0% found this document useful (0 votes)
185 views152 pages

2.pokhariya Estimation Final

This document provides details on the proposed Hulaki Sadak road project in Province No. 2, Nepal. The 19.956 km road runs from Hulaki Sadak to the Sugar Factory Road. Project details include the location, classification, geometrics, works proposed such as earthworks, pavement, drainage, retaining walls and their estimated costs. The total estimated cost is NPR 990,350,908.86 (over 99 crore) or approximately NPR 81,716.44 per km. The cost breakdown and estimates are provided in tables for various components of the proposed works.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
185 views152 pages

2.pokhariya Estimation Final

This document provides details on the proposed Hulaki Sadak road project in Province No. 2, Nepal. The 19.956 km road runs from Hulaki Sadak to the Sugar Factory Road. Project details include the location, classification, geometrics, works proposed such as earthworks, pavement, drainage, retaining walls and their estimated costs. The total estimated cost is NPR 990,350,908.86 (over 99 crore) or approximately NPR 81,716.44 per km. The cost breakdown and estimates are provided in tables for various components of the proposed works.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 152

SALIENT FEATURES

1 Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa -
Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road

Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

2 Location:
0
Province No. 2
Region: Central
Geographical feature:
i) Climate: Sub-tropical, Temparate, Tundra, Alpine
ii) Geology: Ordinary Soil
iii) Hydrology: Rain fed catchment of Manahari River
iv) Meteorology: Unevenly distributed precipitations controlled by monsoon
3 Classification:
Classification: Feeder Road(Class IV)
Existing Surface: Earthen
Proposed Surface: DBST
4 Length Of Road
i) Starting Point: Ch- 0+000.00 km
ii) End Point: 12119.36
iii) Total Road Length (Km): 12119.36

5 Co-ordinate of Main Point

6 Geometrics (Design Criteria)


Right Of Way: m on either sides
Formation Width (m): 7.00
Carriage Way Width (m): 7
Shoulder Width (m): 0.00
Drain: 1m(In Valley Side)
Design Speed 40 Km/ph
Side Drain Shape Rectangular
Maximum Grade 12%

7 Pavement Design:
Pavement Volume 19437.1
New Layer 15825.69
0 0
0 0
0 0
0 0
0 0
0 0
iii) Carriageway Width 7
8 Cross Drainage Hume Pipe Culvert, Slab Culvert
600 mm diameter (Proposed) 16.00 Nos.
900 mm diameter (Proposed) 14.00 Nos.
Slab Culvert 4m Span (Proposed) 0 Nos.
RCC Bridge 0 (16m,16m,14m and15m Span)
Drain Length 14285.00 m
9 Retaining Structures Road works
Gabion Wall 11,770.00 m3
Masonry wall 5,351.00 m3
10 Earth Work Road works
E/W in Excavation: 149,471.02 m3
Embankment fill 35,191.27 m3
11 Project Cost
Total Cost NPR 990,350,908.86 (InclusiveVAT & Contigency)
Cost Per km NPR 81,716.44 (InclusiveVAT & Contigency)
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Summary of Cost

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Province No. 2

Region: Central Length (km)= 19.956

Amount with VAT


Amount without
S.No. Description of Works and Contingency Percentage (%) Remarks
VAT (Nrs.)
(Nrs.)

1 2 3 4 5 6

1 General Items 10,594,158.87 12,395,165.88 1.25

2 Site Clearance and Dismantling Works 1,457,167.91 1,704,886.45 0.17

3 Earthworks 58,810,464.49 68,808,243.45 6.95

4 Pavement works 334,491,427.53 391,354,970.21 39.52

5 Cross Drainage Works 75,954,163.88 88,866,371.74 8.97

6 Side Drainage Works 248,998,065.83 291,327,737.02 29.42

7 Retaining Walls 51,856,897.94 60,672,570.59 6.13

8 Kerb and Painting Works 60,420,009.99 70,691,411.69 7.14

9 Road Furnitures and Traffic Safety Measures 2,227,358.58 2,606,009.54 0.26

10 Bio Engineering Works 436,222.79 510,380.66 0.05

11 Day Works 1,207,830.45 1,413,161.63 0.14

Grand Total Nrs.= 846,453,768.26 990,350,908.87 100.00

Per Km cost = 42,416,003.62 49,626,724.24

Prepared:

Name:

Designation:

Signature:

Page 3 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Abstract of Cost

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956

Original cost estimate in Nrs.

S.No. Description of Works Unit Remarks


Quantity Rate Amount

1 2 3 4 5 6 7
1 General
1.1 Insurances for the loss or damage to works, plant, material,
equipment, property and personnel injury or death and
commission of bank security and performance guarantee all Job 1.000 4,200,000.00 4,200,000.00
complete, as per specification (SS/SP-117) and instruction
of engineer
1.2 Carry out additional tests for material and works as required
and instructed by the Project Manager. (GCC 33.1) LS 1.000 2,100,000.00 2,100,000.00 0.25% of sub-total

1.3 Carry out routine maintenance of the existing road to keep


the road serviceable through out the Contract period :as per
specification (SS/SP-107) and instruction of engineer

a) During construction Km-Month 239.000 1,416.67 338,584.13


b) During Defects Liability period Km-Month 239.000 4,363.50 1,042,876.50
1.4 Relocation of services / minor infrastructures, as per
PS 1.000 2,800,000.00 2,800,000.00
Engineer's instructions. (SS/SP-103)
1.5 Providing and installation of Project Signboards with size
of 1.8 x 1.2 m as per specification( SS/SP - 108) and No. 16.000 7,043.64 112,698.24
instruction of Engineer.
Sub-Total of 1 10,594,158.87
2 Site Clearance and Dismantling Works
2.1 Felling trees ( the girth measured at a height of 1m above
ground level ) including cutting of trunks and branches,
removing the roots, stacking serviceable materials and
disposal of unserviceable materials to suitable place, all
complete, as per specification (SS/SP-201) and instruction
of Engineer.

a 300 to 600 mm girth No. 12.000 588.46 7,061.52


b 600 to 900 mm girth No. 10.000 2,238.71 22,387.10
c 900 to 1800 mm girth No. 6.000 6,236.39 37,418.34
d above 1800 mm girth No. 0.000 10,234.08 0.00
2.2 Dismantling of RCC pipes (excluding excavation and
Rm 80.000 520.47 41,637.60
refilling above 600 mm dia.
2.3 Dismantling Bridge, culvert and other structures including
stockpiling the reusable materials and diposal of usable
materials within 50 m lead for Plain cement concrete, 1:4:8 Cum 1120.000 939.31 1,052,027.20
or leaner mix
2.4 Dismantling Bridge, culvert and other structures including
stockpiling the reusable materials and diposal of usable
materials within 50 m lead for Reinforced cement concrete Cum 139.750 2,122.62 296,636.15
work
Sub-Total of 2 1,457,167.91

Page 4 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Abstract of Cost

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956

Original cost estimate in Nrs.

S.No. Description of Works Unit Remarks


Quantity Rate Amount

1 2 3 4 5 6 7
3 Earthwork
3.1 Road way excavation in Soft Soil soil including disposal
upto 10 m and lift upto 1.5 m etc. all complete as per Cum 11738.870 111.680 1,310,997.00
specification. (SS/SP-905)
3.2 Earthwork Excavation in foundation of structures in all
types of soil (SS/SP- 900) Cum 2146.190 117.280 251,705.16

3.3 Formation of Embankment including, compaction in layers


not exceeding 150mm compacted depth, watering and
haulage, etc. all complete, as per specification (SS/SP-909) Cum 117689.610 485.120 57,093,583.60
and instruction of Engineer
3.4 Backfilling to structures, foundation pits, side drains etc.
from excavated materials including compaction, all Cum 399.810 385.630 154,178.73
complete.(SS/SP- 900)
Sub-Total of 3 58,810,464.49
4 Pavement
4.1 Preparation of sub-grade for rehabilitation or other similar
works ( filling or cutting depth of 10 to 20 cm ) in all type of Sqm 151757.000 3.96 600,957.72
soil (SS/SP-1003)
4.2 Providing , laying , spreading, leveling and compaction of
natural sand gravel Sub base grading as per table 12.1 of
standard specification and lead, all complete as per the Cum 30279.400 2,545.79 77,084,993.73
specification (SS/SP-1201) and instruction of Engineer.

4.3 Providing , laying , spreading, leveling and compaction of


crusher run materials for Base course, all complete, as per
specification (SS/SP-1202) and instruction of Engineer. Cum 30279.400 3,444.14 104,286,492.72

4.4 Providing and spraying bituminous Prime Coat


MC30/MC70 including cleaning the road surface using wire
brushes, broom etc. before applying coat, all complete as Lit 137571.000 179.29 24,665,104.59
per specification ( SS / SP 1301, 1302 ) and instruction of
Engineer.
4.5 Providing and spraying bituminous tack coat MC30/MC70
including cleaning the road surface using wire, brushes, Lit 137571.000 161.90 22,272,744.90
broom etc. before applying tack coat.
4.6 Providing, mixing, and laying asphalt concrete with
Cum 6878.550 15,349.33 105,581,133.87
compaction.
Sub-Total of 4 334,491,427.53

Page 5 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Abstract of Cost

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956

Original cost estimate in Nrs.

S.No. Description of Works Unit Remarks


Quantity Rate Amount

1 2 3 4 5 6 7
5 Cross Drainage Structures
5.1 Earthwork in excavation for foundation of structures in all
types of soil including shoring , strutting, bracing, sheeting
and disposal with lift etc ., all complete, as per specification Cum 6852.160 117.28 803,621.32
(SS/SP-905) and instruction of Engineer.
5.2 Providing suitable back filling material and Back filling in
layers in foundation pits, trenches etc, including compaction
and watering etc. with lead, all complete, as per Cum 1284.020 385.63 495,156.63
specification (SS/SP-908) and instruction of Engineer.

5.3 Providing and laying of Stone soling works for leveling in


line and level with lead, all complete, as per specification Cum 2321.100 2,626.80 6,097,065.48
and instruction of Engineer.
5.4 Providing and placing machine mixed non structural cement
concrete , M15/20 including compaction, curing, testing and
lead , all complete, as per specification (SS/SP-2000) and Cum 762.400 10,414.47 7,939,991.93
instruction of Engineer.

5.5 Providing and placing machine mixed cement concrete


M25/20 for the RCC works including compaction, curing,
testing and lead . all complete, as per specification (SS/SP- Cum 373.000 12,574.05 4,690,120.65
2000) and instruction of Engineer
5.6 Providing, preparing and installing Formwork for concrete
works including necessary supports and removing after
completion as per specification (SS/SP-1804,1805) and Sqm 1598.800 489.56 782,708.53
instruction of Engineer.
5.7 Providing and laying Reinforcement bar for RCC works
including cutting bending, binding, fixing in position and
lead all complete as per specification. (SS/SP-2000) and Cum 62.040 118,365.41 7,343,390.04
instruction of Engineer.
5.8 Providing and laying Random rubble stone masonry in
cement sand mortar M7.5 including scaffolding, curing,
preparation of mortar with 100dia HDPE pipe for weep holes
at interval of 1m both horizontal and vertical direction etc. all Cum 4562.500 8,857.88 40,414,077.50
complete as per specification (SS/SP-2602,2603, 2607)
and instruction of Engineer.

5.9 Providing and filling with graded pervious ( filter material )


in layer with necessary watering and compaction as per
specification ( SS/SP - 3110, 2404 ) and instruction of Cum 736.800 2,487.85 1,833,047.88
Engineer
5.10 Providing and laying RCC hume pipes (NP3) with or without
collars, jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine sand) with lead all
complete as per specificationand instruction of Engineer :
(SS/SP-701)
a) 600 mm dia Rm 120.000 8,581.65 1,029,798.00
b) 900mm dia Rm 304.000 14,232.80 4,326,771.20
5.11 Providing , laying and fixing of geotextile (filter fabrics), with
lead all complete as per specification & instruction of Sqm 912.000 217.56 198,414.72
Engineer (SS/SP-2404/3110)
Sub-Total of 5 75,954,163.88

Page 6 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Abstract of Cost

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956

Original cost estimate in Nrs.

S.No. Description of Works Unit Remarks


Quantity Rate Amount

1 2 3 4 5 6 7
6 Side Drain
6.1 Earthwork in excavation for Side Drain in all types of soil
and rocks including shoring , struting, bracing, sheeting and
disposal with 1.5m lift etc ., all complete, as per specification Cum 1962.960 117.28 230,215.95
(SS/SP-905) and instruction of Engineer.

