Heineken Report Final
Heineken Report Final
INFORMATION TECHNOLOGY
DEPARTMENT OF TOURISM AND HOSPITALITY
STRATEGIC MANAGEMENT
Group members:
1. Đàm Lê Quỳnh Giao
2. Lâm Dinh Lan
3. Nguyễn Thu Trang
4. Nguyễn Châu Mộng Tuyền
Mentor: Mr. Võ Hồng Sơn, MBA
May, 2019
Ho Chi Minh City, Vietnam
CONTENTS
Introduction ........................................................................................................................ 1
1. Old Vision Statement ................................................................................................... 3
2. Revised Vision Statement ............................................................................................ 3
3. Old Mission Statement ................................................................................................ 3
4. Proposed Mission Statement ....................................................................................... 4
5. External Factor Evaluation Matrix (EFE Matrix, EFEM) ..................................... 4
6. The Competitive ........................................................................................................... 6
6.1. The competitors ...................................................................................................... 6
6.1.1. AB InBev ...................................................................................................... 6
6.1.1. ThaiBev ......................................................................................................... 6
6.2. Competitive Profile Matrix (CPM) ......................................................................... 7
7. Financial statement ...................................................................................................... 8
7.1. Income Statement .................................................................................................... 8
7.2. Balance sheet .......................................................................................................... 8
8. Historical ratios ............................................................................................................ 9
9. Internal Factor Evaluation Matrix (IFE Matrix, IFEM) ...................................... 10
10. Strategy analysis ........................................................................................................ 12
10.1. Strength-Weakness-Opportunities-Threats Matrix (SWOT) ............................ 12
10.2. Internal-External Matrix (IE) ............................................................................ 14
10.2.1. Internal-External Matrix by region ............................................................. 14
10.3. Quantitative Strategic Planning Matrix (QSPM) .............................................. 15
10.4. Strategy conclusion............................................................................................ 20
11. Recommendations ...................................................................................................... 21
12. Perceptual map .......................................................................................................... 22
12.1. Beer industry in Vietnam ................................................................................... 22
13. EPS/EBIT Analysis .................................................................................................... 23
14. Company evaluation .................................................................................................. 24
15. Projected financial ratios .......................................................................................... 25
16. Executive summary ................................................................................................... 26
References.......................................................................................................................... 29
Introduction
• Name of company: Heineken N.V
• Industry: Beer Industry, Alcohol Beverage Industry
• Famous products:
- Heineken®
- Amstel
- Lagunitas
- Orchard Thieves
- Strongbow Apple Cider
- Tiger
• Performance highlights in 2018:
- Consolidated beer volume: 233.8 million hectoliters
- Heineken® volume: 38.7 million hectoliters
- Consolidated cider volume: reach 5.6 million hectolitres with more than 2 million
hectoliters outside the UK.
- Net revenue (beia): €22,471 million
- Operating profit (beia): €3,868 million
- Net profit (beia): €2,424 million
• History:
The Heineken company was founded in 1864 when the 22-year-old Gerard Adriaan
Heineken bought a brewery known as De Hooiberg (the haystack) in Amsterdam. In
1869 Heineken switched to the use of bottom-fermenting yeast. In 1873 the brewery's
name changed to Heineken's Bierbrouwerij Maatschappij (HBM) and opened a second
brewery in Rotterdam in 1874. In 1886 Dr. H. Elion, a pupil of the French chemist Louis
Pasteur, developed the "Heineken A-yeast" in the Heineken laboratory. This yeast is still
the key ingredient of Heineken beer.
The founder's son, Henry Pierre Heineken, managed the company from 1917 to 1940,
and continued involvement with the company until 1951. During his tenure, Heineken
developed techniques to maintain consistent beer quality during large-scale production.
Henry Pierre's son, Alfred Henry "Freddy" Heineken, started working at the company
in 1940, and in 1971 was appointed Chairman of the Executive Board.
With the part acquisition of Scottish and Newcastle in 2007/2008 Heineken became the
third largest brewer based on revenues, behind the Belgian-Brazilian AB InBev and the
British-South African SABMiller.
On 12 January 2010, Heineken International successfully bought the brewery division
of Mexican giant FEMSA, and also merged with the company, expanding its reach
throughout Latin America.
1
In September 2014, it was announced that Heineken would sell its Mexican packaging
business Empaque to Crown for around $1.23 billion. Also during that month, Heineken
revealed it was in talks to sell its Czech operations to Molson Coors.
