIENT: M/S RAY PROJECT, THURUTHY
Sl. No.
Description Unit Unit Rate Quantity Amount

I Fire Pumps & Accessories

1 Supply, installation, testing and commissioning of Horizontal


mounted end suction Electric motor driven Main & Standby
Pump suitable for automatic operation rated for 2280 LPM at
70 MWC, high efficency, volute type with cast iron casing, cast
iron impeller pump coupled to a squirrel cage induction motor of
60 HP, screen protected drip proof. The operating voltage is 415v
3 phase 50 Hz. The pumpset is of foot mounted type including all
accessories such as standard coupling, coupling guard, common
baseframe, foundation bolts,etc. complete. (Foundation required
shall be provided by the client ). Nos 240,000.00 2 480,000.00
Make: Pump: Mather&Platt/Kirloskar/Lubi -
Motor: Kirloskar/GEC-Marathon/Seimens/Lubi -
2
Labour for Installation, Testing and Commissioning Electrically
driven two stage Mono block Jockey pump of capacity 180
LPM, at 75 MWC with all the necessary accessories operating on
3 Ph. 50 Hz. 415 V AC supply including foundation, bolts etc.
complete, The Pump set shall be of 10 HP. ( Foundatio
required shall be provided by the client ). Nos 45,000.00 1 45,000.00
Make: Lubi/LHP/Equi. -
-
3 Supply, erection, testing and Commissioning of Fully automatic
Motor control panel with automatic Direct on line Starter for
Main, Standby and Jockey Pump rated for the motor HP. The
control panel mounting shall include necessary indication lamps
for the RYB phase showing the power supply conditions ammeter
with clear indications or motor full load current, voltmeter with
selector switch etc. The panel shall duily painted with proper anti-
corrosive lacquer and is of foot mounted type with all accessories
as required etc. complete. (The necessery foundation suitable for
cable entry, incoming power cable upto panel and cabling
between control panel and pumps sets shall be provided by
client ) Nos 140,000.00 1 140,000.00
Make: NIFE with L&T/Havells components -

4 Supply, installing, testing and commissioning of Air cushion


vessel made of mild steel of 200mm dia with automatic air
release cock,25mm dia drain valve and shutt off.The vessel shall
be 100cm in height etc. Complete. Nos 8,000.00 1 8,000.00
Make: Fabricated -
-

NIFE Fire Systems Pvt. Ltd.


2 RAJIV AWAS YOJANA 148 C- EARTH Pvt ltd .
12/5/2013
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl. No.
Description Unit Unit Rate Quantity Amount

5 Supply, installation, testing and commissioning of Pressure


Gauge with required range/capacity. Nos 1,800.00 3 5,400.00
Make: H-Guru / National -
-
6 Supply, installation, testing and commissioning of Pressure
Switch for automatic operation. Nos 2,500.00 3 7,500.00
Make: Indfoss -
-
7 Supplying and fixing of Priming tank made out of PVC not less
than 500Ltrs size storage capacity as required. Etc. Nos 7,000.00 RO
Make: Sintex -
-
8 Above Ground Piping: Supply, erection, testing and
commissioning of G.I 'C' class Pipes confirming to IS :1239 part - I
with malleable specials confirming to IS:1239 part - II, such as
elbows, reducers, flanges etc. Including cutting, Welding, fixing in
/ on walls, ceiling by using suitable supports, The pipe shall be
painted with one coat of primer and two coats of synthetic
enamel paint of approved colour / shade. (Core cutting in
walls/beams/columns for laying pipes shall be provided by client, -
if )
a) 100 mm Dia Mtrs 1,850.00 18 33,300.00
b) 80 mm Dia Mtrs 1,400.00 12 16,800.00
c) 25 mm Dia Mtrs 525.00 6 3,150.00
Make: Tata/Jindal -
-
9 Supplying, Installing, testing and commissioning CI Butterfly
valve slim seal standared lever operated type with required
flanges, nuts, bolts etc. complete. -
a) 100 mm Dia Nos 5,500.00 7 38,500.00
b) 80 mm Dia Nos 4,000.00 1 4,000.00
Make: CRI/Kartar -
-
10 Supply, installation, testing and commissioning of C.I. Non-
Return Valve slim seal type with required flanges, nuts & bolts,
gasket etc. complete -
a) 100 mm Dia Nos 5,000.00 4 20,000.00
b) 80 mm Dia Nos 3,800.00 1 3,800.00
Make: CRI/Kartar -
-
11 Supply and Installation of the following sizes of cast iron Foot
valve with strainer to the pumpsets complete with bolts, nuts,
gaskets if any as required etc. -
a) 100 mm Dia Nos 7,000.00 2 14,000.00
b) 80 mm Dia Nos 5,000.00 1 5,000.00
Make: Kirloskar -
-
12 Supplying, installing, testing and commissioning of Cast iron Ball
valves with fittings of screwed end type. -
a) 25 mm Dia Nos 1,250.00 5 6,250.00
Make: Karthar/CRI -
-
13 Supplying, installing, testing and commissioning of Cast iron Non-
return valves with fittings of screwed end type. -
a) 25 mm Dia Nos 1,250.00 4 5,000.00
Make: Karthar/CRI -
-
TOTAL OF PART I 835,700.00

NIFE Fire Systems Pvt. Ltd.


3 RAJIV AWAS YOJANA 149 C- EARTH Pvt ltd .
12/5/2013
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl. No.
Description Unit Unit Rate Quantity Amount

II Fire Hydrant System

3 Above Ground Piping: Supply, erection, testing and


commissioning of G.I 'C' class Pipes confirming to IS :1239 part - I
with malleable specials confirming to IS:1239 part - II, such as
elbows, reducers, flanges etc. Including cutting, Welding, fixing in
/ on walls, ceiling by using suitable supports, The pipe shall be
painted with one coat of primer and two coats of synthetic
enamel paint of approved colour / shade. (Core cutting in
walls/beams/columns for laying pipes shall be provided by client, -
if )
a) 100 mm Dia Mtrs 1,850.00 344 636,400.00
b) 80 mm Dia Mtrs 1,400.00 14 19,600.00
Make: Tata/Jindal -
-
4 Under Ground Piping: Supply, erection, testing and
commissioning of G.I 'C' class Pipes confirming to IS :1239 part - I
with malleable specials confirming to IS:1239 part - II, such as
elbows, reducers, flanges etc. Including cutting, Welding, laying
under ground, by using suitable supports,and wrapping with
polymer corrossion protection tape confirming to IS 10221 with
proper overlapping, trimming etc complete. etc. complete (The
Rate for excavation shall be extra as applicable) -
a) 100 mm Dia Mtrs 2,000.00 80 160,000.00
Make: Tata/Jindal -
-

NIFE Fire Systems Pvt. Ltd.


4 RAJIV AWAS YOJANA 150 C- EARTH Pvt ltd .
12/5/2013
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl. No.
Description Unit Unit Rate Quantity Amount

5 Supplying, Installing, testing and commissioning CI Butterfly


valve slim seal standared lever operated type with required
flanges, nuts, bolts etc. complete. -
a) 100 mm Dia Nos 5,500.00 2 11,000.00
Make: Karthar/CRI -
-
7 Supply, installation, testing and commissioning of instantaneous
pattern Stainless Steel Single Headed Hydrant valve (external)
of 63mm Dia, oblique type, instantaneous hose coupling adaptor
as per IS 5290 with ISI mark complete with PVC blank cap etc. Nos 7,800.00 48 374,400.00
Make: Newage/Minimax/Priyanka/Equi. -
-
8 Supply and placed in position of Stainless Steel Branch Pipe,
63mm female instantaneous inlet, male threaded outlet, as per IS
903 with ISI mark complete with hexagonal base nozzle.
Nos 3,000.00 48 144,000.00
Make: Newage/Minimax/Priyanka/Equi. -
-
9 Supply and placed in position of Controlled Percolated Hose
conforming to IS: 636, 63mm dia, 15 Mtrs length with commercial
quality 63 mm pair of male and female couplings etc.
Nos 6,000.00 48 288,000.00
Make: CRC/Priyanka/Equi. -
-
10 Supply, installation, testing and commissioning of Hydraulic Hose
Reel drum completed with swinging type drum with 19mm dia
Rubber braided hose of 30M. length and Shut off nozzle, with
necessery fittings etc complete Nos 7,800.00 48 374,400.00
Make: Reade/Aadi/Monsher -
-
11 Supplying, installing, testing and commissioning of Cast iron Ball
valves with fittings of screwed end type. -
a) 25 mm Dia Nos 1,250.00 48 60,000.00
Make: Karthar/Equi. -
-
12 Supply, installation, testing and commissioning of Single Door
Hose Cabinet to accommodate one piece of hose pipe along with
one pair of male and female coupling and one branch pipe. The
cabinet is made of 20swg M.S Sheet, glass fronted with hinged
door and lock. The cabinet is spray painted to scarlet red color. Nos 3,500.00 48 168,000.00
Make: Friends -
-
13 Supply, installation, testing and commissioning of single acting Air
Release Valve with screwed inlet 15 mm dia etc. Nos 2,200.00 4 8,800.00
Make: Atom -

16 Supply, installation, testing and commissioning of Fire Brigade


Inlet connection with 4 nos of 63 mm dia. built - in Gun metal
Non- return valves instantaneous coupling type arranged on 100
mm dia.etc. Pipe manifold shall be connected to down comer
main Nos 8,500.00 2 17,000.00
Make: Fabricated -
-
TOTAL OF PART II 2,261,600.00

NIFE Fire Systems Pvt. Ltd.


5 RAJIV AWAS YOJANA 151 C- EARTH Pvt ltd .
12/5/2013
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl. No.
Description Unit Unit Rate Quantity Amount

III Fire Alarm System

1 Supplying, installing, testing and commissioning of Micro


processor based Main Fire alarm control panel of 12 zones
capacity, with visual LED indications for fire / fault alarms,
signals and should have stage alarm facility with maintenance
free battery back up for 24 hours normal operation and 15
minutes alarm operation. The panel shall be fabricated by M.S.
sheet and powder coated both inside & out side, door shall be
glass fronted type with locking arrangement, as per specification. Nos 25,000.00 2 50,000.00
Make: Agni /Ravell/Carmel -
-
2 Supplying, installing, testing and commissioning of Manual Call
Point break glass type as per standrad specification. Nos 850.00 48 40,800.00
Make: Agni /Ravell/Carmel -
-
3 Supplying, installing, testing and commissioning of Electronic
dual tone Hooter (Sounder) as per standard specification. Nos 950.00 48 45,600.00
Make: Agni /Ravell/Carmel -
-
4 Supplying and laying of P.V.C conduit with all necessery fittings.
Etc. -
a) 20 mm dia Mtrs 80.00 900 72,000.00
Make: ISI marked -
-
5 Supplying and laying of 1C x 1 Sq.mm cross section PVC
insulated copper wires. Mtrs 18.00 2500 45,000.00
Make: Finolex/Havells/Polycab -
-
TOTAL OF PART III 253,400.00

IV Fire Extinguishers

1 Supplying, and fixing of ABC Stored pressure type Fire


Extinguisher 4 Kgs Capacity Mono Ammonium Phosphate based
Dry Chemical Powder as per IS 14609 with ISI Mark for Fighting
ABC Class of Fire, stored Pressure type of Mild steel body
pressurized by Nitrogen Gas. The Extinguisher shall have pressure
gauge for indicating inside pressure with opening and closing
lever of squeeze grip type with tamper proof seal, complete with
Nos 2,800.00 48 134,400.00
ll b Safex/Everex/Equi.
Make: k t -
-
TOTAL OF PART IV 134,400.00

NIFE Fire Systems Pvt. Ltd.


6 RAJIV AWAS YOJANA 152 C- EARTH Pvt ltd .
12/5/2013
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 153 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 154 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 155 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 156 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 157 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 158 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 159 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 160 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 161 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 162 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 163 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 164 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 165 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 166 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 167 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 168 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 169 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 170 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 171 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 172 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 173 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 174 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 175 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 176 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 177 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 178 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 179 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 180 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 181 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 182 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 183 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 184 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 185 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 186 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 187 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 188 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 189 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 190 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 192 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 193 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 194 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF UPGRADATION - TOILET ADDITION
Sl.No. Particulars Quantity Unit Rate Amount
1 Earth work excavation in hard
soil depositing with initial lead of
50m and lift upto 1.50 m 1.28
m3 1452.39 10m3 185.29
including breaking clods,
watering, ramming and
sectioning of spoil bank.
2 Filling the basement with
excavated earth gravel including
cost and conveyance of material, 0.30
m3 3184.42 10 m3 95.53
labour for filling and
consolidation, watering
etc.complete.
3 Random Rubble in C.M. 1:8 for
Foundation and Basement
including cost of all materials, 1.57 m3 3719.54 m3 5849.91
conveyance and labour etc.
complete.
4 Hollow block masonry in CM 1:6
for super structure including cost
0.42 m3 3809.37 m3 1580.89
of all materials, conveyance and
labour etc. complete.
5 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for slabs including cost
of all formwork, labour,watering, 0.55 m3 154.55 10dm3 8518.93
curing and labour for
reinforcement etc.complete but
excluding the cost for
reinforcement
6 Reinforcement for R.C.C
works,bend,tied and placed in 0.43 qtl 7272.26 Qtl 3109.38
position.
7 Plastering with C.M 1:4, 12
mm thick one coat to the walls
including cost of 20.95 m2 2154.64 10m2 4513.98
materials,labour,conveyance etc.
complete.
8 Flooring with Cement Concrete
1:4:8, 75mm thick using 40mm
(nominal size) broken stone 0.36 m3 4466.42 m3 1607.91
including cost of materials,
labour, conveyance etc. complete
.

RAJIV AWAS YOJANA 195 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Amount
9 Supplying and paving Ceramic
Tiles 6 mm thick over a led of 12
mm thick cement mortar
1:3,adding necessary pure
cement grout for proper binding
of the tiles to mortar including
pointing the joints and closing 3.60 m2 801.27 m2 2884.55
the voids with cement of the
colour to match including cutting
to required sizes at site using
marble cutter, cost and
conveyance of all materials,
labour charges curing etc.
l t
10 Dadooing with coloured tiles
marble finish of approved quality
over cement plaster 1:3,12mm 6.30 m2 1424.50 m2 8974.38
thick, including pointing with
coloured cement mortor etc
complete.
11 White cement washing one coat
to the newly plastered area
36.31 m2 111.92 10 m2 406.40
including cost of materials,
labour, conveyance etc. complete
12 Supplying and fixing cc framed
work for frames of
doors,windows and ventilators
10mm bars @12cm c/c and a
vertical flat 25mmX3mm
ventilator V 2.00 NOS 480.00 No (M.R) 960.00
13 Supplying and fixing PVC door
of size 75X210 with door frame
of size 40mmX46mmX1mm No
hollow section with shutter frame 2.00 (M.R)
3795.24 No (M.R) 7590.47
of size
20mmX40mmX2mm(observed
data)
14 Electrification works. 1350.00
15 Plumbing works 17158.00
Total 64785.61

RAJIV AWAS YOJANA 196 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF UPGRADATION - TOILET ADDITION
Sl.No. Particulars No. Length Breadth Height Qty Unit
1 Earth work excavation in hard soil
depositing with initial lead of 50m
and lift upto 1.50 m including
breaking clods, watering, ramming
and sectioning of spoil bank.
3.00 1.90 0.45 0.45 1.15
2.00 0.30 0.45 0.45 0.12
Total 1.28 m3
2 Filling the basement with excavated
earth gravel including cost and
conveyance of material, labour for
filling and consolidation, watering
etc.complete.
W.C 1.00 1.20 1.50 0.10 0.15
Bath 1.00 1.20 1.50 0.10 0.15
Total 0.30 m3
3 Random Rubble in C.M. 1:8 for
Foundation and Basement including
cost of all materials, conveyance
and labour etc. complete.
Foundation
3.00 1.90 0.45 0.45 1.15
2.00 0.30 0.45 0.45 0.12
1.28
basement
1.00 1.60 0.45 0.30 0.22
1.00 0.60 0.45 0.30 0.08
0.30
Net Total 1.57 m3
4 Hollow block masonry in CM 1:6
for super structure including cost of
all materials, conveyance and labour
etc. complete.
1.00 1.60 0.10 2.80 0.45
1.00 1.20 0.10 2.80 0.34
Total 0.78 m3
Deductions
D1 2.00 0.75 0.10 2.10 0.32
Ventilator V 2.00 0.60 0.10 0.45 0.05
Total 0.37 m3
Net Total 0.42 m3

RAJIV AWAS YOJANA 197 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
5 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
for slabs including cost of all
formwork, labour,watering, curing
and labour for reinforcement
etc.complete but excluding the cost
for reinforcement
Slab (Area * thickness) 1.00 5.51 0.10 0.55
0.55 m3
6 Reinforcement for R.C.C
works,bend,tied and placed in
position.
Slabs @ 75 Kg/m3 @ 75.00 kg/m3 0.43
Total 0.43 qtl
7 Plastering with C.M 1:4, 12 mm
thick one coat to the walls
including cost of materials,
labour,conveyance etc. complete.
Outside 1.00 8.80 2.80 24.64
Total 24.64 m2
Deductions
D1 2.00 0.75 2.10 3.15
Ventilator V 2.00 0.60 0.45 0.54
Total 3.69 m2
Net Total 20.95 m2
8 Flooring with Cement Concrete
1:4:8, 75mm thick using 40mm
(nominal size) broken stone
including cost of materials, labour,
conveyance etc. complete .
W.C 1.00 1.20 1.50 0.10 0.18
Bath 1.00 1.20 1.50 0.10 0.18
Total 0.36 m3
Supplying and paving Ceramic Tiles
6 mm thick over a led of 12 mm
thick cement mortar 1:3,adding
necessary pure cement grout for
proper binding of the tiles to mortar
including pointing the joints and
9
closing the voids with cement of the
colour to match including cutting to
required sizes at site using marble
cutter, cost and conveyance of all
materials, labour charges curing etc.
complete. .
Bath 1.00 1.20 1.50 1.80
W.C 1.00 1.20 1.50 1.80
3.60 M2

RAJIV AWAS YOJANA 198 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
10
Dadooing with coloured tiles
marble finish of approved quality
over cement plaster 1:3,12mm thick,
including pointing with coloured
cement mortor etc complete.
W.C 2.00 1.20 1.00 2.40
2.00 1.50 1.00 3.00
Bath 2.00 1.20 1.00 2.40
2.00 1.50 1.00 3.00
2
Total 7.80 m
Deduction
D1 2 0.75 1 1.50
6.30 m2
11 White cement washing one coat to
the newly plastered area including
cost of materials, labour,
conveyance etc. complete
Ground floor
Qty. Same as wall plastering 20.95
Qty. Same as ceiling plastering 15.36
36.31 m2
12 Supplying and fixing cc framed
work for frames of doors,windows
and ventilators 10mm bars @12cm
c/c and a vertical flat 25mmX3mm
ventilator V 2.00 0.60 0.45 0.54 m2
13 Supplying and fixing PVC door of
size 75X210 with door frame of size
40mmX46mmX1mm hollow
section with shutter frame of size
20mmX40mmX2mm(observed
data)
2.00 0.75 2.10 3.15 m2
14 Electrification works. LS
15 Plumbing works

RAJIV AWAS YOJANA 199 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for electrification(RAY Housing-Thuruthy Colony)
Sl no: Qty Description Unit Rate Amount
1 WIRING SYSTEM
Supply all materials and Wiring for light points
with 1sq.mm PVC insulated copper conductor
single core stranded wires of 1.1kV grade
,including circuit mains and earth using 1Sqmm
Copper wire Green colour continuously run as
per IS through 20 mm ISI medium grade rigid
PVC conduits concealed in wall/slab etc.,
complete with necessary accessories, including
supplying and fixing 6A modular type switch
housed in a suitable factory made M. S. box
with moulded front plate including earthing the
box etc. complete as required.
Rate to be quoted for
Wiring one way controlled Light point in the
above system
Rate to be quoted for
2 Supply No 525.00 1,050.00
2 labour No 150.00 300
1350

RAJIV AWAS YOJANA 200 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 201 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 202 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF UPGRADATION - 2 - KITCHEN ADDITION
Sl.No. Particulars Quantity Unit Rate Amount
1 Earth work excavation in hard
soil depositing with initial lead of
50m and lift upto 1.50 m 3
2.79 m 1452.39 10m3 405.87
including breaking clods,
watering, ramming and sectioning
of spoil bank.
2 Filling the basement with
excavated earth gravel including
cost and conveyance of material, 3
1.09 m 3184.42 10 m3 346.31
labour for filling and
consolidation, watering
etc.complete.
3 Random Rubble in C.M. 1:8 for
Foundation and Basement
3 3
including cost of all materials, 7.76 m 3719.54 m 28872.96
conveyance and labour etc.
complete.
4 Hollow block masonry in CM 1:6
for super structure including cost
3.75 m3 3809.37 m3 14275.62
of all materials, conveyance and
labour etc. complete.
5 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
0.41 m3 137.73 10dm3 5701.96
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for Plinth Beams
6 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for slabs including cost
of all formwork, labour,watering, 3
1.27 m 154.55 10dm3 19616.00
curing and labour for
reinforcement etc.complete but
excluding the cost for
reinforcement
7 Reinforcement for R.C.C
works,bend,tied and placed in 1.42 qtl 7272.26 qtl 10323.88
position.
8 Plastering with C.M 1:4, 12
mm thick one coat to the walls
including cost of 50.09 m2 2154.64 10m2 10793.56
materials,labour,conveyance etc.
complete.

RAJIV AWAS YOJANA 203 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Amount
9 Flooring with Cement Concrete
1:4:8, 75mm thick using 40mm
(nominal size) broken stone
0.73 m3 4466.42 m3 3238.16
including cost of materials,
labour, conveyance etc. complete
.
10 Cement flooring using cement
2 2
mortar 1:4 including all cost of 7.25 m 1814.70 10m 1315.66
materials,labour etc.complete.
11 White cement washing one coat
to the newly plastered area 2
58.24 m 111.92 10m2 651.81
including cost of materials,
labour, conveyance etc. complete
12 Supplying and fixing Anjiliwood
fully panelled shutters to suit the
door frames already fixed 2
1.89 m 392.57 10dm2 7419.59
inclusive of labour charges for
fixing all fittings but exclusive of
cost of fittings etc. complete.
13 Supplying and fixing cc framed
work for frames of
doors,windows and ventilators
10mm bars @12cm c/c and a
vertical flat 25mmX3mm
Door D 1.00 nos 900.00 nos 900.00
window W2 1.00 nos 1845.00 nos 1845.00
14 Electrification works. 1850.00
15 Plumbing works 17158.00
Grand Total 124714.37

RAJIV AWAS YOJANA 204 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF UPGRADATION - 2 - KITCHEN ADDITION
Sl.No. Particulars No. Length Breadth Height Qty Unit
1 Earth work excavation in hard soil depositing with
initial lead of 50m and lift upto 1.50 m including
breaking clods, watering, ramming and sectioning of
spoil bank.
3.0 2.60 0.45 0.45 1.58
2.0 3.00 0.45 0.45 1.22
Total 2.79 m3
2 Filling the basement with excavated earth gravel
including cost and conveyance of material, labour for
filling and consolidation, watering etc.complete.
Kitchen 1.0 1.70 2.50 0.15 0.64
Work area 1.0 1.20 2.50 0.15 0.45
Total 1.09 m3
3 Random Rubble in C.M. 1:8 for Foundation and
Basement including cost of all materials, conveyance
and labour etc. complete.
Foundation
3.00 2.60 0.60 0.60 2.81
2.00 3.00 0.60 0.60 2.16
Total 4.97 m3
Basement
3.0 2.6 0.45 0.45 1.58
2.0 3.0 0.45 0.45 1.22
Total 2.79 m3
Net Total 7.76 m3
4 Hollow block masonry in CM 1:6 for super
structure including cost of all materials, conveyance
and labour etc. complete.
3.0 2.6 0.10 2.90 2.26
2.0 3.0 0.10 2.90 1.74
Steps 2.0 0.95 0.60 0.10 0.11
2.0 0.95 0.30 0.10 0.06
Total 4.17 m3
Deductions
Door D 1.0 0.80 0.10 2.10 0.17
Window W2 1.0 1.00 0.10 1.00 0.10
opening 1.0 0.75 0.10 2.10 0.16
Total 0.43 m3
Net Total 3.75 m3
5 Reinforced cement concrete 1:11/2:3 using
20mm broken stone including all form work,
watering, curing etc.complete but excluding the cost
and labour for reinforcement for Plinth Beams
Plinth beam 3.0 2.6 0.20 0.15 0.23
2.0 3.0 0.20 0.15 0.18
0.41 m3

RAJIV AWAS YOJANA 205 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars No. Length Breadth Height Qty Unit
6 Reinforced cement concrete 1:11/2:3 using 20mm
broken stone for slabs including cost of all
formwork, labour,watering, curing and labour for
reinforcement etc.complete but excluding the cost
for reinforcement
Slab (Area * thickness) 1.0 7.80 0.10 0.78
Sunshade 1.0 1.20 0.50 0.07 0.04
Kitchen slab 1.0 1.70 0.60 0.08 0.08
Beams 1.0 6.99 0.15 0.30 0.31
Lintel 1.0 3.60 0.15 0.10 0.05
1.27 m3
7 Reinforcement for R.C.C works,bend,tied and
placed in position.
Beam@ 100 Kg/m3 @ 100.00 kg/m3 0.44
Slabs@ 75 Kg/m3 @ 75.00 kg/m3 0.98
Total 1.42 qtl
8 Plastering with C.M 1:4, 12 mm thick one coat to
the walls including cost of
materials,labour,conveyance etc. complete
Outside 1.0 10.96 3.00 32.87
Kitchen 1.0 7.16 3.00 21.48
Total 54.35 m2
Deductions
Door D 1.0 0.80 2.10 1.68
Window W2 1.0 1.00 1.00 1.00
opening 1.0 0.75 2.10 1.58
Total 4.26 m2
Net Total 50.09 m2
9 Flooring with Cement Concrete 1:4:8, 75mm thick
using 40mm (nominal size) broken stone including
cost of materials, labour, conveyance etc. complete .
Kitchen 1.0 1.70 2.50 0.10 0.43
Work area 1.0 1.20 2.50 0.10 0.30
Total 0.73 m3
10 Cement flooring using cement mortar 1:4 including
all cost of materials,labour etc.complete
Kitchen 1.0 1.70 2.50 4.25
Work area 1.0 1.20 2.50 3.00
2
Total 7.25 m
11 White cement washing one coat to the newly
plastered area including cost of materials, labour,
conveyance etc. complete
Ground floor
Qty. Same as wall plastering 50.09
Qty. Same as ceiling plastering 8.14
58.24 m2
12 Supplying and fixing Anjiliwood fully panelled
shutters to suit the door frames already fixed
inclusive of labour charges for fixing all fittings but
exclusive of cost of fittings etc. complete
Door D 1.0 0.90 2.10 1.89 m2
13 Supplying and fixing cc framed work for frames of
doors,windows and ventilators 10mm bars @12cm
c/c and a vertical flat 25mmX3mm
Door D 1.0 0.90 2.10 1.89
window W2 1.0 1.00 1.50 1.50
14 Electrification works.
15 Plumbing works

RAJIV AWAS YOJANA 206 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for electrification-Upgradation 2
Sl Qty Description Unit Rate Amount
1 WIRING SYSTEM
Supply all materials and Wiring for light points with
1sq.mm PVC insulated copper conductor single core
stranded wires of 1.1kV grade ,including circuit mains
and earth using 1Sqmm Copper wire Green colour
continuously run as per IS through 20 mm ISI
medium grade rigid PVC conduits concealed in
wall/slab etc., complete with necessary accessories,
including supplying and fixing 6A modular type
switch housed in a suitable factory made M. S. box
with moulded front plate including earthing the box
etc. complete as required.
Wiring one way controlled Light Point and exhaust
1.1 fan point in the above system
Rate to be quoted for
2 Supply No 525.00 1,050.00
2 labour No 150.00 300.00
6A Independent plug point
Installation of 6A independent modular type plug
socket controlled by a 6A switch with moulded front
plate ,housed in a suitable factory built MS box with
earthing facility, giving interconnections etc as per
2.2 standard with required number of earth sockets.
Rate to be quoted for
1 Supply No 315.00 315.00
1 Labour No 200.00 200.00
1865

RAJIV AWAS YOJANA 207 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 209 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 208 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF KITCHEN + TOILET ADDITION
Sl.No. Particulars Quantity Unit Rate Amount
1 Earth work excavation in hard soil
depositing with initial lead of 50m
and lift upto 1.50 m including 2.75 m3 1452.39 10m3 399.99
breaking clods, watering, ramming
and sectioning of spoil bank.
2 Filling the basement with excavated
earth gravel including cost and
conveyance of material, labour for 4.50 m3 3184.42 10m3 1432.99
filling and consolidation, watering
etc.complete.
3 Random Rubble in C.M. 1:8 for
Foundation and Basement including 3
7.24 m 3719.54 m3 26936.94
cost of all materials, conveyance and
labour etc. complete.
4 Hollow block masonry in CM 1:6 for
super structure including cost of all
3.21 m3 3809.37 m3 12235.71
materials, conveyance and labour etc.
complete.
5 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
0.62 m3 137.73 10dm3 8539.17
curing etc.complete but excluding
the cost and labour for reinforcement
for Plinth Beams
6 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for slabs
including cost of all formwork,
3.20 m3 154.55 10dm3 49491.47
labour,watering, curing and labour
for reinforcement etc.complete but
excluding the cost for reinforcement
7 Reinforcement for R.C.C
works,bend,tied and placed in 3.02 qtl 7272.26 qtl 21975.24
position.
8 Plastering with C.M 1:4, 12 mm
thick one coat to the walls including 2
68.23 m 2154.64 10m2 14700.05
cost of materials,labour,conveyance
etc. complete.
9 Flooring with Cement Concrete 1:4:8,
75mm thick using 40mm (nominal
size) broken stone including cost of 1.06 m3 4466.42 10m3 473.44
materials, labour, conveyance etc.
complete .

RAJIV AWAS YOJANA 210 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Amount
10 Cement flooring using cement mortar
1:4 including all cost of 7.00 m2 1814.70 10m2 1270.29
materials,labour etc.complete.
11 Supplying and paving Ceramic Tiles
6 mm thick over a led of 12 mm thick
cement mortar 1:3,adding necessary
pure cement grout for proper binding
of the tiles to mortar including
pointing the joints and closing the 3.60 m2 801.27 m2 2884.55
voids with cement of the colour to
match including cutting to required
sizes at site using marble cutter, cost
and conveyance of all materials,
labour charges curing etc. complete. .
12 Dadooing with coloured tiles marble
finish of approved quality over 12.60 m2 1424.50 m2 17948.75
cement plaster 1:3,12mm thick,
11 White cement washing one coat to
the newly plastered area including
78.97 m2 111.92 10m2 883.86
cost of materials, labour, conveyance
etc. complete
12 Supplying and fixing Anjiliwood
fully panelled shutters to suit the
door frames already fixed inclusive of
1.89 m2 392.57 10dm2 7419.59
labour charges for fixing all fittings
but exclusive of cost of fittings etc.
complete.
13 Supplying and fixing cc framed work
for frames of doors,windows and
ventilators
Door D 1.00 nos 900.00 nos 900.00
Window W2 1.00 nos 1845.00 nos 1845.00
Ventilator V 2.00 nos 480.00 nos 960.00
14 Supplying and fixing PVC door of
size 75X210 with door frame of size
NO
40mmX46mmX1mm hollow section 2.00 3795.24 nos 7590.47
(M.R)
with shutter frame of size
20mmX40mmX2mm(observed data)
15 Electrification works. LS 3215.00
16 Plumbing works LS 17158.00
Grand Total 198260.50

RAJIV AWAS YOJANA 211 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF KITCHEN + TOILET ADDITION
Sl.No. Particulars No. Length Breadth Height Qty Unit
1 Earth work excavation in hard soil
depositing with initial lead of 50m
and lift upto 1.50 m including
breaking clods, watering, ramming
and sectioning of spoil bank.
3.00 1.60 0.45 0.45 0.97
2.00 1.40 0.45 0.45 0.57
3.00 1.00 0.45 0.45 0.61
2.00 1.50 0.45 0.45 0.61
Total 2.75 m3
2 Filling the basement with
excavated earth gravel including
cost and conveyance of material,
labour for filling and
consolidation, watering
W.C l
1.00 1.20 1.50 0.45 0.68
Bath 1.00 1.20 1.50 0.45 0.68
Kitchen 1.00 1.60 2.50 0.45 1.80
Work area 1.00 1.20 2.50 0.45 1.35
Total 4.50 m3
3 Random Rubble in C.M. 1:8 for
Foundation and Basement
including cost of all materials,
conveyance and labour etc.
complete.
Foundation
3.00 1.60 0.60 0.55 1.58
2.00 1.40 0.60 0.55 0.92
3.00 1.00 0.60 0.55 0.99
2.00 1.50 0.60 0.55 0.99
Total 4.49 m3
Basement
3.00 1.60 0.45 0.45 0.97
2.00 1.40 0.45 0.45 0.57
3.00 1.00 0.45 0.45 0.61
2.00 1.50 0.45 0.45 0.61
Total 2.75 m3
Net Total 7.24 m3

RAJIV AWAS YOJANA 212 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
4 Hollow block masonry in CM 1:6
for super structure including cost
of all materials, conveyance and
labour etc. complete.
3.00 1.60 0.10 2.90 1.39
2.00 1.40 0.10 2.90 0.81
3.00 1.00 0.10 2.90 0.87
2.00 1.50 0.10 2.90 0.87
Steps 2.00 0.95 0.60 0.15 0.17
2.00 0.95 0.30 0.15 0.09
Total 4.20 m3
Deductions
Lintel 1.00 15.50 0.10 0.10 0.16
Door D 1.00 0.90 0.10 2.10 0.19
D1 2.00 0.75 0.10 2.10 0.32
Window W2 1.00 1.00 0.10 1.00 0.10
Ventilator V 2.00 0.60 0.10 0.60 0.07
opening 1.00 0.75 0.10 2.10 0.16
Total 0.99 m3
Net Total 3.21 m3
5 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for
reinforcement for Plinth Beams
Plinth beam 1.00 15.50 0.20 0.20 0.62 m3
6 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for slabs including cost of
all formwork, labour,watering,
curing and labour for
reinforcement etc.complete but
excluding the cost for
reinforcement
Slab (Area * thickness) 1.00 27.28 0.10 2.73
Sunshade 1.00 5.05 0.50 0.07 0.16
Kitchen slab 1.00 1.62 0.60 0.08 0.08
Lintel 1.00 15.50 0.15 0.10 0.23
3.20 m3
7 Reinforcement for R.C.C
works,bend,tied and placed in
position.
Beams @ 100.00 kg/m3 0.62
Slabs @ 75.00 kg/m3 2.40
Total 3.02 qtl

RAJIV AWAS YOJANA 213 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
8 Plastering with C.M 1:4, 12 mm
thick one coat to the walls
including cost of
materials,labour,conveyance etc.
complete.
Kitchen 2.00 1.60 2.90 9.28
2.00 2.50 2.90 14.50
W/A 2.00 1.20 2.90 6.96
2.00 2.50 2.90 14.50
TOILET 4.00 1.20 2.90 13.92
4.00 1.50 2.90 17.40
Total 76.56 m2
Deductions
Door D 1.00 0.90 2.10 1.89
D1 2.00 0.75 2.10 3.15
Window W2 1.00 1.00 1.00 1.00
Ventilator V 2.00 0.60 0.60 0.72
opening 1.00 0.75 2.10 1.58
Total 8.34 m2
Net Total 68.23 m2
10 Plastering with C.M. 1:3, 9mm
thick one coat, to the underside of
slabs, shades etc. including cost of
materials, conveyance and labour
for scaffolding etc.complete.
Kitchen 1.00 1.60 1.92 3.07
W.C 1.00 1.10 1.00 1.10
Bath 1.00 1.00 1.20 1.20
Bed 0.00
Living 0.00
Antispace 0.00
Work area 0.00
Total 5.37 m2
9 Flooring with Cement Concrete
1:4:8, 75mm thick using 40mm
(nominal size) broken stone
including cost of materials, labour,
conveyance etc. complete .
W.C 1.00 1.20 1.50 0.10 0.18
Bath 1.00 1.20 1.50 0.10 0.18
Kitchen 1.00 1.60 2.50 0.10 0.40
Work area 1.00 1.20 2.50 0.10 0.30
Total 1.06 m3

RAJIV AWAS YOJANA 214 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
10 Cement flooring using cement
mortar 1:4 including all cost of
materials,labour etc.complete.
Kitchen 1.00 1.60 2.50 4.00
Work area 1.00 1.20 2.50 3.00
2
Total 7.00 m
11
Supplying and paving Ceramic
Tiles 6 mm thick over a led of 12
mm thick cement mortar
1:3,adding necessary pure cement
grout for proper binding of the tiles
to mortar including pointing the
joints and closing the voids with
cement of the colour to match
including cutting to required sizes
at site using marble cutter, cost and
conveyance of all materials,
labour charges curing etc.
complete. .
Bath 1.00 1.20 1.50 1.80
W.C 1.00 1.20 1.50 1.80
3.60 m2
12 Dadooing with coloured tiles
marble finish of approved quality
over cement plaster 1:3,12mm
thick, including pointing with
coloured cement mortor etc
complete.
Bath 1.00 4.20 (length) 1.50 6.30
Toilet 1.00 4.20 (length) 1.50 6.30
12.60 m2
13 White cement washing one coat to
the newly plastered area including
cost of materials, labour,
conveyance etc. complete
Ground floor
Qty. Same as wall plastering 68.23
Qty. Same as ceiling plastering 10.74
78.97 m2

RAJIV AWAS YOJANA 215 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
14 Supplying and fixing Anjiliwood
fully panelled shutters to suit the
door frames already fixed inclusive
of labour charges for fixing all
fittings but exclusive of cost of
fittings etc. complete.
Door D 1.00 0.90 2.10 1.89 m2
15 Supplying and fixing cc framed
work for frames of doors,windows
and ventilators
Door D 1.00 0.90 2.10 1.89
Window W2 1.00 1.00 1.00 1.00
Ventilator V 2.00 0.60 0.60 0.72 m2
16
Supplying and fixing PVC door of
size 75X210 with door frame of
size 40mmX46mmX1mm hollow
section with shutter frame of size
20mmX40mmX2mm(observed
data)

2.00 0.75 2.10 3.15 m2


17 Electrification works. LS
18 Plumbing works

RAJIV AWAS YOJANA 216 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for electrification-upgradaton 3
Sl no: Qty Description Unit Rate Amount
1 WIRING SYSTEM
Supply all materials and Wiring for light points
with 1sq.mm PVC insulated copper conductor
single core stranded wires of 1.1kV grade
,including circuit mains and earth using 1Sqmm
Copper wire Green colour continuously run as
per IS through 20 mm ISI medium grade rigid
PVC conduits concealed in wall/slab etc.,
complete with necessary accessories, including
supplying and fixing 6A modular type switch
housed in a suitable factory made M. S. box with
moulded front plate including earthing the box
etc. complete as required.
Wiring one way controlled Light Point in the
1.1 above system
Rate to be quoted for
4 Supply No 525.00 2,100.00
4 labour No 150.00 600.00
1.2 6A Independent plug point
Installation of 6A independent modular type
plug socket controlled by a 6A switch with
moulded front plate ,housed in a suitable factory
built MS box with earthing facility, giving
interconnections etc as per standard with
required number of earth sockets
Rate to be quoted for
1 Supply No 315.00 315
1 Labour No 200.00 200
3215

RAJIV AWAS YOJANA 217 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 218 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 220 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 221 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 222 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for Cement concrete PAVEMENT - 1.5 M WIDE

Total
Sl No Description of item No Length Breadth Height Qty Unit Rate Amount
Qty

1 Red Earth Filling 1 1 1.5 0.25 0.375 0.375 10 m3 3,184.42 119.42

2 CC 1:2:4 using graded broken stone of 40mm 1 1 1.5 0.1 0.15 0.15 m3 8,154.95 1,223.24
and 20mm in the ratio 1:1 for lane concreting

TOTAL COST FOR 1RM OF CC


PAVEMENT 1,342.66

RAJIV AWAS YOJANA 223 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 224 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for Cement concrete PAVEMENT - 3m WIDE

Total
Sl No Description of item No Length Breadth Height Qty Unit Rate Amount
Qty

1 Red Earth Filling 1 1 3 0.25 0.75 0.75 10m3 3,184.42 238.83

2 CC 1:2:4 using graded broken stone of 40mm 1 1 3 0.1 0.3 0.3 m3 8,154.95 2,446.48
and 20mm in the ratio 1:1 for lane concreting

TOTAL COST FOR 1RM OF R CC


PAVEMENT 2,685.32

RAJIV AWAS YOJANA 225 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 226 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ESTIMATE FOR 5m WIDE ROAD WORK

Sl No Description of item No Length Breadth Height Qty Total Qty Unit Rate Amount

1 60mm Metal 1 1 5 0.1 0.5 0.5 m3 552.00 276.00

2 36mm Metal 1 1 5 0.1 0.5 0.5 m3 686.00 343.00

3 Red Earth 1 1 5 0.035 0.175 0.175 m3 137.00 23.98

4 1st Metalling 1 1 5 0 5 5 m2 172.25 861.25

5 2nd Metaling 1 1 5 0 5 5 m2 205.75 1,028.75

6 12mm Metal 1 1 5 0.027 0.135 0.135 m3 996.00 134.46

7 6mm Metal 1 1 5 0.009 0.045 0.045 m3 700.00 31.50

8 Chipping Carpet 1 1 5 0 5 5 m2 424.00 2,120.00

TOTAL FOR 1RM OF ROAD 4,818.94

RAJIV AWAS YOJANA 227 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 228 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 229 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 230 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DRAINAGE SYSTEM

A separate system of drainage is required for the area considered for slum
improvement under Ray. The drain under the proposal has been designed to overcome the
urban storm runoff. The area consists of 40 acres of land and its topography is plain.
Regarding the soil strata, Clay contained sandy soil with tendency of immediate effect on
ground water table variations due to runoff as well as on tidal variations.
The ultimate requirement is considered for the projected population of ultimate
demand of water supply. Central Public Health and Environmental Engineering
Organisation’s guidelines are fully adhered in designing the drain. The expected rain fall is
considered as 3000 mm/year and its maximum intensity as 20 mm/hr. Necessary slope and
roughness factors including hydrological conditions are considered in the design as per the
guidelines to maintain the flow characteristics.
As there are three types of roads such as 1.5m, 3m and 5m wide, the vital parameters
like area covered is considered accordingly. The design is only for single side of drain. A
peak factor (2-3) of 2.5 is provided for the goodness as per norms of design. The minimum
depth is provided, after considering the reduced level of the project area and the stretches
were assessed based on the discharging points including the existing canal.