6.2 Providing and placing machine mixed cement concrete


M25/20 for the RCC works including compaction, curing,
testing and lead . all complete, as per specification (SS/SP- Cum 7781.910 12574.05 97,850,125.44
2000) and instruction of Engineer

6.3 Providing and laying Reinforcement bar for RCC works


including cutting bending, binding, fixing in position and
lead all complete as per specification. (SS/SP-2000) and Mt. 1255.160 118,365.41 148,567,528.02
instruction of Engineer.
6.4 Providing, preparing and installing Formwork for concrete
works including necessary supports and removing after
completion as per specification (SS/SP-1804,1805) and Sqm 4800.630 489.56 2,350,196.42
instruction of Engineer.
Sub-Total of 6 248,998,065.83
7 Retaining Walls
7.1 Providing and laying Random rubble stone masonry in
cement mortar [cement(1) : sand(4)] including scaffolding,
curing, preparation of mortar etc. complete, masoned Cum 2151.890 8857.880 19,061,183.39
height 0-5m, lead 30m (machine mixing), mortar 35%

7.2 Providing and placing machine mixed non structural cement


concrete in M15/20 ration including compaction, curing,
testing and lead 30m, all complete, as per specification Cum 442.280 10414.470 4,606,111.79
( SS/SP-2000) and instruction of Engineer.
7.3 Providing and laying 110mm dia.(2.5kg/cm2) HDPE pipes
for weep holes as directed by engineer.(SS/SP 700) for Rm 403.800 640.910 258,799.46
stone masonry works
7.4 Fabrication of [ 1.5 x 1 x 1 : (161sq. m)] hexagonal mesh
type 100mm x 120 mm Gabion boxes / mattresses with
diapharagms, with binding wire 12 swg, mesh wire 10 swg
and selvedged wire 8 swg , including rolling, cutting and
weaving ; assembling Gabion boxes mattresses, palcing in
position including stretching, forming compartments; tying No. 3750.500 7273.530 27,279,374.27
with bracing wires and tie wires; tying down the lid
complete; and providing and filling stone / boulder in gabion
boxes / mattresses etc. including dressing, beding, bonding
and all transporation as per specification.

7.5 Supply and place geotextile as per design drawings, all


Sqm 2994.250 217.560 651,429.03
complete (SS/SP- 3110)
Sub-Total of 7 51,856,897.94
8 Kerb and Painting Works
Earthwork Excavation in foundation of structures in all
8.1 cu.m 264.800 117.280 31,055.74
types of soil (SS/SP- 900)
b) Providing and laying flat bricks over 60mm thick sand bed
8.2 including excavation, sand bedding etc. complete. (Spec. sq.m 5296.000 777.570 4,118,010.72
clause No. 1403)
Providing and placing machine mixed non structural cement
concrete in M15/20 ration including compaction, curing,
8.3 testing and lead 30m, all complete, as per specification cu.m 264.800 10414.470 2,757,751.66
( SS/SP-2000) and instruction of Engineer.
Providing and laying M20/20 precast or cast insitu concrete
in kerbs with 12mm thick 1:3 cement sand mortar bedding
and joints including foundation excavation,levelling, etc. but
8.4 excluding foundation concrete or sand gravel materials r.m 24480.000 2090.150 51,166,872.00
(Nominal Size 38cmx20cmx25cm, HxBxL)

Providing and applying two coats of enamel paint over one


8.5 sq.m 11750.400 199.680 2,346,319.87
coat of primer
Sub-Total of 8 60,420,009.99

Page 7 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Abstract of Cost

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956

Original cost estimate in Nrs.

S.No. Description of Works Unit Remarks


Quantity Rate Amount

1 2 3 4 5 6 7
9 Road Furnitures and Traffic Safety Measures
9.1 Supply and erecting Traffic sign in place including 50mm
dia. Steel tube, 2mm thick steel plates, cement concrete,
painting, writing and supporting steel angle nut and bolt etc.
all complete, as per specification (SS/SP-1501) and
instruction of Engineer.
a) 60cm dia Circular, 60 cm equilateral triangle and 60cm x 45
No. 160.000 2,597.14 415,542.40
cm rectangular shaped sign ( single post )
b) 1.2m x0.75m size bigger traffic sign ( Information Board)
No. 24.000 7043.64 169,047.36
with back support and two or more post.
9.2 Supplying and applying (10cm wide strip ) thermoplastic
paint for Road marking including cleaning, watering,
brooming etc. all complete, as per specification (SS/SP-
Sqm 11586.240 68.89 798,176.07
1502) and instruction of Engineer. a) More than two coats
over new bituminous surface as per specification

9.3 Supplying and placing RCC Kilometer post including


excavation, backfilling, painting and writing etc. all complete,
as per specification (SS/SP-1503) and instruction of
Engineer.
a) Standard Kilometer stone (placed at each km distance) No. 5.000 3,442.71 17,213.55
b) Bigger kilometer post (placed at each 5 km distance) No. 15.000 8,169.88 122,548.20
9.4 Supplying and fixing in place RCC delineator and guard
post including excavation, back filling, painting and erection
etc. all complete as per specification (SS/SP-1504) and No. 400.000 1,313.22 525,288.00
instruction of Engineer
9.5 Providing and installing Railing including Railing Posts -- 50
m 50.000 1,790.86 89,543.00
mm dia
9.6 Supply, providing and fixing reflective road stud as per
specification,all complete. Nos. 200.000 450.00 90,000.00

Sub-Total of 9 2,227,358.58
10 Bio Engineering Works
10.1 Grass sodding works including sod cutting, transporting,
placing in position and water sprinkling all complete as per Sqm 6000.000 31.07 186,420.00
specification and instruction of Engineer
10.2 Supply and planting rooted grass slips at spacing of 100
mm in row and 250 mm spacing between two rows, all m2 537.600 111.68 60,039.17
complete (SS/SP- 2800)
10.3 Supply and planting tree/shrubs, all complete (SS/SP- 2800)
Nos. 5454.545 34.79 189,763.62

Sub-Total of 10 436,222.79
11 Day Works
11.1 Labour
Skilled labour (Mason, Carpenter etc.) man-day 199.560 740.00 147,674.40
Unskilled labour man-day 399.120 540.00 215,524.80
11.2 Material
Cement Mt. 2.000 15,166.25 30,332.50
Reinforcement (8,10,12,16,20,25mm) Mt. 1.000 85,691.75 85,691.75
Aggregate (10-40mm size) Cum 150.000 2,345.31 351,796.50
sand Cum 150.000 1,252.07 187,810.50
11.3 Plant and Equipment
Tipper (4-60 m3 capacity) Hr. 100.000 1,080.00 108,000.00
Loader (1-1.5m3 capacity) Hr. 100.000 630.00 63,000.00
Excavator (135 Hp capacity) Hr. 100.000 180.00 18,000.00
Sub-Total of 11 1,207,830.45
Total of 1+2+3+4+5+6+7+8 +9+10+11 (Nrs.)= 846,453,768.26
Add 13% Vat = 110,038,989.87
Contingency @ 4%= 33,858,150.73
Grand Total (Nrs.)= 990,350,908.86
Per Km cost Including VAT and Contigency= 49,626,724.24

Prepared: Checked by:


Name: Name:
Designation: Designation:
Signature: Signature:

Page 8 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Clearing of grass, removing roots breaking sods, levelling the surface and disposal 10 m.
Unit : 1 m2
Spec. cl. No: 201
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.02 Unskilled md 0.0230 540.00 12.42 Tools and plants % 3.00 0.37

Sub total of A = 12.42 Sub total of B = 0.00 Sub total of C = 0.37


Sub total of A +B + C = 12.79 Contractor's overhead expenses 15% = 1.92 Rate = 14.71

Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (a) above 300 mm to 600 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.04.a Unskilled md 0.9200 540.00 496.80 Tools and plants % 3.00 14.90

Sub total of A = 496.80 Sub total of B = 0.00 Sub total of C = 14.90


Sub total of A +B + C = 511.70 Contractor's overhead expenses 15% = 76.76 Rate = 588.46

Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (b) above 600 mm to 900 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.04.b Unskilled md 3.5000 540.00 1890.00 Tools and plants % 3.00 56.70

Sub total of A = 1890.00 Sub total of B = 0.00 Sub total of C = 56.70


Sub total of A +B + C = 1946.70 Contractor's overhead expenses 15% = 292.01 Rate = 2238.71

Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (c) above 900 mm to 1800 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.04.c Unskilled md 9.7500 540.00 5265.00 Tools and plants % 3.00 157.95

Sub total of A = 5265.00 Sub total of B = 0.00 Sub total of C = 157.95


Sub total of A +B + C = 5422.95 Contractor's overhead expenses 15% = 813.44 Rate = 6236.39

Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (d) above 1800 mm to 2400 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.04.d Unskilled md 16.0000 540.00 8640.00 Tools and plants % 3.00 259.20

Sub total of A = 8640.00 Sub total of B = 0.00 Sub total of C = 259.20


Sub total of A +B + C = 8899.20 Contractor's overhead expenses 15% = 1334.88 Rate = 10234.08

Page 1 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (e) above 2400 mm to 3000 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.04.e Unskilled md 40.0000 540.00 21600.00 Tools and plants % 3.00 648.00

Sub total of A = 21600.00 Sub total of B = 0.00 Sub total of C = 648.00


Sub total of A +B + C = 22248.00 Contractor's overhead expenses 15% = 3337.20 Rate = 25585.20

Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (e) above 3000 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.04.f Unskilled md 78.7100 540.00 42503.40 Tools and plants % 3.00 1275.10

Sub total of A = 42503.40 Sub total of B = 0.00 Sub total of C = 1275.10


Sub total of A +B + C = 43778.50 Contractor's overhead expenses 15% = 6566.78 Rate = 50345.28

Description of works: Dressing and levelling of the construction surface including cutting and filling of small undulation.
Spec. cl. No: 201, 909 Unit : 1 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.05 Unskilled md 0.0100 540.00 5.40 Tools and plants % 3.00 0.16

Sub total of A = 5.40 Sub total of B = 0.00 Sub total of C = 0.16


Sub total of A +B + C = 5.56 Contractor's overhead expenses 15% = 0.83 Rate = 6.39

Description of works: Excavation of top soil (sub grade) and carrying away from construction site, lead 10m and thickness upto 100mm.
Spec. cl. No: 201, 1003 Unit : 1 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.06 Unskilled md 0.1600 540.00 86.40 Tools and plants % 3.00 2.59

Sub total of A = 86.40 Sub total of B = 0.00 Sub total of C = 2.59


Sub total of A +B + C = 88.99 Contractor's overhead expenses 15% = 13.35 Rate = 102.34

Description of works: Spreading, shaping and light compacting of top soil on slopes.
Spec. cl. No: 201, 2800
Unit : 1 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.07 Unskilled md 0.0500 540.00 27.00 Tools and plants % 3.00 0.81

Sub total of A = 27.00 Sub total of B = 0.00 Sub total of C = 0.81


Sub total of A +B + C = 27.81 Contractor's overhead expenses 15% = 4.17 Rate = 31.98

Description of works: Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of usable materials within 50 m lead for
Spec. cl. No: 202 (a) Plain cement concrete, 1:4:8 or leaner mix Unit : 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.08.01 Skilled md 0.050 740.00 37.00 Tools and plants % 3.00 23.79

Unskilled md 1.4 540.00 756.00


Sub total of A = 793.00 Sub total of B = 0.00 Sub total of C = 23.79
Sub total of A +B + C = 816.79 Contractor's overhead expenses 15% = 122.52 Rate = 939.31

Description of works: Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of usable materials within 50 m lead for
Unit : 1 m3
Spec. cl. No: 202 (c) Reinforced cement concrete work
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

2.08.03 Skilled md 0.050 740.00 37.00 Tools and plants % 3.00 53.76

Unskilled md 3.25 540.00 1755.00


Sub total of A = 1792.00 Sub total of B = 0.00 Sub total of C = 53.76
Sub total of A +B + C = 1845.76 Contractor's overhead expenses 15% = 276.86 Rate = 2122.62

Page 2 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Dismantling of RCC pipes (excluding excavation and refilling).


