PEDOMAN HARGA UPAH DAN BAHAN MELAWI 2017 Fix Kholas
PEDOMAN HARGA UPAH DAN BAHAN MELAWI 2017 Fix Kholas
KAPASITAS UMUR
NO. JENIS PERALATAN HARGA CODE
THN JAM THN JAM
1 BULLDOZER 100 HP 8 9,600 1,440,000,000.00 E. 001
2 BULLDOZER 65 HP 8 9,600 - E. 003
3 MOTOR GRADER 115 HP 8 12,000 1,260,000,000.00 E. 010
4 HYDRAULIC EXCAVATOR 90 HP 8 12,000 - E. 020
5 STONE CRUSHER 30 T/H 140 HP 10 15,000 2,400,000,000.00 E. 031
6 STONE CRUSHER 20 T/H 95 HP 10 15,000 - E. 032
7 STONE CRUSHER 10 T/H 15 HP 8 12,000 - E. 033
8 SCREEN PLANT 80 HP 8 12,000 840,000,000.00 E. 040
9 TRACK LOADER 135 HP 8 12,000 - E. 051
10 WHEEL LOADER 115 HP 8 12,000 900,000,000.00 E. 052
11 WHEEL TRACKTOR 60 HP 10 15,000 360,000,000.00 E. 053
12 THREE WHEEL ROLLER 8-10 T 51 HP 10 15,000 720,000,000.00 E. 080
13 TANDEM ROLLER 6-10 T 40 HP 10 15,000 720,000,000.00 E. 081
14 SELF VIBRATOR ROLLER 10 T 35 HP 8 12,000 840,000,000.00 E. 082
15 TOWED VIBRATOR ROLLER 2-3 T 6 HP 8 12,000 - E. 083
16 PNEUMATIC ROLLER 8-15 T 95 HP 10 15,000 1,020,000,000.00 E. 084
17 VIBRATOR ROLLER 600 KG 7 HP 6 7,200 180,000,000.00 E. 087
18 VIBRATOR TAMPER PLAT 4 HP 6 5,400 30,000,000.00 E. 088
19 CONCRETE VIBRATOR 4 HP 5 3,000 18,000,000.00 E. 089
20 CHIP SPREADER HP 6 3,600 - E. 130
21 SPRAYER, SELF PROPELLED 38 HP 6 7,200 - E. 152
22 ASPHALT SPRAYER TOWED 350 L 7 HP 6 5,400 84,000,000.00 E. 153
23 ASPHALT MIXING PLANT 30 T/H 125 HP 10 12,000 3,600,000,000.00 E. 155
24 ASPHALT MIXING PLANT 10 T/H 50 HP 10 12,000 - E. 156
25 ASPHALT FINISHER 30 HP 7 8,400 468,000,000.00 E. 157
26 FUEL TANK TRUCK 115 HP 6 7,200 240,000,000.00 E. 172
27 WATER TANK TRUCK 115 HP 6 9,000 240,000,000.00 E. 182
28 TRAILER TOWED 1 HP 12 9,000 27,000,000.00 E. 191
29 LOW LOADER, TRACTOR 175 HP 10 7,500 - E. 192
30 DUMP TRUCK 3.5 T 106 HP 6 9,000 300,000,000.00 E. 211
31 DUMP TRUCK 5.0 T 145 HP 6 9,000 360,000,000.00 E. 212
32 FLAT BED TRUCK 4.0 T 80 HP 6 9,000 240,000,000.00 E. 221
33 PICK UP TRUCK 61 HP 6 9,000 - E. 222
34 JEEP 4 WHEEL DRIVE 49 HP 6 9,000 - E. 223
35 FLAT BED TRUCK 5.0 T 110 HP 6 9,000 240,000,000.00 E. 224
36 FLAT BED TRUCK WITH CRANE 110 HP 6 9,000 - E. 225
37 MOTOR CYCLE 14 HP 5 6,000 - E. 226
38 MOBILE WORKSHOP, 4 T 80 HP 5 7,500 - E. 231
39 LUBE TRUCK 82 HP 5 7,500 - E. 232
40 CONCRETE MIXER 0.25 M3 10 HP 5 7,500 24,000,000.00 E. 252
41 AIR COMPRESSOR, 150 M3 20 HP 8 7,200 168,000,000.00 E. 301
42 GENERATOR 10 HP 8 4,800 - E. 311
43 WATER PUMP (DIA 5 CM) 8 HP 4 3,600 12,000,000.00 E. 341
44 WATER PUMP (DIA 10 CM) 10 HP 4 3,000 - E. 342
45 JACK HAMER, EQUIPMENT, ETC HP 5 3,750 - E. 351
46 TRACKTOR EQUIPMENT, ETC. HP 5 3,000 156,000,000.00 E. 401
Reff. Petunjuk Teknis No.015/T/Bt/1995, Dirjen Bina Marga, Dept.PU Daftar Harga Peralatan
KECAMATAN BELIMBING TRIWULAN I
LEMBAR KOREKSI
UPAH TENAGA KERJA DAN HARGA SATUAN MATERIAL / BAHAN
KECAMATAN : TAHUN ANGGARAN 2005
UPAH UPAH TERMASUK
NO TENAGA KERJA SATUAN KODE TANPA PAJAK DAN PAJAK DAN PAJAK DAN
KEUNTUNGAN KEUNTUNGAN KEUNTUNGAN
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061
2 Mekanik Terlatih Org/hari L.071
3 Mekanik Semi Terlatih Org/hari L.072
4 Kepala Tukang Org/hari L.073
5 Tukang Org/hari L.079
6 Operator Terlatih Org/hari L.081
7 Operator Semi Terlatih Org/hari L.082
8 Pembantu Operator Org/hari L.083
9 Supir Org/hari L.091
10 Pembantu Supir/Kenek Org/hari L.099
11 Buruh Lapangan Tak Terlatih Org/hari L.101
12 Buruh Lapangan Semi Terlatih Org/hari L.103
13 Buruh Lapangan Terlatih Org/hari L.106
UPAH UPAH TERMASUK
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN PAJAK DAN PAJAK DAN
(Rp) RATA-RATA UNIT
KEUNTUNGAN KEUNTUNGAN KEUNTUNGAN
(Km) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010
2 Batu Pecah 10/15 cm M3 M.020
3 Batu Pecah 7/10 cm M3 M.021
4 Batu Pecah 5/7 cm M3 M.022
5 Batu Pecah 3/5 cm M3 M.023
6 Batu Pecah 2/3 cm M3 M.024
7 Batu Pecah 1/2 cm M3 M.025
8 Batu Pecah 0,5/1 cm M3 M.026
9 Stone Dust M3 -
10 Aspal Kg -
11 Pasir Urug M3 M.040
12 Pasir Beton M3
13 Sirtu M3 M.042
14 Kerikil Sungai (tidak Tersaring) M3 M.012
15 Kerikil Sungai ( Tersaring) M3 M.014
16 Semen PC 50 Kg Zak M.080
17 Semen Putih Kg
18 Tanah Timbunan Pilihan M3 M.050
19 Tanah Setempat M3 M.050a
20 Paving Block Buah -
21 Batu Bata Buah -
22 Bataco 15 x 30 x 7 cm Buah -
23 Bataco 15 x 30 x 9 cm Buah -
24 Keramik 20 x 20 cm Buah -
25 Keramik 30 x 30 cm Buah -
26 Keramik 40 x 40 cm Buah -
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c
4 Papan Belian tdk Ketam M3 M.181d
5 Papan Belian Ketam M3 M.181e
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i
10 Papan Kayu Klas I (tdk Ketam) M3
11 Papan Kayu Klas I (Ketam) M3
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k
14 Papan Mal Klas III M3 M.181l
15 Renglat Keping -
16 Kayu Cerucuk/Dolken f 8 - 4 M Btg -
17 Kayu Cerucuk/Dolken f 10 - 4 M Btg -
18 Kayu Cerucuk/Dolken f 12 - 12 M Btg -
19 Kayu Simpiran M3 -
Sumber : Kimpraswiltam kabupaten Melawi
2
KECAMATAN BELIMBING TRIWULAN I
D. BAHAN CAT
1 Amplas Lbr -
2 Minyak Cat Ltr -
3 Cat Dasar Kg -
4 Cat Kilat Kg -
5 Plamur Kg -
6 Cat Tembok Kg -
7 Dempul Kg -
8 Plitur Kg -
9 Thiner Kg M.090.f
10 Melamic Ltr -
11 Meni Kg -
12 Oker Kg -
E. BAHAN BESI
1 Besi tulangan Beton Polos Kg M.167
2 Besi Beton Ulir
3 Kawat Bronjong Kg
4 Kawat Baja/Bendrat Kg M.168
5 Simpai Roll Kg -
6 Kawat Simpai Kg -
7 Kawat Las Kg -
8 Kawat Duri M' -
9 Kawat Harmonika M2 -
10 Baut f 5/8"pf = 20 cm Btg M.163
11 Besi Penahan Kg -
12 Baja Profil INP - 20 Kg
13 Baja Profil INP - 16 Kg
14 Beugel Plat L.3 cm Bh -
15 Plat Bh -
16 Besi Kontruksi Kg -
17 Pipa Galvanis f 1/2" Btg
18 Pipa Galvanis f 3/4" Btg -
19 Pipa Galvanis f 1" Btg -
20 Pipa Galvanis f 1 1/4" Btg -
21 Pipa Galvanis f 1 1/2" Btg -
22 Pipa Galvanis f 2" Btg -
F. BAHAN PENGANTUNG
1 Kait Angin Bh -
2 Hendle Bh -
3 Engsel Jendela Bh -
4 Engsel Pintu Bh -
5 Slot Pintu Bh -
6 Slot Jendela Bh -
7 Kunci Tanam 2 Slag Bh -
8 Kunci Tanam 1 Slag Bh -
9 Baut Bangunan Kg
10 Baut Jembatan Kg
11 Paku Seng Kg M.166.a
12 Paku Campuran 1"- 5" Kg M.166.b
13 Paku Atap Seng Kg M.166.c
14 Paku Triplek Kg -
G. BAHAN ATAP
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg -
2 Atap Asbes M2 -
3 Bumbungan Genteng Tanah Keping
4 Eternit Lbr -
5 Genteng Metal Lbr -
6 Seng Gelombang BJLS 30 Lbr -
7 Seng Gelombang BJLS 20 Lbr -
8 Seng Plat BJLS 20 Lbr -
9 Seng Plat BJLS 30 Lbr -
10 Zincalume Gelombang 0.2 (polos) Lbr -
11 Zincalume Prima Roof 0.2 (color) Lbr -
H. BAHAN KACA
1 Kaca Polos t = 5 mm M2 -
2 Kaca Polos t = 3 mm M2
3 Kaca Rayben t = 5 mm M2 -
I. BAHAN TRIPLEK
1 Triplek t = 3 mm Lbr -
2 Triplek t = 6 mm Lbr -
3 Triplek t = 9 mm Lbr -
4 Plywood Lbr -
J. BAHAN SANITASI
1 Kloset Jongkok Merk TOHO Bh -
2 Kloset Jongkok Merk INA Bh -
3 Kran Air uk. 1/2" Bh -
4 Stop Kran 3/4" Bh
5 Wastafel Bh
6 Pipa Paralon f 3/4" Btg -
7 Pipa Paralon f 1" Btg -
8 Pipa Paralon f 2" Btg -
9 Pipa Paralon f 3" Btg -
10 Pipa Paralon f 4" Btg -
11 Pipa Socket Tiang Pancang Btg
12 Talang Air Plastik Btg
13 Sambungan Pipa PVC Bh -
14 Saringan Lantai Stainless Bh
K. BAHAN MINYAK
1 Minyak Solar Ltr M.183
2 Bensin Premium Ltr M.184
3 Minyak Pelumas Ltr M.185
4 Minyak Tanah Ltr M.064
5 Alat - alat Bantu Set M.170
CATATAN :
TAHUN ANGGARAN
2015
7
UPAH TENAGA KERJA DAN HARGA SATUAN MATERIAL / BAHAN
A. UPAH
5 Tukang Org/hari
9 Supir Org/hari
B. BAHAN PENGISI
1 Batu Quary M3
9 Stone Dust M3
10 Aspal Kg
11 Pasir M3
12 Pasir Beton M3
13 Sirtu M3
16 Semen PC 50 Kg Zak
19 Tanah Setempat M3
22 Bataco 15 x 30 x 7 cm Buah
23 Bataco 15 x 30 x 9 cm Buah
24 Bataco 20 x 40 x 9 cm Buah
25 Keramik 20 x 20 cm M2
26 Keramik 30 x 30 cm M2
27 Keramik 40 x 40 cm M2
28 Keramik 60 x 60 cm M2
28 Marmer
C. BAHAN KAYU
15 Renglat Keping
19 Kayu Simpiran M3
21 Kayu Bakar M3
D. BAHAN CAT
1 Amplas Lbr
2 Minyak Cat Kg
3 Cat Dasar Kg
4 Cat Kilat Kg
5 Plamur Kg
6 Cat Tembok Kg
8 Dempul Kg
9 Plitur Kg
10 Thiner Kg
11 Melamic Ltr
12 Meni Kg
13 Oker Kg
14 Teer / residu Kg
E. BAHAN BESI
3 Kawat Bronjong Kg
4 Kawat Baja/Bendrat Kg
5 Simpai Roll Kg
6 Kawat Simpai Kg
8 Besi Penahan Kg
12 Plat Bh
13 Besi Kontruksi Kg
F. BAHAN PENGANTUNG
1 Kait Angin Bh
2 Hendle Bh
3 Engsel Jendela Bh
4 Engsel Pintu Bh
5 Slot Pintu Bh
6 Slot Jendela Bh
9 Baut Bangunan Kg
10 Baut Jembatan Kg
11 Paku Seng Kg
14 Paku Triplek Kg
G. BAHAN ATAP
2 Atap Asbes M2
4 Eternit Lbr
16 Profil Gipsum M1
H. BAHAN KACA
1 Kaca Polos t = 5 mm M2
2 Kaca Polos t = 3 mm M2
3 Kaca Rayben t = 5 mm M2
I. BAHAN TRIPLEK
1 Triplek t = 3 mm Lbr
2 Triplek t = 6 mm Lbr
3 Triplek t = 9 mm Lbr
4 Plywood Lbr
5 GRC Lbr
6 Gipsum Lbr
J. BAHAN SANITASI
7 Wastafel Bh
K. BAHAN MINYAK
1 Kawat Duri
2 Kawat Harmonika
10
NANGA PINOH,
NARA SUMBER,
( )
10
DAFTAR HARGA MATERIAL / BAHAN :
NARA SUMBER / TOKO :
KECAMATAN : NANGA PINOH, BELIMBING, ELLA HILIR, MENUKUNG TAHUN ANGGARAN 2005 WIL 3 : SAYAN. TANAH PINOH DAN SOKAN
UKURAN KAYU KUBIKASI JUMLAH BATANG HARGA DILOKASI HARGA DILOKASI HARGA PER ONGKOS SELISIH
NO TENAGA KERJA KETERANGAN
T x L x P PER BATANG PER M3 PER BATANG PER M3 M3 Wil 3 ANGKUT HARGA PER M3
BAHAN KAYU JENIS BELIAN
1 Ky. Belian tdk Ketam uk 10/10 kebawah 0.10 x 0.10 x 4.00 = 0.040 M3 = 25.00 Btg x / Btg = - / M3 (8,000.00) (200,000.00) 8,000.00
0.09 x 0.09 x 4.00 = 0.032 M3 = 30.86 Btg x / Btg = - / M3 (8,000.00) (246,913.58) 8,000.00
0.08 x 0.08 x 4.00 = 0.026 M3 = 39.06 Btg x 200,000.00 / Btg = 7,812,500.00 / M3 192,000.00 7,500,000.00 8,000.00 312,500.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 0.11 x 0.11 x 4.00 = 0.048 M3 = 20.66 Btg x 300,000.00 / Btg = 6,198,347.11 / M3 292,000.00 6,033,057.85 8,000.00 165,289.26
0.15 x 0.15 x 4.00 = 0.090 M4 = 11.11 Btg x / Btg = - / M3 - - -
0.18 x 0.18 x 4.00 = 0.130 M5 = 7.72 Btg x / Btg = - / M3 - - -
0.20 x 0.20 x 4.00 = 0.160 M6 = 6.25 Btg x / Btg = - / M3
-
3 Ky. Belian Ketam uk 10/10 kebawah 0.10 x 0.10 x 4.00 = 0.040 M3 = 25.00 Btg x / Btg = - / M3 (8,000.00) (200,000.00) 8,000.00
0.09 x 0.09 x 4.00 = 0.032 M3 = 30.86 Btg x / Btg = - / M3 (8,000.00) (246,913.58) 8,000.00
0.08 x 0.08 x 4.00 = 0.026 M3 = 39.06 Btg x 210,000.00 / Btg = 8,203,125.00 / M3 202,000.00 7,890,625.00 8,000.00 312,500.00
-
4 Papan Belian tdk Ketam 0.02 x 0.16 x 4.00 = 0.013 M3 = 78.13 Btg x 130,000.00 / Kpg = 10,156,250.00 / M3 125,000.00 9,765,625.00 5,000.00 390,625.00
0.03 x 0.18 x 4.00 = 0.022 M3 = 46.30 Btg x / Kpg = - / M3 (5,000.00) (231,481.48) 5,000.00
0.04 x 0.18 x 4.00 = 0.029 M3 = 34.72 Btg x / Kpg = - / M3
0.05 x 0.18 x 4.00 = 0.036 M3 = 27.78 Btg x / Kpg = - / M3
-
5 Papan Belian Ketam 0.02 x 0.16 x 4.00 = 0.013 M3 = 78.13 Btg x 145,000.00 / Kpg = 11,328,125.00 / M3 140,000.00 10,937,500.00 5,000.00 390,625.00
0.03 x 0.18 x 4.00 = 0.022 M3 = 46.30 Btg x / Kpg = - / M3 (5,000.00) 5,000.00
UKURAN KAYU KUBIKASI JUMLAH BATANG HARGA DILOKASI HARGA DILOKASI HARGA PER ONGKOS SELISIH
NO TENAGA KERJA KETERANGAN
T x L x P PER BATANG PER M3 PER BATANG PER M3 M3 Wil 3 ANGKUT HARGA PER M3
No. BIAYA ANGKUTAN ANTAR KECAMATAN ANGKUTAN DARAT ANGKUTAN SUNGAI ANGKUTAN DARAT + ANGKUTAN SUNGAI
Jarak Angkut Kapasitas Biaya Per Rit Biaya Per M3 Biaya Per Km Kapasitas Biaya Per Rit Biaya Per M3 Kapasitas Biaya Per Rit Biaya Per M3
1 Dalam Kota Kecamatan Nanga Pinoh 10.00 Km 3.5 M3 239,000.00 / Rit 68,000.00 / M3 6,800.00 Rp/Km - M3 - / Rit - / M3 3.5 M3 239,000.00 / Rit 68,000.00 / M3
2 Batu Buil - Belimbing Hulu 25.00 Km 3.5 M3 629,000.00 179,000.00 / M3 7,160.00 Rp/Km - M3 - / Rit - / M3 3.5 M3 629,000.00 / Rit 179,000.00 / M3
3 Batu Buil - Nanga Pinoh 34.00 Km 3.5 M3 570,000.00 / Rit 162,000.00 / M3 4,764.71 Rp/Km - M3 - / Rit - / M3 3.5 M3 570,000.00 / Rit 162,000.00 / M3
4 Batu Buil - Nanga Pinoh - Pinoh Utara 49.00 Km 3.5 M3 929,000.00 / Rit 265,000.00 / M3 5,408.16 Rp/Km 40.0 M3 5,154,000.00 / Rit 128,000.00 / M3 3.5 M3 6,083,000.00 / Rit 393,000.00 / M3
5 Batu Buil - Nanga Pinoh - Pinoh Selatan 54.00 Km 3.5 M3 568,000.00 / Rit 162,000.00 / M3 3,000.00 Rp/Km - M3 - / Rit - / M3 3.5 M3 568,000.00 / Rit 162,000.00 / M3
6 Batu Buil - Nanga Pinoh - Sayan 104.00 Km 3.5 M3 1,523,000.00 / Rit 435,000.00 / M3 4,182.69 Rp/Km - M3 - / Rit - / M3 3.5 M3 1,523,000.00 / Rit 435,000.00 / M3
7 Batu Buil - Nanga Pinoh - Tanah Pinoh 139.00 Km 3.5 M3 1,953,000.00 / Rit 558,000.00 / M3 4,014.39 Rp/Km - M3 - / Rit - / M3 3.5 M3 1,953,000.00 / Rit 558,000.00 / M3
8 Batu Buil - Nanga Pinoh - Tanah Pinoh Barat 159.00 Km 3.5 M3 2,198,000.00 / Rit 628,000.00 / M3 3,949.69 Rp/Km - M3 - / Rit - / M3 3.5 M3 2,198,000.00 / Rit 628,000.00 / M3
9 Batu Buil - Nanga Pinoh - Sokan 171.00 Km 3.5 M3 2,346,000.00 / Rit 670,000.00 / M3 3,918.13 Rp/Km - M3 - / Rit - / M3 3.5 M3 2,346,000.00 / Rit 670,000.00 / M3
10 Batu Buil - Nanga Pinoh - Ella Hilir 99.00 Km 3.5 M3 555,000.00 / Rit 158,000.00 / M3 1,595.96 Rp/Km - M3 - / Rit - / M3 3.5 M3 555,000.00 / Rit 158,000.00 / M3
11 Nanga Pinoh - Ella Hilir - Menukung 149.00 Km 3.5 M3 2,148,000.00 / Rit 613,000.00 / M3 4,114.09 Rp/Km - M3 - / Rit - / M3 3.5 M3 2,148,000.00 / Rit 613,000.00 / M3
12 Nanga Pinoh - Ella Hilir 40.00 Km 3.5 M3 921,000.00 / Rit 263,000.00 / M3 6,575.00 Rp/Km - M3 - / Rit - / M3 3.5 M3 921,000.00 / Rit 263,000.00 / M3
13
URAIAN PERHITUNGAN BIAYA ANGKUT
BIAYA ANGKUTAN PER UNIT PLAT BED TRUCK : Rp 12,000,000.00 / Bulan
I Data Penunjang
= 175,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 81.82 Menit
= 1.36 Jam
IV Ongkos Angkut
I Data Penunjang
257,363.64 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 45.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 35.00 Menit
= 146.67 Menit
= 2.44 Jam
IV Ongkos Angkut
I Data Penunjang
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 45.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 35.00 Menit
= 161.60 Menit
= 2.69 Jam
IV Ongkos Angkut
I Data Penunjang
245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 45.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 35.00 Menit
= 227.00 Menit
= 3.78 Jam
IV Ongkos Angkut
I Data Penunjang
1,247,078.79 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 120.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 120.00 Menit
= 248.00 Menit
= 4.13 Jam
IV Ongkos Angkut
I Data Penunjang
1 Sewa Plat Bed Truck 1.00 Unit 96,000.00 /Jam = 96,000.00 /Jam
= 152,363.64 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 45.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 35.00 Menit
= 224.00 Menit
= 3.73 Jam
IV Ongkos Angkut
I Data Penunjang
= 245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 372.00 Menit
= 6.20 Jam
IV Ongkos Angkut
I Data Penunjang
= 245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 477.00 Menit
16
= 7.95 Jam
IV Ongkos Angkut
I Data Penunjang
1,247,078.79 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 68.00 Menit
= 1.13 Jam
IV Ongkos Angkut
I Data Penunjang
Ltr
= 245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 537.00 Menit
= 8.95 Jam
IV Ongkos Angkut
I Data Penunjang
1,247,078.79 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 68.00 Menit
= 1.13 Jam
IV Ongkos Angkut
I Data Penunjang
= 245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 573.00 Menit
= 9.55 Jam
IV Ongkos Angkut
I Data Penunjang
= 245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 30.00 Menit
= 357.00 Menit
= 5.95 Jam
IV Ongkos Angkut
I Data Penunjang
= 234,030.30 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 25.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 15.00 Menit
= 9.18 Jam
IV Ongkos Angkut
I Data Penunjang
= 234,030.30 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 25.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 15.00 Menit
= 537.14 Menit
= 8.95 Jam
IV Ongkos Angkut
ANGKUTAN SUNGAI
I Data Penunjang
1,247,078.79 /Jam
III Waktu
19
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 120.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 357.00 Menit
= 485.00 Menit
= 8.08 Jam
IV Ongkos Angkut
I Data Penunjang
= 245,696.97 /Jam
III Waktu
1 Waktu Untuk Memuat Material, Waktu Tunggu dan Lain-lain = 60.00 Menit
2 Waktu Untuk Bongkar Material, Waktu Tunggu dan Lain-lain = 45.00 Menit
= 225.00 Menit
= 3.75 Jam
IV Ongkos Angkut
CATATAN
KETERANGAN
21
22
KETERANGAN
23
24
25
KETERANGAN
26
27
UPAH TENAGA KERJA DAN HARGA SATUAN MATERIAL / BAHAN
SUMBER
A. UPAH -
5 Tukang Org/hari -
9 Supir Org/hari -
B. BAHAN PENGISI
1 Batu Quary M3 -
9 Stone Dust M3 -
10 Aspal Kg -
11 Pasir M3 -
13 Sirtu M3 -
19 Tanah Setempat M3 -
22 Bataco 15 x 30 x 7 cm Buah -
23 Bataco 15 x 30 x 9 cm Buah -
27 Marmer -
C. BAHAN KAYU -
15 Renglat Keping -
19 Kayu Simpiran M3 -
21 Kayu Bakar M3 -
D. BAHAN CAT
E. BAHAN BESI -
3 Kawat Bronjong Kg -
4 Kawat Baja/Bendrat Kg -
8 Besi Penahan Kg -
12 Plat Bh -
13 Besi Kontruksi Kg -
F. BAHAN PENGANTUNG -
G. BAHAN ATAP -
2 Atap Asbes M2 -
4 Eternit Lbr -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 -
29
2 Kaca Polos t = 3 mm M2 -
3 Kaca Rayben t = 5 mm M2 -
I. BAHAN TRIPLEK
J. BAHAN SANITASI -
K. BAHAN MINYAK -
2 Kawat Harmonika -
3 -
4 -
5 -
6 -
19 -
20 -
CATATAN :
NARA SUMBER,
30
( )
REKAPITULASI DAFTAR HARGA SATUAN UPAH KERJA DAN BAHAN
DINAS PEKERJAAN UMUM KABUPATEN MELAWI
TAHUN ANGGARAN 2017
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
A. UPAH
1 Mandor Org/hari 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00
2 Mekanik Terlatih Org/hari 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00
4 Kepala Tukang Pekerja Kasar ( Tk. Batu, Tk. Ubin, Tk. Kayu) Org/hari 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
5 Tukang Pekerja Kasar ( Tk. Batu, Tk. Ubin, Tk. Kayu) Org/hari 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
6 Tukang Pekerja Halus ( Tk. Batu tempel, Tk. Kozyin Lambressiring) Org/hari 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00
7 Operator Terlatih Org/hari 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
8 Operator Semi Terlatih Org/hari 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00 140,000.00
9 Pembantu Operator Org/hari 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
10 Supir Org/hari 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
11 Pembantu Supir/Kenek Org/hari 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00
12 Buruh Lapangan Tak Terlatih Org/hari 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
13 Buruh Lapangan Semi Terlatih Org/hari 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
14 Buruh Lapangan Terlatih (Pekerja) Org/hari 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00 115,000.00
B. BAHAN PENGISI
2 Semen PC 50 Kg Zak 93,840.00 94,300.00 92,000.00 93,380.00 94,209.00 93,656.00 95,997.00 95,622.00
3 Semen Putih 50 Kg Zak 180,540.00 181,425.00 177,000.00 179,655.00 182,340.00 180,186.00 184,690.00 185,075.00
4 Batu Quary M3 175,000.00 179,375.00 175,000.00 177,625.00 175,000.00 178,150.00 182,603.00 177,625.00
5 Batu Pecah 10/15 cm M3 150,000.00 153,750.00 150,000.00 152,250.00 150,000.00 152,700.00 156,517.00 152,250.00
6 Batu Pecah 7/10 cm M3 175,000.00 179,375.00 175,000.00 177,625.00 175,000.00 178,150.00 182,603.00 177,625.00
7 Batu Pecah 5/7 cm M3 190,000.00 194,750.00 190,000.00 192,850.00 190,000.00 193,420.00 198,255.00 192,850.00
8 Batu Pecah 3/5 cm M3 350,000.00 358,750.00 350,000.00 355,250.00 350,000.00 356,300.00 365,207.00 355,250.00
9 Batu Pecah 2/3 cm M3 380,000.00 389,500.00 380,000.00 385,700.00 380,000.00 386,840.00 396,511.00 385,700.00
10 Batu Pecah 1/2 cm M3 440,000.00 451,000.00 440,000.00 446,600.00 440,000.00 447,920.00 459,118.00 446,600.00
11 Batu Pecah 0,5/1 cm M3 450,000.00 461,250.00 450,000.00 456,750.00 450,000.00 458,100.00 469,552.00 456,750.00
12 Stone Dust M3 550,000.00 563,750.00 550,000.00 558,250.00 550,000.00 559,900.00 573,897.00 558,250.00
13 Pasir Pasang/Merah M3 117,300.00 117,875.00 115,000.00 157,500.00 130,000.00 132,340.00 135,648.00 131,950.00
14 Pasir Urug/Kotor M3 107,100.00 107,625.00 105,000.00 140,000.00 132,500.00 134,885.00 138,257.00 134,487.00
15 Pasir Beton/Putih M3 117,300.00 117,875.00 115,000.00 157,500.00 130,000.00 132,340.00 135,648.00 131,950.00
17 Kerikil Sungai (tidak Tersaring) M3 142,800.00 143,500.00 140,000.00 145,000.00 137,500.00 139,975.00 143,474.00 139,562.00
18 Kerikil Sungai ( Tersaring) M3 165,750.00 166,562.00 162,500.00 157,500.00 145,000.00 147,610.00 151,300.00 147,175.00
19 Tanah Timbunan Pilihan M3 48,450.00 48,687.00 47,500.00 48,212.00 48,117.00 48,355.00 49,563.00 48,838.00
20 Tanah Setempat M3 30,600.00 30,750.00 30,000.00 30,450.00 30,390.00 30,540.00 31,303.00 30,845.00
21 Tanah Bakar/Humus (25Kg) Krg 51,000.00 51,250.00 50,000.00 50,750.00 50,650.00 50,900.00 52,172.00 51,409.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
22 Paving Block type C Buah 1,632.00 1,640.00 1,600.00 1,624.00 1,620.00 1,628.00 1,668.00 1,644.00
23 Paving Block type A Buah 1,632.00 1,640.00 1,600.00 1,624.00 1,620.00 1,628.00 1,668.00 1,644.00
25 Bataco 20 x 40 x 8cm ( press ) M2 35,445.00 35,618.00 34,750.00 35,271.00 35,201.00 35,375.00 36,259.00 35,729.00
26 Bata Merah 5 x 11 x 22 cm M2 3,570.00 3,587.00 3,500.00 3,552.00 3,545.00 3,563.00 3,652.00 3,598.00
27 Beton Roster Kerawang 20/40 M2 426,019.00 428,107.00 417,666.00 423,930.00 423,095.00 425,183.00 435,812.00 429,441.00