RAJIV AWAS YOJANA 231 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 232 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
1121 1122 99.6 27.8 1.5 0.01 0.002 0.00248 561.7945 561.79454 28.1863 99.56943 39.82777 248.9236 0.002881 0.55 0.005238 0.30 0.32 0.37
1118 1121 99.52 11.85 1.5 0.01 0.002 0.00309 239.47 801.26452 40.20097 124.0454 49.61818 310.1136 0.003589 0.55 0.006526 0.30 0.37 0.40
1119 1120 99.39 5.6 1.5 0.01 0.002 0.00050 113.1672 113.16725 5.677816 20.05715 8.022861 50.14288 0.00058 0.55 0.001055 0.30 0.30 0.31
1118 1119 99.52 10.9 1.5 0.01 0.002 0.00138 220.272 333.43921 16.72928 55.47784 22.19114 138.6946 0.001605 0.55 0.002919 0.30 0.31 0.33
1117 1118 99.39 4.25 1.5 0.01 0.002 0.00448 85.88586 1220.5896 61.23931 180.0425 72.01702 450.1063 0.00521 0.55 0.009472 0.30 0.40 0.41
1116 1117 99.32 29.3 1.5 0.01 0.002 0.00703 592.1072 1812.6968 90.94645 282.2378 112.8951 705.5944 0.008167 0.55 0.014848 0.30 0.41 0.46
1111 1116 99.53 30.47 3 0.01 0.002 0.01199 1231.502 3044.1989 152.7333 481.6194 192.6478 1204.049 0.013936 0.55 0.025338 0.40 0.51 0.57
1113 1114 99.93 19.8 1.5 0.01 0.002 0.00177 400.127 400.12705 20.07514 70.91636 28.36654 177.2909 0.002052 0.55 0.003731 0.30 0.31 0.35
1112 1113 99.92 30.06 1.5 0.01 0.002 0.00413 607.4656 1007.5927 50.55284 165.7841 66.31364 414.4602 0.004797 0.55 0.008722 0.30 0.35 0.41
1111 1112 99.53 30 1.5 0.01 0.002 0.01733 606.2531 4658.0447 233.703 695.9892 278.3957 1739.973 0.020139 0.55 0.036616 0.30 0.42 0.48
1110 1111 99.38 6.07 1.5 0.01 0.002 0.01739 122.6652 4780.7099 239.8573 698.3415 279.3366 1745.854 0.020207 0.55 0.036739 0.30 0.48 0.49
1102 1110 99.33 21 3 0.01 0.002 0.02104 848.7543 5629.4642 282.4409 844.8836 337.9534 2112.209 0.024447 0.55 0.044449 0.40 0.56 0.60
1101 1102 99.33 11.1 3 0.01 0.002 0.02234 448.6273 6078.0915 304.9494 897.2353 358.8941 2243.088 0.025962 0.55 0.047203 0.40 0.60 0.63
1093 1101 99.16 30 3 0.01 0.002 0.02734 1212.506 7290.5977 365.7832 1097.819 439.1275 2744.547 0.031766 0.55 0.057756 0.40 0.63 0.69
1092 1093 99.16 7.62 1.5 0.01 0.002 0.02705 153.9883 7444.586 373.5091 1086.283 434.5131 2715.707 0.031432 0.55 0.057149 0.30 0.69 0.70
1091 1092 99.16 30 1.5 0.01 0.002 0.02960 606.2531 8050.8391 403.9259 1188.807 475.5229 2972.018 0.034398 0.55 0.062542 0.30 0.70 0.76
1090 1091 99.3 20.38 1.5 0.01 0.002 0.03094 411.8479 8462.687 424.5891 1242.413 496.9651 3106.032 0.035949 0.55 0.065363 0.30 0.76 0.80
1091 3016 99.25 32 1.5 0.01 0.002 0.03346 646.67 9109.357 457.0338 1343.854 537.5416 3359.635 0.038885 0.55 0.070699 0.30 0.80 0.87
3016 1011 99.29 10.21 1.5 0.01 0.002 0.03386 206.3281 9315.6852 467.3857 1359.742 543.8967 3399.354 0.039344 0.55 0.071535 0.30 0.87 0.89
1011 1012 99.29 30.48 5 0.01 0.002 0.04276 2053.177 11368.862 570.3975 1717.16 686.8641 4292.901 0.049686 0.55 0.090339 0.50 0.89 0.95
1012 1013 99.26 9.45 5 0.01 0.002 0.04393 636.5658 12005.428 602.3352 1764.236 705.6943 4410.589 0.051048 0.55 0.092815 0.50 0.95 0.97
1013 3017 99.66 10.45 1.5 0.01 0.002 0.04435 211.1782 12216.606 612.9304 1781.268 712.5072 4453.17 0.051541 0.55 0.093711 0.30 0.97 0.99
1108 1109 100.08 30 1.5 0.01 0.002 0.00268 606.2531 606.2531 30.41687 107.449 42.97961 268.6226 0.003109 0.55 0.005653 0.30 0.32 0.38
1107 1108 99.61 23.57 1.5 0.01 0.002 0.00429 476.3129 1082.566 54.3144 172.48 68.992 431.2 0.004991 0.55 0.009074 0.30 0.38 0.43
1106 1107 99.47 19.45 1.5 0.01 0.002 0.00565 393.0541 1475.62 74.03467 226.9101 90.76406 567.2754 0.006566 0.55 0.011938 0.30 0.43 0.46
1104 1106 99.33 9.57 1.5 0.01 0.002 0.00619 193.3947 1669.0148 83.73765 248.6164 99.44656 621.541 0.007194 0.55 0.01308 0.30 0.46 0.48
1103 1104 99.38 2.6 3 0.01 0.002 0.00650 105.0839 1774.0987 89.00991 261.0606 104.4242 652.6514 0.007554 0.55 0.013734 0.40 0.48 0.49
1105 1076 99.51 29.34 3 0.01 0.002 0.01165 1185.831 2959.9297 148.5053 467.9165 187.1666 1169.791 0.013539 0.55 0.024617 0.40 0.51 0.57
1079 1080 100.07 29.3 1.5 0.01 0.002 0.00261 592.1072 592.1072 29.70715 104.9419 41.97675 262.3547 0.003037 0.55 0.005521 0.30 0.32 0.38
1078 1079 100.09 6.74 1.5 0.01 0.002 0.00274 136.2049 728.31206 36.5408 110.1463 44.05853 275.3658 0.003187 0.55 0.005795 0.30 0.38 0.39
1077 1078 99.8 13.77 1.5 0.01 0.002 0.00386 278.2702 1006.5822 50.50215 155.1096 62.04382 387.7739 0.004488 0.55 0.00816 0.30 0.39 0.42
1076 1077 99.43 29.42 1.5 0.01 0.002 0.01697 594.5322 4561.0442 228.8363 681.5246 272.6098 1703.811 0.01972 0.55 0.035855 0.30 0.57 0.63
1076 1087 99.43 24.03 1.5 0.01 0.002 0.00214 485.6087 485.60873 24.36392 86.06667 34.42667 215.1667 0.00249 0.55 0.004528 0.30 0.32 0.36
1087 1088 99.25 23.66 1.5 0.01 0.002 0.00211 478.1316 478.13161 23.98877 84.74147 33.89659 211.8537 0.002452 0.55 0.004458 0.30 0.31 0.36
1086 1087 99.49 11.08 1.5 0.01 0.002 0.00447 223.9095 1187.6498 59.58666 179.6719 71.86877 449.1798 0.005199 0.55 0.009452 0.30 0.36 0.38
1085 1086 99.48 7.73 1.5 0.01 0.002 0.00498 156.2112 1343.861 67.42407 200.1973 80.07891 500.4932 0.005793 0.55 0.010532 0.30 0.38 0.40
1084 1085 99.48 11.35 1.5 0.01 0.002 0.00587 229.3658 1573.2268 78.93179 235.8531 94.34126 589.6329 0.006824 0.55 0.012408 0.30 0.40 0.42
1083 1084 99.48 11.3 1.5 0.01 0.002 0.00670 228.3553 1801.5821 90.38881 268.9904 107.5962 672.4761 0.007783 0.55 0.014151 0.30 0.42 0.45
1082 1083 99.47 30 1.5 0.01 0.002 0.00919 606.2531 2407.8352 120.8057 369.1366 147.6546 922.8414 0.010681 0.55 0.01942 0.30 0.45 0.51

RAJIV AWAS YOJANA 233 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
1081 1082 99.44 12.27 3 0.01 0.002 0.01090 495.915 2903.7503 145.6867 437.6629 175.0652 1094.157 0.012664 0.55 0.023025 0.40 0.51 0.53
1081 1025 99.41 20.24 3 0.01 0.002 0.01411 818.0375 3721.7878 186.7292 566.8017 226.7207 1417.004 0.016401 0.55 0.029819 0.40 0.53 0.57
1069 1075 100.15 15.9 1.5 0.01 0.002 0.00142 321.3141 321.31414 16.12094 56.94799 22.77919 142.37 0.001648 0.55 0.002996 0.30 0.31 0.34
1074 1075 1000.3 30 1.5 0.01 0.002 0.00384 606.2531 927.56725 46.53782 154.1213 61.64852 385.3032 0.00446 0.55 0.008108 0.30 0.34 0.40
1073 1074 100.13 13.35 1.5 0.01 0.002 0.00455 269.7826 1197.3499 60.07333 182.5479 73.01918 456.3699 0.005282 0.55 0.009604 0.30 0.40 0.43
1072 1073 99.66 30.06 1.5 0.01 0.002 0.00701 607.4656 1804.8155 90.55103 281.5841 112.6337 703.9604 0.008148 0.55 0.014814 0.30 0.43 0.49
1072 1058 99.62 19.67 1.5 0.01 0.002 0.00828 397.5 2202.3154 110.4944 332.608 133.0432 831.5199 0.009624 0.55 0.017498 0.30 0.49 0.53
1059 1060 99.67 18.74 1.5 0.01 0.002 0.00167 378.7061 378.7061 19.00041 67.11983 26.84793 167.7996 0.001942 0.55 0.003531 0.30 0.31 0.35
1060 1061 99.67 12.24 1.5 0.01 0.002 0.00246 247.3513 626.05737 31.41049 98.84789 39.53916 247.1197 0.00286 0.55 0.0052 0.30 0.35 0.37
1061 1062 99.68 7.6 1.5 0.01 0.002 0.00294 153.5841 779.64149 39.1161 118.1579 47.26318 295.3949 0.003419 0.55 0.006216 0.30 0.37 0.39
1046 1047 99.52 26.79 1.5 0.01 0.002 0.00239 541.384 541.38402 27.16227 95.95198 38.38079 239.88 0.002776 0.55 0.005048 0.30 0.32 0.37
1062 1046 99.52 22.08 1.5 0.01 0.002 0.00675 446.2023 1767.2278 88.66519 270.9671 108.3868 677.4178 0.00784 0.55 0.014255 0.30 0.39 0.43
1046 1045 99.8 21.33 1.5 0.01 0.002 0.00829 431.046 2198.2737 110.2916 333.0937 133.2375 832.7342 0.009638 0.55 0.017524 0.30 0.43 0.48
1067 1068 99.97 12 1.5 0.01 0.002 0.00107 242.5012 242.50124 12.16675 42.97961 17.19184 107.449 0.001244 0.55 0.002261 0.30 0.31 0.33
1066 1067 100.48 30 1.5 0.01 0.002 0.00355 606.2531 848.75434 42.58362 142.6734 57.06935 356.6834 0.004128 0.55 0.007506 0.30 0.33 0.39
1065 1066 100.27 14.86 1.5 0.01 0.002 0.00440 300.2974 1149.0517 57.65011 176.5083 70.60332 441.2708 0.005107 0.55 0.009286 0.30 0.39 0.42
1064 1065 100 21.05 1.5 0.01 0.002 0.00603 425.3876 1574.4393 78.99262 242.2981 96.91924 605.7453 0.007011 0.55 0.012747 0.30 0.42 0.46
1063 1064 100 2.8 1.5 0.01 0.002 0.00594 56.58362 1631.0229 81.83153 238.7227 95.48906 596.8066 0.006907 0.55 0.012559 0.30 0.46 0.47
1063 1058 99.66 18.14 1.5 0.01 0.002 0.01548 366.581 4199.9194 210.718 621.7797 248.7119 1554.449 0.017991 0.55 0.032711 0.30 0.53 0.56
1070 1055 99.97 25.13 1.5 0.01 0.002 0.00224 507.838 507.83801 25.4792 90.00647 36.00259 225.0162 0.002604 0.55 0.004735 0.30 0.32 0.37
1054 1055 99.91 30 1.5 0.01 0.002 0.00451 606.2531 1114.0911 55.89607 181.2147 72.48587 453.0367 0.005243 0.55 0.009534 0.30 0.37 0.43
1052 1054 99.94 10.39 1.5 0.01 0.002 0.00496 209.9657 1324.0568 66.43045 199.0397 79.61588 497.5993 0.005759 0.55 0.010471 0.30 0.43 0.45
1051 1052 99.99 18.47 3 0.01 0.002 0.00808 746.4997 2070.5564 103.8838 324.6624 129.865 811.6561 0.009394 0.55 0.01708 0.40 0.49 0.53
1050 1051 100.09 6.62 3 0.01 0.002 0.00867 267.5597 2338.1161 117.3077 348.1895 139.2758 870.4737 0.010075 0.55 0.018318 0.40 0.53 0.54
1049 1050 100.26 29.34 1.5 0.01 0.002 0.01107 592.9155 2931.0317 147.0554 444.7066 177.8826 1111.766 0.012868 0.55 0.023396 0.30 0.54 0.60
1048 1049 100.34 10.27 1.5 0.01 0.002 0.01152 207.5406 3138.5723 157.4682 462.5283 185.0113 1156.321 0.013383 0.55 0.024333 0.30 0.60 0.62
1045 1048 100.34 25.78 3 0.01 0.002 0.01595 1041.947 4180.5193 209.7446 640.6047 256.2419 1601.512 0.018536 0.55 0.033702 0.40 0.62 0.67
1071 1053 100.02 50.2 1.5 0.01 0.002 0.00448 1014.464 1014.4635 50.89757 179.798 71.91922 449.4951 0.005202 0.55 0.009459 0.30 0.33 0.43
1042 1053 100.02 2.82 1.5 0.01 0.002 0.00392 56.98779 1071.4513 53.75675 157.4554 62.98216 393.6385 0.004556 0.55 0.008284 0.30 0.43 0.44
1041 1042 100.05 27.71 1.5 0.01 0.002 0.00635 559.9758 1631.4271 81.85181 254.88 101.952 637.2 0.007375 0.55 0.013409 0.30 0.44 0.49
1040 1041 100 29.01 1.5 0.01 0.002 0.00849 586.2467 2217.6738 111.2649 340.875 136.35 852.1875 0.009863 0.55 0.017933 0.30 0.49 0.55
1039 1040 100 5.83 1.5 0.01 0.002 0.00854 117.8152 2335.489 117.1759 343.0076 137.203 857.519 0.009925 0.55 0.018045 0.30 0.55 0.56
1035 1039 100.01 14.96 1.5 0.01 0.002 0.00978 302.3182 2637.8072 132.3438 392.8211 157.1284 982.0527 0.011366 0.55 0.020666 0.30 0.56 0.59
1037 1038 100.09 19.8 1.5 0.01 0.002 0.00177 400.127 400.12705 20.07514 70.91636 28.36654 177.2909 0.002052 0.55 0.003731 0.30 0.31 0.35
1036 1037 100.16 17.21 1.5 0.01 0.002 0.00298 347.7872 747.91424 37.52428 119.7601 47.90404 299.4002 0.003465 0.55 0.006301 0.30 0.35 0.39
1035 1036 100.14 16 1.5 0.01 0.002 0.01367 323.335 3709.0565 186.0904 549.0967 219.6387 1372.742 0.015888 0.55 0.028888 0.30 0.59 0.62
1031 1035 100 22.4 1.5 0.01 0.002 0.01541 452.669 4161.7255 208.8017 618.985 247.594 1547.463 0.01791 0.55 0.032564 0.30 0.62 0.67
1033 1034 100.01 22.52 1.5 0.01 0.002 0.00201 455.094 455.094 22.83293 80.6584 32.26336 201.646 0.002334 0.55 0.004243 0.30 0.31 0.36
1032 1033 100.01 3.12 1.5 0.01 0.002 0.00192 63.05032 518.14432 25.99629 77.27906 30.91162 193.1976 0.002236 0.55 0.004066 0.30 0.36 0.37

RAJIV AWAS YOJANA 234 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
1031 1032 99.95 16.43 1.5 0.01 0.002 0.01839 332.0246 5011.8944 251.4563 738.6174 295.447 1846.544 0.021372 0.55 0.038858 0.30 0.43 0.46
1030 1031 99.84 15.55 1.5 0.01 0.002 0.01951 314.2412 5326.1356 267.2224 783.6936 313.4774 1959.234 0.022676 0.55 0.04123 0.30 0.46 0.49
1029 1030 99.84 10.3 1.5 0.01 0.002 0.02018 208.1469 5534.2825 277.6655 810.5349 324.214 2026.337 0.023453 0.55 0.042642 0.30 0.49 0.51
1028 1029 99.68 14.12 1.5 0.01 0.002 0.02128 285.3431 5819.6256 291.9817 854.451 341.7804 2136.127 0.024724 0.55 0.044952 0.30 0.51 0.54
1027 1028 99.68 10.3 1.5 0.01 0.002 0.02197 208.1469 6027.7725 302.4248 882.2165 352.8866 2205.541 0.025527 0.55 0.046413 0.30 0.54 0.56
1045 1027 99.6 16.11 1.5 0.01 0.002 0.02451 325.5579 6704.351 336.3701 984.2472 393.6989 2460.618 0.028479 0.55 0.051781 0.30 0.67 0.71
1026 1027 99.6 4.1 1.5 0.01 0.002 0.02461 82.85459 6787.2056 340.527 988.5205 395.4082 2471.301 0.028603 0.55 0.052005 0.30 0.71 0.71
1025 1026 99.6 30 1.5 0.01 0.002 0.04068 606.2531 11115.246 557.6731 1633.925 653.5702 4084.814 0.047278 0.55 0.08596 0.30 0.71 0.77
1024 1025 99.41 9.56 1.5 0.01 0.002 0.04105 193.1927 11308.439 567.3659 1648.778 659.5111 4121.944 0.047708 0.55 0.086741 0.30 0.77 0.79
1015 1023 99.41 4 1.5 0.01 0.002 0.04126 80.83375 11389.273 571.4215 1656.926 662.7704 4142.315 0.047943 0.55 0.08717 0.30 0.79 0.80
1021 1022 99.3 23.8 3 0.01 0.002 0.00425 961.9216 961.92159 48.26144 170.5269 68.21077 426.3173 0.004934 0.55 0.008971 0.40 0.47 0.52
1020 1021 100 13.3 3 0.01 0.002 0.00585 537.5444 1499.466 75.23107 235.0177 94.00708 587.5442 0.0068 0.55 0.012364 0.40 0.52 0.55
1019 1020 99.64 11.8 3 0.01 0.002 0.00753 476.9191 1976.3851 99.15901 302.3508 120.9403 755.8771 0.008749 0.55 0.015907 0.40 0.55 0.57
1018 1019 99.34 30 3 0.01 0.002 0.01250 1212.506 3188.8913 159.9928 502.0283 200.8113 1255.071 0.014526 0.55 0.026411 0.40 0.57 0.63
1018 1016 99.28 21.76 3 0.01 0.002 0.01542 879.4712 4068.3625 204.1175 619.1105 247.6442 1547.776 0.017914 0.55 0.032571 0.40 0.63 0.67
1015 1016 99.25 10.47 3 0.01 0.002 0.05778 423.1647 15880.8 796.77 2320.305 928.1222 5800.764 0.067138 0.55 0.12207 0.40 0.80 0.82
1014 1015 99.25 30 3 0.01 0.002 0.06279 1212.506 17093.306 857.6037 2521.704 1008.682 6304.261 0.072966 0.55 0.132665 0.40 0.82 0.88
3009 3010 99.5 13.29 1.5 0.01 0.002 0.00119 268.5701 268.57012 13.47467 47.59992 19.03997 118.9998 0.001377 0.55 0.002504 0.30 0.31 0.33
3008 3009 99.3 10.24 1.5 0.01 0.002 0.00188 206.9344 475.50452 23.85697 75.6869 30.27476 189.2172 0.00219 0.55 0.003982 0.30 0.33 0.36
3007 3008 99.27 9.87 3 0.01 0.002 0.00348 398.9145 874.41906 43.87127 139.7876 55.91504 349.469 0.004045 0.55 0.007354 0.40 0.47 0.49
3006 3007 99.25 30 3 0.01 0.002 0.00851 1212.506 2086.9253 104.705 341.963 136.7852 854.9076 0.009895 0.55 0.01799 0.40 0.49 0.55
1014 3006 99.2 7.58 3 0.01 0.002 0.00890 306.3599 2393.2852 120.0757 357.4455 142.9782 893.6138 0.010343 0.55 0.018805 0.40 0.55 0.56
1003 1014 99.4 13.01 5 0.01 0.002 0.07435 876.3725 20362.964 1021.649 2985.887 1194.355 7464.718 0.086397 0.55 0.157086 0.50 0.91 0.94
1003 1004 99.38 11.32 5 0.01 0.002 0.07702 762.5317 21125.496 1059.906 3093.001 1237.2 7732.502 0.089497 0.55 0.162721 0.50 0.94 0.96
3004 3005 99.29 28.88 5 0.01 0.002 0.00859 1945.399 1945.3988 97.60437 344.9084 137.9634 862.2711 0.00998 0.55 0.018145 0.50 0.64 0.69
3003 3004 100.11 27.31 5 0.01 0.002 0.01516 1839.641 3785.0402 189.9027 608.7358 243.4943 1521.839 0.017614 0.55 0.032025 0.50 0.69 0.75
3002 3003 99.53 29.83 5 0.01 0.002 0.02256 2009.392 5794.4324 290.7177 906.0475 362.419 2265.119 0.026217 0.55 0.047667 0.50 0.75 0.81
3001 3002 99.74 29.22 5 0.01 0.002 0.02965 1968.302 7762.7342 389.4712 1190.635 476.2541 2976.588 0.034451 0.55 0.062639 0.50 0.81 0.87
3000 3001 99.35 30 5 0.01 0.002 0.03700 2020.844 9783.5778 490.8607 1485.855 594.342 3714.637 0.042993 0.55 0.07817 0.50 0.87 0.93
1000 1001 99.34 26.62 5 0.01 0.002 0.00792 1793.162 1793.162 89.96635 317.9177 127.1671 794.7942 0.009199 0.55 0.016725 0.50 0.63 0.69
3000 1001 99.34 29.9 5 0.01 0.002 0.01538 2014.108 3807.2695 191.018 617.5546 247.0218 1543.886 0.017869 0.55 0.032489 0.50 0.69 0.75
1001 1002 99.27 30.06 5 0.01 0.002 0.02920 2024.885 7625.3168 382.5767 1172.488 468.9951 2931.219 0.033926 0.55 0.061684 0.50 0.75 0.81
1002 1003 99.25 14.84 5 0.01 0.002 0.10840 999.644 29750.456 1492.637 4353.41 1741.364 10883.53 0.125967 0.55 0.22903 0.50 1.06 1.09
3016 3014 101.41 30.46 1.5 0.01 0.002 0.00272 615.549 615.54898 30.88327 109.0966 43.63863 272.7415 0.003157 0.55 0.00574 0.30 0.32 0.38
3014 3015 100.52 24.97 3 0.01 0.002 0.00445 1009.209 1009.2093 50.63396 178.91 71.56399 447.2749 0.005177 0.55 0.009412 0.40 0.47 0.52
3013 3014 99.35 6.51 3 0.01 0.002 0.00704 263.1138 1887.8722 94.71814 282.6473 113.0589 706.6181 0.008178 0.55 0.01487 0.40 0.52 0.54
3012 3013 99.36 30 3 0.01 0.002 0.01218 1212.506 3100.3784 155.5519 489.1714 195.6686 1222.929 0.014154 0.55 0.025735 0.40 0.54 0.60
2077 3012 99.3 5.03 3 0.01 0.002 0.01211 203.2969 3303.6752 165.7517 486.3832 194.5533 1215.958 0.014074 0.55 0.025588 0.40 0.60 0.61
2076 2077 99.3 6.57 5 0.01 0.002 0.01390 442.5648 3746.24 187.956 558.3373 223.3349 1395.843 0.016156 0.55 0.029374 0.50 0.66 0.67

RAJIV AWAS YOJANA 235 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
2075 2076 100.79 28.29 5 0.01 0.002 0.02196 1905.656 5651.8956 283.5664 882.0196 352.8079 2205.049 0.025521 0.55 0.046403 0.50 0.69 0.75
2074 2075 99.7 10.1 5 0.01 0.002 0.02345 680.3507 6332.2463 317.7009 941.5845 376.6338 2353.961 0.027245 0.55 0.049536 0.50 0.75 0.77
2073 2074 99.69 27.11 5 0.01 0.002 0.03096 1826.169 8158.4154 409.3232 1243.556 497.4223 3108.889 0.035983 0.55 0.065423 0.50 0.77 0.82
2073 3019 99.7 21.31 5 0.01 0.002 0.03584 1435.473 9593.888 481.3436 1439.546 575.8185 3598.866 0.041654 0.55 0.075734 0.50 0.82 0.87
2078 2079 99.48 14.05 1.5 0.01 0.002 0.00125 283.9285 283.92854 14.24524 50.32196 20.12878 125.8049 0.001456 0.55 0.002647 0.30 0.31 0.34
2079 2080 99.8 11.65 1.5 0.01 0.002 0.00207 235.4283 519.35682 26.05712 82.96788 33.18715 207.4197 0.002401 0.55 0.004365 0.30 0.34 0.36
2080 2081 99.9 12.01 1.5 0.01 0.002 0.00295 242.7033 762.06015 38.23401 118.4542 47.3817 296.1356 0.003427 0.55 0.006232 0.30 0.36 0.38
2081 2082 99.9 19.44 1.5 0.01 0.002 0.00173 392.852 392.85201 19.71013 69.62697 27.85079 174.0674 0.002015 0.55 0.003663 0.30 0.31 0.35
2081 2083 99.9 10.8 1.5 0.01 0.002 0.00238 218.2511 611.10313 30.66021 95.74509 38.29804 239.3627 0.00277 0.55 0.005037 0.30 0.35 0.37
2083 2084 99.24 21.7 1.5 0.01 0.002 0.00194 438.5231 438.52308 22.00154 77.72146 31.08859 194.3037 0.002249 0.55 0.004089 0.30 0.31 0.36
2083 2025 99.6 23.33 1.5 0.01 0.002 0.00367 471.4628 909.98591 45.65573 147.2569 58.90276 368.1422 0.004261 0.55 0.007747 0.30 0.36 0.40
2120 2121 99.36 7.07 1.5 0.01 0.002 0.00063 142.8736 142.87365 7.168243 25.32215 10.12886 63.30539 0.000733 0.55 0.001332 0.30 0.30 0.32
2121 2122 99.33 11.35 1.5 0.01 0.002 0.00153 229.3658 372.2394 18.67596 61.40456 24.56182 153.5114 0.001777 0.55 0.00323 0.30 0.32 0.34
2122 2123 99.3 9.97 1.5 0.01 0.002 0.00089 201.4781 201.47811 10.10854 35.70889 14.28356 89.27223 0.001033 0.55 0.001879 0.30 0.31 0.33
2122 2124 99.6 10.71 1.5 0.01 0.002 0.00303 216.4324 790.14988 39.64333 121.6942 48.6777 304.2356 0.003521 0.55 0.006402 0.30 0.34 0.36
2124 2125 99.3 17.39 1.5 0.01 0.002 0.00441 351.4247 1141.5746 57.27497 177.0573 70.82291 442.6432 0.005123 0.55 0.009315 0.30 0.36 0.40
2125 2126 99.6 22.63 1.5 0.01 0.002 0.00944 457.3169 2508.8774 125.8752 379.0504 151.6201 947.6259 0.010968 0.55 0.019942 0.30 0.40 0.44
2130 2131 99.34 7.63 1.5 0.01 0.002 0.00068 154.1904 154.19037 7.736025 27.32787 10.93115 68.31967 0.000791 0.55 0.001438 0.30 0.30 0.32
2131 2132 99.54 3.51 1.5 0.01 0.002 0.00087 70.93161 225.12199 11.2948 34.96835 13.98734 87.42088 0.001012 0.55 0.00184 0.30 0.32 0.33
2132 2133 99.58 10.27 1.5 0.01 0.002 0.00173 207.5406 432.66263 21.70751 69.48332 27.79333 173.7083 0.002011 0.55 0.003655 0.30 0.33 0.35
2133 2126 99.56 8.13 1.5 0.01 0.002 0.00229 164.2946 596.95722 29.95048 91.96479 36.78592 229.912 0.002661 0.55 0.004838 0.30 0.35 0.36
2126 2127 99.55 20.27 1.5 0.01 0.002 0.01304 409.625 3515.4597 176.3773 523.7356 209.4942 1309.339 0.015154 0.55 0.027553 0.30 0.44 0.48
2127 2128 99.38 17.7 1.5 0.01 0.002 0.01429 357.6893 3873.149 194.3233 574.0305 229.6122 1435.076 0.01661 0.55 0.030199 0.30 0.48 0.52
2138 2139 99.34 29.45 1.5 0.01 0.002 0.01664 595.1385 4468.2874 224.1825 668.0707 267.2283 1670.177 0.019331 0.55 0.035147 0.30 0.52 0.58
2137 2138 99.5 10.63 1.5 0.01 0.002 0.00095 214.8157 214.81568 10.77771 38.07277 15.22911 95.18193 0.001102 0.55 0.002003 0.30 0.31 0.33
2135 2136 99.35 14.4 1.5 0.01 0.002 0.00128 291.0015 291.00149 14.6001 51.57553 20.63021 128.9388 0.001492 0.55 0.002713 0.30 0.31 0.34
2135 2137 99.4 14.27 1.5 0.01 0.002 0.00205 288.3744 503.19007 25.246 82.31282 32.92513 205.7821 0.002382 0.55 0.00433 0.30 0.33 0.36
2134 2135 99.38 11.38 1.5 0.01 0.002 0.00389 229.972 1024.1636 51.38424 156.1187 62.44749 390.2968 0.004517 0.55 0.008213 0.30 0.36 0.38
2129 2134 99.38 4.28 1.5 0.01 0.002 0.00409 86.49211 1110.6557 55.72371 164.0936 65.63742 410.2339 0.004748 0.55 0.008633 0.30 0.38 0.39
2117 2119 99.41 13.91 1.5 0.01 0.002 0.00526 281.0994 1391.755 69.827 211.148 84.45922 527.8701 0.00611 0.55 0.011108 0.30 0.39 0.42
2117 2118 99.44 26.77 1.5 0.01 0.002 0.00239 540.9799 540.97985 27.14199 95.88035 38.35214 239.7009 0.002774 0.55 0.005044 0.30 0.32 0.37
2115 2117 99.5 13.31 1.5 0.01 0.002 0.00818 268.9743 2201.7092 110.4639 328.4096 131.3638 821.024 0.009503 0.55 0.017277 0.30 0.42 0.44
2115 2116 99.57 24.88 1.5 0.01 0.002 0.00222 502.7859 502.78591 25.22573 89.11106 35.64442 222.7777 0.002578 0.55 0.004688 0.30 0.32 0.37
2113 2115 99.5 3.86 1.5 0.01 0.002 0.01013 78.00457 2782.4997 139.6033 406.6646 162.6659 1016.662 0.011767 0.55 0.021394 0.30 0.44 0.45
2099 2100 99.55 17.23 3 0.01 0.002 0.00307 696.3827 696.38273 34.93885 123.4529 49.38116 308.6322 0.003572 0.55 0.006495 0.40 0.47 0.50
2100 2101 99.55 14.75 5 0.01 0.002 0.00691 993.5815 1689.9642 84.78872 277.3091 110.9236 693.2727 0.008024 0.55 0.014589 0.50 0.63 0.66
2101 2102 99.5 11.28 3 0.01 0.002 0.00812 455.9023 2145.8665 107.6622 326.2957 130.5183 815.7393 0.009441 0.55 0.017166 0.40 0.66 0.68
2102 2103 99.53 21.92 3 0.01 0.002 0.01167 885.9379 3031.8044 152.1114 468.7531 187.5012 1171.883 0.013563 0.55 0.024661 0.40 0.68 0.73
2106 2107 99.61 23.53 3 0.01 0.002 0.00420 951.009 951.00903 47.71394 168.5924 67.43695 421.4809 0.004878 0.55 0.00887 0.40 0.47 0.52

RAJIV AWAS YOJANA 236 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
2105 2106 99.51 4.76 3 0.01 0.002 0.00429 192.3843 1143.3933 57.36622 172.2435 68.89741 430.6088 0.004984 0.55 0.009062 0.40 0.52 0.53
2104 2105 99.48 4.79 3 0.01 0.002 0.00499 193.5968 1336.9902 67.07934 200.4031 80.16125 501.0078 0.005799 0.55 0.010543 0.40 0.53 0.54
2103 2104 99.53 29.62 3 0.01 0.002 0.01012 1197.148 2534.138 127.1425 406.4308 162.5723 1016.077 0.01176 0.55 0.021382 0.40 0.54 0.60
2103 2112 99.52 30 1.5 0.01 0.002 0.02281 606.2531 6172.1955 309.6708 915.9261 366.3704 2289.815 0.026502 0.55 0.048186 0.30 0.73 0.79
2112 2113 99.54 24.44 1.5 0.01 0.002 0.02450 493.8942 6666.0897 334.4504 984.0731 393.6292 2460.183 0.028474 0.55 0.051772 0.30 0.79 0.83
2113 2114 99.5 18.56 1.5 0.01 0.002 0.03583 375.0686 9823.6579 492.8716 1438.923 575.5693 3597.308 0.041636 0.55 0.075701 0.30 0.83 0.87
2114 2072 99.43 16.1 1.5 0.01 0.002 0.03697 325.3558 10149.014 509.1954 1484.593 593.8371 3711.482 0.042957 0.55 0.078104 0.30 0.87 0.90
2108 2109 99.55 12.56 1.5 0.01 0.002 0.00112 253.818 253.81797 12.73453 44.98533 17.99413 112.4633 0.001302 0.55 0.002367 0.30 0.31 0.33
2109 2110 99.55 3.49 1.5 0.01 0.002 0.00123 70.52744 324.34541 16.27303 49.36805 19.74722 123.4201 0.001428 0.55 0.002597 0.30 0.33 0.34
2110 2111 99.53 23.52 1.5 0.01 0.002 0.00327 475.3024 799.64784 40.11986 131.3526 52.54104 328.3815 0.003801 0.55 0.00691 0.30 0.34 0.39
2111 3021 99.5 24.01 1.5 0.01 0.002 0.00503 485.2046 1284.8524 64.46349 202.1473 80.85893 505.3683 0.005849 0.55 0.010635 0.30 0.39 0.44
2071 2072 99.34 30 5 0.01 0.002 0.00892 2020.844 2020.8437 101.3896 358.2844 143.3138 895.711 0.010367 0.55 0.018849 0.50 0.64 0.70
2072 3021 99.6 14 5 0.01 0.002 0.01147 943.0604 2963.9041 148.7047 460.7356 184.2942 1151.839 0.013331 0.55 0.024239 0.50 0.70 0.73
3022 3021 99.6 7.34 5 0.01 0.002 0.01290 494.4331 3458.3371 173.5114 518.18 207.272 1295.45 0.014994 0.55 0.027261 0.50 0.73 0.74
2097 2098 99.39 24.67 5 0.01 0.002 0.00734 1661.807 1661.8071 83.37603 294.6292 117.8517 736.573 0.008525 0.55 0.0155 0.50 0.63 0.68
2096 2097 99.32 27.51 5 0.01 0.002 0.01419 1853.114 3514.9208 176.3503 569.9314 227.9726 1424.829 0.016491 0.55 0.029984 0.50 0.68 0.74
2096 2092 99.22 14.83 5 0.01 0.002 0.01712 998.9704 4513.8911 226.4705 687.6693 275.0677 1719.173 0.019898 0.55 0.036178 0.50 0.74 0.77
2094 2095 99.38 28.95 5 0.01 0.002 0.00861 1950.114 1950.1141 97.84094 345.7444 138.2978 864.3611 0.010004 0.55 0.018189 0.50 0.64 0.69
2093 2094 99.35 14.74 5 0.01 0.002 0.01144 992.9079 2943.022 147.657 459.2995 183.7198 1148.249 0.01329 0.55 0.024163 0.50 0.69 0.72
2092 2093 99.3 16.45 5 0.01 0.002 0.01554 1108.096 4051.1179 203.2523 623.9459 249.5783 1559.865 0.018054 0.55 0.032825 0.50 0.72 0.76
2091 2092 99.27 8.81 5 0.01 0.002 0.03360 593.4544 9158.4635 459.4976 1349.321 539.7282 3373.301 0.039043 0.55 0.070987 0.50 0.77 0.78
2087 2091 99.28 28.85 5 0.01 0.002 0.04170 1943.378 11101.842 557.0005 1674.856 669.9425 4187.141 0.048462 0.55 0.088113 0.50 0.78 0.83
2089 2090 99.5 17.86 1.5 0.01 0.002 0.00159 360.9227 360.92268 18.10818 63.96799 25.5872 159.92 0.001851 0.55 0.003365 0.30 0.31 0.35
2088 2089 99.24 15.51 1.5 0.01 0.002 0.00269 313.4329 674.35553 33.8337 107.9767 43.19069 269.9418 0.003124 0.55 0.005681 0.30 0.35 0.38
2087 2088 99.38 15.89 1.5 0.01 0.002 0.00386 321.1121 995.46759 49.94451 154.8652 61.94608 387.163 0.004481 0.55 0.008147 0.30 0.38 0.41
2086 2087 99.3 9.01 5 0.01 0.002 0.04643 606.9267 12704.236 637.3957 1864.791 745.9164 4661.977 0.053958 0.55 0.098106 0.50 0.83 0.85
2085 2086 99.35 30 5 0.01 0.002 0.05487 2020.844 14725.08 738.7853 2203.629 881.4517 5509.073 0.063762 0.55 0.115932 0.50 0.85 0.91
2049 2050 99.43 27.24 1.5 0.01 0.002 0.00243 550.4778 550.47782 27.61852 97.56372 39.02549 243.9093 0.002823 0.55 0.005133 0.30 0.32 0.37
2048 2049 99.67 28.3 1.5 0.01 0.002 0.00451 571.8988 1122.3766 56.31177 181.3195 72.52781 453.2988 0.005247 0.55 0.009539 0.30 0.37 0.43
2047 2048 99.5 27.74 1.5 0.01 0.002 0.00653 560.582 1682.9586 84.43724 262.3846 104.9538 655.9614 0.007592 0.55 0.013804 0.30 0.43 0.48
2046 2047 99.6 24.73 1.5 0.01 0.002 0.00829 499.7546 2182.7133 109.5109 333.0308 133.2123 832.577 0.009636 0.55 0.017521 0.30 0.48 0.53
2024 2025 99.44 17.82 1.5 0.01 0.002 0.00159 360.1143 360.11434 18.06762 63.82472 25.52989 159.5618 0.001847 0.55 0.003358 0.30 0.31 0.35
2023 2024 99.43 26.77 1.5 0.01 0.002 0.00369 540.9799 901.09419 45.20961 148.1885 59.2754 370.4713 0.004288 0.55 0.007796 0.30 0.35 0.40
2021 2023 99.43 18.06 1.5 0.01 0.002 0.00487 364.9644 1266.0586 63.52057 195.5721 78.22885 488.9303 0.005659 0.55 0.010289 0.30 0.40 0.44
2017 2021 99.49 14 1.5 0.01 0.002 0.00583 282.9181 1548.9767 77.71511 234.0433 93.61733 585.1083 0.006772 0.55 0.012313 0.30 0.44 0.46
2019 2020 99.6 29.69 1.5 0.01 0.002 0.00265 599.9885 599.98849 30.10257 106.3387 42.53549 265.8468 0.003077 0.55 0.005594 0.30 0.32 0.38
2018 2019 99.53 27.65 1.5 0.01 0.002 0.00464 558.7633 1158.7518 58.13678 186.1831 74.47324 465.4577 0.005387 0.55 0.009795 0.30 0.38 0.43
2017 2018 99.53 10.15 1.5 0.01 0.002 0.00510 205.1156 1363.8674 68.42783 204.6673 81.8669 511.6682 0.005922 0.55 0.010767 0.30 0.43 0.45
2028 2029 99.5 7.45 1.5 0.01 0.002 0.00066 150.5529 150.55285 7.553524 26.68318 10.67327 66.70794 0.000772 0.55 0.001404 0.30 0.30 0.32