On 10 September 2015, Heineken International announced it would acquire a 50%
stake in Lagunitas Brewing Company of Petaluma, California as part of an effort to allow
Lagunitas to expand its operations globally. As part of the deal Lagunitas will no longer
be considered a craft brewer as the Heineken stake is greater than 25%.
In January 2017, Heineken announced it was in negotiations to buy the Kirin
Company's 12 breweries in Brazil. The following month, Heineken closed the deal and
bought Brasil Kirin for US$700 million.
After previously acquiring 50% of Lagunitas Brewing Company, Heineken announced,
on 4 May 2017, it would be purchasing the remaining 50%—making it the sole owner of
Lagunitas.
In February 2018, Heineken officially opened their new brewery in Meoqui,
Chihuahua, Mexico. The brewery, their seventh in Mexico, has a production capacity of 6
million hectolitres per year and produces brands such as Tecate, Dos Equis and
Heineken® for the Mexican market as well as for export markets. The Meoqui brewery is
the largest greenfield project in Heineken’s history
In June 2018, Heineken named Maggie Timoney as the CEO of Heineken USA,
making her the first woman to become a CEO of a major United States beer supplier.
In November 2018, Heineken signed definitive agreements with China Resources
Enterprise, Limited (CRE) and China Resources Beer (Holdings) Co. Ltd. (CR Beer) to
create a long-term strategic partnership for Mainland China, Hong Kong and Macau. In
the context of this partnership, Heineken will become CRE’s 40% minority partner in
holding company CRH (Beer) Limited (CBL), which controls CR Beer, the market leader
in China – the world’s largest beer market.
2
1. Old Vision Statement
“We brew great beers, we build great brands and are committed to surprising and
exciting our consumers everywhere.”
• Leading developer and marketer of premium beer and cider brands. Led by the
Heineken® brand, the Group has a powerful portfolio of more than 300
international, regional, local and specialty beers and ciders.
• Through "Brewing a Better World", sustainability is embedded in the business and
delivers value for all stakeholders.
• The passion of the Heineken family remains as strong today as it was in 1864
when we first started brewing beer.
• https://www.theheinekencompany.com/About-Us/Company-Strategy
3
4. Proposed Mission Statement
The Heineken® is a global (3) brewer of premium beer and cider brands (2) that is
shaped by a firm commitment to making our portfolio diverse and unique (7), also to
surprising and exciting our consumers everywhere (1) as well as improve the impact we
make on the planet (8). We have internationally diverse, dynamic, and entrepreneurial
team of over 85,000 employees and operate breweries, malteries, cider plants and other
modern production facilities and technology (4, 9). Through "Brewing a Better World",
sustainability is embedded in the business and delivers value for all stakeholders (5, 6).
(87 words)
1. Customers 6. Philosophy
2. Product or services 7. Self-Concept
3. Markets 8. Public image
4. Technology 9. Employees
5. Survival, growth and profitability
4
The global beer market was worth US$ 603.1 billion in
7 0.06 3 0.18
2018. It is forecasted to reach US$805 by 2024.
Weighted
Threats Weight Rating
Score
Carlsberg is planning to increase its shares in Habeco,
1 Vietnam's second largest beer market from 17.51% to 0.04 2 0.08
61.79%
According to the Law on Special Excise Duty
No.70/2014/QH13, from 2018 onwards, special
2 consumption tax rates imposed on alcoholic products 0.07 2 0.14
with ABV < 20º, ≥ 20º, and beer, will be 35 percent, 65
percent, and 65 percent respectively.
Under the Law on Advertising No.16/2012/QH13, mass
3 advertising is not permitted for alcoholic beverages with 0.07 3 0.21
an alcohol content above 15%
EU-Vietnam free trade agreement (EVFTA), which
removes the import tax and expected to come into force
4 0.05 2 0.10
in mid-2018, increases market access of other foreign
beer companies
5
Primary Implications from EFE (Threats)
The EFEM for Heineken also reveals major threats the company will soon face. One is
Heineken’s competitors always want to expand their market by acquiring shares from
other beer businesses as the most dangerous threat. For example, ThaiBev purchased
Sabeco – the largest beer company in Vietnam – with ambition to usurp this market.