Unit : 1 rm.
Spec. cl. No: 202 ii) above 600 mm dia.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.17.ii Skilled md 0.01 740.00 7.40 Tools and plant 3.00% of L.C. 13.18
Unskilled md 0.80 540.00 432.00
Sub total of A = 439.40 Sub total of B = 0.00 Sub total of C = 13.18
Sub total of A +B + C = 452.58 Contractor's overhead expenses 15% = 67.89 Unit Rate = 520.47

Description of works: Providing, jointing and laying HDP pipes (110 mm/125mm outer diameter) with or without collar etc. complete in place as per specification.
Unit : 50 m
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

7.01 Skilled md 3.0 740.00 2220.00 HDP pipe m 50.00 24025.50 Generator (<2kva) hr. 8.00 0.00
480.51
Unskilled md 3.0 540.00 1620.00 Petrol lit 5.00 0.00 Screw Jack hr. 8.00 0.00 0.00
electric heating
hr. 8.00 0.00 0.00
plate
Sub total of A = 3840.00 Sub total of B = 24025.50 Sub total of C = 0.00
Sub total of A +B + C = 27865.50 Contractor's overhead expenses 15% = 4179.83 Rate (50 m)= 32045.33
Rate (1 m ) 640.91

Description of works: Proving and laying RCC pipes of diameter 600 mm (internal) with or without collars jointed with stiff mixture of cement mortar in the proportion of
1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m. Unit : 1 rm
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Typecrow,
Ballies, Unit Qty. Rate Amount
7.02.1 Skilled md 0.281 740.00 207.94 RCC Pipe m 1.0 6317.42 6317.42 bars, chain ,
3.00% of total cost 217.34
Unskilled md 1.094 540.00 590.76 Cement kg 6.813 15.17 103.35 pulleys , block and
ropes etc.
Sand m3 0.009 1252.07 11.26
Jute kg 0.219 65.00 14.23
Sub total of A = 798.70 Sub total of B = 6446.26 Sub total of C = 217.34
Sub total of A +B + C = 7462.30 Contractor's overhead expenses 15% = 1119.35 Unit Rate = 8581.65

Page 3 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Proving and laying RCC pipes of diameter 750 mm (internal) with or without collars jointed with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead
upto 100m. Unit : 1 rm
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Typecrow,
Ballies, Unit Qty. Rate Amount
7.02.2 Skilled md 0.308 740.00 227.92 RCC Pipe m 1.00 7322.00 7322.00 bars, chain ,
3.00% of total cost 252.61
Unskilled md 1.328 540.00 717.12 Cement kg 7.937 15.17 120.40 pulleys , block and
ropes etc.
Sand m3 0.011 1252.07 13.77
Jute kg 0.297 65.00 19.30
Sub total of A = 945.04 Sub total of B = 7475.47 Sub total of C = 252.61
Sub total of A +B + C = 8673.12 Contractor's overhead expenses 15% = 1300.97 Unit Rate = 9974.09

Description of works: Proving and laying RCC pipes of diameter 900 mm (internal) with or without collars jointed with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead
upto 100m. Unit : 1 rm
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Typecrow,
Ballies, Unit Qty. Rate Amount
7.02.03 Skilled md 0.344 740.00 254.56 RCC Pipe m 1.0 10739.73 10739.73 bars, chain ,
3.00% of total cost 360.47
Unskilled md 1.562 540.00 843.48 Cement kg 9.062 15.17 137.47 pulleys , block and
ropes etc.
Sand m3 0.013 1252.07 16.27
Jute kg 0.375 65.00 24.37
Sub total of A = 1098.04 Sub total of B = 10917.84 Sub total of C = 360.47
Sub total of A +B + C = 12376.35 Contractor's overhead expenses 15% = 1856.45 Unit Rate = 14232.80

Description of works: Road way excavation in soft soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification.
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.01.a Unskilled md 0.750 540.00 405.00 Tools and plant 3.00% of L.C. 12.15
Sub total of A = 405.00 Sub total of B = 0.00 Sub total of C = 12.15
Sub total of A +B + C = 417.15 Contractor's overhead expenses 15% = 62.57 Unit Rate = 479.72

Description of works: Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification.
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.01.b Unskilled md 1.000 540.00 540.00 Tools and plant 3.00% of L.C. 16.20
Sub total of A = 540.00 Sub total of B = 0.00 Sub total of C = 16.20
Sub total of A +B + C = 556.20 Contractor's overhead expenses 15% = 83.43 Unit Rate = 639.63
Description of works: Road way excavation in Soft rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification.
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.01.c Unskilled md 2.750 540.00 1485.00 Tools and plant 3.00% of L.C. 44.55
Sub total of A = 1485.00 Sub total of B = 0.00 Sub total of C = 44.55
Sub total of A +B + C = 1529.55 Contractor's overhead expenses 15% = 229.43 Unit Rate = 1758.98

Page 4 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Earthwork excavation in soft soil for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.02.a Unskilled md 0.900 540.00 486.00 Tools and plant 3.0% of L.C. 14.58
Sub total of A = 486.00 Sub total of B = 0.00 Sub total of C = 14.58
Sub total of A +B + C = 500.58 Contractor's overhead expenses 15% = 75.09 Unit Rate = 575.67

Description of works: Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all
complete as per specification Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.02.b Unskilled md 1.500 540.00 810.00 Tools and plant 3.00% of L.C. 24.30
Sub total of A = 810.00 Sub total of B = 0.00 Sub total of C = 24.30
Sub total of A +B + C = 834.30 Contractor's overhead expenses 15% = 125.15 Unit Rate = 959.45

Description of works: Earthwork excavation in soft rock for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.02.c Unskilled md 3.000 540.00 1620.00 Tools and plant 3.00% of L.C. 48.60
Sub total of A = 1620.00 Sub total of B = 0.00 Sub total of C = 48.60
Sub total of A +B + C = 1668.60 Contractor's overhead expenses 15% = 250.29 Unit Rate = 1918.89

Description of works: Formation of embankment including compaction in layers not exceeding 150 mm compacted depth, watering and haulage 10 m etc. all complete as per specification (i)manual methods
Unit : 100 m3
Spec. cl. No: 909
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.05.01 Unskilled md 50.000 540.00 27000.00 suitable material cu.m 1.1 405.00 445.50 Roller ( 8 ~ 10 t0nnhr 6.000 280 1680.00
Skilled md 2.000 740.00 1480.00
Testing and
deisel lit. 8.00 89.38 715.04 10.00% 4116.05
quality control
water lit. 24000 0.41 9840.00
Sub total of A = 28480.00 Sub total of B = 11000.54 Sub total of C = 1680.00
Sub total of A +B + C = 41160.54 Contractor's overhead expenses 15% = 6174.08 Unit Rate = 473.35

Description of works: Formation of embankment including compaction in layers not exceeding 150 mm compacted depth, watering and haulage 10 m etc. all complete as per specification (ii)using
equipments. Unit : 1 m3
Spec. cl. No: 909
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.05.02 Skilled md 0.002 740.00 1.48 suitable material cu.m 1.1 794.20 873.62 Grader hr 0.005 0.00
Unskilled md 0.008 540.00 4.32 deisel lit. 0.12 0.00 Roller ( 8 ~ 10 t0nnhr 0.017 0.00
Testing and
0.41 0.00 10.00% 0.00
water lit. 100 quality control
Sub total of A = 5.80 Sub total of B = 873.62 Sub total of C = 0.00
Sub total of A +B + C = 879.42 Contractor's overhead expenses 15% = 131.91 Unit Rate = 1011.33

Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(a) Depth upto 1.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.a Unskilled md 2.000 540.00 1080.00 Tools and plant 3.00% of L.C. 32.40
Sub total of A = 1080.00 Sub total of B = 0.00 Sub total of C = 32.40
Sub total of A +B + C = 1112.40 Contractor's overhead expenses 15% = 166.86 Unit Rate = 1279.26

Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(b) Depth 1.5 m upto 3 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.b Unskilled md 3.000 540.00 1620.00 Tools and plant 3.00% of L.C. 48.60
Sub total of A = 1620.00 Sub total of B = 0.00 Sub total of C = 48.60
Sub total of A +B + C = 1668.60 Contractor's overhead expenses 15% = 250.29 Unit Rate = 1918.89

Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(c) Depth upto 3m upto 4.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Page 5 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.c Unskilled md 4.000 540.00 2160.00 Tools and plant 3.00% of L.C. 64.80
Sub total of A = 2160.00 Sub total of B = 0.00 Sub total of C = 64.80
Sub total of A +B + C = 2224.80 Contractor's overhead expenses 15% = 333.72 Unit Rate = 2558.52

Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(d) Depth 4.5 m upto 6 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.d Unskilled md 4.750 540.00 2565.00 Tools and plant 3.00% of L.C. 76.95
Sub total of A = 2565.00 Sub total of B = 0.00 Sub total of C = 76.95
Sub total of A +B + C = 2641.95 Contractor's overhead expenses 15% = 396.29 Unit Rate = 3038.24

Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(a) Depth upto 1.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.a Unskilled md 2.000 540.00 1080.00 Tools and plant 3.00% of L.C. 32.40
Sub total of A = 1080.00 Depth of Foundation(Df) m 1.50 Sub total of C = 32.40
Addition due to presence of water in foundation. Addition factor(D) 20.00% 1112.40 222.48 Height of water(Hw m 0.25
Hw : Df 0.166 Type of soil Gravelly Sub total of B = 222.48
Sub total of A +B + C + D= 1334.88 Contractor's overhead expenses 15% = 200.23 Unit Rate = 1535.11

Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering
Unit : 1 m3
(b) Depth 1.5 m upto 3 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.b Unskilled md 3.000 540.00 1620.00 Tools and plant 3.00% of L.C. 48.60
Addition due to presence of water in foundation. Depth of Foundation(Df) m 3.00 Height of water(Hw m 1.50
Hw : Df 0.500 Type of soil Gravelly Addition factor(D) 60.00% 1668.60 1001.16
Sub total of A = 1620.00 Sub total of B = 1001.16 Sub total of C = 48.60
Sub total of A +B + C = 2669.76 Contractor's overhead expenses 15% = 400.46 Unit Rate = 3070.22

Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(c) Depth upto 3m upto 4.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.c Unskilled md 4.000 540.00 2160.00 Tools and plant 3.00% of L.C. 64.80
Addition due to presence of water in foundation. Depth of Foundation(Df) m 4.50 Height of water(Hw m 3.25
Hw : Df 0.722 Type of soil Gravelly Addition factor(D) 90.00% 2224.80 2002.32
Sub total of A = 2160.00 Sub total of B = 2002.32 Sub total of C = 64.80
Sub total of A +B + C = 4227.12 Contractor's overhead expenses 15% = 634.07 Unit Rate = 4861.19

Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(d) Depth 4.5 m upto 6 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.d Unskilled md 4.750 540.00 2565.00 Tools and plant 3.00% of L.C. 76.95
Addition due to presence of water in foundation. Depth of Foundation(Df) m 6.00 Height of water(Hw m 4.75
Hw : Df 0.791 Type of soil Gravelly Addition factor(D) 90.00% 2641.95 2377.75
Sub total of A = 2565.00 Sub total of B = 2377.75 Sub total of C = 76.95
Sub total of A +B + C = 5019.70 Contractor's overhead expenses 15% = 752.96 Unit Rate = 5772.66

Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(d) Depth 6.0m upto 7.0 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.e Unskilled md 6.175 540.00 3334.50 Tools and plant 3.00% of L.C. 100.03
Addition due to presence of water in foundation. Depth of Foundation(Df) m 7.00 Height of water(Hw m 5.50
Hw : Df 0.785 Type of soil Gravelly Addition factor(D) 90.00% 3434.53 3091.07
Sub total of A = 3334.50 Sub total of B = 3091.07 Sub total of C = 100.03
Sub total of A +B + C = 6525.60 Contractor's overhead expenses 15% = 978.84 Unit Rate = 7504.44

Description of works: Backfilling in layers in foundation pits,trenches etc with approved filler material including compaction and watering etc complete,lead 10 m
a) Depth of foundation upto 1.5m Unit : 10 m3
Spec. cl. No: 908
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.10.a Unskilled md 5.000 540.00 2700.00 Filler Material m3 11 1700.00 18700.00 Tools and plant 3.00% of L.C. 85.44
Page 6 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Skilled md 0.200 740.00 148.00


Sub total of A = 2848.00 Sub total of B = 18700.00 Sub total of C = 85.44
Sub total of A +B + C = 21633.44 Contractor's overhead expenses 15% = 3245.02 Unit Rate = 2487.85

Description of works: Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10 m
a) Depth of foundation upto 1.5m Unit : 10 m3
Spec. cl. No: 908
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.10.a Unskilled md 5.000 540.00 2700.00 Water lit 1000 0.41 410.00 Tools and plant 3.00% of L.C. 85.44
Skilled md 0.200 740.00 148.00 Diesel lit 0.11 89.38 9.83
Sub total of A = 2848.00 Sub total of B = 419.83 Sub total of C = 85.44
Sub total of A +B + C = 3353.27 Contractor's overhead expenses 15% = 502.99 Unit Rate = 385.63

Page 7 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Preparation of sub-grade for rehabilitation or other similar works (cutting) in common soil.
Unit : 600 m3
Spec. cl. No: 1003
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
10.05.a Unskilled md 5.00 540.00 2700.00 water lit 24000.00 0.41 9840.00 Roller hr 12 280.00 3360.00
skilled md 1.00 740.00 740.00 Grader hr 6 330.00 1980.00
Tractor hr 12
Sub total of A = 3440.00 Sub total of B = 9840.00 Sub total of C = 5340.00
Sub total of A +B + C = 18620.00 Contractor's overhead expenses 15% = 2793.00 Unit Rate = 35.69
Description of works: Preparation of sub-grade for rehabilitation or other similar works (filling) in common soil.
Unit : 600 m3
Spec. cl. No: 1003
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
10.05.a Unskilled md 4.00 540.00 2160.00 water lit 24000.00 0.41 9840.00 Roller hr 12 280.00 3360.00
skilled md 1.00 540.00 540.00 Tractor hr 6 230.00 1380.00