RAJIV AWAS YOJANA 237 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
2027 2028 99.6 12.61 1.5 0.01 0.002 0.00167 254.8284 405.38124 20.33875 67.03286 26.81314 167.5821 0.00194 0.55 0.003527 0.30 0.32 0.34
2026 2027 99.6 19.07 1.5 0.01 0.002 0.00317 385.3749 790.75613 39.67374 127.1851 50.87405 317.9628 0.00368 0.55 0.006691 0.30 0.34 0.38
2013 2026 99.58 18.94 1.5 0.01 0.002 0.00455 382.7478 1173.5039 58.87693 182.6969 73.07875 456.7422 0.005286 0.55 0.009612 0.30 0.38 0.42
2013 2014 99.58 20.95 1.5 0.01 0.002 0.00611 423.3667 1596.8707 80.11804 245.4917 98.19669 613.7293 0.007103 0.55 0.012915 0.30 0.42 0.46
2014 2015 99.6 9.86 1.5 0.01 0.002 0.00665 199.2552 1796.1259 90.11506 267.2672 106.9069 668.1681 0.007733 0.55 0.014061 0.30 0.46 0.48
2015 2016 99.5 10.75 1.5 0.01 0.002 0.00746 217.2407 2013.3666 101.0144 299.3976 119.759 748.4939 0.008663 0.55 0.015751 0.30 0.48 0.50
2016 2017 99.5 14.97 1.5 0.01 0.002 0.00862 302.5203 2315.8868 116.1925 346.0672 138.4269 865.168 0.010014 0.55 0.018206 0.30 0.50 0.53
2017 2021 99.49 20.05 3 0.01 0.002 0.02249 810.3583 6039.0892 302.9926 903.1538 361.2615 2257.885 0.026133 0.55 0.047514 0.40 0.57 0.61
2021 2022 99.35 22.1 3 0.01 0.002 0.02579 893.2129 6932.3021 347.8068 1035.55 414.22 2588.875 0.029964 0.55 0.05448 0.40 0.61 0.65
2022 2002 99.5 17.12 5 0.01 0.002 0.03016 1153.228 8085.5303 405.6665 1211.408 484.5631 3028.519 0.035052 0.55 0.063731 0.50 0.73 0.76
2026 2013 99.68 19 1.5 0.01 0.002 0.00169 383.9603 383.9603 19.26402 68.05105 27.22042 170.1276 0.001969 0.55 0.00358 0.30 0.31 0.35
2026 2014 99.68 20 1.5 0.01 0.002 0.00317 404.1687 788.12903 39.54194 127.4046 50.96183 318.5114 0.003686 0.55 0.006703 0.30 0.35 0.39
2012 2013 99.53 21.3 1.5 0.01 0.002 0.00475 430.4397 1218.5687 61.13792 190.7679 76.30718 476.9198 0.00552 0.55 0.010036 0.30 0.39 0.43
2010 2012 99.41 6.02 1.5 0.01 0.002 0.00494 121.6548 1340.2235 67.24157 198.5638 79.42551 496.4095 0.005745 0.55 0.010446 0.30 0.43 0.44
2010 2011 99.4 19.5 1.5 0.01 0.002 0.00174 394.0645 394.06452 19.77097 69.84187 27.93675 174.6047 0.002021 0.55 0.003674 0.30 0.31 0.35
2009 2010 99.4 22.32 1.5 0.01 0.002 0.00826 451.0523 2185.3403 109.6427 331.8549 132.7419 829.6372 0.009602 0.55 0.017459 0.30 0.44 0.49
2006 2009 99.38 19.54 5 0.01 0.002 0.01371 1316.243 3501.5832 175.6811 550.7926 220.3171 1376.982 0.015937 0.55 0.028977 0.50 0.66 0.70
2007 2008 99.53 21.8 1.5 0.01 0.002 0.00194 440.5439 440.54392 22.10293 78.07963 31.23185 195.1991 0.002259 0.55 0.004108 0.30 0.31 0.36
2006 2007 99.4 12.87 1.5 0.01 0.002 0.00274 260.0826 700.6265 35.15177 110.0865 44.03461 275.2163 0.003185 0.55 0.005792 0.30 0.36 0.38
2005 2006 99.21 29.51 5 0.01 0.002 0.01131 1987.837 2688.4631 134.8853 454.2014 181.6806 1135.504 0.013142 0.55 0.023895 0.50 0.65 0.71
2003 2005 99.17 6.56 5 0.01 0.002 0.01167 441.8911 3130.3542 157.0558 468.8557 187.5423 1172.139 0.013566 0.55 0.024666 0.50 0.71 0.72
2003 2004 99.17 27.76 1.5 0.01 0.002 0.00248 560.9862 560.9862 28.14575 99.42617 39.77047 248.5654 0.002877 0.55 0.005231 0.30 0.32 0.37
2001 2003 99.17 24.3 5 0.01 0.002 0.02058 1636.883 5328.2238 267.3271 826.3934 330.5574 2065.984 0.023912 0.55 0.043476 0.50 0.72 0.77
2034 2035 99.43 14.54 1.5 0.01 0.002 0.00130 293.8307 293.83067 14.74204 52.07696 20.83078 130.1924 0.001507 0.55 0.00274 0.30 0.31 0.34
2035 2036 99.48 10.06 1.5 0.01 0.002 0.00196 203.2969 497.12754 24.94184 78.71141 31.48456 196.7785 0.002278 0.55 0.004141 0.30 0.31 0.33
2036 2037 99.44 26.34 1.5 0.01 0.002 0.00415 532.2902 1029.4178 51.64785 166.5502 66.62006 416.3754 0.004819 0.55 0.008762 0.30 0.33 0.38
2037 2039 99.42 4.17 1.5 0.01 0.002 0.00410 84.26918 1113.6869 55.8758 164.4628 65.78511 411.1569 0.004759 0.55 0.008652 0.30 0.38 0.39
2039 2040 99.46 30 1.5 0.01 0.002 0.00268 606.2531 606.2531 30.41687 107.449 42.97961 268.6226 0.003109 0.55 0.005653 0.30 0.32 0.38
2038 2039 99.42 17.38 1.5 0.01 0.002 0.00374 351.2226 957.47573 48.03838 150.3097 60.12387 375.7742 0.004349 0.55 0.007908 0.30 0.38 0.41
2039 2037 99.42 4.73 1.5 0.01 0.002 0.00791 95.58591 2166.7486 108.7099 317.7864 127.1146 794.466 0.009195 0.55 0.016719 0.30 0.41 0.42
2037 2041 99.42 21.53 1.5 0.01 0.002 0.00976 435.0876 2601.8362 130.5391 391.8421 156.7369 979.6053 0.011338 0.55 0.020615 0.30 0.42 0.47
2041 2042 99.33 13.57 1.5 0.01 0.002 0.01062 274.2285 2876.0647 144.2976 426.5307 170.6123 1066.327 0.012342 0.55 0.02244 0.30 0.47 0.49
2042 2043 99.33 22.37 1.5 0.01 0.002 0.01240 452.0627 3328.1274 166.9785 497.8819 199.1528 1244.705 0.014406 0.55 0.026193 0.30 0.49 0.54
2043 2044 99.29 18.18 1.5 0.01 0.002 0.01366 367.3894 3695.5168 185.4111 548.5389 219.4156 1371.347 0.015872 0.55 0.028858 0.30 0.54 0.57
2044 2052 99.36 13.34 1.5 0.01 0.002 0.01456 269.5805 3965.0974 198.9365 584.5687 233.8275 1461.422 0.016915 0.55 0.030754 0.30 0.57 0.60
2052 2053 99.33 5.21 1.5 0.01 0.002 0.01481 105.286 4070.3833 204.2189 594.6077 237.8431 1486.519 0.017205 0.55 0.031282 0.30 0.60 0.61
2053 2054 99.36 4.27 1.5 0.01 0.002 0.01510 86.29002 4156.6733 208.5482 606.5342 242.6137 1516.336 0.01755 0.55 0.031909 0.30 0.61 0.62
2054 2055 99.33 24.98 1.5 0.01 0.002 0.01726 504.8067 4661.4801 233.8753 693.2439 277.2976 1733.11 0.020059 0.55 0.036471 0.30 0.62 0.67
2055 2056 99.42 6 1.5 0.01 0.002 0.01739 121.2506 4782.7307 239.9587 698.5898 279.4359 1746.475 0.020214 0.55 0.036752 0.30 0.67 0.68

RAJIV AWAS YOJANA 238 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - PROJECT IN DIVISION NO.2 OF KOCHI CORPORATION- DESIGN OF OPEN DRAIN
Nodes levels Length Road width
Mann Increment Total area Populatio Average Minimumf Peak flow Max. Area of Width in Depth with Final
from To m m ings Slope D^8/3 al area Covered n served flow low (m3/d) Flow in lps Vel. Drain m2 m minimum Depth m
2057 2058 99.53 21.84 1.5 0.01 0.002 0.00195 441.3523 441.35226 22.14348 78.22289 31.28916 195.5572 0.002263 0.55 0.004115 0.30 0.31 0.36
2056 2057 99.42 25.59 1.5 0.01 0.002 0.00388 517.1339 958.48615 48.08908 155.7623 62.30493 389.4058 0.004507 0.55 0.008195 0.30 0.36 0.41
2056 2060 99.42 3.97 1.5 0.01 0.002 0.00382 80.22749 1038.7136 52.11424 153.4433 61.37733 383.6083 0.00444 0.55 0.008073 0.30 0.41 0.42
2059 2061 99.45 17.74 1.5 0.01 0.002 0.00158 358.4977 358.49767 17.98651 63.53819 25.41528 158.8455 0.001838 0.55 0.003343 0.30 0.31 0.35
2059 2060 99.29 25 1.5 0.01 0.002 0.00353 505.2109 863.70859 43.33391 141.6142 56.64567 354.0355 0.004098 0.55 0.00745 0.30 0.35 0.40
2060 2062 99.51 9.46 1.5 0.01 0.002 0.00397 191.1718 1054.8804 52.92536 159.3396 63.73586 398.3491 0.004611 0.55 0.008383 0.30 0.40 0.42
2062 2063 99.51 11.15 1.5 0.01 0.002 0.00481 225.3241 1280.2045 64.2303 193.1611 77.26445 482.9028 0.005589 0.55 0.010162 0.30 0.42 0.44
3021 2070 99.48 15 5 0.01 0.002 0.00446 1010.422 1010.4218 50.69479 179.1422 71.65688 447.8555 0.005184 0.55 0.009425 0.50 0.62 0.65
2069 2070 99.48 28.6 5 0.01 0.002 0.01216 1926.538 2936.9595 147.3529 488.3326 195.333 1220.831 0.01413 0.55 0.025691 0.50 0.65 0.71
2068 2069 99.54 30 5 0.01 0.002 0.01954 2020.844 4957.8031 248.7424 784.8904 313.9561 1962.226 0.022711 0.55 0.041293 0.50 0.71 0.77
2067 2068 99.54 30 5 0.01 0.002 0.02685 2020.844 6978.6468 350.132 1078.427 431.3706 2696.067 0.031204 0.55 0.056735 0.50 0.77 0.83
2066 2067 99.67 29.28 5 0.01 0.002 0.03395 1972.343 8950.9902 449.0882 1363.364 545.3456 3408.41 0.039449 0.55 0.071726 0.50 0.83 0.89
2065 2066 99.67 26.71 5 0.01 0.002 0.04032 1799.224 10750.215 539.3588 1619.162 647.6649 4047.906 0.046851 0.55 0.085183 0.50 0.89 0.94
2064 2065 99.61 28.2 5 0.01 0.002 0.04727 1899.593 12649.808 634.665 1898.302 759.3209 4745.756 0.054928 0.55 0.099869 0.50 0.94 1.00
2063 3023 99.61 7.34 5 0.01 0.002 0.05175 494.4331 14199.121 712.397 2078.325 831.33 5195.813 0.060137 0.55 0.109339 0.50 1.00 1.01
2085 3024 99.52 11.4 5 0.01 0.002 0.05665 767.9206 15493 777.3133 2275.029 910.0117 5687.573 0.065828 0.55 0.119688 0.50 0.91 0.93
2045 2031 99.29 15.17 5 0.01 0.002 0.00451 1021.873 1021.8733 51.26933 181.1725 72.46899 452.9312 0.005242 0.55 0.009531 0.50 0.62 0.65
2030 2031 99.36 29.64 5 0.01 0.002 0.01251 1996.594 3018.4668 151.4422 502.4165 200.9666 1256.041 0.014538 0.55 0.026432 0.50 0.65 0.71
2009 2030 99.27 9.74 5 0.01 0.002 0.01381 656.1006 3674.5674 184.36 554.7683 221.9073 1386.921 0.016052 0.55 0.029186 0.50 0.71 0.73
2009 2006 99.21 19 5 0.01 0.002 0.02684 1279.868 7139.7754 358.2161 1078.09 431.2361 2695.226 0.031195 0.55 0.056718 0.50 0.73 0.77
2006 2005 99.2 29.57 5 0.01 0.002 0.03621 1991.878 9572.1976 480.2554 1454.223 581.6892 3635.557 0.042078 0.55 0.076506 0.50 0.77 0.83
2005 2003 99.17 6.4 5 0.01 0.002 0.03855 431.1133 10564.297 530.0309 1548.322 619.329 3870.806 0.044801 0.55 0.081456 0.50 0.83 0.84
2003 2001 99.17 24.3 5 0.01 0.002 0.04544 1636.883 12201.18 612.1565 1824.72 729.888 4561.8 0.052799 0.55 0.095997 0.50 0.84 0.89
2001 2000 99.78 7.65 5 0.01 0.002 0.04640 515.3151 12716.496 638.0108 1863.636 745.4546 4659.091 0.053925 0.55 0.098045 0.50 0.89 0.91
1100 1099 99.35 21.48 1.5 0.01 0.002 0.00192 434.0772 434.07722 21.77848 76.9335 30.7734 192.3338 0.002226 0.55 0.004047 0.30 0.31 0.36
1097 1098 99.48 9.25 1.5 0.01 0.002 0.00239 186.928 621.00526 31.15702 96.1817 38.47268 240.4542 0.002783 0.55 0.00506 0.30 0.36 0.37
1096 1097 99.58 29.69 3 0.01 0.002 0.00754 1199.977 1820.9822 91.36215 302.9324 121.173 757.3311 0.008765 0.55 0.015937 0.40 0.49 0.55
1095 1096 99.335 28.48 1.5 0.01 0.002 0.00913 575.5363 2396.5185 120.2379 366.5104 146.6042 916.2761 0.010605 0.55 0.019282 0.30 0.55 0.61
1093 1094 99.15 13.24 3 0.01 0.002 0.00236 535.1194 535.1194 26.84796 94.86455 37.94582 237.1614 0.002745 0.55 0.004991 0.40 0.46 0.49
1094 1095 99.15 29.2 1.5 0.01 0.002 0.038198 590.0864 10431.191 523.3527 1534.046 613.6186 3835.116 0.044388 0.55 0.080705 0.30 0.70 0.76

RAJIV AWAS YOJANA 239 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 240 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for 1RM of CC Drain 30cm X45 cm

Total
Sl No No Length Breadth Height Unit Rate Amount
Description of item Qty
Earthwork excavation in ordinary soil and
deposting with initial lead upto 50 m and lift
1
upto 1.5 m including neat banking, complete
1 1 0.6 0.45 0.27 10 m3 1,452.39 39.21
(For drain work)
Cement Concrete 1:4:8, 10 cm thick using 40
2 mm (nominal size) broken stones for bottom 1 1 06
0.6 01
0.1 0 06
0.06 3
m3 5 955 23
5,955.23 357 31
357.31
slab
Cement Concrete 1:1.5:3, 10 cm thick using
3 20 mm (nominal size) broken stones for side 2 1 0.036 0.072 10dm3 90.13 648.97
wall
Formwork for side walls of drains average 45
4 2 1 0 0.45 0.9 10m2 4,759.39 428.34
cm depth
Plastering with CM 1:4 , 12 mm thick with a
5 1 1 1.02399 0 1.02399 10m2 2,583.92 264.59
flushing coat
2 1 0.54 0 1.08 10m2 2,583.92 279.06
TOTAL 2,017.50
Sub Total for drain without cover slab 2,017.50
Estimate for RCC Cover slab 10 cm thick

6 RCC 1:1.5:3 using 20mm broken stones 1 1 0.44 0.1 0.044 10dm3 160.99 708.34
7 Reinforcement 0.04 qntl 7,272.26 255.98
8 Labour for placing- Man Coolie 0.10 0.1 man 377.00 37.70
TOTAL 1,002.03
Sub Total for RCC slab 1,002.03
Grand Total for 1 RM of cc drain including
Cover Slab Rs. 3,019.52

RAJIV AWAS YOJANA 241 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 242 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for 1RM of CC Drain 40cm X60 cm

Total
Sl No No Length Breadth Height Unit Rate Amount
Description of item Qty
Earthwork excavation in ordinary soil and deposting
1 with initial lead upto 50 m and lift upto 1.5 m including 1 1 0.7 0.7 0.49 10 m3 1,452.39 71.17
neat banking, complete (For drain work)
Cement Concrete 1:4:8, 10 cm thick using 40 mm
2 1 1 0.7 0.1 0.07 m3 5,955.23 416.87
(
(nominal size)) broken stones for bottom slab
Cement Concrete 1:1.5:3, 10 cm thick using 20 mm
3 2 1 0.06 0.12 10dm3 90.13 1,081.62
(nominal size) broken stones for side wall
Formwork for side walls of drains average 60 cm
4 2 1 0 0.6 1.2 10m2 4,759.39 571.13
depth
Plastering with CM 1:4 , 12 mm thick with a flushing
5 1 1 1.48599 0 1.48599 10m2 2,583.92 383.97
coat
2 1 0.64 0 1.28 10m2 2,583.92 330.74
TOTAL 2,855.48
Sub Total for drain without cover slab 2,855.48
Estimate for RCC Cover slab 10 cm thick

6 RCC 1:1.5:3 using 20mm broken stones 1 1 0.44 0.1 0.044 10dm3 160.99 708.34
7 Reinforcement 0.04 qntl 7,272.26 255.98
8 Labour for placing- Man Coolie 0.10 0.1 man 377.00 37.70
TOTAL 1,002.03
Sub Total for RCC slab 1,002.03
Grand Total for 1 RM of cc drain including Cover
Slab Rs. 3,857.51

RAJIV AWAS YOJANA 243 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 244 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Estimate for 1RM of CC Drain 50cm X80 cm

Total
Sl No No Length Breadth Height Unit Rate Amount
Description of item Qty

Earthwork excavation in ordinary soil and deposting


1
with initial lead upto 50 m and lift upto 1.5 m
1 1 0.8 0.9 0.72 10 m3 1,452.39 104.57
including neat banking, complete (For drain work)
Cement Concrete 1:4:8, 10 cm thick using 40 mm
2 1 1 0.8 0.1 0.08 m3 5,955.23 476.42
(nominal size) broken stones for bottom slab
Cement Concrete 1:1.5:3, 10 cm thick using 20 mm
3 2 1 0.09 0.18 10dm3 90.13 1,589.86
(nominal size) broken stones for side wall
Formwork for side walls of drains average 80 cm
4 2 1 0 0.8 1.60 10m2 4,759.39 761.50
depth
Plastering with CM 1:4 , 12 mm thick with a flushing
5 1 1 1.85873 0 1.86 10m2 2,583.92 480.28
coat
2 1 0.74 0 1.48 10m2 2,583.92 382.42
TOTAL 3,795.05
Sub Total for drain without cover slab 3,795.05
Estimate for RCC Cover slab 10 cm thick

6 RCC 1:1.5:3 using 20mm broken stones 1 1 0.44 0.1 0.04 10dm3 160.99 708.34
7 Reinforcement 0.04 qntl 7,272.26 255.98
8 Labour for placing- Man Coolie 0.10 0.10 man 377.00 37.70
TOTAL 1,002.03
Sub Total for RCC slab 1,002.03
Grand Total for 1 RM of cc drain including Cover
Slab Rs. 4,797.07

RAJIV AWAS YOJANA 245 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 246 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 247 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 248 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE FOR PROPOSED 6M WIDE BRIDGE
Sl.No. Particulars Quantity Unit Rate Unit Total
R.C.C. 1:11/2:3 for DMCpiles 90cm dia
including formwork but excluding
1 reinforcement 276.00 mtr 7962.28 m 2197588.25

Pile cap in R.C.C. 1:11/2:3 incuding


2 form work but excluding reinforcement 30.24 m3 101.92 10dm3 308194.04
Filling the APPROACH ROAD with red
earth gravel including cost and
conveyance of material, labour for
filling and consolidation, watering
3 etc.complete. 61.60 m3 3184.42 10 m3 19616.02
Reinforced cement concrete 1:11/2:3
using 20mm broken stone for MAIN
GIRDER including cost of all
formwork, labour,watering, curing and
labour for reinforcement etc.complete
but excluding the cost for
4 reinforcement 9.10 m3 13062.46 m3 118868.38
Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering, curing
etc.complete but excluding the cost
and labour for reinforcement for
5 BRIDGE SLAB 13.00 m3 154.55 10dm3 200909.34
RUBBLE WORK FOR APROACH
6 ROAD 22.40 m3 3719.54 m3 83317.78
Plain Cement Concrete 1:4:8, for
approach road side wall 20cm thick
using 40mm (nominal size) broken
stone including cost of materials,
7 labour, conveyance etc. complete . 8.00 m3 5955.23 m3 47641.86
Reinforcement for R.C.C works, bend,
8 tied and placed in position 176.86 qtl 7272.26 Qtl 1286138.87
Plain Cement Concrete 1:4:8, for
WEARING COAT 20cm thick using
40mm (nominal size) broken stone
including cost of materials, labour,
9 conveyance etc. complete . 12.00 m3 5955.23 m3 71462.79
10 Approch Road hand rails 40.00 rm 6702.04 10 mtr 26808.16
Grand Total 4360545.49

RAJIV AWAS YOJANA 249 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE FOR PROPOSED 6M WIDE BRIDGE
Sl.N
Particulars No. Length Breadth Height Quantity Unit
o.

R.C.C. 1:11/2:3 for DMCpiles


1 90cm dia including formwork but
excluding reinforcement
P1 6.0 3.14 0.16 46.00 138.66
Total 138.66 m3
Pile cap in R.C.C. 1:11/2:3
2 incuding form work but excluding
reinforcement
2.0 4.00 2.70 1.40 30.24
Total 30.24 m3
Filling the APPROACH ROAD
with red earth gravel including
cost and conveyance of material,
3
labour for filling and
consolidation, watering
etc.complete.
2.0 10 4.40 0.70 61.60
Total 61.60 m3
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for MAIN GIRDER
including cost of all formwork,
4
labour,watering, curing and labour
for reinforcement etc.complete but
excluding the cost for
reinforcement
2.0 10.00 0.65 0.70 9.10 m3
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
5 watering, curing etc.complete but
excluding the cost and labour for
reinforcement for BRIDGE
SLAB
1.0 10.00 6.50 0.20 13.00
13.00 m3

RAJIV AWAS YOJANA 250 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RUBBLE WORK FOR
6
APROACH ROAD
4.0 10.00 0.80 0.70 22.40 m3
Plain Cement Concrete 1:4:8,
for approach road side wall
20cm thick using 40mm (nominal
7
size) broken stone including cost
of materials, labour, conveyance
etc. complete .
4.0 10.00 0.20 1.00 8.00 m3
Reinforcement for R.C.C works,
8
bend, tied and placed in position
PILE 138.7 m3 60.00 kg/per m3 83.20
PILE CAP 30.2 m3 170.00 kg/per m3 51.41
GIRDER 9.1 m3 250.00 kg/per m3 22.75
SLAB 13.0 m3 150.00 kg/per m3 19.50
176.86 qtl
Plain Cement Concrete 1:4:8,
for WEARING COAT 20cm
thick using 40mm (nominal size)
9
broken stone including cost of
materials, labour, conveyance etc.
complete .
1.0 10 6.00 0.20 12.00 m3
10 Approch Road hand rails 40.00 rm

RAJIV AWAS YOJANA 251 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 252 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 253 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 254 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF WATER TANK BUILDING
UNDER GROUND WATER TANK
Sl.No. Particulars Quantity Unit Rate Unit Total
1 Clearing grass and other
overgrowth of vegetation and
small trees of grith upto
30cm including rooting out 0.00 m2 216.78 100m2 0.00
and removal of rubbish upto a
distance of 150m outside the
periphery of the area cleared.
2 Earth work excavation in
hardsoil depositing with initial
lead of 50m and lift upto 1.50 m 437.28 m3 1452.39 10m3 63509.51
including breaking clods,
watering, ramming and
sectioning of spoil bank.
3 Providing Cement Concrete
1:4:8, 75mm thick using 40mm
(nominal size) broken stone 17.78 m3 5955.23 m3 105901.96
including cost of materials,
labour, conveyance etc. complete
.
4 Vertical bored under reamed
RCC Pile of 50 cm dia boring g
through any strata including 200.80 mtr 2871.48 mtr 576593.34
embedding in to hard surface as
per specification..
5 CC 1:1.5:3 using 20mm broken
stone for raft slab including all
64.64 m3 137.73 10dm3 890229.35
form work watering curing etc
complete
6 CC 1:1.5:3 using 20mm broken
stone for raft beam including
13.60 m3 137.73 10dm3 187282.94
all form work watering curing etc
complete
7 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 52.42 m3 157.35 10dm3 824745.44
excluding the cost and labour for
reinforcement for side wall of
water tank
8 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for column.

RAJIV AWAS YOJANA 255 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
Basement
C1 (300X300) 4.05 m3 193.19 10dm3 78242.85
Ground floor
C1 (300X300) 5.40 m3 193.19 10dm3 104323.80
First floor
C1 (300X300) 5.40 m3 195.25 10dm3 105435.82
Second floor
C1 (300X300) 5.40 m3 197.31 10dm3 106547.85
9 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 12.32 m3 160.99 10dm3 198335.67
excluding the cost and labour for
reinforcement for top slab of
water tank
10 Filling the basement with sand
including cost and conveyance of
material, labour for filling and 39.58 m3 3184.42 10 m3 12603.13
consolidation, watering
etc.complete.
11 Flushing coat with cement
mortar 1:4, 12 mm thick one coat
to the Walls including cost of 641.64 m2 2583.92 10m2 165793.87
materials,
t i l labour,
l b conveyance
etc.. Complete.
12 Painting newly plastered areas
with white cement , two coats,
approved quality after cleaning
the surface, including providing 641.64 m2 111.92 10m2 7181.48
necessary scaffolding,
preparation of surface, watering
for curing etc. complete to
specification to all floors
13 Finishing walls with Cement
641.64 m2 652.74 10m2 41882.19
Water proof paint two coats
14 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for beams
Ground floor
B1(300X400) 7.52 m3 155.08 10dm3 116590.95
B2 (300X400) 4.68 m3 155.08 10dm3 72578.57
B3 (300X400) 0.88 m3 155.08 10dm3 13678.27
First floor
B1(300X400) 7.52 m3 157.14 10dm3 118139.14
B2 (300X400) 4.68 m3 157.14 10dm3 73542.32
B3 (300X400) 0.88 m3 157.14 10dm3 13859.90

RAJIV AWAS YOJANA 256 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
15 Reinforcement for R.C.C
works,bend,tied and placed in 255.22 qtl 7272.26 qtl 1856007.03
position.
TOTAL 5733005.37
GROUND FLOOR - AYURVEDA CENTER
1 Solid block masonry in CM 1:6
for super structure including cost
43.41 m3 4321.66 m3 187608.06
of all materials, conveyance and
labour etc. complete.
2 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
0.78 m3 160.99 10dm3 12587.15
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for Lintel
3 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 6.34 m3 160.99 10dm3 102035.67
excluding the cost and labour for
reinforcement for Sunshades and
other slabs with all around the
building
4 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 8.13 m3 154.55 10dm3 125692.67
excluding the cost and labour for
reinforcement for Roof slab with
all around the building.
5 Reinforcement for R.C.C
works,bend,tied and placed in 13.12 qtl 7272.26 qtl 95390.65
position.
6 Plastering with C.M 1:4, 12
mm thick one coat to the walls
including cost of 578.82 m2 2154.64 10m2 124713.93
materials,labour,conveyance etc.
complete.
7 Plastering with C.M. 1:3, 9mm
thick one coat, to the underside
of slabs, shades etc. including 112.18 m2 1850.27 10m2 20755.85
cost of materials, conveyance
and labour for scaffolding
etc.complete.

RAJIV AWAS YOJANA 257 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
8 Flooring with Cement Concrete
1:4:8, 75mm thk using 40mm
(nominal size) broken stone 5.28 m3 4466.42 m3 23569.32
including cost of materials,
labour, conveyance etc.
complete.
9 Supplying and paving Ceramic
Tiles 6 mm thick over a led of 12
mm thick cement mortar
1:3,adding necessary pure
cement grout for proper binding
of the tiles to mortar including
pointing the joints and closing 132.65 m2 801.27 m2 106289.83
the voids with cement of the
colour to match including cutting
to required sizes at site using
marble cutter, cost and
conveyance of all materials,
labour charges curing etc.
complete
10 White cement washing TWO
coat to the newly plastered area
690 99
690.99 m2
2 111 92
111.92 10 m2
2 7733 89
7733.89
including cost of materials,labour
conveyance etc.. Complete
11 Supplying and fixing Anjily
wood fully panelled shutters to
suit the door frames already fixed 17.85 m2 392.57 10dm2 70073.94
inclusive of labour charges for
fixing all fittings but exclusive of
cost of fitting
12 Supplying and fixing Anjily
wood fully panelled shutters to
suit the window/ ventilator
frames already fixed inclusive of 26.31 m2 332.10 10dm2 87376.78
labour charges for fixing all
fittings but exclusive of cost of
fitting
13 Supplying and fixing cc framed
work for frames of
doors,windows and ventilators
with safety grills
dd 1 Nos 2000.00 Nos 2000.00
d 7 Nos 900.00 Nos 6300.00
w3 10 Nos 2700.00 Nos 27000.00
w2 2 Nos 1845.00 Nos 3690.00
v 3 Nos 480.00 Nos 1440.00

RAJIV AWAS YOJANA 258 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
14 Supplying and fixing PVC door
of size 75X210 with door frame
of size 40mmX46mmX1mm
hollow section with shutter frame 3.00 Nos 6431.15 Nos 19293.44
of size
20mmX40mmX2mm(observed
data)
Plumbing @ 34299.45
TOTAL 1057850.63
FIRST FLOOR - HOMEO CENTER
1 Solid block masonry in CM 1:6
for super structure including cost
44.08 m3 4405.10 m3 194183.83
of all materials, conveyance and
labour etc. complete.
2 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
0.85 m3 160.99 10dm3 13746.26
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for Lintel
3 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 6.34 m3 160.99 10dm3 102035.67
excluding the cost and labour for
reinforcement for Sunshades and
other slabs with all around the
building
4 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 8.13 m3 156.60 10dm3 127367.51
excluding the cost and labour for
reinforcement for Roof slab with
all around the building.
5 Reinforcement for R.C.C
works,bend,tied and placed in 13.12 qtl 7272.26 qtl 95390.65
position.
6 Plastering with C.M 1:4, 12
mm thick one coat to the walls
including cost of 587.76 m2 2154.64 10m2 126640.18
materials,labour,conveyance etc.
complete.
7 Plastering with C.M. 1:3, 9mm
thick one coat, to the underside
of slabs, shades etc. including 112.18 m2 1850.27 10m2 20755.85
cost of materials, conveyance
and labour for scaffolding
etc.complete.

RAJIV AWAS YOJANA 259 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
9 Supplying and paving Ceramic
Tiles 6 mm thick over a led of 12
mm thick cement mortar
1:3,adding necessary pure
cement grout for proper binding
of the tiles to mortar including
pointing the joints and closing 112.18 M2 801.27 m2 89883.93
the voids with cement of the
colour to match including cutting
to required sizes at site using
marble cutter, cost and
conveyance of all materials,
labour charges curing etc.
complete
10 White cement washing TWO
coat to the newly plastered area
699.93 m2 111.92 10 m2 7833.95
including cost of materials,labour
conveyance etc.. Complete
11 Supplying and fixing Anjily
wood fully panelled shutters to
suit the door frames already fixed 17.85 m2 392.57 10dm2 70073.94
inclusive of labour charges
g for
fixing all fittings but exclusive of
cost of fitting
12 Supplying and fixing Anjily
wood fully panelled shutters to
suit the window/ ventilator
frames already fixed inclusive of 34.56 m2 332.10 10dm2 114775.43
labour charges for fixing all
fittings but exclusive of cost of
fitting
13 Supplying and fixing cc framed
work for frames of
doors,windows and ventilators
with safety grills
d 6.00 Nos 900.00 Nos 5400.00
w3 15.00 Nos 2700.00 Nos 40500.00
v 3.00 Nos 480.00 Nos 1440.00
14 Supplying and fixing PVC door
of size 75X210 with door frame
of size 40mmX46mmX1mm
hollow section with shutter frame 3.00 Nos 6431.15 Nos 19293.44
of size
20mmX40mmX2mm(observed
data)
Plumbing @ 34587.92
TOTAL 1063908.55
SECOND FLOOR - HEALTH INSPECTOR'S OFFICE

RAJIV AWAS YOJANA 260 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
1 Solid block masonry in CM 1:6
for super structure including cost
44.08 m3 4488.54 m3 197861.92
of all materials, conveyance and
labour etc. complete.
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
2 0.85 m3 165.11 10dm3 14097.93
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for Lintel
3 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 2.72 m3 165.11 10dm3 44952.41
excluding the cost and labour for
reinforcement for Sunshades and
other slabs with all around the
building
4 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 4.70 m3 158.66 10dm3 74611.87
excluding the cost and labour for
reinforcement for Roof slab with
all around the building.
5 Reinforcement for R.C.C
works,bend,tied and placed in 13.12 qtl 7272.26 qtl 95390.65
position.
6 Plastering with C.M 1:4, 12
mm thick one coat to the walls
including cost of 587.76 m2 2154.64 10m2 126640.18
materials,labour,conveyance etc.
complete.
7 Plastering with C.M. 1:3, 9mm
thick one coat, to the underside
of slabs, shades etc. including 112.18 m2 1850.27 10m2 20755.85
cost of materials, conveyance
and labour for scaffolding
etc.complete.

RAJIV AWAS YOJANA 261 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
9 Supplying and paving Ceramic
Tiles 6 mm thick over a led of 12
mm thick cement mortar
1:3,adding necessary pure
cement grout for proper binding
of the tiles to mortar including
pointing the joints and closing 112.18 M2 801.27 m2 89883.93
the voids with cement of the
colour to match including cutting
to required sizes at site using
marble cutter, cost and
conveyance of all materials,
labour charges curing etc.
complete
10 White cement washing TWO
coat to the newly plastered area
699.93 M2 111.92 10 m2 7833.95
including cost of materials,labour
conveyance etc.. Complete
11 Supplying and fixing Anjily
wood fully panelled shutters to
suit the door frames already fixed 12.60 m2 392.57 10dm2 49463.96
inclusive of labour charges for
fixing all fittings but exclusive of
cost of fitting
12 Supplying and fixing Anjily
wood fully panelled shutters to
suit the window/ ventilator
frames already fixed inclusive of 34.56 m2 332.10 10dm2 114775.43
labour charges for fixing all
fittings but exclusive of cost of
fitting
13 Supplying and fixing cc framed
work for frames of
doors,windows and ventilators
with safety grills
d 6.00 nos 900.00 nos 5400.00
w3 15.00 nos 2700.00 nos 40500.00
v 3.00 nos 480.00 nos 1440.00
14 Supplying and fixing PVC door
of size 75X210 with door frame
of size 40mmX46mmX1mm
hollow section with shutter frame 3.00 nos 6431.15 nos 19293.44
of size
20mmX40mmX2mm(observed
data)
Plumbing @ 28266.97
TOTAL 931168.47
OVER HEAD WATER TANK

RAJIV AWAS YOJANA 262 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
1 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for beams
B20 (300x350) 7.90 M3 161.73 10dm3 127703.15
2 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for Column
C1 (300X300) 2.43 M3 199.37 10dm3 48446.94
3 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
15.86 M3 158.66 10dm3 251662.14
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for bottom slab
4 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
watering, curing etc.complete but 26.35 m3 177.51 10dm3 467773.17
excluding the cost and labour for
reinforcement for side wall of
water tank
5 Reinforced cement concrete
1:11/2:3 using 20mm broken
stone including all form work,
9.65 m3 160.72 10dm3 155149.03
watering, curing etc.complete but
excluding the cost and labour for
reinforcement for top slab
6 Reinforcement for R.C.C
works,bend,tied and placed in 100.45 qntl 7272.26 qntl 730485.21
position.
7 Flushing coat with cement
mortar 1:4, 12 mm thick one coat
to the Walls including cost of 542.63 m2 2583.92 10m2 140210.80
materials, labour, conveyance
etc.. Complete.

RAJIV AWAS YOJANA 263 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
8 Painting newly plastered areas
with white cement , two coats,
approved quality after cleaning
the surface, including providing 542.63 M2 111.92 10m2 6073.33
necessary scaffolding,
preparation of surface, watering
for curing etc. complete to
specification to all floors
9 White cement washing TWO
coat to the newly plastered area
542.63 M2 652.74 10m2 35419.50
including cost of materials,labour
conveyance etc.. Complete
TOTAL 1962923.27
SUMP TANK 5733005.37
OVERHEAD TANK 1962923.27
TOTAL FOR SUMP
7,695,928.64
TANK+OH TANK
GF - AYURVEDA CENTER 1057850.63
FF - HOMEO CENTER 1063908.55
SF - HEALTH INSPECTOR'S
931168.47
OFFICE
Electricification 198423.00
TOTAL FOR GF+FF+SF 3,251,350.65
GRAND TOTAL FOR
10,947,279.29
WATER TANK BUILDING

RAJIV AWAS YOJANA 264 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF WATER TANK BUILDING
UNDER GROUND WATER TANK
Sl.No. Particulars No. Length Breadt Height Qty Unit
h
1 Clearing grass and other overgrowth of
vegetation and small trees of grith
upto 30cm including rooting out and
404.74 M2
removal of rubbish upto a distance of
150m outside the periphery of the area
cleared.
2 Earth work excavation in hardsoil
depositing with initial lead of 50m and lift
upto 1.50 m including breaking clods,
watering, ramming and sectioning of
spoil bank.
for water tank 1.00 17.40 8.55 2.76 410.65
For raft beam 5.00 4.03 1.10 0.75 16.64
1.00 3.80 1.10 0.75 3.14
1.00 3.90 1.10 0.75 3.22
1.00 2.25 1.10 0.75 1.86
1.00 2.15 1.10 0.75 1.77
437.28 m3
3 Providing Cement Concrete 1:4:8, 75mm
thick using 40mm (nominal size) broken
stone including cost of materials, labour,
conveyance etc. complete .
for water tank 1.00 17.40 8.55 0.10 14.88
For raft beam 5.00 4.03 0.90 0.10 1.82
1.00 3.80 0.90 0.10 0.34
1.00 3.90 0.90 0.10 0.35
1.00 2.25 0.90 0.10 0.20
1.00 2.15 0.90 0.10 0.19
17.78 m3
4 Vertical bored under reamed RCC Pile of
50 cm dia boring through any strata
including embedding in to hard surface as
per specification..
m3
20.00 0.20 7.50
29.44
150.00 mtr
BULB 40.00 0.63 25.29 m3
5.00 0.20 10.16 9.97 m3
50.80 mtr
BULB 10.00 0.63 6.32 m3
71.02 m3
5 CC 1:1.5:3 using 20mm broken stone for
raft slab including all form work
watering curing etc complete
1.00 17.20 8.35 0.45 64.64 m3

RAJIV AWAS YOJANA 265 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
6 CC 1:1.5:3 using 20mm broken stone for
raft beam including all form work
watering curing etc complete
mat 5.00 3.93 0.90 0.15 2.66
1.00 4.00 0.90 0.15 0.54
1.00 4.10 0.90 0.15 0.55
1.00 2.45 0.90 0.15 0.33
1.00 2.35 0.90 0.15 0.32
trapezoidal area 5.00 3.93 0.08 1.62
1.00 4.00 0.08 0.33

1.00 0.08 0.34


4.10
1.00 2.45 0.08 0.20
1.00 2.35 0.08 0.19
beam 5.00 3.93 0.40 0.50 3.93
1.00 4.00 0.40 0.50 0.80
1.00 4.10 0.40 0.50 0.82
1.00 2.45 0.40 0.50 0.49
1.00 2.35 0.40 0.50 0.47
13.60 m3
7
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for side wall of water tank

5.00 7.00 0.24 3.00 25.20


3.00 16.00 0.24 3.00 34.56
59.76
deduct column 30.00 0.30 0.24 3.00 6.48
opening 10.00 0.60 0.24 0.60 0.86
7.34
52.42 m3
8
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for column.
Basement
C1 (300X300) 15.00 0.30 0.30 3.00 4.05 m3
Ground floor
C1 (300X300) 20.00 0.30 0.30 3.00 5.40 m3
First floor
C1 (300X300) 20.00 0.30 0.30 3.00 5.40 m3
Second floor
C1 (300X300) 20.00 0.30 0.30 3.00 5.40 m3
9
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for top slab of water tank

1.00 7.00 16.00 0.11 12.32 m3


10 Filling the basement with sand including
cost and conveyance of material, labour
for filling and consolidation, watering
etc.complete.
1.00 4.00 3.00 0.75 9.00
1.00 4.10 3.00 0.75 9.23
1.00 2.44 3.00 0.75 5.49
3.00 2.35 3.00 0.75 15.86
39.58 m3

RAJIV AWAS YOJANA 266 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
11 Flushing coat with cement mortar 1:4, 12 mm
thick one coat to the Walls including cost of
materials, labour, conveyance etc.. Complete.