Furthermore, at global marketplace, AB InBev also buy its rival SAB Miller to take
control of 30 percent of the world’s beer market. On the other hand, people care more
about health-conscious lifestyles, so they gradually switch to use healthy products such as
fresh juice, fresh smoothies, etc… Besides, laws on Special Excise Duty and Advertising
Limited in Vietnam had a bit strong influenced to the development of Heineken.
6. The Competitive
6.1. The competitors
6.1.1. AB InBev
6
consumers at all levels. The success of Beer Chang propelled the company to be a
market leader in domestic beer products.
In October 2003, altogether 58 related companies in the production and
marketing of alcoholic beverage group and related businesses merged into the Thai
Beverage Public Company Limited. Today, ThaiBev is not only Thailand's leading
beverage producer, but also one of Asia's largest beverage producers. The business
consists of four segments - spirits, beer, non-alcoholic beverage, and food.
http://www.thaibev.com/about-us
6.2. Competitive Profile Matrix (CPM)
7
7. Financial statement
7.1. Income Statement
Income Statement overview
From viewing Heineken’s income statement, net income rose by over $2,000
million from 2017 to 2018. Revenues of the company increased but the cost of goods,
operating, interest and tax expenses went up along with it
Income Statement 31/12/2017 31/12/2018 Percent Change
Revenues $28,942,000,000 $30,026,000,000 3.75%
Cost of Goods Sold (14,851,000,000) (15,597,000,000) 5.02%
Gross Profit 43,793,000,000 45,623,000,000 4.18%
Operating Expenses (5,753,000,000) (6,095,000,000) 5.94%
EBIT 49,546,000,000 51,718,000,000 4.38%
Interest Expense (524,000,000) (552,000,000) 5.34%
EBT 50,070,000,000 52,270,000,000 4.39%
Tax (846,000,000) (848,000,000) 0.24%
Non-Recurring Events 0 0 #DIV/0! #DIV/0!
Net Income 50,916,000,000 53,118,000,000 4.32%
8
Balance Sheet 31/12/2017 31/12/2018 Percent Change
Assets
Cash and Equivalents $29,513,000,000 $30,978,000,000 5%
Accounts Receivable 137,000,000 24,000,000 -82%
Inventory 0 0 #DIV/0! #DIV/0!
Other Current Assets 0 24,000,000 #DIV/0! #DIV/0!
Total Current Assets 29,650,000,000 31,026,000,000 5%
Property Plant & Equipment 0 0 #DIV/0! #DIV/0!
Goodwill 0 0 #DIV/0! #DIV/0!
Intangibles 0 0 #DIV/0! #DIV/0!
Other Long-Term Assets 0 0 #DIV/0! #DIV/0!
Total Assets 29,650,000,000 31,026,000,000 5%
Liabilities
Accounts Payable 1,261,000,000 1,148,000,000 -9%
Other Current Liabilities 258,000,000 126,000,000 -51%
Total Current Liabilities 1,519,000,000 1,274,000,000 -16%
Long-Term Debt 13,151,000,000 13,591,000,000 3%
Other Long-Term Liabilities 62,000,000 81,000,000 31%
Total Liabilities 14,732,000,000 14,946,000,000 1%
Equity
Common Stock 0 0 #DIV/0! #DIV/0!
Retained Earnings 11,078,000,000 12,439,000,000 12%
Treasury Stock 0 0 #DIV/0! #DIV/0!
Paid in Capital & Other 3,840,000,000 3,641,000,000 -5%
Total Equity 14,918,000,000 16,080,000,000 8%
8. Historical ratios
Historical Ratios overview
Heineken seems to be in a good position in paying its current and short-term liabilities
from the growth in its current and quick ratio between 2017 and 2018. The company also
had a little decrease in its Total Debt-to-Total-Assets Ratio and Total Debt-to-Equity
Ratio between the years to further prove its ability to meet its obligations since it is using
less debt and credit to finance its assets and growth. The Total Debt-to-Equity Ratio in
2018 (0.93) is also less than those in 2017 (0.99). This results from the increasing of total
equity and total debt with the increasing percentage of total equity is much higher than
total debt (8% compared to 1%). The Accounts Receivable Turnover of Heineken in 2018
9
is six time higher than those in 2017 and the Average Collection Period in 2018 is about
eight times shorter than those in 2017. this means the average length of time it takes the
company to collect credit sales is shorter in 2018, and Heineken can shorter its credit sales
collecting. Gross profit margin and operating profit margin has decreased quite a bit along
with the company’s return on assets and equity revealing the company has not been doing
a good job of generating profit. Despite the returns generated on sales and investment of
Heineken in 2018 is slightly fall, but it still much higher than those of Alcoholic Industry
Ratios which is 30.15% for ROE and 13.25% for ROA (in 2018).