28 Gorong - gorong Beton Ø 40 tulangan Bh 362,355.00 364,131.00 355,250.00 360,578.00 359,868.00 361,644.00 370,685.00 365,266.00
29 Gorong - gorong Beton Ø 60 tulangan Bh 517,650.00 520,187.00 507,500.00 515,112.00 514,097.00 516,635.00 529,550.00 521,808.00
30 Gorong - gorong Beton Ø 80 tulangan Bh 828,240.00 832,300.00 812,000.00 824,180.00 822,556.00 826,616.00 847,281.00 834,894.00
31 Air Bersih Ltr 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
C. BAHAN KAYU
1 Balok Belian tdk Ketam uk 15/15 Keatas m3 9,406,666.00 9,452,777.00 9,222,222.00 9,360,555.00 7,878,888.00 8,020,707.00 8,060,810.00 7,997,071.00
2 Balok Belian tdk Ketam uk 9/9 - 12/12 m3 8,185,184.00 8,225,308.00 8,024,691.00 8,145,061.00 6,096,758.00 6,206,499.00 6,237,531.00 6,188,209.00
3 Balok Belian Ketam uk 8/8 Kebawah m3 8,765,625.00 8,808,593.00 8,593,750.00 8,722,656.00 7,914,062.00 8,056,515.00 8,096,797.00 8,032,772.00
4 Balok Belian Ketam uk 4/8. m3 10,359,375.00 10,410,156.00 10,156,250.00 10,308,593.00 9,101,171.00 9,264,992.00 9,311,316.00 9,237,688.00
5 Papan Belian tdk Ketam m3 12,750,000.00 12,812,500.00 12,500,000.00 12,687,500.00 12,240,416.00 12,460,743.00 12,523,046.00 12,424,022.00
6 Papan Belian Ketam m3 13,599,999.00 13,666,666.00 13,333,333.00 13,533,332.00 13,084,582.00 13,320,104.00 13,386,704.00 13,280,850.00
7 Balok Kayu Klas I 15/15 m3 3,966,665.00 3,986,110.00 3,888,888.00 3,947,221.00 3,883,166.00 3,953,062.00 3,972,827.00 3,941,413.00
8 Balok Kayu Klas I tdk Ketam 9/9. m3 3,148,147.00 3,163,579.00 3,086,419.00 3,132,715.00 2,501,233.00 2,546,255.00 2,558,986.00 2,538,751.00
9 Balok Kayu Klas I Ketam 8/8. m3 3,984,375.00 4,003,906.00 3,906,250.00 3,964,843.00 3,561,328.00 3,625,431.00 3,643,558.00 3,614,747.00
10 Balok Kayu Klas II tdk Ketam 9/9 m3 2,361,110.00 2,372,684.00 2,314,814.00 2,349,536.00 1,969,721.00 2,005,175.00 2,015,200.00 1,999,266.00
11 Balok Kayu Klas II Ketam 8/8 m3 3,386,718.00 3,403,319.00 3,320,312.00 3,370,116.00 2,572,069.00 2,618,366.00 2,631,457.00 2,610,650.00
12 Balok Kayu Klas I 9 x 25 x 5M (Tidak Ketam) m3 11,786,666.00 11,844,443.00 11,555,555.00 11,728,888.00 10,355,110.00 10,541,501.00 10,594,208.00 10,510,436.00
13 Balok Kayu Klas I 9 x 25 x 8M (Tidak Ketam) m3 19,833,332.00 19,930,555.00 19,444,444.00 19,736,110.00 14,069,443.00 14,322,692.00 14,394,305.00 14,280,484.00
14 Papan Kayu Klas I (tdk Ketam) m3 3,399,999.00 3,416,666.00 3,333,333.00 3,383,332.00 2,954,582.00 3,007,764.00 3,022,802.00 2,998,900.00
15 Papan Kayu Klas I (Ketam) m3 3,825,000.00 3,843,750.00 3,750,000.00 3,806,250.00 3,376,666.00 3,437,445.00 3,454,632.00 3,427,315.00
16 Papan Kayu Klas II tdk Ketam m3 2,124,999.00 2,135,416.00 2,083,333.00 2,114,582.00 1,857,166.00 1,890,594.00 1,900,046.00 1,885,023.00
17 Papan Kayu Klas II Ketam m3 2,550,000.00 2,562,500.00 2,500,000.00 2,537,500.00 2,110,416.00 2,148,403.00 2,159,145.00 2,142,072.00
18 Papan Mal Klas III m3 2,124,999.00 2,135,416.00 2,083,333.00 2,114,582.00 1,266,250.00 1,289,042.00 1,295,487.00 1,285,243.00
19 Cerucuk 4 m diameter ≤ 4 cm m3 13,260.00 13,325.00 13,000.00 13,195.00 8,104.00 8,249.00 8,455.00 8,225.00
20 Cerucuk 4 m diameter 8-10 cm m3 19,380.00 19,475.00 19,000.00 19,285.00 10,130.00 10,312.00 10,569.00 10,281.00
21 Cerucuk 4 m diameter ≤ 12 cm Btg 23,460.00 23,575.00 23,000.00 23,345.00 15,195.00 15,468.00 15,854.00 15,422.00
22 Kayu Simpiran Btg 306,000.00 307,500.00 300,000.00 304,500.00 303,900.00 309,370.00 317,104.00 308,458.00
23 Alas Kayu Hutan Btg 6,000.00 6,000.00 6,000.00 6,090.00 5,065.00 5,156.00 5,284.00 5,140.00
24 Kayu Bakar M3 30,000.00 30,000.00 45,000.00 30,000.00 30,390.00 30,937.00 31,710.00 30,845.00
D. BAHAN CAT
1 Amplas Lbr 5,610.00 5,637.00 5,500.00 5,582.00 5,571.00 5,599.00 5,738.00 5,654.00
2 Kuas 4" Standar Bh 15,810.00 15,887.00 15,500.00 15,732.00 15,701.00 15,779.00 16,173.00 15,936.00
3 Minyak Cat Kg 46,410.00 46,637.00 45,500.00 46,182.00 46,091.00 46,319.00 47,476.00 46,782.00
5 Cat Dasar Alkali Kg 11,730.00 11,787.00 11,500.00 11,672.00 11,649.00 11,707.00 11,999.00 11,823.00
6 Cat Besi Kg 7,650.00 7,687.00 7,500.00 7,612.00 7,597.00 7,635.00 7,825.00 7,710.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
7 Cat Kilat Kg 10,710.00 10,762.00 10,500.00 10,657.00 10,636.00 10,689.00 10,956.00 10,795.00
8 Cat Tembok Kg 14,790.00 14,862.00 14,500.00 14,717.00 14,688.00 14,761.00 15,130.00 14,908.00
9 Cat Tembok Weathershield dan sekelasnya (Anti Jamur) Kg 30,090.00 30,237.00 29,500.00 29,942.00 29,883.00 30,031.00 30,781.00 30,331.00
10 Sealent ( Lem Kaca ) Tube 26,010.00 26,137.00 25,500.00 25,882.00 25,831.00 25,959.00 26,607.00 26,218.00
11 Soda Api Kg - - - - - - - -
12 Dempul 4 Kg Klg 46,410.00 46,637.00 45,500.00 46,182.00 46,091.00 46,319.00 47,476.00 46,782.00
14 Thiner ND Ltr 15,810.00 15,887.00 15,500.00 15,732.00 15,701.00 15,779.00 16,173.00 15,936.00
15 Melamic Ltr 51,510.00 51,762.00 50,500.00 51,257.00 51,156.00 51,409.00 52,694.00 51,923.00
16 Oker Bks 10,710.00 10,762.00 10,500.00 10,657.00 10,636.00 10,689.00 10,956.00 10,795.00
E. BAHAN BESI
1 Besi tulangan Beton Polos Kg 11,657.00 11,714.00 11,429.00 11,600.00 11,577.00 11,634.00 11,924.00 11,750.00
2 Besi Beton Ulir Kg 12,692.00 12,755.00 12,444.00 12,630.00 12,605.00 12,667.00 12,983.00 12,794.00
3 Kawat Baja/Bendrat Kg 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
4 Kawat Bronjong Kg 18,635.00 18,726.00 18,270.00 18,544.00 18,507.00 18,598.00 19,062.00 18,784.00
5 Kawat Simpai Kg 15,529.00 15,605.00 15,225.00 15,453.00 15,422.00 15,499.00 15,886.00 15,653.00
6 Kawat Berduri M' 2,199.00 2,209.00 2,156.00 2,188.00 2,184.00 2,194.00 2,248.00 2,216.00
7 Baut Ø5/8".panjang 20 cm Bh 5,176.00 5,201.00 5,075.00 5,151.00 5,140.00 5,166.00 5,295.00 5,217.00
8 Besi Wiremesh Ø 6 L2,1m m' 28,756.00 28,897.00 28,193.00 28,615.00 28,559.00 28,700.00 29,417.00 28,987.00
9 Kawat Harmonika m' 23,293.00 23,407.00 22,837.00 23,179.00 23,133.00 23,248.00 23,829.00 23,479.00
10 Plat 1,2 x 120 x 240 kg 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
11 Kawat Las RB-26 kg 28,988.00 29,130.00 28,420.00 28,846.00 28,789.00 28,931.00 29,654.00 29,220.00
12 Pipa Galvanis Ø 1/2" m' 14,665.00 14,737.00 14,378.00 14,593.00 14,564.00 14,636.00 15,001.00 14,782.00
13 Pipa Galvanis Ø 3/4" m' 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
14 Pipa Galvanis Ø 1" m' 24,155.00 24,274.00 23,682.00 24,037.00 23,989.00 24,108.00 24,710.00 24,348.00
15 Pipa Galvanis Ø 1 1/4" m' 29,332.00 29,475.00 28,757.00 29,188.00 29,130.00 29,274.00 30,005.00 29,566.00
16 Pipa Galvanis Ø 1 1/2" m' 34,508.00 34,677.00 33,832.00 34,339.00 34,271.00 34,440.00 35,301.00 34,785.00
17 Pipa Galvanis Ø 2" m' 38,823.00 39,013.00 38,062.00 38,632.00 38,556.00 38,747.00 39,715.00 39,134.00
18 Pipa Galvanis Ø 3" m' 77,647.00 78,028.00 76,125.00 77,266.00 77,114.00 77,495.00 79,432.00 78,270.00
19 Pipa Galvanis Ø 4" m' 103,530.00 104,037.00 101,500.00 103,022.00 102,819.00 103,327.00 105,910.00 104,361.00
21 Baja Profil WF Kg 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
22 Baja Ringan Kanal C Profil Truss 0,65 6m Btg 87,720.00 88,150.00 86,000.00 87,290.00 87,118.00 87,548.00 89,736.00 88,424.00
23 Baja Ringan Kanal C Profil Truss 0,75 6m Btg 97,920.00 98,400.00 96,000.00 97,440.00 97,248.00 97,728.00 100,171.00 98,706.00
24 Baja Ringan Kanal C Profil Truss 0,80 6m Btg 108,120.00 108,650.00 106,000.00 107,590.00 107,378.00 107,908.00 110,605.00 108,988.00
25 Baja Ringan Kanal C Profil Truss 1,00 6m Btg 118,320.00 118,900.00 116,000.00 117,740.00 117,508.00 118,088.00 121,040.00 119,270.00
26 Baja Ringan Reng 0,45 Btg 41,820.00 42,025.00 41,000.00 41,615.00 41,533.00 41,738.00 42,781.00 42,155.00
27 Baut Kuda-kuda baja Bh 11,220.00 11,275.00 11,000.00 11,165.00 11,143.00 11,198.00 11,477.00 11,310.00
28 Baut Reng 10x19 Bh 13,260.00 13,325.00 13,000.00 13,195.00 13,169.00 13,234.00 13,564.00 13,366.00
F. BAHAN PENGANTUNG
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
1 Kait Angin Bh 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
2 Handle Jendela Bh 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
3 Handle Pintu Biasa Set 8,282.00 8,323.00 8,120.00 8,241.00 8,225.00 8,266.00 8,472.00 8,348.00
4 Handle Pintu Double / Antik / Mewah Set 155,295.00 156,056.00 152,250.00 154,533.00 154,229.00 154,990.00 158,864.00 156,542.00
5 Engsel Jendela Set 31,059.00 31,211.00 30,450.00 30,906.00 30,845.00 30,998.00 31,772.00 31,307.00
6 Engsel Pintu Set 41,412.00 41,615.00 40,600.00 41,209.00 41,127.00 41,330.00 42,363.00 41,743.00
7 Engsel Angin Bh 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
8 Slot Pintu Bh 15,529.00 15,605.00 15,225.00 15,453.00 15,422.00 15,499.00 15,886.00 15,653.00
9 Slot Jendela Bh 15,529.00 15,605.00 15,225.00 15,453.00 15,422.00 15,499.00 15,886.00 15,653.00
10 Kunci Tanam Biasa Bh 31,059.00 31,211.00 30,450.00 30,906.00 30,845.00 30,998.00 31,772.00 31,307.00
11 Kunci Tanam Antik / Mewah Bh 207,060.00 208,075.00 203,000.00 206,045.00 205,639.00 206,654.00 211,820.00 208,723.00
12 Door Closer Bh 181,177.00 182,065.00 177,625.00 180,289.00 179,934.00 180,822.00 185,342.00 182,633.00
13 Kunci Silinder Bh 51,765.00 52,018.00 50,750.00 51,511.00 51,409.00 51,663.00 52,954.00 52,180.00
14 Baut Ø1/2".panjang 12 cm Bh 5,176.00 5,201.00 5,075.00 5,151.00 5,140.00 5,166.00 5,295.00 5,217.00
15 Baut Ø1/2".panjang 20 cm Bh 8,282.00 8,323.00 8,120.00 8,241.00 8,225.00 8,266.00 8,472.00 8,348.00
16 Paku Beton ktk 18,635.00 18,726.00 18,270.00 18,544.00 18,507.00 18,598.00 19,062.00 18,784.00
17 Paku Seng Kg 20,706.00 20,807.00 20,300.00 20,604.00 20,563.00 20,665.00 21,181.00 20,871.00
18 Paku Campuran 2"- 6" Kg 15,529.00 15,605.00 15,225.00 15,453.00 15,422.00 15,499.00 15,886.00 15,653.00
19 Paku Atap seng Kg 25,882.00 26,009.00 25,375.00 25,755.00 25,704.00 25,831.00 26,476.00 26,089.00
20 Paku Triplek ktk 15,529.00 15,605.00 15,225.00 15,453.00 15,422.00 15,499.00 15,886.00 15,653.00
21 Paku Simpai 1 1/2" Kg 15,529.00 15,605.00 15,225.00 15,453.00 15,422.00 15,499.00 15,886.00 15,653.00
22 Sekrup Gypsum ktk 129,412.00 130,046.00 126,875.00 128,778.00 128,524.00 129,158.00 132,386.00 130,451.00
24 Lem PVC kaleng besar Klg 31,059.00 31,211.00 30,450.00 30,906.00 30,845.00 30,998.00 31,772.00 31,307.00
G. BAHAN ATAP
2 Atap Asbes M2 - - - - - - - -
4 Eternit Lbr - - - - - - - -
5 Genteng Metal Lbr 49,694.00 49,938.00 48,720.00 49,450.00 49,353.00 49,596.00 50,835.00 50,093.00
6 Seng Gelombang BJLS 30 Lbr 41,412.00 41,615.00 40,600.00 41,209.00 41,127.00 41,330.00 42,363.00 41,743.00
7 Seng Gelombang BJLS 20 Lbr 36,235.00 36,413.00 35,525.00 36,057.00 35,986.00 36,164.00 37,068.00 36,525.00
8 Seng Plat BJLS 20 Lbr 43,482.00 43,695.00 42,630.00 43,269.00 43,184.00 43,397.00 44,481.00 43,831.00
9 Seng Plat BJLS 30 Lbr 43,482.00 43,695.00 42,630.00 43,269.00 43,184.00 43,397.00 44,481.00 43,831.00
10 Zincalume Gelombang 0.2 (polos) Uk..80 x 1.80 cm Lbr 46,588.00 46,816.00 45,675.00 46,360.00 46,268.00 46,497.00 47,659.00 46,962.00
11 Zincalume Gelombang 0.2 (Color) Uk..80 x 1.80 cm Lbr 46,588.00 46,816.00 45,675.00 46,360.00 46,268.00 46,497.00 47,659.00 46,962.00
12 Zincalume Gelombang 0.3 (polos) Uk..80 x 1.80 cm Lbr 49,694.00 49,938.00 48,720.00 49,450.00 49,353.00 49,596.00 50,835.00 50,093.00
13 Zincalume Gelombang 0.3 (Color) Uk..80 x 1.80 cm Lbr 49,694.00 49,938.00 48,720.00 49,450.00 49,353.00 49,596.00 50,835.00 50,093.00
14 Zincalume Prima Roof 0.2 (color) Standar Lbr 46,588.00 46,816.00 45,675.00 46,360.00 46,268.00 46,497.00 47,659.00 46,962.00
15 Atap Bahan ASLPAL Gelombang (Onuduline) Fullset + Baja Ringan C.75 m2 295,060.00 296,506.00 289,275.00 293,614.00 293,035.00 294,481.00 301,843.00 297,430.00
16 Atap Genteng Bahan Aspal (Ondu Villa) Fullset + Baja Ringan C.75 m2 377,884.00 379,736.00 370,475.00 376,032.00 375,291.00 377,143.00 386,571.00 380,920.00
1 2 3 4 5 6 7 8
18 Profil Gipsum M' 36,235.00 36,413.00 35,525.00 36,057.00 35,986.00 36,164.00 37,068.00 36,525.00
H. BAHAN KACA
1 Kaca Polos t = 5 mm M2 163,200.00 164,000.00 160,000.00 162,400.00 162,080.00 162,880.00 166,952.00 164,511.00
2 Kaca Polos t = 4 mm M2 142,800.00 143,500.00 140,000.00 142,100.00 141,820.00 142,520.00 146,083.00 143,947.00
3 Kaca Polos t = 10 mm M2 969,000.00 973,750.00 950,000.00 964,250.00 962,350.00 967,100.00 991,277.00 976,785.00
4 Kaca Rayben t = 5 mm M2 183,600.00 184,500.00 180,000.00 182,700.00 182,340.00 183,240.00 187,821.00 185,075.00
I. BAHAN PENUTUP
1 Triplek t = 3 mm Lbr 52,020.00 52,275.00 51,000.00 51,765.00 51,663.00 51,918.00 53,215.00 52,437.00
2 Triplek t = 6 mm Lbr 97,920.00 98,400.00 96,000.00 97,440.00 97,248.00 97,728.00 100,171.00 98,706.00
3 Triplek t = 9 mm Lbr 179,520.00 180,400.00 176,000.00 178,640.00 178,288.00 179,168.00 183,647.00 180,962.00
4 Multiplex = 12 mm Lbr 225,420.00 226,525.00 221,000.00 224,315.00 223,873.00 224,978.00 230,602.00 227,231.00
5 Plywood Lbr 77,520.00 77,900.00 76,000.00 77,140.00 76,988.00 77,368.00 79,302.00 78,142.00
6 Keramik 20 x 20 cm Polos Ktk 77,520.00 77,900.00 76,000.00 77,140.00 76,988.00 77,368.00 79,302.00 78,142.00
7 Keramik 20 x 20 cm Motif Ktk 80,580.00 80,975.00 79,000.00 80,185.00 80,027.00 80,422.00 82,432.00 81,227.00
8 Keramik 30 x 30 cm Polos Ktk 77,520.00 77,900.00 76,000.00 77,140.00 76,988.00 77,368.00 79,302.00 78,142.00
9 Keramik 30 x 30 cm Motif Ktk 82,620.00 83,025.00 81,000.00 82,215.00 82,053.00 82,458.00 84,519.00 83,283.00
10 Keramik 40 x 40 cm Polos Ktk 82,620.00 83,025.00 81,000.00 82,215.00 82,053.00 82,458.00 84,519.00 83,283.00
11 Keramik 40 x 40 cm Motif Ktk 87,720.00 88,150.00 86,000.00 87,290.00 87,118.00 87,548.00 89,736.00 88,424.00
12 Granit 60 x 60 cm Ktk 256,020.00 257,275.00 251,000.00 254,765.00 254,263.00 255,518.00 261,905.00 258,076.00
13 Gypsum Board Lbr 87,720.00 88,150.00 86,000.00 87,290.00 87,118.00 87,548.00 89,736.00 88,424.00
14 GRC 4 mm Lbr 87,720.00 88,150.00 86,000.00 87,290.00 87,118.00 87,548.00 89,736.00 88,424.00
15 List Profil Gypsum m' 36,235.00 36,413.00 35,525.00 36,057.00 35,986.00 36,164.00 37,068.00 36,525.00
16 Acrylic 4mm Lbr 464,100.00 466,375.00 455,000.00 461,825.00 460,915.00 463,190.00 474,769.00 467,828.00
17 Acrylic 8mm Lbr 923,100.00 927,625.00 905,000.00 918,575.00 916,765.00 921,290.00 944,322.00 930,516.00
K. BAHAN SANITASI
1 Kloset Jongkok Merk TOTO Bh 510,000.00 512,500.00 500,000.00 507,500.00 506,500.00 509,000.00 521,725.00 514,097.00
2 Kloset Jongkok Merk INA Bh 357,000.00 358,750.00 350,000.00 355,250.00 354,550.00 356,300.00 365,207.00 359,868.00
3 Kloset Duduk Merk TOTO (lengkap) Set 2,550,000.00 2,562,500.00 2,500,000.00 2,537,500.00 2,532,500.00 2,545,000.00 2,608,625.00 2,570,487.00
4 Kloset Duduk Merk INA (lengkap) Set 2,040,000.00 2,050,000.00 2,000,000.00 2,030,000.00 2,026,000.00 2,036,000.00 2,086,900.00 2,056,390.00
5 Kran Air uk. 1/2" (Stainless) Bh 51,000.00 51,250.00 50,000.00 50,750.00 50,650.00 50,900.00 52,172.00 51,409.00
6 Stop Kran 3/4" (Stainless) Bh 30,600.00 30,750.00 30,000.00 30,450.00 30,390.00 30,540.00 31,303.00 30,845.00
8 Pipa PVC AW f 1/2" Btg 20,400.00 20,500.00 20,000.00 20,300.00 20,260.00 20,360.00 20,869.00 20,563.00
9 Pipa PVC aw f 3/4" Btg 30,600.00 30,750.00 30,000.00 30,450.00 30,390.00 30,540.00 31,303.00 30,845.00
10 Pipa PVC AW f 1" Btg 45,900.00 46,125.00 45,000.00 45,675.00 45,585.00 45,810.00 46,955.00 46,268.00
11 Pipa PVC AW f 2" Btg 66,300.00 66,625.00 65,000.00 65,975.00 65,845.00 66,170.00 67,824.00 66,832.00
12 Pipa PVC AW f 3" Btg 163,200.00 164,000.00 160,000.00 162,400.00 162,080.00 162,880.00 166,952.00 164,511.00
13 Pipa PVC AW f 4" Btg 265,200.00 266,500.00 260,000.00 263,900.00 263,380.00 264,680.00 271,297.00 267,330.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
14 Talang Air Plastik (segi empat) Btg 56,100.00 56,375.00 55,000.00 55,825.00 55,715.00 55,990.00 57,389.00 56,550.00
15 Corong Talang (segi empat) BH 20,400.00 20,500.00 20,000.00 20,300.00 20,260.00 20,360.00 20,869.00 20,563.00
16 Sambungan Talang (segi empat) BH 5,100.00 5,125.00 5,000.00 5,075.00 5,065.00 5,090.00 5,217.00 5,140.00
17 Tutup Talang (segi empat) BH 5,100.00 5,125.00 5,000.00 5,075.00 5,065.00 5,090.00 5,217.00 5,140.00
18 Talang Air Plastik (setengah lingkaran) Btg 86,700.00 87,125.00 85,000.00 86,275.00 86,105.00 86,530.00 88,693.00 87,396.00
19 Corong Talang (setengah lingkaran) BH 71,400.00 71,750.00 70,000.00 71,050.00 70,910.00 71,260.00 73,041.00 71,973.00
20 Sambungan Talang (setengah lingkaran) BH 10,200.00 10,250.00 10,000.00 10,150.00 10,130.00 10,180.00 10,434.00 10,281.00
21 Tutup Talang (setengah lingkaran) BH 15,300.00 15,375.00 15,000.00 15,225.00 15,195.00 15,270.00 15,651.00 15,422.00
22 Sambungan Pipa PVC Bh 3,060.00 3,075.00 3,000.00 3,045.00 3,039.00 3,054.00 3,130.00 3,084.00
23 Floor Drain Stainless Bh 51,000.00 51,250.00 50,000.00 50,750.00 50,650.00 50,900.00 52,172.00 51,409.00
24 Floor Drain Plastik Bh 20,400.00 20,500.00 20,000.00 20,300.00 20,260.00 20,360.00 20,869.00 20,563.00
25 Pintu WC Plastik Bh 357,000.00 358,750.00 350,000.00 355,250.00 354,550.00 356,300.00 365,207.00 359,868.00
26 Pintu WC Aluminium Single Line Bh 969,000.00 973,750.00 950,000.00 964,250.00 962,350.00 967,100.00 991,277.00 976,785.00
27 Pintu WC Aluminium Double Line Bh 1,632,000.00 1,640,000.00 1,600,000.00 1,624,000.00 1,620,800.00 1,628,800.00 1,669,520.00 1,645,112.00
28 Mesin Air 150 Watt Unit 561,000.00 563,750.00 550,000.00 558,250.00 557,150.00 559,900.00 573,897.00 565,507.00
29 Mesin Air 250 Watt Unit 693,600.00 697,000.00 680,000.00 690,200.00 688,840.00 692,240.00 709,546.00 699,172.00
30 Mesin Air Semi Jet Pump 250 w Unit 1,254,600.00 1,260,750.00 1,230,000.00 1,248,450.00 1,245,990.00 1,252,140.00 1,283,443.00 1,264,679.00
31 Mesin Air Jet Pump 250 W Lengkap Unit 1,907,400.00 1,916,750.00 1,870,000.00 1,898,050.00 1,894,310.00 1,903,660.00 1,951,251.00 1,922,724.00
L. BAHAN MINYAK
1 Minyak Solar Industri Ltr 12,300.00 12,300.00 12,300.00 12,300.00 12,300.00 12,300.00 12,300.00 12,300.00
2 Bensin Premium Industri Ltr 11,100.00 11,100.00 11,100.00 11,100.00 11,100.00 11,100.00 11,100.00 11,100.00
3 Minyak Tanah Industri Ltr 12,000.00 12,000.00 12,000.00 12,000.00 12,000.00 12,000.00 12,000.00 12,000.00
4 Pelumas Ltr 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
1 Kusen Alum tanpa kaca 3x11/2 silver m' 86,700.00 87,125.00 85,000.00 86,275.00 86,105.00 86,530.00 88,693.00 87,396.00
2 Kusen Alum tanpa kaca 3x11/2 warna m' 91,800.00 92,250.00 90,000.00 91,350.00 91,170.00 91,620.00 93,910.00 92,537.00
3 Jendela Alum tanpa kaca 11/2x11/2 silver m' 86,700.00 87,125.00 85,000.00 86,275.00 86,105.00 86,530.00 88,693.00 87,396.00
4 Jendela Alum tanpa kaca 11/2x11/2 warna m' 91,800.00 92,250.00 90,000.00 91,350.00 91,170.00 91,620.00 93,910.00 92,537.00
5 Pintu Kaca Bingkai engsel kupu2 90x210 silver Unit 2,453,100.00 2,465,125.00 2,405,000.00 2,441,075.00 2,436,265.00 2,448,290.00 2,509,497.00 2,472,808.00
6 Pintu Kaca Bingkai engsel kupu2 90x210 warna Unit 2,657,100.00 2,670,125.00 2,605,000.00 2,644,075.00 2,638,865.00 2,651,890.00 2,718,187.00 2,678,447.00
7 Pintu Kaca Bingkai engsel tanam 90x210 silver Unit 2,861,100.00 2,875,125.00 2,805,000.00 2,847,075.00 2,841,465.00 2,855,490.00 2,926,877.00 2,884,086.00
8 Pintu Kaca Bingkai engsel tanam 90x210 warna Unit 3,065,100.00 3,080,125.00 3,005,000.00 3,050,075.00 3,044,065.00 3,059,090.00 3,135,567.00 3,089,725.00
9 Pintu Tempered 12 mm Unit 6,635,100.00 6,667,625.00 6,505,000.00 6,602,575.00 6,589,565.00 6,622,090.00 6,787,642.00 6,688,408.00
10 Teralis Jendela Besi Polos M2 311,100.00 312,625.00 305,000.00 309,575.00 308,965.00 310,490.00 318,252.00 313,599.00
11 Teralis Jendela Besi Ulir M2 336,600.00 338,250.00 330,000.00 334,950.00 334,290.00 335,940.00 344,338.00 339,304.00
12 Teralis Jendela Besi Stainless M2 413,100.00 415,125.00 405,000.00 411,075.00 410,265.00 412,290.00 422,597.00 416,418.00
13 Pintu Ganda Besi Polos 2x2 mm Unit 719,100.00 722,625.00 705,000.00 715,575.00 714,165.00 717,690.00 735,632.00 724,877.00
14 Pintu Ganda Besi Ulir 3x3 mm Unit 1,535,100.00 1,542,625.00 1,505,000.00 1,527,575.00 1,524,565.00 1,532,090.00 1,570,392.00 1,547,433.00
15 Pintu Ganda Besi Ulir 4x4 mm Unit 1,841,100.00 1,850,125.00 1,805,000.00 1,832,075.00 1,828,465.00 1,837,490.00 1,883,427.00 1,855,891.00
16 Pintu Besi Plat 1,2 mm Unit 1,433,100.00 1,440,125.00 1,405,000.00 1,426,075.00 1,423,265.00 1,430,290.00 1,466,047.00 1,444,613.00
17 Pintu Besi Plat 1,5 mm Unit 1,739,100.00 1,747,625.00 1,705,000.00 1,730,575.00 1,727,165.00 1,735,690.00 1,779,082.00 1,753,072.00
18 Pintu Besi Plat 2 mm Unit 2,045,100.00 2,055,125.00 2,005,000.00 2,035,075.00 2,031,065.00 2,041,090.00 2,092,117.00 2,061,530.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
19 Pagar/Tangga Besi Holow M2 413,100.00 415,125.00 405,000.00 411,075.00 410,265.00 412,290.00 422,597.00 416,418.00
20 Pagar/Tangga Besi Stainless M2 668,100.00 671,375.00 655,000.00 664,825.00 663,515.00 666,790.00 683,459.00 673,467.00