1.00 17.20 8.35 143.64


2.00 249.00 498.00
641.64 m2
12 Painting newly plastered areas with white
cement , two coats, approved quality
after cleaning the surface, including
providing necessary scaffolding,
preparation of surface, watering for
curing etc. complete to specification to all
floors.
641.64 m2
13 Finishing walls with Cement Water proof paint
two coats 641.64 m2
14 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for beams
Ground floor
B1(300X400) 2.00 4.50 0.30 0.40 1.08
3.00 2.85 0.30 0.40 1.03
4.00 2.75 0.30 0.40 1.32
3.00 3.20 0.30 0.40 1.15
3.00 3.00 0.30 0.40 1.08
5.00 3.10 0.30 0.40 1.86
7.52 m3
B2 (300X400) 4.00 4.40 0.30 0.40 2.11
2.00 4.50 0.30 0.40 1.08
2.00 3.20 0.30 0.40 0.77
2.00 3.00 0.30 0.40 0.72
4.68 m3
B3 (300X400) 1.00 4.50 0.30 0.40 0.54
1.00 2.85 0.30 0.40 0.34
0.88 m3
First floor
B1(300X400) 7.52 m3
B2 (300X400) 4.68 m3
B3 (300X400) 0.88 m3
15 Reinforcement for R.C.C
works,bend,tied and placed in position.
pile 71.02 m3 100.00 kg/m3 7102.04
Raft slab 64.64 m3 100.00 kg/m3 6463.65
Side wall 52.42 m3 100.00 kg/m3 5241.60
Column 20.25 m3 100.00 kg/m3 2025.00
Top slab 12.32 m3 80.00 kg/m3 985.60
Raft beam 13.60 m3 80.00 kg/m3 1087.84
Floor beam 26.16 m3 100.00 kg/m3 2616.00
Total 255.22 qtl
GROUND FLOOR - AYURVEDA CENTER
1 Solid block masonry in CM 1:6 for
super structure including cost of all
materials, conveyance and labour etc.
complete.
Ground Floor 5.00 10.50 0.15 3.00 23.63
2.00 3.50 0.15 3.00 3.15
2.00 16.00 0.15 3.00 14.40
1.00 12.60 0.15 3.00 5.67
1.00 4.70 0.15 3.00 2.12
1.00 3.45 0.15 3.00 1.55
1.00 1.65 0.15 3.00 0.74
step 1.00 4.50 0.60 0.15 0.41
1.00 4.50 0.30 0.15 0.20
1.00 2.20 0.60 0.15 0.20
1.00 2.20 0.30 0.15 0.10
52.16

RAJIV AWAS YOJANA 267 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Deduction
dd 1.00 1.50 2.10 0.15 0.47
d 7.00 1.00 2.10 0.15 2.21
d1 3.00 0.75 2.10 0.15 0.71
w3 10.00 1.50 1.50 0.15 3.38
w2 2.00 1.00 1.50 0.15 0.45
v 3.00 0.60 0.45 0.15 0.12
Opening 1.00 1.13 2.50 0.15 0.42
1.00 1.85 2.50 0.15 0.69
1.00 2.00 1.00 0.15 0.30
total 8.75 m3
after deduction 43.41 m3
2
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Lintel
Ground Floor
dd 1.00 1.70 0.15 0.15 0.04
d 7.00 1.20 0.15 0.15 0.19
d1 3.00 0.95 0.15 0.15 0.06
w3 10.00 1.70 0.15 0.15 0.38
w2 2.00 1.20 0.15 0.15 0.05
v 3.00 0.80 0.15 0.15 0.05
0.78 m3
3 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Sunshades and other
slabs with all around the building.
Ground Floor
Sunshade 1.00 38.64 0.06 2.32
Stair 20.00 1.52 0.30 0.15 1.37
stair slab 1.00 3.91 1.52 0.10 0.59
1.00 3.02 3.91 0.10 1.18
Landing 1.00 3.15 1.50 0.10 0.47
Counter slab 1.00 2.35 0.50 0.07 0.08
1.00 4.70 0.50 0.07 0.16
1.00 1.90 0.50 0.07 0.07
1.00 2.60 0.50 0.07 0.09
6.34 m3
4 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Roof slab with all
around the building.
Ground Floor
S1 1.00 4.50 1.70 0.11 0.84
1.00 4.50 3.10 0.11 1.53
1.00 1.02 2.85 0.11 0.32
1.00 1.45 2.85 0.11 0.45
1.00 2.75 3.20 0.11 0.97
2.00 2.75 3.10 0.11 1.88
S2 1.00 2.90 3.20 0.11 1.02
Sunken 1.00 1.50 3.20 0.10 0.48
1.00 2.80 2.28 0.10 0.64
8.13 m3

RAJIV AWAS YOJANA 268 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
5 Reinforcement for R.C.C
works,bend,tied and placed in position.
Slabs 8.13 @ 100.00 kg/m3 8.13
lintel 0.78 @ 70.00 kg/m3 0.55
Other slabs 6.34 @ 70.00 kg/m3 4.44
Total 13.12 qtl
6 Plastering with C.M 1:4, 12 mm thick
one coat to the walls including cost of
materials,labour,conveyance etc.
complete.
Ground Floor 10.00 10.50 3.00 315.00
4.00 3.50 3.00 42.00
4.00 16.00 3.00 192.00
2.00 12.60 3.00 75.60
2.00 4.70 3.00 28.20
2.00 3.45 3.00 20.70
2.00 1.65 3.00 9.90
step 2.00 4.50 0.60 5.40
2.00 4.50 0.30 2.70
2.00 2.20 0.60 2.64
2.00 2.20 0.30 1.32
Deduction 695.46
dd 2.00 1.50 2.10 6.30
d 14.00 1.00 2.10 29.40
d1 6.00 0.75 2.10 9.45
w3 20.00 1.50 1.50 45.00
w2 4.00 1.00 1.50 6.00
v 6.00 0.60 0.45 1.62
Opening 2.00 1.13 2.50 5.63
2.00 1.85 2.50 9.25
2.00 2.00 1.00 4.00
total 116.65
after deduction 578.82 m2
7 Plastering with C.M. 1:3, 9mm thick one
coat, to the underside of slabs, shades etc.
including cost of materials, conveyance
and labour for scaffolding etc.complete.
Store/pharmacy 1.00 4.70 2.85 13.40
patients waiting area 1.00 4.70 3.70 17.39
doctor 1.00 3.05 3.35 10.22
Toilet 3.00 1.50 2.28 10.24
1.00 0.93 1.65 1.53
hall 1.00 4.50 3.70 16.65
1.00 4.65 2.00 9.30
1.00 1.13 3.45 3.88
Treatment room 1.00 2.90 10.20 29.58
112.18 m2
8 Flooring with Cement Concrete 1:4:8,
75mm thk using 40mm (nominal size)
broken stone including cost of materials,
labour, conveyance etc. complete.
52.77 0.10 5.28
5.28 m3

RAJIV AWAS YOJANA 269 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
9
Supplying and paving Ceramic Tiles 6
mm thick over a led of 12 mm thick
cement mortar 1:3,adding necessary pure
cement grout for proper binding of the
tiles to mortar including pointing the
joints and closing the voids with cement
of the colour to match including cutting to
required sizes at site using marble cutter,
cost and conveyance of all materials,
labour charges curing etc. complete. .
Store/pharmacy 1.00 4.70 2.85 13.40
patients waiting area 1.00 4.70 3.70 17.39
doctor 1.00 3.05 3.35 10.22
Toilet 3.00 1.50 2.28 10.24
1.00 0.93 1.65 1.53
hall 1.00 4.50 3.70 16.65
1.00 4.65 2.00 9.30
1.00 1.13 3.45 3.88
Treatment room 1.00 2.90 10.20 29.58
1.00 6.50 3.15 20.48
132.65 M2
10 White cement washing TWO coat to the
newly plastered area including cost of
materials,labour conveyance etc..
Complete
Quantity same as wall plastering 578.82
Quantity same as ceiling plastering 112.18
690.99 m2
11 Supplying and fixing Anjily wood fully
panelled shutters to suit the door frames
already fixed inclusive of labour charges
for fixing all fittings but exclusive of cost
of fitting
dd 1.00 1.50 2.10 3.15
d 7.00 1.00 2.10 14.70
17.85 m2
12 Supplying and fixing Anjily wood fully
panelled shutters to suit the window/
ventilator frames already fixed inclusive
of labour charges for fixing all fittings but
exclusive of cost of fitting
w3 10.00 1.50 1.50 22.50
w2 2.00 1.00 1.50 3.00
v 3.00 0.60 0.45 0.81
26.31 m2
13 Supplying and fixing cc framed work for
frames of doors,windows and ventilators
with safety grills
dd 1.00 1.50 2.10
d 7.00 1.00 2.10
w3 10.00 1.50 1.50
w2 2.00 1.00 1.50
v 3.00 0.60 0.45
14 Supplying and fixing PVC door of size
75X210 with door frame of size
40mmX46mmX1mm hollow section with
shutter frame of size
20mmX40mmX2mm(observed data)
d1 3.00 0.75 2.10
FIRST FLOOR - HOMEO CENTER
1
Solid block masonry in CM 1:6 for super
structure including cost of all materials,
conveyance and labour etc. complete.
First Floor 5.00 10.50 0.15 3.00 23.63
2.00 3.50 0.15 3.00 3.15
2.00 16.00 0.15 3.00 14.40

RAJIV AWAS YOJANA 270 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
1.00 12.60 0.15 3.00 5.67
1.00 4.70 0.15 3.00 2.12
1.00 3.45 0.15 3.00 1.55
1.00 4.50 0.15 3.00 2.03
1.00 1.65 0.15 3.00 0.74
53.28
Deduction
d 6.00 1.00 2.10 0.15 1.89
d1 3.00 0.75 2.10 0.15 0.71
w3 15.00 1.50 1.50 0.15 5.06
v 3.00 0.60 0.45 0.15 0.12
Opening 1.00 1.13 2.50 0.15 0.42
1.00 1.85 2.50 0.15 0.69
1.00 2.00 1.00 0.15 0.30
total 9.20
after deduction 44.08 m3
2
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Lintel
d 6.00 1.20 0.15 0.15 0.16
d1 3.00 0.95 0.15 0.15 0.06
w3 15.00 1.70 0.15 0.15 0.57
v 3.00 0.80 0.15 0.15 0.05
0.85 m3
3 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Sunshades and other
slabs with all around the building.

Quantity same as ground floor 6.34 m3


4 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Roof slab with all
around the building.
Quantity same as ground floor 8.13 m3
5 Reinforcement for R.C.C
works,bend,tied and placed in position.
Quantity same as ground floor 13.12 qtl
6 Plastering with C.M 1:4, 12 mm thick
one coat to the walls including cost of
materials,labour,conveyance etc.
complete.
First Floor 10.00 10.50 3.00 315.00
4.00 3.50 3.00 42.00
4.00 16.00 3.00 192.00
2.00 12.60 3.00 75.60
2.00 4.70 3.00 28.20
2.00 3.45 3.00 20.70
2.00 4.50 3.00 27.00
2.00 1.65 3.00 9.90
Deduction 710.40
d 12.00 1.00 2.10 25.20
d1 6.00 0.75 2.10 9.45
w3 30.00 1.50 1.50 67.50
v 6.00 0.60 0.45 1.62
Opening 2.00 1.13 2.50 5.63
2.00 1.85 2.50 9.25
2.00 2.00 1.00 4.00
122.65
587.76 m2

RAJIV AWAS YOJANA 271 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
7 Plastering with C.M. 1:3, 9mm thick one
coat, to the underside of slabs, shades etc.
including cost of materials, conveyance
and labour for scaffolding etc.complete.
Store/pharmacy 1.00 4.70 2.85 13.40
patients waiting area 1.00 4.70 3.70 17.39
doctor 1.00 3.05 3.35 10.22
Toilet 3.00 1.50 2.28 10.24
1.00 0.93 1.65 1.53
hall 1.00 4.50 3.70 16.65
1.00 4.65 2.00 9.30
1.00 1.13 3.45 3.88
Treatment room 1.00 2.90 10.20 29.58
112.18 m2
9
Supplying and paving Ceramic Tiles 6
mm thick over a led of 12 mm thick
cement mortar 1:3,adding necessary pure
cement grout for proper binding of the
tiles to mortar including pointing the
joints and closing the voids with cement
of the colour to match including cutting to
required sizes at site using marble cutter,
cost and conveyance of all materials,
labour charges curing etc. complete. .

Store/pharmacy 1.00 4.70 2.85 13.40


patients waiting area 1.00 4.70 3.70 17.39
doctor 1.00 3.05 3.35 10.22
Toilet 3.00 1.50 2.28 10.24
1.00 0.93 1.65 1.53
hall 1.00 4.50 3.70 16.65
1.00 4.65 2.00 9.30
1.00 1.13 3.45 3.88
Treatment room 1.00 2.90 10.20 29.58
112.18 M2
10 White cement washing TWO coat to the
newly plastered area including cost of
materials,labour conveyance etc..
Complete
Quantity same as wall plastering 587.76
Quantity same as ceiling plastering 112.18
699.93 M2
11 Supplying and fixing Anjily wood fully
panelled shutters to suit the door frames
already fixed inclusive of labour charges
for fixing all fittings but exclusive of cost
of fitting
d 6.00 1.00 2.10 12.60
12.60 m2
12 Supplying and fixing Anjily wood fully
panelled shutters to suit the window/
ventilator frames already fixed inclusive
of labour charges for fixing all fittings but
exclusive of cost of fitting
w3 15.00 1.50 1.50 33.75
v 3.00 0.60 0.45 0.81
34.56 m2
13 Supplying and fixing cc framed work for
frames of doors,windows and ventilators
with safety grills
d 6.00 1.00 2.10
w3 15.00 1.50 1.50
v 3.00 0.60 0.45

RAJIV AWAS YOJANA 272 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
14 Supplying and fixing PVC door of size
75X210 with door frame of size
40mmX46mmX1mm hollow section with
shutter frame of size
20mmX40mmX2mm(observed data)
d1 3.00 0.75 2.10
SECOND FLOOR - HEALTH INSPECTOR'S OFFICE
1
Solid block masonry in CM 1:6 for super
structure including cost of all materials,
conveyance and labour etc. complete.
Quantity same as first floor 44.08 m3
2
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Lintel
Quantity same as first floor 0.85 m3
3
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Sunshades and other
slabs with all around the building.
Sunshade 1.00 38.64 0.06 2.3184
Counter slab 1.00 2.35 0.50 0.07 0.08
1.00 4.70 0.50 0.07 0.16
1.00 1.90 0.50 0.07 0.07
1.00 2.60 0.50 0.07 0.09
2.72 m3
4 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Roof slab with all
around the building.
S1 1.00 1.80 4.50 0.11 0.89
1.00 3.30 3.05 0.11 1.11
1.00 3.30 2.85 0.11 1.03
S2 1.00 3.30 4.60 0.11 1.67
4.70 m2
5 Reinforcement for R.C.C
works,bend,tied and placed in position.
Lintel 0.85 m3 70.00 kg/m3 59.77
Other slabs 2.72 m3 70.00 kg/m3 190.59
Roof slab 4.70 m2 100.00 kg/m3 470.25
0.13 qtl
6 Plastering with C.M 1:4, 12 mm thick
one coat to the walls including cost of
materials,labour,conveyance etc.
complete.
Lintel 587.76 m2
7 Plastering with C.M. 1:3, 9mm thick one
coat, to the underside of slabs, shades etc.
including cost of materials, conveyance
and labour for scaffolding etc.complete.
Staff Room 1.00 4.70 2.85 13.40
Staff Room 1.00 4.70 3.70 17.39
health inspectors room 1.00 3.05 3.35 10.22
Toilet 3.00 1.50 2.28 10.24
1.00 0.93 1.65 1.53
hall 1.00 4.50 3.70 16.65
1.00 4.65 2.00 9.30
1.00 1.13 3.45 3.88
Store room 1.00 2.90 10.20 29.58
1.00 6.50 3.15 20.48

RAJIV AWAS YOJANA 273 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
132.65 m2
9
Supplying and paving Ceramic Tiles 6
mm thick over a led of 12 mm thick
cement mortar 1:3,adding necessary pure
cement grout for proper binding of the
tiles to mortar including pointing the
joints and closing the voids with cement
of the colour to match including cutting to
required sizes at site using marble cutter,
cost and conveyance of all materials,
labour charges curing etc. complete. .
Staff Room 1.00 4.70 2.85 13.40
Staff Room 1.00 4.70 3.70 17.39
health inspectors room 1.00 3.05 3.35 10.22
Toilet 3.00 1.50 2.28 10.24
1.00 0.93 1.65 1.53
hall 1.00 4.50 3.70 16.65
1.00 4.65 2.00 9.30
1.00 1.13 3.45 3.88
Store room 1.00 2.90 10.20 29.58
112.18 M2
10 White cement washing TWO coat to the
newly plastered area including cost of
materials,labour conveyance etc..
Complete
Quantity same as wall plastering 587.76
Quantity same as ceiling plastering 132.65
720.41 M2
11 Supplying and fixing Anjily wood fully
panelled shutters to suit the door frames
already fixed inclusive of labour charges
for fixing all fittings but exclusive of cost
of fitting
Quantity same as first floor 12.60 m2
12 Supplying and fixing Anjily wood fully
panelled shutters to suit the window/
ventilator frames already fixed inclusive
of labour charges for fixing all fittings but
exclusive of cost of fitting
Quantity same as first floor 34.56 m2
13 Supplying and fixing cc framed work for
frames of doors,windows and ventilators
with safety grills
d 6.00 1.00 2.10
w3 15.00 1.50 1.50
v 3.00 0.60 0.45
14 Supplying and fixing PVC door of size
75X210 with door frame of size
40mmX46mmX1mm hollow section with
shutter frame of size
20mmX40mmX2mm(observed data)
d1 3.00 0.75 2.10
OVER HEAD WATER TANK
1 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for beams
B20 (300x350) 3.00 4.40 0.30 0.35 1.39
3.00 4.50 0.30 0.35 1.42
3.00 3.15 0.30 0.35 0.99
3.00 2.85 0.30 0.35 0.90
5.00 3.04 0.30 0.35 1.60
5.00 3.06 0.30 0.35 1.61
7.90 M3

RAJIV AWAS YOJANA 274 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
2 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Column
C1 (300X300) 15.00 0.30 0.30 1.8 2.43
2.43 M3
3 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for bottom slab
1.00 4.40 3.04 0.175 2.34
1.00 4.50 3.04 0.175 2.39
1.00 3.15 3.04 0.175 1.68
1.00 2.85 3.04 0.175 1.52
1.00 4.40 3.05 0.175 2.35
1.00 4.50 3.04 0.175 2.39
1.00 3.15 3.04 0.175 1.68
1.00 2.85 3.04 0.175 1.52
15.86 m3
4
Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for side wall of water tank

3.00 4.40 0.20 1.80 4.75


3.00 4.50 0.20 1.80 4.86
3.00 3.15 0.20 1.80 3.40
3.00 2.85 0.20 1.80 3.08
5.00 3.04 0.20 1.80 5.47
5.00 3.06 0.20 1.80 5.51

RAJIV AWAS YOJANA 275 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
27.07 m3
Deduct opening 10.00 0.60 0.20 0.60 0.72
Total 26.35 m3
5 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for top slab
S3 1.00 4.40 3.04 0.110 1.47
1.00 4.50 3.04 0.110 1.50
1.00 3.15 3.04 0.110 1.05
1.00 2.85 3.04 0.110 0.95
1.00 4.40 3.05 0.110 1.48
1.00 4.50 3.04 0.110 1.50
1.00 3.15 3.04 0.110 1.05
1.00 2.85 3.04 0.110 0.95
9.97 m3
Deduct
man hole 8.00 0.60 0.60 0.110 0.32 m3
Total 9.65 m3
6 Reinforcement for R.C.C
works,bend,tied and placed in position.
Beams 7.90 m3 150 kg/m3 1184.40
Side wall 26.35 m3 170 kg/m3 4479.84
Column 2.43 m3 100 kg/m3 243.00
Bottom slab 15.86 m3 200 kg/m3 3172.26
Top slab 9.65 m3 100.00 kg/m3 965.32
100.45 qntl
7 Flushing coat with cement mortar 1:4, 12 mm
thick one coat to the Walls including cost of
materials, labour, conveyance etc.. Complete.

3.00 4.40 3.04 40.13


3.00 4.50 3.04 41.04
3.00 3.15 3.04 28.73
3.00 2.85 3.04 25.99
3.00 4.40 3.05 40.26
3.00 4.50 3.04 41.04
3.00 3.15 3.04 28.73
3.00 2.85 3.04 25.99
6.00 4.40 1.80 47.52
6.00 4.50 1.80 48.60
6.00 3.15 1.80 34.02
6.00 2.85 1.80 30.78
10.00 3.04 1.80 54.72
10.00 3.06 1.80 55.08
542.63 m2
8 Painting newly plastered areas with white
cement , two coats, approved quality
after cleaning the surface, including
providing necessary scaffolding,
preparation of surface, watering for
curing etc. complete to specification to all
floors.
542.63 m2
9 Finishing walls with Cement Water proof paint
two coats 542.63 m2

RAJIV AWAS YOJANA 276 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Electrical Estimate for the Water Tank and Health Inspector's Office
Rajiv Awas yojana -Thruthy Colony
Sl no: Qty Description Unit Rate Amount
Note
All works to be carried out to relevant IS specifications
whether so mentioned in description of works or not.
Only electrically operated instruments including hammer
drilling, core cutting, groove cutting and other equipment
shall be used for chasing, cutting, drilling, threading etc.
1 METER BOARD
1 no of consumer service units with lockable front
door,each consisting of 1number 10A DP MCB, 1- No:
single phase 2 wire electronic energy meter and 1- nos of
10A cutout, 1 No:10 A neutral link
Rate to be quoted for
3 supply No 2400 7200
3 Labour No 700 2100
2 DISTRIBUTION BOARD(For motor and common lighting load)
2.1 Supply, erection, testing and commissioning of wall mounting
type Three phase 6way DB with lockable front door of
approved make and best quality with cable end box consisting
of FP 32A ,RCBO, as incomer and 1nos,25A TP MCB and 2
no 6A SP MCB remaining with blanking plate as outgoings.
Cutting of walls of required size for fixing the DB and after
installing the DB in the wall plastering properly using cement
and fixing it propoerly as instructed by the client including
earthing of DB
Rate to be quoted for
1 Supply No 6146 6146
1 Labour No 700 700
DISTRIBUTION BOARD(For Each floor)
2.2 Supply, erection, testing and commissioning of wall mounting
type Single phase 8way DB with lockable front door of
approved make and best quality with cable end box consisting
of DP 16A ,RCBO, as incomer and 6nos,16A SP MCBs
remaining with blanking plate as outgoings. Cutting of walls
of required size for fixing the DB and after installing the DB
in the wall plastering properly using cement and fixing it
propoerly as instructed by the client including earthing of DB
Rate to be quoted for
3 Supply No 4,068.00 12204.00
3 Labour No 300.00 900.00

RAJIV AWAS YOJANA 277 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
3 WIRING SYSTEM
Supply all materials and Wiring for light points with 1sq.mm
PVC insulated copper conductor single core stranded wires of
1.1kV grade ,including circuit mains and earth using 1Sqmm
Copper wire Green colour continuously run as per IS through
20 mm ISI medium grade rigid PVC conduits concealed in
wall/slab etc., complete with necessary accessories, including
supplying and fixing 6A modular type switch housed in a
suitable factory made M. S. box with moulded front plate
including earthing the box etc. complete as required.
3.1 Wiring one way controlled Light Point and Exhaust fan
points in the above system
Rate to be quoted for
56 Supply No 525.00 29400.00
56 labour No 150.00 8400.00
3.2 Wiring one way controlled Ceiling fan Point in the above
system. (with 80W step type electronic Regulator)
Rate to be quoted
21 Supply 885.00 18585.00
21 labour 175.00 3675.00
3.3 Call bell point
Supplying all materials and wiring for call bell points using
1sq.mm PVC insulated copper conductor single core stranded
wires of 1.1KV grade and earth conductor of 14SWG copper
wire continuous run inside the conduit continuously as per IS,
through ISI medium guage PVC conduits etc complete as per
instructions at site by consulatant/engineer
Rate to be quoted for
3 supply No 530.00 1590.00
3 Labour No 150.00 450.00
3.4 6A Independent plug point
Supplying all materials and wiring for 6A plug points in
independent positions using 1.5 sq.mm PVC insulated copper
conductor single core stranded wire, earthing with 14 SWG
bare copper wire continuous run inside the conduit , fixing 6A
modular type plug socket (2 in 1) controlled by 6A switch
mounted in a suitable factory built MS box with earthing
facilities as per standards
Rate to be quoted for
22 Supply No 315.00 6930.00
22 Labour No 200.00 4400.00
3.5 6A combined plug point

RAJIV AWAS YOJANA 278 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Supplying all materials and wiring for 6A plug points in
combined positions using 1.5 sq.mm PVC insulated copper
conductor single core stranded wire, earthing with 14 SWG
bare copper wire continuouse run inside the conduit , fixing
6A modular type plug socket (2 in 1) controlled by 6A switch
mounted in a suitable factory built MS box with earthing
facilities as per standards
Rate to be quoted for
10 Supply No 215.00 2150.00
10 Labour No 100.00 1000.00
3.6 16/6 A Independent plug socket
Supplying all materials and wiring for 16/6 A plug points
in independent positions using 2.5 sq.mm PVC insulated
copper conductor single core stranded wire,earthing with
12 SWG bare copper wire continuous run inside the
20mm PVC conduit , including circuit mains and fixing
16/6 A modular type plug socket (2 in 1) controlled by
16A switch mounted in a suitable factory built MS box
with earthing facilities etc complete as per standards.
Rate to be quoted for
9 supply No 500.00 4500.00
9 labour No 150.00 1350.00
4 TV socket
Supply and installation of modular type Co axial T.V socket
mounted in suitable factory built MS box giving connections
with earthing facilities etc complete as per standards.
Rate to be quoted for
3 supply No 150.00 450.00
3 labour No 75.00 225.00
5 CABLE LAYING
5.1 Supplying and laying the following X.L.P.E insulated 1.1
kV grade aluminium/copper conductor cable conforming
IS:1554 ( Part-I ) on concrete wall or through pipes as per
specifications, including providing of necessary
clamping etc. as instructed by the Consultant
4x 6sq mm Al cable
Rate to be quoted for
30 Supply M 280 8400
30 labour M 130 3900
END TERMINATION
5.2 Supplying siemens type / tropdor compression gland,
Aluminium Lugs, earth clamps for XLPE insulated and
PVC sheathed armoured conductor cable 1.1kV grade
and making end terminations suitable for 2/3/3.5/4 core
cables of the following sizes as required.
4x6 sq mm Al cable
Rate to be quoted for
1 supply No 85 85
1 labour No 115 115

RAJIV AWAS YOJANA 279 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
6 CONDUITS
Supplying and laying of ISI grade rigid PVC conduits
concealed in wall/slab etc complete with necessary
accessories for telephone/cable TV / AC/
Computer/(16/6A) wiring. The rate includes chasing of
wall/slab and plastering the chased portion as required.
The rate include removing debris, packing and rough
plastering the grews after conduiting.

25 mm dia
Rate to be quoted for
30 Supply M 40 1200
30 Labour M 25 750
7 PIPE EARTHING
7.1 Supply and providing efficient pipe earthing using 38
mm dia class B GI pipe earth electrode , water pipe,
earthing strip, terminal electrode , etc. and the pit filled
with alternate layers of charcoal and salt etc. and the
brick masonry chamber is covered with heavy duty CI
hinged chamber cover . The earthing station should
confirm to IS 3043/87.
Earthing to each DB shall be taken from the common
earth strip in the cable tray by providing a common earth
bus at each floor inside the cable duct . From this Earth
Bus 10SWG copper Earth conductor shall be drawn to
each DB.
Rate to be quoted for
1 Supply No 4800 4800
1 Labour No 1200 1200
Earthing Conductor
7.2 Supply, laying / fixing of Earthing conductor of GI / CU
flat / wires jointing as per IS:3043 / 87 in trench walls
pulling through pipes etc as required.

Copper wire No.10SWG


Rate to be quoted for
100 Supply M 40 4000
100 Labour M 35 3500
8 LIGHT FIXTURES
8.1 Supply and fixing of 18W CFL Wall light fittings of all
acessories like the holder,connection copper flexible wire
(1.5 mm²) etc as required as approved by the
consultant.(PHILIPS ESSENTIAL HPF 18W CDL B22
220-240V ICT/12)
Rate to be quoted for
9 Supply No 252 2268
9 Labour No 200 1800

RAJIV AWAS YOJANA 280 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
8.2 Supply & Fixing of Fluorescent ordinary tube light
,40W with Lamp holder ,choke, starter etc with
connections complete
Rate to be quoted for
26 Supply No 800 20800
26 Labour No 200 5200
9 CEILING FAN
Supply and installling Wipro/Havells make 1200mm
sweep ceiling fan/ 600mm wall fan with double ball
bearing including all accessories etc as approved by the
consultant
Rate to be quoted for
18 Supply No 1200 21600
18 Labour No 200 3600
10 EXHAUST FAN
supply and installling 300mm sweep exhaust fan
including cutting the brick wall, fixing the fan, making
good the damages etc
Rate to be quoted for
3 Supply No 750 2250
3 Labour No 200 600

198423

RAJIV AWAS YOJANA 281 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 282 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 283 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 284 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT ESTIMATE OF COMMON BUILDING
(Anganwadi, Reading Room, Computer training centre)
Sl.No. Particulars Quantity Unit Rate Amount
1 Clearing grass and other overgrowth of
vegetation and small trees of grith
upto 30cm including rooting out and
0.00 m2 216.78 100m2 0.00
removal of rubbish upto a distance of
150m outside the periphery of the area
cleared.
2 Earth work excavation in hard soil
depositing with initial lead of 50m and
lift upto 1.50 m including breaking clods, 15.43 m3 1452.39 10m3 2240.68
watering, ramming and sectioning of
spoil bank.
3 Providing Cement Concrete 1:4:8, 75mm
thick using 40mm (nominal size) broken
2.54 m3 5955.23 m3 15108.80
stone including cost of materials, labour,
conveyance etc. complete .
4 Filling the basement with excavated earth
including cost and conveyance of 3 3
2.83 m 3184.42 10m 901.04
material, labour for filling and
consolidation, watering etc.complete.
5 Random Rubble in C.M. 1:8 for
Foundation and Basement including cost
5.00 m3 3719.54 m
3
18579.12
of all materials, conveyance and labour
etc. complete.
6 Plastering with C.M 1:4, 12mm thick
one coat to the sides of basement
11.13 m2 2154.64 10m2 2398.12
including cost of materials, labour,
conveyance etc. complete.
7 Solid block masonry in CM 1:6 for super
structure including cost of all materials,
conveyance and labour etc. complete.
Ground Floor 24.57 m3 4321.66 m
3
106173.21
First floor 19.01 m3 4405.10 m
3
83724.59
8 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing and labour
3.36 m3 13062.46 m3 43889.86
for reinforcement etc.complete but
excluding the cost for reinforcement for
footing
9 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing and labour
for reinforcement etc.complete but
excluding the cost for reinforcement for
Columns
Ground Floor 1.80 m3 244.72 10dm3 44049.78
First floor 1.80 m3 246.78 10dm
3
44420.45

RAJIV AWAS YOJANA 285 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
10 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete 4.70 m3 128.21 10dm3 60300.26
but excluding the cost and labour for
reinforcement for Plinth Beams
11 Reinforced cement concrete 1:11/2:3
using 20mm broken stone including all
form work, watering, curing etc.complete
but excluding the cost and labour for
reinforcement for Floor Beams
Ground Floor
B1 (200x400) 3
3.66 m3 178.70 10dm 65475.59
B2 (200x400) 3
1.29 m3 178.70 10dm 23102.30
First floor
B1 (200x400) 3.66 m3 3
180.76 10dm 66230.12
B2 (200x400) 1.29 m3 3
180.76 10dm 23368.53
11 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for slabs,
sunshades etc. including cost of all
formwork, labour,watering, curing and
labour for reinforcement etc.complete but
excluding the cost for reinforcement
Ground Floor 3.22 m3 160.99 10dm
3
51911.95
First Floor 3.30 m3 163.05 10dm
3
53812.70
12 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for roof slabs
including cost of all formwork,
labour,watering, curing and labour for
reinforcement etc.complete but
excluding the cost for reinforcement
Ground Floor 3
8.24 m3 154.55 10dm 127352.41
First Floor 8.24 m3 156.60 10dm3 129049.37
13 Reinforcement for R.C.C works,bend,tied
34.29 qtl 7272.26 qtl 249349.47
and placed in position.
14 Plastering with C.M 1:4, 12 mm thick
one coat to the walls including cost of
materials,labour,conveyance etc.
complete.
Ground Floor 216.93 m2 2154.64 10m
2
46739.58
First Floor 2
203.69 m2 2154.64 10m 43886.83
15 Plastering with C.M. 1:3, 9mm thick one
coat, to the underside of slabs, shades etc.
including cost of materials, conveyance
and labour for scaffolding etc.complete.
Ground Floor 60.86 10m2 1850.27 10m
2
11260.14
First Floor 62.38 10m2 1850.27 10m
2
11541.79

RAJIV AWAS YOJANA 286 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
16 Flooring with Cement Concrete 1:4:8,
75mm thick using 40mm (nominal size)
4.56 m3 4466.42 m3 20385.92
broken stone including cost of materials,
labour, conveyance etc. complete .
17 Cement flooring using cement mortar 1:3
including all cost of materials,labour
etc.complete.
Ground floor 70.15 m2 1814.70 10m
2
12729.54
First floor 62.38 m2 1814.70 10m
2
11319.92
18 White cement washing two coats to the
newly plastered area including cost of
materials, labour, conveyance etc.
complete
Ground floor 277.78 m2 111.92 10 m2 3109.06
First floor 266.06 m2 111.92 10 m2 2977.90
19 Supplying and fixing Anjily wood fully
panelled shutters to suit the door frames
already fixed inclusive of labour charges
for fixing all fittings but exclusive of cost
of fitting
Ground floor 3.78 m2 392.57 10dm2 14839.19
First floor 1.89 m2 392.57 10dm2 7419.59
20 Supplying and fixing Anjily wood fully
panelled shutters to suit the window
frames already fixed inclusive of labour
charges for fixing all fittings but
exclusive of cost of fitting
Ground floor 8.00 m2 332.10 10dm2 26568.39
First floor 10.50 m2 332.10 10dm2 34871.01
21 Supplying and fixing cc framed work for
frames of doors,windows and ventilators
with safety grills
Ground floor
Door D 2.00 nos 880.00 nos 1760.00
Window KW2 2.00 nos 1380.00 nos 2760.00
W2 4.00 nos 1845.00 nos 7380.00
First floor
Door D 1.00 nos 880.00 nos 880.00
Window W2 7.00 nos 1845.00 nos 12915.00
Supplying and fixing PVC door of size
75X210 with door frame of size
Nos
22 40mmX46mmX1mm hollow section with 3.00 Nos 3865.00 11595.00
( M.R)
shutter frame of size
20mmX40mmX2mm(observed data)
23 Supplying and fixing MS Hand Rails
including cost of meterial,labour charge 10.00 m 6702.04 10 m 6702.04
etc…complete
24 Electrification works. 70956.00
25 Plumbing works LS 79351.92
Grand Total 1653387.17

RAJIV AWAS YOJANA 287 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED ESTIMATE OF COMMON BUILDING
(Anganwadi, Reading Room, Computer training centre)
Refer drawing no. attached
Sl.No. Particulars No. Length Breadth Height Qty Unit
1 Clearing grass and other overgrowth M2
of vegetation and small trees
of grith upto 30cm including
rooting out and removal of 0.00
rubbish upto a distance of 150m
outside the periphery of the area
cleared.
2 Earth work excavation in hard soil
depositing with initial lead of 50m
and lift upto 1.50 m including
breaking clods, watering, ramming
and sectioning of spoil bank.
Column footing 15.00 1.10 1.10 0.85 15.43
Total 15.43 m3
3 Providing Cement Concrete 1:4:8,
75mm thick using 40mm (nominal
size) broken stone including cost of
materials, labour, conveyance etc.
complete .
Plinth beams 2.00 11.99 0.25 0.075 0.45
1.00 9.76 0.25 0.075 0.18
1.00 5.99 0.25 0.075 0.11
4.00 4.23 0.25 0.075 0.32
1.00 3.30 0.25 0.075 0.06
2.00 1.38 0.25 0.075 0.05
Column footing 15.00 1.10 1.10 0.075 1.36
2.54 m3
4 Filling the basement with excavated
earth including cost and conveyance
of material, labour for filling and
consolidation, watering etc.complete.
Store 1.00 2.00 2.50 0.30 1.50
Kitchen 1.00 3.30 2.50 0.30 2.48
Toilet 1.00 1.38 1.00 0.30 0.41
Toilet 1.00 1.38 1.00 0.30 0.41
Verandah 1.00 11.64 1.87 0.30 6.53
Anganwadi 1.00 5.77 4.00 0.30 6.92
3
18.26 m
Deduct excavation quantity 15.43
2.83 m3
Total 2.83 m3
5 Random Rubble in C.M. 1:8 for
Foundation and Basement including
cost of all materials, conveyance and
labour etc. complete.
Long wall 2.00 11.87 0.45 0.30 3.20

RAJIV AWAS YOJANA 288 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Short wall 2.00 6.63 0.45 0.30 1.79
Total 5.00 m3
6 Plastering with C.M 1:4, 12mm
thick one coat to the sides of
basement including cost of materials,
labour, conveyance etc. complete.
basement 1.00 37.10 0.30 11.13
11.13 m2
7 Solid block masonry in CM 1:6 for
super structure including cost of all
materials, conveyance and labour etc.
complete.
Ground floor
1.00 11.99 0.20 3.00 7.19
1.00 9.76 0.20 3.00 5.86
1.00 5.99 0.20 3.00 3.59
4.00 4.23 0.20 3.00 10.15
1.00 3.30 0.10 3.00 0.99
2.00 1.38 0.10 3.00 0.83
Total 28.61 m3
Deductions
Lintel 1.00 44.66 0.20 0.10 0.89
1.00 6.06 0.10 0.10 0.06
Door D 2.00 0.90 0.20 2.10 0.76
D1 3.00 0.75 0.10 2.10 0.47
Window KW2 2.00 1.00 0.20 1.00 0.40
W2 4.00 1.00 0.20 1.50 1.20
Ventilator V 2.00 0.60 0.10 0.45 0.05
Opening 1.00 1.00 0.10 2.10 0.21
Total 4.05 m3
Net Total 24.57 m3
First Floor
1.00 11.99 0.20 3.00 7.19
1.00 9.30 0.20 3.00 5.58
1.00 11.99 0.10 0.75 0.90
1.00 0.83 0.20 3.00 0.50
3.00 4.23 0.20 3.00 7.61
1.00 5.27 0.10 0.75 0.40
Total 22.18 m3
Deductions
Lintel 1.00 34.81 0.20 0.10 0.70
Door D 1.00 0.90 0.20 2.10 0.38
Window W2 7.00 1.00 0.20 1.50 2.10
Total 3.17 m3
Net Total 19.01 m3
8 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing and labour for reinforcement
etc.complete but excluding the cost
for reinforcement for footing
Footings
Rerctangular portion 15.00 0.90 0.90 0.15 1.82
15.00 0.20 0.20 0.50 0.30
Trapezoidal portion 15.00 0.55 area 0.15 1.24
3.36 m3

RAJIV AWAS YOJANA 289 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
9 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing and labour for reinforcement
etc.complete but excluding the cost
for reinforcement for Columns
Ground floor
columns 15.00 0.20 0.20 3.00 1.80 m3
First Floor
columns 15.00 0.20 0.20 3.00 1.80 m3
10 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for reinforcement
for Plinth Beams
2.00 11.99 0.25 0.30 1.80
1.00 9.76 0.25 0.30 0.73
1.00 5.99 0.25 0.30 0.45
4.00 4.23 0.25 0.30 1.27
1.00 3.30 0.25 0.30 0.25
2.00 1.38 0.25 0.30 0.21
Plinth beam 4.70 m3
11 Reinforced cement concrete
1:11/2:3 using 20mm broken stone
including all form work, watering,
curing etc.complete but excluding
the cost and labour for reinforcement
for Floor Beams
Ground floor
B1 (200x400) 3.00 2.01 0.20 0.40 0.48
1.00 3.30 0.20 0.40 0.26
2.00 2.74 0.20 0.40 0.44
2.00 2.82 0.20 0.40 0.45
4.00 4.00 0.20 0.40 1.28
5.00 1.87 0.20 0.40 0.75
3.66 m3
B2 (200x400) 2.00 3.30 0.20 0.40 0.53
1.00 2.74 0.20 0.40 0.22
1.00 2.82 0.20 0.40 0.23
1.00 4.00 0.20 0.40 0.32
1.29 m3
Total 4.96 m3
First Floor
B1 (200x400) 3.66 m3
B2 (200x400) 1.29 m3
Total 4.96 m3

RAJIV AWAS YOJANA 290 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
11 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for slabs,
sunshades etc. including cost of all
formwork, labour,watering, curing
and labour for reinforcement
etc.complete but excluding the cost
for reinforcement
Ground Floor
Stair steps 18.00 0.90 0.15 0.15 0.18
Landing 1.00 2.00 1.00 0.10 0.20
Waist slab 1.00 12.00 0.85 0.10 1.02
Lintel 1.00 44.66 0.20 0.10 0.89
1.00 6.06 0.10 0.10 0.06
Sunshade 1.00 20.68 0.60 0.07 0.87
3.22 m3
First floor
Lintel 1.00 34.81 0.20 0.10 0.70
Waist slab 1.00 20.42 0.85 0.10 1.74
Sunshade 1.00 20.68 0.60 0.07 0.87
3.30 m3
12 Reinforced cement concrete 1:11/2:3
using 20mm broken stone for roof
slabs including cost of all formwork,
labour,watering, curing and labour
for reinforcement etc.complete but
excluding the cost for reinforcement
Ground Floor
1.00 6.76 12.19 0.10 8.24
First floor
1.00 6.76 12.19 0.10 8.24
16.48
13 Reinforcement for R.C.C
works,bend,tied and placed in
position.
Footing 3.36 @ 120.00 Kg/m3 4.03
Columns 3.60 @ 120.00 Kg/m3 4.32
Beams 9.66 @ 100.00 Kg/m3 9.66
Slabs 6.53 @ 60.00 Kg/m3 3.92
Roof slab 16.48 @ 75.00 Kg/m3 12.36
Total 34.29 qtl

RAJIV AWAS YOJANA 291 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
14 Plastering with C.M 1:4, 12 mm
thick one coat to the walls including
cost of materials,labour,conveyance
etc. complete.
Ground Floor
Outside 1.00 39.96 3.00 119.88
inside 1.00 9.76 3.00 29.28
1.00 5.99 3.00 17.97
4.00 4.23 3.00 50.76
1.00 3.30 3.00 9.90
2.00 1.38 3.00 8.28
Total 236.07 m2
Deductions
Door D 2 0.9 2.1 3.78
D1 3 0.75 2.1 4.73
Window KW2 2 1 1 2.00
W2 4 1 1.5 6.00
Ventilator V 2 0.6 0.45 0.54
Opening 1 1 2.1 2.10
Total 19.15 m2
Net Total 216.93 m2
First floor
Outside 1.00 32.90 3.00 98.70
inside 1.00 11.99 3.00 35.97
1.00 9.30 3.00 27.90
1.00 11.99 0.75 8.99
1.00 0.83 3.00 2.49
3.00 4.23 3.00 38.07
1.00 5.27 0.75 3.95
Total 216.08 m2
Deductions
Door D 1.00 0.90 2.10 1.89
Window W2 7.00 1.00 1.50 10.50
Total 12.39 m2
Net Total 203.69 m2
15 Plastering with C.M. 1:3, 9mm thick
one coat, to the underside of slabs,
shades etc. including cost of
materials, conveyance and labour for
scaffolding etc.complete.
Ground Floor
Store 1.00 2.00 2.50 5.00
Kitchen 1.00 3.30 2.50 8.25
Toilet 1.00 1.38 1.00 1.38
Toilet 1.00 1.38 1.00 1.38
Verandah 1.00 11.64 1.87 21.77
Anganwadi 1.00 5.77 4.00 23.08
Total 60.86 m2
First floor
Reading room 1.00 6.00 4.00 24.00
Computer room 1.00 3.30 4.00 13.20
Verandah 1.00 11.99 2.10 25.18
Total 62.38 m2

RAJIV AWAS YOJANA 292 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
16 Flooring with Cement Concrete
1:4:8, 75mm thick using 40mm
(nominal size) broken stone including
cost of materials, labour, conveyance
etc. complete .
Ground Floor
Store 1.00 2.00 2.50 0.075 0.38
Kitchen 1.00 3.30 2.50 0.075 0.62
Toilet 1.00 1.38 1.00 0.075 0.10
Toilet 1.00 1.38 1.00 0.075 0.10
Verandah 1.00 11.64 1.87 0.075 1.63
Anganwadi 1.00 5.77 4.00 0.075 1.73
Total 4.56 m3
17 Cement flooring using cement mortar
1:3 including all cost of
materials,labour etc.complete.
Ground floor
Store 1.00 2.00 2.50 5.00
Kitchen 1.00 3.30 2.50 8.25
Toilet 1.00 1.38 1.00 1.38
Toilet 1.00 1.38 1.00 1.38
Verandah 1.00 11.64 1.87 21.77
Anganwadi 1.00 5.77 4.00 23.08
Stair landing 1.00 2.00 1.00 2.00
Stair steps 18.00 0.45 0.90 7.29
Total 70.15 m3
First Floor
Reading room 1.00 6.00 4.00 24.00
Computer room 1.00 3.30 4.00 13.20
Verandah 1.00 11.99 2.10 25.18
Total 62.38 m3
18 White cement washing two coats to
the newly plastered area including
cost of materials, labour, conveyance
etc. complete
Ground floor
Qty. Same as wall plastering 216.93 m2
Qty. Same as ceiling plastering 60.86 m2
Total 277.78 m2
First floor
Qty. Same as wall plastering 203.69 m2
Qty. Same as ceiling plastering 62.38 m2
Total 266.06 m2
Supplying and fixing Anjily wood
fully panelled shutters to suit the door
frames already fixed inclusive of
labour charges for fixing all fittings
19 but exclusive of cost of fitting
Ground floor
Door D 2.00 0.90 2.10 3.78
3.78 m2
First floor
Door D 1.00 0.90 2.10 1.89
1.89 m2

RAJIV AWAS YOJANA 293 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Supplying and fixing Anjily wood
fully panelled shutters to suit the
window frames already fixed
inclusive of labour charges for fixing
20 all fittings but exclusive of cost of
Ground floor
Window KW2 2.00 1.00 1.00 2.00
W2 4.00 1.00 1.50 6.00
8.00 m2
First floor
Window W2 7.00 1.00 1.50 10.50
10.50 m2
21 Supplying and fixing cc framed work
for frames of doors,windows and
ventilators with safety grills
Ground floor
Door D 2.00 Nos
Window KW2 2.00 Nos
W2 4.00 Nos
First floor
Door D 1.00 Nos
Window W2 7.00 Nos

22
Supplying and fixing PVC door of
size 75X210 with door frame of size
40mmX46mmX1mm hollow section
with shutter frame of size
20mmX40mmX2mm(observed data)

Ground floor
D1 3.00 Nos
Supplying and fixing MS Hand Rails
23 including cost of meterial,labour 10.00 m
charge etc…complete
24 Electrification works.
25 Plumbing works LS

RAJIV AWAS YOJANA 294 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Electrical Estimate for the Anganwadi and Reading room
Sl no: Qty Description Unit Rate Amount
Note

All works to be carried out to relevant IS


specifications whether so mentioned in description
of works or not.