Historical Ratios
31/12/2017 31/12/2018
Current Ratio 19.52 24.35
Quick Ratio 19.52 24.35
Total Debt-to-Total-Assets
Ratio 0.50 0.48
Total Debt-to-Equity Ratio 0.99 0.93
Times-Interest-Earned Ratio -95 -94
Inventory Turnover #DIV/0! #DIV/0!
Fixed Assets Turnover #DIV/0! #DIV/0!
Total Assets Turnover 0.98 0.97
Accounts Receivable
Turnover 211 1251
Average Collection Period 1.73 0.29
Gross Profit Margin % 151% 152%
Operating Profit Margin % 171% 172%
ROA % 172% 171%
ROE % 341% 330%
10
Heineken have sponsored for a lot of entertainments
activities in the world. (Wimbledon, the US Open,
Australia Open and the Shanghai Open). Heineken®
3 expanded its portfolio of world-class sponsorships, 0.10 4 0.40
adding electric street racing series, Formula E, to a list
that already includes UEFA Champions League, Formula
One™, Rugby World Cup and James Bond.
Heineken understands the importance of having a diverse
workforce as a key driver of innovation, creativity and
business performance so they do their best to create an
4 environment for their employee to develop. For 2018, 0.06 3 0.18
their employee engagement scores continue to rank us in
the top quartile of companies against the external
benchmark.
Manufacturing processes are an automatic production
line. Therefore, Heineken’s operation system is labor
5 0.07 4 0.28
saving, energy saving, improve quality and high
accuracy.
The fund of Heineken is provided mostly by owners and
stockholders, creditors is just a part of its fund as the
6 0.05 3 0.15
increasing percentage of total equity is higher than total
debt 7%.
The average length of time it takes a firm to collect credit
sales is shorter in 2018, and the firm has high ability in
collecting credit sales. The Accounts Receivable
7 0.07 4 0.28
Turnover of Heineken in 2018 is six time higher than
those in 2017 (in 2018 it is 1251 while those in 2017 is
221)
8 HEINEKEN has more than 300 brands around the world. 0.08 4 0.32
Active in over 40 markets, Heineken’s consolidated cider
volume increased double digit. Strongbow Apple Cider is
9 0.05 3 0.15
outperforming in solid markets such as South Africa and
in new markets like Vietnam and Mexico.
Heineken were recognized for the second year running as
10 0.06 3 0.18
the most sustainable business in Vietnam
Weighted
Weaknesses Weight Rating
Score
The company always focuses on brand Heineken in all
1 their promotions and the rest of the brands are showcased 0.02 2 0.04
as sub-brands for each geography.
2 Inconsistency of marketing practices in foreign markets 0.03 2 0.06
The operating profit in 2018 is less than those in 2017
3 0.07 1 0.07
6.4%
Heineken’s products price is quite high because of the
4 focusing on above average income people. (For example, 0.06 1 0.06
24 bottles of Heineken beer costs around 350,000 VND)
In 2018, only 69/73 markets in scope (96%) invested
5 10% of media budget, or more, in dedicated responsible 0.04 2 0.08
consumption campaigns.
Heineken’s accident frequency in 2018 was 1.13, up
from 1.04 in 2017. In 2018, 49% of severe injuries
6 happened in secondary distribution – of which 32% were 0.05 1 0.05
related to manual handling and 19% to slips, trips and
falls.
Total IFE Score 1.00 3.06
10.Strategy analysis
10.1. Strength-Weakness-Opportunities-Threats Matrix (SWOT)
This matrix shows possible strategies for the company. Condition was a
comprehensive analysis of internal and external factors and their influence on the
company.
