Scribd
Upload
264 views1 page

Financial Analysis for Investors

The document contains financial information for Atlas and Peak, including total assets, earnings after taxes, interest expenses, and tax calculations. Atlas has total assets of $604,000 with earnings after taxes of $485,336. Peak has total assets of $604,000 with earnings after taxes of $482,360. Both companies report interest expenses, earnings before taxes, tax amounts, and final earnings after taxes.

Uploaded by

laale dijaan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
264 views1 page

Financial Analysis for Investors

The document contains financial information for Atlas and Peak, including total assets, earnings after taxes, interest expenses, and tax calculations. Atlas has total assets of $604,000 with earnings after taxes of $485,336. Peak has total assets of $604,000 with earnings after taxes of $482,360. Both companies report interest expenses, earnings before taxes, tax amounts, and final earnings after taxes.

Uploaded by

laale dijaan
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Atlas 6.

04 assets a Earning after taxes 485336


peak 6 month b Earning after taxes 482360
current assets 480000
Working
tem ca 1280000 a
perm ca 1960000 Long term financing
capital assets 2800000 Permanent current assets 1960000
total assets 6040000 Capital assets 2800000
4760000
st rates 5% Short term financing
lt rates 7% Temporary current assets 1280000
EBIT 1160000 Temporary current assets 480000
tax 38%
Long term interest expense 4760000*0.07 333200
a Short term interest expense 1280000*0.05*6/12 32000
b st rate 7% Short term interest expense 480000*0.05*6/12 12000
Total interest expense 377200

EBIT 1160000
Interest expense 377200
EBT 782800
Taxes 782800*0.38 297464
Earnings after taxes 485336

b
Long term financing
Permanent current assets 1960000
Capital assets 2800000
4760000
Short term financing
Temporary current assets 1280000
Temporary current assets 480000

Long term interest expense 4760000*0.07 333200


Short term interest expense 1280000*0.05*6/12 32000
Short term interest expense 480000*0.07*6/12 16800
Total interest expense 382000

EBIT 1160000
Interest expense 382000
EBT 778000
Taxes 778000*0.38 295640
Earnings after taxes 482360

You might also like