Only electrically operated instruments including


hammer drilling, core cutting, groove cutting and
other equipment shall be used for chasing, cutting,
drilling, threading etc.
1 METER BOARD
1 no of consumer service units with lockable front
door,each consisting of 1number 10A DP MCB, 1-
No: single phase 2 wire electronic energy meter and
1- nos of 10A cutout, 1 No:10 A neutral link
Rate to be quoted for
1 supply No 2305 2305
1 Labour No 500 500
2 DISTRIBUTION BOARD
Supply, erection, testing and commissioning of wall
mounting type Single phase 8way DB with lockable
front door of approved make and best quality with cable
end box consisting of DP 10A ,RCBO, as incomer and
4nos,10A SP MCBs remaining with blanking plate as
outgoings. Cutting of walls of required size for fixing the
DB and after installing the DB in the wall plastering
properly using cement and fixing it propoerly as
instructed by the client including earthing of DB
1 supply No 3,402.00 3402.00
1 labour No 200.00 200.00
3 WIRING SYSTEM
Supply all materials and Wiring for light points with
1sq.mm PVC insulated copper conductor single core
stranded wires of 1.1kV grade ,including circuit mains
and earth using 1Sqmm Copper wire Green colour
continuously run as per IS through 20 mm ISI medium
grade rigid PVC conduits concealed in wall/slab etc.,
complete with necessary accessories, including supplying
and fixing 6A modular type switch housed in a suitable
factory made M. S. box with moulded front plate
including earthing the box etc. complete as required.
Rate to be quoted for
Wiring one way controlled Light Point in the above
3.1 system
17 Supply No 525.00 8925.00

RAJIV AWAS YOJANA 295 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
17 labour No 150.00 2550.00
Wiring one way controlled Ceiling fan Point in the
above system. (with 80W step type electronic
3.2 Regulator)
5 Supply 885.00 4425.00
5 labour 175.00 875.00
3.3 6A Independent plug point
Supplying all materials and wiring for 6A plug points in
independent positions using 1.5 sq.mm PVC insulated
copper conductor single core stranded wire, earthing with
14 SWG bare copper wire continuous run inside the
conduit , fixing 6A modular type plug socket (2 in 1)
controlled by 6A switch mounted in a suitable factory
built MS box with earthing facilities as per standards.
Rate to be quoted for
9 Supply No 315.00 2835.00
9 Labour No 200.00 1800.00
3.4 6A combined plug point
Supplying all materials and wiring for 6A plug points in
combined positions using 1.5 sq.mm PVC insulated
copper conductor single core stranded wire, earthing with
14 SWG bare copper wire continuouse run inside the
conduit , fixing 6A modular type plug socket (2 in 1)
controlled by 6A switch mounted in a suitable factory
built MS box with earthing facilities as per standards.
Rate to be quoted for
6 Supply No 215.00 1290.00
6 Labour No 100.00 600.00
3.5 16/6 A Independent plug socket
Supplying all materials and wiring for 16/6 A plug
points in independent positions using 2.5 sq.mm
PVC insulated copper conductor single core
stranded wire,earthing with 12 SWG bare copper
wire continuous run inside the 20mm PVC conduit ,
including circuit mains and fixing 16/6 A modular
type plug socket (2 in 1) controlled by 16A switch
mounted in a suitable factory built MS box with
earthing facilities etc complete as per standards.
Rate to be quoted for
2 supply No 500.00 1000.00
2 labour No 150.00 300.00
4 TV socket
Supply and installation of modular type Co axial T.V
socket mounted in suitable factory built MS box giving
connections with earthing facilities etc complete as per
standards.
Rate to be quoted for

RAJIV AWAS YOJANA 296 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
1 supply No 150.00 150.00
1 labour No 75.00 75.00
5 CABLE LAYING
5.1 Supplying and laying the following X.L.P.E
insulated 1.1 kV grade aluminium/copper conductor
cable conforming IS:1554 ( Part-I ) on concrete wall
or through pipes as per specifications, including
providing of necessary clamping etc. as instructed
by the Consultant
4x 4 sq mm Al cable
Rate to be quoted for
20 Supply M 160 3200
20 labour M 125 2500
END TERMINATION
5.2 Supplying siemens type / tropdor compression
gland, Aluminium Lugs, earth clamps for XLPE
insulated and PVC sheathed armoured conductor
cable 1.1kV grade and making end terminations
suitable for 2/3/3.5/4 core cables of the following
sizes as required.
4x4 sq mm Al cable
Rate to be quoted for
2 supply No 75 150
2 labour No 110 220
6 CONDUITS
Supplying and laying of ISI grade rigid PVC
conduits concealed in wall/slab etc complete with
necessary accessories for telephone/cable TV / AC/
Computer/(16/6A) wiring. The rate includes chasing
of wall/slab and plastering the chased portion as
required. The rate include removing debris, packing
and rough plastering the grews after conduiting.

25mmdia
Rate to be quoted for
25 Supply M 40 1000
25 Labour M 25 625
7 PIPE EARTHING

RAJIV AWAS YOJANA 297 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
7.1 Supply and providing efficient pipe earthing using
38 mm dia class B GI pipe earth electrode , water
pipe, earthing strip, terminal electrode , etc. and the
pit filled with alternate layers of charcoal and salt
etc. and the brick masonry chamber is covered with
heavy duty CI hinged chamber cover . The earthing
station should confirm to IS 3043/87.
Earthing to each DB shall be taken from the
common earth strip in the cable tray by providing a
common earth bus at each floor inside the cable
duct . From this Earth Bus 10SWG copper Earth
conductor shall be drawn to each DB.
Rate to be quoted for

Supply
1 No 4800 4800
Labour
1 No 1200 1200
Earthing Conductor
7.2 Supply, laying / fixing of Earthing conductor of GI /
CU flat / wires jointing as per IS:3043 / 87 in trench
walls pulling through pipes etc as required.

Copper wire No.10SWG

Rate to be quoted for

Supply
25 M 40 1000
Labour
25 M 35 875
8 LIGHT FIXTURES
8.1 Supply and fixing of 18W CFL Wall light fittings of
all acessories like the holder,connection copper
flexible wire (1.5 mm²) etc as required as approved
by the consultant.(PHILIPS ESSENTIAL HPF 18W
CDL B22 220-240V ICT/12)
Rate to be quoted for
2 Supply No 252 504
2 Labour No 200 400
8.2 Supply & Fixing of Fluorescent ordinary tube light
,40W with Lamp holder ,choke, starter etc with
connections complete
Rate to be quoted for
15 Supply No 800 12000

RAJIV AWAS YOJANA 298 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
15 Labour No 200 3000
9 CEILING FAN
Supply and installling Wipro/Havells make 1200mm
sweep ceiling fan/ 600mm wall fan with double ball
bearing including all accessories etc as approved by
the consultant
Rate to be quoted for
5 Supply No 1400 7000
5 Labour No 250 1250

70956

RAJIV AWAS YOJANA 299 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 300 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 301 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 302 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
ABSTRACT OF BUILDING FOR SOLID WASTE MANAGEMENT
Sl.No. Particulars Quantity Unit Rate Unit Total
Clearing grass and other
overgrowth of vegetation
and small trees of grith
upto 30cm including rooting
1 0.00 m2 216.78 100m2 0.00
out and removal of rubbish
upto a distance of 150m
outside the periphery of the area
cleared.
Earth work excavation in
hardsoil depositing with initial
lead of 50m and lift upto 1.50 m
2 31.89 m3 1452.39 10m3 4631.97
including breaking clods,
watering, ramming and
sectioning of spoil bank.
Plain cement concrete 1:4:8
using 40mm nominal size
3 broken stone including cost of 1.91 m3 5955.23 m3 11395.46
all materials, conveyance and
labour etc. complete
Random Rubble in C.M. 1:8 for
Foundation including cost of all
4 materials, conveyance and 11.48 m3 3719.54 m3 42704.53
labour etc. complete.
Random Rubble in C.M. 1:8 for
Basement including cost of all
5 8.61 m3 3719.54 m3 32028.40
materials, conveyance and
labour etc. complete.
Reinforced cement concrete
M25 using 20mm broken stone
including all form work,
6 watering, curing etc.complete 0.96 m3 137.73 10dm3 13177.32
but excluding the cost and
labour for reinforcement for
Plinth beam
Filling the basement with sand
including cost and conveyance
7 of material, labour for filling 28.50 m3 3184.42 10 m3 9075.12
and consolidation, watering
etc.complete.
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for Ramp including cost
8 of all formwork, watering, 1.80 m3 13062.46 m3 23512.43
curing etc. complete but
excluding the cost and labour
for reinforcement.

RAJIV AWAS YOJANA 303 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.No. Particulars Quantity Unit Rate Unit Total
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for Column including cost
9 of all formwork, watering, 2.16 m3 218.96 10dm3 47294.62
curing etc. complete but
excluding the cost and labour
for reinforcement.
Solid Block masonry in CM 1:6
using approved quality nominal
size bricks including cost and
10 conveyance of all materials to 14.11 m3 4321.66 m3 60956.99
site, labour charges, hire and
labour for scaffolding, watering
for curing etc. Complete
Plastering with CM 1:4, 12mm
thick, one coat floated hard and
trowelled smooth to perfect level
for walls including cost and
11 conveyance of all materials to 158.00 m2 2154.64 10m2 34043.35
site, labour charges, labour and
hire charges of scaffolding,
watering for curing etc
complete to specification at all
lFlooring
l with Cement Concrete
1:4:8, 75mm thk using 40mm
(nominal size) broken stone
12 4.75 m3 4466.42 10m3 2121.44
including cost of materials,
labour, conveyance etc.
complete.
White cement washing one coat
to the newly plastered area
13 158.00 m2 111.92 10m2 1768.41
including cost of materials,
labour, conveyance etc. complete
Reinforcement for R.C.C
14 works,bend,tied and placed in 4.38 qtl 7272.26 qtl 31828.94
position.
15 Collapsible door 3.15 m2 252.33 m2 794.84
16 Ms grill 46.20 m2 225.00 m2 10,395.00
17 Steel Truss with Aluminum 113.92 m2 2200.00 m2 250,614.43
18 Sh
Electrification works. @ 5.00% 28817.16
19 Plumbing works @ 5.00% 28817.16
TOTAL AMOUNT 633,977.56

RAJIV AWAS YOJANA 304 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
DETAILED OF BUILDING FOR SOLID WASTE MANAGEMENT
Sl.No Particulars No. Length Breadth Height Qty Unit
Clearing grass and other overgrowth
of vegetation and small trees of
grith upto 30cm including rooting
1 0.00 0.00 0.00 M2
out and removal of rubbish upto a
distance of 150m outside the
periphery of the area cleared.
Earth work excavation in hardsoil
depositing with initial lead of 50m and
2 lift upto 1.50 m including breaking
clods, watering, ramming and
sectioning of spoil bank.
2.0 12.20 0.80 0.70 13.66
2.0 5.65 0.80 0.70 6.33
1.0 9.25 0.80 0.70 5.18
3.0 4.00 0.80 0.70 6.72
31.89 m3
Plain cement concrete 1:4:8 using m3
40mm nominal size broken stone
3 1.0 31.89 0.60 0.10 1.91
including cost of all materials,
conveyance and labour etc. complete
Random Rubble in C.M. 1:8 for m3
Foundation including cost of all
4 1.0 31.89 0.60 0.60 11.48
materials, conveyance and labour etc.
complete.
Random Rubble in C.M. 1:8 for m3
Basement including cost of all
5 1.0 31.89 0.60 0.45 8.61
materials, conveyance and labour etc.
complete.
Reinforced cement concrete M25 m3
using 20mm broken stone including
6 all form work, watering, curing 1.0 31.89 0.20 0.15 0.96
etc.complete but excluding the cost
and labour for reinforcement for
Plinth beam
Filling the basement with sand
including cost and conveyance of
7
material, labour for filling and
consolidation, watering etc.complete.
Store 1.0 5.65 2.70 0.45 6.86
Verandhah 1.0 9.25 1.50 0.45 6.24
Collection chamber 3.0 4.00 2.85 0.45 15.39
28.50 m3

RAJIV AWAS YOJANA 305 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for Ramp including cost
of all formwork, watering,
curing etc. complete but
excluding the cost and labour
8 for reinforcement. 1.0 1.50 1.20 1.80 m3
Reinforced cement concrete
1:11/2:3 using 20mm broken
stone for Column including cost
of all formwork, watering,
curing etc. complete but
excluding the cost and labour
9 for reinforcement.
200x300 12.0 0.20 0.30 3.00 2.16 m3
Solid Block masonry in CM
1:6 using approved quality
nominal size bricks includi
10 cost and conveyance of all
materials to site, labour charges,
hire and labour for scaffolding,
watering for curing etc.
Complete
2.0 12.2 0.20 3.00 14.64
2.0 5.7 0.15 3.00 5.09
1.0 9.3 0.20 1.00 1.85
3.0 4.0 0.20 1.00 2.40
23.98
Deduction
Ms grill 3.0 2.70 0.20 1.75 2.84
6.0 2.85 0.20 1.75 5.99
1.0 1.20 0.20 1.75 0.42
door 1.0 1.50 0.20 2.10 0.63
9.87
Net qty 14.11 m3

RAJIV AWAS YOJANA 306 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Plastering with CM 1:4,
12mm thick, one coat floated
hard and trowelled smooth to
perfect level for walls including
cost and conveyance of all
11
materials to site, labour charges,
labour and hire charges of
scaffolding, watering for curing
etc complete to specification at
all levels.
4.0 12.2 3.0 146.40
4.0 5.7 3.0 67.80
2.0 9.3 1.0 18.50
6.0 4.0 1.0 24.00
256.70
Deduction 6.0 2.7 1.8 28.35
12.0 2.9 1.8 59.85
2.0 1.2 1.8 4.20
2.0 1.5 2.1 6.30
98.70
Net qty 158.00 m2
Flooring with Cement Concrete 1:4:8,
75mm thk using 40mm (nominal size)
12 broken stone including cost of
materials, labour, conveyance etc.
complete.
63.33 0.08 4.75 m3
White cement washing one coat to the
newly plastered area including cost of
materials, labour, conveyance etc.
13 complete 158.00 m2
Reinforcement for R.C.C
14 works,bend,tied and placed in
position.
plinth beam 1.0 100.00 kg/m3 0.96
Ramp 1.8 100.00 kg/m3 1.80
Column 2.2 @ 75.00 kg/m3 1.62
Total 4.38 qtl
15 Collapsible door 1.0 1.5 2.10 3.15 m2
16 Ms grill 3.0 2.7 1.8 14.18
6.0 2.9 1.8 29.93
1.0 1.2 1.8 2.10

RAJIV AWAS YOJANA 307 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
46.20 m2
17 Steel Truss with Aluminum Sheet 2.00 6 3.83 45.96
4.0 9.95 39.81
2.0 14.07 28.15
113.92 m2

RAJIV AWAS YOJANA 308 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 309 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 310 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

SEWAGE TREATMENT PLANT


PROJECT REPORT
FOR
SLUM IMPROVEMENT PROGRAMME UNDER RAY IN
DIVISION-NO.2 OF KOCHI CORPORATION
KERALA

SARAS ENGINEERING AND ENVIRON CONSULTANTS


Maradu P.O; Kochi-682 304; Cont: 09995775639; Mob: +919447508914;
E-mail: [email protected]

ON

21st DECEMBER, 2013

RAJIV AWAS YOJANA 311 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 1 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

INDEX

Sl. No. CONTENTS


1 GENERAL
2 WASTE WATER TREATMENT
TECHONOLOGY
2.1 SOURCES OF WASTE
2.2 WASTE WATER MANAGEMENT
3 SEWAGE TREATMENT PLANT FLOW CHART
4 PROCESS
4.1 THE BIO- MEDIA
5 COMPONENTS OF THE EFFLUENT
TREATMENT PLANT
6 SYSTEM DESCRIPTION
6.1 PRELIMINARY TREATMENT
6.2 SECONDARY TREATMENT
6.3 TERTIARY TREATMENT
6.4 FILTER PRESS
7 TREATMENT UNITS
7.1 DESIGN DETAILS
7.2 CIVIL
7.3 MECHANICAL & ELECTRICAL

RAJIV AWAS YOJANA 312 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 2 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

1 GENERAL

Kerala is one of the most thickly populated states in India .Its population density is about 2.5
times the average of other states. Like other states, the facilities to provide a quality living is not
much developed in the state. Especially in the case of solid waste and waste water management the
state has only reached the primary stages so far. The unscientific handling of waste causes severe
environmental problems like, epidemics, contamination of fresh water sources etc. In this scenario
the municipality building rules are modified to accommodate waste water treatment facilities for its
scientific and proper disposal in the building itself. If the treatment facilities are provided upto
reusable standards, we will be able to recover the resource for its reuse, which will reduce the
scarcity of water and can dispose the final waste in a scientific manner.
Here at G+11 Flats proposed to be constructed in Division No.2 of Kochi Corporation under
Slum Improvement programme aided by RAY. It is estimated that the apartment generates about
270 kL of sewage through 2000 residents. A sewage treatment plant of capacity 270kL with
required units is proposed for proper treatment. The treated water is proposed to utilize for non
contact applications like toilet flushing, gardening, firefighting etc.

2 WASTE TREATMENT CONCEPT

It is decided for the maximum effective use of all resources in a judicious manner. Hence the waste
water is subjected for tertiary treatment to achieve quality for non contact uses. The organic solid
waste generated will be added to the treatment plant influent stream after adequate crushing using a
suitable commutator. MBBR technology which requires lesser space and time for treatment is
utilized here. The sludge from the plant is compressed and dried the cakes to use as manure.

2.1 SOURCES OF WASTE

The waste resources generated are of three types:


(1) Bathroom Waste – from bath Rooms, Sink and Wash Basins
(2) Sewage – from Toilets Containing Organic Characteristics
(3) Solid Waste – Organic solid waste from households

RAJIV AWAS YOJANA 313 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 3 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

2.2 WASTE WATER MANAGEMENT

Total population = 2000

Per capita per day = 150

Total waste generated, Say= 270 m3/day

EXPECTED
CONCENTRATION
PARAMETER
SERIAL NO: At the outlet
At the outlet of
of the 30
20 treatment
treatment
1 PH 6.5-7.5 6.5-7.5
2 Turbidity <10 NTU <3NTU
3 COD <30mg/l <10mg/l
4 BOD <30mg/l <10mg/l
5 Total suspended solids <100mg/l <20mg/l

Table:1 Expected effluent character from treatment unit

RAJIV AWAS YOJANA 314 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 4 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

3 SEWAGE TREATMENT PLANT FLOW CHART


(A ZERO WASTE CONCEPT)

BATHROOM &
KITCHEN WASTE WATER
CRUSHER /
(Portion of WW Recirculates) Commutator SOLID WASTE

BAR SCREEN CHAMBER

ANAEROBIC
REACTOR TOILET WASTE
OIL SKIMMING CHAMBER

GRIT CHAMBER

EQUALISAT MBBR
ION TANK AERATION
UNIT

SEDIMENTATION TANK

DRYING BED
PRESSURE SAND FILTER

ACTIVATED CARBON FILTER


SLUDGE CAKE

DISINFECTION TANK

TREATED WATER FOR NON-CONTACT APPLICATIONS

SLUDGE

RAJIV AWAS YOJANA 315 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 5 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

4. PROCESS

The proposed process will accommodate sources of waste, out of all toilets, lavatories and
kitchen. The described flow chart envisages for an anaerobic treatment followed by an aerobic
treatment. The remnants from screen, grit chamber, skimmer, MBBR and sedimentation tank are
also permitted into the filter press to convert it into usable form of organic manure. Filtrate from the
Septic Reactor along with sullage stream is also allowed to MBBR for aerobic treatment. As a post
treatment to the anaerobic process aerobic treatment is provided to the effluent from MBBR unit
inside the aeration tank to maximize its efficiency. After all unit operations, the effluent will
undergo tertiary treatment.
The MBBR technology/ unit are a compact and effective system. In this method, the reactor
is providing with small cylindrical shaped carrier elements for the bio-film to grow on. These
elements with bio-film move along with the waste water in the aeration tank. Continues aeration
keeps the elements in suspension and the aerobic decomposing bacteria decomposes the bio
degradable wastes with the aid of continues aeration. The system uses specially designed bio media,
which provides a large specific surface area (Nearly 500 m2 / m3) required about 8 m3 for biological
growth moreover the carrier elements are non clogging type and does not require back wash. They
cause minimum head loss across the flow.

4.1 THE BIO- MEDIA


Fixed Bed Packing Media
A fixed bed type packing media is proposed to use in the anaerobic type reactor of the sewage
treatment plant. The media which is formed by corrugated PVC sheets will have a specific surface
area not less than 200 m2/m3 which ensure enough surfaces for the anaerobic decomposers to get
cultivated. This greatly increases the contact time of the waste water with in the media, resulting in
high efficiency with minimum recirculation. The special design makes it non-clog compared to the
conventional type of fill media.
Proposed Makers: Bobkay/ Energy Equipment/ cool deck/ equivalent
Bio –Media for MBBR Tank
The anaerobic process is followed by an aerobic treatment. Proposed aerobic treatment is a
compact and effective system with MBBR (Moving Bed Bio Reactor) technology. In this method,
the reactor is provided with small cylindrical shaped plastic carrier elements for the bio film to grow
on. These elements with bio film move along with the waste water in the aeration tank. Continued
aeration keeps these elements in suspension and the aerobic decomposing bacteria decompose bio
degradable waste with the aid of continues aeration. The system uses specially designed bio media

RAJIV AWAS YOJANA 316 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 6 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

with physical dimensions 12mm length and 25mm dia, which provides a large specific surface area
(Nearly 500 m2/m3) for attached biological growth. Moreover the carrier elements are non clogging
type and does not require backwash. They cause minimum head loss across the flow. Excess bio
film is slaughtered off the carrier naturally. Treated water flows from reactor through a grid or a
sieve, which retains the carriers in the reactor itself.

5 COMPONENTS OF THE EFFLUENT TREATMENT PLANT

Following are the main components of the plant:

1. Screen chamber
2. Organic waste Crusher
3. Grit chamber
4. Skimming unit - Grease & oil trap
5. Anaerobic reactor as a Septic tank (with minimum capacity)
6. MBBR aeration unit
7. Secondary Settling Tank.
8. Pressure filters
9. Activated carbon filter
10. Disinfection tank and feed pumps
11. Treated water tank and disinfection system with arrangements to reuse for non contact
applications.

6. SYSTEM DESCRIPTION

6.1 PRELIMINARY TREATMENT

6.1.1Screening
A Bar Screen is designed to screen the sullage coming from the Bath room and kitchen.
Both coarse screen and fine screen are provided. The screen should be manually cleaned and the
remnants can be allowed/ taken to the manually operated/ Mobile Type Filter Press.

6.1.2Organic waste crusher


A suitable commutator to crush the organic solid waste is provided. The crusher utilizes a
part of flow from the influent stream for the grinding purpose and to obtain a proper liquid flow.
The crushed organic waste gets diluted with the influent stream and is passed through the screen.

RAJIV AWAS YOJANA 317 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 7 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

6.1.3Grit Chamber
Grit if present can hinder the smooth working of varies components of waste water treatment
system. So a grit chamber is provided to sediment the inorganic heavy grit present in the sullage.

6.1.4 Skimming Unit


The waste water now to be allowed to pass through the Skimming unit as it contains oil
and grease, which is to be removed before any further treatments. The Oil Separator is fitted
with a slotted pipe skimmer to remove the oil from time to time.

6.2 SECONDARY TREATMENT


6.2.1Anaerobic reactor tank

The toilet waste from the dwelling units are collected and the stream is let into an
anaerobic reactor tank for treatment. This reactor working under septic condition is designed for
1 to 2 days effluent reaction and has provided sufficient capacity for holding the sludge
generated for a period of 30 - 45 days time. Around 30 – 40 % reduction of BOD and COD is
achieved in this anaerobic system.

6.2.2 Aerobic Treatment System

The proposed Aerobic Treatment System shall have the following major components
6.2.2.1 MBBR Bioreactors:
The MBBR Aeration tanks shall be provided with aeration pipelines at the bottom,
which shall be in anti corrosive material and are manifold to cover the total periphery of the
tank. Aeration tank is filled with a specific quantity of the bio-media, which is made of plastic
material with a specific gravity just below that of water, to enable it to remain in suspension.
The inlet of the aeration tank is on the top with the waste water falling freely into the
MBBR tank. The outlet is located on the opposite side, which has a perforated Screen mounted
on it, which prevents the bio-media from flowing out of the MBBR Tank. Both compartments
are connected to each other by openings, which has perforated sheets on each side.

6.2.2.2 Aeration System:

In the aeration tank the air will be supplied through aerators in the aeration tank for
degradation of organic impurities/pollutants by micro-organisms. The wastewater along with
bio-mass will flow by gravity to a settling tank for Solid-Liquid Separation and re-circulation of
solids to the aeration tank. The Blowers shall be used for aeration inside the MBBR.

RAJIV AWAS YOJANA 318 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 8 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

6.2.3 Sedimentation Tank

The Aerated water from the aeration tank along with biological stabilized solids chemically
precipitated sludge will be pumped in to Sedimentation Tank. The separation of solid from
waste water is achieved by laminar flow developed inside the Settling Tank. Due to this, heavier
solids settle down, whereas the clear water rises up and flows out, and then let into the Clarified
Water Tank. The settled sludge is pumped/ taken to the filter press unit manually or by using
sludge pump.

6.3 TERTIARY TREATMENT

6.3.1 Filtration system

This consist of a pressure sand filter followed by an Activated carbon filter of Cartridge
filter that removes any remaining suspended solids and odour in the treated water so as to ensure its
total conformance to the reuse standards. The filters are to be backwashed from time to time with
water from the treated water tank. Disinfection (chlorination) is provided at the outlet of the
Activated Carbon filter for disinfection purposes with the help of a variable discharge metering
pump of capacity along with a dosing tank of volume of 100 lit for maintaining a residual chlorine
concentration of 0.5 – 1.0 mg/l in the treated effluent.
6.3.2 Disinfection system

The disinfection system which comprises of a dosing system ensures complete removal
of any remaining harmful organisms in the water. The water flowing into the filter feed tank is
dosed with TCCA and then allowed to remain in the tank for a pre determined time so that there
is enough contact time for the oxidant to totally disinfect the water.

The treated effluent meeting the stringent standards prescribed by the Pollution Control Board can
be utilized for the non-contact applications like gardening, fire fighting, toilet flushing etc.

6.4 DRYING BED


A Drying Bed is provided which will be sufficient to handle the solids deposited from all
units. The effluent coming out of Drying Bed will be taken back to Equalization tank for further
treatment. The cake from the Drying Bed can be used as manure for gardening.

RAJIV AWAS YOJANA 319 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 9 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

7 TREATMENT UNITS

7.1 Design Details

Design Details
Sl.
No Description Specification unit
1 Grit chamber 1.50 X0.65 X 0.50 m3
Organic solid waste
2 crusher / Commutator 1.00 X1.00 m2
3 Skimming tank 2.50 X2.00 x 0.50 m3
4 Septic tank 8.00 X4.00 X2.50 m3
5 MBBR Unit 4.00 X 2.00 X 1.00 m3
6 Sedimentation tank 6.40 X 3.20 X 2.00 m3
7 Pressure sand filter 4 Nos @ 3.10 m3 /hr
8 Activated carbon filter 4 Nos 2.90 m3 /hr
9 Sump 12.00 X 8.00 X 3.00 m3

7.2 Civil

SL.NO. UNIT MOC


1 SCREEN CHAMBER MS
2 ORGANIC SOLID WASTE CRUSHER RCC
2 GRIT CHAMBER RCC
3 SKIMMING UNIT RCC
4 ANAEROBIC REACTOR RCC
5 MBBR UNIT RCC
6 SECONDARY SEDIMENTATION TANK RCC
7 PRESSURE FILTER MS
8 ACTIVATED CARBON FILTER MS
11 TREATED WATER STORAGE TANK RCC

RAJIV AWAS YOJANA 320 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 10 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

7.3 Mechanical & Electrical Equipments

Sl
No: Equipment Name Specifications Qty
1. Bar Screen Mild steel make, 10mm spacing between the 1 Nos
bars,
2. Sullage Transfer Pump Single Phase 230V,50Hz, 3.0HP Power, CI 2 Nos
impeller with cast iron casing, Maximum flow
rate 10m3/Hr , Delivery up to 30 meter, 7 meter
suction lift, Permanent split capacitor (CSR)
incorporated with thermal cut out relay (Motor
Protector).Suction Dia 40mm, Delivery Dia
40mm Make: CRI
3. Aeration Equipment Blower:-
Rotary twin lobe type, Air flow 75m3/Hr,
Designed for 4000mm WG, 9.3 BHP, Air 2 Nos
cooled , Pressure 8 Psi, Cast iron Casing With
stainless steel lobes, Accessories includes( Non
Return Valve, Pressure Gauge, Supporting
Frame, Safety valve, Suction silencer, Suction
air filter, V belt, Pressure release valve Make:
EVEREST
.Motor:-3 HP, 50Hz, 2 Pole, 415V Make:
KIRLOSKAR
4 Sludge Transfer Pump Single Phase 230V,50Hz, 2.0HP Power, CI 2 Nos
impeller with cast iron casing, Maximum flow
rate 10m3/Hr , Delivery up to 30 meter, 7 meter
suction lift, Permanent split capacitor (CSR)
incorporated with thermal cut out relay (Motor
Protector).Suction Dia 40mm, Delivery Dia
40mm Make: CRI
5. Pressure Sand Filter 2.0 mts Diameter x 1.8mts HOS, Material of
construction FRP 10mm Thickness Shell, 6mm
Thickness Dish, Normal Flow 5m3/Hr, Max 4Nos
Operating Pressure 10kg/cm2, Operating
Pressure 3 kg/cm2, Media used Pebbles and
graded sand, xylex . Back wash duration
10minuts.Pressure drop across each unit
0.6kg/cm2, 4” Top and Bottom Opening,
Accessories include( Multi port valve 40NB
size, Strainer assembly Pressure gauge, Pressure
releaser Valve) Make: Advancced Composites
6. Activated Carbon Filter 1.30mts Diameter x 1.50 mts HOS, Material of 4Nos
construction FRP,5mm Thickness Shell, 6mm
Thickness Dish, Normal Flow 5m3/Hr, Max
Operating Pressure 10kg/cm2, Operating
Pressure 3 kg/cm2, Media used Pebbles and
graded sand, Activated carbon 1050 grade .

RAJIV AWAS YOJANA 321 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 11 of 12 0484 2375892
SARAS ENGINEERING AND ENVIRON CONSULTANTS
Maradu P.O; Kochi-682 304;Cont:09995775639;Mob:+919447508914;e-mail: [email protected]

Back wash duration 10minuts.Pressure drop


across each unit 0.5kg/cm2,
4” Top and Bottom Opening,
Accessories include( Multi port valve 40NB
size, Strainer assembly Pressure gauge, Pressure
releaser Valve) Make: Advanced Composites
7. Online Dosing System Capacity 10LPH,Power 230V,Liquid end glass 2Nos
filled polypropylene, Diaphragm Teflon based
Hypaloan
Stroke frequency 100 strokes per minute
Dosing Tank: Polypropylene, Capacity 100ltr
Make: Hanna Equipmnts
8. Moving Bed Bio Length 7mm, Diameter 9mm, Surface Area 8 m3
Reactor 500m2/m3. Material of construction
Polypropylene

9. Electrical panel board Panel board includes (indication lights, 1Nos


with automatic control Terminal connector, Terminal controller, Volt
system meter, Volt selector switch. MCB for each
starter switch, Contact, Over load relay, Float
switch module) Make:L&T

10. Plumbing Accessories PVC Pipes, Fittings, CPVC Pipes and Fittings 1 Lot

Make: Supreme

11. Valves Make: Zoloto 1 Lot


12. Filter Feed Pump Single Phase 230V,50Hz, 2.0 HP Power, CI 2 Nos
impeller with cast iron casing, Maximum flow
rate 12m3/Hr , Delivery up to 30 meter, 7 meter
suction lift, Permanent split capacitor (CSR)
incorporated with thermal cut out relay (Motor
Protector).Suction Dia 40mm, Delivery Dia
40mm
Make : CRI
13. Crusher/ commutator An electrically operated commutator with a 1Nos
speed of not less than 1000rpm and having a
capacity of 1.2kg/min pulverization with
suitable make and accessories.
14. Filter press Single leaf unit of any suitable make. 1 Nos

RAJIV AWAS YOJANA 322 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN Page 12 of 12 0484 2375892
Design of STP for G+11 Building 

1 DESIGN OF SEWER
No. of families 398
Total population 2000 persons
The water consumption is @ 150lpcd, the waste 
water generation will be 80% of it. But on a safety 
consideration it is taken as @135lpcd ww flow
Average waste water flow 135 L/capta/day
Total sewage generated  0.27 mLd
270.00 m3/day

Hourly average flow 11 m3/hr
Peak factor 2.50
Diameter of the Sewer Proposed 160.00 mm

2 DESIGN OF BAR SCREEN
Bar diameter 5.00 mm
Gap between bars 10.00 mm
Provide channel size of 300 X300 mm2

3 Design of skimming tank
Detention time 5 min
Aeration rate 0.2 m3/m3 sewage
Assume depth 0.5 m
Provide a min depth of 10 cm b/w inlet & outlet.A 
baffle wall to be provided as volume boundary
Width of tank 2 m
Length of tank 2.5 m
Assume diameter of orifice 10 mm
No.of orifices 100 nos
All orifices shall be provided on upper semicircular 
portion and spacing b/w orifices as 1.5d
Size 2.50 X 2.00 X 0.50
4 Design of grit chamber

Horizontal flow velocity through the chamber 0.30 m/s


Design to retain grit of size less than (diameter) 0.21 mm 
Settling velocity of 0.21mm dia particle 0.75 m/min
Assume depth 0.50 m
Detention time 0.67 min
Volume of tank, with bottom slope outward 0.31 m3

Provide tank with 3 times capacity after providing a 
baffle at 1/3rd of hzl length, to overcome hzl velocity
Length / width 1.50
Width of tank at single detention time 0.65 m
0.65 m
Length required 1.44 m

RAJIV AWAS YOJANA 323 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
1.50 m
Size 1.50 X 0.65 X 0.50
5 Design of Equilization tank
Detention time  6.00 hrs
Tank capacity 67.50 m3
Fix depth of tank excluding free board 1.50 m
Required width 5.50 m
Length required 8.30 m
Minimum diameter for circular tank 7.60 m

#Diffuser pairs are to be placed along the length of 
tank if space restriction is there arrange the diffusers 
at an angle
Size 8.30 X 5.50 X 1.50
6 Design of primary setlling tank
For rectangular tank
Detention time 2 hr
Overflow rate 35 m3/m2.day
Effective depth 3.00 m
Width 2.2 m
Length 8.8 m
Length  for inlet and outlet arrangements 4 m
ActualLength 12.8 m
Total depth including for Sludge accumilation 4.5 m
For circular tank
Detention time 2 hr
Diameter required 5 m
Total depth 4.5 m
Size 12.80 X 2.20 X 4.50

7 DESIGN OF SECONDARY SEDIMENTATION TANK
Design overflow rate 16 m3/m2/day
Provide diameter 5m
Depth of tank 2m
Volume of tank 39.28571429 m3
For rectangular Size 6.40 X 3.20 X 2.00
8 DESIGN OF PRESSURE SAND FILTER
Design flow after backwash 284.02 m3/hr
Provide 4 Nos Pressure Filters 4.00 Nos
Diameter required for One PF 2.00 m
Depth of sand layer 0.7 m
Effective size of sand 0.7 mm
Height of filter 2.0 m
9 DESIGN OF ACTIVATED CARBON FILTER
Design flow 270 m3/day
Provide 4 Nos AC Filters 4.00 Nos
Minimum filter diameter 1.3 m
Height of filter 1.50 m
Height of carbon layer 0.60 m

RAJIV AWAS YOJANA 324 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
10 DESIGN OF SUMP
Pumping Hours 20 Hrs
Volume of Tank 270 m3
Size of the Tank 12.00 X 8.00 X 3.00

11 DESIGN OF SEPTIC TANK

Volume Required including Organic Solids  
considered to act as an anerabic reactor for before 
proceeding into aerobic reaction in the MBBR 
Process (Minimum Volume considered)
Size of the Tank 8.00 X 4.00 X 2.50

12 DESIGN OF DISINFECTION TANK
Size of the Tank 0.50 X 0.50 X 1.00

13 DESIGN OF MBBR TANK
An area of 500m2/m3 is to be provided for the 
Media arrangements
Total quantity of Media Required 8.00 m3
Size of the Tank 4.00 X 2.00 X 1.00

RAJIV AWAS YOJANA 325 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 326 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Date:12 /22/2013

To,

COCHIN CORPORATION

Dear Sir,

Sub : Quotation for the supply/erection/commissioning of STP 270-KLD.

Project:- Slum Improvement in Division No:2 of Cochin Corporation under “RAY SCHEME.

As per the discussion had with your engineer regarding the above. Accordingly, we are plea sed
to submit our quotation document for an economical and effective treatment system.

Kindly study our proposal and feel free to contact us for any type of clarification.

Thanking you assuring you of our best attention at all times. We remain,
Truly yours,

For PURE SOLUTIONS,

ANFAL.T.K
MOB: 9037 22 79 22

RAJIV AWAS YOJANA 327 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Project Name : 270 KLD STP

Process: MBBR

COMMERCIAL

Our lowest Price towards the following will be a s follows:

SERIAL DESCRIPTION AMOUNT IN Rs.


NO:

1 STP CIVIL WORKS 42,00,000/-

2 STP MECHANICAL WORKS 26,50,000/-

3 Erection and commissioning charges 1,10,000/-

TOTAL = 69,60,000/-
=========================
( Rupees SIXTY NINE LAKH SIXTY THOUSAND Only)

OUR SCOPE OF WORK

Scope of work shall include the following

01. Basic and detailed engineering including

a. Process Flow Sheet


b. Hydraulic Profile
c. Layout
d. Basic and detailed drawings of civil works
e. Equipment, piping and electrical specification.

Our Battery limit starts from the Septic Tank to the out let of
Activated Carbon filter

RAJIV AWAS YOJANA 328 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
02. STP Civil Work and Supply of Mechanical equipme nt
mentioned in the proposal, Erection and Commissioning of STP.
electrical and Internal Piping of the treatment plant.

03. Performance Guarantee and Warranties.

OWNER’S SCOPE OF WORK

01. Site clearing / leveling and access to site

02. External piping of the treatment plant till STP units and from the treated outlet.

03. Fresh water line .

04. Free power supply& water line up to the plant boundary

TERMS AND CONDITIONS


Taxes : The prices offered are exclusive of all taxes

Completion Period : Within 12 months

Terms of Payment:
• 50% advance along with the work order
• 40% on delivery of materials.
• 10% after commissioning
Validity : Our offer is valid for acceptance 30 day s from the date of this offer,
Thereafter it is subject to our written confirmation.

Guarantee : The equipments are guaranteed for a period of 12 months.

Thanking you assuring you of our best attention at all times. We remain,
Truly yours,

For PURE SOLUTIONS.

ANFAL T K

9037227922

RAJIV AWAS YOJANA 329 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16 3
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 330 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 331 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 332 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
SUMMARY

The Project area named Thuruthy, Kalavathy and Konchery area are coming
under division 2 of Kochi Corporation in Kerala. The programme was introduced to
eradicate slum area from the city. The provision envisage in the programme included
infrastructure development for the beneficiaries. The area comprises about 40 acres and
has no infrastructure facilities even though the area is coming in the heart of Kochi city.
The area is surrounded with sea and back waters/ brackish waters. At present there is no
basic amenities especially water, sewerage and drainage systems in the project area.
There are 755 families in the RAY beneficiaries and accordingly noticed that 6671 people
are coming in the area by 2013.

Based on the CDP, Kerala Water Authority has prepared their programmes for
meeting the demand projected for Kochi City and adjoining area. The Adhoc
Augmentation Water Supply Scheme was commissioned by 2007, benefitted for Western
Kochi where the project area comprises. Further, the Water Supply Scheme for Kochi
City under JNNURM – Part –I is under its final stage of commissioning and will be ready
for its benefits within months. These projects are designed and implemented/ under
implementation is to meet the demand including the demand for this project as the
proposed beneficiaries are basically from the same part (KWA water Zone) of Kochi
Corporation. Hence water share of these beneficiaries in the KWA zone (about 1.5 km
away) is to bring for a controlled and systematic water supply as per the norms fixed by
KWA and approved by CPHEEO by sanctioning various schemes to this portion for a
better implementation of the RAY.

Based on the Code of Basic Requirements of Water Supply, Drainage and


Sanitation (IS: 1172 – 1983) as well as the National Building Code, a minimum of 135
lpcd has been recommended for all the residences provided with full flushing system for
excreta disposal. Though the manual on Sewerage and Sewage Treatment recommends a

RAJIV AWAS YOJANA 333 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
supply of 150 lpcd wherever sewerage is existing / contemplated, with a view to conserve
water, a minimum of 135 lpcd is now recommended.
Further, as per item 2.2.8.3 a) of Manual on Water Supply and Treatment
(Revised and Updated) -1999, recommended vide its Table 2.1 the per capita water
Supply levels for designing Schemes as follows.
There are three classifications of towns/cities in the table and Kochi Corporation
alone was coming under category 2, which recommends 135 lpcd. But, in the case of
Kochi city, the pattern is like a Metropolitan and Mega cities, the provision is 150 lpcd.
To make it into the level, the planners of Kochi Corporation including KWA, the ‘Cochin
Development Plan’ (CDP) was prepared well in advance and in it all the neighbouring
suburban areas including some panchayats in the GCDA and outside of it also included.
The Planning commission and GoI have agreed this CDP, which is available in the web
site of Kochi Corporation. This CDP is the basis for all infrastructure development
programmes for the area coming under CDP. The Kerala Water Authority has taken these
facts into account and all the water supply schemes related to Kochi Corporation was
designed accordingly. The JNNURM Water Supply Scheme – Phase –I is the last
admitted/ sanctioned water supply scheme related to Kochi area in 2007, in which the
total demand for Kochi and adjoining area was projected at the rate of 150 lpcd. This was
sanctioned by the CPHEEO (Please go through the appraisal note of CPHEEO) and the
CSMC. Further, the part proposal of Sewerage scheme for Kochi was admitted by the
CPHEEO in February 2012 considering the water consumption at the rate of 150 lpcd.

Demand is projected for another 30 years and a transmission line is designed


accordingly to draw water from the existing 500 mm CI LA distribution main of KWA at
1.5 Km away. But only a length of 707 mts (687+40), the project boundary is considered
in the project. The independent pipeline for a length of 687 (250mm DI K7) is taken as a
common pipeline in the controlled area and is separated into two branches. One branch is
designed for Type I, Type II, G+2 and for the others living in the project area, as 200 mm
DI K7 for 40 mts. The other branch is designed to meet the demand of the two towers of
G+11, for a length of 20 mts (150mm DI K7). Water through both branches will be freely

RAJIV AWAS YOJANA 334 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
discharged to the sumps to be constructed at the Health Inspectors office and G+11
buildings respectively. Necessary measuring devices will be provided at the entry of the
project area.

Pumping mains and Pump sets required are designed to pump the water from the
sump to the OH tanks are proposed to provide on the roof of these buildings for
distribution through gravity.

Net works are designed keeping the guidelines and norms issued by CPHEEO.
Separate net works are designed for the General (Type I, Type II, G+2 and others in the
Project area except G+11). Necessary Plumbing design for water and waste water for
G+11 is provided.

