BREAKFAST USD COSTING

28-Oct-20

Item Cost Unit Portion Total cost Portion

Apples 1.95 kg 0.020 0.04 0.04 1%
Avocado 0.85 kg 0.020 0.02 0.02 0%
Bacon 5.80 kg 0.040 0.23 0.23 4%
Baked beans 1.47 kg 0.040 0.06 0.06 1%
Baking Powder 1.22 kg 0.005 0.01 0.01 0%
Boerewors 4.16 kg 0.060 0.25 0.25 5%
Butter 0.21 kg 0.005 0.00 0.00 0%
Butter 0.21 kg 0.001 0.00 0.00 0%
Butter 0.21 kg 0.005 0.00 0.00 0%
Butternut 1.07 kg 0.020 0.02 0.02 0%
Cambridge Pork Sausages 3.32 kg 0.060 0.20 0.20 4%
Castor Sugar 1.90 kg 0.050 0.10 0.10 2%
Cheese 15.20 kg 0.010 0.15 0.15 3%
Chicken chipolata 5.80 kg 0.020 0.12 0.12 2%
Cornflakes 4.11 kg 0.025 0.10 0.10 2%
Dried fruit Asst 5.14 kg 0.030 0.15 0.15 3%
Eggs 0.17 each 2.000 0.34 0.34 6%
Eggs 0.17 each 2.000 0.34 0.34 6%
Flour 0.67 kg 0.050 0.03 0.03 1%
Flour 0.67 kg 0.025 0.02 0.02 0%
guava halves 3.73 kg 0.12 0.45 0.45 8%
ham 3.66 kg 0.020 0.07 0.07 1%
Jam Satchet 0.04 each 0.008 0.00 0.00 0%
Juice 1.18 ltr 0.200 0.24 0.24 4%
Lemon 2.90 kg 0.020 0.06 0.06 1%
Mango slices 18.20 kg 0.020 0.36 0.36 7%
margarine 2.21 kg 0.010 0.02 0.02 0%
Marmalade Satchet 0.15 each 0.008 0.00 0.00 0%
Milk 1.45 lt 0.150 0.22 0.22 4%
Milk 1.45 lt 0.050 0.07 0.07 1%
Milk 1.45 lt 0.060 0.09 0.09 2%
Mineral Water 0.18 lt 1.000 0.18 0.18 3%
Oil 2.25 lt 0.005 0.01 0.01 0%
Oranges 0.63 kg 0.020 0.01 0.01 0%
Peach halves 4.00 kg 0.020 0.08 0.08 1%
pear slice 3.80 kg 0.12 0.46 0.46 8%
Pineapple 2.36 kg 0.020 0.05 0.05 1%
Polony 7.24 kg 0.020 0.14 0.14 3%
Potatoes 0.67 kg 0.060 0.04 0.04 1%
Sugar 0.92 kg 0.050 0.05 0.05 1%
Tomato slice 8.23 kg 0.015 0.12 0.12 2%
Water melons 0.97 kg 0.020 0.02 0.02 0%
white sugar satchet 2.56 each 0.005 0.01 0.01 0%
yorghurt 3.47 litre 0.150 0.52 0.52 10%
Total 5.46 100%
VAT 0.82
Levy 0.11
USD
TOTAL COST 6.39 6.39 6.39 6.39
SELLING PRICE 19.00 22.00 26.00 30.00
GROSS PROFIT 12.61 15.61 19.61 23.61
GROSS PROFIT % 66.36% 70.95% 75.42% 78.69%
C.O.S 33.64% 29.05% 24.58% 21.31%
LUNCH USD COSTING
Oct-20
Cost Unit Portion Portion
Cost USD
SALAD
Carrots 2.00 kg 0.010 0.02 0.4%
Cellery 2.04 lt 0.012 0.02 0.5%
cucumber 1.35 kg 0.015 0.02 0.4%
Green Pepper 1.92 kg 0.010 0.02 0.4%
lettuce 0.97 head 0.050 0.05 0.9%
Onions 1.31 kg 0.010 0.01 0.2%
Tomatoes 0.80 kg 0.010 0.01 0.1%

Dressing
1/4 parsley 0.46 bunch 0.020 0.01 0.2%
capers 7.34 kg 0.036 0.26 4.8%
ghekins 6.69 kg 0.050 0.33 6.2%
green pepper 1.92 kg 0.010 0.02 0.4%
Mayonaise 2.43 lt 0.010 0.02 0.4%
tomato juice 8.23 lt 0.025 0.21 3.8%
vinegar 1.65 lt 0.005 0.01 0.2%

Cold Meats
apples 2.00 kg 0.020 0.04 0.7%
Chicken 3.20 kg 0.020 0.06 1.2%
Cucumber 1.35 kg 0.020 0.03 0.5%
eggs 0.17 each 0.500 0.09 1.6%
Ham 3.66 kg 0.020 0.07 1.4%
Lettuce 0.97 head 0.025 0.02 0.4%
onion 1.31 kg 0.015 0.02 0.4%
Orange 0.63 kg 0.020 0.01 0.2%
Roast beef 4.50 kg 0.020 0.09 1.7%
Tomatoes 0.80 kg 0.015 0.01 0.2%
Soup
cellery 2.04 kg 0.015 0.03 0.6%
flour 0.67 kg 0.020 0.01 0.2%
fresh cream 5.76 litre 0.010 0.06 1.1%
leeks 1.10 kg 0.015 0.02 0.3%
margarine 2.21 kg 0.005 0.01 0.2%
mushroom 12.00 kg 0.010 0.12 2.2%
onion 1.31 kg 0.010 0.01 0.2%
-
Bread rolls -
bread 0.90 slice 0.050 0.05 0.8%
margarine 2.21 kg 0.020 0.04 0.8%
butter satchet 0.21 each 0.008 0.00 0.0%
castor sugar 1.92 kg 0.006 0.01 0.2%
cooking oil 2.25 lt 0.003 0.01 0.1%
eggs 0.17 each 0.250 0.04 0.8%
flour 0.67 kg 0.020 0.01 0.2%
milk 1.45 litre 0.015 0.02 0.4%
yeast 1.38 kg 0.002 0.00 0.1%

Rice (braised)
carrots 2.00 kg 0.012 0.02 0.4%
green beans 2.07 kg 0.012 0.02 0.5%
margarine 2.21 kg 0.005 0.01 0.2%
Onion 1.31 kg 0.012 0.02 0.3%
Rice 1.03 kg 0.030 0.03 0.6%

Potatoes(parsley)
margerine 2.21 kg 0.005 0.01 0.2%
parsley 0.46 bunch 0.012 0.01 0.1%
potatoes 0.67 kg 0.080 0.05 1.0%

Vegetables
Carrots 2.00 kg 0.010 0.02 0.4%
Ginger fresh 6.52 kg 0.005 0.03 0.6%
Green beans 2.07 kg 0.010 0.02 0.4%
margerine 2.21 kg 0.005 0.01 0.2%
Mushroom 12.00 kg 0.010 0.12 2.2%
Onions 1.31 kg 0.040 0.05 1.0%

Chicken Chassuer
apple 2.00 kg 0.012 0.02 0.4%
Chicken 3.20 kg 0.120 0.38 7.1%
coconut 1.40 ml 0.010 0.01 0.3%
curry powder 6.74 kg 0.005 0.03 0.6%
flour 0.67 kg 0.020 0.01 0.2%
Garlic 6.00 kg 0.010 0.06 1.1%
Ginger fresh 6.52 kg 0.008 0.05 1.0%
Lemon Juice 3.81 lt 0.020 0.08 1.4%
Oil 2.25 lt 0.013 0.03 0.5%
Onions 1.31 kg 0.020 0.03 0.5%
sultanas 4.48 kg 0.010 0.04 0.8%
tomato paste 8.23 kg 0.010 0.08 1.5%

Roast
bbq spice 3.03 kg 0.005 0.02 0.3%
Carrots 2.00 kg 0.020 0.04 0.7%
Celery 2.04 kg 0.020 0.04 0.8%
Pork Chops 2.80 kg 0.060 0.17 3.1%
Garlic 6.00 kg 0.010 0.06 1.1%
margarine 2.21 kg 0.005 0.01 0.2%
Oil 2.25 lt 0.050 0.11 2.1%
Onions 1.31 kg 0.018 0.02 0.4%
Thyme kg 0.008 0.00 0.0%
Tomato Puree 3.13 kg 0.020 0.06 1.2%
Tomatoes 0.80 kg 0.020 0.02 0.3%

Gravy
beef bones 4.50 kg 0.020 0.09 1.7%
carrot 2.00 kg 0.013 0.03 0.5%
cellery 2.04 kg 0.020 0.04 0.8%
cornflour 0.35 kg 0.003 0.00 0.0%
mushroom trimmings kg 0.005 0.00 0.0%
onion 1.31 lt 0.013 0.02 0.3%
tomato paste 0.80 kg 0.001 0.00 0.0%

Bream 5.15 kg 0.120 0.62 11.4%

margerine 2.21 kg 0.005 0.01 0.2%
Flour 0.67 kg 0.010 0.01 0.1%
Lemon Juice 2.90 lt 0.005 0.01 0.3%
Mushrooms 12.00 kg 0.005 0.06 1.1%
fish spice 4.78 kg 0.001 0.00 0.1%
Tomatoes 0.80 kg 0.010 0.01 0.1%
Dessert
Apples 2.00 kg 0.050 0.10 1.8%
banana 0.73 kg 0.030 0.02 0.4%
fresh cream 5.76 lt 0.010 0.06 1.1%
ice cream 1.82 lt 0.050 0.09 1.7%
Orange Juice 3.73 lt 0.015 0.06 1.0%
Pine Apple 2.36 kg 0.040 0.09 1.7%
Water Melon 0.97 kg 0.040 0.04 0.7%

