BSE Limited: of For The Under Regulation 33 Read With Regulation 30 of SEBI
BSE Limited: of For The Under Regulation 33 Read With Regulation 30 of SEBI
KING
F bruai
February 2021
9, 2021
National
National Stock
Stock Exchange of India
Exchange of Limited
India Limited
B E Limited
BSE Limited Listing Department
Department
RelationsDepartment
orporate Relations Department
Corporate Listing
Phir
Phiroze
z J jeeboy Towers
Jeejeeboy Towers Exchange Plaza, 511,Floor,
Plaza, 5th Plot no.
Floor, Plot no. C/1,
C/1,
Dalal Street, Fort,
treet, Fort, G
G Block,
Block, Bandra
Bandra Kurla Band.ra
Complex, Bandra (E)
Kurla Complex, (E)
Dalal
tumbai-400400 001
001 Mumbai-
Mumbai- 400 051
400 051
Mumbai-
22722037 /39/41/61/3121/3719
No.: 22722037/39/41/61/3121/3719 Fax No.:
Fax 26598237 /38
No.: 26598237/38
Fax
Fax No.:
BURGERKING
NSE Scrip Symbol: BURGERKING
BSE Scrip Code: 543248
BSEScrip Code:543248 NSE Scrip Symbol:
Sirs,
Dear Sirs,
Dear
for the
Sub: Outcome of Board Meeting Unaudited Financial Results of the Company for the
Meeting- Unaudited Financial Results of the Company
Sub: Outcomeandof Boardmonths -
Regulations.
Listing Regulations.
Listing
In
In this
this regard,
regard, please
please find enclosed the
find enclosed following:
the following:
concluded at
and concluded
P.M. and
05:00 P.M. at 07:30 P.M.
07:30 P.M.
Board commenced
Meeting commenced at 05:00
at
The Board
The Meeting
the disseminate
and disseminate to concerned.
all concerned.
to all
take note of the
note of same and
You
You are
are requested to
requested to take same
YOU,
Thanking You,
Thanking
Limited
For Burger King India
India Private Limited)
(Formerly Known as Burger King
KING
Ladhne
G ND
Madhulika Rawat
ene 03
LIMITED
INDIA LIMITED
KING INDIA
BURGER KING
BURGER
known
(Formerly known as s Burger
a
Private
India Private
King India
Burger King
Limited) Lim?ted)
Road,
Pada Road,
(Formerly Mittal Commercia, Asan
Commerc1a, Asan Pada
1003-1007, 10th Floor, Mittal
10th Floor,
: unit
Office Unit Nos.
Nos. 1003-1007, 400059.
Registered Office
Registered Andheri East, M":1mb_ru
East, Mumbai - 400059. -
Marol, Andheri
Chimatpada, Marol, 3000
022-7193 3000
Chimatpada, ITel.: 022-7193
U55204MH2013FLC249986
[email protected]|Tel.:
U55204MH2013FLC249986
|[email protected]
CJN
CIN :
Website: www.burgerking.in
Website: www.burgerking.in
BURGER KING INDIA LIMITED (Formerly known as
BURGER KING INDIA LIMITED (Formerly known as Burger
Burger King
King India
India Private
Private Limited)
CIN
CIN :: U55204MH2013FLC249986
U55204MH2013FLC249986
Registered
Registered Office
Office
1003 to 1007, B wing, 10th floor, Mittal Asan Pada
1003 to 1007, B wing, 10th floor, Mittal Commercia,
Commercia, Asan Pada Road,
Road, Chlmatpada,
Chlmatpada, Marol,
Marol, Andherl
Andheri (Eastl,
(East), Mumbai
Mumbai • 400059
400059 •
Statement of
Unaudited Standalone financial results for the
results for
Statement of Unaudited Standalone financial the quarter