21 Rolling Gate M2 668,100.00 671,375.00 655,000.00 664,825.00 663,515.00 666,790.00 683,459.00 673,467.00
N. BAHAN INTERIOR
1 HPL Solid Colour Jeruk Lbr 175,950.00 176,812.00 172,500.00 175,087.00 174,742.00 175,605.00 179,995.00 177,363.00
2 HPL Solid Colour Glossy & Dove Lbr 204,000.00 205,000.00 200,000.00 203,000.00 202,600.00 203,600.00 208,690.00 205,639.00
3 HPL Wood Texture Lbr 310,590.00 312,112.00 304,500.00 309,067.00 308,458.00 309,981.00 317,730.00 313,084.00
4 HPL Wood Colour Lbr 125,460.00 126,075.00 123,000.00 124,845.00 124,599.00 125,214.00 128,344.00 126,467.00
5 HPL Wood Glossy Lbr 237,660.00 238,825.00 233,000.00 236,495.00 236,029.00 237,194.00 243,123.00 239,569.00
6 HPL Floral Texture Lbr 310,590.00 312,112.00 304,500.00 309,067.00 308,458.00 309,981.00 317,730.00 313,084.00
7 HPL Stone & Fancy Lbr 310,590.00 312,112.00 304,500.00 309,067.00 308,458.00 309,981.00 317,730.00 313,084.00
8 HPL Metalic & Premium Lbr 675,240.00 678,550.00 662,000.00 671,930.00 670,606.00 673,916.00 690,763.00 680,665.00
9 Tacon Warna Dasar (Hitam, Merah, Putih,Kuning dll) M2 35,700.00 35,875.00 35,000.00 35,525.00 35,455.00 35,630.00 36,520.00 35,986.00
10 Tacon Motif M2 58,140.00 58,425.00 57,000.00 57,855.00 57,741.00 58,026.00 59,476.00 58,607.00
11 Down light 5"h Bh 27,540.00 27,675.00 27,000.00 27,405.00 27,351.00 27,486.00 28,173.00 27,761.00
12 Down light 4"h Bh 22,440.00 22,550.00 22,000.00 22,330.00 22,286.00 22,396.00 22,955.00 22,620.00
13 Lem Fox Kuning Kg 63,240.00 63,550.00 62,000.00 62,930.00 62,806.00 63,116.00 64,693.00 63,748.00
14 Hollow 2/4 6m Btg 73,440.00 73,800.00 72,000.00 73,080.00 72,936.00 73,296.00 75,128.00 74,030.00
15 Hollow 4/4 6m Btg 93,840.00 94,300.00 92,000.00 93,380.00 93,196.00 93,656.00 95,997.00 94,593.00
16 Lampu LED Strip Lampu Kecil M' 30,090.00 30,237.00 29,500.00 29,942.00 29,883.00 30,031.00 30,781.00 30,331.00
17 Lampu LED Strip Lampu besar M' 41,310.00 41,512.00 40,500.00 41,107.00 41,026.00 41,229.00 42,259.00 41,641.00
20 Stainless U 1 x 1 3m Bh - - - - - - - -
21 Stainless U 1 x 2 3m Bh - - - - - - - -
22 Stainless U 2 x 2 3m Bh - - - - - - - -
23 Wallpaper Dinding 0,53 cm x 10 m (Vinil Motif) m' 15,810.00 15,887.00 15,500.00 15,732.00 15,701.00 15,779.00 16,173.00 15,936.00
24 Wallpaper Dinding 1,03 cm x 15,63 m (Vinil Motif) m' 48,373.00 48,610.00 47,425.00 48,136.00 48,041.00 48,278.00 49,484.00 48,761.00
25 Stiker Kaca 0,45 x 50 m m' 37,740.00 37,925.00 37,000.00 37,555.00 37,481.00 37,666.00 38,607.00 38,043.00
26 Stiker Kaca 1.2 x 100 m m' 63,240.00 63,550.00 62,000.00 62,930.00 62,806.00 63,116.00 64,693.00 63,748.00
27 Floring Bh - - - - - - - -
1 Clamp Sadle HDPE Ø 110 mm x 1/4" Bh 30,600.00 30,750.00 30,000.00 30,450.00 30,390.00 30,540.00 31,303.00 30,845.00
2 Double niple HDPE Ø 1/2" Bh 3,570.00 3,587.00 3,500.00 3,552.00 3,545.00 3,563.00 3,652.00 3,598.00
3 Elbow 90° push on Ø 32 mm Bh 11,220.00 11,275.00 11,000.00 11,165.00 11,143.00 11,198.00 11,477.00 11,310.00
4 End Cup ( dop ) push on Ø 20mm Bh 4,692.00 4,715.00 4,600.00 4,669.00 4,659.00 4,682.00 4,799.00 4,728.00
5 End Cup ( dop ) push on Ø 32mm Bh 8,874.00 8,917.00 8,700.00 8,830.00 8,813.00 8,856.00 9,077.00 8,945.00
6 Female bend HDPE Ø 20 mm x 1/2" Bh 15,198.00 15,272.00 14,900.00 15,123.00 15,093.00 15,168.00 15,547.00 15,319.00
7 Female tee HDPE Ø 20 mm x 1/2" Bh 15,198.00 15,272.00 14,900.00 15,123.00 15,093.00 15,168.00 15,547.00 15,319.00
8 Female thread adaptor HDPE Ø 32 mm x 1" Bh 12,648.00 12,710.00 12,400.00 12,586.00 12,561.00 12,623.00 12,938.00 12,749.00
9 Gate Valve brass Ø 1/2" Bh 51,000.00 51,250.00 50,000.00 50,750.00 50,650.00 50,900.00 52,172.00 51,409.00
10 Kran air Ø 1/2" Bh 20,400.00 20,500.00 20,000.00 20,300.00 20,260.00 20,360.00 20,869.00 20,563.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
11 Redusing coupling push on Ø 25 x 20 mm Bh 10,098.00 10,147.00 9,900.00 10,048.00 10,028.00 10,078.00 10,329.00 10,178.00
12 Thermoplastic Femule pipa Ø 1 1/4 x 25 mm Bh 102,000.00 102,500.00 100,000.00 101,500.00 101,300.00 101,800.00 104,345.00 102,819.00
13 Water meter Ø 1/2" Bh 285,600.00 287,000.00 280,000.00 284,200.00 283,640.00 285,040.00 292,166.00 287,894.00
14 Pipa GIP (Besi Galvanis) class medium Ø 1/2" m' 27,540.00 27,675.00 27,000.00 27,405.00 27,351.00 27,486.00 28,173.00 27,761.00
15 Pipa GIP (Besi Galvanis) class medium Ø 1" m' 38,760.00 38,950.00 38,000.00 38,570.00 38,494.00 38,684.00 39,651.00 39,071.00
16 Pipa GIP (Besi Galvanis) class medium Ø 1 1/2" m' 71,400.00 71,750.00 70,000.00 71,050.00 70,910.00 71,260.00 73,041.00 71,973.00
17 Pipa GIP (Besi Galvanis) class medium Ø 2" m' 84,660.00 85,075.00 83,000.00 84,245.00 84,079.00 84,494.00 86,606.00 85,340.00
18 Pipa GIP (Besi Galvanis) class medium Ø 3" m' 162,180.00 162,975.00 159,000.00 161,385.00 161,067.00 161,862.00 165,908.00 163,483.00
19 Pipa GIP (Besi Galvanis) class medium Ø 4" m' 269,280.00 270,600.00 264,000.00 267,960.00 267,432.00 268,752.00 275,470.00 271,443.00
20 Pipa GIP (Besi Galvanis) class medium Ø 6" m' 403,920.00 405,900.00 396,000.00 401,940.00 401,148.00 403,128.00 413,206.00 407,165.00
21 Pipa GIP (Besi Galvanis) class medium Ø 8" m' 624,240.00 - 612,000.00 621,180.00 619,956.00 623,016.00 638,591.00 629,255.00
22 Pipa Steel (Baja) Ø 1" m' 47,940.00 48,175.00 47,000.00 47,705.00 47,611.00 47,846.00 49,042.00 48,325.00
23 Pipa Steel (Baja) Ø 2" m' 94,860.00 95,325.00 93,000.00 94,395.00 94,209.00 94,674.00 97,040.00 95,622.00
24 Pipa Steel (Baja) Ø 3" m' 146,880.00 147,600.00 144,000.00 146,160.00 145,872.00 146,592.00 150,256.00 148,060.00
25 Pipa Steel (Baja) Ø 4" m' 259,080.00 260,350.00 254,000.00 257,810.00 257,302.00 258,572.00 265,036.00 261,161.00
26 Pipa Steel (Baja) Ø 6" m' 376,380.00 378,225.00 369,000.00 374,535.00 373,797.00 375,642.00 385,033.00 379,403.00
27 Pipa Steel (Baja) Ø 8" m' 601,800.00 604,750.00 590,000.00 598,850.00 597,670.00 600,620.00 615,635.00 606,635.00
28 Gate Valve Ø 2" Bh 985,320.00 990,150.00 966,000.00 980,490.00 978,558.00 983,388.00 1,007,972.00 993,236.00
29 Gate Valve Ø 3" Bh 1,575,900.00 1,583,625.00 1,545,000.00 1,568,175.00 1,565,085.00 1,572,810.00 1,612,130.00 1,588,561.00
30 Gate Valve Ø 4" Bh 1,969,620.00 1,979,275.00 1,931,000.00 1,959,965.00 1,956,103.00 1,965,758.00 2,014,901.00 1,985,444.00
31 Gate Valve Ø 5" Bh 3,053,880.00 3,068,850.00 2,994,000.00 3,038,910.00 3,032,922.00 3,047,892.00 3,124,089.00 3,078,415.00
32 Gate Valve Ø 6" Bh 5,624,280.00 5,651,850.00 5,514,000.00 5,596,710.00 5,585,682.00 5,613,252.00 5,753,583.00 5,669,467.00
33 Pipa HDPE Ø 2" m' 44,421.00 44,638.00 43,550.00 44,203.00 44,116.00 44,333.00 45,441.00 44,777.00
34 Pipa HDPE Ø 3" m' 88,026.00 88,457.00 86,300.00 87,594.00 87,421.00 87,853.00 90,049.00 88,732.00
35 Pipa HDPE Ø 4" m' 129,336.00 129,970.00 126,800.00 128,702.00 128,448.00 129,082.00 132,309.00 130,374.00
36 Pipa HDPE Ø 6" m' 270,198.00 271,522.00 264,900.00 268,873.00 268,343.00 269,668.00 276,409.00 272,368.00
37 Pipa HDPE Ø 8" m' 419,424.00 421,480.00 411,200.00 417,368.00 416,545.00 418,601.00 429,066.00 422,793.00
38 Pipa Spiral Ø 4" m' 355,470.00 357,212.00 348,500.00 353,727.00 353,030.00 354,773.00 363,642.00 358,325.00
39 Pipa Spiral Ø 6" m' 237,660.00 238,825.00 233,000.00 236,495.00 236,029.00 237,194.00 243,123.00 239,569.00
41 Pause Socket GI Ø 3/4" Bh 9,180.00 9,225.00 9,000.00 9,135.00 9,117.00 9,162.00 9,391.00 9,253.00
42 All Drat Tee GI Ø 3/4" Bh 11,220.00 11,275.00 11,000.00 11,165.00 11,143.00 11,198.00 11,477.00 11,310.00
43 All Socket Tee PVC Ø 3/4" Bh 5,100.00 5,125.00 5,000.00 5,075.00 5,065.00 5,090.00 5,217.00 5,140.00
44 All Flanget Tee GI Ø 2" Bh 38,760.00 38,950.00 38,000.00 38,570.00 38,494.00 38,684.00 39,651.00 39,071.00
45 All Flanget Tee GI Ø 3" Bh 77,520.00 77,900.00 76,000.00 77,140.00 76,988.00 77,368.00 79,302.00 78,142.00
46 All Flanget Tee GI Ø 4" Bh 964,920.00 969,650.00 946,000.00 960,190.00 958,298.00 963,028.00 987,103.00 972,672.00
47 All Flanget Bend GI Ø 2" Bh 43,860.00 44,075.00 43,000.00 43,645.00 43,559.00 43,774.00 44,868.00 44,212.00
48 All Flanget Bend GI Ø 3" Bh 123,420.00 124,025.00 121,000.00 122,815.00 122,573.00 123,178.00 126,257.00 124,411.00
49 All Flanget Bend GI Ø 4" Bh 258,060.00 259,325.00 253,000.00 256,795.00 256,289.00 257,554.00 263,992.00 260,133.00
50 All Bell Tee Dia. 225 x 200 mm Bh 3,655,680.00 3,673,600.00 3,584,000.00 3,637,760.00 3,630,592.00 3,648,512.00 3,739,724.00 3,685,050.00
51 All Bell Tee Dia. 200 x 200 mm Bh 2,250,120.00 2,261,150.00 2,206,000.00 2,239,090.00 2,234,678.00 2,245,708.00 2,301,850.00 2,268,198.00
52 All Bell Tee Dia. 200 x 150 mm Bh 1,856,400.00 1,865,500.00 1,820,000.00 1,847,300.00 1,843,660.00 1,852,760.00 1,899,079.00 1,871,314.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
53 All Bell Tee Dia. 150 x 150 mm Bh 1,125,060.00 1,130,575.00 1,103,000.00 1,119,545.00 1,117,339.00 1,122,854.00 1,150,925.00 1,134,099.00
54 All Bell Tee Dia. 150 x 100 mm Bh 956,760.00 961,450.00 938,000.00 952,070.00 950,194.00 954,884.00 978,756.00 964,446.00
55 All Bell Tee Dia. 100 x 100 mm Bh 563,040.00 565,800.00 552,000.00 560,280.00 559,176.00 561,936.00 575,984.00 567,563.00
56 All Bell Tee Dia. 100 x 75 mm Bh 506,940.00 509,425.00 497,000.00 504,455.00 503,461.00 505,946.00 518,594.00 511,012.00
57 All Bell Tee Dia. 100 x 50 mm Bh 478,380.00 480,725.00 469,000.00 476,035.00 475,097.00 477,442.00 489,378.00 482,223.00
58 All Bell Tee Dia. 75 x 75 mm Bh 366,180.00 367,975.00 359,000.00 364,385.00 363,667.00 365,462.00 374,598.00 369,122.00
59 All Bell Tee Dia. 75 x 50 mm Bh 281,520.00 282,900.00 276,000.00 280,140.00 279,588.00 280,968.00 287,992.00 283,781.00
60 All Bell Tee Dia. 50 x 50 mm Bh 225,420.00 226,525.00 221,000.00 224,315.00 223,873.00 224,978.00 230,602.00 227,231.00
61 All Bell Tee "Y" Dia. 150 x 200 mm Bh 1,200,540.00 1,206,425.00 1,177,000.00 1,194,655.00 1,192,301.00 1,198,186.00 1,228,140.00 1,210,185.00
62 All Bell Tee Dia. 75 x 50 mm Bh 697,680.00 701,100.00 684,000.00 694,260.00 692,892.00 696,312.00 713,719.00 703,285.00
63 Knee Drat GI Ø 3/4" Bh 11,220.00 11,275.00 11,000.00 11,165.00 11,143.00 11,198.00 11,477.00 11,310.00
64 Flanget Las GI Ø 2" Bh 47,940.00 48,175.00 47,000.00 47,705.00 47,611.00 47,846.00 49,042.00 48,325.00
65 Flanget Las GI Ø 3" Bh 69,360.00 69,700.00 68,000.00 69,020.00 68,884.00 69,224.00 70,954.00 69,917.00
66 Flanget Las GI Ø 4" Bh 76,500.00 76,875.00 75,000.00 76,125.00 75,975.00 76,350.00 78,258.00 77,114.00
67 DOP 4" < 4" PVC Bh 20,910.00 21,012.00 20,500.00 20,807.00 20,766.00 20,869.00 21,390.00 21,077.00
68 Pipa PVC S-12,5 Ø 1" m' 21,759.00 21,866.00 21,333.00 21,652.00 21,610.00 21,716.00 22,258.00 21,934.00
69 Pipa PVC S-12,5 Ø 2" m' 32,079.00 32,236.00 31,450.00 31,921.00 31,858.00 32,016.00 32,816.00 32,335.00
70 Pipa PVC S-12,5 Ø 3" m' 66,402.00 66,727.00 65,100.00 66,076.00 65,946.00 66,271.00 67,927.00 66,935.00
71 Pipa PVC S-12,5 Ø 4" m' 96,135.00 96,606.00 94,250.00 95,663.00 95,475.00 95,946.00 98,344.00 96,907.00
72 Pipa PVC S-12,5 Ø 6" m' 204,781.00 205,785.00 200,766.00 203,777.00 203,375.00 204,379.00 209,488.00 206,425.00
73 Pipa PVC S-12,5 Ø 8" m' 318,817.00 320,380.00 312,566.00 317,254.00 316,629.00 318,192.00 326,146.00 321,378.00
74 Pipa PVC S-12,5 Ø 10" m' 497,199.00 499,636.00 487,450.00 494,761.00 493,786.00 496,224.00 508,629.00 501,192.00
75 Pipa PVC S-12,5 Ø 12" m' 791,077.00 794,955.00 775,566.00 787,199.00 785,648.00 789,526.00 809,264.00 797,432.00
76 Pipa PVC S-12,5 Ø 16" m' 1,279,980.00 1,286,255.00 1,254,883.00 1,273,706.00 1,271,196.00 1,277,470.00 1,309,406.00 1,290,263.00
77 Pipa PVC S-12,5 Ø 18" m' 1,692,910.00 1,701,208.00 1,659,716.00 1,684,611.00 1,681,292.00 1,689,590.00 1,731,829.00 1,706,511.00
78 Pipa PVC S-12,5 Ø 20" m' 2,097,885.00 2,108,168.00 2,056,750.00 2,087,601.00 2,083,487.00 2,093,771.00 2,146,115.00 2,114,739.00
79 Pipa PVC S-12,5 Ø 24" m' 3,368,107.00 3,384,617.00 3,302,066.00 3,351,596.00 3,344,992.00 3,361,503.00 3,445,540.00 3,395,166.00
80 Flanged Spigots PVC Ø 2" Bh 196,860.00 197,825.00 193,000.00 195,895.00 195,509.00 196,474.00 201,385.00 198,441.00
81 Flanged Spigots PVC Ø 3" Bh 310,080.00 311,600.00 304,000.00 308,560.00 307,952.00 309,472.00 317,208.00 312,571.00
82 Flanged Spigots PVC Ø 4" Bh 337,620.00 339,275.00 331,000.00 335,965.00 335,303.00 336,958.00 345,381.00 340,332.00
83 Flanged Spigots PVC Ø 6" Bh 563,040.00 565,800.00 552,000.00 560,280.00 559,176.00 561,936.00 575,984.00 567,563.00
84 Flanged Spigots PVC Ø 8" Bh 956,760.00 961,450.00 938,000.00 952,070.00 950,194.00 954,884.00 978,756.00 964,446.00
85 Flanged Spigots PVC Ø 10" Bh 1,237,260.00 1,243,325.00 1,213,000.00 1,231,195.00 1,228,769.00 1,234,834.00 1,265,704.00 1,247,200.00
86 Cap Bell End Ø 2" Bh 57,120.00 57,400.00 56,000.00 56,840.00 56,728.00 57,008.00 58,433.00 57,578.00
87 Cap Bell End Ø 3" Bh 140,760.00 141,450.00 138,000.00 140,070.00 139,794.00 140,484.00 143,996.00 141,890.00
88 Cap Bell End Ø 4" Bh 393,720.00 395,650.00 386,000.00 391,790.00 391,018.00 392,948.00 402,771.00 396,883.00
89 Cap Bell End Ø 6" Bh 169,320.00 170,150.00 166,000.00 168,490.00 168,158.00 168,988.00 173,212.00 170,680.00
90 Cap Bell End Ø 8" Bh 675,240.00 678,550.00 662,000.00 671,930.00 670,606.00 673,916.00 690,763.00 680,665.00
91 Cap Bell End Ø 10" Bh 1,125,060.00 1,130,575.00 1,103,000.00 1,119,545.00 1,117,339.00 1,122,854.00 1,150,925.00 1,134,099.00
92 All Bell Bend 90° PVC Ø 2" Bh 84,660.00 85,075.00 83,000.00 84,245.00 84,079.00 84,494.00 86,606.00 85,340.00
93 All Bell Bend 90° PVC Ø 3" Bh 158,100.00 158,875.00 155,000.00 157,325.00 157,015.00 157,790.00 161,734.00 159,370.00
94 All Bell Bend 90° PVC Ø 4" Bh 281,520.00 282,900.00 276,000.00 280,140.00 279,588.00 280,968.00 287,992.00 283,781.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
95 All Bell Bend 90° PVC Ø 6" Bh 563,040.00 565,800.00 552,000.00 560,280.00 559,176.00 561,936.00 575,984.00 567,563.00
96 All Bell Bend 90° PVC Ø 8" Bh 1,125,060.00 1,130,575.00 1,103,000.00 1,119,545.00 1,117,339.00 1,122,854.00 1,150,925.00 1,134,099.00
97 All Bell Bend 90° PVC Ø 10" Bh 1,687,080.00 1,695,350.00 1,654,000.00 1,678,810.00 1,675,502.00 1,683,772.00 1,725,866.00 1,700,634.00
98 All Bell Bend 45° PVC Ø 2" Bh 84,660.00 85,075.00 83,000.00 84,245.00 84,079.00 84,494.00 86,606.00 85,340.00
99 All Bell Bend 45° PVC Ø 3" Bh 158,100.00 158,875.00 155,000.00 157,325.00 157,015.00 157,790.00 161,734.00 159,370.00
100 All Bell Bend 45° PVC Ø 4" Bh 281,520.00 282,900.00 276,000.00 280,140.00 279,588.00 280,968.00 287,992.00 283,781.00
101 All Bell Bend 45° PVC Ø 6" Bh 563,040.00 565,800.00 552,000.00 560,280.00 559,176.00 561,936.00 575,984.00 567,563.00
102 All Bell Bend 45° PVC Ø 8" Bh 1,125,060.00 1,130,575.00 1,103,000.00 1,119,545.00 1,117,339.00 1,122,854.00 1,150,925.00 1,134,099.00
103 All Bell Bend 45° PVC Ø 10" Bh 1,687,080.00 1,695,350.00 1,654,000.00 1,678,810.00 1,675,502.00 1,683,772.00 1,725,866.00 1,700,634.00
104 All Bell Reducer Dia. Ø 10" x Ø 8" Bh 843,540.00 847,675.00 827,000.00 839,405.00 837,751.00 841,886.00 862,933.00 850,317.00
105 All Bell Reducer Dia. Ø 8"x Ø 6" Bh 563,040.00 565,800.00 552,000.00 560,280.00 559,176.00 561,936.00 575,984.00 567,563.00
106 All Bell Reducer Dia. Ø 5" x Ø 4" Bh 281,520.00 282,900.00 276,000.00 280,140.00 279,588.00 280,968.00 287,992.00 283,781.00
107 All Bell Reducer Dia. Ø 4" x Ø 3" Bh 151,980.00 152,725.00 149,000.00 151,235.00 150,937.00 151,682.00 155,474.00 153,201.00
108 All Bell Reducer Dia. Ø 4" x Ø 2" Bh 121,380.00 121,975.00 119,000.00 120,785.00 120,547.00 121,142.00 124,170.00 122,355.00
109 All Bell Reducer Dia. Ø 3" x Ø 2" Bh 104,040.00 104,550.00 102,000.00 103,530.00 103,326.00 103,836.00 106,431.00 104,875.00
110 All Flange Check Valve PN. 10 Ø 2" Bh 810,900.00 814,875.00 795,000.00 806,925.00 805,335.00 809,310.00 829,542.00 817,415.00
111 All Flange Check Valve PN. 10 Ø 3" Bh 1,350,480.00 1,357,100.00 1,324,000.00 1,343,860.00 1,341,212.00 1,347,832.00 1,381,527.00 1,361,330.00
112 All Flange Check Valve PN. 10 Ø 4" Bh 2,400,060.00 2,411,825.00 2,353,000.00 2,388,295.00 2,383,589.00 2,395,354.00 2,455,237.00 2,419,342.00
113 All Flange Check Valve PN. 10 Ø 6" Bh 4,272,780.00 4,293,725.00 4,189,000.00 4,251,835.00 4,243,457.00 4,264,402.00 4,371,012.00 4,307,108.00
114 All Flange Check Valve PN. 10 Ø 8" Bh 6,895,200.00 6,929,000.00 6,760,000.00 6,861,400.00 6,847,880.00 6,881,680.00 7,053,722.00 6,950,598.00
115 All Flange Water Meter Bh 2,626,500.00 2,639,375.00 2,575,000.00 2,613,625.00 2,608,475.00 2,621,350.00 2,686,883.00 2,647,602.00
116 Foot Valve Ø 4" Bh 2,221,560.00 2,232,450.00 2,178,000.00 2,210,670.00 2,206,314.00 2,217,204.00 2,272,634.00 2,239,408.00
117 Foot Valve Ø 6" Bh 3,149,760.00 3,165,200.00 3,088,000.00 3,134,320.00 3,128,144.00 3,143,584.00 3,222,173.00 3,175,066.00
118 Foot Valve Ø 8" Bh 4,955,160.00 4,979,450.00 4,858,000.00 4,930,870.00 4,921,154.00 4,945,444.00 5,069,080.00 4,994,971.00
119 "Y" Streiner Ø 4" Bh 1,730,940.00 1,739,425.00 1,697,000.00 1,722,455.00 1,719,061.00 1,727,546.00 1,770,734.00 1,744,846.00
120 "Y" Streiner Ø 6" Bh 3,086,520.00 3,101,650.00 3,026,000.00 3,071,390.00 3,065,338.00 3,080,468.00 3,157,479.00 3,111,318.00
121 "Y" Streiner Ø 8" Bh 5,398,860.00 5,425,325.00 5,293,000.00 5,372,395.00 5,361,809.00 5,388,274.00 5,522,980.00 5,442,236.00
122 (Giboult Joint/Dresser Joint) For PVC Ø 2" Bh 139,740.00 140,425.00 137,000.00 139,055.00 138,781.00 139,466.00 142,952.00 140,862.00
123 (Giboult Joint/Dresser Joint) For PVC Ø 3" Bh 225,420.00 226,525.00 221,000.00 224,315.00 223,873.00 224,978.00 230,602.00 227,231.00
124 (Giboult Joint/Dresser Joint) For PVC Ø 4" Bh 294,780.00 296,225.00 289,000.00 293,335.00 292,757.00 294,202.00 301,557.00 297,148.00
125 (Giboult Joint/Dresser Joint) For PVC Ø 6" Bh 412,080.00 414,100.00 404,000.00 410,060.00 409,252.00 411,272.00 421,553.00 415,390.00
126 (Giboult Joint/Dresser Joint) For PVC Ø 8" Bh 663,000.00 666,250.00 650,000.00 659,750.00 658,450.00 661,700.00 678,242.00 668,326.00
127 (Giboult Joint/Dresser Joint) For PVC Ø 10" Bh 1,020.00 1,025.00 1,000.00 1,015.00 1,013.00 1,018.00 1,043.00 1,028.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
128 Air Valve Ø 2" Bh 1,181,160.00 1,186,950.00 1,158,000.00 1,175,370.00 1,173,054.00 1,178,844.00 1,208,315.00 1,190,649.00
129 Air Valve Ø 3" Bh 1,888,020.00 1,897,275.00 1,851,000.00 1,878,765.00 1,875,063.00 1,884,318.00 1,931,425.00 1,903,188.00
130 Air Valve Ø 4" Bh 2,359,260.00 2,370,825.00 2,313,000.00 2,347,695.00 2,343,069.00 2,354,634.00 2,413,499.00 2,378,215.00
131 Air Valve Ø 5" Bh 7,243,020.00 7,278,525.00 7,101,000.00 7,207,515.00 7,193,313.00 7,228,818.00 7,409,538.00 7,301,212.00
132 FITTING STEEL - CI/MJ All Flange Tee Ø 10" x Ø 8" Bh 1,002,660.00 1,007,575.00 983,000.00 997,745.00 995,779.00 1,000,694.00 1,025,711.00 1,010,715.00
133 FITTING STEEL - CI/MJ All Flange Tee Ø 8" x Ø 6" Bh 859,860.00 864,075.00 843,000.00 855,645.00 853,959.00 858,174.00 879,628.00 866,768.00
134 FITTING STEEL - CI/MJ All Flange Tee Ø 6" x Ø 5" Bh 788,460.00 792,325.00 773,000.00 784,595.00 783,049.00 786,914.00 806,586.00 794,794.00
135 FITTING STEEL - CI/MJ All Flange Tee Ø 5" x Ø 4" Bh 915,960.00 920,450.00 898,000.00 911,470.00 909,674.00 914,164.00 937,018.00 923,319.00
136 FITTING STEEL - CI/MJ All Flange Tee Ø 4" x Ø 3" Bh 717,060.00 720,575.00 703,000.00 713,545.00 712,139.00 715,654.00 733,545.00 722,821.00
137 FITTING STEEL - CI/MJ All Flange Tee Ø 3" x Ø 2" Bh 732,360.00 735,950.00 718,000.00 728,770.00 727,334.00 730,924.00 749,197.00 738,244.00
138 FITTING STEEL - CI/MJ All Flange Bend 45° Dia Ø 8" Bh 781,320.00 785,150.00 766,000.00 777,490.00 775,958.00 779,788.00 799,282.00 787,597.00
139 FITTING STEEL - CI/MJ All Flange Bend 45° Dia Ø 6" Bh 526,320.00 528,900.00 516,000.00 523,740.00 522,708.00 525,288.00 538,420.00 530,548.00
140 FITTING STEEL - CI/MJ All Flange Bend 45° Dia Ø 4" Bh 301,920.00 303,400.00 296,000.00 300,440.00 299,848.00 301,328.00 308,861.00 304,345.00
141 FITTING STEEL - CI/MJ All Flange Bend 90° Dia Ø 8" Bh 826,200.00 830,250.00 810,000.00 822,150.00 820,530.00 824,580.00 845,194.00 832,837.00
142 FITTING STEEL - CI/MJ All Flange Bend 90° Dia Ø 6" Bh 578,340.00 581,175.00 567,000.00 575,505.00 574,371.00 577,206.00 591,636.00 582,986.00
143 FITTING STEEL - CI/MJ All Flange Bend 90° Dia Ø 4" Bh 361,080.00 362,850.00 354,000.00 359,310.00 358,602.00 360,372.00 369,381.00 363,981.00
144 FITTING STEEL - CI/MJ Blank Flange Dia Ø 4" Bh 145,860.00 146,575.00 143,000.00 145,145.00 144,859.00 145,574.00 149,213.00 147,031.00
145 FITTING STEEL - CI/MJ Blank Flange Dia Ø 6" Bh 279,480.00 280,850.00 274,000.00 278,110.00 277,562.00 278,932.00 285,905.00 281,725.00
146 FITTING STEEL - CI/MJ Blank Flange Dia Ø 8" Bh 431,460.00 433,575.00 423,000.00 429,345.00 428,499.00 430,614.00 441,379.00 434,926.00