Cheese

cheeder 15.20 kg 0.020 0.30 5.6%

water biscuits 1.13 each 0.020 0.02 0.4%
100%
Total Lunch 5.42
VAT 0.81
Levy 0.11
USD
TOTAL COST 6.34 6.34 6.34 6.34
SELLING PRICE 22.000 $20.00 $26.00 $18.00
GROSS PROFIT 15.657 13.66 19.66 11.66
GROSS PROFIT % 71% 68.29% 80.34% 64.76%
C.O.S 29% 31.71% 24.40% 35.24%
LUNCH COSTING
Oct-20
Cost Unit Portion Portion
Cost USD
SALAD
Carrots 2.00 kg 0.010 0.02 0.4%
Cellery 2.04 lt 0.012 0.02 0.5%
cucumber 1.35 kg 0.015 0.02 0.4%
Green Pepper 1.92 kg 0.010 0.02 0.4%
lettuce 0.97 head 0.050 0.05 0.9%
Onions 1.31 kg 0.010 0.01 0.2%
Tomatoes 0.80 kg 0.010 0.01 0.1%

Dressing
1/4 parsley 0.46 bunch 0.020 0.01 0.2%
capers 7.34 kg 0.036 0.26 4.8%
ghekins 6.69 kg 0.050 0.33 6.2%
green pepper 1.92 kg 0.010 0.02 0.4%
Mayonaise 2.43 lt 0.010 0.02 0.4%
tomato juice 8.23 lt 0.025 0.21 3.8%
vinegar 1.65 lt 0.005 0.01 0.2%

Cold Meats
apples 2.00 kg 0.020 0.04 0.7%
Chicken 3.20 kg 0.020 0.06 1.2%
Cucumber 1.35 kg 0.020 0.03 0.5%
eggs 0.17 each 0.500 0.09 1.6%
Ham 3.66 kg 0.020 0.07 1.4%
Lettuce 0.97 head 0.025 0.02 0.4%
onion 1.31 kg 0.015 0.02 0.4%
Orange 0.63 kg 0.020 0.01 0.2%
Roast beef 4.50 kg 0.020 0.09 1.7%
Tomatoes 0.80 kg 0.015 0.01 0.2%
Soup
cellery 2.04 kg 0.015 0.03 0.6%
flour 0.67 kg 0.020 0.01 0.2%
fresh cream 5.76 litre 0.010 0.06 1.1%
leeks 1.10 kg 0.015 0.02 0.3%
margarine 2.21 kg 0.005 0.01 0.2%
mushroom 12.00 kg 0.010 0.12 2.2%
onion 1.31 kg 0.010 0.01 0.2%
-
Bread rolls -
bread 0.90 slice 0.050 0.05 0.8%
margarine 2.21 kg 0.020 0.04 0.8%
butter satchet 0.21 each 0.008 0.00 0.0%
castor sugar 1.92 kg 0.006 0.01 0.2%
cooking oil 2.25 lt 0.003 0.01 0.1%
eggs 0.17 each 0.250 0.04 0.8%
flour 0.67 kg 0.020 0.01 0.2%
milk 1.45 litre 0.015 0.02 0.4%
yeast 1.38 kg 0.002 0.00 0.1%

Rice (braised)
carrots 2.00 kg 0.012 0.02 0.4%
green beans 2.07 kg 0.012 0.02 0.5%
margarine 2.21 kg 0.005 0.01 0.2%
Onion 1.31 kg 0.012 0.02 0.3%
Rice 1.03 kg 0.030 0.03 0.6%

Potatoes(parsley)
margerine 2.21 kg 0.005 0.01 0.2%
parsley 0.46 bunch 0.012 0.01 0.1%
potatoes 0.67 kg 0.080 0.05 1.0%

Vegetables
Carrots 2.00 kg 0.010 0.02 0.4%
Ginger fresh 6.52 kg 0.005 0.03 0.6%
Green beans 2.07 kg 0.010 0.02 0.4%
margerine 2.21 kg 0.005 0.01 0.2%
Mushroom 12.00 kg 0.010 0.12 2.2%
Onions 1.31 kg 0.040 0.05 1.0%

Chicken Chassuer
apple 2.00 kg 0.012 0.02 0.4%
Chicken 3.20 kg 0.120 0.38 7.1%
coconut 1.40 ml 0.010 0.01 0.3%
curry powder 6.74 kg 0.005 0.03 0.6%
flour 0.67 kg 0.020 0.01 0.2%
Garlic 6.00 kg 0.010 0.06 1.1%
Ginger fresh 6.52 kg 0.008 0.05 1.0%
Lemon Juice 3.81 lt 0.020 0.08 1.4%
Oil 2.25 lt 0.013 0.03 0.5%
Onions 1.31 kg 0.020 0.03 0.5%
sultanas 4.48 kg 0.010 0.04 0.8%
tomato paste 8.23 kg 0.010 0.08 1.5%

Roast
bbq spice 3.03 kg 0.005 0.02 0.3%
Carrots 2.00 kg 0.020 0.04 0.7%
Celery 2.04 kg 0.020 0.04 0.8%
Pork Chops 2.80 kg 0.060 0.17 3.1%
Garlic 6.00 kg 0.010 0.06 1.1%
margarine 2.21 kg 0.005 0.01 0.2%
Oil 2.25 lt 0.050 0.11 2.1%
Onions 1.31 kg 0.018 0.02 0.4%
Thyme kg 0.008 0.00 0.0%
Tomato Puree 3.13 kg 0.020 0.06 1.2%
Tomatoes 0.80 kg 0.020 0.02 0.3%

Gravy
beef bones 4.50 kg 0.020 0.09 1.7%
carrot 2.00 kg 0.013 0.03 0.5%
cellery 2.04 kg 0.020 0.04 0.8%
cornflour 0.35 kg 0.003 0.00 0.0%
mushroom trimmings kg 0.005 0.00 0.0%
onion 1.31 lt 0.013 0.02 0.3%
tomato paste 0.80 kg 0.001 0.00 0.0%

Bream 5.15 kg 0.120 0.62 11.4%

margerine 2.21 kg 0.005 0.01 0.2%
Flour 0.67 kg 0.010 0.01 0.1%
Lemon Juice 2.90 lt 0.005 0.01 0.3%
Mushrooms 12.00 kg 0.005 0.06 1.1%
fish spice 4.78 kg 0.001 0.00 0.1%
Tomatoes 0.80 kg 0.010 0.01 0.1%
Dessert
Apples 2.00 kg 0.050 0.10 1.8%
banana 0.73 kg 0.030 0.02 0.4%
fresh cream 5.76 lt 0.010 0.06 1.1%
ice cream 1.82 lt 0.050 0.09 1.7%
Orange Juice 3.73 lt 0.015 0.06 1.0%
Pine Apple 2.36 kg 0.040 0.09 1.7%
Water Melon 0.97 kg 0.040 0.04 0.7%

Cheese

cheeder 15.20 kg 0.020 0.30 5.6%

water biscuits 1.13 each 0.020 0.02 0.4%
100%
Total Lunch 5.42

Sandwitches

Bread 0.90 slice 0.050 0.05 0.8%

Chicken 3.20 kg 0.080 0.26 4.7%

Margarine 2.21 kg 0.030 0.07 1.2%

Mayonaise 2.43 litre 0.010 0.02 0.4%

Pepper 4.34 kg 0.005 0.02 0.4%

Salt 0.44 kg 0.005 0.00 0.0%

0.42 7.7%

Biscuits 1.75 kg 0.012 0.02 0.4%

Coffee 8.71 kg 0.005 0.04 0.8%

Milk 1.44 500mls 0.050 0.07 1.3%

mint 0.08 each 3.000 0.23 4.2%

Mineral Water 500ml 0.26 each 3.000 0.78 7.4%

Cordial 0.08 litre 0.120 0.01 0.1%

1.15
boardmarkers 0.83 each 1.000 0.83 7.8%

flipchart 6.74 each 0.010 0.07 0.6%

markers 0.83 each 1.000 0.83 7.8%

Pads 13.67 each 0.010 0.14 1.3%

Pen 0.20 each 1.000 0.20 1.9%

TOTAL 2.06 19%

TOTAL 9.05
VAT 1.36
Levy 0.18
USD
TOTAL COST 10.58 10.58 10.58 10.58
SELLING PRICE 32.000 $30.00 $28.00 $26.00
GROSS PROFIT 21.416 19.42 17.42 15.42
GROSS PROFIT % 67% 64.72% 82.58% 59.29%
C.O.S 33% 35.28% 37.80% 40.71%
 Room Service Costings as 28-Oct-20
at USD $

The Sun Salad Snack Platter

Ingredients U/Measure Qty U/Cost Cost Ingredients U/Measure Qty U/Cost Cost
Cheddar Chees kg 0.01 15.20 0.08 Boerewors kg 0.10 4.16 0.42
Cucumber kg 0.05 1.35 0.07 Chicken pieces kg 0.20 3.20 0.64
Dressing Lt 0.01 1.04 0.01 Cucumber kg 0.05 1.35 0.07
Lettuce head 0.02 0.97 0.02 Pepper satchet satchet 0.005 24.75 0.12
Olives kg 0.01 18.51 0.09 Potatoes kg 0.20 0.67 0.13
Tomatoes kg 0.02 0.80 0.02 Salt satchet satchet 0.005 2.35 0.01
Egg each 1.00 0.17 0.17 Samoosa each 3.00 0.77 2.31
Tomato Sauce lt 0.05 4.52 0.23
Total 0.45 Sirlon kg 0.10 4.50 0.45
TAX 0.08 Sun salad each 1.00 0.53 0.53
Total 0.53 Tomatoes kg 0.02 0.80 0.02
Vinegar satchet satchet 0.005 1.80 0.01
Selling price 4.00 Total 4.93
GP% 87% TAX 5.77
COS% 13%
Current Selling Price 16.00
Current Cost of Sales 36%