quarter and
and nine
nine months
months ended
ended December
December 31,
31, 2020
2020
jib. In million]
jllb,lnmlllion
Standalone
St1nd1lont
Qu1rtuendtdended
Quarter Nine
Nine monthunded
months ended YHrtnded
Year ended
Putkulmrs
31-Dec-20
Jl·Dt<-20 30-Stp-20
30-Sep-20 31-Dec:·19
Jl·DK-19 31-Dec-l0
Jl·D«-20 31·Dtc•19
31·Dtc•19 31-Mar-20
31-M•r-ZO
Unaudited
LIHudittd Unaudited
Un1udlttd Unaudited
Un1udlled Unaudited
Un1udlttd Audited
Audited Audited
Audited
llteftr Note2)
llltefotrNote21 lllefer
!Refer Note21
Note 2)
11 INCOME
INOOME
22 R~nue
R"'°'nue from Dperjtions
from ?lions
1,631 .91
1,631.91 967.11
967.11 2,279.20
2,279.20 2,98401
2,98401 6,502
6,502 4646 8,412 .38
8,412.38
3 Other Income
3 Other (Refer Note
lnccme (Refer Note 11)
126.78
126.78 139.15 5.90
• 291 .22 55 .91
139.15 S.90 291.22 36.32
36.32 55.91
• Total
Tot1I Income
Income (2+3)
1,751.'9
1,7§1.H 1106.26
1106.26 2215.10
2 215.10 33175.23
_175.n 66 531.71
531.71 14611.29
1461.29
5s EXPENSES
EXPENSES
•I
•I Cost
Cost of
of INlterials
maiterials consu~
coruulnt'd
589.44
S89.44 346.68
346.68 804.56
804.56 1,081.33
1,081.3) 2,314
2,314.39.39 3,014 .90
3,014.90
b) Effl)loyee benefits ~perues
E"1)loyee benefits eaeenses
325.68
325.68 247.02
247.02 386.45
386.45 842 .79
842.79 1,089.51
i.oss.sr 1,365.03
1,365.03
cl
cl Fin~nce
H?nce costs
costs 234.(Xl
234.(X) 211.09
211.09 160.55
160.SS 657.85
657.115 438.33
4311.33 654 .53
654.53
d)
di Depreciation
Depreciation and
and 1mortisatioo
arrort.iutioo expenses
expenses 335.03
335.03 308.56
308.56 323.46
323.46 956.47
956.47 820.75
820.75 1,163.74
1,163.74
•I
•I Other
Other txpenses
eeeeses (Refer Note 11
(Refer Note 11)) 564 .80
564.80 370.24
370.24 827.37
827.37 1,195.21
1,195.21 2,267.37
2,267.37 22,992.34
992 .34
Total
Tot1I expenses
expenses 2,0Q.95
l,041.JS 1,483.59
1,413.59 2,502.39
2,502.39 44 733.65
733.65 6,930.35
6,930.JS 99 190.54
190.54
77 Exceptlcw,11
Exceptlonal Items
Items (Refer Note 10)
(Refer Note 10) 7.71
7.71
21.30
21.30
43 .45
43.45
•
• loss before tu
Loss before tu (6-7]
[6-71 1290.2&)
(290.26) 1315.04)
(315.04) 1217.29)
(217-"J 11,470.72)
(1,47!.72) 1391,57)
(391.57) (765.70)
9 TH
9 TH expenses
expenses
•I Cunent
•I CurrenttJx tax
b) Oefened
bl Deferred tax
tax
10
10 Loss
Loss for
for the period (S-9)
the period (1-9) 1290.26)
(290.26) 1315.04)
(315.04) 1217,29)
(217.UJ 11,479.72)
(1 .. 79.72) 1391 ,57)
(391.57) (765.70)
(765.70)
11 Other
11 Other comprehensive
comprehensive Income/
Income/ (loss)
(loss)
i) Items
Items th1t will not
that will be reclassified
not be reclusified to profit or lo1s
to profit°' loss 12.60)
(2.60) 10.62)
(0.62) 11 .11)
(1.11) 13.22)
(3.22) 15.44)
(S.44) j!0.11)
(10.11)
11)
II) Income
Income tax relating to
tax relating to above
above
Total
Tot1I other
other comprehensive
comprehensive Jou
loss for
for the
the pertod
period 12.60)
(2.60) 10.62)
(0.62) ILll)
(LU) 13.22)
(3.22) 15.44)