Rain Water Harvesting is proposed in the project to reduce the consumption of


water from KWA and also to implement the vision of Central Government in Rain Water
harvesting. Rain Water from the G+11 is collected in an underground tank through the
pipes designed for it. The same will be pumped to the OH tank proposed in the G+11 and
separate distribution net works for the G+11 is designed. Arrangements are also made for
the Type I, Type II and G+2 families for rain water Harvesting facilities and its utilization.

Waste Water collection System is designed as per the guidelines for the G+11 and
for others and the sewer from each individual building is proposed to lay up to the their
premises boundary so as to enable to discharge the same to the proposed sewer system in
the Project leading to its STP proposed for further treatments.

Estimates for the designed components have prepared based on the 2012 Schedule
of Rates of the Kerala Public Works Department.

RAJIV AWAS YOJANA 335 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
1 RAY- WSS to Thuruthy, Kalavathy and Konchery area- Design of Water Supply Components

Sufficient quantity of water as per demand projected for the Slum Area (RAY) of the Project. But
due to improvements of the area by RAY, the demand to this area in increased, but the quantity
is available in the Zone. There is no existing pipe line/distribution in the proposed project area.
Hence, after considering the net works of the Kerala Water Authority, it is decided to draw water
from the exising 500mm CI pipeline passing through the eastern portion of the Project area,
about 1.50Km away from the sump proposed. As there is no sufficient head available to supply
water to all the proposed houses and to the G+11 building on the project area, a seperate
controlled water supply system is essenmtially required to provide the benefits envisaged
through the project and the Programme as such. While introducing the controlled system of
water supply in the area, it is not possible to avoid a few families living in the Project area and
not included in the RAY as per norms. So this infrastructure is designed after considering the
Note:1 demand of this group also.

Poulation
as on 2013 Pop -2023 Pop -2033 Pop -2043
Total Population in the Project area as per 2011
data 6671 7138 7638 8172
Population Proposed for the (G+ 11 ) and Other
RAY beneficeries 3775 4040 4322 4625
Population Proposed for G+11 1990 2129 2278 2437

Note:2 Designed for ultimate Demand

The RAY area is coming under Corporation of Kochi, and the demand for Kochi Water Supply
Scheme was projected considering the piped public sewerage system. Hence the demand
calculation is based on the LPCD sanctioned by CPHEEO/ CSMC for Kochi Water Supply (See the
Note:3 Projections for JNNURM WSS for Kochi - Sanctioned during 2007- now under implementaion)
Projected Demand @ 150lpcd = 1225800 litres
Demand for G+11 (Flats) = 365550 litres

Demand for other RAY beneficiaries in cluding the


other habitations with in the project boundary 860250 litres
For Commercial and other purposes 50000 litres
The area is under Water Supply Zoning system and the supply mainatined to 12 Hrs for better
water management. Hence the (share of this area) quantity is to be collected with in 12 Hrs of
time

1A RAY- Design of Inlet Pipe Lines


Even though the souce, (KWA's main line) is away of 1.5 KM, the common line in the Project
Boundary is only 687 Mts. From the common point, another 20mts to be laid to the G+11 flat
sump and 40 mts to be laid from the common point to the sump proposed for the other
beneficiaries, at the Health care station.
Velocity available in the main line is about 0.5
m/sec
Velocity considered for the Tapping line is 0.70
m/sec

RAJIV AWAS YOJANA 336 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Diameter of the common pipe for a length of 687
mts = 250 mm - DI K7 pipe
Diameter of the pipe to G+11 flats for a length of
20 mts = 150 mm - DI K7 pipe

Diameter of the pipe to other area of RAY


beneficiaries (sump) for a length of 40 mts = 200 mm - DI K7 pipe

1B RAY- Design of Sumps

As the Distribution to be given to the G+11, an OH tank for the G+11 is essential, the OH tank and
sump for the G+11 purpose and for the others in the RAY area is seperated while considering the
economy and operation as well as the practical social problems

(i) Design of Sump Tank for G+11


Effective Volume Required, Capacity = 365.55 m3
As two nos Towers , capacity of one tank = 182.78 m3
Depth of the proposed (Below the G+11 Building) Tank 3.00 m
Length considered (5 Bay) 6.00 m 60.925
Breadth considered 10.50 m 10.15417
There fore size of the Sump including Free Board
and dead Storage in m3, LXBXD= 10.5 X 6 X 3.25 2 Nos In both Towers

(ii) Design of Sump for other beneficiaries


Effective Volume Required, Capacity = 910.25 m3
Considering the quantity, taken only 1/2 day
requirement 455.13
Depth of the proposed (Below the G+11 Building)
Tank 3.00 m
Length considered (4 Bay) 16.00 m
Breadth considered 10.00 m

There fore size of the Sump including Free Board


and dead Storage in m3, L X B X D = 16 X 10 X 3.25

1C RAY- Design of Clear Water Pumping Mains

(i) Design of PM to OH Tank for G+11


Velocity considered 1 m/s
Head 42.45 mts
Quantity 365.55 m3/day
As Two towers, quantity to one twer 182.775 m3/day
Length 45.00 mts
Diameter of pipe 125 mm
Economic size found 125 mm GI(M)

(ii) Design of PM to OH Tank for other beneficiaries


Velocity considered 1 m/s
Head 21 mts
Quantity 860.25 m3/day

RAJIV AWAS YOJANA 337 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Lenght of pipe 21.5 mts
Diameter of pipe 200 mm
Economic size found 200 mm DI K9

1D RAY- Design of Clear Water Pump Sets


(i) Design of Pump set to OH Tank for G+11
Inlet Level + 97.25
Outlet Level + 139.70
Head including 1 mt Static head 42.45 m
lps 8.46
HP Required = 7.982 HP
Say 10 HP
Another Pump set with same capacity is to be
provided to the other tower
Total 3 Nos Pumpsets are to be installed wuth 50% as stand by

(ii) Design of Pump set to OH Tank for other


beneficiaries
Inlet Level + 97.25
Outlet Level + 126.50
Head including 1 mt Static head 29.25 m
lps 29.87
HP Required = 19.415 HP
Say 20 HP
100% stand by is proposed

1E RAY- Design of OH tank


(i) Design of OH Tank for G+11
Effective Volume Required, 1/2 Day Capacity = 182.78 m3
As two towers, capacity for one tank 91.39
Depth of the proposed (Above the G+11 Building)
Tank 2.75 m 33.23182
Length considered (3 Bay) 9.00 m
Breadth considered 4.00 m 3.692424
There fore size of the OH tank including Free Board
and dead Storage in m3, LXBXD= 9X4X3 99

(ii) Design of OH Tank for other beneficiaries


Effective Volume Required, Capacity = 910.25 m3
Proposed for 1/2 day capacity 455.13 m3
Depth of the proposed (Below the G+11 Building)
Tank 3.00 m 151.7083
Length considered (4 Bay) 15.00 m
Breadth considered 10.50 m 10.11389
There fore size of the OH tank including Free Board
and dead Storage in m3, L X B X D = 10 X 10.5 X 3.25 472.5

RAJIV AWAS YOJANA 338 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
1 1000 100 13.87 910250.00 100.500 5830 225 0.00021 11.50 0.5978 Cl 3
100 400 600 24500.00 100.600 157 40 0.05410 11.35 0.5448 Cl 3
2 100 101 81.56 412935.26 100.700 2645 140 0.00203 11.30 0.7003 Cl 3
3 101 102 10.52 401857.78 100.200 2574 140 0.00026 11.80 0.6815 Cl 3
4 102 103 3.87 224168.54 100.100 1436 110 0.00004 11.90 0.6153 Cl 3
5 103 104 12.42 223642.92 100.086 1432 110 0.00039 11.91 0.6139 Cl 3
6 104 105 7.19 10478.51 100.043 67 32 0.00027 11.96 0.3671 Cl 3
7 105 106 40.32 9501.96 100.000 61 32 0.00456 12.00 0.3329 Cl 3
8 106 107 12.05 4025.70 99.957 26 32 0.00045 12.04 0.1410 Cl 3
9 107 108 13.61 2389.07 99.914 15 32 0.00154 12.08 0.0837 Cl 3
10 108 109 3.98 540.56 100.500 3 32 0.00015 11.50 0.0189 Cl 3
11 104 110 27.3 211477.53 100.600 1355 110 0.00028 11.40 0.5805 Cl 3
12 110 111 5.11 140603.93 100.043 901 90 0.00012 11.96 0.5788 Cl 3
13 111 112 26.65 139909.89 100.000 896 90 0.00034 12.00 0.5759 Cl 3
14 112 113 6.12 136290.29 99.957 873 90 0.00014 12.04 0.5610 Cl 3
15 113 114 5.9 12927.35 99.914 83 32 0.00026 12.09 0.4529 Cl 3
16 114 115 16.5 12126.01 100.500 78 32 0.00187 11.50 0.4248 Cl 3
17 115 116 3.31 9884.98 100.600 63 32 0.00019 11.40 0.3463 Cl 3
18 116 117 6.81 9435.42 100.086 60 32 0.00025 11.91 0.3305 Cl 3
19 117 118 34.1 8510.48 100.043 55 32 0.00197 11.96 0.2981 Cl 3
20 118 119 12.74 3879.02 100.000 25 32 0.00047 12.00 0.1359 Cl 3
21 119 120 9.7 2148.67 99.957 14 32 0.00036 12.04 0.0753 Cl 3
22 113 121 15.69 122531.72 99.914 785 90 0.00027 12.09 0.5044 Cl 3
23 121 122 11.35 120400.70 100.500 771 90 0.00014 11.50 0.4956 Cl 3
24 122 123 5.39 118859.15 100.600 761 90 0.00009 11.40 0.4893 Cl 3
25 123 124 5.94 45683.41 100.171 293 50 0.00014 11.83 0.6251 Cl 3
26 124 125 14.21 44876.64 100.129 287 50 0.00045 11.87 0.6141 Cl 3
27 125 126 8.89 42946.64 100.086 275 50 0.00021 11.91 0.5877 Cl 3
28 126 127 9.8 1331.04 100.043 9 32 0.00036 11.96 0.0466 Cl 3
29 126 128 8.3 40408.16 100.000 259 50 0.00026 12.00 0.5529 Cl 3
30 128 129 13.4 39280.86 99.957 252 50 0.00031 12.04 0.5375 Cl 3
31 129 130 16.1 14750.41 99.914 94 32 0.00060 12.09 0.5167 Cl 3
32 130 131 3.6 12563.71 100.200 80 32 0.00013 11.80 0.4401 Cl 3
33 131 132 4.56 12074.76 100.100 77 32 0.00017 11.90 0.4230 Cl 3
34 132 133 17.94 2436.61 100.600 16 32 0.00079 11.40 0.0854 Cl 3
35 133 134 41.46 9018.81 100.300 58 32 0.00464 11.70 0.3159 Cl 3
36 134 135 24.95 3387.71 100.257 22 32 0.00093 11.74 0.1187 Cl 3
37 129 136 6.4 22710.46 100.214 145 40 0.00057 11.79 0.5050 Cl 3
38 136 137 29.5 21841.21 100.171 140 40 0.00263 11.83 0.4857 Cl 3
39 137 138 20.91 17834.52 100.129 114 32 0.00078 11.87 0.6248 Cl 3
40 138 139 16.5 14994.52 100.086 96 32 0.00185 11.91 0.5253 Cl 3
41 139 140 32.3 12753.49 100.043 82 32 0.00362 11.95 0.4468 Cl 3
42 140 141 45.6 8366.51 100.000 54 32 0.00170 12.00 0.2931 Cl 3
43 141 142 16 2173.12 100.700 14 32 0.00177 11.30 0.0761 Cl 3
44 110 143 8.16 67165.71 100.200 430 63 0.00015 11.80 0.5646 Cl 3
45 143 144 45 66057.42 100.100 423 63 0.00244 11.90 0.5553 Cl 3
46 144 145 21 59945.52 100.600 384 63 0.00041 11.40 0.5039 Cl 3
47 145 146 29 57093.30 100.300 366 63 0.00057 11.70 0.4799 Cl 3
48 146 147 56.8 7714.58 100.257 49 32 0.00212 11.74 0.2703 Cl 3
49 146 148 61.65 45439.94 100.214 291 50 0.00143 11.78 0.6218 Cl 3
50 148 149 50.54 37066.64 100.171 237 50 0.00118 11.83 0.5072 Cl 3
51 149 150 23.86 30202.30 100.129 193 50 0.00165 11.87 0.4133 Cl 3
52 150 151 14.37 26961.63 100.086 173 40 0.00127 11.91 0.5995 Cl 3
53 151 152 7.21 979.26 100.043 6 32 0.00080 11.96 0.0343 Cl 3
54 151 153 11.5 24030.64 100.000 154 40 0.00101 12.00 0.5343 Cl 3

RAJIV AWAS YOJANA 340 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
55 153 154 15.74 22468.71 99.957 144 40 0.00139 12.04 0.4996 Cl 3
56 154 155 9.7 20330.90 99.914 130 40 0.00029 12.09 0.4521 Cl 3
57 155 156 9.5 19013.45 100.200 122 40 0.00028 11.80 0.4228 Cl 3
58 156 157 24.78 17723.16 100.100 114 32 0.00092 11.90 0.6209 Cl 3
59 157 158 60.05 14357.54 100.600 92 32 0.00665 11.39 0.5030 Cl 3
60 158 159 10.6 6201.54 100.300 40 32 0.00117 11.70 0.2172 Cl 3
61 159 160 35.06 4761.85 100.257 30 32 0.00131 11.74 0.1668 Cl 3
62 123 161 17.21 72443.67 100.214 464 63 0.00031 11.79 0.6090 Cl 3
63 161 162 2.57 22793.31 100.171 146 40 0.00023 11.83 0.5068 Cl 3
64 162 163 18.93 2571.07 100.129 16 32 0.00209 11.87 0.0901 Cl 3
65 162 164 12.87 19873.18 100.086 127 40 0.00113 11.91 0.4419 Cl 3
66 164 165 5.63 18125.18 100.043 116 32 0.00062 11.96 0.6349 Cl 3
67 161 166 28.26 17360.51 100.000 111 32 0.00313 12.00 0.6082 Cl 3
68 166 167 2.5 13522.24 100.100 87 32 0.00028 11.90 0.4737 Cl 3
69 167 168 25.93 13182.69 100.600 84 32 0.00287 11.40 0.4618 Cl 3
70 168 169 24.91 9660.87 100.300 62 32 0.00276 11.70 0.3384 Cl 3
71 169 170 13.15 6277.60 100.257 40 32 0.00146 11.74 0.2199 Cl 3
72 170 171 26.13 4491.57 100.214 29 32 0.00177 11.78 0.1573 Cl 3
73 171 172 6.94 942.59 100.171 6 32 0.00077 11.83 0.0330 Cl 3
74 161 173 21.42 47312.89 100.129 303 50 0.00050 11.87 0.6474 Cl 3
75 173 174 5.8 44403.63 100.086 284 50 0.00028 11.91 0.6076 Cl 3
76 174 175 7.9 43615.87 100.043 279 50 0.00056 11.96 0.5968 Cl 3
77 175 176 10.68 42542.90 100.000 272 50 0.00045 12.00 0.5822 Cl 3
78 176 177 21.42 41092.34 99.957 263 50 0.00059 12.04 0.5623 Cl 3
79 177 178 7.67 38183.07 99.914 245 50 0.00054 12.09 0.5225 Cl 3
80 178 179 10.29 37141.33 100.200 238 50 0.00024 11.80 0.5082 Cl 3
81 179 180 10.01 35743.75 100.100 229 50 0.00071 11.90 0.4891 Cl 3
82 180 181 10.61 7581.47 100.600 49 32 0.00047 11.40 0.2656 Cl 3
83 181 182 45.21 6140.42 100.300 39 32 0.00198 11.70 0.2151 Cl 3
84 180 183 16.16 26802.72 100.257 172 40 0.00056 11.74 0.5960 Cl 3
85 183 184 7.98 6592.70 100.214 42 32 0.00030 11.79 0.2310 Cl 3
86 184 185 10.8 5508.86 100.171 35 32 0.00040 11.83 0.1930 Cl 3
87 185 186 21.85 2967.67 100.129 19 32 0.00081 11.87 0.1040 Cl 3
88 185 187 7.91 1074.34 100.086 7 32 0.00086 11.91 0.0376 Cl 3
89 183 188 26.86 18015.16 100.043 115 32 0.00100 11.96 0.6311 Cl 3
90 188 189 16.91 14367.04 100.000 92 32 0.00183 12.00 0.5033 Cl 3
91 189 190 9.12 12070.32 100.700 77 32 0.00099 11.30 0.4228 Cl 3
92 190 191 14.04 10831.64 100.200 69 32 0.00152 11.80 0.3794 Cl 3
93 191 192 10.22 8924.73 100.100 57 32 0.00111 11.90 0.3126 Cl 3
94 192 193 5.65 7536.65 100.600 48 32 0.00021 11.40 0.2640 Cl 3
95 193 194 10.58 6769.27 100.300 43 32 0.00039 11.70 0.2371 Cl 3
96 194 195 20.54 5332.29 100.257 34 32 0.00090 11.74 0.1868 Cl 3
97 102 196 11.1 176260.41 100.214 1129 110 0.00014 11.79 0.4838 Cl 3
98 196 197 12.29 174752.81 100.171 1119 110 0.00015 11.83 0.4797 Cl 3
99 197 198 16.61 173083.58 100.129 1109 110 0.00020 11.87 0.4751 Cl 3
100 198 199 59.1 170827.61 100.086 1094 110 0.00073 11.91 0.4689 Cl 3
101 199 200 3.5 162800.65 100.043 1043 90 0.00004 11.96 0.6701 Cl 3
102 200 201 10.79 162325.28 100.000 1040 90 0.00015 12.00 0.6682 Cl 3
103 201 202 34.92 4742.83 99.957 30 32 0.00139 12.04 0.1661 Cl 3
104 201 203 4.83 156116.95 99.914 1000 90 0.00006 12.09 0.6426 Cl 3
105 203 204 9.24 1254.98 100.500 8 32 0.00034 11.50 0.0440 Cl 3
106 203 205 14.96 154205.96 100.600 988 90 0.00020 11.40 0.6348 Cl 3
107 205 206 20.29 2755.79 100.700 18 32 0.00081 11.30 0.0965 Cl 3
108 205 207 13.85 149418.30 100.200 957 90 0.00019 11.80 0.6151 Cl 3
109 207 208 7.46 147537.20 100.100 945 90 0.00010 11.90 0.6073 Cl 3

RAJIV AWAS YOJANA 341 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
110 208 209 10.32 146523.98 100.600 938 90 0.00013 11.40 0.6031 Cl 3
111 209 210 19.71 49568.86 100.300 317 63 0.00036 11.70 0.4167 Cl 3
112 210 211 7.06 46891.85 100.257 300 50 0.00018 11.74 0.6417 Cl 3
113 211 212 4.2 45932.96 100.214 294 50 0.00010 11.79 0.6286 Cl 3
114 212 213 5.62 38556.57 100.171 247 50 0.00014 11.83 0.5276 Cl 3
115 213 214 9.71 37793.27 100.129 242 50 0.00024 11.87 0.5172 Cl 3
116 214 215 9.48 36474.45 100.600 234 50 0.00061 11.40 0.4991 Cl 3
117 215 216 8.51 35186.88 100.700 225 50 0.00023 11.30 0.4815 Cl 3
118 216 217 23.39 3176.83 100.200 20 32 0.00241 11.80 0.1113 Cl 3
119 216 218 21.91 30854.22 100.100 198 50 0.00141 11.90 0.4222 Cl 3
120 218 219 25.94 7169.94 100.600 46 32 0.00097 11.40 0.2512 Cl 3
121 219 220 5.41 3646.77 100.300 23 32 0.00056 11.70 0.1278 Cl 3
122 220 221 21.44 2911.98 100.257 19 32 0.00080 11.74 0.1020 Cl 3
123 218 222 4.59 20708.47 100.214 133 40 0.00038 11.79 0.4605 Cl 3
124 222 223 14.51 6175.74 100.171 40 32 0.00113 11.83 0.2163 Cl 3
125 223 224 6.25 4204.99 100.129 27 32 0.00049 11.87 0.1473 Cl 3
126 224 225 24.71 3356.11 100.086 21 32 0.00242 11.91 0.1176 Cl 3
127 222 226 31.15 13909.32 100.043 89 32 0.00116 11.96 0.4873 Cl 3
128 226 227 11.99 9678.52 100.000 62 32 0.00118 12.00 0.3391 Cl 3
129 227 228 15.01 2038.66 99.957 13 32 0.00056 12.04 0.0714 Cl 3
130 227 229 5.12 6011.38 99.914 39 32 0.00045 12.09 0.2106 Cl 3
131 229 230 39.14 5315.99 100.171 34 32 0.00146 11.83 0.1862 Cl 3
132 212 231 22.91 6805.94 100.129 44 32 0.00202 11.87 0.2384 Cl 3
133 231 232 27.2 3694.30 100.086 24 32 0.00101 11.91 0.1294 Cl 3
134 209 233 28.04 95553.46 100.043 612 75 0.00101 11.96 0.5648 Cl 3
135 233 234 6.26 850.23 100.000 5 32 0.00023 12.00 0.0298 Cl 3
136 233 235 38.62 90894.83 99.957 582 75 0.00140 12.04 0.5373 Cl 3
137 235 236 12.84 85649.46 99.914 549 75 0.00046 12.09 0.5063 Cl 3
138 236 237 21.59 45411.42 100.500 291 50 0.00105 11.50 0.6214 Cl 3
139 237 238 15.94 42479.07 100.600 272 50 0.00068 11.40 0.5813 Cl 3
140 238 239 16.38 40314.10 100.700 258 50 0.00070 11.30 0.5517 Cl 3
141 239 240 12.61 38089.37 100.200 244 50 0.00054 11.80 0.5212 Cl 3
142 240 241 5.04 36376.68 100.100 233 50 0.00016 11.90 0.4978 Cl 3
143 241 242 4.23 574.52 100.600 4 32 0.00048 11.40 0.0201 Cl 3
144 241 244 7.08 35117.63 100.300 225 50 0.00016 11.70 0.4806 Cl 3
145 244 245 11.62 34156.02 100.257 219 50 0.00037 11.74 0.4674 Cl 3
146 245 246 19 32577.79 100.214 209 50 0.00060 11.79 0.4458 Cl 3
147 246 247 8.14 29997.21 100.171 192 50 0.00019 11.83 0.4105 Cl 3
148 247 248 18.84 28891.64 100.129 185 40 0.00056 11.87 0.6424 Cl 3
149 248 249 9.64 26332.79 100.086 169 40 0.00029 11.91 0.5855 Cl 3
150 249 250 10.22 3914.33 100.043 25 32 0.00038 11.96 0.1371 Cl 3
151 248 251 18.6 2526.25 100.000 16 32 0.00069 12.00 0.0885 Cl 3
152 251 252 17.15 21109.15 99.957 135 40 0.00054 12.04 0.4694 Cl 3
153 252 253 21.37 18779.84 99.914 120 40 0.00068 12.09 0.4176 Cl 3
154 253 254 36.27 15877.36 100.171 102 32 0.00135 11.83 0.5562 Cl 3
155 254 255 25.2 3422.66 100.129 22 32 0.00094 11.87 0.1199 Cl 3
156 254 256 24.01 7528.51 100.086 48 32 0.00089 11.91 0.2637 Cl 3
157 256 257 9.15 4267.47 100.043 27 32 0.00034 11.96 0.1495 Cl 3
158 257 258 6.38 3024.72 100.000 19 32 0.00024 12.00 0.1060 Cl 3
159 258 259 6.59 2158.19 99.957 14 32 0.00025 12.04 0.0756 Cl 3
160 259 260 5.34 1263.13 99.914 8 32 0.00027 12.09 0.0442 Cl 3
161 260 261 3.96 537.85 99.871 3 32 0.00020 12.13 0.0188 Cl 3
162 236 262 6.85 38494.11 100.500 247 50 0.00022 11.50 0.5268 Cl 3
163 262 263 6.19 37563.74 100.600 241 50 0.00014 11.40 0.5140 Cl 3
164 263 264 8.41 36723.02 100.700 235 50 0.00020 11.30 0.5025 Cl 3

RAJIV AWAS YOJANA 342 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
165 264 265 11.99 35580.77 100.200 228 50 0.00028 11.80 0.4869 Cl 3
166 265 266 24.28 33952.29 100.100 217 50 0.00057 11.90 0.4646 Cl 3
167 266 267 11.79 30654.58 100.600 196 50 0.00027 11.40 0.4195 Cl 3
168 267 268 11.95 29053.26 100.300 186 40 0.00035 11.70 0.6460 Cl 3
169 268 269 6.03 27430.21 100.257 176 40 0.00018 11.74 0.6099 Cl 3
170 269 270 9.41 6611.72 100.214 42 32 0.00107 11.78 0.2316 Cl 3
171 270 271 6.41 5333.65 100.171 34 32 0.00024 11.83 0.1868 Cl 3
172 271 272 22.35 4463.05 100.129 29 32 0.00083 11.87 0.1563 Cl 3
173 272 273 10.51 1427.47 100.086 9 32 0.00119 11.91 0.0500 Cl 3
174 269 274 8.65 19999.50 100.043 128 40 0.00026 11.96 0.4447 Cl 3
175 274 275 11.43 18824.66 100.000 121 40 0.00046 12.00 0.4186 Cl 3
176 275 276 2.83 17272.24 99.957 111 32 0.00014 12.04 0.6051 Cl 3
177 276 277 14.69 3722.83 99.914 24 32 0.00055 12.09 0.1304 Cl 3
178 277 278 12.72 1727.63 99.871 11 32 0.00064 12.13 0.0605 Cl 3
179 276 279 14.17 13165.04 99.829 84 32 0.00071 12.17 0.4612 Cl 3
180 279 280 17.87 11240.47 99.786 72 32 0.00090 12.21 0.3938 Cl 3
181 280 281 10.2 8813.37 99.743 56 32 0.00038 12.26 0.3087 Cl 3
182 281 282 5.18 7428.00 100.600 48 32 0.00019 11.40 0.2602 Cl 3
183 282 283 8.43 6724.45 100.700 43 32 0.00042 11.30 0.2356 Cl 3
184 280 284 19.17 5579.49 100.200 36 32 0.00097 11.80 0.1955 Cl 3
185 284 285 21.91 2975.82 100.100 19 32 0.00110 11.90 0.1042 Cl 3
186 100 401 18.72 472814.74 100.300 3028 160 0.00018 11.70 0.6142 Cl 3
187 401 402 106.77 470272.19 100.257 3012 160 0.00104 11.74 0.6109 Cl 3
188 402 403 8.89 455770.69 100.214 2919 160 0.00009 11.79 0.5920 Cl 3
189 403 404 20 446445.29 100.171 2859 160 0.00019 11.83 0.5799 Cl 3
190 404 405 13.58 443728.89 100.129 2842 160 0.00010 11.87 0.5764 Cl 3
191 405 406 18.11 2459.70 100.086 16 32 0.00091 11.91 0.0862 Cl 3
192 405 407 11.94 439424.75 100.043 2815 160 0.00009 11.96 0.5708 Cl 3
193 407 408 22.27 401105.85 100.000 2569 140 0.00018 12.00 0.6803 Cl 3
194 408 409 18.35 6481.33 99.957 42 32 0.00068 12.04 0.2270 Cl 3
195 409 410 29.37 3989.03 99.914 26 32 0.00129 12.08 0.1397 Cl 3
196 408 411 20.19 391599.81 100.129 2508 140 0.00019 11.87 0.6641 Cl 3
197 411 412 15.03 388857.60 100.086 2491 140 0.00012 11.91 0.6595 Cl 3
198 412 413 10.75 386816.23 100.043 2478 140 0.00009 11.96 0.6560 Cl 3
199 413 414 9.95 385356.16 100.000 2468 140 0.00008 12.00 0.6536 Cl 3
200 414 415 11.54 384004.76 99.957 2460 140 0.00009 12.04 0.6513 Cl 3
201 415 416 8.93 382437.39 99.914 2450 140 0.00007 12.09 0.6486 Cl 3
202 416 417 8.16 7513.56 99.871 48 32 0.00030 12.13 0.2632 Cl 3
203 417 418 13.42 6405.27 99.829 41 32 0.00050 12.17 0.2244 Cl 3
204 418 419 11.48 5192.40 99.829 33 32 0.00043 12.17 0.1819 Cl 3
205 419 420 4.46 605.76 100.500 4 32 0.00017 11.50 0.0212 Cl 3
206 419 421 22.29 3027.43 100.600 19 32 0.00083 11.40 0.1061 Cl 3
207 416 422 10.18 373710.96 100.700 2394 140 0.00008 11.30 0.6338 Cl 3
208 422 423 9.49 372328.31 100.200 2385 140 0.00008 11.80 0.6315 Cl 3
209 423 424 14.38 1953.09 100.100 13 32 0.00054 11.90 0.0684 Cl 3
210 424 425 11.37 1544.27 100.600 10 32 0.00042 11.40 0.0541 Cl 3
211 425 426 11.72 1591.81 100.300 10 32 0.00044 11.70 0.0558 Cl 3
212 423 427 10.98 369086.29 100.257 2364 140 0.00009 11.74 0.6260 Cl 3
213 427 428 9.55 367594.98 100.214 2354 140 0.00008 11.79 0.6234 Cl 3
214 428 429 12.53 366297.90 100.171 2346 140 0.00010 11.83 0.6212 Cl 3
215 429 430 7.17 364596.08 100.129 2335 140 0.00006 11.87 0.6183 Cl 3
216 430 431 23.24 363622.25 100.086 2329 140 0.00019 11.91 0.6167 Cl 3
217 431 432 4.16 353187.20 100.043 2262 140 0.00003 11.96 0.5990 Cl 3
218 432 433 6.61 352622.19 100.000 2259 140 0.00005 12.00 0.5980 Cl 3
219 433 434 12.46 351724.42 99.957 2253 140 0.00010 12.04 0.5965 Cl 3

RAJIV AWAS YOJANA 343 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
220 434 435 18.73 350032.10 99.914 2242 140 0.00015 12.09 0.5936 Cl 3
221 435 436 3.13 347488.19 100.129 2226 140 0.00003 11.87 0.5893 Cl 3
222 436 437 6.28 337648.03 100.086 2163 140 0.00005 11.91 0.5726 Cl 3
223 437 438 8.74 336795.08 100.043 2157 140 0.00007 11.96 0.5712 Cl 3
224 438 439 7.65 335608.02 100.000 2150 140 0.00006 12.00 0.5692 Cl 3
225 439 440 6.02 334568.99 99.957 2143 140 0.00005 12.04 0.5674 Cl 3
226 440 441 8.82 333751.36 99.914 2138 140 0.00007 12.09 0.5660 Cl 3
227 441 442 11 332553.42 99.871 2130 140 0.00009 12.13 0.5640 Cl 3
228 442 443 3.68 327807.87 99.829 2100 140 0.00003 12.17 0.5560 Cl 3
229 443 444 6.28 327308.06 100.200 2096 140 0.00005 11.80 0.5551 Cl 3
230 444 445 13.05 326455.11 100.100 2091 140 0.00011 11.90 0.5537 Cl 3
231 445 446 9.47 324682.65 100.600 2080 140 0.00008 11.40 0.5507 Cl 3
232 442 447 13.15 3251.53 100.300 21 32 0.00049 11.70 0.1139 Cl 3
233 447 448 10.79 1465.50 100.257 9 32 0.00040 11.74 0.0513 Cl 3
234 436 449 21.85 9840.16 100.214 63 32 0.00081 11.78 0.3447 Cl 3
235 440 450 14.34 6872.49 100.171 44 32 0.00053 11.83 0.2408 Cl 3
236 450 451 11.05 4924.83 100.129 32 32 0.00041 11.87 0.1725 Cl 3
237 451 452 10.91 3424.02 100.086 22 32 0.00041 11.91 0.1199 Cl 3
238 452 453 9 1942.23 100.043 12 32 0.00034 11.96 0.0680 Cl 3
239 453 454 5.3 719.85 100.000 5 32 0.00020 12.00 0.0252 Cl 3
240 431 455 20.36 10435.05 99.957 67 32 0.00076 12.04 0.3656 Cl 3
241 455 456 15.55 5322.79 99.914 34 32 0.00058 12.09 0.1865 Cl 3
242 456 457 8.89 1207.44 100.129 8 32 0.00033 11.87 0.0423 Cl 3
243 456 458 3.67 2003.35 100.086 13 32 0.00014 11.91 0.0702 Cl 3
244 458 459 11.08 1504.89 100.043 10 32 0.00041 11.96 0.0527 Cl 3
245 455 460 13.23 5112.26 100.000 33 32 0.00049 12.00 0.1791 Cl 3
246 460 461 11.35 3315.37 99.957 21 32 0.00042 12.04 0.1161 Cl 3
247 461 462 13.06 1773.81 99.914 11 32 0.00049 12.09 0.0621 Cl 3
248 407 463 20.29 36697.21 99.871 235 50 0.00047 12.13 0.5022 Cl 3
249 463 464 14.24 33941.42 99.829 217 50 0.00033 12.17 0.4645 Cl 3
250 464 465 21.46 32007.35 100.200 205 50 0.00050 11.80 0.4380 Cl 3
251 465 466 21.44 29092.65 100.100 186 40 0.00064 11.90 0.6469 Cl 3
252 466 467 15.16 26180.67 100.600 168 40 0.00045 11.40 0.5821 Cl 3
253 467 468 18.63 24121.64 100.300 154 40 0.00055 11.70 0.5364 Cl 3
254 468 469 7.8 21591.31 100.257 138 40 0.00023 11.74 0.4801 Cl 3
255 469 470 10.05 20531.91 100.214 132 40 0.00030 11.79 0.4565 Cl 3
256 470 471 9.12 1238.68 100.171 8 32 0.00034 11.83 0.0434 Cl 3
257 470 472 5.27 17928.24 100.129 115 32 0.00020 11.87 0.6280 Cl 3
258 472 473 17.17 4662.70 100.086 30 32 0.00064 11.91 0.1633 Cl 3
259 473 474 17.16 2330.67 100.043 15 32 0.00064 11.96 0.0816 Cl 3
260 472 475 14.33 12549.77 100.000 80 32 0.00053 12.00 0.4396 Cl 3
261 475 476 14.72 10603.47 99.957 68 32 0.00055 12.04 0.3715 Cl 3
262 476 477 16.33 8604.20 99.914 55 32 0.00061 12.09 0.3014 Cl 3
263 477 478 15.21 6386.26 100.129 41 32 0.00057 11.87 0.2237 Cl 3
264 478 479 12.46 4320.44 100.086 28 32 0.00046 11.91 0.1514 Cl 3
265 479 480 9.42 2628.12 100.043 17 32 0.00035 11.96 0.0921 Cl 3
266 480 481 9.93 1348.70 100.000 9 32 0.00037 12.00 0.0472 Cl 3
267 403 482 21.32 8117.96 99.957 52 32 0.00079 12.04 0.2844 Cl 3
268 482 483 10.18 5222.28 99.914 33 32 0.00038 12.09 0.1829 Cl 3
269 483 484 9.51 3839.63 99.871 25 32 0.00035 12.13 0.1345 Cl 3
270 484 485 8.49 2547.98 99.829 16 32 0.00032 12.17 0.0893 Cl 3
271 485 486 10.27 1394.87 100.600 9 32 0.00038 11.40 0.0489 Cl 3
272 482 487 12.44 25386.12 100.700 163 40 0.00037 11.30 0.5645 Cl 3
273 487 488 22.86 23696.52 100.200 152 40 0.00068 11.80 0.5269 Cl 3
274 488 489 12.06 6128.20 100.100 39 32 0.00045 11.90 0.2147 Cl 3

RAJIV AWAS YOJANA 344 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
275 489 490 11.25 4490.21 100.600 29 32 0.00042 11.40 0.1573 Cl 3
276 490 491 11.25 2962.23 100.300 19 32 0.00042 11.70 0.1038 Cl 3
277 491 492 5.3 1434.26 100.257 9 32 0.00020 11.74 0.0502 Cl 3
278 492 493 5.26 714.41 100.214 5 32 0.00020 11.79 0.0250 Cl 3
279 488 494 19.43 14463.48 100.171 93 32 0.00072 11.83 0.5067 Cl 3
280 494 495 11.52 11824.49 100.129 76 32 0.00043 11.87 0.4142 Cl 3
281 495 496 13.98 10259.85 100.086 66 32 0.00052 11.91 0.3594 Cl 3
282 496 497 9.47 8361.08 100.043 54 32 0.00035 11.96 0.2929 Cl 3
283 497 498 16.85 7074.87 100.000 45 32 0.00063 12.00 0.2478 Cl 3
284 498 499 17.31 4786.30 99.957 31 32 0.00064 12.04 0.1677 Cl 3
285 499 500 17.93 2435.26 99.914 16 32 0.00067 12.09 0.0853 Cl 3
286 500 501 5.33 49313.53 100.129 316 63 0.00010 11.87 0.4145 Cl 3
287 501 502 16.41 48589.61 100.086 311 63 0.00030 11.91 0.4085 Cl 3
288 502 503 15.89 46360.80 100.043 297 50 0.00037 11.96 0.6344 Cl 3
289 503 504 7.95 44202.62 100.000 283 50 0.00019 12.00 0.6049 Cl 3
290 504 505 13.8 43122.85 99.957 276 50 0.00032 12.04 0.5901 Cl 3
291 505 506 7.43 41248.54 99.914 264 50 0.00017 12.09 0.5644 Cl 3
292 506 507 24.87 40239.40 99.871 258 50 0.00058 12.13 0.5506 Cl 3
293 507 508 4.89 36861.55 99.829 236 50 0.00011 12.17 0.5044 Cl 3
294 508 509 13.68 36197.39 100.500 232 50 0.00032 11.50 0.4953 Cl 3
295 509 510 10.81 34339.38 100.600 220 50 0.00025 11.40 0.4699 Cl 3
296 510 511 19.14 2599.59 100.700 17 32 0.00071 11.30 0.0911 Cl 3
297 510 512 18.44 30271.57 100.200 194 50 0.00043 11.80 0.4142 Cl 3
298 512 513 45.66 27767.05 100.100 178 40 0.00135 11.90 0.6174 Cl 3
299 513 514 29.44 21565.50 100.600 138 40 0.00087 11.40 0.4795 Cl 3
300 514 515 28.59 17566.96 100.300 113 32 0.00106 11.70 0.6154 Cl 3
301 515 516 16.93 2299.43 100.257 15 32 0.00063 11.74 0.0806 Cl 3
302 515 517 67.93 11384.44 100.214 73 32 0.00253 11.78 0.3988 Cl 3
303 517 518 15.89 2158.18 100.171 14 32 0.00059 11.83 0.0756 Cl 3
304 501 519 11.53 38257.78 100.129 245 50 0.00027 11.87 0.5235 Cl 3
305 519 520 16.45 36691.78 100.086 235 50 0.00038 11.91 0.5021 Cl 3
306 520 521 17.55 4043.36 100.043 26 32 0.00065 11.96 0.1416 Cl 3
307 521 522 12.22 1659.72 100.000 11 32 0.00046 12.00 0.0581 Cl 3
308 520 523 18.34 30414.18 99.957 195 50 0.00043 12.04 0.4162 Cl 3
309 523 524 27.23 27923.24 99.914 179 40 0.00081 12.08 0.6209 Cl 3
310 524 525 29.29 4771.36 100.129 31 32 0.00109 11.87 0.1671 Cl 3
311 525 526 5.84 793.19 100.086 5 32 0.00022 11.91 0.0278 Cl 3
312 524 527 36.65 19453.50 100.043 125 40 0.00109 11.96 0.4326 Cl 3
313 527 528 11.94 14475.70 100.000 93 32 0.00044 12.00 0.5071 Cl 3
314 528 529 94.64 12854.01 99.957 82 32 0.00352 12.04 0.4503 Cl 3
315 500 530 12.44 242474.02 99.914 1553 110 0.00013 12.09 0.6656 Cl 3
316 530 531 12.44 240784.42 100.500 1542 110 0.00013 11.50 0.6609 Cl 3
317 531 532 11.87 239094.82 100.600 1531 110 0.00012 11.40 0.6563 Cl 3
318 532 533 12.56 1705.90 100.700 11 32 0.00047 11.30 0.0598 Cl 3
319 532 534 8.9 235776.74 100.200 1510 110 0.00009 11.80 0.6472 Cl 3
320 534 535 8.58 234567.94 100.100 1502 110 0.00009 11.90 0.6439 Cl 3
321 535 536 7.51 7772.98 100.600 50 32 0.00028 11.40 0.2723 Cl 3
322 536 537 5.01 6752.97 100.300 43 32 0.00019 11.70 0.2366 Cl 3
323 537 538 10.59 6072.51 100.257 39 32 0.00039 11.74 0.2127 Cl 3
324 538 539 7.97 4634.18 100.214 30 32 0.00030 11.79 0.1623 Cl 3
325 539 540 7.97 3551.69 100.171 23 32 0.00030 11.83 0.1244 Cl 3
326 540 541 18.18 2469.21 100.129 16 32 0.00068 11.87 0.0865 Cl 3
327 535 542 8.4 225629.62 100.086 1445 110 0.00009 11.91 0.6193 Cl 3
328 542 543 19.6 224488.74 100.043 1438 110 0.00020 11.96 0.6162 Cl 3
329 543 544 9.6 221826.66 100.000 1421 110 0.00010 12.00 0.6089 Cl 3