12
SO Strategies
1. Decrease the using of package by 10% to reduce portion of the brewer’s carbon
footprint, invest 25% in technology to reclaim and recycle water in our production
processes (S4 O4)
2. Maintain and enhance the good image of company with community activities
("Warm Spring", "When you drive, never drink" campaign). Invest 15% of the
program "warm winter" to support remote communities (S2 S3 O2)
3. Create new opportunities and invest 15% on total revenue through our B2C and B2B
E- commerce platforms and other digital commerce initiatives (S2 S3 O2 O3)
4. Invest $30 million in 2 years for building the brand image with specific attraction
elements in others big city in Vietnam (Hanoi, Danang, Nha Trang…) (S8 S9 S10
O5)
5. Contribute to the social and economic wellbeing of communities by investing in and
encouraging local entrepreneurship, education and community initiatives, giving
donations and undertaking volunteer activities (S4 O1)
ST Strategies
WO Strategies
1. Invest $ 3 million in 2 years on equipment and protective gear for employees (W6
O1)
2. Invest $5 million in 2 years to promote Larue brands beside Heineken in Vietnam
market which focus on average income people (W1 O2 O3)
WT Strategies
1. Invest $1 million in 1 year to boost Heineken sales volume of the northern market
(W2 T1)
2. Invest 20% to promote other brand beside Heineken in global market. (W2 T6 T5)
13
10.2. Internal-External Matrix (IE)
Legend
1. Red: Americas
2. Green: Asia Pacific
3. Purple: Europe
4. Blue: Africa, Middle East & Eastern Europe
Data Table:
14
Note:
As indicated by the positioning of the circles, grow and build strategies are
appropriate for Asia Pacific and Europe region. Americas is a candidate for hold and
maintain strategy of Heineken. Moreover, Heineken should use harvest and divest
strategy in Africa, Middle East & Eastern Europe and they have to decide if they still
want to be placed in there or if they should retreat from there
15
Extend market in
Invest for new
other big cities of
global beer brand
VN for available
in Vietnamese
beer brands of
market
Heineken
Strengths Weight AS TAS AS TAS
The Heineken® brand grew 7.7%, its best performance in a decade.
1 Heineken new brand extension, Heineken® 0.0 has been very well received 0.10 3 0.30 4 0.40
and is now available in 38 markets worldwide
Heineken has a strong presence on social media with more than millions of
followers on the three most famous social media platforms, a well-
2 0.09 4 0.36 3 0.27
functioning and interactive website that draws a large number of internet
traffic and sales
Heineken have sponsored for a lot of entertainments activities in the world.
(Wimbledon, the US Open, Australia Open and the Shanghai Open).
3 Heineken® expanded its portfolio of world-class sponsorships, adding 0.10 4 0.40 3 0.30
electric street racing series, Formula E, to a list that already includes UEFA
Champions League, Formula One™, Rugby World Cup and James Bond.
Heineken understands the importance of having a diverse workforce as a
key driver of innovation, creativity and business performance so they do
4 their best to create an environment for their employee to develop. For 2018, 0.06 2 0.12 1 0.06
their employee engagement scores continue to rank us in the top quartile of
companies against the external benchmark.
Manufacturing processes are an automatic production line. Therefore,
5 Heineken’s operation system is labor saving, energy saving, improve 0.07 2 0.14 1 0.07
quality and high accuracy.
The fund of Heineken is provided mostly by owners and stockholders,
6 creditors is just a part of its fund as the increasing percentage of total equity 0.05 1 0.05 2 0.10
is higher than total debt 7%.
The average length of time it takes a firm to collect credit sales is shorter in
7 0.07 1 0.07 2 0.14
2018, and the firm has high ability in collecting credit sales. The Accounts
16
Receivable Turnover of Heineken in 2018 is six time higher than those in
2017 (in 2018 it is 1251 while those in 2017 is 221)
8 HEINEKEN has more than 300 brands around the world. 0.08 4 0.32 3 0.24
Active in over 40 markets, Heineken’s consolidated cider volume increased
9 double digit. Strongbow Apple Cider is outperforming in solid markets 0.05 4 0.20 3 0.15
such as South Africa and in new markets like Vietnam and Mexico.
Heineken were recognized for the second year running as the most
10 0.06 4 0.24 3 0.18
sustainable business in Vietnam
Extend market in
Invest for new
other big cities of
global beer brand
VN for available
in Vietnamese
beer brands of
market
Heineken
Weaknesses Weight AS TAS AS TAS
The company always focuses on brand Heineken in all their promotions
1 0.02 3 0.06 4 0.08
and the rest of the brands are showcased as sub-brands for each geography.