(S.«J 110.111
(10.11)
12
12 Total
Tot1I Comprehensive
Comprehensive loss
Loss for
for the period (Comprlslnt
the pfflod (Comprlsin1 loss
lou and
1nd
other
other comprehensive
comprehensive loss for the
loss for the period)ltO+ll)
period)(lO+ll) 1292.861
1292.UI 1315.'61
'""'" 121L401
f21L401 11 ,482.941
11....... 1397.01
U97.01
1775.111
1775.11)
13
U Paid-up
P1ld-up equity
equlty share
shue capital
C1plt1I (Face value
value of the Share•
ofthe Shue Rs. 10 each)
Rs. 10 each) 3,816.55
3,816.55 2,909.42
2,909.42 2,666.31
2,666.31 3,816.55
3,816.55 2,666.31
2,666.31 2,777 .42
-
2,777.42
14
14 Other
Other equity
equity
123.16)
(23.16)
15
15 E1rnln1s
Earnln1s ll'er
Per Shue
Shue (of
(of Rs. 10 each)
Rs. 10 each) (not
(not annuall5ed
1nnu1ll5ed extept
ellCept for year
for year
ended
ended March'20)
March'ZO)
a)Bulc(in
a)Bulc(inRs.JRs .) I0.98)
(0.98) jl .34)
(1.34) 10.s21
1082) 14
(4 .98)
98) (1.41)
l'-'7) 12.87)
12.87)
bl Diluted
bl Diluted (In
Un Rs
Rs.).) 10.98)
10.98 11.34)
11.341 I0.821 14 .98'
10.B2: (4.98 11.47
ft.47 12.87)
(2 .87)
Notes:
Notes:
Disclosure
and Disclosure Requirements) 2015, this
2015, this
1.
1. In
In terms
terms of
of Regulation
Regulation 33 33 of
of the
the SEBI
SEBI (Listing Obligations
Obligations and Requirements)
nine months
and nine December
ended December
months ended 2020
31, 2020
Statement
Statement of
of Unaudtted
Unaudited Financial
Financial ResuHs
ResuHs for for the
the quarter
quarter and 31,
reviewed
been reviewed the Audit
by the Committee and
C'Unaudited
('Unaudited Financial
Financial Results")
Results") of of the
the Company
Company has has been by Audit Committee and
February 9, 9, 2021 and have been subject
2021 and
approved
approved by the the Board
Board of of Diredors
Directors at
at their
their meeting
meeting held
held on
on February have been subjed
to
to aa limited
limited review
review by thethe statutory auditors
statutory auditors of the
of Company.
the Company.
prepared in accordance
in accordance with the Indian
3.
3. The
The Unaudited
Unaudited Financial
Financial Results
Results of of the
the Company
Company have
have been
been prepared with the Indian
2013, as read with
amended, read
Accounting
Accounting Standards
Standards notified
notified under
under Sedion
Section 133
133 of
of the Companies Act
the Companies Ad 2013, as amended, with
(Listing Obligations
SEBI (Listing and Disclosure
Obligations and
relevant
relevant rules
rules thereunder
thereunder and
and in
in terms
terms of of Regulation 33
33 of
of the
the SEBI Disclosure
Requirements)
Requirements) 2015, 2015, as as amended
amended (the requirements")..
(the "Listing requirements")
Shares
Equity Shares
135,000,000 Equity of the face
4.
4. The
The Company
Company has has completed
completed Initial
Initial Public
Public Offer
Offer ("IPO")
("IPO") of of 135,000,000 of the face
offer for sale of
comprising offer
Share, comprising
value
value ofof Rs.