Sub total of A = 2700.00 Sub total of B = 9840.00 Sub total of C = 4740.00


Sub total of A +B + C = 17280.00 Contractor's overhead expenses 15% = 2592.00 Unit Rate = 33.12
Taking average of embankment in cutting and filling 34.41
Contractors overhead and profit(15%)= 5.16
Total cost/cum= 39.57
Total cost/Sqm considering 10cm thickness= 3.96

Description of works: Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m.
Spec. cl. No: 1201 Unit : 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
12.01 Skilled md 0.0050 740.00 3.70 Subbase agg. cu.m. 1.2800 2317.31 2966.15 Grader hr 0.0220 330.00 7.26
Unskilled md 0.0400 540.00 21.60 Diesel lit 0.7920 89.38 70.78 Vibrator Rolller hr 0.0220 530.00 11.66
Water bowser hr 0.0380 1280.00 48.64
Loader hr 0.0110 630.00 6.93
Sub total of A = 25.30 Sub total of B = 3036.93 Sub total of C = 74.49
Sub total of A +B + C = 3136.72 Contractor's overhead expenses 15% = 470.51 Unit Rate = 3607.23
Description of works: Providing, laying, spreading, watering and levelling of loose natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m (for manual works).
Unit : 300 m3
Spec. cl. No: 1201
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
12.02 Skilled md 2.0000 740.00 1480.00 Subbase agg. m3 384.000 1700.00 652800.00 Road Roller hr. 12.000 280.00 3360.00
Unskilled md 12.0000 540.00 6480.00 Diesel lit 0.000 89.38 0.00
Sub total of A = 7960.00 Sub total of B = 652800.00 Sub total of C = 3360.00
Sub total of A +B + C = 664120.00 Contractor's overhead expenses 15% = 99618.00 Unit Rate = 2545.79
Spec. cl. No: 1202
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
12.07 Skilled md 0.0050 740.00 3.70 Base aggregate cu.m. 1.200 2345.31 2814.37 Grader hr 0.033 330.00 10.89
Unskilled md 0.0200 540.00 10.80 Diesel lit 0.990 89.38 88.48 Vibrator Rolller hr 0.033 530.00 17.49
Water Bowser hr 0.033 1280.00 42.24
Loader hr 0.011 630.00 6.93
Sub total of A = 14.50 Sub total of B = 2902.85 Sub total of C = 77.55
Sub total of A +B + C = 2994.90 Contractor's overhead expenses 15% = 449.24 Unit Rate = 3444.14

Page 8 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.01 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0025 880.00 2.20
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Sprayer hr 0.0025 580.00 1.45
Diesel lit 0.2750 89.38 24.57 Air compresser hr 0.0030 1280.00 3.84
Sub total of A = 27.06 Sub total of B = 121.35 Sub total of C = 7.49
Sub total of A +B + C = 155.90 Contractor's overhead expenses 15% = 23.39 Unit Rate = 179.29

Description of works: Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat, using manual methods.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.02 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0140 880 12.32
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Hand Sprayer hr 0.0140 330.00 4.62
Sub total of A = 27.06 Sub total of B = 96.78 Sub total of C = 16.94
Sub total of A +B + C = 140.78 Contractor's overhead expenses 15% = 21.12 Unit Rate = 161.90

Description of works: Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying prime coat.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.03 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0025 880 2.20
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Sprayer hr 0.0025 580.00 1.45
Diesel lit 0.2750 89.38 24.57 Air compresser hr 0.0030 1280.00 3.84
Sub total of A = 27.06 Sub total of B = 121.35 Sub total of C = 7.49
Sub total of A +B + C = 155.90 Contractor's overhead expenses 15% = 23.39 Unit Rate = 179.29

Description of works: Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying prime coat, using manual methods.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.04 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0140 880 12.32
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Hand Sprayer hr 0.0140 330.00 4.62
Sub total of A = 27.06 Sub total of B = 96.78 Sub total of C = 16.94
Sub total of A +B + C = 140.78 Contractor's overhead expenses 15% = 21.12 Unit Rate = 161.90

Page 9 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction
I) Bituminous binder for surface dressing( mass work). Unit : 1 lit.
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.01 Skilled md 0.0020 740.00 1.48 Bitumen 80/100open lit 1.0500 83.67 87.85 Boiler hr 0.0025 880 2.20
Unskilled md 0.0140 540.00 7.56 Kerosene lit 0.1000 89.38 8.93 Distributor hr 0.0025 1565.00 3.91
Diesel lit 0.2700 89.38 24.13 Air compresser hr 0.0025 1280.00 3.20
Sub total of A = 9.04 Sub total of B = 120.91 Sub total of C = 9.31
Sub total of A +B + C = 139.26 Contractor's overhead expenses 15% = 20.89 Unit Rate = 160.15

Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction
I) Bituminous binder for surface dressing( Patch work). Unit : 1 lit.
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.02 Skilled md 0.0030 740.00 2.22 Bitumen 80/100open lit 1.0500 83.67 87.85 Boiler hr 0.0040 880 3.52
Unskilled md 0.0520 540.00 28.08 Kerosene lit 0.1000 89.38 8.93 Distributor hr 0.0040 1565.00 6.26
Diesel lit 0.1080 89.38 9.65 Air compresser hr 0.0040 1280.00 5.12
Sub total of A = 30.30 Sub total of B = 106.43 Sub total of C = 14.90
Sub total of A +B + C = 151.63 Contractor's overhead expenses 15% = 22.74 Unit Rate = 174.37

Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction -- II) Cutter for bitumen grade 80/100.
Unit : 1 lit.
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

Skilled md 0.0010 740.00 0.74 Cutter (Diesel or kerosene) lit 1.00 89.38 89.38 Tools and Plants 3.00% Of L.C. 0.03
13.05.03
Unskilled md 0.0010 540.00 0.54
Sub total of A = 1.28 Sub total of B = 89.38 Sub total of C = 0.03
Sub total of A +B + C = 90.69 Contractor's overhead expenses 15% = 13.60 Unit Rate = 104.29

Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction -- III) Chipping for surface dressing for
1st coat size or second coat size. Unit : 1 mt..
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.04 Skilled md 0.0010 740.00 0.74 Chips t 1.0500 2345.31 2462.57 Chips spreader hr 0.1000 1480 148.00
Unskilled md 0.2100 540.00 113.40 Diesel lit 3.6000 89.38 321.76 Pneumatic Tyred Roller hr 0.2000 340 68.00
Sub total of A = 114.14 Sub total of B = 2784.33 Sub total of C = 216.00
Sub total of A +B + C = 3114.47 Contractor's overhead expenses 15% = 467.17 Unit Rate = 3581.64

Page 10 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction -- IV) Production of percorated
chipping. Unit : 1 m3
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.05 Skilled md 0.0400 740.00 29.60 Bitumen MC30 lit 14.0000 83.67 1171.38 Wheel Loader hr 0.1000 630 63.00
Unskilled md 0.3000 540.00 162.00 Kerosene lit 0.7000 89.38 62.56 Tractor hr 0.2000 230 46.00
Chips t 1.7300 2345.31 4057.38 Boiler hr 0.0350 880 30.80
Sub total of A = 191.60 Sub total of B = 5291.32 Sub total of C = 139.80
Sub total of A +B + C = 5622.72 Contractor's overhead expenses 15% = 843.41 Unit Rate = 6466.13

Description of works: Providing and laying semi-grouting with compaction 50mm thickness.
Unit : 10 m2.
Spec. cl. No: 1301,1304
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.06.01 Skilled md 0.2100 740.00 155.40 Bitumen lit 52.0000 83.67 4350.84 Boiler hr 0.0700 880 61.60
Unskilled md 1.8000 540.00 972.00 Kerosene lit 0.2500 89.38 22.34 Roller hr 0.0700 280.00 19.60
Diesel lit 2.5200 89.38 225.23 Sprayer hr 0.0700 580.00 40.60
Coarse agg. m3 0.6000 2345.31 1407.18 Agg. Spreader hr 0.0700 260.00 18.20
Key agg. m3 0.1500 2345.31 351.79
Sub total of A = 1127.40 Sub total of B = 6357.38 Sub total of C = 140.00
Sub total of A +B + C = 7624.78 Contractor's overhead expenses 15% = 1143.72 Rate (10m2) = 8768.50
Unit Rate(1 m2) = 876.85

Description of works: Providing and laying semi-grouting with compaction 75mm thickness.
Unit : 10 m2.
Spec. cl. No: 1301,1304
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.06.02 Skilled md 0.21 740.00 155.40 Bitumen lit 68.0000 83.67 5689.56 Boiler hr 0.0700 880 61.60
Unskilled md 2.45 540.00 1323.00 Kerosene lit 0.4000 89.38 35.75 Roller hr 0.0700 280.00 19.60
Diesel lit 2.5200 89.38 225.23 Sprayer hr 0.0700 580.00 40.60
Coarse agg. m3 0.9000 2345.31 2110.77 Agg. Spreader hr 0.0700 260.00 18.20
Key agg. m3 0.1800 2345.31 422.15
Sub total of A = 1478.40 Sub total of B = 8483.46 Sub total of C = 140.00
Sub total of A +B + C = 10101.86 Contractor's overhead expenses 15% = 1515.28 Rate (10m2) = 11617.14
Unit Rate(1 m2) = 1161.71

Description of works: Providing and laying full grouting with compaction 50 mm thicknes.
Unit : 10 m2.
Spec. cl. No: 1301,1304
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.06.03 Skilled md 0.2100 740.00 155.40 Bitumen lit 72.0000 83.67 6024.24 Boiler hr 0.0700 880 61.60
Unskilled md 1.8000 540.00 972.00 Kerosene lit 0.3500 89.38 31.28 Roller hr 0.0700 280.00 19.60
Diesel lit 2.5200 89.38 225.23 Sprayer hr 0.0700 580.00 40.60
Coarse agg. m3 0.6000 2345.31 1407.18 Agg. Spreader hr 0.0700 260.00 18.20
Key agg. m3 0.1500 2345.31 351.79
Sub total of A = 1127.40 Sub total of B = 8039.72 Sub total of C = 140.00
Sub total of A +B + C = 9307.12 Contractor's overhead expenses 15% = 1396.07 Rate (10m2) = 10703.19
Unit Rate(1 m2) = 1070.31

Description of works: Providing and laying sand seal.


Unit : 10 m2.
Spec. cl. No: 1301,1305
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.07 Skilled md 0.1000 740.00 74.00 Bitumen lit 6.6000 83.67 552.22 Boiler hr 0.040 880 35.20
Unskilled md 0.1400 540.00 75.60 Kerosene lit 0.1000 89.38 8.93 Roller hr 0.040 280.00 11.20
Diesel lit 0.8100 89.38 72.39 Sprayer hr 0.010 580.00 5.80
Fine agg. m3 0.1200 1252.07 150.24
Sub total of A = 149.60 Sub total of B = 783.78 Sub total of C = 52.20
Sub total of A +B + C = 985.58 Contractor's overhead expenses 15% = 147.84 Rate (10m2) = 1133.42
Unit Rate(1 m2) = 113.34

Description of works: Providing, mixing and laying slurry seal with fine slurry mix.
Unit : 100 m2.
Spec. cl. No: 1301,1306
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.08.01 Skilled md 0.20 740.00 148.00 Aggregate m3 0.49 1252.07 613.51 Mixer hr 0.07 330.00 23.10

Page 11 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Unskilled md 3.00 540.00 1620.00 Emulsion lit 122.00 83.67 10207.74 Pneumatic Tyred
hr 0.55 340.00 187.00
Cement Kg 8.00 15.17 121.36 Roller
water LS 75.00 0.41 30.75 Tools & Plant 3% of L.C. 53.04
Diesel lit 8.40 89.38 750.79
Sub total of A = 1768.00 Sub total of B = 11724.15 Sub total of C = 263.14
Sub total of A +B + C = 13755.29 Contractor's overhead expenses 15% = 2063.29 Rate (100 m2) = 15818.58
Unit Rate(1 m2) = 158.18

Description of works: Providing, mixing and laying slurry seal with normal slurry mix.
Unit : 100 m2.
Spec. cl. No: 1301,1306
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.08.02 Skilled md 0.20 740.00 148.00 Aggregate m3 0.56 1252.07 701.15 Mixer hr 0.080 330 26.40
Unskilled md 3.00 540.00 1620.00 Emulsion lit 139.00 83.67 11630.13 Pneumatic Tyred
hr 0.550 340.00 187.00
Cement Kg 9.40 15.17 142.59 Roller
water LS 125.00 0.41 51.25 Tools & Plant 3% of L.C. 53.04
Diesel lit 8.40 89.38 750.79
Sub total of A = 1768.00 Sub total of B = 13275.91 Sub total of C = 266.44
Sub total of A +B + C = 15310.35 Contractor's overhead expenses 15% = 2296.55 Rate (100 m2) = 17606.90
Unit Rate(1 m2) = 176.06

Description of works: Providing, mixing and laying slurry seal with coarse slurry mix. Unit : 100 m2.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.08.03 Skilled md 0.20 740.00 148.00 Aggregate m3 0.67 1252.0700 838.88 Mixer hr 0.090 330 29.70
Unskilled md 3.00 540.00 1620.00 Emulsion lit 167.00 83.67 13972.89 Pneumatic Tyred
hr 0.550 340.00 187.00
Cement Kg 11.30 15.17 171.42 Roller
water LS 140.00 0.41 57.40 Tools & Plant 3% of L.C. 53.04
Diesel lit 8.40 89.38 750.79
Sub total of A = 1768.00 Sub total of B = 15791.38 Sub total of C = 269.74
Sub total of A +B + C = 17829.12 Contractor's overhead expenses 15% = 2674.37 Rate (100 m2) = 20503.49
Unit Rate(1 m2) = 205.03

Description of works: Providing, mixing, laying and compaction of premix carpet.