Club Sandwich
Ingredients U/Measure Qty U/Cost Cost Soup Of the Day
Bacon kg 0.05 4.23 0.21 Ingredients U/Measure Qty U/Cost Cost
Bread Loaf 0.25 0.90 0.23 Bread Loaf 0.13 0.90 0.11
Cheese kg 0.05 15.20 0.76 Celery Kg 0.01 15.20 0.08
Chicken kg 0.02 3.20 0.06 Flour Kg 0.02 0.67 0.01
Eggs each 1.00 0.17 0.17 Leek Kg 0.01 1.10 0.01
Lettuce head 0.02 0.97 0.02 Margarine Kg 0.02 2.21 0.03
Margeen/Margarkg 0.01 2.21 0.01 Mushrooms Punnet 0.05 12.00 0.60
Pepper satchet satchet 0.005 24.75 0.12 Onions Kg 0.01 1.31 0.01
Potatoes kg 0.20 0.67 0.13
Salt satchet satchet 0.005 2.35 0.01
Tomatoes kg 0.02 0.80 0.02
Vinegar satchet satchet 0.005 1.80 0.01 Total 0.86
Total 1.76 TAX 0.15
TAX 0.30 Total 0.86
Total 1.76
Current Selling Price 5.00
Current Selling Price 12.00 GP 4.14
GP% 100% Cost of Sales 17%
COS% 15%

BBQ Ribs 600g Grilled T-Borne Steak

Ingredients U/Measure Qty U/Cost Cost Ingredients U/Measure Qty U/Cost Cost
Braai Ribs kg 0.60 14.07 8.44 Cooking Oil lt 0.01 2.25 0.02
Pepper satchet satchet 0.005 24.75 0.12 Pepper satchet 0.01 1.92 0.01
Cooking Oil kg 0.20 2.25 0.45 Pepper satchet satchet 0.005 24.75 0.12
Salt satchet 0.01 2.35 0.01 Potatoes kg 0.20 0.67 0.13
Salt satchet satchet - Salt satchet 0.00 0.44 0.00
Soya Sauce lt 0.02 10.53 0.21 Salt satchet satchet 0.005 2.35 0.01
Tomatoe Sauce lt 0.05 4.52 0.23 Sun salad each 1.00 0.45 0.45
Vinegar satchet 0.01 1.80 0.01 T-Borne kg 0.30 4.50 1.35
Vinegar satchet satchet 0.005 1.80 0.01 Vinegar satchet satchet 0.005 1.80 0.01
Worcester sauc lt 0.03 0.79 0.02 Total 2.11
Total 9.51 TAX 0.36
Tax 11.13 TOTAL COST 2.11
SELLING PRICE 30.00 Current Selling Price 16.00
GP 30.00 Difference 87%
GP% 63% Current Cost of Sales 13%
COS% 37%
Vumba Burger
Roasted Chicken & Chips - 1/4 Ingredients U/Measure Qty U/Cost Cost
Ingredients U/Measure Qty U/Cost Cost Cheese kg 0.05 15.20 0.76
Chicken kg 0.40 3.20 1.28 Cooking oil lit 0.01 2.25 0.02
Oil lt 0.01 2.25 0.02 Cucumber kg 0.04 1.35 0.05
Pepper kg 0.01 16.06 0.08 Eggs each 1.00 0.17 0.17
Potatoes kg 0.20 0.67 0.13 Flour kg 0.02 0.67 0.01
Salt satchet 0.01 2.35 0.01 Lettuce bunch 0.13 0.97 0.12
Salt each 1.00 0.44 0.44 Mince meat kg 0.15 6.57 0.99
Vinegar lt 0.01 1.65 0.01 Onions kg 0.02 1.31 0.03
Pepper satchet satchet 0.005 24.75 0.12
Potatoes kg 0.15 0.67 0.10
Total 1.98 Salt satchet 0.01 2.35 0.01
TAX 2.31 Tomatoes kg 0.05 0.80 0.04
Vinegar satchet satchet 0.005 1.80 0.01
SELLING PRICE 12.00 -
GP 9.69 Total 2.44
GP% 81% TAX 2.85
COS% 19%
 SELLING PRICE 12.00
GP 76%
GP% 24%
COS%

Scrambled Egg On Toast Wings Of Fire

Ingredients U/Measure Qty U/Cost Cost Ingredients U/Measure Qty U/Cost Cost
Bread Loaf 0.25 0.90 0.23 Chicken wings kg 0.30 6.91 2.07
Egg Each 2.00 0.17 0.34 Oil lt 0.02 2.25 0.05
Margarine kg 0.01 2.21 0.01 Onions kg 0.01 1.31 0.01
Milk 500ml 0.50 1.45 0.73 Potatoes kg 0.10 0.67 0.07
Tomatoes kg 0.02 0.80 0.02 Salt satchet 0.01 2.35 0.01
Sauce lit 0.01 4.52 0.02
Tomatoes kg 0.01 0.80 0.01
Total 1.31
Tax 1.54 Total 2.24
Tax 2.62
SELLING PRICE 7.00
GP 5.46 SELLING PRICE 8.00
GP% 78% GP 8.00
COS% 22% GP% 67%
COS% 33%

Toasted Sandwich
Ingredients U/Measure Qty U/Cost Cost
Hunters Hot Pot Bacon kg 0.05 4.23 0.21
Ingredients U/Measure Qty U/Cost Cost Bread Loaf 0.25 0.90 0.23
Chicken kg 0.20 3.20 0.64 Egg each 1.00 0.17 0.17
Mealie meal kg 0.20 0.76 0.15 Margarine kg 0.01 2.21 0.02
Oil lt 0.01 2.25 0.01 Pepper satchet satchet 0.005 24.75 0.12
Onions kg 0.04 1.31 0.05 Potatoes kg 0.10 0.67 0.07
Pepper Box 0.01 16.06 0.08 Salad Garnish kg 1.00 0.45 0.45
Rice white kg 0.10 1.03 0.10 Salt satchet 0.01 0.44 0.00
Salt satchet 0.01 2.35 0.01 Vinegar satchet satchet 0.005 1.80 0.01
tomatoe paste kg 0.01 8.23 0.04 Total 1.28
Tomatoes kg 0.05 0.80 0.04 vat& levy 1.50
Total 1.13
Tax 1.32 selling price 10.00
GP 8.50
selling price 10.00 GP% 85%
GP 8.68 COS% 15%
GP% 87%
COS% 13%