Rs. 10/-
10/- each
each at
at an
an issue
issue price
price of of Rs.
Rs. 60/-
60/- perper Equity
Equity Share, for sale of
7,500,000 shares. The Equity Shares of
6,000,000
6,000,000 shares
shares by Selling Shareholders and fresh issue of
Selling Shareholders and fresh issue of 7,500,000 shares. The Equity Shares of
Exchange of
Stock Exchange of India Limited ("NSE")
India Limited
the
the Company
Company were were isled
isled onon BSE
BSE Limtted
Limtted ("BSE") and and National
National Stock ("NSE")
Results for the
the quarter nine months
and nine
quarter and
on
on December
December 14,
14, 2020. Accordingly, the
2020. Accordingly, the Unaudtted
Unaudtted Financial
Financial Results for months
ended
ended December
December 31
31,, 2020
2020 are
are drawn
drawn up up for
for the
the first
first time
time in in accordance
accordance with the
with the Listing requirements.
Listing requirements.
5.
5. The
The total
total offer
offer expenses
expenses are
are estimated
estimated to
to bebe Rs.
Rs. 665
665 million (inclusive of
million (inclusive taxes) which
of taxes) which areare
6. The utilisation
6. The utilisation of
of the
the net
net IPO proceeds is
IPO proceeds summarised
is summarised below:
below:
(Rs. in
(Rs. In million)
million)
Objects
Objects of of the
the Utilisation
Utilisation upto
upto Un utilised
Unutllised
Particulars
Particulars
issue
Issue as as per
per Dec
Dec 31 31,, 2020
2020 amounts
amounts as
as on
on
orosoectus
orosoectus Dec
Dec 31 31,, 2020
2020
of 1,649.79
1,649.79 1,649.79
1,649.79 NIL
NIL
Repayment
Repayment or
or prepayment
prepayment of
outstanding
outstanding borrowings
borrowings of
of our
our
Company
Company obtained
obtained for setting up
for setting of new
up of new
Company-
Company- owned
owned Burger
Burger King
restaurants
restaurants
Capital
Capital expendtture
expendtture incurred setting
for setting
incurred for 1,770.00
1,770.00 5.33
5.33 1,764.67
1,764.67
up
up of of new
new Company-owned Burger
Company-owned Burger
Kina
Kina Restaurants
Restaurants
General
General coroorate
coroorate purposes
purposes 711.70
711.70 386.07
386.07 325.63
325.63
Total
Total 4,131.49
4,131.49 2,041 .19
2,041.19 2,090.30
2,090.30
IPO
IPO Proceeds
Proceeds which were unutilised
which were unulilised asas at
at December
December 31, 2020
31, 2020 were temporarily invested
were temporarily invested in deposits
in deposits
with
with scheduled
scheduled commercial
commercial banks
banks andand kept
kept in
in current
current account, public issue
account, public issue and monitoring agency
and monitoring bank
agency bank
accounts.
accounts.
7.
7. The
The Code
Code of of Social
Social Security
Security 2020
2020 ('Code') relating to
('Code') relating employee benefits
to employee during employment
benefits during employment and and
post-employment
post-employment received received Presidential
Presidential assent
assent September 2020.
in September
in The Code
2020. The Code has has been published in
been published in
the
the Gazette
Gazette of of India.
India. However,
However, thethe date
dale onon which
which the Code will
the Code will come
come into effect has
into effed has not
not been notified
been notified
and
and the
the final
final rules/interpretation
rules/interpretation havehave notnot yet been
been issued.
issued. The Company will
The Company will assess
assess the impact of
the impact of the
the
Code
Code when
when it it comes
comes into
into effed
effect and
and will
will record
record anyany related impact in
related impad in the period in
the period in which
which the Code
the Code
becomes
becomes effedive.
effective.
8.
8. The
The Company
Company operates
operates in
in one
one single
single reportable
reportable business
business segment- "Restaurants
segment- "Restaurants and Management".
and Management".