Unit : 1 m3
Spec. cl. No: 1307,1308
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.09 Skilled md 0.45 740.00 333.00 Bitumen lit 77.00 83.67 6442.59 Roller hr 0.50 280 140.00
Unskilled md 4.50 540.00 2430.00 Kerosene lit 7.70 89.38 688.22 Sprayer hr 0.50 580 290.00
Aggregates m3 1.20 2345.31 2814.37
Sub total of A = 2763.00 Sub total of B = 9945.18 Sub total of C = 430.00
Sub total of A +B + C = 13138.18 Contractor's overhead expenses 15% = 1970.73 Unit Rate = 15108.91

Description of works: Providing, mixing, and laying asphalt concrete with compaction.
Unit : 1 m3
Spec. cl. No: 1307,1308
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Asphalt mixing
Skilled md 0.03 740.00 22.20 Bitumen kg 117.000 83.67 9789.39 hr 0.044 80.00 3.52
13.10 plant
Unskilled md 0.14 540.00 75.60 Cement mt 0.022 15166.25 333.65 Wheel Loader hr 0.660 630 415.80
Diesel lit 10.450 89.38 934.02 Steel Tyred roller hr 0.550 280 154.00

Sand m3 0.950 1252.07 1189.46 Pneumatic roller hr 0.550 340 187.00

Tipper, Trucks hr 0.320 380 121.60


asphalt paver hr 0.220 550.00 121.00
Sub total of A = 97.80 Sub total of B = 12246.52 Sub total of C = 1002.92
Sub total of A +B + C = 13347.24 Contractor's overhead expenses 15% = 2002.09 Unit Rate = 15349.33

Description of works: Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc.
complete Unit : 1 no.
Spec. cl. No: 1501 a) 60cm. Dia. Circular, 60cm. equilateral traingle and 60cm.x 45cm. rectangular shaped sign (single post).
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.01.a Skilled md 0.033 740.00 24.05 Enamel paint lit 0.100 385.00 38.50
Unskilled md 0.088 540.00 47.52 M10/40 PCC m3 0.030 9412.99 282.38
Steel plate m2 0.250 1530.75 382.68
Formwork (F1) m 2
0.360 425.70 153.25
Steel tube m 2.500 532.00 1330.00
Page 12 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Sub total of A = 71.57 Sub total of B = 2186.81 Sub total of C = 0.00


Sub total of A +B + C = 2258.38 Contractor's overhead expenses 15% = 338.76 Unit Rate = 2597.14

Page 13 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works:
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolit etc.
complete Unit : 1 no.
Spec. cl. No: 1501 b) 1.2m.x 0.75m. Size bigger traffic sign with back support and two or more post.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.01.b Skilled md 0.085 740.00 62.90 Enamel paint lit 0.400 385.00 154.00
Unskilled md 0.300 540.00 162.00 M10/40 PCC m3 0.120 9412.99 1129.55
Steel plate m2 1.00 1530.75 1530.75
Formwork (F1) m2 1.00 425.70 425.70
Steel tube m 5.00 532.00 2660.00
Sub total of A = 224.90 Sub total of B = 5900.00 Sub total of C = 0.00
Sub total of A +B + C = 6124.90 Contractor's overhead expenses 15% = 918.74 Unit Rate = 7043.64

Description of works: Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete (10cm. wide strip)
a) Two coats over old painted surface Unit : 1 m.
Spec. cl. No: 1502
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.02.a Skilled md 0.003 740.00 2.22 Road Marking paint lit 0.042 699.00 29.35
Unskilled md 0.005 540.00 2.70
Sub total of A = 4.92 Sub total of B = 29.35 Sub total of C = 0.00
Sub total of A +B + C = 34.27 Contractor's overhead expenses 15% = 5.14 Unit Rate = 39.41

Description of works: Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete (10cm. wide strip)
b) More than two coats over new bitumin surface Unit : 1 m
Spec. cl. No: 1502
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.02.b Skilled md 0.005 740.00 3.70 Road Marking paint lit 0.075 699.00 52.42
Unskilled md 0.007 540.00 3.78
Sub total of A = 7.48 Sub total of B = 52.42 Sub total of C = 0.00
Sub total of A +B + C = 59.90 Contractor's overhead expenses 15% = 8.99 Unit Rate = 68.89

Description of works: Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification
a) Standard KM post placed at each kilometer. Unit : 1 no.
Spec. cl. No: 1503
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.03.a Skilled md 0.030 740.00 22.20 M15/40 RCC m3 0.060 18420.00 1105.20
Unskilled md 0.116 540.00 62.64 M10/40 PCC m3 0.090 9412.99 847.16
Formwork (F2) m2 0.500 535.18 267.59
Enamel paint lit 0.120 385.00 46.20
Reinforcement bar kg 7.500 85.69 642.67
Sub total of A = 84.84 Sub total of B = 2908.82 Sub total of C = 0.00
Sub total of A +B + C = 2993.66 Contractor's overhead expenses 15% = 449.05 Unit Rate = 3442.71

Page 14 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification
b) Bigger kilometer post (placed at each 5 km.) Unit : 1 no.
Spec. cl. No: 1503
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.03.b Skilled md 0.080 740.00 59.20 M15/40 RCC m3 0.170 18420.00 3131.40
Unskilled md 0.300 540.00 162.00 M10/40 PCC m 3
0.230 9412.99 2164.98
Formwork (F2) m2 1.300 535.18 695.73
Enamel paint lit 0.400 385.00 154.00
Reinforcement bar kg 8.600 85.69 736.93
Sub total of A = 221.20 Sub total of B = 6883.04 Sub total of C = 0.00
Sub total of A +B + C = 7104.24 Contractor's overhead expenses 15% = 1065.64 Unit Rate = 8169.88

Description of works: Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting and erection etc. all complete as per drawing.
Unit : 1 no.
Spec. cl. No: 1504
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.04 Skilled md 0.021 740.00 15.54 M20/20 PCC m3 0.030 16558.80 496.76
Unskilled md 0.055 540.00 29.70 Formwork (F2) m 2
0.540 535.18 288.99
Enamel paint lit 0.180 385.00 69.30
Reinforcement bar kg 2.82 85.69 241.64
Sub total of A = 45.24 Sub total of B = 1096.69 Sub total of C = 0.00
Sub total of A +B + C = 1141.93 Contractor's overhead expenses 15% = 171.29 Unit Rate = 1313.22

Description of works: Providing , Preparing and Installing form work including necessary supports and removing after completion for foundation and footings
(a) using timber ( soft wood) - Class F1 finish. Unit : 10 m2
Spec. cl. No: 1804,1805
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
18.01 Skilled md 1.50 740.00 1110.00 Planks 38mm thick. m3 0.42 3663.02 1538.46
Unskilled md 2.00 540.00 1080.00 struts, ballies, etc. m 3
0.18 2442.01 439.56
Nails,spikes,etc. kg 1.00 89.00 89.00
Sub total of A = 2190.00 Sub total of B = 2067.02 Sub total of C = 0.00
Sub total of A +B + C = 4257.02 Contractor's overhead expenses 15% = 638.55 Rate (10 m2) = 4895.57
Unit Rate (1 m2) = 489.56

Page 15 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and placing machine mixed M10/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.50 740.00 370.00 cement mt 0.220 15166.25 3336.57 hr 0.60 330 198.00
20.01.a.1 m3 )
Unskilled md 3.50 540.00 1890.00 aggregate 20-40mm m3 0.650 2345.31 1524.45 vibrator hr 0.25 1380 345.00
aggregate 10 -20mm m3 0.250 2345.31 586.32 Mix Design and of Cost of
2.50% 229.58
coarse sand m3 0.480 1252.07 600.99 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 132.000 0.41 54.12
Sub total of A = 2260.00 Sub total of B = 6380.41 Sub total of C = 772.58
Sub total of A +B + C = 9412.99 Contractor's overhead expenses 15% = 1411.95 Unit Rate = 10824.94

Description of works: Providing and placing machine mixed M15/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 4.130 15166.25 62636.61 hr 6.00 330 1980.00
20.01.a.2 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 20-40mm m3 8.100 2345.31 18997.01 vibrator hr 6.00 1380 8280.00
aggregate 10-20mm m3 4.050 2345.31 9498.50 Mix Design and of Cost of
2.50% 3313.19
aggregate 10mm & down m 3
1.350 2345.31 3166.16 Quality Control concrete
coarse sand m3 6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 2000.000 0.41 820.00
Sub total of A = 18420.00 Sub total of B = 103847.71 Sub total of C = 13573.19
Sub total of A +B + C = 135840.90 Contractor's overhead expenses 15% = 20376.14 Unit Rate = 10414.47
Description of works: Providing and placing machine mixed M20/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 5.550 15166.25 84172.68 hr 6.00 330 1980.00
20.01.a.3 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 20-40mm m3 5.400 2345.31 12664.67 vibrator hr 6.00 580 3480.00
aggregate 10-20mm m3 5.400 2345.31 12664.67
Mix Design and of Cost of
2.50% 3713.06
aggregate 10mm & down m3 2.700 2345.31 6332.33 Quality Control concrete

coarse sand m 3
6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 192.000 0.41 78.72
Sub total of A = 18420.00 Sub total of B = 124642.50 Sub total of C = 9173.06
Sub total of A +B + C = 152235.56 Contractor's overhead expenses 15% = 22835.33 Unit Rate = 11671.39

Page 16 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and placing machine mixed M20/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 5.160 15166.25 78257.85 hr 6.00 330 1980.00
20.01.a.4 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 10-20mm m3 5.400 2345.31 12664.67 vibrator hr 6.00 1380 8280.00
aggregate 20-40mm m3 5.400 2345.31 12664.67

aggregate 10mm & down m3 2.700 2345.31 6332.33 Mix Design and of Cost of
2.50% 3708.84
Quality Control concrete
coarse sand m3 6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 2500.000 0.41 1025.00
Sub total of A = 18420.00 Sub total of B = 119673.95 Sub total of C = 13968.84
Sub total of A +B + C = 152062.79 Contractor's overhead expenses 15% = 22809.42 Unit Rate = 11658.15
Description of works: Providing and placing machine mixed M25/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 5.990 15166.25 90845.83 hr 6.00 330 1980.00
20.01.a.5 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 10-20mm m3 5.400 2345.31 12664.67 vibrator hr 6.00 1380 8280.00
aggregate 20-40mm m3 5.400 2345.31 12664.67

aggregate 10mm & down m3 2.700 2345.31 6332.33 Mix Design and of Cost of
2.50% 4000.22
Quality Control concrete
coarse sand m3 6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 225.000 0.41 92.25
Sub total of A = 18420.00 Sub total of B = 131329.18 Sub total of C = 14260.22
Sub total of A +B + C = 164009.40 Contractor's overhead expenses 15% = 24601.41 Unit Rate = 12574.05
Description of works: Providing and placing manually mixed M10/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.1 Skilled md 1.00 740.00 740.00 cement mt 0.245 15166.25 3715.73 Mix Design and of Cost of
2.50% 234.69
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m 3
0.650 2345.31 1524.45 Quality Control concrete
aggregate 10 -20mm m3 0.250 2345.31 586.32
coarse sand m3 0.480 1252.07 600.99
water lit 147.000 0.41 60.27
Sub total of A = 2900.00 Sub total of B = 6487.76 Sub total of C = 234.69
Sub total of A +B + C = 9622.45 Contractor's overhead expenses 15% = 1443.37 Unit Rate = 11065.82