147 FITTING STEEL - CI/MJ Flange Ø 6" Bh 225,420.00 226,525.00 221,000.00 224,315.00 223,873.00 224,978.00 230,602.00 227,231.00
148 FITTING STEEL - CI/MJ Flange Ø 5" Bh 169,320.00 170,150.00 166,000.00 168,490.00 168,158.00 168,988.00 173,212.00 170,680.00
149 FITTING STEEL - CI/MJ Flange Ø 4" Bh 124,440.00 125,050.00 122,000.00 123,830.00 123,586.00 124,196.00 127,300.00 125,439.00
150 FITTING STEEL - CI/MJ Flange Ø 3" Bh 102,000.00 102,500.00 100,000.00 101,500.00 101,300.00 101,800.00 104,345.00 102,819.00
151 FITTING STEEL - CI/MJ Flange Ø 2" Bh 68,340.00 68,675.00 67,000.00 68,005.00 67,871.00 68,206.00 69,911.00 68,889.00
152 FITTING STEEL - CI/MJ Dead End/Dop Ø 4" Bh 145,860.00 146,575.00 143,000.00 145,145.00 144,859.00 145,574.00 149,213.00 147,031.00
153 FITTING STEEL - CI/MJ Dead End/Dop Ø 6" Bh 279,480.00 280,850.00 274,000.00 278,110.00 277,562.00 278,932.00 285,905.00 281,725.00
154 FITTING STEEL - CI/MJ Dead End/Dop Ø 8" Bh 431,460.00 433,575.00 423,000.00 429,345.00 428,499.00 430,614.00 441,379.00 434,926.00
155 Flexsibel Joint Ø 4" Bh 1,276,020.00 1,282,275.00 1,251,000.00 1,269,765.00 1,267,263.00 1,273,518.00 1,305,355.00 1,286,271.00
156 Flexsibel Joint Ø 6" Bh 1,854,360.00 1,863,450.00 1,818,000.00 1,845,270.00 1,841,634.00 1,850,724.00 1,896,992.00 1,869,258.00
1 Elbow PVC Dia. 2" Bh 13,872.00 13,940.00 13,600.00 13,804.00 13,776.00 13,844.00 14,190.00 13,982.00
2 Elbow PVC Dia. 3" Bh 29,133.00 29,276.00 28,562.00 28,990.00 28,933.00 29,076.00 29,802.00 29,366.00
3 Elbow PVC Dia. 2,5" Bh 23,511.00 23,626.00 23,050.00 23,395.00 23,349.00 23,464.00 24,050.00 23,699.00
4 Elbow PVC Dia. 1" Bh 5,839.00 5,868.00 5,725.00 5,810.00 5,799.00 5,828.00 5,973.00 5,885.00
5 Elbow PVC Dia. 3/4" Bh 4,500.00 4,522.00 4,412.00 4,478.00 4,469.00 4,491.00 4,603.00 4,536.00
6 Elbow GIP Dia. 1" Bh 17,085.00 17,168.00 16,750.00 17,001.00 16,967.00 17,051.00 17,477.00 17,221.00
7 Bend PVC 45° Dia. 3" Bh 36,898.00 37,079.00 36,175.00 36,717.00 36,645.00 36,826.00 37,746.00 37,194.00
8 Bend PVC 45° Dia. 2" Bh 16,014.00 16,092.00 15,700.00 15,935.00 15,904.00 15,982.00 16,381.00 16,142.00
9 Clamp Suddle Bh 31,620.00 31,775.00 31,000.00 31,465.00 31,403.00 31,558.00 32,346.00 31,874.00
10 All Socket Reducer Dia. 4" - 3" Bh 31,141.00 31,294.00 30,531.00 30,988.00 30,927.00 31,080.00 31,857.00 31,390.00
11 All Socket Reducer Dia. 3" - 2" Bh 22,440.00 22,550.00 22,000.00 22,330.00 22,286.00 22,396.00 22,955.00 22,620.00
12 All Socket Reducer Dia. 2" - 1" Bh 13,737.00 13,804.00 13,468.00 13,670.00 13,643.00 13,710.00 14,052.00 13,847.00
KECAMATAN
NO TENAGA KERJA SATUAN
BELIMBING BELIMBING HULU NANGA PINOH PINOH UTARA PINOH SELATAN ELLA HILIR MENUKUNG SAYAN
1 2 3 4 5 6 7 8
13 All Socket Reducer Dia. 1" - 3/4" Bh 6,106.00 6,136.00 5,987.00 6,076.00 6,064.00 6,094.00 6,246.00 6,154.00
14 All Socket Tee Dia. 2" Bh 19,762.00 19,859.00 19,375.00 19,665.00 19,626.00 19,723.00 20,216.00 19,920.00
15 All Socket Tee Dia. 1" Bh 7,177.00 7,212.00 7,037.00 7,142.00 7,128.00 7,163.00 7,342.00 7,234.00
16 Socket Tee Dia. 3/4" Bh 5,304.00 5,330.00 5,200.00 5,278.00 5,267.00 5,293.00 5,425.00 5,346.00
17 Socket Dia. 3/4" Bh 5,304.00 5,330.00 5,200.00 5,278.00 5,267.00 5,293.00 5,425.00 5,346.00
18 Bolt Valve GIP dia. 3/4" Bh 22,440.00 22,550.00 22,000.00 22,330.00 22,286.00 22,396.00 22,955.00 22,620.00
19 Dop ( End Cop ) Bh 14,407.00 14,478.00 14,125.00 14,336.00 14,308.00 14,379.00 14,738.00 14,522.00
20 Seal Tape Bh 4,366.00 4,388.00 4,281.00 4,345.00 4,336.00 4,358.00 4,466.00 4,401.00
21 Lem PVC Klg 25,920.00 26,047.00 25,412.00 25,793.00 25,742.00 25,869.00 26,515.00 26,128.00
22 Baut Ø 1/2" - 7 cm Btg 5,482.00 5,509.00 5,375.00 5,455.00 5,444.00 5,471.00 5,607.00 5,525.00
Q. BAHAN LAIN-LAIN
1 Alat Bantu Manual Set 96,900.00 96,900.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00
KECAMATAN
9 10 11
9 10 11
9 10 11
- - -
- - -
9 10 11
- - -
- - -
- - -
- - -
- - -
KECAMATAN
9 10 11
- - -
- - -
- - -
- - -
9 10 11
9 10 11
- - -
- - -
- - -
- - -
- - -
- - -
9 10 11
- - -
9 10 11
9 10 11
9 10 11
9 10 11
Ir.H.HINDUANSYAH,MT
Pembina Utama Muda
NIP.19651225 199303 1 005
UPAH TENAGA KERJA DAN HARGA SATUAN MATERIAL / BAHAN
KECAMATAN : BELIMBING TAHUN ANGGARAN 2015
UPAH UPAH TERMASUK
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 10.00 68,000.00 243,000.00 24,300.00 10,000.00 277,300.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 10.00 68,000.00 255,500.00 25,550.00 10,000.00 291,050.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 10.00 68,000.00 268,000.00 26,800.00 10,000.00 304,800.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 10.00 68,000.00 280,500.00 28,050.00 10,000.00 318,550.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 10.00 68,000.00 418,000.00 41,800.00 10,000.00 469,800.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 10.00 68,000.00 468,000.00 46,800.00 10,000.00 524,800.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 10.00 68,000.00 518,000.00 51,800.00 10,000.00 579,800.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 10.00 68,000.00 568,000.00 56,800.00 10,000.00 634,800.00
9 Stone Dust M3 - 450,000.00 10.00 68,000.00 518,000.00 51,800.00 10,000.00 579,800.00
10 Aspal Kg - 15,000.00 25.00 100.00 15,100.00 1,510.00 - 16,610.00
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 10.00 1,120.00 96,120.00 9,612.00 - 105,732.00 @ 50 Kg
17 Semen Putih Zak 130,000.00 10.00 1,120.00 131,120.00 13,112.00 - 144,232.00 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 120.00 65,120.00 6,512.00 - 71,632.00
21 Batu Bata Buah - 1,550.00 10.00 120.00 1,670.00 167.00 - 1,837.00
22 Bataco 15 x 30 x 7 cm Buah - 1,550.00 10.00 120.00 1,670.00 167.00 - 1,837.00
23 Bataco 15 x 30 x 9 cm Buah - 1,650.00 10.00 120.00 1,770.00 177.00 - 1,947.00
24 Keramik 20 x 20 cm Buah - 2,200.00 25.00 120.00 2,320.00 232.00 - 2,552.00
25 Keramik 30 x 30 cm Buah - 5,909.09 25.00 240.00 6,149.09 614.91 - 6,764.00
26 Keramik 40 x 40 cm Buah - 16,666.67 25.00 480.00 17,146.67 1,714.67 - 18,861.33
26 Keramik 60 x 60 cm Buah - 45,000.00 25.00 480.00 45,480.00 4,548.00 - 50,028.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 25.00 170,000.00 7,982,500.00 798,250.00 - 8,780,750.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 25.00 170,000.00 6,368,347.11 636,834.71 - 7,005,181.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 25.00 170,000.00 8,373,125.00 837,312.50 - 9,210,437.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 25.00 170,000.00 10,326,250.00 1,032,625.00 - 11,358,875.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 25.00 170,000.00 11,498,125.00 1,149,812.50 - 12,647,937.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 25.00 170,000.00 3,295,000.00 329,500.00 - 3,624,500.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 25.00 170,000.00 3,685,625.00 368,562.50 - 4,054,187.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 25.00 170,000.00 2,123,125.00 212,312.50 - 2,335,437.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 25.00 170,000.00 2,513,750.00 251,375.00 - 2,765,125.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 25.00 170,000.00 4,466,875.00 446,687.50 - 4,913,562.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 25.00 170,000.00 5,248,125.00 524,812.50 - 5,772,937.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 25.00 170,000.00 2,513,750.00 251,375.00 - 2,765,125.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 25.00 170,000.00 3,295,000.00 329,500.00 - 3,624,500.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 25.00 170,000.00 2,123,125.00 212,312.50 - 2,335,437.50
15 Renglat M3 - 5,416,666.67 25.00 170,000.00 5,586,666.67 558,666.67 - 6,145,333.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 10.00 3,360.00 15,860.00 1,586.00 - 17,446.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 10.00 3,360.00 22,110.00 2,211.00 - 24,321.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 10.00 3,360.00 97,110.00 9,711.00 - 106,821.00
19 Kayu Simpiran M3 - - - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 - 1,000.00 6,500.00 650.00 - 7,150.00
21 Kayu Bakar M3 M.170 45,000.00 - 170,000.00 215,000.00 21,500.00 - 236,500.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 25.00 10.00 3,010.00 301.00 - 3,311.00
2 Minyak Cat Ltr - 25,000.00 25.00 50.00 25,050.00 2,505.00 - 27,555.00
3 Cat Dasar Kg - 28,000.00 25.00 50.00 28,050.00 2,805.00 - 30,855.00
4 Cat Kilat Kg - 35,000.00 25.00 50.00 35,050.00 3,505.00 - 38,555.00
5 Plamur Kg - 27,000.00 25.00 50.00 27,050.00 2,705.00 - 29,755.00
6 Cat Tembok Kg - 35,000.00 25.00 50.00 35,050.00 3,505.00 - 38,555.00
7 Dempul Kg - 30,000.00 25.00 50.00 30,050.00 3,005.00 - 33,055.00
8 Plitur Kg - 38,000.00 25.00 50.00 38,050.00 3,805.00 - 41,855.00
9 Thiner Kg M.090.f 22,000.00 25.00 50.00 22,050.00 2,205.00 - 24,255.00
10 Melamic Ltr - 55,000.00 25.00 50.00 55,050.00 5,505.00 - 60,555.00
11 Meni Kg - 30,000.00 25.00 50.00 30,050.00 3,005.00 - 33,055.00
12 Oker Kg - 12,500.00 25.00 50.00 12,550.00 1,255.00 - 13,805.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 25.00 50.00 13,550.00 1,355.00 - 14,905.00
2 Besi Beton Ulir Kg 14,500.00 25.00 50.00 14,550.00 1,455.00 - 16,005.00
3 Kawat Bronjong Kg 22,500.00 25.00 50.00 22,550.00 2,255.00 - 24,805.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 25.00 50.00 20,050.00 2,005.00 - 22,055.00
5 Simpai Roll Kg - 18,750.00 25.00 50.00 18,800.00 1,880.00 - 20,680.00
6 Kawat Simpai Kg - 20,000.00 25.00 50.00 20,050.00 2,005.00 - 22,055.00
7 Kawat Las Kg - 21,500.00 25.00 50.00 21,550.00 2,155.00 - 23,705.00
8 Kawat Duri M' - 22,650.00 25.00 100.00 22,750.00 2,275.00 - 25,025.00
9 Kawat Harmonika M2 - 19,450.00 25.00 100.00 19,550.00 1,955.00 - 21,505.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 25.00 25.00 6,025.00 602.50 - 6,627.50
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 25.00 50.00 25,050.00 2,505.00 - 27,555.00
13 Baja Profil INP - 16 Kg 25,000.00 25.00 50.00 25,050.00 2,505.00 - 27,555.00
14 Beugel Plat L.3 cm Bh - 25,000.00 25.00 50.00 25,050.00 2,505.00 - 27,555.00
15 Plat Bh - 25,000.00 25.00 50.00 25,050.00 2,505.00 - 27,555.00
16 Besi Kontruksi Kg - 14,000.00 25.00 50.00 14,050.00 1,405.00 - 15,455.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 25.00 720.00 125,720.00 12,572.00 - 138,292.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 25.00 50.00 135,050.00 13,505.00 - 148,555.00
19 Pipa Galvanis f 1" Btg - 185,000.00 25.00 50.00 185,050.00 18,505.00 - 203,555.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 25.00 50.00 225,050.00 22,505.00 - 247,555.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 25.00 50.00 250,050.00 25,005.00 - 275,055.00
22 Pipa Galvanis f 2" Btg - 325,000.00 25.00 50.00 325,050.00 32,505.00 - 357,555.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 25.00 25.00 3,025.00 302.50 - 3,327.50
2 Hendle Bh - 1,500.00 25.00 25.00 1,525.00 152.50 - 1,677.50
3 Engsel Jendela Bh - 15,000.00 25.00 25.00 15,025.00 1,502.50 - 16,527.50
4 Engsel Pintu Bh - 17,500.00 25.00 25.00 17,525.00 1,752.50 - 19,277.50
5 Slot Pintu Bh - 10,000.00 25.00 25.00 10,025.00 1,002.50 - 11,027.50
6 Slot Jendela Bh - 8,000.00 25.00 25.00 8,025.00 802.50 - 8,827.50
7 Kunci Tanam 2 Slag Bh - 90,000.00 25.00 25.00 90,025.00 9,002.50 - 99,027.50
8 Kunci Tanam 1 Slag Bh - 50,000.00 25.00 25.00 50,025.00 5,002.50 - 55,027.50
9 Baut Bangunan Kg 5,500.00 25.00 50.00 5,550.00 555.00 - 6,105.00
10 Baut Jembatan Kg 6,000.00 25.00 50.00 6,050.00 605.00 - 6,655.00
11 Paku Seng Kg M.166.a 22,500.00 25.00 50.00 22,550.00 2,255.00 - 24,805.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 25.00 50.00 16,550.00 1,655.00 - 18,205.00
13 Paku Atap Seng Kg M.166.c 22,500.00 25.00 50.00 22,550.00 2,255.00 - 24,805.00
14 Paku Triplek Kg - 25,500.00 25.00 50.00 25,550.00 2,555.00 - 28,105.00
G. BAHAN ATAP -
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - 25.00 - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 25.00 200.00 4,200.00 420.00 - 4,620.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 25.00 100.00 115,100.00 11,510.00 - 126,610.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 25.00 100.00 54,600.00 5,460.00 - 60,060.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 25.00 100.00 48,100.00 4,810.00 - 52,910.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 25.00 100.00 40,100.00 4,010.00 - 44,110.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 25.00 100.00 50,100.00 5,010.00 - 55,110.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 25.00 100.00 77,600.00 7,760.00 - 85,360.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 25.00 100.00 83,800.00 8,380.00 - 92,180.00
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 25.00 3,600.00 113,600.00 11,360.00 - 124,960.00
2 Kaca Polos t = 3 mm M2 88,000.00 25.00 3,600.00 91,600.00 9,160.00 - 100,760.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 25.00 3,600.00 135,600.00 13,560.00 - 149,160.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 25.00 3,600.00 183,600.00 18,360.00 - 201,960.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 25.00 3,600.00 203,600.00 20,360.00 - 223,960.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 15.00 91,500.00 266,500.00 26,650.00 10,000.00 303,150.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 15.00 91,500.00 279,000.00 27,900.00 10,000.00 316,900.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 15.00 91,500.00 291,500.00 29,150.00 10,000.00 330,650.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 15.00 91,500.00 304,000.00 30,400.00 10,000.00 344,400.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 15.00 91,500.00 441,500.00 44,150.00 10,000.00 495,650.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 15.00 91,500.00 491,500.00 49,150.00 10,000.00 550,650.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 15.00 91,500.00 541,500.00 54,150.00 10,000.00 605,650.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 15.00 91,500.00 591,500.00 59,150.00 10,000.00 660,650.00
9 Stone Dust M3 - 450,000.00 15.00 91,500.00 541,500.00 54,150.00 10,000.00 605,650.00
10 Aspal Kg - 15,000.00 50.00 200.00 15,200.00 1,520.00 - 16,720.00
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 50.00 12,178.57 107,178.57 10,717.86 - 117,896.43 @ 50 Kg
17 Semen Putih Zak 130,000.00 50.00 12,178.57 142,178.57 14,217.86 - 156,396.43 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 120.00 65,120.00 6,512.00 - 71,632.00
21 Batu Bata Buah - 1,550.00 10.00 120.00 1,670.00 167.00 - 1,837.00
22 Bataco 15 x 30 x 7 cm Buah - 1,550.00 10.00 120.00 1,670.00 167.00 - 1,837.00
23 Bataco 15 x 30 x 9 cm Buah - 1,650.00 10.00 120.00 1,770.00 177.00 - 1,947.00
24 Keramik 20 x 20 cm Buah - 2,200.00 50.00 144.00 2,344.00 234.40 - 2,578.40
25 Keramik 30 x 30 cm Buah - 5,909.09 50.00 264.00 6,173.09 617.31 - 6,790.40
26 Keramik 40 x 40 cm Buah - 16,666.67 50.00 504.00 17,170.67 1,717.07 - 18,887.73
26 Keramik 60 x 60 cm Buah - 45,000.00 50.00 504.00 45,504.00 4,550.40 - 50,054.40
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 50.00 340,000.00 8,152,500.00 815,250.00 - 8,967,750.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 50.00 340,000.00 6,538,347.11 653,834.71 - 7,192,181.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 50.00 340,000.00 8,543,125.00 854,312.50 - 9,397,437.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 50.00 340,000.00 10,496,250.00 1,049,625.00 - 11,545,875.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 50.00 340,000.00 11,668,125.00 1,166,812.50 - 12,834,937.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 50.00 340,000.00 3,465,000.00 346,500.00 - 3,811,500.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 50.00 340,000.00 3,855,625.00 385,562.50 - 4,241,187.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 50.00 340,000.00 2,293,125.00 229,312.50 - 2,522,437.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 50.00 340,000.00 2,683,750.00 268,375.00 - 2,952,125.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 50.00 340,000.00 4,636,875.00 463,687.50 - 5,100,562.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 50.00 340,000.00 5,418,125.00 541,812.50 - 5,959,937.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 50.00 340,000.00 2,683,750.00 268,375.00 - 2,952,125.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 50.00 340,000.00 3,465,000.00 346,500.00 - 3,811,500.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 50.00 340,000.00 2,293,125.00 229,312.50 - 2,522,437.50
15 Renglat M3 - 5,416,666.67 50.00 550.00 5,417,216.67 541,721.67 - 5,958,938.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 10.00 500.00 13,000.00 1,300.00 - 14,300.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 10.00 500.00 19,250.00 1,925.00 - 21,175.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 10.00 500.00 94,250.00 9,425.00 - 103,675.00
19 Kayu Simpiran M3 - - - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 500.00 6,000.00 600.00 - 6,600.00
21 Kayu Bakar M3 M.170 45,000.00 10.00 91,500.00 136,500.00 13,650.00 - 150,150.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 50.00 360.00 3,360.00 336.00 - 3,696.00
2 Minyak Cat Ltr - 25,000.00 50.00 744.00 25,744.00 2,574.40 - 28,318.40
3 Cat Dasar Kg - 28,000.00 50.00 744.00 28,744.00 2,874.40 - 31,618.40
4 Cat Kilat Kg - 35,000.00 50.00 744.00 35,744.00 3,574.40 - 39,318.40
5 Plamur Kg - 27,000.00 50.00 744.00 27,744.00 2,774.40 - 30,518.40
6 Cat Tembok Kg - 35,000.00 50.00 744.00 35,744.00 3,574.40 - 39,318.40
7 Dempul Kg - 30,000.00 50.00 744.00 30,744.00 3,074.40 - 33,818.40
8 Plitur Kg - 38,000.00 50.00 744.00 38,744.00 3,874.40 - 42,618.40
9 Thiner Kg M.090.f 22,000.00 50.00 744.00 22,744.00 2,274.40 - 25,018.40
10 Melamic Ltr - 55,000.00 50.00 744.00 55,744.00 5,574.40 - 61,318.40
11 Meni Kg - 30,000.00 50.00 744.00 30,744.00 3,074.40 - 33,818.40
12 Oker Kg - 12,500.00 50.00 744.00 13,244.00 1,324.40 - 14,568.40
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 50.00 210.00 13,710.00 1,371.00 - 15,081.00
2 Besi Beton Ulir Kg 14,500.00 50.00 210.00 14,710.00 1,471.00 - 16,181.00
3 Kawat Bronjong Kg 22,500.00 50.00 210.00 22,710.00 2,271.00 - 24,981.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 50.00 210.00 20,210.00 2,021.00 - 22,231.00
5 Simpai Roll Kg - 18,750.00 50.00 210.00 18,960.00 1,896.00 - 20,856.00
6 Kawat Simpai Kg - 20,000.00 50.00 210.00 20,210.00 2,021.00 - 22,231.00
7 Kawat Las Kg - 21,500.00 50.00 210.00 21,710.00 2,171.00 - 23,881.00
8 Kawat Duri M' - 22,650.00 50.00 210.00 22,860.00 2,286.00 - 25,146.00
9 Kawat Harmonika M2 - 19,450.00 50.00 210.00 19,660.00 1,966.00 - 21,626.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 50.00 210.00 6,210.00 621.00 - 6,831.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 50.00 270.00 25,270.00 2,527.00 - 27,797.00
13 Baja Profil INP - 16 Kg 25,000.00 50.00 270.00 25,270.00 2,527.00 - 27,797.00
14 Beugel Plat L.3 cm Bh - 25,000.00 50.00 270.00 25,270.00 2,527.00 - 27,797.00
15 Plat Bh - 25,000.00 50.00 270.00 25,270.00 2,527.00 - 27,797.00
16 Besi Kontruksi Kg - 14,000.00 50.00 270.00 14,270.00 1,427.00 - 15,697.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 50.00 750.00 125,750.00 12,575.00 - 138,325.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 50.00 750.00 135,750.00 13,575.00 - 149,325.00
19 Pipa Galvanis f 1" Btg - 185,000.00 50.00 750.00 185,750.00 18,575.00 - 204,325.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 50.00 750.00 225,750.00 22,575.00 - 248,325.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 50.00 750.00 250,750.00 25,075.00 - 275,825.00
22 Pipa Galvanis f 2" Btg - 325,000.00 50.00 750.00 325,750.00 32,575.00 - 358,325.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 50.00 192.00 3,192.00 319.20 - 3,511.20
2 Hendle Bh - 1,500.00 50.00 192.00 1,692.00 169.20 - 1,861.20
3 Engsel Jendela Bh - 15,000.00 50.00 192.00 15,192.00 1,519.20 - 16,711.20
4 Engsel Pintu Bh - 17,500.00 50.00 192.00 17,692.00 1,769.20 - 19,461.20
5 Slot Pintu Bh - 10,000.00 50.00 192.00 10,192.00 1,019.20 - 11,211.20
6 Slot Jendela Bh - 8,000.00 50.00 192.00 8,192.00 819.20 - 9,011.20
7 Kunci Tanam 2 Slag Bh - 90,000.00 50.00 192.00 90,192.00 9,019.20 - 99,211.20
8 Kunci Tanam 1 Slag Bh - 50,000.00 50.00 192.00 50,192.00 5,019.20 - 55,211.20
9 Baut Bangunan Kg 5,500.00 50.00 192.00 5,692.00 569.20 - 6,261.20
10 Baut Jembatan Kg 6,000.00 50.00 192.00 6,192.00 619.20 - 6,811.20
11 Paku Seng Kg M.166.a 22,500.00 50.00 390.00 22,890.00 2,289.00 - 25,179.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 50.00 390.00 16,890.00 1,689.00 - 18,579.00
13 Paku Atap Seng Kg M.166.c 22,500.00 50.00 390.00 22,890.00 2,289.00 - 25,179.00
14 Paku Triplek Kg - 25,500.00 50.00 390.00 25,890.00 2,589.00 - 28,479.00
G. BAHAN ATAP -
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - 50.00 120.00 120.00 12.00 - 132.00
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 50.00 390.00 4,390.00 439.00 - 4,829.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 50.00 975.00 115,975.00 11,597.50 - 127,572.50