?----------- -- - - - - ----- - - - -- ---
9. The World
9. The World Health
Health Organisation
Organisation declareddeclared COVID-19
COVID-19 to
to bebe aa pandemic
pandemic in in March
March 2020.2020. Consequently,
Consequently,
Government
Government of India declared
of India declared a nation-wide
a nation-wide lockdown
lockdown with
with effect
effect fromfrom March
March 24 24, , 2020
2020, , which
which caused
caused
significant disruption
significant disruption in economic
in economic activity andand has has impaded
impaded the the business
business activities
activities and
and lives
lives ofof the
the
people. In
people. In view
view of the COVID-
of the COVID- 19 outbreak
19 outbreak such
such as as complete
complete lockdown
lockdown of
of states,
states, brought
brought economic
economic
activity to
activity to aa standstill affecting our
standstill affecting restaurant
our restaurant traffic as
traffic as well which is
well which is no
no exception
exception for for industry
industry as as a a whole.
whole.
During the
During trying times
the trying times our our priorities are
priorities are to
to serve
serve most
most hygienic
hygienic and and safe
safe food
food to to our
our customers.
customers. The
The
Company has
Company has assessed
assessed the impact
the impact of of this
this pandemic
pandemic on on its
its business
business operations
operations and and has has considered
considered all
all
relevant
relevant information
information available
available up
up to the date
to the date of of approval
approval of of these
these financial
financial results,
results, in in determination
determination of
of
the recoverability of
the recoverability of its
its all
all its
its non-current
non-current and current
and current assets
assets and
and recognised
recognised necessary
necessary adjustments to
adjustments to
carrying values
carrying values of these
of these assets.
assets. Further, given
Further, given the the uncertainties
uncertainties associated
associated with
with nature, condition
nature, condition and
and
duration
duration of COVID
of COVID -19, the
-19, impact assessment
the impact assessment on
on the
the company's
company's financialfinancial statements
statements will
will bebe
continuously made
continuously made and and anyany material changes will
material changes will be
be provided
provided for for asas required.
required.
11. . The
11 Company has
The Company elected
has elected to
to apply
apply thethe practical
practical expedient
expedient of of not
not assessing
assessing the the rent concessions
rent concessions
as
as a lease
a lease modification, as
modification, as per
per MCAMCA notification
notification dated
dated 24th24th July 2020 2020 on on IND-
IND- AS AS 116 116 for all rent
for all rent
concessions
concessions which are
which are granted due
granted due to COVID-19
to COVID-19 pandemic. Accordingly,
pandemic. during the
Accordingly, during the quarter
quarter endedended
December
December 31, September 30,
2020, September
31, 2020, 30, 2020
2020 and and nine
nine months
months period
period ended
ended December
December 31, 2020,
31, 2020, an an
amount
amount of Rs.
of Rs. 160.82
160.82 million, Rs
million, Rs 218.31
218.31 million and
million and RsRs 379.13
379.13 million (including Rs.
million (including Rs. 29.36 million, Rs
29.36 million, Rs
62.17 million and
62.17 million and Rs 29.36 million
Rs 29.36 million unconditional
unconditional rent concessions
rent concessions pertaining to
pertaining to subsequent
subsequent periods periods as as
on respective reporting
on respective reporting period)
period) respectively
respectively related
related to lease concessions
to lease concessions confirmed
confirmed till reporting
till reporting date date
has been
has been reduced
reduced from rent
from rent expenses
expenses to the extent
to the ex1ent available
available under
under thethe head
head other
other expenses.
expenses. After
After
adjusting the
adjusting the rent
rent expense
expense for the
for the quarter ended
quarter ended December
December 31,
31, 2020,
2020, September
September 30, 30, 2020
2020 and and nine
nine
months
months period ended
period ended December
December 31, 2020
31, 2020 amounting
amounting to Rs. 71
to Rs. 71.86 million, Rs
.86 million, Rs 90.75
90.75 million
million andand Rs Rs
162.61
162.61 million respectively, the
million respectively, the net lease
net lease concession
concession are
are accounted
accounted under
under head
head otherother income
income
amounting to
amounting to Rs. 88.96 million,
Rs. 88.96 million, Rs Rs 127.56
127.56 million
million andand Rs 216.52 million
Rs 216.52 million respectively.
respectively.