Description of works: Providing and placing manually mixed M15/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.2 Skilled md 1.00 740.00 740.00 cement t 0.285 15166.25 4322.38 Mix Design and of Cost of
2.50% 248.30
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.530 2345.31 1243.01 Quality Control concrete
aggregate 10-20mm m3 0.240 2345.31 562.87
aggregate10mm & down m3 0.110 2345.31 257.98
coarse sand m3 0.460 1252.07 575.95
water lit 171.000 0.41 70.11
Sub total of A = 2900.00 Sub total of B = 7032.30 Sub total of C = 248.30
Sub total of A +B + C = 10180.60 Contractor's overhead expenses 15% = 1527.09 Unit Rate = 11707.69

Description of works: Providing and placing manually mixed M20/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.3 Skilled md 1.00 740.00 740.00 cement t 0.355 15166.25 5384.01 Mix Design and of Cost of
2.50% 273.79
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m 3
0.520 2345.31 1219.56 Quality Control concrete
aggregate 10-20mm m3 0.220 2345.31 515.96
aggregate10mm & down m3 0.120 2345.31 281.43

Page 17 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

coarse sand m3 0.450 1252.07 563.43


water lit 213.000 0.41 87.33
Sub total of A = 2900.00 Sub total of B = 8051.72 Sub total of C = 273.79
Sub total of A +B + C = 11225.51 Contractor's overhead expenses 15% = 1683.83 Unit Rate = 12909.34

Description of works: Providing and placing manually mixed M20/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.4 Skilled md 1.00 740.00 740.00 cement mt 0.365 15166.25 5535.68 Mix Design and of Cost of
2.50% 278.50
Unskilled md 4.00 540.00 2160.00 aggregate 10-20 mm m 3
0.580 2345.31 1360.27 Quality Control concrete
aggregate 10 mm and down m3 0.300 2345.31 703.59
coarse sand m3 0.440 1252.07 550.91
water lit 219.000 0.41 89.79
Sub total of A = 2900.00 Sub total of B = 8240.24 Sub total of C = 278.50
Sub total of A +B + C = 11418.74 Contractor's overhead expenses 15% = 1712.81 Unit Rate = 13131.55

Description of works: Providing and placing manually mixed M25/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.5 Skilled md 1.00 740.00 740.00 cement mt 0.415 15166.25 6293.99 Mix Design and of Cost of
2.50% 297.77
Unskilled md 4.00 540.00 2160.00 aggregate 10-20 mm m3 0.580 2345.31 1360.27 Quality Control concrete
aggregate 10 mm and down m3 0.300 2345.31 703.59
coarse sand m3 0.440 1252.07 550.91
water lit 249.000 0.41 102.09
Sub total of A = 2900.00 Sub total of B = 9010.85 Sub total of C = 297.77
Sub total of A +B + C = 12208.62 Contractor's overhead expenses 15% = 1831.29 Unit Rate = 14039.91

Description of works: Providing and placing machine mixed M15/40 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.90 740.00 666.00 cement mt 0.260 15166.25 3943.22 hr 0.60 330 198.00
20.02.a.i m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 20-40mm m3 0.530 2345.31 1243.01 vibrator hr 0.25 1380 345.00
aggregate 10-20mm m3 0.240 2345.31 562.87 Mix Design and of Cost of
2.50% 324.84
aggregate 10mm & down m3 0.110 2345.31 257.98 Quality Control concrete
coarse sand m3 0.460 1252.07 575.95
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 156.000 0.41 63.96
Sub total of A = 5526.00 Sub total of B = 6924.95 Sub total of C = 867.84
Sub total of A +B + C = 13318.79 Contractor's overhead expenses 15% = 1997.82 Unit Rate = 15316.61

Description of works: Providing and placing machine mixed M20/40 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.90 740.00 666.00 cement mt 0.320 15166.25 4853.20 hr 0.60 330 198.00
20.02.a.ii m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 20-40mm m3 0.520 2345.31 1219.56 vibrator hr 0.25 580 145.00
aggregate 10-20mm m3 0.220 2345.31 515.96 Mix Design and of Cost of
2.50% 341.48
aggregate 10mm & down m3 0.120 2345.31 281.43 Quality Control concrete
coarse sand m3 0.450 1252.07 563.43
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 192.000 0.41 78.72
Sub total of A = 5526.00 Sub total of B = 7790.26 Sub total of C = 684.48
Sub total of A +B + C = 14000.74 Contractor's overhead expenses 15% = 2100.11 Unit Rate = 16100.85

Description of works: Providing and placing machine mixed M20/20 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

Page 18 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

mixer (0.28/ 0.20


Skilled md 0.90 740.00 666.00 cement mt 0.330 15166.25 5004.86 hr 0.60 330 198.00
20.02.a.iii m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 10 -20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
aggregate 10mm and down m3 0.300 2345.31 703.59 Mix Design and of Cost of
2.50% 351.19
coarse sand m3 0.440 1252.07 550.91 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 198.000 0.41 81.18
Sub total of A = 5526.00 Sub total of B = 7978.77 Sub total of C = 894.19
Sub total of A +B + C = 14398.96 Contractor's overhead expenses 15% = 2159.84 Unit Rate = 16558.80

Description of works: Providing and placing machine mixed M25/20 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.90 740.00 666.00 cement mt 0.375 15166.25 5687.34 hr 0.60 330 198.00
20.03.a.iv m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 10 -20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
coarse sand m3 0.450 1252.07 563.43 Mix Design and of Cost of
2.50% 369.29
petrol lit 0.100 98.23 9.82 Quality Control concrete
diesel lit 3.200 89.38 286.01
water lit 225.000 0.41 92.25
aggregate 10mm and down m3 0.300 2345.310 703.59
Sub total of A = 5526.00 Sub total of B = 8702.71 Sub total of C = 912.29
Sub total of A +B + C = 15141.00 Contractor's overhead expenses 15% = 2271.15 Unit Rate = 17412.15

Description of works: Providing and placing machine mixed M20/20 cement concrete for the superstructure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and
drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.80 740.00 592.00 cement mt 0.330 15166.25 5004.86 hr 0.60 330 198.00
20.03.a.i m3 )
Unskilled md 6.00 540.00 3240.00 aggregate 10 -20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
aggregate 10 mm and down m3 0.300 2345.31 703.59 Mix Design and of Cost of
2.50% 308.84
coarse sand m 3
0.440 1252.07 550.91 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 198.000 0.41 81.18
Sub total of A = 3832.00 Sub total of B = 7978.77 Sub total of C = 851.84
Sub total of A +B + C = 12662.61 Contractor's overhead expenses 15% = 1899.39 Unit Rate = 14562.00

Page 19 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and placing machine mixed M25/20 cement concrete for superstructure, deckslab, girder, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and
drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 1.00 740.00 740.00 cement mt 0.375 15166.25 5687.34 hr 0.60 330 198.00
20.03.a.ii m3 )
Unskilled md 6.00 540.00 3240.00 aggregate 10-20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
aggregate 10mm & down m3 0.300 2345.31 703.59 Mix Design and of Cost of
2.50% 330.19
coarse sand m3 0.450 1252.07 563.43 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 225.000 0.41 92.25
Sub total of A = 3980.00 Sub total of B = 8684.84 Sub total of C = 873.19
Sub total of A +B + C = 13538.03 Contractor's overhead expenses 15% = 2030.70 Unit Rate = 15568.73

Description of works: Providing and placing manually mixed non structural cement concrete [ cement (1): sand (4) : aggregate (8) ] including compaction, curing, testing and lead 30m. etc. all complete as per
specification and drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.06.b.1 Skilled md 1.00 740.00 740.00 cement t 0.190 15166.25 2881.58 Mix Design and of Cost of
0.50% 42.52
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.650 2345.31 1524.45 Quality Control concrete
aggregate 10 -20mm m3 0.240 2345.31 562.87
sand m3 0.470 1252.07 588.47
water lit 114.000 0.41 46.74
Sub total of A = 2900.00 Sub total of B = 5604.11 Sub total of C = 42.52
Sub total of A +B + C = 8546.63 Contractor's overhead expenses 15% = 1281.99 Unit Rate = 9828.62

Description of works: Providing and placing manually mixed non structural cement concrete [ cement (1): sand (3) : aggregate (6) ] including compaction, curing, testing and lead 30m. etc. all complete as per
specification and drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.06.b.2 Skilled md 1.00 740.00 740.00 cement t 0.240 15166.25 3639.90 Mix Design and of Cost of
0.50% 46.37
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.650 2345.31 1524.45 Quality Control concrete
aggregate 10 -20mm m3 0.240 2345.31 562.87
sand m3 0.470 1252.07 588.47
water lit 144.000 0.41 59.04
Sub total of A = 2900.00 Sub total of B = 6374.73 Sub total of C = 46.37
Sub total of A +B + C = 9321.10 Contractor's overhead expenses 15% = 1398.17 Unit Rate = 10719.27

Description of works: Providing and placing manually mixed non structural cement concrete [ cement (1): sand (2) : aggregate (4) ] including compaction, curing, testing and lead 30m. etc. all complete as per
specification and drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.06.b.3 Skilled md 1.00 740.00 740.00 cement t 0.350 15166.25 5308.18 Mix Design and of Cost of
0.50% 54.25
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.520 2345.31 1219.56 Quality Control concrete
aggregate 10 -20mm m3 0.330 2345.31 773.95
sand m3 0.450 1252.07 563.43
water lit 210.000 0.41 86.10
Sub total of A = 2900.00 Sub total of B = 7951.22 Sub total of C = 54.25
Sub total of A +B + C = 10905.47 Contractor's overhead expenses 15% = 1635.82 Unit Rate = 12541.29

Description of works: Providing and laying Reinforcement ( diameter upto 8 mm) including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 mt.
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.07.1 Skilled md 15.00 740.00 11100.00 Reinforcement t 1.150 85691.75 98545.51
Unskilled md 15.00 540.00 8100.00 Binding wire kg 12.000 105.69 1268.28
Sub total of A = 19200.00 Sub total of B = 99813.79 Sub total of C = 0.00
Sub total of A +B + C = 119013.79 Contractor's overhead expenses 15% = 17852.07 Unit Rate = 136865.86
Description of works: Providing and laying Reinforcement ( diameter above 8 mm and upto 16 mm) including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 mt.
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.07.2 Skilled md 4.00 740.00 2960.00 Reinforcement t 1.100 85691.75 94260.92
Unskilled md 9.00 540.00 4860.00 Binding wire kg 8.000 105.69 845.52
Sub total of A = 7820.00 Sub total of B = 95106.44 Sub total of C = 0.00
Page 20 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Sub total of A +B + C = 102926.44 Contractor's overhead expenses 15% = 15438.97 Unit Rate = 118365.41

Page 21 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and laying Reinforcement ( diameter above 16 mm) including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 mt.
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.07.3 Skilled md 4.00 740.00 2960.00 Reinforcement t 1.150 85691.75 98545.51
Unskilled md 9.00 540.00 4860.00 Binding wire kg 8.000 105.69 845.52
Sub total of A = 7820.00 Sub total of B = 99391.03 Sub total of C = 0.00
Sub total of A +B + C = 107211.03 Contractor's overhead expenses 15% = 16081.65 Unit Rate = 123292.68

Spec. cl. No: 2401 Unit : 1 box


Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

Necessary testing
2% of M.C. 94.00
of materials
Fabrication of box: Activity no : 24.01.02.2
Skilled md 0.28 740.00 207.20 Mesh wire (12 SWG) Kg 19.75 95.69 1889.87
Unskilled md 0.12 540.00 64.80 selvedge wire(8 SWG) Kg 2.70 95.69 258.36
Filling of stones : Activity no : 24.02.04
Skilled md 0.38 740.00 281.20 Block stone m3 1.50 1474.17 2211.25
Unskilled md 1.13 540.00 610.20 Bond stone m3 0.15 1474.17 221.12
Tying of lids: Activity no : 24.02.01
Unskilled md 0.68 540.00 367.20 Binding wire(12 SWG) m3 1.25 95.69 119.61
Sub total of A = 1530.60 Sub total of B = 4700.21 Sub total of C = 94.00
Sub total of A +B + C = 6324.81 Contractor's overhead expenses 15% = 948.72 Unit Rate = 7273.53

Page 22 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Stone Masonry Work including full compensation for all labour, materials and other incidentals
required to complete the work as per the specifications and drawings. It includes full
compensation for using dressed stones on the face of walls with batter and makes provision
for weep holes as necessary.
A. Un-coursed Rubble Masonry
a) In dry
- collection of rubble at quarry (refer Annex II)
- dry masonry with rubble stone.
- incidentals including erecting/dismantling scaffolding.
UNIT cu. m.
S.N. 38 Resp. Clause of Spec. 8
Category Type Quantity Unit Rate Amount Total (Rs.)
Labor Skilled 0.50 m-day 750.00 375.00 375.00
Unskilled 1.50 m-day 520.00 780.00 780.00