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 50.00 390.00 54,890.00 5,489.00 - 60,379.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 50.00 390.00 48,390.00 4,839.00 - 53,229.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 50.00 390.00 40,390.00 4,039.00 - 44,429.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 50.00 390.00 50,390.00 5,039.00 - 55,429.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 50.00 390.00 77,890.00 7,789.00 - 85,679.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 50.00 390.00 84,090.00 8,409.00 - 92,499.00
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 50.00 3,900.00 113,900.00 11,390.00 - 125,290.00
2 Kaca Polos t = 3 mm M2 88,000.00 50.00 3,900.00 91,900.00 9,190.00 - 101,090.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 50.00 3,900.00 135,900.00 13,590.00 - 149,490.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 50.00 3,900.00 183,900.00 18,390.00 - 202,290.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 50.00 3,900.00 203,900.00 20,390.00 - 224,290.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 25.00 152,500.00 327,500.00 32,750.00 10,000.00 370,250.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 25.00 152,500.00 340,000.00 34,000.00 10,000.00 384,000.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 25.00 152,500.00 352,500.00 35,250.00 10,000.00 397,750.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 25.00 152,500.00 365,000.00 36,500.00 10,000.00 411,500.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 25.00 152,500.00 502,500.00 50,250.00 10,000.00 562,750.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 25.00 152,500.00 552,500.00 55,250.00 10,000.00 617,750.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 25.00 152,500.00 602,500.00 60,250.00 10,000.00 672,750.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 25.00 152,500.00 652,500.00 65,250.00 10,000.00 727,750.00
9 Stone Dust M3 - 450,000.00 25.00 152,500.00 602,500.00 60,250.00 10,000.00 672,750.00
10 Aspal Kg - 15,000.00 10.00 100.00 15,100.00 1,510.00 - 16,610.00
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 10.00 453.33 95,453.33 9,545.33 - 104,998.67 @ 50 Kg
17 Semen Putih Zak 130,000.00 10.00 453.33 130,453.33 13,045.33 - 143,498.67 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 6,000.00 71,000.00 7,100.00 - 78,100.00
21 Batu Bata Buah - 1,450.00 10.00 120.00 1,570.00 157.00 - 1,727.00
22 Bataco 15 x 30 x 7 cm Buah - 1,450.00 10.00 120.00 1,570.00 157.00 - 1,727.00
23 Bataco 15 x 30 x 9 cm Buah - 1,550.00 10.00 120.00 1,670.00 167.00 - 1,837.00
24 Keramik 20 x 20 cm Buah - 2,200.00 10.00 120.00 2,320.00 232.00 - 2,552.00
25 Keramik 30 x 30 cm Buah - 5,909.09 10.00 120.00 6,029.09 602.91 - 6,632.00
26 Keramik 40 x 40 cm Buah - 16,666.67 10.00 120.00 16,786.67 1,678.67 - 18,465.33
26 Keramik 60 x 60 cm Buah - 45,000.00 10.00 120.00 45,120.00 4,512.00 - 49,632.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 10.00 68,000.00 7,880,500.00 788,050.00 - 8,668,550.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 10.00 68,000.00 6,266,347.11 626,634.71 - 6,892,981.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 10.00 68,000.00 8,271,125.00 827,112.50 - 9,098,237.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 10.00 68,000.00 10,224,250.00 1,022,425.00 - 11,246,675.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 10.00 68,000.00 11,396,125.00 1,139,612.50 - 12,535,737.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 10.00 68,000.00 3,583,625.00 358,362.50 - 3,941,987.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 10.00 68,000.00 4,364,875.00 436,487.50 - 4,801,362.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 10.00 68,000.00 5,146,125.00 514,612.50 - 5,660,737.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
15 Renglat M3 - 5,416,666.67 10.00 68,000.00 5,484,666.67 548,466.67 - 6,033,133.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 15.00 1,200.00 13,700.00 1,370.00 - 15,070.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 15.00 1,200.00 19,950.00 1,995.00 - 21,945.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 15.00 1,200.00 94,950.00 9,495.00 - 104,445.00
19 Kayu Simpiran M3 - - - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 275.00 5,775.00 577.50 - 6,352.50
21 Kayu Bakar M3 M.170 45,000.00 10.00 68,000.00 113,000.00 11,300.00 - 124,300.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 10.00 100.00 3,100.00 310.00 - 3,410.00
2 Minyak Cat Kg - 25,000.00 10.00 100.00 25,100.00 2,510.00 - 27,610.00
3 Cat Dasar Kg - 28,000.00 10.00 100.00 28,100.00 2,810.00 - 30,910.00
4 Cat Kilat Kg - 35,000.00 10.00 100.00 35,100.00 3,510.00 - 38,610.00
5 Plamur Kg - 27,000.00 10.00 100.00 27,100.00 2,710.00 - 29,810.00
6 Cat Tembok Kg - 35,000.00 10.00 100.00 35,100.00 3,510.00 - 38,610.00
7 Dempul Kg - 30,000.00 10.00 100.00 30,100.00 3,010.00 - 33,110.00
8 Plitur Kg - 38,000.00 10.00 100.00 38,100.00 3,810.00 - 41,910.00
9 Thiner Kg M.090.f 22,000.00 10.00 100.00 22,100.00 2,210.00 - 24,310.00
10 Melamic Ltr - 55,000.00 10.00 100.00 55,100.00 5,510.00 - 60,610.00
11 Meni Kg - 30,000.00 10.00 100.00 30,100.00 3,010.00 - 33,110.00
12 Oker Kg - 12,500.00 10.00 100.00 12,600.00 1,260.00 - 13,860.00
E. BAHAN BESI
1 Besi tulangan Beton Polos Kg M.167 13,500.00 10.00 180.00 13,680.00 1,368.00 - 15,048.00
2 Besi Beton Ulir Kg 14,500.00 10.00 180.00 14,680.00 1,468.00 - 16,148.00
3 Kawat Bronjong Kg 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 10.00 180.00 20,180.00 2,018.00 - 22,198.00
5 Simpai Roll Kg - 18,750.00 10.00 180.00 18,930.00 1,893.00 - 20,823.00
6 Kawat Simpai Kg - 20,000.00 10.00 180.00 20,180.00 2,018.00 - 22,198.00
7 Kawat Las Kg - 21,500.00 10.00 180.00 21,680.00 2,168.00 - 23,848.00
8 Kawat Duri M' - 22,650.00 10.00 180.00 22,830.00 2,283.00 - 25,113.00
9 Kawat Harmonika M2 - 19,450.00 10.00 180.00 19,630.00 1,963.00 - 21,593.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 10.00 180.00 6,180.00 618.00 - 6,798.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
13 Baja Profil INP - 16 Kg 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
14 Beugel Plat L.3 cm Bh - 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
15 Plat Kg - 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
16 Besi Kontruksi Kg - 14,000.00 10.00 180.00 14,180.00 1,418.00 - 15,598.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 10.00 480.00 125,480.00 12,548.00 - 138,028.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 10.00 480.00 135,480.00 13,548.00 - 149,028.00
19 Pipa Galvanis f 1" Btg - 185,000.00 10.00 480.00 185,480.00 18,548.00 - 204,028.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 10.00 480.00 225,480.00 22,548.00 - 248,028.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 10.00 480.00 250,480.00 25,048.00 - 275,528.00
22 Pipa Galvanis f 2" Btg - 325,000.00 10.00 480.00 325,480.00 32,548.00 - 358,028.00
F. BAHAN PENGANTUNG
1 Kait Angin Bh - 3,000.00 10.00 120.00 3,120.00 312.00 - 3,432.00
2 Hendle Bh - 1,500.00 10.00 120.00 1,620.00 162.00 - 1,782.00
3 Engsel Jendela Bh - 15,000.00 10.00 120.00 15,120.00 1,512.00 - 16,632.00
4 Engsel Pintu Bh - 17,500.00 10.00 120.00 17,620.00 1,762.00 - 19,382.00
5 Slot Pintu Bh - 10,000.00 10.00 120.00 10,120.00 1,012.00 - 11,132.00
6 Slot Jendela Bh - 8,000.00 10.00 120.00 8,120.00 812.00 - 8,932.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 10.00 120.00 90,120.00 9,012.00 - 99,132.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 10.00 120.00 50,120.00 5,012.00 - 55,132.00
9 Baut Bangunan Kg 5,500.00 10.00 120.00 5,620.00 562.00 - 6,182.00
10 Baut Jembatan Kg 6,000.00 10.00 120.00 6,120.00 612.00 - 6,732.00
11 Paku Seng Kg M.166.a 22,500.00 10.00 120.00 22,620.00 2,262.00 - 24,882.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 10.00 120.00 16,620.00 1,662.00 - 18,282.00
13 Paku Atap Seng Kg M.166.c 22,500.00 10.00 120.00 22,620.00 2,262.00 - 24,882.00
14 Paku Triplek Kg - 25,500.00 10.00 120.00 25,620.00 2,562.00 - 28,182.00
G. BAHAN ATAP
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - - - - - - -
2 Atap Asbes M2 - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 10.00 120.00 4,120.00 412.00 - 4,532.00
4 Eternit Lbr - - - - -
5 Genteng Metal 0.30 M2 - 115,000.00 10.00 300.00 115,300.00 11,530.00 - 126,830.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 10.00 120.00 54,620.00 5,462.00 - 60,082.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 10.00 120.00 48,120.00 4,812.00 - 52,932.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 10.00 120.00 40,120.00 4,012.00 - 44,132.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 10.00 120.00 50,120.00 5,012.00 - 55,132.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 10.00 120.00 77,620.00 7,762.00 - 85,382.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 10.00 120.00 83,820.00 8,382.00 - 92,202.00
H. BAHAN KACA
1 Kaca Polos t = 5 mm M2 - 110,000.00 10.00 1,200.00 111,200.00 11,120.00 - 122,320.00
2 Kaca Polos t = 3 mm M2 88,000.00 10.00 1,200.00 89,200.00 8,920.00 - 98,120.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 10.00 1,200.00 133,200.00 13,320.00 - 146,520.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 10.00 1,200.00 181,200.00 18,120.00 - 199,320.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 10.00 1,200.00 201,200.00 20,120.00 - 221,320.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 49.00 393,000.00 568,000.00 56,800.00 10,000.00 634,800.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 49.00 393,000.00 580,500.00 58,050.00 10,000.00 648,550.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 49.00 393,000.00 593,000.00 59,300.00 10,000.00 662,300.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 49.00 393,000.00 605,500.00 60,550.00 10,000.00 676,050.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 49.00 393,000.00 743,000.00 74,300.00 10,000.00 827,300.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 49.00 393,000.00 793,000.00 79,300.00 10,000.00 882,300.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 49.00 393,000.00 843,000.00 84,300.00 10,000.00 937,300.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 49.00 393,000.00 893,000.00 89,300.00 10,000.00 992,300.00
9 Stone Dust M3 - 450,000.00 49.00 393,000.00 843,000.00 84,300.00 10,000.00 937,300.00
10 Aspal Kg - 15,000.00 15.00 314.40 15,314.40 1,531.44 - 16,845.84
11 Pasir Urug M3 M.040 87,500.00 10.00 128,000.00 215,500.00 21,550.00 6,000.00 243,050.00
12 Pasir Beton M3 112,500.00 10.00 128,000.00 240,500.00 24,050.00 6,000.00 270,550.00
13 Sirtu M3 M.042 87,500.00 10.00 128,000.00 215,500.00 21,550.00 6,000.00 243,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 128,000.00 234,250.00 23,425.00 8,000.00 265,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 128,000.00 279,250.00 27,925.00 8,000.00 315,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 15.00 4,571.43 99,571.43 9,957.14 - 109,528.57 @ 50 Kg
17 Semen Putih Zak 130,000.00 15.00 4,571.43 134,571.43 13,457.14 - 148,028.57 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 120.00 65,120.00 6,512.00 - 71,632.00
21 Batu Bata Buah - 1,450.00 10.00 120.00 1,570.00 157.00 - 1,727.00
22 Bataco 15 x 30 x 7 cm Buah - 1,450.00 10.00 120.00 1,570.00 157.00 - 1,727.00
23 Bataco 15 x 30 x 9 cm Buah - 1,550.00 10.00 120.00 1,670.00 167.00 - 1,837.00
24 Keramik 20 x 20 cm Buah - 2,200.00 15.00 144.00 2,344.00 234.40 - 2,578.40
25 Keramik 30 x 30 cm Buah - 5,909.09 15.00 144.00 6,053.09 605.31 - 6,658.40
26 Keramik 40 x 40 cm Buah - 16,666.67 15.00 288.00 16,954.67 1,695.47 - 18,650.13
26 Keramik 60 x 60 cm Buah - 45,000.00 15.00 288.00 45,288.00 4,528.80 - 49,816.80
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 15.00 128,000.00 7,940,500.00 794,050.00 - 8,734,550.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 15.00 128,000.00 6,326,347.11 632,634.71 - 6,958,981.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 15.00 128,000.00 8,331,125.00 833,112.50 - 9,164,237.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 15.00 128,000.00 10,284,250.00 1,028,425.00 - 11,312,675.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 15.00 128,000.00 11,456,125.00 1,145,612.50 - 12,601,737.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 15.00 128,000.00 3,253,000.00 325,300.00 - 3,578,300.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 15.00 128,000.00 3,643,625.00 364,362.50 - 4,007,987.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 15.00 128,000.00 2,081,125.00 208,112.50 - 2,289,237.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 15.00 128,000.00 2,471,750.00 247,175.00 - 2,718,925.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 15.00 128,000.00 4,424,875.00 442,487.50 - 4,867,362.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 15.00 128,000.00 5,206,125.00 520,612.50 - 5,726,737.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 15.00 128,000.00 2,471,750.00 247,175.00 - 2,718,925.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 15.00 128,000.00 3,253,000.00 325,300.00 - 3,578,300.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 15.00 128,000.00 2,081,125.00 208,112.50 - 2,289,237.50
15 Renglat M3 - 5,416,666.67 15.00 128,000.00 5,544,666.67 554,466.67 - 6,099,133.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 10.00 840.00 13,340.00 1,334.00 - 14,674.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 10.00 840.00 19,590.00 1,959.00 - 21,549.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 10.00 840.00 94,590.00 9,459.00 - 104,049.00
19 Kayu Simpiran M3 - - - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 300.00 5,800.00 580.00 - 6,380.00
21 Kayu Bakar M3 M.170 45,000.00 10.00 128,000.00 173,000.00 17,300.00 - 190,300.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 10.00 150.00 3,150.00 315.00 - 3,465.00
2 Minyak Cat Kg - 25,000.00 10.00 330.00 25,330.00 2,533.00 - 27,863.00
3 Cat Dasar Kg - 28,000.00 10.00 330.00 28,330.00 2,833.00 - 31,163.00
4 Cat Kilat Kg - 35,000.00 10.00 330.00 35,330.00 3,533.00 - 38,863.00
5 Plamur Kg - 27,000.00 10.00 330.00 27,330.00 2,733.00 - 30,063.00
6 Cat Tembok Kg - 35,000.00 10.00 330.00 35,330.00 3,533.00 - 38,863.00
7 Dempul Kg - 30,000.00 10.00 330.00 30,330.00 3,033.00 - 33,363.00
8 Plitur Kg - 38,000.00 10.00 330.00 38,330.00 3,833.00 - 42,163.00
9 Thiner Kg M.090.f 22,000.00 10.00 330.00 22,330.00 2,233.00 - 24,563.00
10 Melamic Ltr - 55,000.00 10.00 330.00 55,330.00 5,533.00 - 60,863.00
11 Meni Kg - 30,000.00 10.00 330.00 30,330.00 3,033.00 - 33,363.00
12 Oker Kg - 12,500.00 10.00 330.00 12,830.00 1,283.00 - 14,113.00
E. BAHAN BESI
1 Besi tulangan Beton Polos Kg M.167 13,500.00 10.00 180.00 13,680.00 1,368.00 - 15,048.00
2 Besi Beton Ulir Kg 14,500.00 10.00 180.00 14,680.00 1,468.00 - 16,148.00
3 Kawat Bronjong Kg 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 10.00 180.00 20,180.00 2,018.00 - 22,198.00
5 Simpai Roll Kg - 18,750.00 10.00 180.00 18,930.00 1,893.00 - 20,823.00
6 Kawat Simpai Kg - 20,000.00 10.00 180.00 20,180.00 2,018.00 - 22,198.00
7 Kawat Las Kg - 21,500.00 10.00 180.00 21,680.00 2,168.00 - 23,848.00
8 Kawat Duri M' - 22,650.00 10.00 180.00 22,830.00 2,283.00 - 25,113.00
9 Kawat Harmonika M2 - 19,450.00 10.00 180.00 19,630.00 1,963.00 - 21,593.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 10.00 180.00 6,180.00 618.00 - 6,798.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
13 Baja Profil INP - 16 Kg 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
14 Beugel Plat L.3 cm Bh - 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
15 Plat Bh - 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
16 Besi Kontruksi Kg - 14,000.00 10.00 180.00 14,180.00 1,418.00 - 15,598.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 10.00 540.00 125,540.00 12,554.00 - 138,094.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 10.00 540.00 135,540.00 13,554.00 - 149,094.00
19 Pipa Galvanis f 1" Btg - 185,000.00 10.00 540.00 185,540.00 18,554.00 - 204,094.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 10.00 540.00 225,540.00 22,554.00 - 248,094.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 10.00 540.00 250,540.00 25,054.00 - 275,594.00
22 Pipa Galvanis f 2" Btg - 325,000.00 10.00 540.00 325,540.00 32,554.00 - 358,094.00
F. BAHAN PENGANTUNG
1 Kait Angin Bh - 3,000.00 10.00 180.00 3,180.00 318.00 - 3,498.00
2 Hendle Bh - 1,500.00 10.00 180.00 1,680.00 168.00 - 1,848.00
3 Engsel Jendela Bh - 15,000.00 10.00 180.00 15,180.00 1,518.00 - 16,698.00
4 Engsel Pintu Bh - 17,500.00 10.00 180.00 17,680.00 1,768.00 - 19,448.00
5 Slot Pintu Bh - 10,000.00 10.00 180.00 10,180.00 1,018.00 - 11,198.00
6 Slot Jendela Bh - 8,000.00 10.00 180.00 8,180.00 818.00 - 8,998.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 10.00 180.00 90,180.00 9,018.00 - 99,198.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 10.00 180.00 50,180.00 5,018.00 - 55,198.00
9 Baut Bangunan Kg 5,500.00 10.00 180.00 5,680.00 568.00 - 6,248.00
10 Baut Jembatan Kg 6,000.00 10.00 180.00 6,180.00 618.00 - 6,798.00
11 Paku Seng Kg M.166.a 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 10.00 180.00 16,680.00 1,668.00 - 18,348.00
13 Paku Atap Seng Kg M.166.c 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
14 Paku Triplek Kg - 25,500.00 10.00 180.00 25,680.00 2,568.00 - 28,248.00
G. BAHAN ATAP
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - - - - - - -
2 Atap Asbes M2 - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 10.00 180.00 4,180.00 418.00 - 4,598.00
4 Eternit Lbr - - - - -
5 Genteng Metal M2 - 115,000.00 10.00 450.00 115,450.00 11,545.00 - 126,995.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 10.00 180.00 54,680.00 5,468.00 - 60,148.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 10.00 180.00 48,180.00 4,818.00 - 52,998.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 10.00 180.00 40,180.00 4,018.00 - 44,198.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 10.00 180.00 50,180.00 5,018.00 - 55,198.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 10.00 180.00 77,680.00 7,768.00 - 85,448.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 - - - - - -
H. BAHAN KACA
1 Kaca Polos t = 5 mm M2 - 110,000.00 10.00 1,800.00 111,800.00 11,180.00 - 122,980.00
2 Kaca Polos t = 3 mm M2 88,000.00 10.00 1,800.00 89,800.00 8,980.00 - 98,780.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 10.00 1,800.00 133,800.00 13,380.00 - 147,180.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 10.00 1,800.00 181,800.00 18,180.00 - 199,980.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 10.00 1,800.00 201,800.00 20,180.00 - 221,980.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 54.00 162,000.00 337,000.00 33,700.00 10,000.00 380,700.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 54.00 162,000.00 349,500.00 34,950.00 10,000.00 394,450.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 54.00 162,000.00 362,000.00 36,200.00 10,000.00 408,200.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 54.00 162,000.00 374,500.00 37,450.00 10,000.00 421,950.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 54.00 162,000.00 512,000.00 51,200.00 10,000.00 573,200.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 54.00 162,000.00 562,000.00 56,200.00 10,000.00 628,200.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 54.00 162,000.00 612,000.00 61,200.00 10,000.00 683,200.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 54.00 162,000.00 662,000.00 66,200.00 10,000.00 738,200.00
9 Stone Dust M3 - 450,000.00 54.00 162,000.00 612,000.00 61,200.00 10,000.00 683,200.00
10 Aspal Kg - 15,000.00 10.00 100.00 15,100.00 1,510.00 - 16,610.00
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 27.00 5,785.71 100,785.71 10,078.57 - 110,864.29 @ 50 Kg
17 Semen Putih Zak 130,000.00 27.00 5,785.71 135,785.71 13,578.57 - 149,364.29 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 100.00 65,100.00 6,510.00 - 71,610.00
21 Batu Bata Buah - 1,450.00 10.00 100.00 1,550.00 155.00 - 1,705.00
22 Bataco 15 x 30 x 7 cm Buah - 1,450.00 10.00 100.00 1,550.00 155.00 - 1,705.00
23 Bataco 15 x 30 x 9 cm Buah - 1,550.00 10.00 100.00 1,650.00 165.00 - 1,815.00
24 Keramik 20 x 20 cm Buah - 2,200.00 10.00 100.00 2,300.00 230.00 - 2,530.00
25 Keramik 30 x 30 cm Buah - 5,909.09 10.00 120.00 6,029.09 602.91 - 6,632.00
26 Keramik 40 x 40 cm Buah - 16,666.67 10.00 240.00 16,906.67 1,690.67 - 18,597.33