Pork chops
Ingredients U/Measure Qty U/Cost Cost Spanish OMMELLETE
Apple kg 0.04 2.00 0.08 Ingredients U/Measure Qty U/Cost Cost
Oil lt 0.01 2.80 0.03 Eggs each 2.00 0.17 0.34
Pepper Satchet satchet 0.01 24.75 0.12 Onions kg 0.02 1.31 0.03
Pork Chop kg 0.29 2.80 0.81 Tomatoes kg 0.05 0.80 0.04
Potatoes kg 0.17 0.67 0.11 Potatoes kg 0.12 0.67 0.08
Salt Satchet satchet 0.01 2.35 0.01 Mixed Vegetables kg 0.08 2.64 0.21
Tomato sauce satchet 0.01 5.45 0.03 Cheese kg 0.05 15.20 0.76
Vinegar Satchet satchet 0.01 1.80 0.01 Mushroom kg 0.05 12.00 0.60
Worcester sauc kg 0.01 0.79 0.01 Salt satchet each 0.01 2.35 0.01
Total 1.21 Cooking oil ltr 0.01 -
Tax 1.42
Total 2.07
selling price 14.00 Tax 2.42
GP 12.58 Total cost 2.42
GP% 90%
COS% 10% selling price 12.00
GP 9.58
GP% 80%
Pasta Mushroom Saute COS% 20%
Ingredients U/Measure Qty U/Cost Cost
Cheese Kg 0.02 15.20 0.30
Chillies Kg 0.01 2.86 0.01
Cucumber Kg 0.02 1.35 0.03 THE BIG CATCH
Garlic Kg 0.01 6.00 0.03 Ingredients U/Measure Qty U/Cost Cost
Mixed Vegetabl Kg 0.20 2.64 0.53 Bream fillet kg 0.30 16.53 4.96
Mushroom Kg 0.05 12.00 0.60 Cooking oil ltr 0.01 2.25 0.02
Onion Kg 0.01 1.31 0.01 Cucumber kg 0.04 1.35 0.05
Spaghetti Kg 0.30 3.42 1.03 Flour kg 0.01 0.67 0.01
Tomatoes Kg 0.02 0.80 0.02 Garlic kg 0.01 6.00 0.06
Lemon kg 0.05 2.90 0.14
Lettuce head 0.13 0.97 0.12
Total 2.56 Margeen kg 0.02 2.21 0.03
Tax 2.99 Onions kg 0.02 1.31 0.03
selling price 10.00 Potatoes kg 0.10 0.67 0.07
GP 7.01 Salt satchet each 0.01 2.35 0.01
GP% 70% Tomatoes kg 0.05 0.80 0.04
COS% 30% Vunegar Satchet each 0.01 1.80 0.01
Milkshake Double Thick Total 5.56
Ingredients U/Measure Qty U/Cost Cost Tax 6.50
Ice cream lt 0.40 1.82 0.73 selling price 16.00
Flavoured Sryru lt 0.02 - GP 9.50
Milk lt 0.20 1.45 0.29 GP% 59%
Syrup lt 0.02 6.74 0.10 COS% 41%
Total 1.12
Tax 1.31 New York Steak
Ingredients U/Measure Qty U/Cost Cost
selling price 6.00 Steak kg 0.30 4.50 1.35
GP 6.00 Onions kg 0.02 1.31 0.03
GP% 78% Tomatoes kg 0.05 0.80 0.04
COS% 22% Potatoes kg 0.20 0.67 0.13
Egg each 1.00 0.17 0.17
Salt satchets satchet 1.00 0.00 0.00
Cooking oil lt 0.02 2.25 0.05
Mushrooms kg 0.03 12.00 0.30
Fruit Salad Sauce lt 0.05 7.43 0.37
Ingredients U/Measure Qty U/Cost Cost Vinegar sauce satchet satchet 1.00 0.00 0.00
Apples kg 0.03 2.00 0.05 Total 2.44
Oranges kg 0.03 0.63 0.02 Tax 2.86
Pine apples kg 0.03 2.36 0.06 selling price 15.00
Strawbery pun 0.03 5.49 0.14 GP 12.14
Sugar kg 0.01 0.92 0.01 GP% 81%
Total 0.27 COS% 19%
Tax 0.32
Selling Price 5.00
GP% 94% Banana Boat
COS% 6% Ingredients U/Measure Qty U/Cost Cost
Banana lt 0.30 0.73 0.22
Ice Cream Ice Cream each 0.30 1.82 0.55
Ingredients U/Measure Qty U/Cost Cost Syrup lt 0.02 6.74 0.10
Ice Cream lt 0.20 1.82 0.36 Total 0.87
Chocolate Bar kg 0.05 4.46 0.22 Tax 1.01
sauce lt 0.03 0.50 0.02
selling price 6.00
Total 0.60 GP 4.99
Tax 0.70 GP% 83%
Ice Cream - COS% 17%
Selling Price 5.00
GP 5.00 Roasted Chicken & Chips - 1/2
GP% 86% Ingredients U/Measure Qty U/Cost Cost
COS% 14% Chicken kg 0.80 3.20 2.56
Oil lt 0.01 2.25 0.02
Pepper kg 0.01 16.06 0.08
Potatoes kg 0.20 0.67 0.13
Salt satchet 0.01 2.35 0.01
Tomato sauce satchet 0.01 5.45 0.03
Vinegar lt 0.01 1.65 0.01
Vinegar sauce satchet each 1.00 1.80 1.80
Total 4.65
Tax 5.44
Fish Fingers
Ingredients U/Measure Qty U/Cost Cost selling price 12.00
Eggs 2.00 0.17 0.34 GP 6.56
Flour 0.01 0.67 0.01 GP% 55%
Hake Fish 0.05 11.90 0.60 COS% 45%
Lemon 0.01 2.90 0.03
Oil 0.02 2.25 0.03 BBQ Ribs 300g
Potatoes 0.10 0.67 0.07 Ingredients U/Measure Qty U/Cost Cost
Salad Garnish 0.07 - Braai Ribs kg 0.20 14.07 2.81
Salt/pepper 0.01 2.35 0.01 Salt satchet 0.01 0.44 0.00
Vinegar satchet 0.01 1.80 0.01 Soya Sauce lt 0.01 10.53 0.11
Total 1.09 Sun salad each 1.00 0.45 0.45
Tax 1.28 Potatoes kg 0.17 0.80 0.14
Total Tomatoe Sauce lt 0.05 4.52 0.23
selling price 8.00 Vinegar satchet 0.01 1.65 0.01
GP 6.72 Worcester sauce lt 0.03 0.79 0.02
GP% 84% Total 3.77
COS% 16% Tax 0.64
4.41
Kiddies Delight selling price 15.00
Ingredients U/Measure Qty U/Cost Cost GP 10.59
Chicken breast 0.25 6.09 1.52 GP% 71%
Onions 0.01 0.44 0.00 COS% 29%
Tomatoes 0.01 6.69 0.03
Pasta Noddles 0.03 0.71 0.02
Sugar 0.01 22.94 0.11
Salt 0.01 1.04 0.01 Milkshake Double Thick
Cooking oil 0.01 5.10 0.05 Ingredients U/Measure Qty U/Cost Cost
Tomato sauce satchet 0.01 1.17 0.01 Ice cream lt 0.20 5.76 1.15
Vinegar sauce satchet 1.00 0.25 0.25 Flavoured Sryrup 500ml 0.02 6.35 0.10
Total 2.01 Milk 500ml 0.40 1.45 0.58
Tax 2.35 Syrup 500ml 0.02 1.82 0.03
selling price 8.00 Total 1.85
GP 5.65 Tax 0.03
GP% 71% Total 1.89
COS% 29% selling price 6.00
GP 6.00
Bangers and Mash GP% 69%
Ingredients U/Measure Qty U/Cost Cost COS% 31%
Sausages kg 0.15 5.52 0.83
Salt kg 0.01 1.04 0.01
Margarine each 0.01 38.00 0.19
Potatoes kg 0.15 0.29 0.04
Tomato kg 0.01 6.69 0.07
Onion kg 0.02 0.44 0.01
Cooking Oil lt 0.01 5.10 0.03 Hawaiian Salad
Milk lt 0.50 3.47 1.74 Ingredients U/Measure Qty U/Cost Cost
Total 2.91 chicken head 0.10 6.09 0.61
Tax 3.40 pine apple chunks kg 0.01 4.00 0.02
selling price 8.00 mayonnaise kg 0.01 5.72 0.03
GP 4.60 lettuce kg 0.01 0.60 0.01
GP% 58% Cucumber kg 0.01 9.00 0.09
COS% 42% tomatoes kg 0.01 6.69 0.07
Total 0.82
Kapenta Kadoko TAX 0.14
Ingredients U/Measure Qty U/Cost Cost Total 0.96
Fresh Kapenta kg 0.06 6.76 0.41 Selling price 5.00
Salt kg 0.02 1.04 0.02 GP% 81%
Mayonnaise lt 0.00 5.72 0.01 COS% 19%
Gherkins kg 0.00 1.56 0.00
Capers kg 0.00 1.92 0.00
Parsley kg 0.00 3.75 0.01 SAUTEED CROCODILE GOUJONS
lettuce hd 0.02 0.60 0.01 Ingredients U/Measure Qty U/Cost Cost
lemon kg 0.02 9.50 0.19 Cooking Oil lt 0.03 2.25 0.07
Cooking Oil lt 0.03 5.10 0.15 Crocodile fillet kg 0.10 6.07 0.61
Cucumber kg 0.02 1.35 0.03
Total 0.81 Garlic kg 0.00 6.00 0.01
Tax 0.94 lemon kg 0.02 2.90 0.06
selling price 5.00 lettuce hd 0.02 0.97 0.02
GP 4.06 Margerine kg 0.02 2.21 0.04
GP% 81% Salt kg 0.02 0.44 0.01
COS% 19% tomatoes kg 0.02 0.80 0.02
White pepper lt 0.00 16.06 0.03
SOUP Total 0.86
Ingredients U/Measure Qty U/Cost Cost Tax 1.01
Mushroom kg 0.05 1.14 0.06 selling price 20.00
Flour kg 0.05 0.67 0.03 GP 18.99
Celery lt 0.02 2.50 0.05 GP% 95%
Onion kg 0.02 1.31 0.03 COS% 5%
Margerine kg 0.05 2.21 0.11
Leeks kg 0.02 1.10 0.02
Fresh cream hd 0.02 5.76 0.12 VUMBA WELDERNESS
Ingredients U/Measure Qty U/Cost Cost
Cucumber kg 0.02 1.35 0.03
Total 0.41 lettuce kg 0.01 0.97 0.01
Tax 0.48 Margerine kg 0.02 2.21 0.04
selling price 3.00 Mushrooms kg 0.05 12.00 0.60
GP 2.52 Onions lt 0.02 1.31 0.03
GP% 84% Slice of bread kg 0.05 0.90 0.05
COS% 16% tomatoes kg 0.02 0.80 0.02

Hake fillet Total 0.77

Ingredients U/Measure Qty U/Cost Cost Tax 0.90
Hake fillet 0.24 11.90 2.86 selling price 4.00
Mayonnaise 0.02 2.43 0.05 GP 3.10
Margeen 0.02 2.21 0.04 GP% 78%
Capers 0.00 7.34 0.01 COS% 22%
Flour 0.05 0.67 0.03
Salt satchet 0.01 2.35 0.01 GRILLED NYANGA TROUT
Cooking oil 0.01 2.25 0.02 Ingredients U/Measure Qty U/Cost Cost
Green beans 0.02 2.07 0.04 Baby marrow kg 0.11 1.96 0.22
Gherkins 0.01 6.69 0.07 Capers kg 0.00 7.34 0.01
Parsley 0.01 0.46 0.00 Carrots kg 0.02 2.00 0.04
Lemon 0.07 2.90 0.20 Cooking oil kg 0.06 2.25 0.14
Onions 0.02 1.31 0.03 Flour kg 0.05 0.67 0.03
Carrots 0.02 2.00 0.04 Gherkins kg 0.01 6.69 0.07
Basmatic rice 0.11 1.68 0.18 Green beans kg 0.02 2.07 0.04
Lemon kg 0.07 2.90 0.20
Margerine kg 0.02 2.21 0.04
Total 3.60 Mayonnaise kg 0.02 2.43 0.05
Tax 4.21 Onions kg 0.02 1.31 0.03
selling price 13.00 Parsley kg 0.01 0.46 0.00
GP 8.79 Potatoes kg 0.16 0.67 0.11
GP% 68% Salt satchet kg 0.01 2.35 0.01
COS% 32% Trout each 1.00 6.61 6.61
Mozambican Prawns Total 7.60
Ingredients U/Measure Qty U/Cost Cost Tax 8.90
Basmatic rice 0.11 1.68 0.18 selling price 15.00
Carrots 0.02 2.00 0.04 GP 6.10
Cauliflower 0.02 2.64 0.05 GP% 41%
Cooking oil 0.06 2.25 0.14 COS% 59%
Flour 0.05 0.67 0.03
Garlic 0.00 6.00 0.01 Samanyika Famours Grill
Green beans 0.02 2.07 0.04 Ingredients U/Measure Qty U/Cost Cost
Margerine 0.02 2.21 0.04 Boerewors kg 0.07 4.16 0.29
Prawns 0.13 30.49 3.96 Cooking oil lt 0.01 2.25 0.02
Cucumber kg 0.02 1.35 0.03
Total 4.51 Lettuce kg 0.01 0.97 0.01
Tax 5.27 Onions kg 0.02 1.31 0.03
selling price 21.00 Pork chop kg 0.06 2.80 0.17
GP 15.73 Potatoes kg 0.17 0.67 0.11
GP% 75% Salad dressing lt 0.02 1.04 0.02
COS% 25% Sirloin steak kg 0.12 4.50 0.54
Tomatoes kg 0.04 0.80 0.03
VENISON Total 1.21
Ingredients U/Measure Qty U/Cost Cost Tax 1.42
Basmatic 0.11 1.68 0.18 selling price 15.00
Carrots 0.02 2.00 0.04 GP 13.58
Flour 0.03 0.67 0.02 GP% 91%
Game steak 0.25 10.05 2.51 COS% 9%
Green beans 0.02 2.07 0.04
Leeks 0.02 1.10 0.02
Margerine 0.03 2.21 0.07 Best of Zimbabwean Beef
Onions 0.02 1.31 0.03 Ingredients U/Measure Qty U/Cost Cost
Salt 0.01 0.44 0.00 Black peppercorns 0.03 19.48 0.58
Tomato paste 0.02 8.23 0.12 Cauliflower 0.17 2.64 0.45
White Pepper 0.01 16.06 0.08 Cooking oil 0.01 2.25 0.02
Total 2.92 Green beans 0.02 2.07 0.04
Tax 3.41 Margerine 0.01 2.21 0.02
selling price 13.00 Milk 0.02 1.45 0.03
GP 13.00 Mushrooms 0.04 12.00 0.48
GP% 74% Potatoes 0.07 0.67 0.05
COS% 26% Rump steak 0.12 4.50 0.54