Construction bamboo 1 Nos 145.00 145.00 145.00


Materials Rope 0.50 Kg 65.00 32.50 32.50
Rubble Stone 1.10 cu.m. 1300.00 1430.00 1430.00

Actual Rate 2762.50


Tools, Plants & Equipment @ 3% 34.65
Sub Total(A) 2797.15
Contractor over head@15%(B) 419.57
Total (A+B) 3216.72
Unit Rate 3216.72

Description of works: Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit : 1 m2
Spec. cl. No: 2404,3110
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
24.09 Unskilled md 0.017 540.00 9.18 Geotextile m2 1.20 150.00 180.00
Sub total of A = 9.18 Sub total of B = 180.00 Sub total of C = 0.00
Description of works: Providing and laying brick masonry in manual mixed cement mortar including preparation of mortar as per specification, lead 30 m.
Spec. cl. No: 2502,3,4,5,7 Unit : 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

Skilled md 1.50 740.00 1110.00 Bricks no 560 12.49 6994.40 Tools and Plants 3.00% 330 9.90
25.02.b
Unskilled md 3.00 540.00 1620.00 Cement t 0.09 15166.25 1364.96
Sand m3 0.25 1252.07 313.01
water lit 54 0.41 22.14
Sub total of A = 2730.00 Sub total of B = 8694.51 Sub total of C = 9.90
Sub total of A +B + C = 11434.41 Contractor's overhead expenses 15% = 1715.16 Unit Rate = 13149.57

Page 23 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and applying 12.5mm thick cement plaster including mortar mixing, scaffolding, curing etc. complete as per specification lead 30 m (manual mixing)
Unit : 100 m2
Spec. cl. No: 2502,2510
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

Skilled md 12.00 740.00 8880.00 Cement t 0.55 15166.25 8341.43 Tools and Plants 3.00% 330 9.90
25.06.b
Unskilled md 16.00 540.00 8640.00 Sand m3 1.45 1252.07 1815.50
water lit 170 0.41 69.70
Sub total of A = 17520.00 Sub total of B = 10226.63 Sub total of C = 9.90
Sub total of A +B + C = 27756.53 Contractor's overhead expenses 15% = 4163.48 Unit Rate = 31920.01
Rate(1m2) = 319.20

Description of works: Providing, laying and levelling of dry stone soling works in the foundation all complete.

Spec. cl. No: Norms 2041(1st Unit : 1 m3


ammendment 2050)

Labour (A) Material (B) Equipment (C)


Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.01, 6.05 old Unskilled md 1.50 540.00 810.00 Stone m3 1.00 1474.17 1474.17
Sub total of A = 810.00 Sub total of B = 1474.17 Sub total of C = 0.00
Sub total of A +B + C = 2284.17 Contractor's overhead expenses 15% = 342.63 Unit Rate : 2626.80
Description of works: Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (manual mixing), mortar 35% Unit : 1 m3
Spec. cl. No: 2607
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.04.b Skilled md 1.50 740.00 1110.00 Cement t 0.123 15166.25 1865.44 Tools & Plant 3% of L.C. 106.2
Unskilled md 4.50 540.00 2430.00 Sand m3 0.342 1252.07 428.20 Quality Control 1.50% of T.C. 115.14
Stone m 3
1.150 1474.17 1695.29
water lit 100.000 0.4100 41.00
Sub total of A = 3540.00 Sub total of B = 4029.93 Sub total of C = 221.34
Sub total of A +B + C = 7791.27 Contractor's overhead expenses 15% = 1168.69 Unit Rate = 8959.96

Description of works: Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (manual mixing), mortar 35% Unit : 1 m3
Spec. cl. No: 2607
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.04.c Skilled md 1.50 740.00 1110.00 Cement t 0.105 15166.25 1592.45 Tools & Plant 3% of L.C. 106.2
Unskilled md 4.50 540.00 2430.00 Sand m3 0.500 1252.07 626.03 Quality Control 1.50% of T.C. 113.83
Stone m3 1.150 1474.17 1695.29
water lit 70.000 0.41 28.70
Sub total of A = 3540.00 Sub total of B = 3942.47 Sub total of C = 220.03
Sub total of A +B + C = 7702.50 Contractor's overhead expenses 15% = 1155.38 Unit Rate = 8857.88

Description of works: Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(3)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (machine mixing), mortar 30% Unit : 1 m3
Spec. cl. No: 2600
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer
Skilled md 2.00 740.00 1480.00 Diesel lit 1.000 89.38 89.38 hr. 0.15 330 49.50
26.05.a (0.28/0.2 m3)
Unskilled md 3.50 540.00 1890.00 Cement t 0.190 15166.25 2881.58 Tools & Plant 3% of L.C. 101.1
Sand m3 0.400 1252.07 500.82 Quality Control 1.50% of T.C. 131.05
Stone m 3
1.150 1474.17 1695.29
water lit 120.000 0.41 49.20
Sub total of A = 3370.00 Sub total of B = 5216.27 Sub total of C = 281.65
Sub total of A +B + C = 8867.92 Contractor's overhead expenses 15% = 1330.19 Unit Rate = 10198.11

Page 24 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(4)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (machine mixing), mortar 30% Unit : 1 m3
Spec. cl. No: 2600
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount

Concrete mixer
Skilled md 2.00 740.00 1480.00 Cement t 0.123 15166.25 1865.44 hr. 0.15 330 49.50
(0.28/0.2 m3)
26.05.b
Unskilled md 3.50 540.00 1890.00 Sand m3 0.342 1252.07 428.20 Tools & Plant 3% of L.C. 101.1
Stone m3 1.150 1474.17 1695.29 Quality Control 1.50% of T.C. 114.59
Diesel lit 1.000 89.38 89.38
water lit 100.00 0.41 41.00
Sub total of A = 3370.00 Sub total of B = 4119.31 Sub total of C = 265.19
Sub total of A +B + C = 7754.50 Contractor's overhead expenses 15% = 1163.18 Unit Rate = 8917.68

Description of works: Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [ cement(1) : sand(2)] including scaffolding, curing, preparation of mortar etc. complete,
masoned height 0-5m, lead 30m (machine mixing). Unit : 100 m2
Spec. cl. No: 2602,2603,2510

Labour (A) Material (B) Equipment (C)


Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer
Skilled md 10.00 740.00 7400.00 Cement t 0.408 15166.25 6187.83 hr. 0.75 330 247.50
26.07.b (0.28/0.2 m3)
Unskilled md 13.00 540.00 7020.00 Sand m3 0.570 1252.07 713.67 Tools & Plant 3% of L.C. 432.6
Diesel lit 4.000 89.38 357.52 Quality Control 1.50% of T.C. 335.81
water lit 70.00 0.41 28.70
Sub total of A = 14420.00 Sub total of B = 7287.72 Sub total of C = 1015.91
Sub total of A +B + C = 22723.63 Contractor's overhead expenses 15% = 3408.54 Unit Rate = 26132.17
Rate (1m2) : 261.32

Page 25 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [ cement(1) : sand(3)] including scaffolding, curing, preparation of mortar etc. complete,
masoned height 0-5m, lead 30m (machine mixing). Unit : 100 m2
Spec. cl. No: 2602,2603,2510
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer
Skilled md 10.00 740.00 7400.00 Cement t 0.306 15166.25 4640.87 hr. 0.75 330 247.50
26.07.c (0.28/0.2 m3)
Unskilled md 13.00 540.00 7020.00 Sand m3 0.630 1252.07 788.80 Tools & Plant 3% of L.C. 432.6
Diesel lit 4.000 89.38 357.52 Quality Control 1.50% of T.C. 313.61
water lit 50.00 0.41 20.50
Sub total of A = 14420.00 Sub total of B = 5807.69 Sub total of C = 993.71
Sub total of A +B + C = 21221.40 Contractor's overhead expenses 15% = 3183.21 Unit Rate = 24404.61
Rate (1m2) : 244.04

Description of works: Removal of old paints by sand blasting, cleaning and repairing of metal surfaces for the application of new paints as per specification.
Unit : 1 m2
Spec. cl. No: 2713
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.07 Skilled md 0.12 740.00 88.80 Diesel lit 4.0 89.38 357.52 Air compressor hr. 0.32 1280 409.60
Sand (1.6 mm to 600 micro m3
Unskilled md 0.08 540.00 43.20 mm) 0.04 1252.07 50.08 Blasting machine hr. 0.32 1580 505.60

Scaffolding 10.00% of T.C. 145.48


Sub total of A = 132.00 Sub total of B = 407.60 Sub total of C = 1060.68
Sub total of A +B + C = 1600.28 Contractor's overhead expenses 15% = 240.04 Unit Rate = 1840.32

Description of works: Double coat whitewash on new surface including supply of materials all complete
Spec. cl. No:
Unit : 100 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.00 old 13-1-b Unskilled md 1.10 540.00 594.00 lime kg 22.000 21.00 462.00
Skilled md 1.50 740.00 1110.00 Gum kg 0.880 110.00 96.80
27.00 old 15-16-b Unskilled md 2.00 540.00 1080.00
Sub total of A = 2784.00 Sub total of B = 558.80 Sub total of C = 0.00
Sub total of A +B + C = 3342.80 Contractor's overhead expenses 15% = 501.42 Rate = 3844.22
Unit Rate (1 m2) 38.44

Description of works: Single coat whitewash on old surface including supply of materials all complete
Spec. cl. No:
Unit : 100 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.00 old 13-2 Unskilled md 0.70 540.00 378.00 Lime kg 10.000 21.00 210.00
Skilled md 0.80 740.00 592.00 Gum kg 0.400 110.00 44.00
Cleaning Unskilled md 2.00 540.00 1080.00
Sub total of A = 2050.00 Sub total of B = 254.00 Sub total of C = 0.00
Sub total of A +B + C = 2304.00 Contractor's overhead expenses 15% = 345.60 Rate = 2649.60
Unit Rate (1 m2) 26.50

Page 26 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Single coat enamel paint/ readymade emulsion paint including supply of materials all complete.
Spec. cl. No:
Unit : 100 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.00 old 15 Unskilled md 2.00 540.00 1080.00 Enamel paint kg 16.00 385.00 6160.00
Skilled md 5.00 740.00 3700.00 Primer kg 8.10 319.00 2583.90
Unskilled md 3.00 540.00 1620.00
Skilled md 3.00 740.00 2220.00
Sub total of A = 8620.00 Sub total of B = 8743.90 Sub total of C = 0.00
Sub total of A +B + C = 17363.90 Contractor's overhead expenses 15% = 2604.59 Rate = 19968.49
Unit Rate (1 m2) 199.68

Description of works: Restoration of rain cuts in embankment slopes including watering and compaction etc. all complete lead 10 m.
Unit : 1 m3
Spec. cl. No: 2902
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.01 Skilled md 0.10 740.00 74.00 Tools 3.00% of L.C. 14.37
Unskilled md 0.75 540.00 405.00
Sub total of A = 479.00 Sub total of B = 0.00 Sub total of C = 14.37
Sub total of A +B + C = 493.37 Contractor's overhead expenses 15% = 74.01 Unit Rate = 567.38

Description of works: Maintenance of earthen shoulders by making irregularities even to the required level including watering and compaction etc. all complete lead 10m.
Unit : 1 m2
Spec. cl. No: 2903
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.02 Skilled md 0.02 740.00 14.80 Tools 3.00% of L.C. 3.68
Unskilled md 0.20 540.00 108.00
Sub total of A = 122.80 Sub total of B = 0.00 Sub total of C = 3.68
Sub total of A +B + C = 126.48 Contractor's overhead expenses 15% = 18.97 Unit Rate = 145.45

Description of works: Maintenance of gravel shoulders and gravel carriageway by repairing pot holes and making iregularities even to the required level including watering and compaction etc. all complete
lead 10m. Unit : 1 m2
Spec. cl. No: 2904
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.03 Skilled md 0.03 740.00 22.20 Gravel m3 0.11 2317.31 254.90 Tools 3.00% of L.C. 5.52
Unskilled md 0.30 540.00 162.00
Sub total of A = 184.20 Sub total of B = 254.90 Sub total of C = 5.52
Sub total of A +B + C = 444.62 Contractor's overhead expenses 15% = 66.69 Unit Rate = 511.31

Description of works: Repair of potholes and damaged bituminous surface including cleaning, brooming, and rolling etc all complete using hot premix material for 20mm shallow patching.
Unit : 100 m2
Spec. cl. No: 2905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.04 Skilled md 0.15 740.00 111.00 Cut back bitumen lit 110.00 83.67 9203.70 Asphalt mixing plant hr 0.10 1500.00 150.00
Unskilled md 7.00 540.00 3780.00 Bitumen lit 250.00 83.67 20917.50 Wheel loader hr 0.15 630 94.50
Mineral filler t 0.05 260.04 13.00 Steel wheel roller hr 1.20 280 336.00
Aggregates m3 2.80 2345.31 6566.86 Tools and plants % 3% of lc 116.73
diesel lit 20.00 89.38 1787.60
Sub total of A = 3891.00 Sub total of B = 38488.66 Sub total of C = 697.23
Sub total of A +B + C = 43076.89 Contractor's overhead expenses 15% = 6461.53 Unit Rate = 49538.42
Rate(1m2) 495.38