26 Keramik 60 x 60 cm Buah - 45,000.00 10.00 240.00 45,240.00 4,524.00 - 49,764.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 10.00 68,000.00 7,880,500.00 788,050.00 - 8,668,550.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 10.00 68,000.00 6,266,347.11 626,634.71 - 6,892,981.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 10.00 68,000.00 8,271,125.00 827,112.50 - 9,098,237.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 10.00 68,000.00 10,224,250.00 1,022,425.00 - 11,246,675.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 10.00 68,000.00 11,396,125.00 1,139,612.50 - 12,535,737.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 10.00 68,000.00 3,583,625.00 358,362.50 - 3,941,987.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 10.00 68,000.00 4,364,875.00 436,487.50 - 4,801,362.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 10.00 68,000.00 5,146,125.00 514,612.50 - 5,660,737.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
15 Renglat M3 - 5,416,666.67 10.00 68,000.00 5,484,666.67 548,466.67 - 6,033,133.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 15.00 840.00 13,340.00 1,334.00 - 14,674.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 15.00 840.00 19,590.00 1,959.00 - 21,549.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 15.00 840.00 94,590.00 9,459.00 - 104,049.00
19 Kayu Simpiran M3 - - - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 300.00 5,800.00 580.00 - 6,380.00
21 Kayu Bakar M3 M.170 45,000.00 10.00 68,000.00 113,000.00 11,300.00 - 124,300.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 10.00 150.00 3,150.00 315.00 - 3,465.00
2 Minyak Cat Kg - 25,000.00 10.00 330.00 25,330.00 2,533.00 - 27,863.00
3 Cat Dasar Kg - 28,000.00 10.00 330.00 28,330.00 2,833.00 - 31,163.00
4 Cat Kilat Kg - 35,000.00 10.00 330.00 35,330.00 3,533.00 - 38,863.00
5 Plamur Kg - 27,000.00 10.00 330.00 27,330.00 2,733.00 - 30,063.00
6 Cat Tembok Kg - 35,000.00 10.00 330.00 35,330.00 3,533.00 - 38,863.00
7 Dempul Kg - 30,000.00 10.00 330.00 30,330.00 3,033.00 - 33,363.00
8 Plitur Kg - 38,000.00 10.00 330.00 38,330.00 3,833.00 - 42,163.00
9 Thiner Kg M.090.f 22,000.00 10.00 330.00 22,330.00 2,233.00 - 24,563.00
10 Melamic Ltr - 55,000.00 10.00 330.00 55,330.00 5,533.00 - 60,863.00
11 Meni Kg - 30,000.00 10.00 330.00 30,330.00 3,033.00 - 33,363.00
12 Oker Kg - 12,500.00 10.00 330.00 12,830.00 1,283.00 - 14,113.00
E. BAHAN BESI
1 Besi tulangan Beton Polos Kg M.167 13,500.00 10.00 180.00 13,680.00 1,368.00 - 15,048.00
2 Besi Beton Ulir Kg 14,500.00 10.00 180.00 14,680.00 1,468.00 - 16,148.00
3 Kawat Bronjong Kg 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 10.00 180.00 20,180.00 2,018.00 - 22,198.00
5 Simpai Roll Kg - 18,750.00 10.00 180.00 18,930.00 1,893.00 - 20,823.00
6 Kawat Simpai Kg - 20,000.00 10.00 180.00 20,180.00 2,018.00 - 22,198.00
7 Kawat Las Kg - 21,500.00 10.00 180.00 21,680.00 2,168.00 - 23,848.00
8 Kawat Duri M' - 22,650.00 10.00 180.00 22,830.00 2,283.00 - 25,113.00
9 Kawat Harmonika M2 - 19,450.00 10.00 180.00 19,630.00 1,963.00 - 21,593.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 10.00 180.00 6,180.00 618.00 - 6,798.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
13 Baja Profil INP - 16 Kg 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
14 Beugel Plat L.3 cm Bh - 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
15 Plat Bh - 25,000.00 10.00 180.00 25,180.00 2,518.00 - 27,698.00
16 Besi Kontruksi Kg - 14,000.00 10.00 180.00 14,180.00 1,418.00 - 15,598.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 10.00 540.00 125,540.00 12,554.00 - 138,094.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 10.00 540.00 135,540.00 13,554.00 - 149,094.00
19 Pipa Galvanis f 1" Btg - 185,000.00 10.00 540.00 185,540.00 18,554.00 - 204,094.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 10.00 540.00 225,540.00 22,554.00 - 248,094.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 10.00 540.00 250,540.00 25,054.00 - 275,594.00
22 Pipa Galvanis f 2" Btg - 325,000.00 10.00 540.00 325,540.00 32,554.00 - 358,094.00
F. BAHAN PENGANTUNG
1 Kait Angin Bh - 3,000.00 10.00 180.00 3,180.00 318.00 - 3,498.00
2 Hendle Bh - 1,500.00 10.00 180.00 1,680.00 168.00 - 1,848.00
3 Engsel Jendela Bh - 15,000.00 10.00 180.00 15,180.00 1,518.00 - 16,698.00
4 Engsel Pintu Bh - 17,500.00 10.00 180.00 17,680.00 1,768.00 - 19,448.00
5 Slot Pintu Bh - 10,000.00 10.00 180.00 10,180.00 1,018.00 - 11,198.00
6 Slot Jendela Bh - 8,000.00 10.00 180.00 8,180.00 818.00 - 8,998.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 10.00 180.00 90,180.00 9,018.00 - 99,198.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 10.00 180.00 50,180.00 5,018.00 - 55,198.00
9 Baut Bangunan Kg 5,500.00 10.00 180.00 5,680.00 568.00 - 6,248.00
10 Baut Jembatan Kg 6,000.00 10.00 180.00 6,180.00 618.00 - 6,798.00
11 Paku Seng Kg M.166.a 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 10.00 180.00 16,680.00 1,668.00 - 18,348.00
13 Paku Atap Seng Kg M.166.c 22,500.00 10.00 180.00 22,680.00 2,268.00 - 24,948.00
14 Paku Triplek Kg - 25,500.00 10.00 180.00 25,680.00 2,568.00 - 28,248.00
G. BAHAN ATAP
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - - - - - - -
2 Atap Asbes M2 - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 10.00 180.00 4,180.00 418.00 - 4,598.00
4 Eternit Lbr - - - - -
5 Genteng Metal M2 - 115,000.00 10.00 450.00 115,450.00 11,545.00 - 126,995.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 10.00 180.00 54,680.00 5,468.00 - 60,148.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 10.00 180.00 48,180.00 4,818.00 - 52,998.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 10.00 180.00 40,180.00 4,018.00 - 44,198.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 10.00 180.00 50,180.00 5,018.00 - 55,198.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 10.00 180.00 77,680.00 7,768.00 - 85,448.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 - - - - - -
H. BAHAN KACA
1 Kaca Polos t = 5 mm M2 - 110,000.00 10.00 1,800.00 111,800.00 11,180.00 - 122,980.00
2 Kaca Polos t = 3 mm M2 88,000.00 10.00 1,800.00 89,800.00 8,980.00 - 98,780.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 10.00 1,800.00 133,800.00 13,380.00 - 147,180.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 10.00 1,800.00 181,800.00 18,180.00 - 199,980.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 10.00 1,800.00 201,800.00 20,180.00 - 221,980.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK
ONGKOS
HARGA DILOKASI ANGKUT
NO MATERIAL SATUAN KODE ANGKUT PER TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA KEUNTUNGAN
UNIT (Rp) KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 99.00 158,000.00 333,000.00 33,300.00 10,000.00 376,300.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 99.00 158,000.00 345,500.00 34,550.00 10,000.00 390,050.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 99.00 158,000.00 358,000.00 35,800.00 10,000.00 403,800.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 99.00 158,000.00 370,500.00 37,050.00 10,000.00 417,550.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 99.00 158,000.00 508,000.00 50,800.00 10,000.00 568,800.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 99.00 158,000.00 558,000.00 55,800.00 10,000.00 623,800.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 99.00 158,000.00 608,000.00 60,800.00 10,000.00 678,800.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 99.00 158,000.00 658,000.00 65,800.00 10,000.00 733,800.00
9 Stone Dust M3 - 450,000.00 99.00 158,000.00 608,000.00 60,800.00 10,000.00 678,800.00
10 Aspal Kg - 15,000.00 99.00 125.00 15,125.00 1,512.50 - 16,637.50
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 99.00 5,642.86 100,642.86 10,064.29 - 110,707.14 @ 50 Kg
17 Semen Putih Zak 130,000.00 99.00 5,642.86 135,642.86 13,564.29 - 149,207.14 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 120.00 65,120.00 6,512.00 - 71,632.00
21 Batu Bata Buah - 1,600.00 10.00 120.00 1,720.00 172.00 - 1,892.00
22 Bataco 15 x 30 x 7 cm Buah - 1,600.00 10.00 120.00 1,720.00 172.00 - 1,892.00
23 Bataco 15 x 30 x 9 cm Buah - 1,700.00 10.00 120.00 1,820.00 182.00 - 2,002.00
24 Keramik 20 x 20 cm Buah - 1,700.00 99.00 180.00 1,880.00 188.00 - 2,068.00
25 Keramik 30 x 30 cm Buah - 5,909.09 99.00 420.00 6,329.09 632.91 - 6,962.00
26 Keramik 40 x 40 cm Buah - 16,666.67 99.00 660.00 17,326.67 1,732.67 - 19,059.33
26 Keramik 60 x 60 cm Buah - 45,000.00 99.00 660.00 45,660.00 4,566.00 - 50,226.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 10.00 68,000.00 7,880,500.00 788,050.00 - 8,668,550.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 10.00 68,000.00 6,266,347.11 626,634.71 - 6,892,981.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 10.00 68,000.00 8,271,125.00 827,112.50 - 9,098,237.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 10.00 68,000.00 10,224,250.00 1,022,425.00 - 11,246,675.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 10.00 68,000.00 11,396,125.00 1,139,612.50 - 12,535,737.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 10.00 68,000.00 3,583,625.00 358,362.50 - 3,941,987.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 10.00 68,000.00 4,364,875.00 436,487.50 - 4,801,362.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 10.00 68,000.00 5,146,125.00 514,612.50 - 5,660,737.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
15 Renglat M3 - 5,416,666.67 10.00 600.00 5,417,266.67 541,726.67 - 5,958,993.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 15.00 840.00 13,340.00 1,334.00 - 14,674.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 15.00 840.00 19,590.00 1,959.00 - 21,549.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 12.00 840.00 94,590.00 9,459.00 - 104,049.00
19 Kayu Simpiran M3 - - - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 400.00 5,900.00 590.00 - 6,490.00
21 Kayu Bakar M3 M.170 45,000.00 10.00 68,000.00 113,000.00 11,300.00 - 124,300.00
BAHAN JUMLAH
JARAK
ONGKOS
HARGA DILOKASI ANGKUT
NO MATERIAL SATUAN KODE ANGKUT PER TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA KEUNTUNGAN
UNIT (Rp) KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 109.00 480.00 3,480.00 348.00 - 3,828.00
2 Minyak Cat Ltr - 25,000.00 109.00 960.00 25,960.00 2,596.00 - 28,556.00
3 Cat Dasar Kg - 28,000.00 109.00 960.00 28,960.00 2,896.00 - 31,856.00
4 Cat Kilat Kg - 35,000.00 109.00 960.00 35,960.00 3,596.00 - 39,556.00
5 Plamur Kg - 27,000.00 109.00 960.00 27,960.00 2,796.00 - 30,756.00
6 Cat Tembok Kg - 35,000.00 109.00 960.00 35,960.00 3,596.00 - 39,556.00
7 Dempul Kg - 30,000.00 109.00 960.00 30,960.00 3,096.00 - 34,056.00
8 Plitur Kg - 38,000.00 109.00 960.00 38,960.00 3,896.00 - 42,856.00
9 Thiner Kg M.090.f 22,000.00 109.00 960.00 22,960.00 2,296.00 - 25,256.00
10 Melamic Ltr - 55,000.00 109.00 960.00 55,960.00 5,596.00 - 61,556.00
11 Meni Kg - 30,000.00 109.00 960.00 30,960.00 3,096.00 - 34,056.00
12 Oker Kg - 12,500.00 109.00 960.00 13,460.00 1,346.00 - 14,806.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 109.00 300.00 13,800.00 1,380.00 - 15,180.00
2 Besi Beton Ulir Kg 14,500.00 109.00 300.00 14,800.00 1,480.00 - 16,280.00
3 Kawat Bronjong Kg 22,500.00 109.00 300.00 22,800.00 2,280.00 - 25,080.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 109.00 300.00 20,300.00 2,030.00 - 22,330.00
5 Simpai Roll Kg - 18,750.00 109.00 300.00 19,050.00 1,905.00 - 20,955.00
6 Kawat Simpai Kg - 20,000.00 109.00 300.00 20,300.00 2,030.00 - 22,330.00
7 Kawat Las Kg - 21,500.00 109.00 300.00 21,800.00 2,180.00 - 23,980.00
8 Kawat Duri M' - 22,650.00 109.00 300.00 22,950.00 2,295.00 - 25,245.00
9 Kawat Harmonika M2 - 19,450.00 109.00 300.00 19,750.00 1,975.00 - 21,725.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 109.00 300.00 6,300.00 630.00 - 6,930.00
11 Besi Penahan Kg - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 109.00 360.00 25,360.00 2,536.00 - 27,896.00
13 Baja Profil INP - 16 Kg 25,000.00 109.00 360.00 25,360.00 2,536.00 - 27,896.00
14 Beugel Plat L.3 cm Bh - 25,000.00 109.00 360.00 25,360.00 2,536.00 - 27,896.00
15 Plat Bh - 25,000.00 109.00 360.00 25,360.00 2,536.00 - 27,896.00
16 Besi Kontruksi Kg - 14,000.00 109.00 360.00 14,360.00 1,436.00 - 15,796.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 109.00 960.00 125,960.00 12,596.00 - 138,556.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 109.00 960.00 135,960.00 13,596.00 - 149,556.00
19 Pipa Galvanis f 1" Btg - 185,000.00 109.00 960.00 185,960.00 18,596.00 - 204,556.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 109.00 960.00 225,960.00 22,596.00 - 248,556.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 109.00 960.00 250,960.00 25,096.00 - 276,056.00
22 Pipa Galvanis f 2" Btg - 325,000.00 109.00 960.00 325,960.00 32,596.00 - 358,556.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 109.00 240.00 3,240.00 324.00 - 3,564.00
2 Hendle Bh - 1,500.00 109.00 240.00 1,740.00 174.00 - 1,914.00
3 Engsel Jendela Bh - 15,000.00 109.00 240.00 15,240.00 1,524.00 - 16,764.00
4 Engsel Pintu Bh - 17,500.00 109.00 240.00 17,740.00 1,774.00 - 19,514.00
5 Slot Pintu Bh - 10,000.00 109.00 240.00 10,240.00 1,024.00 - 11,264.00
6 Slot Jendela Bh - 8,000.00 109.00 240.00 8,240.00 824.00 - 9,064.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 109.00 240.00 90,240.00 9,024.00 - 99,264.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 109.00 240.00 50,240.00 5,024.00 - 55,264.00
9 Baut Bangunan Kg 5,500.00 109.00 300.00 5,800.00 580.00 - 6,380.00
10 Baut Jembatan Kg 6,000.00 109.00 300.00 6,300.00 630.00 - 6,930.00
11 Paku Seng Kg M.166.a 22,500.00 109.00 480.00 22,980.00 2,298.00 - 25,278.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 109.00 480.00 16,980.00 1,698.00 - 18,678.00
13 Paku Atap Seng Kg M.166.c 22,500.00 109.00 480.00 22,980.00 2,298.00 - 25,278.00
14 Paku Triplek Kg - 25,500.00 109.00 480.00 25,980.00 2,598.00 - 28,578.00
G. BAHAN ATAP -
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 109.00 720.00 4,720.00 472.00 - 5,192.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 109.00 1,800.00 116,800.00 11,680.00 - 128,480.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 109.00 720.00 55,220.00 5,522.00 - 60,742.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 109.00 720.00 48,720.00 4,872.00 - 53,592.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 109.00 720.00 40,720.00 4,072.00 - 44,792.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 109.00 720.00 50,720.00 5,072.00 - 55,792.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 109.00 720.00 78,220.00 7,822.00 - 86,042.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 109.00 720.00 - - - -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 109.00 4,800.00 114,800.00 11,480.00 - 126,280.00
2 Kaca Polos t = 3 mm M2 88,000.00 109.00 4,800.00 92,800.00 9,280.00 - 102,080.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 109.00 4,800.00 136,800.00 13,680.00 - 150,480.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 109.00 4,800.00 184,800.00 18,480.00 - 203,280.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 109.00 4,800.00 204,800.00 20,480.00 - 225,280.00
BAHAN JUMLAH
JARAK
ONGKOS
HARGA DILOKASI ANGKUT
NO MATERIAL SATUAN KODE ANGKUT PER TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA KEUNTUNGAN
UNIT (Rp) KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 149.00 613,000.00 788,000.00 78,800.00 10,000.00 876,800.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 149.00 613,000.00 800,500.00 80,050.00 10,000.00 890,550.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 149.00 613,000.00 813,000.00 81,300.00 10,000.00 904,300.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 149.00 613,000.00 825,500.00 82,550.00 10,000.00 918,050.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 149.00 613,000.00 963,000.00 96,300.00 10,000.00 1,069,300.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 149.00 613,000.00 1,013,000.00 101,300.00 10,000.00 1,124,300.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 149.00 613,000.00 1,063,000.00 106,300.00 10,000.00 1,179,300.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 149.00 613,000.00 1,113,000.00 111,300.00 10,000.00 1,234,300.00
9 Stone Dust M3 - 450,000.00 149.00 613,000.00 1,063,000.00 106,300.00 10,000.00 1,179,300.00
10 Aspal Kg - 15,000.00 149.00 490.40 15,490.40 1,549.04 - 17,039.44
11 Pasir Urug M3 M.040 87,500.00 25.00 152,500.00 240,000.00 24,000.00 6,000.00 270,000.00
12 Pasir Beton M3 112,500.00 25.00 152,500.00 265,000.00 26,500.00 6,000.00 297,500.00
13 Sirtu M3 M.042 87,500.00 25.00 152,500.00 240,000.00 24,000.00 6,000.00 270,000.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 25.00 152,500.00 258,750.00 25,875.00 8,000.00 292,625.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 25.00 152,500.00 303,750.00 30,375.00 8,000.00 342,125.00
16 Semen PC 50 Kg Zak M.080 95,000.00 149.00 21,892.86 116,892.86 11,689.29 - 128,582.14 @ 50 Kg
17 Semen Putih Zak 130,000.00 149.00 21,892.86 151,892.86 15,189.29 - 167,082.14 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 61,000.00 106,000.00 10,600.00 4,000.00 120,600.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 180.00 65,180.00 6,518.00 - 71,698.00
21 Batu Bata Buah - 1,700.00 10.00 180.00 1,880.00 188.00 - 2,068.00
22 Bataco 15 x 30 x 7 cm Buah - 1,700.00 10.00 180.00 1,880.00 188.00 - 2,068.00
23 Bataco 15 x 30 x 9 cm Buah - 1,800.00 10.00 180.00 1,980.00 198.00 - 2,178.00
24 Keramik 20 x 20 cm Buah - 2,200.00 149.00 240.00 2,440.00 244.00 - 2,684.00
25 Keramik 30 x 30 cm Buah - 5,909.09 149.00 540.00 6,449.09 644.91 - 7,094.00
26 Keramik 40 x 40 cm Buah - 16,666.67 149.00 960.00 17,626.67 1,762.67 - 19,389.33
26 Keramik 60 x 60 cm Buah - 45,000.00 149.00 960.00 45,960.00 4,596.00 - 50,556.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,812,500.00 10.00 61,000.00 7,873,500.00 787,350.00 - 8,660,850.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,198,347.11 10.00 61,000.00 6,259,347.11 625,934.71 - 6,885,281.82
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 8,203,125.00 10.00 61,000.00 8,264,125.00 826,412.50 - 9,090,537.50
4 Papan Belian tdk Ketam M3 M.181d 10,156,250.00 10.00 61,000.00 10,217,250.00 1,021,725.00 - 11,238,975.00
5 Papan Belian Ketam M3 M.181e 11,328,125.00 10.00 61,000.00 11,389,125.00 1,138,912.50 - 12,528,037.50
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 10.00 61,000.00 3,186,000.00 318,600.00 - 3,504,600.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,515,625.00 10.00 61,000.00 3,576,625.00 357,662.50 - 3,934,287.50
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 10.00 61,000.00 2,014,125.00 201,412.50 - 2,215,537.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 10.00 61,000.00 2,404,750.00 240,475.00 - 2,645,225.00
10 Papan Kayu Klas I (tdk Ketam) M3 4,296,875.00 10.00 61,000.00 4,357,875.00 435,787.50 - 4,793,662.50
11 Papan Kayu Klas I (Ketam) M3 5,078,125.00 10.00 61,000.00 5,139,125.00 513,912.50 - 5,653,037.50
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,343,750.00 10.00 61,000.00 2,404,750.00 240,475.00 - 2,645,225.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 3,125,000.00 10.00 61,000.00 3,186,000.00 318,600.00 - 3,504,600.00
14 Papan Mal Klas III M3 M.181l 1,953,125.00 10.00 61,000.00 2,014,125.00 201,412.50 - 2,215,537.50
15 Renglat M3 - 5,416,666.67 10.00 600.00 5,417,266.67 541,726.67 - 5,958,993.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 15.00 840.00 13,340.00 1,334.00 - 14,674.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 15.00 840.00 19,590.00 1,959.00 - 21,549.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 15.00 840.00 94,590.00 9,459.00 - 104,049.00
19 Kayu Simpiran M3 - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 480.00 5,980.00 598.00 - 6,578.00
21 Kayu Bakar M3 M.170 45,000.00 10.00 61,000.00 106,000.00 10,600.00 - 116,600.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 149.00 660.00 3,660.00 366.00 - 4,026.00
2 Minyak Cat Ltr - 25,000.00 149.00 1,320.00 26,320.00 2,632.00 - 28,952.00
3 Cat Dasar Kg - 28,000.00 149.00 1,320.00 29,320.00 2,932.00 - 32,252.00
4 Cat Kilat Kg - 35,000.00 149.00 1,320.00 36,320.00 3,632.00 - 39,952.00
5 Plamur Kg - 27,000.00 149.00 1,320.00 28,320.00 2,832.00 - 31,152.00
6 Cat Tembok Kg - 35,000.00 149.00 1,320.00 36,320.00 3,632.00 - 39,952.00
7 Dempul Kg - 30,000.00 149.00 1,320.00 31,320.00 3,132.00 - 34,452.00
8 Plitur Kg - 38,000.00 149.00 1,320.00 39,320.00 3,932.00 - 43,252.00
9 Thiner Kg M.090.f 22,000.00 149.00 1,320.00 23,320.00 2,332.00 - 25,652.00
10 Melamic Ltr - 55,000.00 149.00 1,320.00 56,320.00 5,632.00 - 61,952.00
11 Meni Kg - 30,000.00 149.00 1,320.00 31,320.00 3,132.00 - 34,452.00
12 Oker Kg - 12,500.00 149.00 1,320.00 13,820.00 1,382.00 - 15,202.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 149.00 660.00 14,160.00 1,416.00 - 15,576.00
2 Besi Beton Ulir Kg 14,500.00 149.00 660.00 15,160.00 1,516.00 - 16,676.00
3 Kawat Bronjong Kg 22,500.00 149.00 660.00 23,160.00 2,316.00 - 25,476.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 149.00 660.00 20,660.00 2,066.00 - 22,726.00
5 Simpai Roll Kg - 18,750.00 149.00 660.00 19,410.00 1,941.00 - 21,351.00
6 Kawat Simpai Kg - 20,000.00 149.00 660.00 20,660.00 2,066.00 - 22,726.00
7 Kawat Las Kg - 21,500.00 149.00 660.00 22,160.00 2,216.00 - 24,376.00