2 Inconsistency of marketing practices in foreign markets 0.03 3 0.09 4 0.12
3 The operating profit in 2018 is less than those in 2017 6.4% 0.07 3 0.21 1 0.07
Heineken’s products price is quite high because of the focusing on above
4 average income people. (For example, 24 bottles of Heineken beer costs 0.06 2 0.12 4 0.24
around 350,000 VND)
In 2018, only 69/73 markets in scope (96%) invested 10% of media
5 0.04 2 0.08 3 0.12
budget, or more, in dedicated responsible consumption campaigns.
Heineken’s accident frequency in 2018 was 1.13, up from 1.04 in 2017. In
6 2018, 49% of severe injuries happened in secondary distribution – of which 0.05 2 0.10 1 0.05
32% were related to manual handling and 19% to slips, trips and falls.
17
VN for available in Vietnamese
beer brands of market
Heineken
Opportunities Weight AS TAS AS TAS
Vietnam's population is projected to reach 100 million by 2020 with
1 working-age population accounting for 60% of total. This group is a major 0.10 4 0.40 3 0.30
market of beer industry.
Vietnam's gross domestic product grew by 6.88% year-on-year in the third
2 0.13 4 0.52 3 0.39
quarter of 2018
The growth in tourism helps increase the sale of beer industry (Increase
3 0.07 2 0.14 1 0.07
6.5% than 2017)
According to FTA, from 2018 onward the import tax rate materials for beer
4 0.12 3 0.36 2 0.24
industry in VN has been reduced, with the lowest rate being 0%
According to the Ministry of Industry & Trade, in 2016 Vietnam was
ranked 16th amongst the largest alcoholic beverage consuming countries in
5 the world and 3rd in Asia after China and Japan. In 2018, Vietnam's beer 0.09 3 0.27 2 0.18
consumption reaches 4 billion liters. By 2020, consumption of beer is
projected to reach 4.84 billion liters.
In 2018, the high-end market segment of Vietnam's beer industry has grown
6 0.08 3 0.24 4 0.32
by 7.2 percent.
The global beer market was worth US$ 603.1 billion in 2018. It is
7 0.06 1 0.06 0 0.00
forecasted to reach US$805 by 2024.
Extend market in
Invest for new
other big cities of
global beer brand
VN for available
in Vietnamese
beer brands of
market
Heineken
18
Threats Weight AS TAS AS TAS
Carlsberg is planning to increase its shares in Habeco, Vietnam's second
1 0.04 3 0.12 4 0.16
largest beer market from 17.51% to 61.79%
According to the Law on Special Excise Duty No.70/2014/QH13, from
2018 onwards, special consumption tax rates imposed on alcoholic products
2 0.07 1 0.07 2 0.14
with ABV < 20º, ≥ 20º, and beer, will be 35 percent, 65 percent, and 65
percent respectively.
Under the Law on Advertising No.16/2012/QH13, mass advertising is not
3 0.07 2 0.14 1 0.07
permitted for alcoholic beverages with an alcohol content above 15%
EU-Vietnam free trade agreement (EVFTA), which removes the import tax
4 and expected to come into force in mid-2018, increases market access of 0.05 2 0.10 3 0.15
other foreign beer companies
Under pressure from other replacement products: wine, fruit juice...
5 because of consumer trends towards alcohol moderation and natural, 0.06 3 0.18 4 0.24
health-conscious lifestyles.
In 2017, AB InBev buy its rival SAB Miller for £71 billion, effectively
6 0.06 3 0.18 4 0.24
taking control of 30 percent of the world’s beer production and sales
Extend market in
Invest for new
other big cities of
global beer brand
VN for available
in Vietnamese
beer brands of
market
Heineken
Weight AS TAS AS TAS
STAS 5.85 3.96
19
Note:
Heineken should increase the sale volume by Extend market in other big cities of
Vietnam for available beer brands of Heineken instead of Invest for new global beer
brand in Vietnamese market. Therefore, the company should invest in the research
and development department to refine their products to make them more unique and
to help raise customer loyalty.
20
11.Recommendations
21
Recommendation Overview
The recommendations for improvement of products and brands were derived from the
SWOT and QSPM, which contains the weighted factors to support the importance of the
recommendation. Recommendations for improving the company’s current systems and
marketing efforts to increase the company’s global presence and finances came about
from the SWOT, which showed employee turnover, sale drops in Africa, Middle East and
Eastern Europe. The recommendation to start promotion production for potential market
from the Internal-External Matrix by regions.