Chicken Escalope Total 2.22

Ingredients U/Measure Qty U/Cost Cost Tax 2.59
Baby marrow 0.02 1.96 0.04 selling price 15.00
Basmatic rice 0.11 1.68 0.18 GP 12.41
Carrots 0.02 2.00 0.04 GP% 83%
Cauliflower 0.02 2.64 0.05 COS% 17%
Cheese 0.02 15.20 0.30
Chicken breast 0.33 3.20 1.06
Onion 0.04 1.31 0.05 Pasta putanesco
Salt 0.01 0.44 0.00 Ingredients U/Measure Qty U/Cost Cost
Tomato paste 0.02 8.23 0.12 Chillies Kg 0.01 2.86 0.03
Tomatoes 0.14 0.80 0.11 Garlic Kg 0.01 6.00 0.03
White pepper 0.01 16.06 0.08 Olives Kg 0.02 18.51 0.28
Onion Kg 0.01 1.31 0.01
Total 1.86 Spaghetti Kg 0.05 3.42 0.17
Tax 2.17 Tomato paste Kg 0.04 8.23 0.33
selling price 13.00 Tomato sauce Kg 0.03 4.52 0.14
GP 10.83 Tomatoes Kg 0.14 0.80 0.11
GP% 100% - -
COS% 17%

Vegetable Bake Total 1.09

Ingredients U/Measure Qty U/Cost Cost Tax 1.28
baby marrow Kg 0.02 1.96 0.04 selling price 7.00
carrots Kg 0.02 2.00 0.04 GP 5.72
cauliflower Kg 0.02 2.64 0.05 GP% 82%
flour Kg 0.05 0.67 0.03 COS% 18%
gouda cheese Kg 0.02 15.24 0.30
green beans Kg 0.02 2.07 0.04 Protein Loader
margerine Kg 0.05 2.21 0.11 Ingredients U/Measure Qty U/Cost Cost
milk Kg 0.12 1.45 0.17 cucumber Kg 0.02 1.35 0.03
green pepper Kg 0.01 1.92 0.01 Eggs Kg 3.00 0.17 0.51
salt Kg 0.05 0.44 0.02 green pepper Kg 0.01 1.92 0.02
lettuce head 0.01 0.97 0.01
Total 0.83 Onion Kg 0.01 1.31 0.01
Tax 0.97 potatoes Kg 0.17 0.67 0.11
selling price 8.00 Tomatoes Kg 0.02 0.80 0.02
GP 8.00
GP% 88%
COS% 12%

Pasta Fettuccine Total 0.71

Ingredients U/Measure Qty U/Cost Cost Tax 0.83
basil Kg 0.01 1.65 0.02 selling price 6.00
cheddar cheese Kg 0.02 15.20 0.30 GP 5.17
flour Kg 0.05 0.67 0.03 GP% 86%
margerine Kg 0.05 2.21 0.11 COS% 14%
milk Kg 0.12 1.45 0.17
mushrooms Kg 0.05 12.00 0.60
onion Kg 0.02 1.31 0.03
salt Kg 0.05 0.44 0.02
spaghetti Kg 0.05 3.42 0.17

Total 1.46
Tax 1.71
selling price 9.00
GP 7.29
GP% 81%
COS% 19%
AS AT 28 OCTOBER 2020