8 Kawat Duri M' - 22,650.00 149.00 660.00 23,310.00 2,331.00 - 25,641.00
9 Kawat Harmonika M2 - 19,450.00 149.00 660.00 20,110.00 2,011.00 - 22,121.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 149.00 660.00 6,660.00 666.00 - 7,326.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 149.00 660.00 25,660.00 2,566.00 - 28,226.00
13 Baja Profil INP - 16 Kg 25,000.00 149.00 660.00 25,660.00 2,566.00 - 28,226.00
14 Beugel Plat L.3 cm Bh - 25,000.00 149.00 660.00 25,660.00 2,566.00 - 28,226.00
15 Plat Bh - 25,000.00 149.00 660.00 25,660.00 2,566.00 - 28,226.00
16 Besi Kontruksi Kg - 14,000.00 149.00 660.00 14,660.00 1,466.00 - 16,126.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 149.00 2,400.00 127,400.00 12,740.00 - 140,140.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 149.00 2,400.00 137,400.00 13,740.00 - 151,140.00
19 Pipa Galvanis f 1" Btg - 185,000.00 149.00 2,400.00 187,400.00 18,740.00 - 206,140.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 149.00 2,400.00 227,400.00 22,740.00 - 250,140.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 149.00 2,400.00 252,400.00 25,240.00 - 277,640.00
22 Pipa Galvanis f 2" Btg - 325,000.00 149.00 2,400.00 327,400.00 32,740.00 - 360,140.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 149.00 480.00 3,480.00 348.00 - 3,828.00
2 Hendle Bh - 1,500.00 149.00 480.00 1,980.00 198.00 - 2,178.00
3 Engsel Jendela Bh - 15,000.00 149.00 480.00 15,480.00 1,548.00 - 17,028.00
4 Engsel Pintu Bh - 17,500.00 149.00 480.00 17,980.00 1,798.00 - 19,778.00
5 Slot Pintu Bh - 10,000.00 149.00 480.00 10,480.00 1,048.00 - 11,528.00
6 Slot Jendela Bh - 8,000.00 149.00 480.00 8,480.00 848.00 - 9,328.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 149.00 480.00 90,480.00 9,048.00 - 99,528.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 149.00 480.00 50,480.00 5,048.00 - 55,528.00
9 Baut Bangunan Kg 5,500.00 149.00 480.00 5,980.00 598.00 - 6,578.00
10 Baut Jembatan Kg 6,000.00 149.00 480.00 6,480.00 648.00 - 7,128.00
11 Paku Seng Kg M.166.a 22,500.00 149.00 1,200.00 23,700.00 2,370.00 - 26,070.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 149.00 1,200.00 17,700.00 1,770.00 - 19,470.00
13 Paku Atap Seng Kg M.166.c 22,500.00 149.00 1,200.00 23,700.00 2,370.00 - 26,070.00
14 Paku Triplek Kg - 25,500.00 149.00 1,200.00 26,700.00 2,670.00 - 29,370.00
G. BAHAN ATAP -
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 149.00 1,800.00 5,800.00 580.00 - 6,380.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 149.00 4,500.00 119,500.00 11,950.00 - 131,450.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 149.00 1,800.00 56,300.00 5,630.00 - 61,930.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 149.00 1,800.00 49,800.00 4,980.00 - 54,780.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 149.00 1,800.00 41,800.00 4,180.00 - 45,980.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 149.00 1,800.00 51,800.00 5,180.00 - 56,980.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 149.00 1,800.00 79,300.00 7,930.00 - 87,230.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 149.00 1,800.00 - - - -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 149.00 9,600.00 119,600.00 11,960.00 - 131,560.00
2 Kaca Polos t = 3 mm M2 88,000.00 149.00 9,600.00 97,600.00 9,760.00 - 107,360.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 149.00 9,600.00 141,600.00 14,160.00 - 155,760.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 149.00 9,600.00 189,600.00 18,960.00 - 208,560.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 149.00 9,600.00 209,600.00 20,960.00 - 230,560.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 104.00 435,000.00 610,000.00 61,000.00 10,000.00 681,000.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 104.00 435,000.00 622,500.00 62,250.00 10,000.00 694,750.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 104.00 435,000.00 635,000.00 63,500.00 10,000.00 708,500.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 104.00 435,000.00 647,500.00 64,750.00 10,000.00 722,250.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 104.00 435,000.00 785,000.00 78,500.00 10,000.00 873,500.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 104.00 435,000.00 835,000.00 83,500.00 10,000.00 928,500.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 104.00 435,000.00 885,000.00 88,500.00 10,000.00 983,500.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 104.00 435,000.00 935,000.00 93,500.00 10,000.00 1,038,500.00
9 Stone Dust M3 - 450,000.00 104.00 435,000.00 885,000.00 88,500.00 10,000.00 983,500.00
10 Aspal Kg - 15,000.00 67.00 348.00 15,348.00 1,534.80 - 16,882.80
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 67.00 15,535.71 110,535.71 11,053.57 - 121,589.29 @ 50 Kg
17 Semen Putih Zak 130,000.00 67.00 15,535.71 145,535.71 14,553.57 - 160,089.29 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 180.00 65,180.00 6,518.00 - 71,698.00
21 Batu Bata Buah - 1,650.00 10.00 180.00 1,830.00 183.00 - 2,013.00
22 Bataco 15 x 30 x 7 cm Buah - 1,650.00 10.00 180.00 1,830.00 183.00 - 2,013.00
23 Bataco 15 x 30 x 9 cm Buah - 1,750.00 10.00 180.00 1,930.00 193.00 - 2,123.00
24 Keramik 20 x 20 cm Buah - 2,200.00 67.00 240.00 2,440.00 244.00 - 2,684.00
25 Keramik 30 x 30 cm Buah - 5,909.09 67.00 540.00 6,449.09 644.91 - 7,094.00
26 Keramik 40 x 40 cm Buah - 16,666.67 67.00 960.00 17,626.67 1,762.67 - 19,389.33
26 Keramik 60 x 60 cm Buah - 45,000.00 67.00 960.00 45,960.00 4,596.00 - 50,556.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,500,000.00 10.00 68,000.00 7,568,000.00 756,800.00 - 8,324,800.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,033,000.00 10.00 68,000.00 6,101,000.00 610,100.00 - 6,711,100.00
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 7,890,600.00 10.00 68,000.00 7,958,600.00 795,860.00 - 8,754,460.00
4 Papan Belian tdk Ketam M3 M.181d 9,765,600.00 10.00 68,000.00 9,833,600.00 983,360.00 - 10,816,960.00
5 Papan Belian Ketam M3 M.181e 10,937,500.00 10.00 68,000.00 11,005,500.00 1,100,550.00 - 12,106,050.00
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 2,929,600.00 10.00 68,000.00 2,997,600.00 299,760.00 - 3,297,360.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,320,300.00 10.00 68,000.00 3,388,300.00 338,830.00 - 3,727,130.00
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,796,800.00 10.00 68,000.00 1,864,800.00 186,480.00 - 2,051,280.00
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,187,500.00 10.00 68,000.00 2,255,500.00 225,550.00 - 2,481,050.00
10 Papan Kayu Klas I (tdk Ketam) M3 3,906,200.00 10.00 68,000.00 3,974,200.00 397,420.00 - 4,371,620.00
11 Papan Kayu Klas I (Ketam) M3 4,687,500.00 10.00 68,000.00 4,755,500.00 475,550.00 - 5,231,050.00
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,109,300.00 10.00 68,000.00 2,177,300.00 217,730.00 - 2,395,030.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 2,890,600.00 10.00 68,000.00 2,958,600.00 295,860.00 - 3,254,460.00
14 Papan Mal Klas III M3 M.181l 1,953,100.00 10.00 68,000.00 2,021,100.00 202,110.00 - 2,223,210.00
15 Renglat M3 - 5,416,666.67 10.00 600.00 5,417,266.67 541,726.67 - 5,958,993.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 5,000.00 12.00 900.00 5,900.00 590.00 - 6,490.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 5,500.00 12.00 900.00 6,400.00 640.00 - 7,040.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 55,000.00 12.00 1,080.00 56,080.00 5,608.00 - 61,688.00
19 Kayu Simpiran M3 - - - - - -
20 Alas Kayu Hutan Btg - 4,000.00 10.00 480.00 4,480.00 448.00 - 4,928.00
21 Kayu Bakar M3 M.170 35,500.00 10.00 68,000.00 103,500.00 10,350.00 - 113,850.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 67.00 600.00 3,600.00 360.00 - 3,960.00
2 Minyak Cat Ltr - 25,000.00 67.00 1,200.00 26,200.00 2,620.00 - 28,820.00
3 Cat Dasar Kg - 28,000.00 67.00 1,200.00 29,200.00 2,920.00 - 32,120.00
4 Cat Kilat Kg - 35,000.00 67.00 1,200.00 36,200.00 3,620.00 - 39,820.00
5 Plamur Kg - 27,000.00 67.00 1,200.00 28,200.00 2,820.00 - 31,020.00
6 Cat Tembok Kg - 35,000.00 67.00 1,200.00 36,200.00 3,620.00 - 39,820.00
7 Dempul Kg - 30,000.00 67.00 1,200.00 31,200.00 3,120.00 - 34,320.00
8 Plitur Kg - 38,000.00 67.00 1,200.00 39,200.00 3,920.00 - 43,120.00
9 Thiner Kg M.090.f 22,000.00 67.00 1,200.00 23,200.00 2,320.00 - 25,520.00
10 Melamic Ltr - 55,000.00 67.00 1,200.00 56,200.00 5,620.00 - 61,820.00
11 Meni Kg - 30,000.00 67.00 1,200.00 31,200.00 3,120.00 - 34,320.00
12 Oker Kg - 12,500.00 67.00 1,200.00 13,700.00 1,370.00 - 15,070.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 67.00 480.00 13,980.00 1,398.00 - 15,378.00
2 Besi Beton Ulir Kg 14,500.00 67.00 480.00 14,980.00 1,498.00 - 16,478.00
3 Kawat Bronjong Kg 22,500.00 67.00 480.00 22,980.00 2,298.00 - 25,278.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 67.00 480.00 20,480.00 2,048.00 - 22,528.00
5 Simpai Roll Kg - 18,750.00 67.00 480.00 19,230.00 1,923.00 - 21,153.00
6 Kawat Simpai Kg - 20,000.00 67.00 480.00 20,480.00 2,048.00 - 22,528.00
7 Kawat Las Kg - 21,500.00 67.00 480.00 21,980.00 2,198.00 - 24,178.00
8 Kawat Duri M' - 22,650.00 67.00 480.00 23,130.00 2,313.00 - 25,443.00
9 Kawat Harmonika M2 - 19,450.00 67.00 480.00 19,930.00 1,993.00 - 21,923.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 67.00 480.00 6,480.00 648.00 - 7,128.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 67.00 480.00 25,480.00 2,548.00 - 28,028.00
13 Baja Profil INP - 16 Kg 25,000.00 67.00 480.00 25,480.00 2,548.00 - 28,028.00
14 Beugel Plat L.3 cm Bh - 25,000.00 67.00 480.00 25,480.00 2,548.00 - 28,028.00
15 Plat Bh - 25,000.00 67.00 480.00 25,480.00 2,548.00 - 28,028.00
16 Besi Kontruksi Kg - 14,000.00 67.00 480.00 14,480.00 1,448.00 - 15,928.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 67.00 1,200.00 126,200.00 12,620.00 - 138,820.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 67.00 1,200.00 136,200.00 13,620.00 - 149,820.00
19 Pipa Galvanis f 1" Btg - 185,000.00 67.00 1,200.00 186,200.00 18,620.00 - 204,820.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 67.00 1,200.00 226,200.00 22,620.00 - 248,820.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 67.00 1,200.00 251,200.00 25,120.00 - 276,320.00
22 Pipa Galvanis f 2" Btg - 325,000.00 67.00 1,200.00 326,200.00 32,620.00 - 358,820.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 67.00 420.00 3,420.00 342.00 - 3,762.00
2 Hendle Bh - 1,500.00 67.00 420.00 1,920.00 192.00 - 2,112.00
3 Engsel Jendela Bh - 15,000.00 67.00 420.00 15,420.00 1,542.00 - 16,962.00
4 Engsel Pintu Bh - 17,500.00 67.00 420.00 17,920.00 1,792.00 - 19,712.00
5 Slot Pintu Bh - 10,000.00 67.00 420.00 10,420.00 1,042.00 - 11,462.00
6 Slot Jendela Bh - 8,000.00 67.00 420.00 8,420.00 842.00 - 9,262.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 67.00 420.00 90,420.00 9,042.00 - 99,462.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 67.00 420.00 50,420.00 5,042.00 - 55,462.00
9 Baut Bangunan Kg 5,500.00 67.00 480.00 5,980.00 598.00 - 6,578.00
10 Baut Jembatan Kg 6,000.00 67.00 480.00 6,480.00 648.00 - 7,128.00
11 Paku Seng Kg M.166.a 22,500.00 67.00 720.00 23,220.00 2,322.00 - 25,542.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 67.00 720.00 17,220.00 1,722.00 - 18,942.00
13 Paku Atap Seng Kg M.166.c 22,500.00 67.00 720.00 23,220.00 2,322.00 - 25,542.00
14 Paku Triplek Kg - 25,500.00 67.00 720.00 26,220.00 2,622.00 - 28,842.00
G. BAHAN ATAP -
1 Atap Sirap Belian Keping - - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 12.00 1,200.00 5,200.00 520.00 - 5,720.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 67.00 3,000.00 118,000.00 11,800.00 - 129,800.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 67.00 1,200.00 55,700.00 5,570.00 - 61,270.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 67.00 1,200.00 49,200.00 4,920.00 - 54,120.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 67.00 1,200.00 41,200.00 4,120.00 - 45,320.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 67.00 1,200.00 51,200.00 5,120.00 - 56,320.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 67.00 1,200.00 78,700.00 7,870.00 - 86,570.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 67.00 1,200.00 - - - -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 67.00 4,200.00 114,200.00 11,420.00 - 125,620.00
2 Kaca Polos t = 3 mm M2 88,000.00 67.00 4,200.00 92,200.00 9,220.00 - 101,420.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 67.00 4,200.00 136,200.00 13,620.00 - 149,820.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 67.00 4,200.00 184,200.00 18,420.00 - 202,620.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 67.00 4,200.00 204,200.00 20,420.00 - 224,620.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 139.00 558,000.00 733,000.00 73,300.00 10,000.00 816,300.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 139.00 558,000.00 745,500.00 74,550.00 10,000.00 830,050.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 139.00 558,000.00 758,000.00 75,800.00 10,000.00 843,800.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 139.00 558,000.00 770,500.00 77,050.00 10,000.00 857,550.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 139.00 558,000.00 908,000.00 90,800.00 10,000.00 1,008,800.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 139.00 558,000.00 958,000.00 95,800.00 10,000.00 1,063,800.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 139.00 558,000.00 1,008,000.00 100,800.00 10,000.00 1,118,800.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 139.00 558,000.00 1,058,000.00 105,800.00 10,000.00 1,173,800.00
9 Stone Dust M3 - 450,000.00 139.00 558,000.00 1,008,000.00 100,800.00 10,000.00 1,118,800.00
10 Aspal Kg - 15,000.00 85.00 446.40 15,446.40 1,544.64 - 16,991.04
11 Pasir M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 85.00 19,928.57 114,928.57 11,492.86 - 126,421.43 @ 50 Kg
17 Semen Putih Zak 130,000.00 85.00 19,928.57 149,928.57 14,992.86 - 164,921.43 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 180.00 65,180.00 6,518.00 - 71,698.00
21 Batu Bata Buah - 1,750.00 10.00 180.00 1,930.00 193.00 - 2,123.00
22 Bataco 15 x 30 x 7 cm Buah - 1,750.00 10.00 180.00 1,930.00 193.00 - 2,123.00
23 Bataco 15 x 30 x 9 cm Buah - 1,850.00 10.00 180.00 2,030.00 203.00 - 2,233.00
24 Keramik 20 x 20 cm Buah - 2,200.00 85.00 360.00 2,560.00 256.00 - 2,816.00
25 Keramik 30 x 30 cm Buah - 5,909.09 85.00 780.00 6,689.09 668.91 - 7,358.00
26 Keramik 40 x 40 cm Buah - 16,666.67 85.00 1,440.00 18,106.67 1,810.67 - 19,917.33
27 Keramik 60 x 60 cm Buah - 45,000.00 85.00 1,440.00 46,440.00 4,644.00 - 51,084.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,500,000.00 10.00 68,000.00 7,568,000.00 756,800.00 - 8,324,800.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,033,000.00 10.00 68,000.00 6,101,000.00 610,100.00 - 6,711,100.00
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 7,890,600.00 10.00 68,000.00 7,958,600.00 795,860.00 - 8,754,460.00
4 Papan Belian tdk Ketam M3 M.181d 9,765,600.00 10.00 68,000.00 9,833,600.00 983,360.00 - 10,816,960.00
5 Papan Belian Ketam M3 M.181e 10,937,500.00 10.00 68,000.00 11,005,500.00 1,100,550.00 - 12,106,050.00
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 2,929,600.00 10.00 68,000.00 2,997,600.00 299,760.00 - 3,297,360.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,320,300.00 10.00 68,000.00 3,388,300.00 338,830.00 - 3,727,130.00
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,796,800.00 10.00 68,000.00 1,864,800.00 186,480.00 - 2,051,280.00
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,187,500.00 10.00 68,000.00 2,255,500.00 225,550.00 - 2,481,050.00
10 Papan Kayu Klas I (tdk Ketam) M3 3,906,200.00 10.00 68,000.00 3,974,200.00 397,420.00 - 4,371,620.00
11 Papan Kayu Klas I (Ketam) M3 4,687,500.00 10.00 68,000.00 4,755,500.00 475,550.00 - 5,231,050.00
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,109,300.00 10.00 68,000.00 2,177,300.00 217,730.00 - 2,395,030.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 2,890,600.00 10.00 68,000.00 2,958,600.00 295,860.00 - 3,254,460.00
14 Papan Mal Klas III M3 M.181l 1,953,100.00 10.00 68,000.00 2,021,100.00 202,110.00 - 2,223,210.00
15 Renglat M3 - 5,416,666.67 10.00 600.00 5,417,266.67 541,726.67 - 5,958,993.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 5,000.00 12.00 900.00 5,900.00 590.00 - 6,490.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 5,500.00 12.00 900.00 6,400.00 640.00 - 7,040.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 55,000.00 12.00 900.00 55,900.00 5,590.00 - 61,490.00
19 Kayu Simpiran M3 - - - - - -
20 Alas Kayu Hutan Btg - 4,000.00 10.00 480.00 4,480.00 448.00 - 4,928.00
21 Kayu Bakar M3 M.170 35,500.00 10.00 - 35,500.00 3,550.00 - 39,050.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 85.00 720.00 3,720.00 372.00 - 4,092.00
2 Minyak Cat Kg - 25,000.00 85.00 1,440.00 26,440.00 2,644.00 - 29,084.00
3 Cat Dasar Kg - 28,000.00 85.00 1,440.00 29,440.00 2,944.00 - 32,384.00
4 Cat Kilat Kg - 35,000.00 85.00 1,440.00 36,440.00 3,644.00 - 40,084.00
5 Plamur Kg - 27,000.00 85.00 1,440.00 28,440.00 2,844.00 - 31,284.00
6 Cat Tembok Kg - 35,000.00 85.00 1,440.00 36,440.00 3,644.00 - 40,084.00
7 Dempul Kg - 30,000.00 85.00 1,440.00 31,440.00 3,144.00 - 34,584.00
8 Plitur Kg - 38,000.00 85.00 1,440.00 39,440.00 3,944.00 - 43,384.00
9 Thiner Kg M.090.f 22,000.00 85.00 1,440.00 23,440.00 2,344.00 - 25,784.00
10 Melamic Ltr - 55,000.00 85.00 1,440.00 56,440.00 5,644.00 - 62,084.00
11 Meni Kg - 30,000.00 85.00 1,440.00 31,440.00 3,144.00 - 34,584.00
12 Oker Kg - 12,500.00 85.00 1,440.00 13,940.00 1,394.00 - 15,334.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 85.00 600.00 14,100.00 1,410.00 - 15,510.00
2 Besi Beton Ulir Kg 14,500.00 85.00 600.00 15,100.00 1,510.00 - 16,610.00
3 Kawat Bronjong Kg 22,500.00 85.00 600.00 23,100.00 2,310.00 - 25,410.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 85.00 600.00 20,600.00 2,060.00 - 22,660.00
5 Simpai Roll Kg - 18,750.00 85.00 600.00 19,350.00 1,935.00 - 21,285.00
6 Kawat Simpai Kg - 20,000.00 85.00 600.00 20,600.00 2,060.00 - 22,660.00
7 Kawat Las Kg - 21,500.00 85.00 600.00 22,100.00 2,210.00 - 24,310.00
8 Kawat Duri M' - 22,650.00 85.00 600.00 23,250.00 2,325.00 - 25,575.00
9 Kawat Harmonika M2 - 19,450.00 85.00 600.00 20,050.00 2,005.00 - 22,055.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 85.00 600.00 6,600.00 660.00 - 7,260.00
11 Besi Penahan Kg - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 85.00 660.00 25,660.00 2,566.00 - 28,226.00
13 Baja Profil INP - 16 Kg 25,000.00 85.00 660.00 25,660.00 2,566.00 - 28,226.00
14 Beugel Plat L.3 cm Bh - 25,000.00 85.00 660.00 25,660.00 2,566.00 - 28,226.00
15 Plat Bh - 25,000.00 85.00 660.00 25,660.00 2,566.00 - 28,226.00
16 Besi Kontruksi Kg - 14,000.00 85.00 660.00 14,660.00 1,466.00 - 16,126.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 85.00 1,800.00 126,800.00 12,680.00 - 139,480.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 85.00 1,800.00 136,800.00 13,680.00 - 150,480.00
19 Pipa Galvanis f 1" Btg - 185,000.00 85.00 1,800.00 186,800.00 18,680.00 - 205,480.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 85.00 1,800.00 226,800.00 22,680.00 - 249,480.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 85.00 1,800.00 251,800.00 25,180.00 - 276,980.00
22 Pipa Galvanis f 2" Btg - 325,000.00 85.00 1,800.00 326,800.00 32,680.00 - 359,480.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 85.00 600.00 3,600.00 360.00 - 3,960.00
2 Hendle Bh - 1,500.00 85.00 600.00 2,100.00 210.00 - 2,310.00
3 Engsel Jendela Bh - 15,000.00 85.00 600.00 15,600.00 1,560.00 - 17,160.00
4 Engsel Pintu Bh - 17,500.00 85.00 600.00 18,100.00 1,810.00 - 19,910.00
5 Slot Pintu Bh - 10,000.00 85.00 600.00 10,600.00 1,060.00 - 11,660.00
6 Slot Jendela Bh - 8,000.00 85.00 600.00 8,600.00 860.00 - 9,460.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 85.00 600.00 90,600.00 9,060.00 - 99,660.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 85.00 600.00 50,600.00 5,060.00 - 55,660.00
9 Baut Bangunan Bh 5,500.00 85.00 600.00 6,100.00 610.00 - 6,710.00
10 Baut Jembatan Bh 6,000.00 85.00 600.00 6,600.00 660.00 - 7,260.00
11 Paku Seng Kg M.166.a 22,500.00 85.00 840.00 23,340.00 2,334.00 - 25,674.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 85.00 840.00 17,340.00 1,734.00 - 19,074.00
13 Paku Atap Seng Kg M.166.c 22,500.00 85.00 840.00 23,340.00 2,334.00 - 25,674.00
14 Paku Triplek Kg - 25,500.00 85.00 840.00 26,340.00 2,634.00 - 28,974.00
G. BAHAN ATAP -