A few of the key recommendations for Heineken involve improving and growing the
company’s current brands and products by investing more money into the research and
development departments. Other recommendations involve improving Heineken global
presence and expanding operations especially Vietnam by investing more into the “Warm
Winter” program, developing three production plants in Asia Pacific and others region.
It’s also recommended that the company improve its current systems by developing an
employee retention program and investing more into improving the current data system of
the company. All in all, these recommendations in total advance to three years while some
only two, and the total cost amount to implement them in the complete timespan is over
$79 million.
12.Perceptual map
High price
1 3
High quality
Low quality
5
4
Low price
22
1. Heineken
2. Thai Bev
3. Anheuser-Busch Inbev
4. Carlsberg
5. Sapporo Breweries
6. Habecco
Note:
This perceptual map focuses on five major beer brands and a comparison of their
quality (X-axis) and their price (Y-axis). Compared to the other brands, Heineken and
Anheuser-Busch Inbev (AB Inbev) is the most popular out of all the three other brands
listed but Heineken falls short in its quality by AB Inbev) taking the lead. From this
information, it is important that in the future Heineken continues to maintain its products
in popularity and emphasize on research and development for its beer brand to further
enhance its quality to get a bump up in its position.
13.EPS/EBIT Analysis
Common Stock Financing Debt Financing
Recession Normal Boom Recession Normal Boom
EBIT $4,515,000,000 $53,118,000,000 $61,085,000,000 $4,515,000,000 $53,118,000,000 $61,085,000,000
Interest 0 0 0 3,950,000 3,950,000 3,950,000
EBT 4,515,000,000 53,118,000,000 61,085,000,000 4,511,050,000 53,114,050,000 61,081,050,000
Taxes 1,128,750,000 13,279,500,000 15,271,250,000 1,127,762,500 13,278,512,500 15,270,262,500
EAT 3,386,250,000 39,838,500,000 45,813,750,000 3,383,287,500 39,835,537,500 45,810,787,500
#
Shares 572,227,565 572,227,565 572,227,565 570,770,000 570,770,000 570,770,000
EPS $5.92 $69.62 $80.06 $5.93 $69.79 $80.26
Data table:
23
Amounted Needed $79,000,000
Interest Rate 5%
Tax Rate 25%
Shares Outstanding 570,770,000
# New Shares Outstanding 1,457,565
Stock Price $54.20
$90.00
$80.00
$70.00
$60.00
$50.00 Common Stock
Financing
$40.00
$30.00 Debt Financing
$20.00
$10.00
$0.00
$4,515,000,000 $53,118,000,000 $61,085,000,000
14.Company evaluation
Heineken
Stockholders' Equity - (Goodwill +
Intangibles) $16,080,000,000
Net Income x 5 $265,590,000,000
(Share Price/EPS) x Net Income $30,935,734,000
Number of Shares Outstanding x
Share Price $30,935,734,000
Method Average $85,885,367,000
24
AB InBev
Stockholders' Equity - (Goodwill +
Intangibles) ($106,238,000,000)
Net Income x 5 $344,585,000,000
(Share Price/EPS) x Net Income $189,843,362,666,667
Number of Shares Outstanding x
Share Price $163,627,200,000,000
Method Average $88,427,227,416,667
25
ROA % 50% 33% 25% 172% 171%
ROE % 66% 40% 28% 341% 330%
16.Executive summary
The first section in this strategic plan involved revising Heineken’s old vision and
mission statement, which lacked a future for the company and some of the nine
characteristics for a mission statement. The new vision statement focuses on what the
company wants to become, which potential brands need to develop, and putting it into a
customer perspective. The new mission statement places in characteristics that identify
Heineken’s customers, products and services, markets, technology, concern for survival-
growth-profitability, philosophy, self-concept, concern for public image, concern for
employee.
The next section was performing an external assessment for Heineken with an External
Factor Evaluation Matrix and Competitive Profile Matrix to identify the company’s
external opportunities and threats and to see how it ranks compared to its competitors.
The EFE Matrix reveals major threats the company will soon face because of the
expanding of competitors. However, the company is continuing to expand their market
because of the domination the high-end segment in and the sharp reduction of import tax
in Vietnam. From the CPM, it was shown that Heineken ranks the highest out of its two
main competitors AB InBev, and ThaiBev in Vietnamese market. Heineken has a strong
reputation for its high-quality products, they also have more diverse products (beer, craft
beer, cider), their advertisings are really outstanding.