Cost 10/28/2020
prices

Almond Essence 8.69

Almond Nuts ### 13.17
Apple Juice ### 1.13
Apples Golden Delious Kg ### 2.00
Apricot Halves ### 4.71
Aromat Kg ### 16.15
Asparagus Tinned ### 4.14
Asst Salad Dressing lt ### 1.04
Avocado ### 0.85
Baby Corn Kg ### 1.45
Baby Marrow 1.96
Bacon ### 4.23
Baked Beans ### 1.47
Baking Powder Kg ### 1.22
Baking Soda 3.93
Banana chips ### 8.68
Bananas 0.73
Basmatic Rice 1.68
BBQ Sauce lt 0.55
BBQ Spice Kg 3.03
Beef Chipolata kg ### 3.69
Beef Polony ### 7.80
Beef Samoosas ### 0.23
Beef Sausages 3.69
Beetroot Kg ### 1.05
Berry Juice ### 1.13
Blue Berries Tinned ### 2.98
Boerewors Kg ### 4.16
Braai Ribs 14.07
Bran Flakes kg ### 4.72
Branded Mineral Water 0.26
Branded Pens 0.18
Bread Loaves Standard 0.90
Breakfast Blend ### 2.08
Bream Fillets ### 16.53
Bream Whole 5.15
Brocoli ### 2.60
Brown Flour ### 0.85
Butter Portions 51.19
Butternut Kg 1.07
Cabbage Red ### 0.98
Cabbage White ### 1.53
Cake Mix Kit ### 7.63
Cambridge Pork Kg 3.32
Capers In Brine ### 7.34
Carrots Kg 2.00
Cassings 1.29
Castor Sugar Kg ### 1.92
Cauliflower Cut 2.64
Celery ### 2.04
Cerelac ### 4.07
Cerevita ### 6.78
Chamdor Peach 4.51
Cheddar 15.20
Cheeky Chilli lt 12.44
Cheeky Chilli Sauce ### 12.44
Cheese Cake Mix ### 59.87
Cherries Green ### 12.42
Cherries Red 12.42
Cherry Tomatoes ### 3.10
Chicken Chipolata ### 5.80
Chicken Drumsticks 7.90
Chicken Gizzards. ### 7.87
Chicken Liver 4.25
Chicken Road Runner ### 7.50
Chicken Stock Kg 3.03
Chicken Whole 3.20
Chicken Wings ### 6.91
Chillies Fresh ### 2.86
Chilly Powder 5.70
Chip White Spice 28.04
Chocolate Vermicili Kg 5.87
Chocolate Mouse ### 12.27
Chocolate Plain 0.30
Churtney Mild ### 3.98
Cinnamon ### 27.00
Cocoa Powder ### 10.06
Cocoa Puffs 4.29
Coconut Dessicated Kg 1.40
Coconut Milk 6.14
Coffee NesCafe ### 8.71
Coffee Vumba ### 11.50
Cooking Choc Brown Kg ### 4.46
Cooking Choc White Kg ### 6.43
Cooking Oil Lt 2.25
Cornflakes kg 4.11
Cornflour ### 0.35
Cottage Cheese ### 11.26
cranberrry dried fruit 20.11
Cranberry Juice ### 1.13
Crocodile 6.07
Cucumber ### 1.35
Curry Powder Kg ### 6.74
Custard Powder 6.76
Dates pitted dried fruits ### 20.11
Dried Fruits Ass 5.14
Drinking Choc Kg 13.76
Egg Plant ### 1.69
Egg Yellow Essence ### 6.20
Eggs Large ### 0.17
Endeamints 0.26
Feta ### 11.78
Fillet Beef ### 4.50
Fish Spice Kg ### 4.78
Flip chart paper 10.43
Flour Cake ### 0.67
Food Colouring ### 11.39
Fresh Cream ### 5.76
Fruit Juice 200ml ### 0.35
Fruit Mince 12.18
Function sheets 40.00
Galia Melons ### 2.61
Gammon Christmas Smoked 11.06
Garlic Crushed ### 5.45
Garlic Fresh ### 6.00
Garlic Powder 4.21
Gelatine ### 19.33
Gem Squash Kg ### 0.98
Gherkins 6.69
Ginger ### 6.52
Gizzards kg 4.12
Glutagon Rice ### 5.71
Gluton flour buck wheat ### 10.20
Goat Stewing Meat ### 4.64
Golden Syrup ### 6.35
Gouda Cheese 15.24
Grape Fruit Segments ### 4.99
Grapefruit ### 1.27
Grapes Black 7.00
Grapes White ### 5.30
Green Beans Kg 2.07
Green Pepper ### 1.92
Guava Halves ### 9.68
Guava Juice ### 3.73
Hake Fillets ### 11.90
Honey 500ml 10.55
Horse Raddish ### 4.62
HP Sauce 225g ### 4.62
Hundred Thousand ### 6.50
Ice Cream ### 1.82
Ice Cream Assorted lt 1.82
Icing Sugar Kg ### 1.56
J C Le Roux Chanson ### 4.85
J C Le Roux Domaine ### 4.85
Jam Portions 19.74
Jam Portions 8.60
Jelly Powder ### 9.10
Kapenta 5.80
Kapenta Fresh ### 6.76
Kidney ### 2.34
KingKlip ### 10.88
Kiwi Fruit 9.50
Lamb Stew ### 10.05
Lays Crisps 36g 0.36
Leeks ### 1.10
Leg Of Pork ### 3.60
Lemons Kg 2.90
Lettuce 0.97
Lettuce Fancy 0.45
Lime Juice 3.81
Litche Juice 3.73
Lychees 8.96
Macademia Nuts Kg 3.62
Macaroni Kg 2.11
Madora kg 5.32
Maize Cobs 0.50
Mangetout 1.46
Mango Juice 3.73
Mango Slices 18.20
Mangoes 3.20
Mangoes Dried Kg 44.71
Margarine Kg 2.21
Margerine Portion 40.00
Marmalade Portions 34.96
Marple Syrup 6.74
Mauyu 0.57
Mayonnaise lt 2.43
Mazpan 4.45
Mealie Meal Kg 0.76
Medley Juice 3.73
Mhunga 1.42
Mighty Markers 0.85
Milk Chimombe Lt 1.83
Milk Fresh Lt 1.45
Milk Longlife Cream Lt 2.49
Milk Powdered 14.46
Milk Powdered Kg 11.52
Milk Shake Syrup 3.58
Milk Soya 3.31
Milk Sterilized Lt 1.44
Mince 6.57
Mineral Water 500ml- Tingamira 0.18
Mineral Water Bonnaqua 500ml 0.26
Mint Tea 11.40
Mixed Herb 18.46
Mixed Jam 4.94
Mixed Nuts 43.30
Mixed Spice 26.08
Mozarella 11.24
Muesli Tropical kg 2.60
Mufushwa 3.00
Mushrooms Pnt 12.00
Mushrooms Tinned 16.61
Mustard Sauce lt 7.43
Naartjie 1.00
Nectarines 2.15
Nederburg Barone 5.97
Nescafe Box 14.76
Noodles Pasta 2.93
Nutella Spread 30.56
Nutmeg 22.85
Nyemba 1.00
Nyi i 0.91
Nyimo 1.24
Nzungu 1.85
Oat Red Seal kg 2.94
Olive Oil Lt 5.10
Olives Black 18.51
Olives Green 18.51
Onions Kg 1.31
Onions Spring Bunch 0.58
Orange 0.63
Orange Juice 1.13
Oranges 0.63
Origanum Spice 23.90
Oudemeester 0.44
Ox Liver 2.34
Oxtail 2.14
Paafex Kg 3.98
Paprika Powder 10.43
Paramesancheese Kefalotiri 22.61
Parsley 0.46
Parsley Spice 28.89
Passion Fruit Juice 1.13
Paw Paw Kg 1.60
Peacan Nuts 22.75
Peach Halves 4.00
Peach Juice 1.13
Peaches Kg 2.82
Peanut Butter 3.14
Pear Halves 3.80
Pears 3.02
Peas Punnets 3.15
Peas Shelled Kg 3.99
Pecan Nuts 15.80
Pepper Black Ground 28.56
Pepper White Ground 16.06
Peppercorns Black 19.48
Pepper Satchets 24.75
Peppers Red 3.95
Pickled Onions 8.09
Picnic Ham 3.66
Pie Apples 4.34
Pineapple 2.36
Pineapple Slices 5.15
Pineapple Juice 1.13
Pineapple Rings 7.67
Pineapples 2.36
Plastic Icing Kg 4.46
Plums Kg 10.50
Polony French 7.24
Poppy Seeds 10.42
Pork Chipolata Kg 3.32
Pork chop 2.80
Pork Fillet Kg 9.94
Potato Crisps 0.31
Potatoes Kg 0.67
Potatoes Kg MC 0.95
Potatoes Sweet 1.00
Prawns 30.49
Pumpkin Orange 0.68
Pumpkin Seed Kg 6.33
Raisins 12.44
Rape Bunch 0.33
Ration Meat Kg 4.50
Red Grape Juices 1.13
Rice Krispies kg 6.63
Rice White Kg 1.03
Rooibos Tea 6.21
Rosemary 0.44
Rump 4.50
Salad Cream lt 2.36
Salami 5.16
Salt Fine (kg) 0.44
Salt Sachets 1000 2.35
Saltanas 4.48
Samoos vegetables 0.56
Samoosas Beef 0.77
Samp Manhuchu 1.31
Sesame Seeds 4.29
Silverside 4.50
Sirloin 4.50
Soya Milk Ltr 1.99
Soya Sauce lt 10.53
Spaghetti Kg 3.42
Spinach 0.50
Springrolls 0.76
Steak n Chop Spice kg 8.56
Strawberries Kg 5.49
Sugar Beans 2.78
Sugar Br Old Fash Kg 3.76
Sugar Brown Kg 0.92
Sugar Sticks Brown 2.41
Sugar Sticks White 2.56
Sugar Sticks White 1 0.00
Sugar White Kg 1.03
Sunflower seeds 0.74
Sweet Melons 3.07
Sweetner 24.46
Tabasco Sauce Asst 3.98
Tanganda Blend TEA 15.13
Tanganda Tea Bags kg 11.70
Tbone Kg 4.50
Thick Flank 4.50
Tomato Paste 8.23
Tomato Puree 3.13
Tomato Sauce Kg 4.52
Tomato Sauce Sachets 600 5.45
Tomatoes 0.80
Tomatoes Cherry Punnets 4.80
Topside 4.50
Tripe 5.55
Tropical Juice 1.13
Trout Fish 225g 6.61
Tsunga 0.60
Tumeric Kg 7.61
Tuna 2.48
Turkey 21.00
Vanilla Cake Mix 4.04
Vanilla Essence 13.15
Vegetable Spices 8.29
vegetarian 7.30
Vegetarian Mixes 9.71
Viceroy 0.47
Vinegar Brown lt 6.38
Vinegar Sachets 600 1.80
Vinegar White lt 1.65
Walnuts 27.03
Water Buscuits 1.13
Watermelons 0.97
Worchestor Sauce lt 0.79
Yams Madhumbe 0.74
Yeast Fresh 1.38
Yoghurt Assort Lt 3.47
Zviyo 1.75
LARGE CAKE COSTING

ITEM COST UNIT PORTION UNIT PORTION/USD

FLOUR 0.67 kg 0.6 kg 0.402
SUGAR 0.92 kg 0.8 kg 0.736
ICING SUGAR 1.56 kg 1.5 kg 2.34
EGGS 0.17 each 20 each 3.4
EGG YELLOW 6.20 mls 0.08 mls 0.496
VANILLA ESSENCE 13.15 mls 0.08 mls 1.05192
COCOA POWDER 10.06 kg 0.1 kg 1.006
COCHENEL 11.39 mls 0.25 mls 2.84839
MARGARINE 2.21 kg 0.5 kg 1.105

TOTAL 13.39
VAT 2.01
LEVY 0.04

LARGE small cake

TOTAL COST 15.43 7.72
SELLING PRICE 60.00 40.00
GROSS PROFIT % 74.28 80.71
COS% 25.72 19.29
PACKED BREAKFAST
COST UNIT PORTIOPORTION/USD

apple 2.00 kg 0.07 0.14

banana 0.73 kg 0.07 0.05
boiled eggs 0.17 each 2 0.34
ceres/juice 1.13 litre 0.2 0.23
cheese 59.87 kg 0.01 0.60
ham 3.66 kg 0.02 0.07
mineral water 0.26 500mls 1 0.26
muffins 0.40 each 1 0.40
orange 0.63 kg 0.07 0.04
pepper sachets 0.00 each 1 0.00
plastic knife 0.05 each 1 0.05
plastic spoon 0.05 each 1 0.28
polony 7.24 kg 0.02 0.14
potato crispies 29g 0.31 29g 1 0.31
salt satchets 0.00 each 1 0.00
scones 0.40 each 1 0.40
serviette 0.04 each 1 0.04
take away box 0.12 each 1 0.12
tomato satchets 0.01 each 1 0.01
yoghurt 3.47 litre 0.1 0.35 USD
TOTAL BREAKFAST 3.84 3.84
VAT 0.58 0.58
LEVY 0.01 0.01

TOTAL COST 4.43 4.43

SELLING PRICE 50.00 26.00
GROSS PROFIT 91% 83%
C .O .S 9% 17%
PACKED LUNCH
USD COST UNIT PORTION UNIT PORTUION/USD

apple 2.00 kg 0.05 g 0.10

bread roll 0.23 slice 1.00 each 0.23
butter satchets 0.55 each 0.01 each 0.00
ceres/juice 200ml 0.79 litre 0.20 mls 0.16
cheese 15.20 kg 0.03 g 0.46
greensalad 0.58 g 1.00 each 0.58
mineral water 0.26 500mls 1.00 each 0.26
pepper satchets 0.04 each 1.00 each 0.04
plain cake 0.79 slice 0.05 each 0.04
plastic knife 0.07 each 1.00 each 0.07
plastic spoon 0.07 each 1.00 each 0.07
roast chicken 3.20 kg 0.25 g 0.80
salt satchets 0.01 each 1.00 each 0.01
sandwich 0.78 each 1.00 each 0.78
serviette 0.03 each 1.00 each 0.03
take away box 0.27 each 1.00 each 0.27
tomato satchets 0.01 each 1.00 each 0.01
TOTAL LUNCH 3.90
VAT 0.58
LEVY 0.01