The above
12. The
12. above Unaudited
Unaudited Financial
Financial Results
Results of the
of Company are
the Company are available
available on
on the
the Company's website
Company's website
www.burgerl<ing.in
www.burgerking.in and and also
also on the website
on the website of of BSE (www.bseindia.com) and
BSE (www.bseindia.com) and NSE
NSE (www.nseindla.com),
(www.nseindla.com),
where the shares of the Company
where the shares of the Company are listed.are listed.
Mumbai
Mumbai
February
February 9, 2021
2021
12th Floor, The Ruby
29 Senapati Bapat Marg
Dadar (West)
Chartered Accountants Mumbai - 400 028, India
Tel: +91 22 6819 8000
Independent Auditor’s Review Report on the Quarterly and Year to Date Unaudited Financial
Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and
Disclosure Requirements) Regulations, 2015, as amended
Review Report to
The Board of Directors
Burger King India Limited
2. This Statement, which is the responsibility of the Company’s Management and approved
by the Company’s Audit Committee, has been prepared in accordance with the recognition
and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34)
“Interim Financial Reporting” prescribed under Section 133 of the Companies Act, 2013
as amended, read with relevant rules issued thereunder and other accounting principles
generally accepted in India. Our responsibility is to express a conclusion on the Statement
based on our review.
3. We conducted our review of the Statement in accordance with the Standard on Review
Engagements (SRE) 2410, “Review of Interim Financial Information Performed by the
Independent Auditor of the Entity” issued by the Institute of Chartered Accountants of
India. This standard requires that we plan and perform the review to obtain moderate
assurance as to whether the Statement is free of material misstatement. A review of
interim financial information consists of making inquiries, primarily of persons responsible
for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with
Standards on Auditing and consequently does not enable us to obtain assurance that we
would become aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
4. Based on our review conducted as above, nothing has come to our attention that causes
us to believe that the accompanying Statement, prepared in accordance with the
recognition and measurement principles laid down in the aforesaid Indian Accounting
Standards (‘Ind AS’) specified under Section 133 of the Companies Act, 2013 as amended,
read with relevant rules issued thereunder and other accounting principles generally
accepted in India, has not disclosed the information required to be disclosed in terms of
the Listing Regulations, including the manner in which it is to be disclosed, or that it
contains any material misstatement.
S R B C & CO LLP, a Limited Liability Partnership with LLP Identity No. AAB-4318
Regd. Office: 22, Camac Street, Block ‘B’, 3rd Floor, Kolkata-700 016
Chartered Accountants
Page 2 of 2
5. Attention is drawn to the fact that the figures for the financial results for the
corresponding quarter ended December 31, 2019 and for the preceding quarter ended
September 30, 2020 as reported in these Unaudited Financial Results have been prepared
solely based on the information compiled by the management, but have not been subject
to audit or review.
BANSAL [email protected]
Date: 2021.02.09 19:15:51 +05'30'
UDIN: 21049365AAAAAQ6069
Place: Mumbai
Date: February 9, 2021
Burger King India Limited
09 February 2021
Certain statements made in this presentation relating to the Company’s objectives, projections, outlook,
expectations, estimates, among others may constitute ‘forward-looking statements’ within the meaning of
applicable laws and regulations. Actual results may differ from such expectations, projections etc., whether
express or implied. These forward-looking statements are based on various assumptions, expectations and
other factors which are not limited to, risk and uncertainties regarding fluctuations in earnings, competitive
intensity, pricing environment in the market, economic conditions affecting demand and supply, change in
input costs, ability to maintain and manage key customer relationships and supply chain sources, new or
changed priorities of trade, significant changes in political stability in India and globally, government
regulations and taxation, climatic conditions, natural calamity, commodity price fluctuations, currency rate
fluctuations, litigation among others over which the Company does not have any direct control. These
factors may affect our ability to successfully implement our business strategy. The company cannot,
therefore, guarantee that the ‘forward-looking’ statements made herein shall be realized. The Company,
may alter, amend, modify or make necessary corrective changes in any manner to any such forward
looking statement contained herein or make written or oral forward-looking statements as may be required
from time to time on the basis of subsequent developments and events.
