Scribd
Upload
48 views

Christ University Christ University

This document contains the balance sheet of Dalmia Cement (Bharat) Ltd. for the years ending March 2010 through March 2019. It shows the sources of funds including share capital, reserves, secured and unsecured loans. It also shows the application of funds including net block, capital work in progress, investments, current assets, current liabilities, provisions, and deferred tax. The total assets and liabilities are equal to 100 for each year presented.

Uploaded by

Saloni Jain 1820343
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
48 views

Christ University Christ University

This document contains the balance sheet of Dalmia Cement (Bharat) Ltd. for the years ending March 2010 through March 2019. It shows the sources of funds including share capital, reserves, secured and unsecured loans. It also shows the application of funds including net block, capital work in progress, investments, current assets, current liabilities, provisions, and deferred tax. The total assets and liabilities are equal to 100 for each year presented.

Uploaded by

Saloni Jain 1820343
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 4

Christ University

Christ University

Balance Sheet

Company Name: Dalmia Cement (Bharat) Ltd.

Year End Y201903 Y201803 Y201703 Y201603 Y201503 Y201403 Y201303 Y201203 Y201103

SOURCES OF FUNDS
Share Capit 2.39 1.66 1.6 3.4 3.54 4.68 4.9 5.67 5.73
Share warr 0.12 44.12 42.34 0.03 0 0 0 0 0
Reserve 67.17 19.06 16.94 39.78 37.91 48.91 50.75 55.56 53.05
Shareholde 69.67 64.84 60.88 43.22 41.45 53.59 55.64 61.23 58.78
Secured Lo 28.68 32.86 36.06 55.05 56.32 43.81 38.83 32.01 37.74
Unsecured 1.65 2.3 3.06 1.73 2.23 2.6 5.52 6.75 3.48
Total Debt 30.33 35.16 39.12 56.78 58.55 46.41 44.36 38.77 41.22
Total Liabil 100 100 100 100 100 100 100 100 100
Net_Block 124.5 114.77 104.48 66.62 51.93 67.51 65.73 73.53 73.58
Less: Accu 33.91 23.84 9.25 3.09 11.37 11.75 9.15 7.03 3.49
Less: Impa 0 0 0 0 0 0 0 0 0
Lease Adju 0 0 0 0 0 0 0 0 0
Capital Wor 3.74 1.1 0.74 1.02 14 13.02 5.07 1.48 0.76
Pre-operat 0 0 0 0 0 0 0 0 0
Assets in t 0 0 0 0 0 0 0 0 0
Investment 20.65 21.81 19.58 46.69 44.49 38.49 42.81 34.37 19.1
Current Assets, Loans & Advances
Inventorie 6.78 4.94 3.93 2.18 3.39 4.55 4.92 5.14 6.05
Sundry Deb 3.67 3.2 3.17 3.23 2.03 3.18 3.1 2.74 2.05
Cash and B 2.98 2.12 0.78 1.16 4.83 0.48 1.01 1.01 8.52
Other Curr 3.28 5.44 0.86 0.59 0.13 0.19 0.4 0.04 0.04
Loans and 6.48 6.69 11.49 10.54 7.52 3.97 1.85 2.9 2.32
Total Curre 23.2 22.38 20.23 17.71 17.9 12.37 11.28 11.82 18.97
Less : Current Liabilities and Provisions
Current Liab 27.41 26.43 26.21 14.92 14.36 17.19 13.3 12.15 7.73
Provisions 0.48 0.25 0.52 1.8 0.17 0.01 0.33 0.37 0.25
Total Curren 27.89 26.68 26.73 16.72 14.54 17.2 13.63 12.52 7.98
Net Curren -4.69 -4.3 -6.49 0.99 3.37 -4.83 -2.35 -0.7 11
Miscellane 0 0 0 0 0 0 0 0 0
Deferred Ta -10.29 -9.54 -9.05 -12.24 -2.41 -2.45 -2.11 -1.64 -0.95
Total Asset 100 100 100 100 100 100 100 100 100
Contingent 4.01 3.22 2.99 1.81 2.95 9.06 3.9 3.56 3.67
Y201003

97.73
0
1.93
99.66
0
0.34
0.34
100
0
0
0
0
0
0
0
74.14

0
0
0.1
0
26.95
27.04

0
1.19
1.19
25.86
0
0
100
0

You might also like