TOTAL COST 4.49

SELLING PRICE 20.00
GROSS PROFIT 78%
C.O.S 22%
UION/USD

USD
3.90
0.58
0.01

4.49
15.00
70%
30%
BANQUETING MENU A USD $

ITEM UNIT MEAS QNTY COST TOTAL COST BANQUETING MENU A

APPLES KG 0.04 2.00 0.08 SALADS
APPLES KG 0.06 2.00 0.12
APRICOTS HALVES KG 0.04 4.71 0.19 French Salad
BAKING POWDER KG 0.01 1.22 0.01 Cucumber Salad
BEETROOTS KG 0.03 1.05 0.03 Tomato Salad
BROCOLLI KG 0.030 2.60 0.08 3 Salad Dressings
CARROTS KG 0.020 2.00 0.04
CHICKEN WHOLE KG 0.12 3.20 0.38 HOT
CUCUMBERS KG 0.040 1.35 0.05 Braised Beef Steaks
CUSTARD POWDER KG 0.001 6.76 0.01 Roast Chicken Pieces
FLOUR KG 0.05 0.67 0.03 BBQ Pork Chop
JELLY POWDER KG 0.02 9.10 0.18
LETTUCE HEAD 0.10 0.97 0.10 Served with
MARGARINE KG 0.02 2.21 0.04 Sadza
MEALIE MEAL KG 0.100 0.76 0.08 Steamed Rice
MILK FRESH LTR 0.020 1.45 0.03 Parsley Potatoes
ONIONS KG 0.00 1.31 0.00 Selection of selected vegetables
ORANGES KG 0.04 0.63 0.03
PAAFEX KG 0.01 3.98 0.04 DESSERTS
PINEAPPLES KG 0.040 2.36 0.09 Fruit salad
PORK CHOPS KG 0.120 2.80 0.34 Vanilla Cake
POTATOES KG 0.100 0.67 0.07 Ice cream
RAPE KG 0.100 0.33 0.03 Trifle
RICE KG 0.100 1.03 0.10 SAUCES
SILVERSIDE KG 0.12 4.50 0.54 Fresh cream
TOMATOES KG 0.02 0.80 0.02 Custard sauce
TOMATOES KG 0.02 0.80 0.02
WATER MERLONS KG 0.10 0.97 0.10 $26 per person
ICE CREAM LTR 0.15 1.82 0.27
TOMATO SAUCE LTR 0.01 4.52 0.05
WORCESTER SAUCE LTR 0.01 0.79 0.01
MUSTARD LTR 0.01 7.43 0.07
ONIONS KG 0.01 1.31 0.01
TOMATOES KG 0.02 0.80 0.02
CARROTS KG 0.02 2.00 0.04

TOTAL COST 3.29

VAT 0.49
TOUR LEVY 0.07
TOTAL COST 3.85
SELLING PRICE 26.00
GP % 85%
COS % 15%
BANQUETING MENU B USD $

ITEM UNIT MEAS QNTY COST TOTAL COST BANQUETING MENU B

SALADS
CARROTS KG 0.03 2.00 0.06
CUCUMBERS KG 0.02 1.35 0.03 STARTERS & SALADS
GREEN PEPPER KG 0.01 1.92 0.02
LETTUCE HEAD 0.10 0.97 0.10 Tomato Salad
MAYONNAISE KG 0.05 2.43 0.12 Coleslaw Salad
ONIONS KG 0.01 1.31 0.01 Cucumber Salad
ORANGES KG 0.01 0.63 0.01 Garden Salad
PARSLEY SPICE KG 0.01 0.46 0.00
SALT KG 0.01 0.44 0.00 MAIN COURSE
TOMATOES KG 0.03 0.80 0.02
WHITE PEPPER KG 0.01 16.06 0.08 BBQ Pork Chop
STARCH Braised Oxtail
CARROTS KG 0.02 2.00 0.04 Roast Chicken Pieces
CAULIFLOWER KG 0.04 2.64 0.09
GREEN BEANS KG 0.02 2.07 0.04 Served with
MEALIE MEAL KG 0.10 0.76 0.08 Steamed Rice
POTATOES KG 0.10 0.67 0.07 Sadza
RAISINS KG 0.01 12.44 0.12 Roast Potatoes
RAPE BUNDLE 0.01 0.33 0.00 Vegetables in Season
RICE WHITE KG 0.10 1.03 0.10
HOT DISHES DESSERTS
BAKED BEANS KG 0.01 1.47 0.01 Fresh Fruit Salad
BBQ SAUCE LTR 0.02 0.55 0.01 Apple Crumble
CELERY BUNDLE 0.01 2.04 0.02 Vanilla Cake
CHICKEN SPICE KG 0.01 3.03 0.03 Trifle
CHICKEN WHOLE KG 0.12 3.20 0.38
GARLIC FRESH KG 0.01 6.00 0.06 $28 per person
OXTAIL KG 0.16 2.14 0.34
PEPPERCORN BLACK KG 0.01 19.48 0.19
PORK CHOPS KG 0.12 2.80 0.34
SALT KG 0.01 0.44 0.00
STEAK & CHOP KG 0.01 8.56 0.09

WHITE PEPPER KG 0.01 16.06 0.16

WORCESTER SAUCE LTR 0.01 0.79 0.01
DESSERT
APPLES KG 0.04 2.00 0.08
BAKING POWDER KG 0.01 1.22 0.01
CINNAMON KG 0.01 27.00 0.14
CUSTARD KG 0.01 6.76 0.07
EGGS EACH 1.00 0.17 0.17
FLOUR KG 0.05 0.67 0.03
FRESH CREAM LTR 0.05 5.76 0.29
ICE CREAM LTR 0.12 1.82 0.22
ICING SUGAR KG 0.01 1.56 0.02
JAM KG 0.01 4.94 0.02
JELLY POWDER KG 0.02 9.10 0.18
LEMONS KG 0.01 2.90 0.03
MARGARINE KG 0.02 2.21 0.04
MILK FRESH LTR 0.05 1.45 0.07
PAW PAW KG 0.04 1.60 0.06
RAISINS KG 0.01 12.44 0.12
SUGAR BROWN KG 0.05 0.92 0.05
WATERMERLON KG 0.04 0.97 0.04

TOTAL COST 4.25

VAT 0.64
TOUR LEVY 0.09
TOTAL COST 4.98
SELLING PRICE 28.00
GP % 82.22
COS % 17.78
BANQUETING MENU C
ITEM UNIT MEAS QNTY COST TOTAL COST BUFFET MENU C
BANANA kg 0.06 0.73 0.04
BEEF kg 0.12 3.69 0.44 COLD
BEETROOT kg 0.04 1.05 0.04
BREAD CRUMBS kg 0.02 0.00 Selection of sliced cold meats and eggs platter
BREAM kg 0.12 5.15 0.62 4 Assorted seasonal salads and Dressings
BUTTER kg 0.01 51.19 0.51
CABBAGE head 0.05 1.53 0.08
CARROTS kg 0.02 2.00 0.04 HOT SECTION
CASTOR SUGAR kg 0.05 1.92 0.10
CHICKEN kg 0.12 3.20 0.38 Roast Joint of Beef stuffed with carrot & garlic
COOKING CHOCOLATE kg 0.02 6.43 0.13 Fried Fish Medallions in Lemon and butter sauce
COOKING OIL litres 0.01 2.25 0.01 Chicken Casserole
COTTAGE CHEESE kg 0.02 11.26 0.23 Macaroni with Cheese
CUCUMBERS kg 0.03 1.35 0.04
CURRY POWDER kg 0.01 6.74 0.03 Served with
CUSTARD POWDER kg 0.03 6.76 0.20 Sadza
EGGS each 1.00 0.17 0.17 Roast potatoes
FLOUR kg 0.04 0.67 0.03 Savoury Rice
FRESH CREAM litres 0.05 5.76 0.29 Selection of seasonal vegetables
FRUITE JAM each 0.03 19.74 0.66
GAMMON kg 0.03 11.06 0.33 DESSERTS
GRAVY POWDER kg 0.01 0.00 Fresh fruit salad
GREEN BEANS kg 0.03 2.07 0.06 Marble cake
HAM kg 0.02 3.66 0.07 Custard Slice
ICE CREAM kg 0.15 1.82 0.27 Ice Cream
ICING SUGAR kg 0.02 1.56 0.03 Strawberry Mousse
LEMONS kg 0.01 2.90 0.03
LETTUCE head 0.05 0.97 0.05 $30 per person
MANGOS kg 0.03 3.20 0.10
MARGARINE kg 0.01 2.21 0.02
MAYONNAISE litres 0.02 2.43 0.05
MEALIE MEAL kg 0.10 0.76 0.08
MILK litres 0.04 1.45 0.06
MINT JELLY each 0.04 9.10 0.36
MUSHROOM kg 0.06 12.00 0.72
MUSTARD kg 0.02 7.43 0.15
ONION kg 0.04 1.31 0.05
ORANGES kg 0.03 0.63 0.02
PAW PAW kg 0.04 1.60 0.06
PEACHES Slices each 0.04 4.00 0.16
PEPPER GREEN kg 0.01 1.92 0.02
PINE APPLE Slices each 0.04 5.15 0.21
POLONY kg 0.03 7.24 0.22
POTATOES kg 0.10 0.67 0.07
RICE kg 0.10 1.03 0.10
SALT kg 0.01 0.44 0.00
SUGAR kg 0.01 0.92 0.01
TOMATO PASTE each 0.02 8.23 0.16
TOMATO SAUCE each 0.02 8.23 0.16
TOMATOES kg 0.03 0.80 0.02
VINEGAR litres 0.05 1.65 0.08
WATERMELON kg 0.04 0.97 0.04
WORCESTER SAUCE each 0.01 0.79 0.01
YEAST kg 0.01 1.38 0.01