Digital Initiatives
New Burger King App
1 Brand Owned by Burger King Corporation, a subsidiary of Restaurant Brands International Inc.
2
Exclusive National Master Franchisee Rights in India (700 Restaurants by Dec 2026) with
favorable royalty fees (capped at 5% of sales)
3 Brand positioned for large and growing population in India – The Millennials
5 One of the fastest growing QSR in India during the first five year of operations based on
number of restaurants (source: Technopak report dated Nov 20)
52.88%
Exclusive pan-India rights to develop, establish, operate and franchise Burger Key Advantages
King branded restaurant in India
Operational efficiencies
‘Sub-franchise’ rights offer additional flexibility
Long term franchisee rights (till December 31, 2039) under the Master
Speedy roll out of national advertising
Franchise and Development Agreement
campaigns
Flexibility to tailor menu, promotions and pricing to Indian tastes and
preferences and flexibility over vertically managed and scalable supply chain
Effective management of supply chain
470
390
320
270
270
260
187
129
88
49
12
FY15 FY16 FY17 FY18 FY19 FY20 Dec 20 FY21 E FY22 E FY23 E FY24 E
69% 68%
59%
55%
51%
46%
34%
27% 28%
Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21
Total Own
Operational 62 125 189 169 201 226 244 249 251 247
store at exit
*ADS Recovery (average daily sale) is comparison of current month ADS vs past year same month ADS of comparable stores
100% 93%
88%
80% 72%
79%
64% 68%
60% 67%
54%
42%
51%
40%
37%
20% 29%
0%
Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21
*ADS Recovery (average daily sale) is comparison of current month ADS vs past year same month ADS of comparable stores
100% 71% 50% 48% 43% 44% 41% 40% 39% 38%
29%
0%
Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21
*Dine in and Delivery ADS Recovery (average daily sale) is comparison of current month ADS vs past year same month ADS of all Burger King operational stores
99%
91%
75%
68%
55%
46%
38%
33%
15%
8%
Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21
Own
Operational 62 125 189 169 201 226 244 249 251 247
store at exit
*System Sales Recovery is total system sales for current month vs total system sales of Feb 20 (pre-covid)
40.0%
33.3% 33.3%
29.6% 28.5%
20.6%
20.0% 16.8%
13.5%
11.6%
4.4%
-0.2%
0.0%
Q1FY18 Q2FY18 Q3FY18 Q4FY18 Q1FY19 Q2FY19 Q3FY19 Q4FY19 Q1FY20 Q2FY20 Q3FY20 Q4FY20 Q1FY21 Q2FY21 Q3FY21 Jan-21
-0.9% -5.4%
-20.0% -14.8%
-40.0% -34.8%
-68.9%
-80.0%
*Comparable sales (SSSG) represent sales at all own restaurants operated by the Company,
in operation at least thirteen months excluding those temporarily closed.
Company EBITDA (Reported) 240.9 131.1 83.8% 260.8 -7.6% 81.2 831.2 -90.2%
Company EBITDA % (Reported) 14.8% 13.6% 11.4% 2.7% 12.8%
^includes lease concession forming part of Other Income
New Crunchier Veg Patty | New Juicier Chicken Patty | New Sauces for more taste & flavor
No. of Stores
SSSG Growth
Gross Profit