Financial Statements
Financial Statements
ILLUSTRATION
Myra dilig recently established a business that will operate as Self-Service Laundry on May 2019.
Transactions during the month are already journalized and posted. Given below the Adjusted
Trial Balance for the month (assume the adjusting entries are already made).
Cash 582,862
Accounts Receivable 20,555
Prepaid Insurance 25,291
Laundry Supplies 36,452
Laundry Equipment 112,513
Accumulated Depreciation-Laundry Equipment 22,503
Computer Software 45,000
Accumulated Depreciation-Computer Software 9,000
Service Vehicle 59,441
Accumulated Depreciation-Service Vehicle 11,888
Accounts Payable 74,783
Notes Payable 33,087
Dilig, Capital 654,550
Dilig, Withdrawals 14,091
Service Revenue 142,876
Rent Expense 17,300
Advertising Expense 13,230
Salaries Expense 16,961
Utilities Expense 1,240
Telephone Expense 951
Miscellaneous Expense 2,800
948,687 948,687
Using the above informations, prepare the following set of financial statements:
Statement of financial performance or "Income Statement"
Statement of changes in equity
Statement of financial position or "Balance Sheet"
Page 1 of 2
FS-PREPARATION
1. Income Statement
3. Balance Sheet
Dilig's Self-Service Laundry
Balance Sheet
May 31, 2019
Assets
Current Assets
Cash 582,862
Accounts Receivable 20,555
Prepaid Insurance 25,291
Laundry Supplies 36,452
Total Current Assets 665,160
Non-Current Assets
Laundry Equipment 112,513
Accumulated Depreciation-Laundry Equipment (22,503) 90,010
Computer Software 45,000
Accumulated Depreciation-Computer Software (9,000) 36,000
Service Vehicle 59,441
Accumulated Depreciation-Service Vehicle (11,888) 47,553
Total Assets 838,723
Liabilities
Current Liabilities
Accounts Payable 74,783
Notes Payable 33,087
Total Liabilities 107,870
Owner's Equity
Dilig Capital, 5/31/2019 730,853
Total Liabilities and Owner's Equity 838,723
Page 2 of 2
FS-PREPARATION