TOTAL COST 7.84

VAT 1.18
TOUR LEVY 0.16
TOTAL COST 9.17
SELLING PRICE 30.00
GP % 69%
COS % 31%
SNACK COSTING
SNACK MENUS
MENU A

ITEM MEASURE QTTY COST TOTAL COST

Beef steaks kg 0.200 4.50 0.900

Bream fillet kg 0.120 16.53 1.984

Chicken wings kg 0.140 6.91 0.968

Cooking Oil kg 0.02 2.25 0.045

Drumsticks kg 0.240 7.90 1.896

Eggs each 1.000 0.17 0.170

Margarine kg 0.020 2.21 0.044

Mustard kg 0.002 7.43 0.015

Paafex kg 0.005 3.98 0.020

Piri-piri kg 0.002 10.43 0.021

Cambridge Pork sausages kg 0.120 3.32 0.399

Potatoes kg 0.060 0.95 0.057

Salt kg 0.020 0.44 0.009

Soya sauce kg 0.002 10.53 0.021

Tomatoes kg 0.010 0.80 0.008

Worcester sauce kg 0.002 0.79 0.002

TOTAL COST 6.557

VAT 0.984
TOUR LEVY 0.131
TOTAL COST 7.672
SELLING PRICE $22.00
GP% 65.13%
COS% 34.87%

MENU B
ITEM MEASURE QTTY COST TOTAL COST

Bacon kg 0.120 4.23 0.51

Beef Strips kg 0.200 4.50 0.90

Butter/margarine kg 0.060 2.21 0.13

Cambridge Pork Sausage kg 0.120 3.32 0.40

Chicken liver kg 0.120 4.25 0.51

Chicken pieces kg 0.240 3.20 0.77

Cooking oil ltr 0.020 2.25 0.05

Egg each 1.000 0.17 0.17

Flour kg 0.100 0.67 0.07

Green pepper kg 0.020 1.92 0.04

Milk ltr 0.010 1.45 0.01

Mustard each 0.002 7.43 0.01

Onions kg 0.015 1.31 0.02

Paafex kg 0.005 3.98 0.02

Piri-piri powder kg 0.002 10.43 0.02

Potatoes kg 0.002 0.67 0.00

Salt kg 0.005 0.44 0.00
Soya sauce kg 0.002 10.53 0.02

Tomato sauce kg 0.005 4.52 0.02

Tomatoes kg 0.020 0.80 0.02

White Pepper kg 0.005 16.06 0.08

Worcester sauce kg 0.002 0.79 0.00

yeast kg 0.005 1.38 0.01

TOTAL COST 3.78

VAT 0.57
TOUR LEVY 0.08
TOTAL COST 4.42
SELLING PRICE $24.00
GP% 82%
COS% 18%

MENU C
ITEM MEASURE QTTY COST TOTAL COST

BBQ Sauce kg 0.005 0.55 0.00

Beef kg 0.120 4.50 0.54

Beef kebab kg 0.100 4.50 0.45

Bream fillets kg 0.080 16.53 1.32

Chicken liver kg 0.120 4.25 0.51

Chicken pieces kg 0.240 3.20 0.77

Cooking oil kg 0.010 2.25 0.02

Drumstick kg 0.240 7.90 1.90

Meat balls kg 0.160 0.15 0.02

Mustard kg 0.001 7.43 0.01

Mustard kg 0.002 7.43 0.01

Piri-piri powder kg 0.002 10.43 0.02

Salt kg 0.005 0.44 0.00

Sausage roll each 2.000 0.27 0.54

Soya sauce kg 0.002 10.53 0.02

Tomato paste kg 0.005 8.23 0.04

Vegetable pizza each 2.000 0.15 0.29

White Pepper kg 0.005 16.06 0.08

Worcester sauce kg 0.002 0.79 0.00

TOTAL COST 6.56

VAT 0.98
TOUR LEVY 0.13
TOTAL COST 7.67
SELLING PRICE $28.00
GP% 73%
COS% 27%
USD $

MENU A
HOT
Rolled Tender Beef Steaks
BBQ Chicken Pieces
Mini Vegetable Pizzas
Matchstick Potatoes
Sausage Rolls
$22 per person

MENU B
HOT
BBQ Chicken Pieces
Marinated Beef Strips
Chicken Liver & Bacon Rolls
Mini Vegetable Pizza
Sausage rolls
Matchstick Potatoes
$24 per person
 MENU C
HOT
BBQ Chicken Drumsticks and Wings
Savory Meat Balls
Sausage Rolls
Fish Fingers
Mini Vegetable pizza
Beef Kebabs
$28 per person
ITEM MEASURE QUANTITY COST TOTAL COST
Chicken Wings Kgs 0.04 4.02 0.16
Chicken Pieces Kgs 0.09 3.12 0.27
Samoosas Kgs 1.00 0.26 0.26
Spring Rolls Kgs 1.00 0.76 0.76
vegetable samooosa 1 0.26 0.26
total cost 1.71
Sausage Roll
Beef Sausages Kgs 0.035 3.69 0.13
Eggs 0.001 0.17 0.00
Flour Kgs 0.03 0.67 0.02
Paafex Kgs 0.03 3.98 0.12
total cost 0.27

Pizza
Carrots Kgs 0.005 2.00 0.01
Flour Kgs 0.010 0.67 0.01
Gouda Cheese Kgs 0.005 15.24 0.08
Green Beans Kgs 0.005 2.07 0.01
Paafex Kgs 0.010 3.98 0.04
Tomatoes Kgs 0.005 0.80 0.00
total cost 0.15

Mini pies
Chicken Kgs 0.015 3.45 0.05
Cream Lt 0.17 -
Eggs 0.1 0.15 0.02
Flour Kgs 0.01 0.64 0.01
Onions Kgs 0.005 0.95 0.00
Paafex Kgs 0.01 1.96 0.02
total cost 0.10

Menu A
Beef Kgs 0.15 6.50 0.98
Carrots Kgs 0.05 0.95 0.05
Chicken Kgs 0.15 3.45 0.52
Green Beans Kgs 0.05 0.80 0.04
Mealie-meal Kgs 0.1 0.60 0.06
Rice Kgs 0.1 1.30 0.13
total cost 1.77

beef stripes
beef Kgs 0.02 4.90 0.10
-

Fish goujonkg 0.02 4.44 0.09

-

total cost 0.19

cost/doz 2.24
meet balls
green pepper Kgs 0.005 1.92 0.01
mince meat Kgs 0.02 6.57 0.13
onion Kgs 0.005 1.31 0.01
-

total cost 0.15

cost per dozen 1.77

Boerwoers pieces
Boerwoers pieces Kgs 0.03 7.11 0.21
onion Kgs 0.005 0.65 0.00
-
total cost 0.22
cost per dozen 2.60

Chicken liver bacon rolls

bacon Kgs 0.02 12.08 0.24
Chicken liver Kgs 0.005 3.50 0.02
cooking oil ml 0.02 1.77 0.04

total cost 0.29

cost per dozen 3.53

bread rolls each 1 0.15 0.15

1.80
TRADITIONAL MENU
ITEM UNIT MEAS QNTY COST
MEALIE MEAL WHITE Kg 0.05 1.82
MHUNGA Kg 0.05 7.87
MAPFUNDE Kg 0.05 7.87
ZVIYO Kg 0.05 7.87
MUPUNGA Kg 0.06 2.60
SAMP Kg 0.04 1.50
MAZONDO Kg 0.10 2.50
TROTTERS Kg 0.05 2.00
OXTAIL Kg 0.03 8.70
HUKU Kg 0.03 8.00
CHICKEN Kg 0.40 3.20
BEEF Kg 0.04 0.85
BAKAYAWO Kg 0.04 0.73
MATUMBU Kg 0.03 3.96
MAGURU Kg 0.03 2.50
GOAT OFFALS Kg 0.03 3.70
GOAT Kg 0.03 15.20
LAMB Kg 0.03 9.10
MOWA bundle 0.10 0.50
MUBOORA bundle 0.10 0.50
TSUNGA bundle 0.10 0.50
CARROTS Kg 0.02 1.05
BABY MARROW Kg 0.02 1.00
BROCCOLLI Kg 0.02 1.68
CAULIFLOWER Kg 0.02 2.64
NYII Kg 0.04 0.50
MASAWU Kg 0.04 1.00
MAWUYU Kg 0.04 3.00
NZIMBE each 0.10 0.40
IPWA each 0.10 0.50
GRAPES Kg 0.02 12.44
PEARS Kg 0.02 2.08
APPLES Kg 0.02 1.13
ORANGES Kg 0.02 0.35
WATER MELON Kg 0.02 1.92
PEANUT BUTTER each 0.13 1.65
COOKING OIL litres 0.03 51.19
MADORA Kg 0.02 2.50
MATEMBA Kg 0.02 6.00
ISHWA Kg 0.01 1.00
LETTUCE head 0.10 5.70
TOMATOES Kg 0.07 4.64
ONION Kg 0.07 4.11
GREEN PEPPER Kg 0.07 12.42
nzungu Kg 0.04 1.50
nyimo Kg 0.04 1.20
TOTAL COST
COST PER COVER
VAT
TOUR LEVY
TOTAL COST
SELLING PRICE
GP %
COS %
TOTAL COST
0.09
0.39
0.39
0.39
0.16
0.06
0.25
0.10
0.26
0.24
1.28
0.03
0.03
0.12
0.08
0.11
0.46
0.27
0.05
0.05
0.05
0.02
0.02
0.03
0.05
0.02
0.04
0.12
0.04
0.05
0.25
0.04
0.02
0.01
0.04
0.21
1.54
0.05
0.12
0.01
0.57
0.32
0.29
0.87
0.06
0.05
 9.70
9.70
1.46
0.19
11.35 11.35
26.00 27.00
56.34 57.96
43.66 42.04
SNACK COSTING
SNACK MENUS

MENU B
ITEM MEASURE QTTY COST TOTAL COST

Boerewors kg 0.120 4.16 0.50

Carrots kg 0.020 2.00 0.04

Cauliflower kg 0.020 2.64 0.05

Flour kg 0.080 0.67 0.05

Chicken spice kg 0.020 3.03 0.06

Chicken wings kg 0.120 6.91 0.83

Cooking oil ltr 0.030 2.25 0.07

Cooking oil ltr 0.030 2.25 0.07

Paafex kg 0.040 3.98 0.16

Flour kg 0.080 0.67 0.05

Garlic fresh kg 0.010 6.00 0.06

Green pepper kg 0.005 1.92 0.01

Margarine kg 0.020 2.21 0.04

Mustard each 0.001 7.43 0.01

Paafex kg 0.040 3.98 0.16

Pizza each 1.000 0.15 0.15

Samoosas each 1.000 0.77 0.77

Salt kg 0.005 0.44 0.00

Salt kg 0.005 0.44 0.00

Sausage Rolls each 1.000 0.27 0.27

Soya sauce ltr 0.010 10.53 0.11

Soya sauce kg 0.020 10.53 0.21

Steak & chop kg 0.020 8.56 0.17

Thickflank kg 0.120 4.50 0.54

TOTAL COST 4.38
VAT 0.66
TOUR LEVY 0.09
TOTAL COST 5.13
SELLING PRICE $28.00
GP% 82%
COS% 18%