After the external assessment, an internal assessment was created by looking at the
company’s Financial Statement, Ratios and creating an Internal Factor Evaluation Matrix
to identify the company’s strengths and weaknesses. From looking at the financial
statements, all of statements are increasing, but the company seems to be struggling with
account receivable, account payable, other current liabilities, total current liabilities and
paid in capital and others. The IFEM also reveals that the company was obstructed the
development of other products because of its high-price, which is suitable for above-
26
average income people. Moreover, they are really famous around the world with more
than 300 brands, their new brand extension - Heineken® 0.0 - has been very well received
in 38 markets worldwide plus increase the consumption of Cider Brand products.
A strategy analysis was then conducted by creating a Strengths-Weaknesses-
Opportunities-Threats Matrix, Internal-External Matrix and Quantitative Strategic
Planning Matrix. All of these Matrices give a deeper look at Heineken’s position with
each of its segments and create and show the best strategies that the company should take.
They reveal that Heineken should be more aggressive and focused on its market
development, market penetration and its product development and that it should improve
its integration, either horizontal or vertical focusing on production processes.
The plan also presents a Perceptual Map that shows Heineken’s position with 5 major
beer brands on two bases, which are price and quality. Heineken and Anheuser-Busch
Inbev beer is the most popular out of all the other brands, in the future Heineken
continues to maintain its products in popularity and emphasize on research and
development for its beer brand to further enhance its quality to get a bump up in its
position.
A Recommendation list that stretches over the next three years was then created and
entails investing into research and development for improving products and brands,
investing into Heineken’s “Warm Winter” program and marketing to increase its
domestic and global presence, expanding operation into Vietnam, producing other
companies without its brand name attached and improving current company systems.
In order to see how the Recommendations would be financed, an EBIT Analysis was
conducted to see whether the recommendations would be financed by common stock or
debt. Neither common stock nor debt show any differences in their EBIT, so the decision
was a 30% stock to 70% debt ratio for historical purposes and to make sure there was
little dilution of ownership.
Projected Financial Ratios tables for the next three years were made to see the effect
these recommendations would have on Heineken’s financial position in the future. The
result reveals that the operation metrics from the ratios are good so that the company can
successfully expand its operations and improve its global presence, brands, products and
current systems over the three-year time period.
Heineken's strategies are now focused on the world market and especially in Africa.
However, the strategies that our group has chosen are mostly concentrated in the
Vietnamese market, because our group finds that Vietnam has the most beer consumption
in Southeast Asia, and at top 3 in Asia after China and Japan. Hence, we proposed
additional branding and development strategies in Vietnam. Heineken also saw that, so it
has been developed more breweries in this country (Annual Report, 2018, P.24):
- “We also extended the capacity of four of our breweries and started the new
brewery build in Vung Tau.”
27
- “In Vietnam, the double-digit growth of Tiger and Larue was driven by our
execution and distribution expansion strategy to secondary cities and rural areas.”
- “We successfully launched Amstel in India and Vietnam to strengthen our local
offering.”
All in all, this is the strategic plan for Heineken to take and the projections, but it is still
difficult to know that the future truly holds for this company since we are not part of the
board and because of uncertainties in the financial market.
28
References
1. Anheuser-Busch InBev. (2018). 2018 Annual Report: Shaping the Future.
Anheuser-Busch InBev.
2. Bisht, P. (2015). Asia-Pacific Beer Market Overview. Retrieved from Allied
Market Research: https://www.alliedmarketresearch.com/asia-pacific-beer-market
3. CSIMarket, Inc. (2019). Alcoholic Beverages Industry Management Effectiveness
Information & Trends. Retrieved from CSI Market:
https://csimarket.com/Industry/industry_ManagementEffectiveness.php?ind=501
4. David, F. R. (2011). Strategic Management Concepts and Cases . New Jersey:
Prentice Hall.
5. Heineken N.V. . (2019). HEINEKEN N.V. Annual Report 2018. Heineken N.V. .
6. Heineken N.V. . (2019). The HEINEKEN Company. Retrieved from The
HEINEKEN Company: https://www.theheinekencompany.com/
7. Huynh, B. C. (February 9, 2018). Industry Spotlight: Vietnam’s Alcoholic
Beverage Industry.
8. MBS Research. (2017). Báo cáo ngành bia.
9. Verizon Media. (n.d.). Yahoo Finance. Retrieved from Yahoo Finance:
https://finance.yahoo.com/
29