RAJIV AWAS YOJANA 345 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
330 544 545 17.81 18479.67 99.957 118 32 0.00066 12.04 0.6474 Cl 3
331 545 546 7.99 16060.72 99.914 103 32 0.00030 12.09 0.5626 Cl 3
332 546 547 11.94 1621.69 100.214 10 32 0.00044 11.79 0.0568 Cl 3
333 546 548 9.21 13353.82 100.171 86 32 0.00034 11.83 0.4678 Cl 3
334 548 549 2.01 12102.92 100.129 78 32 0.00007 11.87 0.4240 Cl 3
335 549 550 11 11829.92 100.086 76 32 0.00041 11.91 0.4144 Cl 3
336 550 551 11.92 3138.80 100.043 20 32 0.00044 11.96 0.1100 Cl 3
337 551 552 11.19 1519.83 100.000 10 32 0.00042 12.00 0.0532 Cl 3
338 550 553 14.14 7197.10 100.000 46 32 0.00053 12.00 0.2521 Cl 3
339 553 554 10.5 1426.11 100.500 9 32 0.00039 11.50 0.0500 Cl 3
340 553 555 16.76 3850.50 100.600 25 32 0.00062 11.40 0.1349 Cl 3
341 555 556 11.59 1574.15 100.700 10 32 0.00043 11.30 0.0551 Cl 3
342 544 557 14.52 202043.12 100.200 1294 110 0.00015 11.80 0.5546 Cl 3
343 557 558 37.66 200071.02 100.100 1281 110 0.00039 11.90 0.5492 Cl 3
344 558 559 20.69 194956.03 100.600 1249 110 0.00022 11.40 0.5351 Cl 3
345 559 560 5.95 105355.58 100.300 675 75 0.00009 11.70 0.6227 Cl 3
346 560 561 6.32 104547.45 100.257 670 75 0.00010 11.74 0.6180 Cl 3
347 561 562 7.43 103689.07 100.214 664 75 0.00011 11.79 0.6129 Cl 3
348 562 563 13.35 102679.92 100.171 658 75 0.00020 11.83 0.6069 Cl 3
349 563 564 3.3 100866.73 100.129 646 75 0.00005 11.87 0.5962 Cl 3
350 564 565 8.2 100418.52 100.086 643 75 0.00013 11.91 0.5935 Cl 3
351 565 566 19.87 99304.80 100.043 636 75 0.00030 11.96 0.5870 Cl 3
396 566 611 57.91 17770.69 100.000 114 32 0.00216 12.00 0.6225 Cl 3
397 611 612 5.07 6077.95 99.957 39 32 0.00019 12.04 0.2129 Cl 3
398 612 613 28.18 3827.41 99.914 25 32 0.00105 12.08 0.1341 Cl 3
399 612 614 11.5 1561.93 100.214 10 32 0.00043 11.79 0.0547 Cl 3
352 566 567 4.43 78835.36 100.171 505 75 0.00007 11.83 0.4660 Cl 3
353 567 568 18.76 14578.91 100.129 93 32 0.00070 11.87 0.5107 Cl 3
354 568 569 8.47 12030.93 100.086 77 32 0.00032 11.91 0.4215 Cl 3
355 569 570 14.26 10880.53 100.043 70 32 0.00053 11.96 0.3812 Cl 3
356 570 571 3.41 463.15 100.000 3 32 0.00013 12.00 0.0162 Cl 3
357 569 572 5.22 8480.59 100.500 54 32 0.00019 11.50 0.2971 Cl 3
358 572 573 4.93 7771.61 100.600 50 32 0.00018 11.40 0.2722 Cl 3
359 573 574 14.86 7102.02 100.700 45 32 0.00055 11.30 0.2488 Cl 3
360 574 575 9.78 5083.74 100.200 33 32 0.00036 11.80 0.1781 Cl 3
361 575 576 13.32 1809.12 100.100 12 32 0.00050 11.90 0.0634 Cl 3
362 575 577 9.85 1946.29 100.600 12 32 0.00037 11.40 0.0682 Cl 3
363 577 578 4.48 608.47 100.300 4 32 0.00017 11.70 0.0213 Cl 3
364 567 579 23.82 63654.77 100.257 408 63 0.00043 11.74 0.5351 Cl 3
365 579 580 20.82 8974.99 100.214 57 32 0.00078 11.78 0.3144 Cl 3
366 580 581 9.91 1345.98 100.171 9 32 0.00037 11.83 0.0472 Cl 3
367 580 582 3.78 4801.24 100.129 31 32 0.00014 11.87 0.1682 Cl 3
368 582 583 5.45 4287.84 100.086 27 32 0.00020 11.91 0.1502 Cl 3
369 583 584 11.19 3547.62 100.043 23 32 0.00042 11.96 0.1243 Cl 3
370 583 585 6.75 2027.80 100.000 13 32 0.00025 12.00 0.0710 Cl 3
371 585 586 8.18 1111.01 99.957 7 32 0.00030 12.04 0.0389 Cl 3
372 579 587 9.5 51444.55 99.914 330 63 0.00017 12.09 0.4325 Cl 3
373 587 588 12.44 1689.60 100.100 11 32 0.00046 11.90 0.0592 Cl 3
374 587 589 16.01 50639.14 100.600 14 63 0.00060 11.40 0.4314 Cl 3
375 589 590 51.95 48464.66 100.300 310 63 0.00095 11.70 0.4074 Cl 3
376 590 591 10.45 41408.81 100.257 265 50 0.00024 11.74 0.5666 Cl 3
377 591 592 11.28 3358.83 100.214 22 32 0.00042 11.79 0.1177 Cl 3
378 592 593 13.45 1826.78 100.171 12 32 0.00050 11.83 0.0640 Cl 3
379 590 594 46.33 36630.66 100.129 235 50 0.00108 11.87 0.5013 Cl 3
380 594 595 13.38 30338.12 100.086 194 50 0.00031 11.91 0.4151 Cl 3

RAJIV AWAS YOJANA 346 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
381 595 596 13.93 28520.85 100.043 183 40 0.00041 11.96 0.6342 Cl 3
382 596 597 6.63 26628.88 100.000 171 40 0.00020 12.00 0.5921 Cl 3
383 597 598 14.51 5845.69 99.957 37 32 0.00054 12.04 0.2048 Cl 3
384 598 599 13.66 3874.94 100.500 25 32 0.00051 11.50 0.1357 Cl 3
385 599 600 14.87 2019.64 100.600 13 32 0.00055 11.40 0.0708 Cl 3
386 597 601 5.55 19882.70 100.600 127 40 0.00016 11.40 0.4421 Cl 3
387 601 602 16.05 19128.90 100.500 123 40 0.00048 11.50 0.4253 Cl 3
388 602 603 14.27 4471.19 100.600 29 32 0.00053 11.40 0.1566 Cl 3
389 603 604 18.65 2533.04 100.700 16 32 0.00069 11.30 0.0887 Cl 3
390 602 605 18.95 12477.79 100.200 80 32 0.00071 11.80 0.4371 Cl 3
391 605 606 14.74 3356.11 100.100 21 32 0.00055 11.90 0.1176 Cl 3
392 606 607 9.97 1354.13 100.600 9 32 0.00037 11.40 0.0474 Cl 3
393 605 608 28.35 6547.89 100.300 42 32 0.00106 11.70 0.2294 Cl 3
394 608 609 12.73 2697.39 100.257 17 32 0.00047 11.74 0.0945 Cl 3
395 609 610 7.13 968.40 100.214 6 32 0.00027 11.79 0.0339 Cl 3
400 559 615 21.44 86790.34 100.171 556 75 0.00033 11.83 0.5130 Cl 3
401 615 616 22.49 83878.36 100.129 537 75 0.00034 11.87 0.4958 Cl 3
402 616 617 11 80823.77 100.086 518 75 0.00017 11.91 0.4777 Cl 3
403 617 618 31.07 4219.93 100.043 27 32 0.00116 11.96 0.1478 Cl 3
404 617 619 13.05 75109.82 100.000 481 63 0.00024 12.00 0.6314 Cl 3
405 619 620 13.9 16696.35 99.957 107 32 0.00052 12.04 0.5849 Cl 3
406 620 621 4.65 14808.45 100.500 95 32 0.00017 11.50 0.5188 Cl 3
407 621 622 8.59 14176.89 100.600 91 32 0.00032 11.40 0.4966 Cl 3
408 622 623 7.33 13010.20 100.700 83 32 0.00027 11.30 0.4558 Cl 3
409 623 624 14.02 12014.64 100.200 77 32 0.00052 11.80 0.4209 Cl 3
410 624 625 10.45 1419.32 100.100 9 32 0.00039 11.90 0.0497 Cl 3
411 624 626 11.97 8691.12 100.600 56 32 0.00045 11.40 0.3045 Cl 3
412 626 627 4.45 7065.36 100.300 45 32 0.00017 11.70 0.2475 Cl 3
413 627 628 11.46 6460.96 100.100 41 32 0.00043 11.90 0.2263 Cl 3
414 628 629 13.61 1848.51 100.600 12 32 0.00051 11.40 0.0648 Cl 3
415 628 630 6.32 3055.95 100.500 20 32 0.00024 11.50 0.1071 Cl 3
416 630 631 16.18 2197.57 100.600 14 32 0.00060 11.40 0.0770 Cl 3
417 619 632 18.48 56641.02 100.700 363 63 0.00034 11.30 0.4761 Cl 3
418 632 633 13.01 1767.02 100.200 11 32 0.00048 11.80 0.0619 Cl 3
419 632 634 20.12 52364.04 100.100 335 63 0.00037 11.90 0.4402 Cl 3
420 634 635 6.3 6405.28 100.600 41 32 0.00023 11.40 0.2244 Cl 3
421 635 636 3.13 5549.61 100.300 36 32 0.00012 11.70 0.1944 Cl 3
422 636 637 11.33 5124.49 100.257 33 32 0.00042 11.74 0.1795 Cl 3
423 637 638 4.74 3585.65 100.214 23 32 0.00018 11.79 0.1256 Cl 3
424 638 639 6.77 2941.87 100.171 19 32 0.00025 11.83 0.1031 Cl 3
425 639 640 14.89 2022.36 100.129 13 32 0.00055 11.87 0.0708 Cl 3
426 634 641 16.89 43226.07 100.086 277 50 0.00039 11.91 0.5915 Cl 3
427 641 642 4.52 6523.43 100.043 42 32 0.00017 11.96 0.2285 Cl 3
428 642 643 2.31 5909.53 100.000 38 32 0.00009 12.00 0.2070 Cl 3
429 643 644 1.56 5595.78 99.957 36 32 0.00006 12.04 0.1960 Cl 3
430 644 645 21.77 5383.90 99.914 34 32 0.00081 12.08 0.1886 Cl 3
431 645 646 6.14 2427.10 100.129 16 32 0.00023 11.87 0.0850 Cl 3
432 646 647 11.73 1593.17 100.086 10 32 0.00044 11.91 0.0558 Cl 3
433 641 648 6.91 34408.64 100.043 220 50 0.00016 11.96 0.4709 Cl 3
434 648 649 16.24 4850.13 100.000 31 32 0.00060 12.00 0.1699 Cl 3
435 649 650 2.75 2644.42 99.957 17 32 0.00010 12.04 0.0926 Cl 3
436 650 651 10.16 2270.91 99.914 15 32 0.00038 12.09 0.0796 Cl 3
437 651 652 6.56 890.98 100.500 6 32 0.00024 11.50 0.0312 Cl 3
438 648 653 21.35 28619.99 100.600 183 40 0.00063 11.40 0.6364 Cl 3
439 653 654 9.53 5730.25 100.700 37 32 0.00035 11.30 0.2007 Cl 3

RAJIV AWAS YOJANA 347 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY PROGRAM TO THURUTHY - WSS TO RAY AREA - DISTRIBUTION EXCEPT G+11 FLATS
Node Friction available Class of
Length in Cum. Flow, To node Populati Diameter, losses,hf, Static velocity, pipe in
Sl No From To mts lit/d level(m) on Nos d,OD(mm) m Head,H, m m/s kg/cm2
440 654 655 12.26 4435.88 100.200 28 32 0.00046 11.80 0.1554 Cl 3
441 655 656 9.38 2770.73 100.100 18 32 0.00035 11.90 0.0971 Cl 3
442 656 657 11.02 1496.74 100.600 10 32 0.00041 11.40 0.0524 Cl 3
443 653 658 11.74 19989.98 100.300 128 40 0.00035 11.70 0.4445 Cl 3
444 658 659 12.19 1655.65 100.257 11 32 0.00045 11.74 0.0580 Cl 3
445 658 660 9.56 16739.81 100.214 107 32 0.00036 11.79 0.5864 Cl 3
446 660 661 17 15441.37 100.171 99 32 0.00063 11.83 0.5409 Cl 3
447 661 662 9.34 13132.43 100.129 84 32 0.00035 11.87 0.4600 Cl 3
448 662 663 5.14 11863.87 100.086 76 32 0.00019 11.91 0.4156 Cl 3
449 663 664 14.33 11165.76 100.043 72 32 0.00053 11.96 0.3912 Cl 3
450 664 665 9.72 9219.46 100.000 59 32 0.00036 12.00 0.3230 Cl 3
451 665 666 4.83 7899.29 99.957 51 32 0.00018 12.04 0.2767 Cl 3
452 666 667 8.25 1120.52 99.914 7 32 0.00031 12.09 0.0393 Cl 3
453 666 668 22.74 6122.76 100.086 39 32 0.00085 11.91 0.2145 Cl 3
454 668 669 22.34 3034.22 100.043 19 32 0.00083 11.96 0.1063 Cl 3

RAJIV AWAS YOJANA 348 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY ‐ WSS ‐ DESIGN DETAILS OF WATER SUPPLY COMPONENTS
1 RAIN WATER HARVESTING FOR G+11 BUILDING

Design for One tower
Roof area 1000 m2

Expected annual rain 3000 mm

Quantity distributed  to months 6 months
Average rain per month 500 mm

16.67 mm/day
Availability / day (after evaporation and other lossess) 13.33 m3

A Design for Rain Water collection Pipes

Expected Availability of Water at Peak 40.00 m3

Considering the nature of rain in Kerala, the intensity of 
rain may be very high even for a short time , for
example for 10 to 15 minutes at stretch. The lps for
down water pipe is calculated accordingly 44.44 lps
Considering the size of the Building there are 8 Nos of
Down water pipe is proposed. So the flow expected
through one pipe  5.56 lps
Take the velocity as, 0.90 m/sec
Diameter of the pipe 0.089 m
Static Head available  44.00 mts
Vertical Pipe of 110mm of Cl‐3 is proposed for a length 
of 44.5 mts per  one down pipe
Total length for 8 Down pipes ‐ 110mm Cl‐3 356.00 mts
Down water pipes are numbered serially for the 
easiness of identification, such as 1,2,3,4,5,6,7 and 8. 
Pipes of serial nos 1 and 8 can be connected with out 
any leading pipes. Pipe No 4 will take towards serial 
No. 1, via serial nos, 3 and 2 including with the load 
from 3 and 2 to dischrge the total load through 4, 3 and 
2 at the discharge point of 1. Similarily, from 5 via 6 
and 7 to discharge at 8. these two horizontal pipes are 
connected with sufficient slopes and size designed 
accordingly with carrying capacity. 
Horizontal Pipe from down pipe 4 to the down point of 
pipe 3, 110 mm Cl‐3  37.00 mts

RAJIV AWAS YOJANA 349 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Flow from point 3 to point 2 11.11 lps
Diameter of the pipe 0.125 m
Horizontal pipe  of 140mm Cl‐3 is recommended for a 
length of (point 3 to 2) 16.00 mts
Flow from point 2 to discharge point at 1 16.67 lps
Diameter of the pipe 0.163 m
Horizontal pipe  of 180mm Cl‐3 is recommended for a 
length of  (point 2 to discharge point) 19 mts
Horizontal Pipe from down pipe 5 to the down point of 
pipe 6, 110 mm Cl‐3  33.00 mts
Similarly , Horizontal pipe  of 140mm Cl‐3 is 
recommended for a length of (point 6 to 7) 16.00 mts
Horizontal pipe  of 180mm Cl‐3 is recommended for a 
length of  (point 7 to discharge point) 13.00 mts

Arrangements for an ordinary filtration unit (sand 
Filter with a capacity to pass 5.56lps) and pH 
B  correction (and denitrification if required) unit LS

C Design for Rain Water collection Sump
Provide a Holding Tank for 1 month capacity  400 m3
Proposed Sump depth 3.00 mts
Area 133.33 m2
Provide 12 mts (3 bay ) as length 12.00
Breadth 12.00
Size of the Sump including Free board and Dead 
storage 12.00 x 12.00 x 3.25
Provide necessary network arrangements to avoid particles / particulates if 

Necessary valve arrangements are to be made to scour the initial rains

pH correction and disinfection can be done if Bleaching Powder is added 
based the quality
Pumping arrangements are required to OH tank proposed with a capacity 
not less than 40m3 . This cank can be constructed above the G+11 Building 
and the capacity can be utilized for for meeting the fire fighting demand 
also. And the construction cost can be minimised , as it is proposed on the 
roof.
OH  Tank size of 6 X 4 X 2.75 will accommodate one bay of the Building and 

D DESIGN OF PUMP SETS FOR RAIN WATER
Inlet level                                                                                   97.25
Out let level                                                                              139.7
lps 3.70
HP Required                                                                              3.49
say  5 HP
Provide 2 Nos  5 HP Pump sets, one as stand by 

RAJIV AWAS YOJANA 350 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Rain Water Pumping Main to OH tank for G + 11
Rain Water  Distribution to Flats
Velocity 0.90 m/sec
Diametre                                                                                    0.072370994 mts
Say 80 mm GI(M)
80 mm GI Medium class for a length of (41.65+25)mts 
proposed 66.65 mts

E Rain Water Disinfection arrangements LS

F DESIGN OF RAIN WATER DISTRIBUTION SYSTEM
Design for RW1‐ Main
(i)Demand for RW1‐L                                                                0.000462963 m3/sec
Length of 32 PVC mm Cl‐3 3.00 mts

(ii)Demand for RW1‐M                                                             0.000925926 m3/sec


Length of 40 mm Cl‐3 Pipe 3.00 mts

(iii)Demand for RW1‐U                                                        0.001388889 m3/sec


Length of 50 mm Cl‐3 Pipe 34.00 mts

Design for RW2‐ Main
Length of 32mm Cl‐3 3.00 mts

(ii)Demand for RW2‐M                                                             0.000925926 m3/sec


Velocity considered                                                             0.90 m/sec
Diametre                                                                                  0.036185497
Length of 40 mm Cl‐3 Pipe 3.00 mts

(iii)Demand for RW2‐U                                                        0.001388889 m3/sec


Length of 50 mm Cl‐3 Pipe 25.00 mts

Design for RW3‐ Main
Length of 32mm Cl‐3 3.00 mts

Length of 40 mm Cl‐3 Pipe 3.00 mts

(iii)Demand for RW3‐U                                                        0.001388889 m3/sec


Length of 50 mm Cl‐3 Pipe 16.00 mts

Design for RW4‐ Main
(i)Demand for RW1‐L                                                                0.000462963 m3/sec
Length of 32mm Cl‐3 3.00 mts

RAJIV AWAS YOJANA 351 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
(ii)Demand for RW4‐M                                                             0.000925926 m3/sec
Length of 40 mm Cl‐3 Pipe 3.00 mts

(iii)Demand for RW1‐U                                                        0.001388889 m3/sec

Length of 50 mm Cl‐3 Pipe 7.00 mts

G DESIGN OF DRINKING WATER DISTRIBUTION SYSTEM IN G +11
Deasign for One Tower
1. Design for M1 Main

a. Demand for M1 ‐ L Floor 0.00106 m3/sec


Length of 50 mm GI M Pipe 3.00 mts

b. Demand for M1 ‐ M Floor 0.00212 m3/sec


Length of 65 mm GI M Pipe 3.00 mts

c. Demand for M1 ‐ U Floor 0.00317 m3/sec


Length of 80 mm GI M Pipe 38.00 mts

2. Design for M2 Main

a. Demand for M2 ‐ L Floor 0.00106 m3/sec


Length of 50 mm GI M Pipe 3.00 mts

b. Demand for M2 ‐ M Floor 0.00212 m3/sec


Length of 65 mm GI M Pipe 3.00 mts

c. Demand for M2 ‐ U Floor 0.00317 m3/sec


Length of 80 mm GI M Pipe 29.00 mts

3. Design for M3 Main

a. Demand for M3 ‐ L Floor 0.00106 m3/sec


Length of 50 mm GI M Pipe 3.00 mts

b. Demand for M3 ‐ M Floor 0.00212 m3/sec


Length of 65 mm GI M 3.00 mts

c. Demand for M3 ‐ U Floor 0.00317 m3/sec


Length of 80 mm GI M Pipe 20.00 mts

4. Design for M4 Main

a. Demand for M4 ‐ L Floor 0.00106 m3/sec


Length of 50mm GI M Pipe 3.00 mts

RAJIV AWAS YOJANA 352 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
b. Demand for M4 ‐ M Floor 0.00212 m3/sec
Length of 65 mm GI M  Pipe 3.00 mts

c. Demand for M4 ‐ U Floor 0.00317 m3/sec


Length of 80 mm GI M Pipe 11.00 mts

RAJIV AWAS YOJANA 353 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAY - WSS - DESIGN DETAILS OF WATER SUPPLY COMPONENTS

ABSTRACT OF PIPES FOR G + 11 BUILDING for Drinking water and Rain water Distribution in G+11 (For one Tower)

THURUTHY COLONY
RAJIV AWAS YOJANA
Sl.No Details Size Type Class Length Level Total for both Towers
Vertical / Horizontal
1 Rain Water collection Pipes 180mm PVC 3 32.00 H G 64.00

CORPORATION OF COCHIN
3 Rain Water collection Pipes 140mm PVC 3 32.00 H G 64.00
5 Rain Water collection Pipes 110mm PVC 3 426.00 V 44.00 852.00
8 Pumping main 80mm GI Medium 66.65 V G 133.30
9 RW1-U Main 50mm PVC 3 82.00 V 9 164.00
13 RW1-M Main 40mm PVC 3 12.00 V 6 24.00
17 RW1-L Main 32mm PVC 3 9.00 V 3 18.00
21 M(1+2+3+4) -U 80mm GI Medium 98.00 V 9 196.00
25 M(1+2+3+4)-M 65mm GI Medium 12.00 V 6 24.00
29 M(1+2+3+4)-L 50mm GI Medium 12.00 V 3 24.00

354
Cochin -16
0484 2375892
C- EARTH Pvt ltd .
RAY - WSS - DESIGN DETAILS OF WATER SUPPLY COMPONENTS
1 RAIN WATER HARVESTING FOR Type I

Roof area 30 m2
Expected annual rain 3000 mm
Quantity distributed to months 6 months
Average rain per month 500 mm
16.67 mm/day

Availability / day (after evaporation and other lossess) 0.40 m3


No of Buildings (4 Families) considered as one unit 4.00 Nos
Availability / day (after evaporation and other lossess) 1.60 m3
A Design for Rain Water collection Pipes
Expected Availability of Water at Peak 4.80 m3

Considering the nature of rain in Kerala, the intensity of


rain may be very high even for a short time , for example
for 10 to 15 minutes at stretch. The lps for down water
pipe is calculated accordingly 5.33 lps
Considering the size of the Building there are (2 pipes per
unit) 8 Nos of Down water pipe is proposed. So the flow
expected through one pipe 0.67 lps
Take the velocity as, 0.90 m/sec
Diameter of the pipe 0.031 m
Static Head available 4.00 mts

Vertical Pipe of 50mm of Cl-2 is proposed for a length of


(4+10 for Horizontal)mts per one down pipe
Total length for 8 Down pipes - 50mm Cl-2 112.00 mts

Down water pipes are numbered serially for the easiness


of identification, such as 1,2 from 1st building,3 and 4
from secong building, 5and 6 from third building, and 7
and 8 from the fourth building. Pipes of serial nos 1 and 2
is connected with a leading pipe of 75 mm 6mts leading
pipe to the harvesting tank. similarly with all the four
buildings
Horizontal Pipe from down pipe as mentioned above, 75
mm Cl-2 (4X 6 mts) 24.00 mts
Out let / supply arrangements
25 mm PVC Cl 2 pipe with branch connection 20mm PVC
Cl 2 for two taps in the premises only
25 mm PVC Cl 2 pipe ( Main for two branches in the
premises only 1.00 mts
20mm PVC Cl 2 for providing two taps 1.00 mts
For 20 units (83 families)
75mm PVC CL 2 pipe 480.00 mts
50mm PVC CL 2 pipe 2240.00 mts
25mm PVC CL 2 pipe 20.00 mts
20mm PVC CL 2 pipe 20.00 mts

1 RAIN WATER HARVESTING FOR Type II

Available Roof area per building 78 m2


Expected annual rain 3000 mm
Quantity distributed to months 6 months
Average rain per month 500 mm
16.67 mm/day
Availability / day (after evaporation and other lossess) 1.04 m3

RAJIV AWAS YOJANA 355 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
No of Buildings (4 Families) considered as one unit 4.00 Nos
Availability / day (after evaporation and other lossess) 4.16 m3
A Design for Rain Water collection Pipes
Expected Availability of Water at Peak 12.48 m3
Considering the nature of rain in Kerala, the intensity of
rain may be very high even for a short time , for example 13.87 lps
Considering the size of the Building there are (4 pipes per
unit) 8 Nos of Down water pipe is proposed. So the flow 1.73 lps
Take the velocity as, 0.90 m/sec
Diameter of the pipe 0.050 m
Static Head available 7.00 mts

Vertical Pipe of 63mm of Cl-2 is proposed for a length of


(7+10 for Horizontal)mts per one down pipe
Total length for 16 Down pipes - 63mm Cl-2 272.00 mts

Down water pipes are numbered serially for the easiness


of identification, such as 1,2 from 1st building,3 and 4
from secong building, 5and 6 from third building, and 7
and 8 from the fourth building. Pipes of serial nos 1 and 2
is connected with a leading pipe of 90 mm 12 mts leading
pipe to the harvesting tank. similarly with all the four
buildings
Horizontal Pipe from down pipe as mentioned above, 90
mm Cl-2 (4X 12 mts) 48.00 mts
Out let / supply arrangements
25 mm PVC Cl 2 pipe with branch connection 20mm PVC
Cl 2 for two taps in the premises only
25 mm PVC Cl 2 pipe ( Main for two branches in the
premises only 1.00 mts
20mm PVC Cl 2 for providing two taps 1.00 mts
For 45 units (180 families)
90mm PVC CL 2 pipe 2160.00 mts
63mm PVC CL 2 pipe 12240.00 mts
25mm PVC CL 2 pipe 45.00 mts
20mm PVC CL 2 pipe 45.00 mts

1 RAIN WATER HARVESTING FOR Type III (G+2) Buildings

Available Roof area per building 70.85 m2


Expected annual rain 3000 mm
Quantity distributed to months 6 months
Average rain per month 500 mm
16.67 mm/day
Availability / day (after evaporation and other lossess) 0.94 m3
No of Buildings (6 Families) considered as one unit 1.00 Nos
Availability / day (after evaporation and other lossess) 0.94 m3
A Design for Rain Water collection Pipes
Expected Availability of Water at Peak 2.83 m3

Considering the nature of rain in Kerala, the intensity of


rain may be very high even for a short time , for example
for 10 to 15 minutes at stretch. The lps for down water
pipe is calculated accordingly 3.15 lps
Considering the size of the Building there are (6 pipes per
unit) 6 Nos of Down water pipe is proposed. So the flow
expected through one pipe 0.52 lps
Take the velocity as, 0.90 m/sec
Diameter of the pipe 0.027 m
Static Head available 10.00 mts

RAJIV AWAS YOJANA 356 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Vertical Pipe of 63mm of Cl-2 is proposed for a length of
(10+10 for Horizontal)mts per one down pipe
Total length for 6 Down pipes - 63mm Cl-2 120.00 mts
of identification, such as 1,2 from 1st building,3 and 4
Horizontal Pipe from down pipe as mentioned above, 90
mm Cl-2 (4X 12 mts) 48.00 mts
Out let / supply arrangements
32 mm PVC Cl 2 pipe with branch connection 25mm PVC
Cl 3 for two taps in the premises only
32 mm PVC Cl 2 pipe ( Main for two branches (3 taps) in
the premises only 1.00 mts
20mm PVC Cl 2 for providing two taps 1.50 mts
For 1 unit (6 families)
90mm PVC CL 2 pipe 48.00 mts
63mm PVC CL 2 pipe 120.00 mts
32mm PVC CL 2 pipe 1.00 mts
25mm PVC CL 2 pipe 1.50 mts

C Design for Rain Water collection Sump & Supply System


For Type-I
Provide a Holding Tank for 15 days capacity 24 m3
Proposed to provide 10000 litres capacity Ferrocement
tanks 2 Nos
Filetering units arrangements through Sand Filter 2 Nos
pH correction and disinfection can be done if Bleaching
Powder is added based the quality - 2 2 Nos
For 83 Families, 20 units are to be provided
10000 litres Ferrocement tanks 40 Nos
Filetering units arrangements through Sand Filter 40 Nos

pH correction and disinfection can be done if Bleaching


Powder is added based the quality - 2per unit 40 Nos

For Type-II
Provide a Holding Tank for 15 days capacity 62.4 m3
Proposed to provide 10000 litres capacity Ferrocement
tanks 6 Nos
Filetering units arrangements through Sand Filter 6 Nos
pH correction and disinfection can be done if Bleaching
Powder is added based the quality - 2 6 Nos
For 180 Families, 45 units are to be provided
10000 litres Ferrocement tanks 45 Nos
Filetering units arrangements through Sand Filter 45 Nos

pH correction and disinfection can be done if Bleaching


Powder is added based the quality - 2per unit 45 Nos

For G + 2 Type
Provide a Holding Tank for 15 days capacity 18.89 m3
Proposed to provide 10000 litres capacity Ferrocement
tanks 2 Nos
Filetering units arrangements through Sand Filter 6 Nos
pH correction and disinfection can be done if Bleaching
Powder is added based the quality - 2 6 Nos
For 6 Families, 2 units are to be provided
10000 litres Ferrocement tanks 2 Nos
Filetering units arrangements through Sand Filter 2 Nos

RAJIV AWAS YOJANA 357 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
pH correction and disinfection can be done if Bleaching
Powder is added based the quality - 2per unit 2 Nos

G DESIGN OF SEWER LINES FROM FLATS OF G +11 (INTERNAL)


Deasign for One Tower
Maximum exit Initial level (11th floor) + 133.7
Outlet level (Final Discharge) + 98.5
Ground Level + 100
Maximum Static Head 33.7
Assumptions:
(1) One Main will Carry 3 floors
(2) Assigned Collection 12 Hours
(3) Peak Factor 3
Total Demand to one tower (80% of the Water
consumption) 146220 lits
= 0.00338 m3/sec
Total mains Required 4 Nos

Namely, WW1, WW2, WW3 and WW4 for the collection


of waste water to the floors (G, 1 and 2) = WW1; (3,4 and
5) = WW2; (6,7 and 8) = WW3 and (9,10 and 11) = WW4
Therefore, Peak Flow through one Main (3 Floor s) = 0.00254 m3/sec
Demand of One Floor 0.00085 m3/sec
Velocity considered for the design 0.3 m/sec
As mentioned above each main to be served to three
floors are named in its respective mains, such as Lower,
Middle and Upper as WW1-L, WW1-M, and WW1-U
respectively
1. Design for WW4 Main

a. Demand for WW4 - U Floor 0.00085 m3/sec


Diameter of Pipe = 0.05992 mts
As the head to be taken is about 34 mts, including the
friction loss a minimum of Medium Class, 63 mm PVC Cl
3 pipes are required.
Length of 63 mm PVC Cl 3 Pipe 3.00 mts

b. Demand for WW4 - M Floor 0.00169 m3/sec


Diameter of Pipe = 0.07338 mts
As the head to be taken is about 31 mts, including the
friction loss a minimum of 90mm PVC Cl 3 pipes are
required.
Length of 90 mm PVC Cl 3 Pipe 3.00 mts

c. Demand for WW4 - L Floor 0.00254 m3/sec


Diameter of Pipe = 0.08038 mts
As the head to be taken is about 28 mts, including the
friction loss a minimum of 110 mm PVC Cl 3 pipes are
required.
Length of 110 mm PVC Cl 3 pipe 28.00 mts

1. Design for WW3 Main

a. Demand for WW3 - U Floor 0.00085 m3/sec


Diameter of Pipe = 0.05992 mts
As the head to be taken is about 25 mts, including the
friction loss a minimum of Medium Class, 63 mm PVC Cl
3 pipes are required.
Length of 63 mm PVC Cl 3 Pipe 3.00 mts

b. Demand for WW3 - M Floor 0.00169 m3/sec


Diameter of Pipe = 0.07338 mts

RAJIV AWAS YOJANA 358 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
As the head to be taken is about 22 mts, including the
friction loss a minimum of 90mm PVC Cl 3 pipes are
required.
Length of 90 mm PVC Cl 3 Pipe 3.00 mts

c. Demand for WW3 - L Floor 0.00254 m3/sec


Diameter of Pipe = 0.08038 mts
As the head to be taken is about 19mts, including the
friction loss a minimum of 110 mm PVC Cl 3 pipes are
required.
Length of 110 mm PVC Cl 3 pipe 19.00 mts

3. Design for WW2 Main

a. Demand for WW2 - U Floor 0.00085 m3/sec


Diameter of Pipe = 0.05992 mts
As the head to be taken is about 16 mts, including the
friction loss a minimum of Medium Class, 63 mm PVC Cl
3 pipes are required.
Length of 63 mm PVC Cl 3 Pipe 3.00 mts

b. Demand for WW2 - M Floor 0.00169 m3/sec


Diameter of Pipe = 0.07338 mts
As the head to be taken is about 13 mts, including the
friction loss a minimum of 90mm PVC Cl 3 pipes are
required.
Length of 90 mm PVC Cl 3 Pipe 3.00 mts

c. Demand for WW2 - L Floor 0.00254 m3/sec


Diameter of Pipe = 0.08038 mts
As the head to be taken is about 10mts, including the
friction loss a minimum of 110 mm PVC Cl 3 pipes are
required.
Length of 110 mm PVC Cl 3 pipe 10.00 mts

4. Design for WW1 Main

a. Demand for WW1 - U Floor 0.00085 m3/sec


Diameter of Pipe = 0.05992 mts
As the head to be taken is about 7 mts, including the
friction loss a minimum of Medium Class, 63 mm PVC Cl
3 pipes are required.
Length of 63 mm PVC Cl 3 Pipe 3.00 mts

b. Demand for WW1 - M Floor 0.00169 m3/sec


Diameter of Pipe = 0.07338 mts
As the head to be taken is about 4 mts, including the
friction loss a minimum of 90mm PVC Cl 3 pipes are
required.
Length of 90 mm PVC Cl 3 Pipe 3.00 mts

c. Demand for WW1 - L Floor 0.00254 m3/sec


Diameter of Pipe = 0.08038 mts

RAJIV AWAS YOJANA 359 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
As the head to be taken is about 1mts, including the
friction loss a minimum of 110 mm PVC Cl 3 pipes are
required. Abstract of Pipes
Length of 110 mm PVC Cl 3 pipe 1.00 mts WW4 U 63 mm PVC Cl 3 3.00
M 90mm PVC Cl 3 3.00
Bottom Connection pipes (Horizontal in the ground -

THURUTHY COLONY
Sewer line) L 110mm PVC Cl 3 28.00

RAJIV AWAS YOJANA


Total quantity through one vertical line 0.00254 WW3 U 63 mm PVC Cl 3 3.00
Diameter of Pipe = 0.08038 mts M 90mm PVC Cl 3 3.00

CORPORATION OF COCHIN
Length of 110 mm PVC Cl 3 pipe up to the next verical
pipe with gradient 12 mts L 110mm PVC Cl 3 19.00
Total load at the next point 0.005077 WW2 U 63 mm PVC Cl 3 3.00
Diameter of Pipe = 0.11368 M 90mm PVC Cl 3 3.00
Length of 125 mm PVC Cl 3 pipe up to the next verical
pipe with gradient 18 mts L 110mm PVC Cl 3 10.00
Total load at the next point 0.007616 WW1 U 63 mm PVC Cl 3 3.00
Diameter of Pipe = 0.13923 M 90mm PVC Cl 3 3.00

Length of 160 mm PVC Cl 3 pipe up to the discharge point


/ sump with vertival pipe with gradient 16 mts L 110mm PVC Cl 3 1.00
Horizont 1 110mm PVC Cl 3 12.00
Similarly, length and the diameter calculated as as per

360
the design for the other side Horizont 1 125mm PVC Cl 3 18.00
Length of 110 mm PVC Cl 3 pipe up to the next verical
pipe with gradient 9 mts Horizont 1 160mm PVC Cl 3 16.00
Length of 125 mm PVC Cl 3 pipe up to the next verical
pipe with gradient 25 mts Horizont 1 110mm PVC Cl 3 9.00

Length of 160 mm PVC Cl 3 pipe up to the discharge point


/ sump with vertival pipe with gradient 12 mts Horizont 1 125mm PVC Cl 3 25.00
waste pipe from Inddividual Flats Horizont 1 160mm PVC Cl 3 12.00
Ground Floor (based on design) 40 mm PVC Cl -2 71.6 mts
First Floor (based on design) (19 families) 40 mm PVC Cl -
2 495.0 mts
Second Floor to 10th floor (based on design) (180
families) 40 mm PVC Cl -3 4143.42 mts

Cochin -16
0484 2375892
C- EARTH Pvt ltd .
DESIGN OF SEWER LINES FROM TYPE I , TYPE II AND G+2 BUILDINGS
Type I
40 mm PVC Cl 2 designed for the individual flat 24.89 mts
Leading Sewer 75 mm Cl 2 per family 4.00 mts
Total for 83 families 40 mm Cl 2 2065.87 mts
Total for 83 families 75 mm Cl 2 Leader Sewer 332 mts

Type II
40 mm PVC Cl 2 designed for the individual unit One unit
containing 4 family 48.69 mts
Leading Sewer 75 mm Cl 2 per unit 16.00 mts
Sub main sewer 110 mm Cl 2/ unit 4.00 mts
Total for 180 families (45 units) 40mm mm Cl 2 2191.05 mts

Total for 180 families (45 units) 75 mm Cl 2 Leader Sewer 720 mts
Total for 180 families (45 units) Sub main sewer 110 mm Cl 2 180 mts

Type III
40 mm PVC Cl 2 designed for the individual unit
containing 6 family (3 floors) 73.48 mts
Leading Sewer 63 mm Cl 2 per unit 18.00 mts
Sub main sewer 90 mm Cl 2 12.00 mts
Sub main Verical sewer from 2nd floor 90 mm Cl 2 3.00 mts
Sub main Verical sewer from 1st floor 125 mm Cl 3 3.00 mts

Sub main Verical sewer from Ground floor including


leading up to sump/channel 160 mm Cl 2 12.00 mts

DESIGN OF SEWER LINES FROM TYPE I , TYPE II AND G+2 BUILDINGS


Type I
40 mm PVC Cl 2 designed for the individual flat 24.89 mts 40
Leading Sewer 75 mm Cl 2 per family 4 mts 75
Total for 83 families 40 mm Cl 2 2065.87 mts 40
Total for 83 families 75 mm Cl 2 Leader Sewer 332 mts 75

Type II
40 mm PVC Cl 2 designed for the individual unit One unit containing 4 family
48.69 mts 40
Leading Sewer 75 mm Cl 2 per unit 16 mts 75
Sub main sewer 110 mm Cl 2/ unit 4 mts 110
Total for 180 families (45 units) 40mm mm Cl 2 2191.05 mts 40
Total for 180 families (45 units) 75 mm Cl 2 Leader Sewer 720 mts 75
Total for 180 families (45 units) Sub main sewer 110 mm Cl 2 180 mts 110

RAJIV AWAS YOJANA 361 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Type III
40 mm PVC Cl 2 designed for the individual unit
containing 6 family (3 floors) 73.48 mts 40
Leading Sewer 63 mm Cl 2 per unit 18 mts 63
Sub main sewer 90 mm Cl 2 12 mts 90

THURUTHY COLONY
Sub main Verical sewer from 2nd floor 90 mm Cl 2 3 mts 90

RAJIV AWAS YOJANA


Sub main Verical sewer from 1st floor 125 mm Cl 3 3 mts 125
Sub main Verical sewer from Ground floor including leading up to sump/channel
12 mts
160 mm Cl 2 160

CORPORATION OF COCHIN
TYPE I 75 4 mts 336
75 332 mts
40 24.89 mts 2090.76
40 2065.87 mts

TYPE II 110 4 mts 184


110 180 mts
75 16 mts 736
75 720 mts
40 48.69 mts 2239.74
40 2191.05 mts

362
G +2 160 12 mts 12
125 3 mts 3
90 12 mts 15
90 3 mts
63 18 mts 18
40 73.48 mts 73.48

Cochin -16
0484 2375892
C- EARTH Pvt ltd .
Name of work: RAY- Water Supply and Plumbing Arrangements to Thuruty,
Kalavathy and Konchery area
Cost of materials

Sl No Description Amount
INFRASTRUCTURE

1 Pipes for Incoming water from KWA Pipe line 1509127.40

Pipes for Pumping Main from Sump to OH tanks (Drinking 398549.80


Water)

Pipes for Pumping Main from Sump to OH tanks (Rain Water 24902.74
Harvesting)

Pipes for General Net works 548733.97

176621.26
Pipes for G + 11 Building for Rain water Collection and
Distribution (For both Towers)

Pipes for Rain water Collection and Distribution to Individual 1115089.80


Types I, TypeII, and G+2 Type buildings

Valves for General 387583.15

Pump Sets 810425.00

Cost of Cement and Steel 150,690

Grand Total 5,121,723.11

RAJIV AWAS YOJANA 363 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
HOUSING
FOR (G +11 )
Pipes for G + 11 Building for Drinking water Distribution 252894.53
(For both Towers)

Pipes for Plumbing works for Water (G + 11 ) and Other 2603967.30


Types buildings

378290.51
Pipes for Plumbing works for Waste Water (G + 11 )

Valves for G+11 174859.26

Wash Basin, sink, Tap, valve etc 3800979.60

Total 7210991.19

FOR TYPE I, TYPE II AND G+2


Pipes for Plumbing works for Waste Water to Type I, Type II 261318.10
and G + 2 buildings

Valves For Type I, II and G+2 154998.01

Wash Basin, sink, Tap, valve etc 3418971.60

Total 3835287.71

TOTAL FOR HOUSING 11046278.90

GRAND TOTAL FOR MATERIALS 16,168,002.01

RAJIV AWAS YOJANA 364 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Name of work: RAY- Water Supply and Plumbing Arrangements to Thuruty, etc area
Cost of materials

Sl No Description Size of Type Class Quantit Rate /unit Unit Amount


pipe y
INFRASTRUCTURE

1 Pipes for Incoming water from


KWA Pipe line
Pipe (Common) 250 DI K7 687 m 1882.00 m 1292934.00
Pipe (For general at HI office) 200 DI K7 40 m 1399.00 m 55960.00
Pipe (G+11) 150 DI K7 20 m 1152.00 m 23040.00
Sub Total 1371934.00
Add 10 % for Specials 137193.40
Total (A) 1509127.40

Pipes for Pumping Main from


Sump to OH tanks (Drinking
Pipe (For general at HI office) , 200 DI K9 86.00 m 4213.00 m 362318.00
Inlet out let , scour and over flow

Sub Total 362318.00


Add 10 % for Specials 36231.80
Total (B) 398549.80

Pipes for Pumping Main from


Sump to OH tanks (Rain Water
Harvesting)
Pipe to OHT at HI 125 GI M 29.00 m 780.65 m 22638.85
Sub Total 22638.85
Add 10 % for Specials 2263.89
Total (C) 24902.74

Pipes for General Net works


Pipe for net work General 225 PVC CL 3 14 m 593.57 m 8309.98
Pipe for net work General 160 PVC CL 3 180 m 298.92 m 53805.60
Pipe for net work General 140 PVC CL 3 400 m 242.50 m 97000.00
Pipe for net work General 110 PVC CL 3 308 m 225.00 m 69300.00
Pipe for net work General 90 PVC CL 3 306 m 145.00 m 44370.00
Pipe for net work General 75 PVC CL 3 204 m 103.00 m 21012.00
Pipe for net work General 63 PVC CL 3 315 m 72.00 m 22680.00
Pipe for net work General 50 PVC CL 3 850 m 50.00 m 42500.00
Pipe for net work General 40 PVC CL 3 1161 m 33.00 m 38313.00
Pipe for net work General 32 PVC CL 3 3844 m 26.42 m 101558.48
Sub Total 498849.06
Add 10 % for Specials 49884.91
Total (D) 548733.97

Pipes for G + 11 Building for Rain water Collection and


Distribution (For both Towers)
Rain Water 180 PVC CL 3 32 m 327.13 m 10468.16
Rain Water 140 PVC CL 3 32 m 242.50 m 7760.00
Rain Water 125 PVC CL 3 98 m 237.65 m 23289.70
Rain Water 110 PVC CL 3 401 m 225.00 m 90225.00
Pumping main 80 GI M 66 m 354.68 m 23408.88
Rain Water 75 PVC CL 3 12 m 50.00 m 600.00
Rain Water 50 PVC CL 3 82 m 50.00 m 4100.00
Rain Water 40 PVC CL 3 12 m 33.00 m 396.00
Rain Water 32 PVC CL 3 12 m 26.42 m 317.04
Sub Total 160564.78
Add 10 % for Specials 16056.48
Total (E) 176621.26