1 Atap Sirap Belian Keping - - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 85.00 1,800.00 5,800.00 580.00 - 6,380.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 85.00 4,500.00 119,500.00 11,950.00 - 131,450.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 85.00 1,800.00 56,300.00 5,630.00 - 61,930.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 85.00 1,800.00 49,800.00 4,980.00 - 54,780.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 85.00 1,800.00 41,800.00 4,180.00 - 45,980.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 85.00 1,800.00 51,800.00 5,180.00 - 56,980.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 85.00 1,800.00 79,300.00 7,930.00 - 87,230.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 85.00 1,800.00 - - - -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 85.00 5,400.00 115,400.00 11,540.00 - 126,940.00
2 Kaca Polos t = 3 mm M2 88,000.00 85.00 5,400.00 93,400.00 9,340.00 - 102,740.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 85.00 5,400.00 137,400.00 13,740.00 - 151,140.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 85.00 5,400.00 185,400.00 18,540.00 - 203,940.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 85.00 5,400.00 205,400.00 20,540.00 - 225,940.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 159.00 628,000.00 803,000.00 80,300.00 10,000.00 893,300.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 159.00 628,000.00 815,500.00 81,550.00 10,000.00 907,050.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 159.00 628,000.00 828,000.00 82,800.00 10,000.00 920,800.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 159.00 628,000.00 840,500.00 84,050.00 10,000.00 934,550.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 159.00 628,000.00 978,000.00 97,800.00 10,000.00 1,085,800.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 159.00 628,000.00 1,028,000.00 102,800.00 10,000.00 1,140,800.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 159.00 628,000.00 1,078,000.00 107,800.00 10,000.00 1,195,800.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 159.00 628,000.00 1,128,000.00 112,800.00 10,000.00 1,250,800.00
9 Stone Dust M3 - 450,000.00 159.00 628,000.00 1,078,000.00 107,800.00 10,000.00 1,195,800.00
10 Aspal Kg - 15,000.00 121.00 502.40 15,502.40 1,550.24 - 17,052.64
11 Pasir M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 121.00 22,428.57 117,428.57 11,742.86 - 129,171.43 @ 50 Kg
17 Semen Putih Zak 130,000.00 121.00 22,428.57 152,428.57 15,242.86 - 167,671.43 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 150.00 65,150.00 6,515.00 - 71,665.00
21 Batu Bata Buah - 1,750.00 10.00 150.00 1,900.00 190.00 - 2,090.00
22 Bataco 15 x 30 x 7 cm Buah - 1,750.00 10.00 150.00 1,900.00 190.00 - 2,090.00
23 Bataco 15 x 30 x 9 cm Buah - 1,850.00 10.00 150.00 2,000.00 200.00 - 2,200.00
24 Keramik 20 x 20 cm Buah - 2,200.00 121.00 350.00 2,550.00 255.00 - 2,805.00
25 Keramik 30 x 30 cm Buah - 5,909.09 121.00 800.00 6,709.09 670.91 - 7,380.00
26 Keramik 40 x 40 cm Buah - 16,666.67 121.00 1,500.00 18,166.67 1,816.67 - 19,983.33
27 Keramik 60 x 60 cm Buah - 45,000.00 121.00 1,500.00 46,500.00 4,650.00 - 51,150.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,500,000.00 23.00 68,000.00 7,568,000.00 756,800.00 - 8,324,800.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,033,000.00 23.00 68,000.00 6,101,000.00 610,100.00 - 6,711,100.00
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 7,890,600.00 23.00 68,000.00 7,958,600.00 795,860.00 - 8,754,460.00
4 Papan Belian tdk Ketam M3 M.181d 9,765,600.00 23.00 68,000.00 9,833,600.00 983,360.00 - 10,816,960.00
5 Papan Belian Ketam M3 M.181e 10,937,500.00 23.00 68,000.00 11,005,500.00 1,100,550.00 - 12,106,050.00
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 2,929,600.00 23.00 68,000.00 2,997,600.00 299,760.00 - 3,297,360.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,320,300.00 23.00 68,000.00 3,388,300.00 338,830.00 - 3,727,130.00
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,796,800.00 23.00 68,000.00 1,864,800.00 186,480.00 - 2,051,280.00
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,187,500.00 23.00 68,000.00 2,255,500.00 225,550.00 - 2,481,050.00
10 Papan Kayu Klas I (tdk Ketam) M3 3,906,200.00 23.00 68,000.00 3,974,200.00 397,420.00 - 4,371,620.00
11 Papan Kayu Klas I (Ketam) M3 4,687,500.00 23.00 68,000.00 4,755,500.00 475,550.00 - 5,231,050.00
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,109,300.00 23.00 68,000.00 2,177,300.00 217,730.00 - 2,395,030.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 2,890,600.00 23.00 68,000.00 2,958,600.00 295,860.00 - 3,254,460.00
14 Papan Mal Klas III M3 M.181l 1,953,100.00 23.00 68,000.00 2,021,100.00 202,110.00 - 2,223,210.00
15 Renglat M3 - 5,416,666.67 23.00 550.00 5,417,216.67 541,721.67 - 5,958,938.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 5,000.00 12.00 750.00 5,750.00 575.00 - 6,325.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 5,500.00 12.00 750.00 6,250.00 625.00 - 6,875.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 55,000.00 12.00 900.00 55,900.00 5,590.00 - 61,490.00
19 Kayu Simpiran M3 - - - - - -
20 Alas Kayu Hutan Btg - 4,000.00 10.00 400.00 4,400.00 440.00 - 4,840.00
21 Kayu Bakar M3 M.170 35,500.00 10.00 68,000.00 103,500.00 10,350.00 - 113,850.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 121.00 700.00 3,700.00 370.00 - 4,070.00
2 Minyak Cat Kg - 25,000.00 121.00 1,300.00 26,300.00 2,630.00 - 28,930.00
3 Cat Dasar Kg - 28,000.00 121.00 1,300.00 29,300.00 2,930.00 - 32,230.00
4 Cat Kilat Kg - 35,000.00 121.00 1,300.00 36,300.00 3,630.00 - 39,930.00
5 Plamur Kg - 27,000.00 121.00 1,300.00 28,300.00 2,830.00 - 31,130.00
6 Cat Tembok Kg - 35,000.00 121.00 1,300.00 36,300.00 3,630.00 - 39,930.00
7 Dempul Kg - 30,000.00 121.00 1,300.00 31,300.00 3,130.00 - 34,430.00
8 Plitur Kg - 38,000.00 121.00 1,300.00 39,300.00 3,930.00 - 43,230.00
9 Thiner Kg M.090.f 22,000.00 121.00 1,300.00 23,300.00 2,330.00 - 25,630.00
10 Melamic Ltr - 55,000.00 121.00 1,300.00 56,300.00 5,630.00 - 61,930.00
11 Meni Kg - 30,000.00 121.00 1,300.00 31,300.00 3,130.00 - 34,430.00
12 Oker Kg - 12,500.00 121.00 1,300.00 13,800.00 1,380.00 - 15,180.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 121.00 550.00 14,050.00 1,405.00 - 15,455.00
2 Besi Beton Ulir Kg 14,500.00 121.00 550.00 15,050.00 1,505.00 - 16,555.00
3 Kawat Bronjong Kg 22,500.00 121.00 550.00 23,050.00 2,305.00 - 25,355.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 121.00 550.00 20,550.00 2,055.00 - 22,605.00
5 Simpai Roll Kg - 18,750.00 121.00 550.00 19,300.00 1,930.00 - 21,230.00
6 Kawat Simpai Kg - 20,000.00 121.00 550.00 20,550.00 2,055.00 - 22,605.00
7 Kawat Las Kg - 21,500.00 121.00 550.00 22,050.00 2,205.00 - 24,255.00
8 Kawat Duri M' - 22,650.00 121.00 550.00 23,200.00 2,320.00 - 25,520.00
9 Kawat Harmonika M2 - 19,450.00 121.00 550.00 20,000.00 2,000.00 - 22,000.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 121.00 550.00 6,550.00 655.00 - 7,205.00
11 Besi Penahan Kg - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 121.00 600.00 25,600.00 2,560.00 - 28,160.00
13 Baja Profil INP - 16 Kg 25,000.00 121.00 600.00 25,600.00 2,560.00 - 28,160.00
14 Beugel Plat L.3 cm Bh - 25,000.00 121.00 600.00 25,600.00 2,560.00 - 28,160.00
15 Plat Bh - 25,000.00 121.00 600.00 25,600.00 2,560.00 - 28,160.00
16 Besi Kontruksi Kg - 14,000.00 121.00 600.00 14,600.00 1,460.00 - 16,060.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 121.00 1,750.00 126,750.00 12,675.00 - 139,425.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 121.00 1,750.00 136,750.00 13,675.00 - 150,425.00
19 Pipa Galvanis f 1" Btg - 185,000.00 121.00 1,750.00 186,750.00 18,675.00 - 205,425.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 121.00 1,750.00 226,750.00 22,675.00 - 249,425.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 121.00 1,750.00 251,750.00 25,175.00 - 276,925.00
22 Pipa Galvanis f 2" Btg - 325,000.00 121.00 1,750.00 326,750.00 32,675.00 - 359,425.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 121.00 600.00 3,600.00 360.00 - 3,960.00
2 Hendle Bh - 1,500.00 121.00 600.00 2,100.00 210.00 - 2,310.00
3 Engsel Jendela Bh - 15,000.00 121.00 600.00 15,600.00 1,560.00 - 17,160.00
4 Engsel Pintu Bh - 17,500.00 121.00 600.00 18,100.00 1,810.00 - 19,910.00
5 Slot Pintu Bh - 10,000.00 121.00 600.00 10,600.00 1,060.00 - 11,660.00
6 Slot Jendela Bh - 8,000.00 121.00 600.00 8,600.00 860.00 - 9,460.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 121.00 600.00 90,600.00 9,060.00 - 99,660.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 121.00 600.00 50,600.00 5,060.00 - 55,660.00
9 Baut Bangunan Bh 5,500.00 121.00 600.00 6,100.00 610.00 - 6,710.00
10 Baut Jembatan Bh 6,000.00 121.00 600.00 6,600.00 660.00 - 7,260.00
11 Paku Seng Kg M.166.a 22,500.00 121.00 800.00 23,300.00 2,330.00 - 25,630.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 121.00 800.00 17,300.00 1,730.00 - 19,030.00
13 Paku Atap Seng Kg M.166.c 22,500.00 121.00 800.00 23,300.00 2,330.00 - 25,630.00
14 Paku Triplek Kg - 25,500.00 121.00 800.00 26,300.00 2,630.00 - 28,930.00
G. BAHAN ATAP -
1 Atap Sirap Belian Keping - - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 121.00 1,500.00 5,500.00 550.00 - 6,050.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 121.00 4,375.00 119,375.00 11,937.50 - 131,312.50
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 121.00 1,750.00 56,250.00 5,625.00 - 61,875.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 121.00 1,750.00 49,750.00 4,975.00 - 54,725.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 121.00 1,750.00 41,750.00 4,175.00 - 45,925.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 121.00 1,750.00 51,750.00 5,175.00 - 56,925.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 121.00 1,750.00 79,250.00 7,925.00 - 87,175.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 121.00 1,750.00 - - - -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 121.00 5,500.00 115,500.00 11,550.00 - 127,050.00
2 Kaca Polos t = 3 mm M2 88,000.00 121.00 5,500.00 93,500.00 9,350.00 - 102,850.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 121.00 5,500.00 137,500.00 13,750.00 - 151,250.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 121.00 5,500.00 185,500.00 18,550.00 - 204,050.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 121.00 5,500.00 205,500.00 20,550.00 - 226,050.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
A. UPAH
1 Mandor Lapangan Org/hari L.061 154,545.45 15,454.55 170,000.00
2 Mekanik Terlatih Org/hari L.071 150,000.00 15,000.00 165,000.00
3 Mekanik Semi Terlatih Org/hari L.072 100,000.00 10,000.00 110,000.00
4 Kepala Tukang Org/hari L.073 136,363.64 13,636.36 150,000.00
5 Tukang Org/hari L.079 109,090.91 10,909.09 120,000.00
6 Operator Terlatih Org/hari L.081 154,545.45 15,454.55 170,000.00
7 Operator Semi Terlatih Org/hari L.082 118,181.82 11,818.18 130,000.00
8 Pembantu Operator Org/hari L.083 72,727.27 7,272.73 80,000.00
9 Supir Org/hari L.091 136,363.64 13,636.36 150,000.00
10 Pembantu Supir/Kenek Org/hari L.099 72,727.27 7,272.73 80,000.00
11 Buruh Lapangan Tak Terlatih Org/hari L.101 72,727.27 7,272.73 80,000.00
12 Buruh Lapangan Semi Terlatih Org/hari L.103 81,818.18 8,181.82 90,000.00
13 Buruh Lapangan Terlatih Org/hari L.106 90,909.09 9,090.91 100,000.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
B. BAHAN PENGISI
1 Batu Quary M3 M.010 175,000.00 171.00 670,000.00 845,000.00 84,500.00 10,000.00 939,500.00
2 Batu Pecah 10/15 cm M3 M.020 187,500.00 171.00 670,000.00 857,500.00 85,750.00 10,000.00 953,250.00
3 Batu Pecah 7/10 cm M3 M.021 200,000.00 171.00 670,000.00 870,000.00 87,000.00 10,000.00 967,000.00
4 Batu Pecah 5/7 cm M3 M.022 212,500.00 171.00 670,000.00 882,500.00 88,250.00 10,000.00 980,750.00
5 Batu Pecah 3/5 cm M3 M.023 350,000.00 171.00 670,000.00 1,020,000.00 102,000.00 10,000.00 1,132,000.00
6 Batu Pecah 2/3 cm M3 M.024 400,000.00 171.00 670,000.00 1,070,000.00 107,000.00 10,000.00 1,187,000.00
7 Batu Pecah 1/2 cm M3 M.025 450,000.00 171.00 670,000.00 1,120,000.00 112,000.00 10,000.00 1,242,000.00
8 Batu Pecah 0,5/1 cm M3 M.026 500,000.00 171.00 670,000.00 1,170,000.00 117,000.00 10,000.00 1,297,000.00
9 Stone Dust M3 - 450,000.00 171.00 670,000.00 1,120,000.00 112,000.00 10,000.00 1,242,000.00
10 Aspal Kg - 15,000.00 146.00 536.00 15,536.00 1,553.60 - 17,089.60
11 Pasir Urug M3 M.040 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
12 Pasir Beton M3 112,500.00 10.00 68,000.00 180,500.00 18,050.00 6,000.00 204,550.00
13 Sirtu M3 M.042 87,500.00 10.00 68,000.00 155,500.00 15,550.00 6,000.00 177,050.00
14 Kerikil Sungai (tidak Tersaring) M3 M.012 106,250.00 10.00 68,000.00 174,250.00 17,425.00 8,000.00 199,675.00
15 Kerikil Sungai ( Tersaring) M3 M.014 151,250.00 10.00 68,000.00 219,250.00 21,925.00 8,000.00 249,175.00
16 Semen PC 50 Kg Zak M.080 95,000.00 146.00 23,928.57 118,928.57 11,892.86 - 130,821.43 @ 50 Kg
17 Semen Putih Zak 130,000.00 146.00 23,928.57 153,928.57 15,392.86 - 169,321.43 @ 50 Kg
18 Tanah Timbunan Pilihan M3 M.050 45,000.00 10.00 68,000.00 113,000.00 11,300.00 4,000.00 128,300.00
19 Tanah Setempat M3 M.050a 30,000.00 - - 30,000.00 3,000.00 4,000.00 37,000.00
20 Paving Block M2 - 65,000.00 10.00 180.00 65,180.00 6,518.00 - 71,698.00
21 Batu Bata Buah - 1,800.00 10.00 180.00 1,980.00 198.00 - 2,178.00
22 Bataco 15 x 30 x 7 cm Buah - 1,800.00 10.00 180.00 1,980.00 198.00 - 2,178.00
23 Bataco 15 x 30 x 9 cm Buah - 1,900.00 10.00 180.00 2,080.00 208.00 - 2,288.00
24 Keramik 20 x 20 cm Buah - 2,200.00 10.00 420.00 2,620.00 262.00 - 2,882.00
25 Keramik 30 x 30 cm Buah - 5,909.09 10.00 960.00 6,869.09 686.91 - 7,556.00
26 Keramik 40 x 40 cm Buah - 16,666.67 10.00 1,800.00 18,466.67 1,846.67 - 20,313.33
26 Keramik 60 x 60 cm Buah - 45,000.00 10.00 1,800.00 46,800.00 4,680.00 - 51,480.00
C. BAHAN KAYU
1 Ky. Belian tdk Ketam uk 10/10 kebawah M3 M.181a 7,500,000.00 10.00 68,000.00 7,568,000.00 756,800.00 - 8,324,800.00
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 M3 M.181b 6,033,000.00 10.00 68,000.00 6,101,000.00 610,100.00 - 6,711,100.00
3 Ky. Belian Ketam uk 10/10 kebawah M3 M.181c 7,890,600.00 10.00 68,000.00 7,958,600.00 795,860.00 - 8,754,460.00
4 Papan Belian tdk Ketam M3 M.181d 9,765,600.00 10.00 68,000.00 9,833,600.00 983,360.00 - 10,816,960.00
5 Papan Belian Ketam M3 M.181e 10,937,500.00 10.00 68,000.00 11,005,500.00 1,100,550.00 - 12,106,050.00
6 Balok Kayu Klas I Bengkirai (tdk Ketam) M3 M.181f 3,125,000.00 10.00 68,000.00 3,193,000.00 319,300.00 - 3,512,300.00
7 Balok Kayu Klas I Bengkirai (Ketam) M3 M.181g 3,320,300.00 10.00 68,000.00 3,388,300.00 338,830.00 - 3,727,130.00
8 Balok Kayu Klas II Mabang (tdk Ketam) M3 M.181h 1,953,125.00 10.00 68,000.00 2,021,125.00 202,112.50 - 2,223,237.50
9 Balok Kayu Klas II Mabang (Ketam) M3 M.181i 2,343,750.00 10.00 68,000.00 2,411,750.00 241,175.00 - 2,652,925.00
10 Papan Kayu Klas I (tdk Ketam) M3 3,906,200.00 10.00 68,000.00 3,974,200.00 397,420.00 - 4,371,620.00
11 Papan Kayu Klas I (Ketam) M3 4,687,500.00 10.00 68,000.00 4,755,500.00 475,550.00 - 5,231,050.00
12 Papan Kayu Klas II (Mabang) tdk Ketam M3 M.181j 2,109,300.00 10.00 68,000.00 2,177,300.00 217,730.00 - 2,395,030.00
13 Papan Kayu Klas II (Mabang) Ketam M3 M.181k 2,890,600.00 10.00 68,000.00 2,958,600.00 295,860.00 - 3,254,460.00
14 Papan Mal Klas III M3 M.181l 1,953,100.00 10.00 68,000.00 2,021,100.00 202,110.00 - 2,223,210.00
15 Renglat M3 - 5,416,666.67 10.00 660.00 5,417,326.67 541,732.67 - 5,959,059.33
16 Kayu Cerucuk/Dolken 8 - 4 M Btg - 12,500.00 12.00 900.00 13,400.00 1,340.00 - 14,740.00
17 Kayu Cerucuk/Dolken 10 - 4 M Btg - 18,750.00 12.00 900.00 19,650.00 1,965.00 - 21,615.00
18 Kayu Cerucuk/Dolken 12 - 12 M Btg - 93,750.00 12.00 1,080.00 94,830.00 9,483.00 - 104,313.00
19 Kayu Simpiran M3 - - - - - -
20 Alas Kayu Hutan Btg - 5,500.00 10.00 480.00 5,980.00 598.00 - 6,578.00
21 Kayu Bakar M3 M.170 45,000.00 10.00 68,000.00 113,000.00 11,300.00 - 124,300.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)
D. BAHAN CAT
1 Amplas Lbr - 3,000.00 146.00 840.00 3,840.00 384.00 - 4,224.00
2 Minyak Cat Ltr - 25,000.00 146.00 1,560.00 26,560.00 2,656.00 - 29,216.00
3 Cat Dasar Kg - 28,000.00 146.00 1,560.00 29,560.00 2,956.00 - 32,516.00
4 Cat Kilat Kg - 35,000.00 146.00 1,560.00 36,560.00 3,656.00 - 40,216.00
5 Plamur Kg - 27,000.00 146.00 1,560.00 28,560.00 2,856.00 - 31,416.00
6 Cat Tembok Kg - 35,000.00 146.00 1,560.00 36,560.00 3,656.00 - 40,216.00
7 Dempul Kg - 30,000.00 146.00 1,560.00 31,560.00 3,156.00 - 34,716.00
8 Plitur Kg - 38,000.00 146.00 1,560.00 39,560.00 3,956.00 - 43,516.00
9 Thiner Kg M.090.f 22,000.00 146.00 1,560.00 23,560.00 2,356.00 - 25,916.00
10 Melamic Ltr - 55,000.00 146.00 1,560.00 56,560.00 5,656.00 - 62,216.00
11 Meni Kg - 30,000.00 146.00 1,560.00 31,560.00 3,156.00 - 34,716.00
12 Oker Kg - 12,500.00 146.00 1,560.00 14,060.00 1,406.00 - 15,466.00
E. BAHAN BESI -
1 Besi tulangan Beton Polos Kg M.167 13,500.00 146.00 660.00 14,160.00 1,416.00 - 15,576.00
2 Besi Beton Ulir Kg 14,500.00 146.00 660.00 15,160.00 1,516.00 - 16,676.00
3 Kawat Bronjong Kg 22,500.00 146.00 660.00 23,160.00 2,316.00 - 25,476.00
4 Kawat Baja/Bendrat Kg M.168 20,000.00 146.00 660.00 20,660.00 2,066.00 - 22,726.00
5 Simpai Roll Kg - 18,750.00 146.00 660.00 19,410.00 1,941.00 - 21,351.00
6 Kawat Simpai Kg - 20,000.00 146.00 660.00 20,660.00 2,066.00 - 22,726.00
7 Kawat Las Kg - 21,500.00 146.00 660.00 22,160.00 2,216.00 - 24,376.00
8 Kawat Duri M' - 22,650.00 146.00 660.00 23,310.00 2,331.00 - 25,641.00
9 Kawat Harmonika M2 - 19,450.00 146.00 660.00 20,110.00 2,011.00 - 22,121.00
10 Baut f 5/8"pf = 20 cm Btg M.163 6,000.00 146.00 660.00 6,660.00 666.00 - 7,326.00
11 Besi Penahan Kg - - - - - - - -
12 Baja Profil INP - 20 Kg 25,000.00 146.00 720.00 25,720.00 2,572.00 - 28,292.00
13 Baja Profil INP - 16 Kg 25,000.00 146.00 720.00 25,720.00 2,572.00 - 28,292.00
14 Beugel Plat L.3 cm Bh - 25,000.00 146.00 720.00 25,720.00 2,572.00 - 28,292.00
15 Plat Bh - 25,000.00 146.00 720.00 25,720.00 2,572.00 - 28,292.00
16 Besi Kontruksi Kg - 14,000.00 146.00 720.00 14,720.00 1,472.00 - 16,192.00
17 Pipa Galvanis f 1/2" Btg 125,000.00 146.00 2,100.00 127,100.00 12,710.00 - 139,810.00
18 Pipa Galvanis f 3/4" Btg - 135,000.00 146.00 2,100.00 137,100.00 13,710.00 - 150,810.00
19 Pipa Galvanis f 1" Btg - 185,000.00 146.00 2,100.00 187,100.00 18,710.00 - 205,810.00
20 Pipa Galvanis f 1 1/4" Btg - 225,000.00 146.00 2,100.00 227,100.00 22,710.00 - 249,810.00
21 Pipa Galvanis f 1 1/2" Btg - 250,000.00 146.00 2,100.00 252,100.00 25,210.00 - 277,310.00
22 Pipa Galvanis f 2" Btg - 325,000.00 146.00 2,100.00 327,100.00 32,710.00 - 359,810.00
F. BAHAN PENGANTUNG -
1 Kait Angin Bh - 3,000.00 146.00 720.00 3,720.00 372.00 - 4,092.00
2 Hendle Bh - 1,500.00 146.00 720.00 2,220.00 222.00 - 2,442.00
3 Engsel Jendela Bh - 15,000.00 146.00 720.00 15,720.00 1,572.00 - 17,292.00
4 Engsel Pintu Bh - 17,500.00 146.00 720.00 18,220.00 1,822.00 - 20,042.00
5 Slot Pintu Bh - 10,000.00 146.00 720.00 10,720.00 1,072.00 - 11,792.00
6 Slot Jendela Bh - 8,000.00 146.00 720.00 8,720.00 872.00 - 9,592.00
7 Kunci Tanam 2 Slag Bh - 90,000.00 146.00 720.00 90,720.00 9,072.00 - 99,792.00
8 Kunci Tanam 1 Slag Bh - 50,000.00 146.00 720.00 50,720.00 5,072.00 - 55,792.00
9 Baut Bangunan Kg 5,500.00 146.00 720.00 6,220.00 622.00 - 6,842.00
10 Baut Jembatan Kg 6,000.00 146.00 720.00 6,720.00 672.00 - 7,392.00
11 Paku Seng Kg M.166.a 22,500.00 146.00 960.00 23,460.00 2,346.00 - 25,806.00
12 Paku Campuran 1"- 5" Kg M.166.b 16,500.00 146.00 960.00 17,460.00 1,746.00 - 19,206.00
13 Paku Atap Seng Kg M.166.c 22,500.00 146.00 960.00 23,460.00 2,346.00 - 25,806.00
14 Paku Triplek Kg - 25,500.00 146.00 960.00 26,460.00 2,646.00 - 29,106.00
G. BAHAN ATAP -
1 Atap Sirap Belian ( 60x10x0,5 Cm) Kpg - - - - - -
2 Atap Asbes M2 - - - - - -
3 Bumbungan Genteng Tanah Keping 4,000.00 146.00 2,040.00 6,040.00 604.00 - 6,644.00
4 Eternit Lbr - - - - - -
5 Genteng Metal M2 - 115,000.00 146.00 5,100.00 120,100.00 12,010.00 - 132,110.00
6 Seng Gelombang BJLS 30 Lbr - 54,500.00 146.00 2,040.00 56,540.00 5,654.00 - 62,194.00
7 Seng Gelombang BJLS 20 Lbr - 48,000.00 146.00 2,040.00 50,040.00 5,004.00 - 55,044.00
8 Seng Plat BJLS 20 Lbr - 40,000.00 146.00 2,040.00 42,040.00 4,204.00 - 46,244.00
9 Seng Plat BJLS 30 Lbr - 50,000.00 146.00 2,040.00 52,040.00 5,204.00 - 57,244.00
10 Zincalume Gelombang 0.2 (polos) M' - 77,500.00 146.00 2,040.00 79,540.00 7,954.00 - 87,494.00
11 Zincalume Prima Roof 0.2 (color) M' - 83,700.00 146.00 2,040.00 - - - -
H. BAHAN KACA -
1 Kaca Polos t = 5 mm M2 - 110,000.00 146.00 6,000.00 116,000.00 11,600.00 - 127,600.00
2 Kaca Polos t = 3 mm M2 88,000.00 146.00 6,000.00 94,000.00 9,400.00 - 103,400.00
3 Kaca Rayben t = 5 mm M2 - 132,000.00 146.00 6,000.00 138,000.00 13,800.00 - 151,800.00
4 Nako + Bingkai (80 x15) x 7 daun polos Bh - 180,000.00 146.00 6,000.00 186,000.00 18,600.00 - 204,600.00
5 Nako + Bingkai (80 x15) x 7 daun rayben Bh - 200,000.00 146.00 6,000.00 206,000.00 20,600.00 - 226,600.00
BAHAN JUMLAH
JARAK ONGKOS
HARGA DILOKASI ANGKUT ANGKUT PER
NO MATERIAL SATUAN KODE TANPA PAJAK DAN RETRIBUSI SUDAH TERMASUK
(Rp) RATA-RATA UNIT KEUNTUNGAN
KEUNTUNGAN GALIAN C KEUNTUNGAN KETERANGAN
(Km) (Rp) (Rp)
(Rp) (Rp) (Rp)