RAJIV AWAS YOJANA 365 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Name of work: RAY- Water Supply and Plumbing Arrangements to Thuruty, etc area
Cost of materials

Sl No Description Size of Type Class Quantit Rate /unit Unit Amount


pipe y

Pipes for Rain water Collection and Distribution to


Individual Types I, TypeII, and G+2 Type buildings
Rain Water collection Pipes 90 PVC CL 2 2208 m 103.00 m 227424.00
Rain Water collection Pipes 75 PVC CL 2 480 m 71.00 m 34080.00
RW1-U Main 63 PVC CL 2 12360 m 52.00 m 642720.00
RW1-M Main 50 PVC CL 2 2240 m 44.00 m 98560.00
RW1-L Main 32 PVC CL 2 1 m 25.00 m 25.00
RW1-Top Main 25 PVC CL 2 67 m 22.00 m 1474.00
RW1-Bottom Main 20 PVC CL 2 65 m 19.00 m 1235.00
Type I portion 50 PVC CL 3 164 m 50.00 m 8200.00
Sub Total 1013718.00
Add 10 % for Specials 101371.80
Total (F) 1115089.80

Valves for General


Sluice valve hand wheel 250 CI PN 1.6 7 9897.62 69283.34
Sluice valve hand wheel 200 CI PN 1.6 5 6257.89 31289.45
Sluice valve with cap 150 CI PN 1.6 8 3642.50 29140.00
Sluice valve with cap 100 CI PN 1.6 39 2441.75 95228.25
Sluice valve with cap 80 CI PN 1.6 8 1825.16 14601.28
GM Valve 50 GM 24 1514.00 36336.00
GM Valve 32 GM 9 660.00 5940.00
GM Valve 25 GM 30 501.00 15030.00
Air Valve 15 PVC 60 186.00 11160.00
Air Valve 32 PVC 60 332.00 19920.00
Air Valve 40 PVC 20 489.00 9780.00
Air Valve 65 PVC 16 915.00 14640.00
Sub Total 352348.32
Add 10 % for Specials 35234.83
Total (G) 387583.15

Pump Sets
For G+11 Drinking Water 10 HP 2 E 102812.50 205625.00
For G+11 Rain Water 5 HP 2 E 59937.50 119875.00
For General Drinking Water 20 HP 2 E 205625.00 411250.00
Sub Total 736750.00
Add 10 % for Specials and 73675.00
accessories
Total (H) 810425.00

Others
Cement 8500.0 kg 5.94 kg 50490.00
Tor Steel 16.70 Q 6000.00 Q 100200.00
Total (I) 150,690

Grand Total (A) + (B) + (C) +(D)+(E) +(F)+(G)+(H)+(I) 5,121,723.11

HOUSING
FOR (G +11 )
Pipes for G + 11 Building for Drinking water Distribution
(For both Towers)
Drinking water 180 PVC CL 3 32 m 327.13 m 10468.16
Drinking water 140 PVC CL 3 32 m 242.50 m 7760.00
Drinking water 110 PVC CL 3 451 m 225.00 m 101475.00
Drinking water 80 GI M 66 m 354.68 m 23408.88
Drinking water 50 PVC CL 3 82 m 50.00 m 4100.00
Drinking water 40 PVC CL 3 12 m 33.00 m 396.00
Drinking water 32 PVC CL 3 12 m 26.42 m 317.04
Drinking water 80 GI M 196 m 354.68 m 69517.28
Drinking water 65 GI M 24 m 278.24 m 6677.76
Drinking water 50 GI M 24 m 241.00 m 5784.00
Sub Total 229904.12
Add 10 % for Specials 22990.41
Total (a) 252894.53

RAJIV AWAS YOJANA 366 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Name of work: RAY- Water Supply and Plumbing Arrangements to Thuruty, etc area
Cost of materials

Sl No Description Size of Type Class Quantit Rate /unit Unit Amount


pipe y
Pipes for Plumbing works for Water (G + 11 ) and Other
Types buildings
32 GI M 775 m 140.00 m 108500.00
25 GI M 3275 m 123.00 m 402825.00
20 GI M 12064 m 85.00 m 1025440.00
15 GI M 12583 m 66.00 m 830478.00
Sub Total 2367243.00
Add 10 % for Specials 236724.30
Total (b) 2603967.30

Pipes for Plumbing works for Waste Water (G + 11 )


WW Collection Pipes 160 PVC CL 3 56 m 298.92 m 16739.52
WW Collection Pipes 125 PVC CL 3 86 m 263.29 m 22642.94
WW Collection Pipes 110 PVC CL 3 158 m 225.00 m 35550.00
WW Collection Pipes 90 PVC CL 3 24 m 145.00 m 3480.00
WW Collection Pipes 63 PVC CL 3 24 m 72.00 m 1728.00
WW Collection Pipes 40 PVC CL 2 9420 m 28.00 m 263760.00
Sub Total 343900.46
Add 10 % for Specials 34390.05
Total (c) 378290.51

Valves for G+11


Sluice valve with cap 150 CI PN 1.6 4 3642.50 14570.00
Sluice valve with cap 100 CI PN 1.6 16 2441.75 39068.00
Sluice valve with cap 80 CI PN 1.6 6 1825.16 10950.96
GM Valve 50 GM 18 1514.00 27252.00
GM Valve 32 GM 4 660.00 2640.00
GM Valve 25 GM 22 501.00 11022.00
GM Valve 20 GM 60 331.00 19860.00
GM Valve 15 GM 120 280.00 33600.00
Sub Total 158962.96
Add 10 % for Specials 15896.30
Total (d) 174859.26

Other items
Wash Basin 550X400 796 632.00 503072.00
Sink 600X450X250 398 2628.00 1045944.00
Indian Water Closet 398 650.00 258700.00
CP Water Tap 15mm 2388 468.00 1117584.00
Cocks/ Valve 15mm 2388 222.00 530136.00
Sub Total 3455436.00
Add 10% Accessories for the 345543.60
above
Total (e) 3800979.60

Total (a)+ (b) + (c) + (d) + (e) 7210991.19

FOR TYPE I, TYPE II AND G+2

Pipes for Plumbing works for Waste Water to Type I,


Type II and G + 2 buildings
WW Collection Pipes 160 PVC CL 3 12 m 298.92 m 3587.04
WW Collection Pipes 125 PVC CL 3 3 m 263.29 m 789.87
WW Collection Pipes 110 PVC CL 2 184 m 170.00 m 31280.00
WW Collection Pipes 90 PVC CL 2 15 m 103.00 m 1545.00
WW Collection Pipes 75 PVC CL 2 1072 m 71.00 m 76112.00
WW Collection Pipes 63 PVC CL 2 18 m 52.00 m 936.00
WW Collection Pipes 40 PVC CL 2 4404 m 28.00 m 123312.00
Sub Total 237561.91
Add 10 % for Specials 23756.19
Total (i) 261318.10

RAJIV AWAS YOJANA 367 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Name of work: RAY- Water Supply and Plumbing Arrangements to Thuruty, etc area
Cost of materials

Sl No Description Size of Type Class Quantit Rate /unit Unit Amount


pipe y
Valves For Type I, II and G+2
Sluice valve with cap 80 CI PN 1.6 8 1825.16 14601.28
GM Valve 50 GM 24 1514.00 36336.00
GM Valve 32 GM 4 660.00 2640.00
GM Valve 25 GM 30 501.00 15030.00
GM Valve 20 GM 100 331.00 33100.00
GM Valve 15 GM 140 280.00 39200.00
Sub Total 140907.28
Add 10 % for Specials 14090.73
Total (ii) 154998.01

Other items
Wash Basin 550X400 716 632.00 452512.00
Sink 600X450X250 358 2628.00 940824.00
Indian Water Closet 358 650.00 232700.00
CP Water Tap 15mm 2148 468.00 1005264.00
Cocks/ Valve 15mm 2148 222.00 476856.00
Sub Total 3108156.00
Add 10% Accessories for the 310815.60
above
Total (iii) 3418971.60

Total (i) + (ii) + (iii) 3835287.71

TOTAL FOR HOUSING 11046278.90

GRAND TOTAL FOR MATERIALS 16,168,002.01

RAJIV AWAS YOJANA 368 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Name of work: RAY- Water Supply and Plumbing Arrangements to Thuruty, etc area

Sl Description Size Type Clas Quantity Rate /unit Unit Amount


No of s
INFRASTRUCTURE

1 Pipes for Incoming water from KWA


Pipe line
Pipe (Common) 250 DI K7 687 m m
Earth Work 865.62 M 2499.20 10m3 216335.75
Layinting , jointing & Testing 687 90.78 62367.92
Taking connection from the existing 1 2570.00 2570.00
500mm CI pipe line after inserting
500X500X250mm DI TEE including
cost of materials, labour charges etc
complete
Total 281273.67

Pipe (For general at HI office) 200 DI K7 40 m m


Earth Work 45.60 2499.20 10m3 11396.35
Layinting , jointing & Testing 40 71.30 2851.90
Taking connection from the incoming 1 2056.00 2056.00
250mm CI pipe line after inserting
250X250X200mm DI TEE including
cost of materials, labour charges etc
complete
Total 16304.26

Pipe (G+11) 150 DI K7 20 m m


Earth Work 18.00 2499.20 10m3 4498.56
Layinting , jointing & Testing 20 41.21 824.19
Taking connection from the incoming 1 1644.00 1644.00
250mm CI pipe line after inserting
250X250X150mm DI TEE including
cost of materials, labour charges etc
complete
Total 6966.75

Pipes for Pumping Main from Sump


to OH tanks (Drinking Water)
Pipe (For general at HI office) , Inlet 200 DI K9 86.00 m m
out let , scour and over flow

Conveying & Fixing 86 530.20 45597.20


Total 45597.20

Pipes for Pumping Main from Sump


to OH tanks (Rain Water
Harvesting)
Pipe to OHT at HI 125 GI M 29.00 m m
Conveying & Fixing 29 108.68 3151.72
Total 3151.72

Pipes for General Net works


Pipe for net work General 225 PVC CL 3 14 m m
Earth Work 17.48 2499.20 10m3 4367.65

RAJIV AWAS YOJANA 369 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Conveying,Layinting , jointing & 14 81.46 1140.37
Testing
Taking connection from PVC pipes ( 17.48 81.46 1423.52
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 6931.55

Pipe for net work General 160 PVC CL 3 180 m m


Earth Work 162.00 2499.20 10m3 40487.04
Conveying,Layinting , jointing & 180 61.45 11060.18
Testing
Taking connection from PVC pipes ( 162.00 369.66 59884.11
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 111431.33

Pipe for net work General 140 PVC CL 3 400 m m


Earth Work 359.96 2499.20 10m3 89962.20
Conveying,Layinting , jointing & 400 61.45 24578.18
Testing
Taking connection from PVC pipes ( 359.96 369.66 133062.49
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 247602.88

Pipe for net work General 110 PVC CL 3 308 m m


Earth Work 193.66 2499.20 10m3 48398.43
Conveying,Layinting , jointing & 308 43.31 13338.22
Testing
Taking connection from PVC pipes ( 193.66 369.66 71585.80
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 133322.45

Pipe for net work General 90 PVC CL 3 306 m m


Earth Work 153.00 2499.20 10m3 38237.76
Conveying,Layinting , jointing & 306 35.79 10951.28
Testing
Taking connection from PVC pipes ( 153.00 369.66 56557.22
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

RAJIV AWAS YOJANA 370 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Total 105746.26
Pipe for net work General 75 PVC CL 3 204 m m
Earth Work 102.00 2499.20 10m3 25491.84
Conveying,Layinting , jointing & 204 29.74 6067.57
Testing
Taking connection from PVC pipes ( 102.00 369.66 37704.81
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 69264.22
Pipe for net work General 63 PVC CL 3 315 m m
Earth Work 157.38 2499.20 10m3 39331.16
Conveying,Layinting , jointing & 315 25.44 8013.19
Testing
Taking connection from PVC pipes ( 157.38 369.66 58174.46
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 105518.81
Pipe for net work General 50 PVC CL 3 850 m m
Earth Work 424.71 2499.20 10m3 106142.27
Conveying,Layinting , jointing & 850 23.91 20325.03
Testing
Taking connection from PVC pipes ( 424.71 369.66 156994.33
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 283461.63
Pipe for net work General 40 PVC CL 3 1161 m m
Earth Work 580.29 2499.20 10m3 145024.83
Conveying,Layinting , jointing & 1161 22.48 26100.86
Testing
Taking connection from PVC pipes ( 580.29 369.66 214505.25
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 385630.94
Pipe for net work General 32 PVC CL 3 3844 m m
Earth Work 1921.70 2499.20 10m3 480270.01
Conveying,Layinting , jointing & 3844 20.04 77047.79
Testing
Taking connection from PVC pipes ( 1921.70 369.66 710364.17
ground connections) using PVC saddle
clamp for tap connection including cost
of materials, labour charges etc
complete

Total 1267681.97

RAJIV AWAS YOJANA 371 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Pipes for G + 11 Building for Rain water Collection and
Distribution (For both Towers)
Rain Water 180 PVC CL 3 32 m m

Conveying,Layinting , jointing & 32 708.11 22659.41


Testing
Total 22659.41
Rain Water 140 PVC CL 3 32 m m
Conveying,Layinting , jointing & 32 614.83 19674.45
Testing
Total 19674.45
Rain Water 125 PVC CL 3 98 m m
Conveying,Layinting , jointing & 98 490.45 48064.43
Testing
Total 48064.43
Rain Water 110 PVC CL 3 401 m m
Conveying,Layinting , jointing & 401 490.45 196671.79
Testing
Total 196671.79
Pumping main 80 GI M 66 m m
Conveying,Layinting , jointing & 66 62.04 4094.64
Testing
Total 4094.64
Rain Water 75 PVC CL 3 12 m m
Conveying,Layinting , jointing & 12 429.29 5151.52
Testing
Total 5151.52
Rain Water 50 PVC CL 3 82 m m
Conveying,Layinting , jointing & 82 279.99 22958.91
Testing
Total 22958.91
Rain Water 40 PVC CL 3 12 m m
Conveying,Layinting , jointing & 12 241.56 2898.72
Testing
Total 2898.72

Rain Water 32 PVC CL 3 12 m m


Conveying,Layinting , jointing & 12 179.37 2152.48
Testing
Total 2152.48

Pipes for Rain water Collection and Distribution to


Individual Types I, TypeII, and G+2 Type buildings
Rain Water collection Pipes 90 PVC CL 2 2208 m m
Conveying,Layinting , jointing & 2208 429.29 947879.68
Testing
Total 947879.68
Rain Water collection Pipes 75 PVC CL 2 480 m m
Conveying,Layinting , jointing & 480 390.87 187616.00
Testing
Total 187616.00
RW1-U Main 63 PVC CL 2 12360 m m
Conveying,Layinting , jointing & 12360 155.54 1922474.40
Testing
Total 1922474.40
RW1-M Main 50 PVC CL 2 2240 m m

RAJIV AWAS YOJANA 372 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Conveying,Layinting , jointing & 2240 139.99 313585.07
Testing
Total 313585.07
RW1-L Main 32 PVC CL 2 1 m m
Conveying,Layinting , jointing & 1 179.37 179.37
Testing
Total 179.37
RW1-Top Main 25 PVC CL 2 67 m m
Conveying,Layinting , jointing & 67 179.37 12018.01
Testing
Total 12018.01
RW1-Bottom Main 20 PVC CL 2 65 m m
Conveying,Layinting , jointing & 65 179.37 11659.27
Testing
Total 11659.27
Type I portion 50 PVC CL 3 164 m m
Conveying,Layinting , jointing & 164 279.99 45917.81
Testing
Total 45917.81

Add Rain Water Harvesting


Type -I
Supply 10000 litres capacity
20 60000 1200000.00
Ferrocement tank
Fietering units arrangements through
20 2500 50000.00
Sand Filter
pH correction and disinfection can be
done if Bleaching Powder is added 20 500 10000.00
based the quality - 2
Total 1260000.00

Type -II
Supply 10000 litres capacity
45 60000 2700000.00
Ferrocement tank
Filtering units arrangements through
45 2500 112500.00
Sand Filter
pH correction and disinfection can be
done if Bleaching Powder is added 45 500 22500.00
basedon the quality - 2
Total 2835000.00

Type -G+2
Supply 10000 litres capacity
2 60000 120000.00
Ferrocement tank
Filtering units arrangements through
2 2500 5000.00
Sand Filter
pH correction and disinfection can be
done if Bleaching Powder is added 2 500 1000.00
based the quality - 2
Total 126000.00

8442000.00
A - Sub Total For Cost of Materials

RAJIV AWAS YOJANA 373 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Preparation of Ground and Providing a
67 2500 167500.00
CC 1:5:10 with 20 cm Thick including
all cost of materials and labour
Special Man Mazdoor for Placing and
fixing the Tank and providing Pipe
Connections with filtering units and 67 816 54672.00
Disinfection arrangements etc
complete
Man Mazdoor for Assisting -Do- 67 754 50518.00
Total 272690.00
Add 10% CP 0 27269.00
299959.00
B - Sub Total For Working Charges

GRAND TOTAL 8741959.00

Valves for General


Sluice valve hand wheel 250 CIPN 1.6 7
Conveying & Fixing 7 459.53 3216.68
Total 3216.68
Sluice valve hand wheel 200 CIPN 1.6 5
Conveying & Fixing 5 411.62 2058.10
Total 2058.10
Sluice valve with cap 150 CIPN 1.6 8
Conveying & Fixing 8 374.72 2997.72
Total 2997.72
Sluice valve with cap 100 CIPN 1.6 39
Conveying & Fixing 39 221.99 8657.65
Total 8657.65
Sluice valve with cap 80 CIPN 1.6 8
Conveying & Fixing 8 227.81 1822.48
Total 1822.48
GM Valve 50 GM 24
Conveying & Fixing 24 202.58 4861.96
Total 4861.96
GM Valve 32 GM 9
Conveying & Fixing 9 172.81 1555.29
Total 1555.29
GM Valve 25 GM 30
Conveying & Fixing 30 162.45 4873.44
Total 4873.44
Air Valve 15 PVC 60
Conveying & Fixing 60 291.28 17476.80
Total 17476.80
Air Valve 32 PVC 60
Conveying & Fixing 60 427.40 25644.04
Total 25644.04
Air Valve 40 PVC 20
Conveying & Fixing 20 447.92 8958.40
Total 8958.40
Air Valve 65 PVC 16
Conveying & Fixing 16 494.56 7912.96
Total 7912.96

Pump Sets
For G+11 Drinking Water 10 HP 2 E
Erection Charges 2 494.56 989.12

RAJIV AWAS YOJANA 374 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
989.12

For G+11 Rain Water 5 HP 2 E


Erection Charges 2 494.56 989.12
989.12
For General Drinking Water 20 HP 2
Erection Charges 2 494.56 989.12
989.12

Add Construction of Valve 20.00


Chambers
Earth Work 120.00 2177.18 10 m3 26126.10
Cement concrete 1:3:6 using 50 % 40
mm broken stone & 50 % 20 mm
broken stone for base slab of valve
chamber 14.52 m3 72.48 10 dm3 10524.74
Cement concrete 1:3:6 using 50 % 40
mm broken stone & 50 % 20 mm
broken stone for side wallsof valve
chamber 78.00 m3 172.48 10 dm3 134537.84

Reinforced cement concrete 1:1.5:3 (1


cement: 2 sand: 4 broken stone 20 mm
nominal size) for cover slab including
all form work, watering, curing etc
complete but excluding reinforcement 8.00 m3 207.59 10 dm3 16607.10

Reinforcement for RCC work, bent tied


and placed in position (Plain grills
requiring bending cold ) using tor steel 9.60 Q 1259.58 Q 12091.94
Plastering with cement mortar 1:3
12mm thick 2 coat 372.00 m2 1796.29 10 m2 66822.10

Conveying from place of casting and


fixing the cover slab at various
locations of valve chambers as per
direction of departmental officers 8 m3 2598.20 m3 20785.60
Cement concrete 1:3:6 using 20 mm
(nominal) size broken stone for
reinforced concrete work for anchor
block 6 m3 207.12 10 dm3 12427.04
Total 299922.46

A - Total for Infrastructure

HOUSING

FOR (G +11 )
Pipes for G + 11 Building for Drinking water
Distribution (For both Towers)
Drinking water 180 PVC CL 3 32 m m
Conveying,Layinting , jointing & 32 708.11 22659.41
Testing
Total 22659.41
Drinking water 140 PVC CL 3 32 m m

RAJIV AWAS YOJANA 375 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Conveying,Layinting , jointing & 32 614.83 19674.45
Testing
Total 19674.45
Drinking water 110 PVC CL 3 451 m m
Conveying,Layinting , jointing & 451 490.45 221194.45
Testing
Total 221194.45
Drinking water 80 GI M 66 m m
Conveying,Layinting , jointing & 66 62.04 4094.64
Testing
Total 4094.64
Drinking water 50 PVC CL 3 82 m m
Conveying,Layinting , jointing & 82 279.99 22958.91
Testing
Total 22958.91
Drinking water 40 PVC CL 3 12 m m
Conveying,Layinting , jointing & 12 241.56 2898.72
Testing
Total 2898.72
Drinking water 32 PVC CL 3 12 m m
Conveying,Layinting , jointing & 12 179.37 2152.48
Testing
Total 2152.48
Drinking water 80 GI M 196 m m
Conveying,Layinting , jointing & 196 62.04 12159.84
Testing
Total 12159.84
Drinking water 65 GI M 24 m m
Conveying,Layinting , jointing & 24 43.38 1041.22
Testing
Total 1041.22
Drinking water 50 GI M 24 m m
Conveying,Layinting , jointing & 24 42.45 1018.83
Testing
Total 1018.83

Pipes for Plumbing works for Water (G + 11 ) and


Other Types buildings
Pipes for Plumbing works for Water M m m
32 GI 775
Conveying,Layinting , jointing & 775 40.59 31453.84
Testing
Total 31453.84
Pipes for Plumbing works for Water M m m
25 GI 3275
Conveying,Layinting , jointing & 3275 39.65 129862.92
Testing
Total 129862.92
Pipes for Plumbing works for Water M m m
20 GI 12064
Conveying,Layinting , jointing & 12064 38.72 467118.08
Testing
Total 467118.08
Pipes for Plumbing works for Water M m m
15 GI 12583
Conveying,Layinting , jointing & 12583 38.72 487213.76
Testing

RAJIV AWAS YOJANA 376 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Total 487213.76

Pipes for Plumbing works for Waste Water (G + 11 )


WW Collection Pipes 160 PVC CL 3 56 m m
Conveying,Layinting , jointing & 56 614.83 34430.29
Testing
Total 34430.29
WW Collection Pipes 125 PVC CL 3 86 m m
Conveying,Layinting , jointing & 86 490.45 42178.99
Testing
Total 42178.99
WW Collection Pipes 110 PVC CL 3 158 m m
Conveying,Layinting , jointing & 158 490.45 77491.63
Testing
Total 77491.63
WW Collection Pipes 90 PVC CL 3 24 m m
Conveying,Layinting , jointing & 24 429.29 10303.04
Testing
Total 10303.04
WW Collection Pipes 63 PVC CL 3 24 m m
Conveying,Layinting , jointing & 24 311.08 7465.92
Testing
Total 7465.92
WW Collection Pipes 40 PVC CL 2 9420 m m
Conveying,Layinting , jointing & 9420 241.56 2275495.20
Testing
Total 2275495.20

Valves for G+11


Sluice valve with cap 150 CIPN 1.6 4
Conveying & Fixing 4 374.72 1498.86
Total 1498.86
Sluice valve with cap 100 CIPN 1.6 16
Conveying & Fixing 16 221.99 3551.86
Total 3551.86
Sluice valve with cap 80 CIPN 1.6 6
Conveying & Fixing 6 227.81 1366.86
Total 1366.86
GM Valve 50 GM 18
Conveying & Fixing 18 202.58 3646.47
Total 3646.47
GM Valve 32 GM 4
Conveying & Fixing 4 172.81 691.24
Total 691.24
GM Valve 25 GM 22
Conveying & Fixing 22 162.45 3573.86
Total 3573.86
GM Valve 20 GM 60
Conveying & Fixing 60 130.72 7843.44
Total 7843.44
GM Valve 15 GM 120
Conveying & Fixing 120 130.72 15686.88
Total 15686.88

Other items
Wash Basin 0X400 796
Conveying & Fixing 796 195.04 155251.84
Total 155251.84

RAJIV AWAS YOJANA 377 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sink 0X250 398
Conveying & Fixing 398 216.71 86250.58
Total 86250.58
Indian Water Closet 398
Conveying & Fixing 398 278.63 110894.74
Total 110894.74
CP Water Tap 15mm 2388
Conveying & Fixing 2388 81.27 194072.76
Total 194072.76
Cocks/ Valve 15mm 2388
Conveying & Fixing 2388 75.02 179147.76
Total 179147.76

FOR TYPE I, TYPE II AND G+2

Pipes for Plumbing works for Waste Water to Type I,


Type II and G + 2 buildings
WW Collection Pipes 160 PVC CL 3 12 m m
Conveying,Layinting , jointing & 12 614.83 7377.92
Testing
Total 7377.92
WW Collection Pipes 125 PVC CL 3 3 m m
Conveying,Layinting , jointing & 3 490.45 1471.36
Testing
Total 1471.36
WW Collection Pipes 110 PVC CL 2 184 m m
Conveying,Layinting , jointing & 184 490.45 90243.41
Testing
Total 90243.41
WW Collection Pipes 90 PVC CL 2 15 m m
Conveying,Layinting , jointing & 15 429.29 6439.40
Testing
Total 6439.40
WW Collection Pipes 75 PVC CL 2 1072 m m
Conveying,Layinting , jointing & 1072 390.87 419009.07
Testing
Total 419009.07
WW Collection Pipes 63 PVC CL 2 18 m m
Conveying,Layinting , jointing & 18 311.08 5599.44
Testing
Total 5599.44
WW Collection Pipes 40 PVC CL 2 4404 m m
Conveying,Layinting , jointing & 4404 241.56 1063830.24
Testing
Total 1063830.24

Valves For Type I, II and G+2


Sluice valve with cap 80 CIPN 1.6 8
Conveying & Fixing 8 227.81 1822.48
Total 1822.48
GM Valve 50 GM 24
Conveying & Fixing 24 202.58 4861.96
Total 4861.96
GM Valve 32 GM 4
Conveying & Fixing 4 172.81 691.24
Total 691.24
GM Valve 25 GM 30
Conveying & Fixing 30 162.45 4873.44
Total 4873.44

RAJIV AWAS YOJANA 378 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
GM Valve 20 GM 100
Conveying & Fixing 100 130.72 13072.40
Total 13072.40
GM Valve 15 GM 140
Conveying & Fixing 140 130.72 18301.36
Total 18301.36

Other items
Wash Basin 0X400 716
Conveying & Fixing 716 195.04 139648.64
Total 139648.64
Sink 0X250 358
Conveying & Fixing 358 216.71 77582.18
Total 77582.18
Indian Water Closet 358
Conveying & Fixing 358 278.63 99749.54
Total 99749.54
CP Water Tap 15mm 2148
Conveying & Fixing 2148 81.27 174567.96
Total 174567.96
Cocks/ Valve 15mm 2148
Conveying & Fixing 2148 75.02 161142.96
Total 161142.96

B - Total for Housing 6926628.75

GRAND TOTAL FOR (A) + (B) 18676054.66

RAJIV AWAS YOJANA 379 C- EARTH Pvt ltd .


THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 380 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 381 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 382 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
 
 
32/1484C, Chirakkekaran Tower, Kochappilly Road,
Near Palarivattom By-Pass Jn. Cochin – 682 025
Tel: +91 484 2341153, 2341154

Email: [email protected]
An ISO 9001:2008 [email protected]
Certified Company www.nifefiresystems.com

Ref: NIFEFSPL/QTN/180 A-1314


29th October 2013

To,
M/s. C-Earth Pvt. Ltd.,
39/ 2077, Prayag,
Vettath Lane,
Cochin- 16.

Dear Sir,

Sub: Revised offer for Providing Fire Protection System of Proposed Colony Yard Hydrant System for Rajiv Awaz
Yojana project at Thuruthy, Fortkochi.

With reference to the above subject and subsequent discussion had with you, we are pleased to submit our revised offer
for providing Fire Protection System for the above mentioned project. Our BOQ is based on the drawings we have received from
you as well as to meet your requirement.

We have considered yard hydrant system in the street every 60Mtrs distance to meet the requirements as per low hazard
requirements. We recommend to have an Underground sump with minimum of 3,00,000 Ltrs capacity to feed the system.

The quantities quoted in this offer may vary according to site conditions and please note that obtaining fire NOC is not considered
in our scope.

We hope that our offer is in line with your requirement and we are waiting for your valid order.

We assure you our best and prompt services at all times. Please feel free to contact us for further clarifications, if any.

Thanking You,

Yours sincerely,
For NIFE Fire Systems (P) Ltd.

Sujith P
General Manager

NIFE FIRE SYSTEMS PVT. LTD.


th
Branch Offices: Trivandrum: TC 25/1655 (14) 5 Floor, Rema Plaza, SS Kovil Road, Thampanoor, Trivandrum – 695001, Email: [email protected]
RAJIV AWAS YOJANA
th 383 Calicut – 673 002, Email: [email protected]
Calicut: Parco Bazar, 5 Floor, Opp. Moideenpally, C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
 
 

An ISO 9001:2008
Certified Company
Terms and Conditions

1 Prices KVAT @ 3% and Service tax @ 4.94% shall be extra.


This is a unit rate contract. Final Billing shall be done as per the actual material consumed at
site as per our unit rate.

2 Delivery Six months from the date of receipt of work order, subject to the site conditions for erection

3 Payment 30% advance along with the order


60% against Performa invoice at the time of dispatch
10% after commissioning

4 Amenities Electricity for welding, Core cutting in walls/beams/columns, Scaffolding, water for testing
the system, storage space for equipments etc shall be provided by the client.

5 Validity This quotation is valid for a period of 30 days from the date mentioned therein and subject
to our confirmation of its validity thereafter.

6 Warranty Subject to the equipments being operated and maintained properly our material and
workmanship is guaranteed for a period of 12 months from date of commissioning or 18
months from the date of dispatch whichever is earlier.

7 Notes Provisions for sleeves during construction are not considered if any. We are not
responsible for making good of plastering/painting surface after erection of
pipes.

For NIFE FIRE SYSTEMS (P) LTD.

Authorized Signatory

NIFE FIRE SYSTEMS PVT. LTD.


th
Branch Offices: Trivandrum: TC 25/1655 (14) 5 Floor, Rema Plaza, SS Kovil Road, Thampanoor, Trivandrum – 695001, Email: [email protected]
RAJIV AWAS YOJANA
th 384 Calicut – 673 002, Email: [email protected]
Calicut: Parco Bazar, 5 Floor, Opp. Moideenpally, C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
PROJECT: PROPOSED RAJIV AWAS YOJANA AT THURUTHY COLONY, FORTKOCHI
CLIENT: M/S RAY PILOT PROJECT, THURUTHY
APPLICATION: FIRE PROTECTION SYSTEM (YARD HYDRANT SYSTEM)

NIFESPL/QTN/180 A-1314 REVISION: 1


DATE: 28.10.2013 DATE: 29.10.2013

GENERAL SUMMARY
Sl. Description Amount
No

I Fire Pumps & Accessories 1,438,200.00

II Yard Hydrant System 7,579,500.00

GRAND TOTAL 9,017,700.00

(In Words: Rupees Ninety Lakhs Seventeen Thousand and Seven Hundred only)

KVAT AT 3% & SERVICE TAX AT 4.94% SHALL BE EXTRA

PROJECT: PROPOSED RAJIV AWAS YOJANA AT THURUTHY COLONY, FORTKOCHI


CLIENT: M/S RAY PILOT PROJECT, THURUTHY
Sl.
Description Unit Quantity Rate Amount
No.

I Fire Pumps & Accessories


1

Supplying, installation, testing and commissioning of Horizontal


mounted end suction Electric motor driven Main Pump suitable for
automatic operation rated for 2850 LPM at 70 MWC, high efficency,
volute type with cast iron casing, Bronze impeller pump coupled to a
squirrel cage induction motor of 75 HP, TEFC. The operating voltage
is 415v 3 phase 50 Hz. The pumpset is of foot mounted type including
all accessories such as standard coupling, coupling guard, common
baseframe, foundation bolts,etc. complete. (Foundation required shall
be provided by the client ). Nos 2 375,000.00 750,000.00
Make: Pump:-Kirloskar/Crompton/Mather&Platt/Lubi -
Motor:- Kirloskar/Lubi/LHP -

Supply, Installation, Testing and Commissioning Electrically driven


Mono block Jockey pump of capacity 180 LPM, at 70 MWC with
all the necessary accessories operating on 3 Ph. 50 Hz. 415 V AC
supply including foundation, bolts etc. complete, The Pump set shall
be of 10 HP. (Foundation required shall be provided by the client ). Nos 1 50,000.00 50,000.00
Make: Kirlsokar/Lubi/LHP/Equi. -
-

NIFE Fire Systems Pvt. Ltd.


1 of 5RAJIV AWAS YOJANA 385 C- EARTH Pvt10/29/2013
ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.
Description Unit Quantity Rate Amount
No.

5
Supply, erection, testing and Commissioning of Fully automatic
Motor control panel for Fire pumps incorporating automatic Star
Delta starter for Main & Standby pump and DOL starter for Jockey
pump switch gear rated for the motor HP. The control panel mounting
shall include necessary indication lamps for the RYB phase showing
the power supply conditions ammeter with clear indications or motor
full load current, voltmeter with selector switch etc. The panel shall
duily painted with proper anti-corrosive lacquer and is of foot mounted
type with all accessories as required etc. complete. (The necessery
foundation suitable for cable entry, incoming power cable upto panel
and cabling between control panel and pumps sets shall be provided
by client ) Nos 1 350,000.00 350,000.00
Make: NIFE with L&T/Havells components -

6
Supply, installing, testing and commissioning of Air cushion vessel
made of mild steel of 250mm dia with automatic air release
cock,25mm dia drain valve and shutt off.The vessel shall be 100cm in
height etc. Complete. Nos 1 12,000.00 12,000.00
Make: Fabricated -
-
7
Supply, installation, testing and commissioning of Pressure Gauge
with required range/capacity.
Nos 3 1,800.00 5,400.00
Make: H-Guru / National -
-
8 Supply, installation, testing and commissioning of Pressure Switch
for automatic operation. Nos 3 2,500.00 7,500.00
Make: Indfoss -
-
9
Supplying and fixing of Priming tank made out of PVC not less than
1000Ltrs size storage capacity including necessery accessories as
required. Etc.
Nos 1 10,000.00 10,000.00
Make: Sintex -
-
10
Above Ground Piping: Supply, erection, testing and commissioning
of G.I 'C' class Pipes confirming to IS :1239 part - I with malleable
specials confirming to IS:1239 part - II, such as elbows, reducers,
flanges etc. Including cutting, Welding, fixing in / on walls, ceiling by
using suitable supports, The pipe shall be painted with one coat of
primer and two coats of synthetic enamel paint of approved colour /
shade. (Core cutting in walls/beams/columns for laying pipes shall be
provided by client, if necessery)
-
a) 200 mm Dia Mtrs 6 4,800.00 28,800.00
b) 150 mm Dia Mtrs 24 2,800.00 67,200.00
c) 100 mm Dia Mtrs 6 1,850.00 11,100.00
d) 80 mm Dia Mtrs 6 1,400.00 8,400.00
e) 50 mm Dia Mtrs 15 1,000.00 15,000.00
Make: Tata/Jindal -
-

NIFE Fire Systems Pvt. Ltd.


2 of 5RAJIV AWAS YOJANA 386 C- EARTH Pvt10/29/2013
ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.
Description Unit Quantity Rate Amount
No.

11 Supplying, Installing, testing and commissioning CI Butterfly valve


slim seal standared lever operated type PN.16 with required flanges,
nuts, bolts etc. complete. -
a) 200 mm Dia Mtrs 2 11,000.00 22,000.00
b) 150 mm Dia Nos 3 8,500.00 25,500.00
c) 100 mm Dia Nos RO 5,500.00 -
d) 80 mm Dia Nos 1 4,000.00 4,000.00
e) 50 mm Dia Nos 3 3,500.00 10,500.00
Make: Karthar/CRI -
-
11
Supply, installation, testing and commissioning of C.I. Non-Return
Valve slim seal type PN.10 with required flanges, nuts & bolts,
gasket etc. complete
-
a) 200 mm Dia Nos RO 10,500.00 -
b) 150 mm Dia Nos 3 8,000.00 24,000.00
c) 100 mm Dia Nos RO 4,800.00 -
d) 80 mm Dia Nos 1 3,800.00 3,800.00
e) 50 mm Dia Nos 3 3,200.00 9,600.00
Make: Karthar/CRI -
-
12 Supply and Installation of the following sizes of cast iron Foot valve
with strainer to the pumpsets complete with bolts, nuts, gaskets if any
as required etc. -
a) 200 mm Dia Nos RO 22,500.00 -
a) 150 mm Dia Nos 2 7,000.00 14,000.00
b) 100 mm Dia Nos RO 6,000.00 -
c) 80 mm Dia Nos 1 4,000.00 4,000.00
Make: Kirloskar -
-
13 Supplying, installing, testing and commissioning of Cast iron Ball
valves with fittings of screwed end type.
-
a) 25 mm Dia Nos 4 1,350.00 5,400.00
Make: Karthar -
-
TOTAL OF PART I 1,438,200.00

II Yard Hydrant System

1
Above Ground Piping: Supply, erection, testing and commissioning
of G.I 'C' class Pipes confirming to IS :1239 part - I with malleable
specials confirming to IS:1239 part - II, such as elbows, reducers,
flanges etc. Including cutting, Welding, fixing in / on walls, ceiling by
using suitable supports, The pipe shall be painted with one coat of
primer and two coats of synthetic enamel paint of approved colour /
shade. (Core cutting in walls/beams/columns for laying pipes shall be
provided by client, if necessery)

a) 200 mm Dia Mtrs 25 4,800.00 120,000.00


b) 150 mm Dia Mtrs RO 2,800.00 -
c) 100 mm Dia Mtrs RO 1,850.00 -
d) 80 mm Dia Mtrs 84 1,400.00 117,600.00
Make: Tata/Jindal -

NIFE Fire Systems Pvt. Ltd.


3 of 5RAJIV AWAS YOJANA 387 C- EARTH Pvt10/29/2013
ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.
Description Unit Quantity Rate Amount
No.

-
2
Under Ground Piping: Supply, erection, testing and commissioning
of G.I 'C' class Pipes confirming to IS :1239 part - I with malleable
specials confirming to IS:1239 part - II, such as elbows, reducers,
flanges etc. Including cutting, Welding, laying under ground, by using
suitable supports,and wrapping with polymer corrossion protection
tape confirming to IS 10221 with proper overlapping, trimming etc
complete. etc. complete (The Rate for excavation shall be extra as
applicable)
-
a) 200 mm Dia Mtrs 30 5,100.00 153,000.00
b) 150 mm Dia Mtrs 1086 3,150.00 3,420,900.00
c) 100 mm Dia Mtrs 408 2,000.00 816,000.00
d) 80 mm Dia Mtrs 846 1,650.00 1,395,900.00
Make: Tata/Jindal -
-
3 Supplying, Installing, testing and commissioning CI Butterfly valve
slim seal standared lever operated type PN 16 with required flanges,
nuts, bolts etc. complete.
-
a) 200 mm Dia Nos 2 11,000.00 22,000.00
b) 150 mm Dia Nos 7 8,500.00 59,500.00
Make: Karthar/CRI -
-
4
Supply, installation, testing and commissioning of instantaneous
pattern Stainless Steel Single Headed Hydrant valve (external) of
63mm Dia, oblique type, instantaneous hose coupling adaptor as per
IS 5290 with ISI mark complete with PVC blank cap etc.
Nos 38 7,800.00 296,400.00
Make: Newage/Minimax/Priyanka/Equi. -
-
5
Supply and placed in position of Stainless Steel Branch Pipe, 63mm
female instantaneous inlet, male threaded outlet, as per IS 903 with
ISI mark complete with hexagonal base nozzle.
Nos 38 3,000.00 114,000.00
Make: Newage/Minimax/Priyanka/Equi. -
-
6
Supply and placed in position of Controlled Percolated Hose
conforming to IS: 636, 63mm dia, 15 Mtrs length with Aluminium 63
mm pair of male and female couplings etc.
Nos 76 6,000.00 456,000.00
Make: CRC/Priyanka/Newage -
-
9 Supply, installation, testing and commissioning of external type
Double Door Hose Cabinet to accommodate Single headed hydrant
valve, Two piece of fire hose pipe along with one pair of male and
female coupling and one branch pipe. The cabinet is made of 20swg
M.S Sheet, glass fronted with hinged door and lock. The cabinet is
spray painted to scarlet red color and fixed with suitable support Nos 38 6,500.00 247,000.00
Make: Friends -
-
10
Supply, installation, testing and commissioning of single acting Air
Release Valve with screwed inlet 20mm dia etc.
Nos 6 2,200.00 13,200.00
Make: Atam -

NIFE Fire Systems Pvt. Ltd.


4 of 5RAJIV AWAS YOJANA 388 C- EARTH Pvt10/29/2013
ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
Sl.
Description Unit Quantity Rate Amount
No.

-
11 Supply, Installation, Testing and Commissioning of Super-jet Water
Monitor, made out of IS:1239 seam less tubes, hot dip galvanised,
80 mm NB flanged inlet, IS:318 LTB2 gunmetal ball bearing swivel
joints with brass lacking arrangenment, permitting of 360 degrees
horizontal, 80 to -45degrees vertical traverse, 38 mm bore Aluminium
Alloy nozzle with male threaded inlet suitable for a discharge of 2580
LPM at 7kg/sqcm. pressure, 60m horizontal throw at 360 deg. angle in
still air, bearing IS:8442 mark. Nos 5 38,000.00 190,000.00
-

12
Supply, installation, testing and commissioning of Fire Brigade Inlet
connection with 4 nos of 63 mm dia. built - in Gun metal Non- return
valves instantaneous coupling type arranged on 150 mm dia.etc. Pipe
manifold shall be connected to yard hydrant main.
Nos 3 10,000.00 30,000.00
Make: Fabricated -
-
13 Supply & Laying of R.C.C. Hume Pipe NP 2 Class with collars for road
crossing including related civil works etc. -
a) 300 mm Dia Mtrs RO 1200.00 -
-
14 Construction of valve chamber with 230 mm Brick masonry wall with
bricks & CM 1:4,on a PCC 1:4;8 bed of 100 mm thick.The wall shall be
plastered internally smooth in CM 1:3 and externally rough plastered
with sponge finish, water proofing, including curing. The chamber
shall be provided with M.S. 6 / 8 mm thick plate fabricated top cover
in leaves with neccessory hinges and locking arrangement. The size of
the chamber shall be 1000mm x 1000mm x1200mm in depth.
Nos 4 32000.00 128,000.00
-
TOTAL OF PART II 7,579,500.00

NIFE Fire Systems Pvt. Ltd.


5 of 5RAJIV AWAS YOJANA 389 C- EARTH Pvt10/29/2013
ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892
RAJIV AWAS YOJANA 390 C- EARTH Pvt ltd .
THURUTHY COLONY Cochin -16
CORPORATION OF COCHIN 0484 2375892

You might also like