Description of works: Providing and installing Railing including Railing Posts -- 100 mm dia
Unit : m
Spec. cl. No: 3105
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
31.01.c GI Pipe m 1.10 1287.00 1415.70 Tools and plants, Manpower etc. 10% 1415.70 141.57
Sub total of A = 0.00 Sub total of B = 1415.70 Sub total of C = 141.57
Sub total of A +B + C = 1557.27 Contractor's overhead expenses 15% = 233.59 Unit Rate = 1790.86

Page 27 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Providing and installing Railing including Railing Posts -- 50 mm dia
Unit : m
Spec. cl. No: 3105
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
31.01.b GI Pipe m 1.10 541.00 595.10 Tools and plants, Manpower etc. 10% 595.10 59.51
Sub total of A = 0.00 Sub total of B = 595.10 Sub total of C = 59.51
Sub total of A +B + C = 654.61 Contractor's overhead expenses 15% = 98.19 Unit Rate = 752.80

Description of works: Providing and installing Railing including Railing Posts --38 mm dia
Unit : m
Spec. cl. No: 3105
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
31.01.a GI Pipe m 1.10 394.00 433.40 Tools and plants, Manpower etc. 10% 433.40 43.34

Sub total of A = 0.00 Sub total of B = 433.40 Sub total of C = 43.34


Sub total of A +B + C = 476.74 Contractor's overhead expenses 15% = 71.51 Unit Rate = 548.25

Description of works: Grass sodding works including sod cutting , transporting , placing in position and water sprinkling all complete.
Unit : 1 m2
Spec. cl. No: 2800
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.14.02 Unskilled md 0.05 540.00 27.00 Tools and plants, Manpower etc. 3% 0.81 0.02
Sub total of A = 27.00 Sub total of B = 0.00 Sub total of C = 0.02
Sub total of A +B + C = 27.02 Contractor's overhead expenses 15% = 4.05 Unit Rate = 31.07

Description of works: Showing shrub or tree seeds on all slopes at 25 cm intervals,including digging Planting holes to 5 cm depth and covering with soil.Two seeds per planting hole.
Unit :100
Spec. cl. No: 2807 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.07.04 Unskilled md 0.20 540.00 108.00 seeds no 3200.000 3.00 9600.00 Tools & Plant 3% of L.C. 3.24

Sub total of A = 108.00 Sub total of B = 9600.00 Sub total of C = 3.24


Sub total of A +B + C = 9711.24 Contractor's overhead expenses 15% = 1456.69 Unit Rate = 111.68

Page 28 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works:
Providing and planting containerised tree and shrub seedling, including pitting, transplanting, composing and mulching, on slopes > 40deg. Pit size 10cm diameter x 30cm depth. Mix
Unit : 10 No
Spec. cl. No: 2807 compost with soil and back fill into pit to 1/4 of pit volume.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.08.05 Unskilled md 0.25 540.00 135.00 Container Tools & Plant 3% of L.C. 4.05
Seedling no 10.00 6.00 60.00
Compost m3 0.05 35.02 1.75
Tree Guard No 10.00 10.00 100.00
Green mulch m3 0.04 42.02 1.68
Sub total of A = 135.00 Sub total of B = 163.43 Sub total of C = 4.05
Sub total of A +B + C = 302.48 Contractor's overhead expenses 15% = 45.37 Unit Rate = 34.79
Description of works: Road way excavation in Soft Soil soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.150 540.00 81.00 Tools and plant 3.00% of L.C. 2.43
Machine 80
907.01 Unskilled md 0.00375 540.00 2.02 Diesel lit 0.10432 89.38 9.32 Excavator hr 0.01304 180.00 2.34
Sub total of A = 83.02 Sub total of B = 9.32 Sub total of C = 4.77
Sub total of A +B + C = 97.11 Contractor's overhead expenses 15% = 14.57 Unit Rate = 111.68

Description of works: Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 80% and Machine 20%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.200 540.00 108.00 Tools and plant 3.00% of L.C. 3.24
Machine 80
907.01 Unskilled md 0.00375 540.00 2.02 Diesel lit 0.06664 89.38 5.95 Excavator hr 0.0176 180.00 3.16
Sub total of A = 110.02 Sub total of B = 5.95 Sub total of C = 6.40
Sub total of A +B + C = 122.37 Contractor's overhead expenses 15% = 18.36 Unit Rate = 140.73

Page 29 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Road way excavation in Soft Rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.550 540.00 297.00 Tools and plant 3.00% of L.C. 8.91
Machine 80
907.01 Unskilled md 0.00391 540.00 2.11 Diesel lit 0.17728 89.38 15.84 Excavator hr 0.02216 180.00 3.98
Sub total of A = 299.11 Sub total of B = 15.84 Sub total of C = 12.89
Sub total of A +B + C = 327.84 Contractor's overhead expenses 15% = 49.18 Unit Rate = 377.02

Description of works: Road way excavation in Hard Rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.d Unskilled md 2.400 540.00 1296.00 Tools and plant 3.00% of L.C. 38.88
Machine 80
907.01 Unskilled md 0.00391 540.00 2.11 Diesel lit 0.2368 89.38 21.16 Excavator hr 0.0296 180.00 5.32
Sub total of A = 1298.11 Sub total of B = 21.16 Sub total of C = 44.20
Sub total of A +B + C = 1363.47 Contractor's overhead expenses 15% = 204.52 Unit Rate = 1567.99

Description of works: Foundation excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.200 540.00 108.00 Tools and plant 3.00% of L.C. 3.24
Machine 80
907.01 Unskilled md 0.00375 540.00 2.02 Diesel lit 0.06664 89.38 5.95 Excavator hr 0.0176 180.00 3.16
Sub total of A = 110.02 Sub total of B = 5.95 Sub total of C = 6.40
Sub total of A +B + C = 122.37 Contractor's overhead expenses 15% = 18.36 Unit Rate = 140.73

Description of works: Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all
complete as per specification [Mannual 10% & Machine 90%] Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 10
9.02.b Unskilled md 0.150 540.00 81.00 Tools and plant 3.00% of L.C. 2.50
Machine 90
907.01 Unskilled md 0.00440 540.00 2.37 Diesel lit 0.144 89.38 12.87 Excavator hr 0.018 180.00 3.24
Sub total of A = 83.37 Sub total of B = 12.87 Sub total of C = 5.74
Sub total of A +B + C = 101.98 Contractor's overhead expenses 15% = 15.30 Unit Rate = 117.28

Page 30 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works: Formation of Embankment including Compaction in layers not exceeding 150mm compaction depth all complete as per specification Using 20% Mannual & 80 % Mechanical
Unit : 1m3
Spec. cl. No: 909
Labour Materials Equipment
Norms No.
Description Unit Quantity Rate Amount Description unit Quantity Rate Amount Description Unit Quantity Rate Amount
Manual 20
9.06 Unskilled md 0.100 540.00 54.00 Suitable material Cum 1.10 140.73 154.80 Roller 8-10 T Hrs 0.017 530 9.01
transportation km 0.50 389.20 194.60
Machine 80 Fuel Ltr 0.08 89.38 7.15
907.01 Unskilled md 0.00375 540.00 2.03 Water Ltr 1.0 0.25 0.25

Sub total of A = 56.03 Sub total of B = 356.80 Sub total of C = 9.01


Sub total of A +B + C = 421.84 Contractor's overhead expenses 15% = 63.28 Unit Rate : 485.12
Description of works: Providing and laying 2mm thick Tartfelt Sheet as directed by engineer all complete.
Spec. cl. No: Norms 2041(1st
Unit : 1 m2
ammendment 2050)
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Unskilled md 540.00 0.00 Tarfelt m2 1.00 66.55 66.55

Sub total of A = 0.00 Sub total of B = 66.55 Sub total of C = 0.00

Description of works:
Showing shrub or tree seeds on all slopes at 25 cm intervals,including digging Planting holes to 5 cm depth and covering with soil.Two seeds per planting hole. Unit :100
m2
Spec. cl. No: 2807
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.07.04 Unskilled md 0.20 540.00 108.00 seeds no 3200.000 3.00 9600.00 Tools & Plant 3% of L.C. 3.24

Sub total of A = 108.00 Sub total of B = 9600.00 Sub total of C = 3.24


Sub total of A +B + C = 9711.24 Contractor's overhead expenses 15% = 1456.69 Unit Rate = 111.68
Description of works:
Providing and planting containerised tree and shrub seedling, including pitting, transplanting, composing and mulching, on slopes > 40deg. Pit size 10cm diameter x 30cm depth. Mix
compost with soil and back fill into pit to 1/4 of pit volume. Unit : 10 No
Spec. cl. No: 2807
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.08.05 Unskilled md 0.25 540.00 135.00 Container Tools & Plant 3% of L.C. 4.05
Seedling no 10.00 6.00 60.00
Compost m3 0.05 35.02 1.75
Tree Guard No 10.00 10.00 100.00
Green mulch m3 0.04 42.02 1.68
Sub total of A = 135.00 Sub total of B = 163.43 Sub total of C = 4.05
Sub total of A +B + C = 302.48 Contractor's overhead expenses 15% = 45.37 Unit Rate = 34.79
Sub total of A +B + C = 373.08 Contractor's overhead expenses 15% = 55.96 Unit Rate : 429.04

Page 31 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076

Description of works:
Providing and placing flat brick soling including compaction, testing etc., all complete as per Drawings Unit : 1sqm
Spec. cl. No:
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Unskilled md 0.25 540.00 135.00 brick no 42.000 12.49 524.58 Tools & Plant 3% of L.C. 4.05
sand m3 0.01 1252.07 12.52
Sub total of A = 135.00 Sub total of B = 537.10 Sub total of C = 4.05
Sub total of A +B + C = 676.15 Contractor's overhead expenses 15% = 101.42 Unit Rate = 777.57

Description of works:
Providing and Laying of 60mm thick cement concrete(M25/20) interlocking block for footpath over 50 mm thick stone dust, all complete Unit : 1m2.
Spec. cl. No: 2602,2603,2510
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.07.c Skilled md 0.20 740.00 148.00 60mm concrete block m2 1.00 817.76 817.76 0.00
Unskilled md 0.60 540.00 324.00 Stone dust m3 0.06 1200.00 72.00
Sub total of A = 472.00 Sub total of B = 889.76 Sub total of C = 0.00
Sub total of A +B + C = 1361.76 Contractor's overhead expenses 15% = 204.26 Unit Rate = 1566.02

UNIT Sq. m. Nomrs No 11-15 (KA), DoR


SOURCE TYPE QUANTITY UNIT RATE AMOUNT TOTAL
LABOUR Unskilled 0.25 m-day 390 97.5 100.425
T&P 3% 2.925
MATERIAL& ROYALTY Brick 42 Nos. 9.9 415.8 425.23083
Sand 0.01 Cum 943.083 9.43083
TRANSPORTATION

Actual Rate 525.65583


Contractor's Profit & Overhead @ 15% 78.8483745
Total 604.5042045
Total per m2 604.5042045

Description of works: Providing and laying M 20/20 Precast or Cast in situ concrete in kerbs with 12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation levelling etc. but
excluding foundation concrete or sand gravel materials. Unit :m
Spec. cl. No:1401
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
14.01 Skilled md 0.10 740.00 74.00 Cement kg 1.300 15.17 0.02
Unskilled md 0.50 540.00 270.00 Sand m3 0.003 1252.07 3.75
M20/20concrete m3 0.080 11658.15 932.65
water lit 0.50 0.41 0.20
Formwork m2 1.00 536.9 536.90
Sub total of A = 344.00 Sub total of B = 1473.52 Sub total of C = 0.00
Sub total of A +B + C = 1817.52 Contractor's overhead expenses 15% = 272.63 Unit Rate = 2090.15
Rate (1m2) : 20.90

Description of works: Providing and placing machine mixed M35/20 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.80 740.00 592.00 cement mt 0.410 15166.25 6218.16 hr 0.60 330 198.00
20.03.a.iv m3 )
Unskilled md 0.60 540.00 324.00 aggregate 10 -20mm m3 0.570 2345.31 1336.82 vibrator hr 0.25 1380 345.00
coarse sand m3 0.440 1252.07 550.91 Mix Design and of Cost of
2.50% 268.18
petrol lit 0.100 98.23 9.82 Quality Control concrete
diesel lit 3.000 89.38 268.14
water lit 270.000 0.41 110.70
aggregate 10mm and down m3 0.330 2345.310 773.95
Sub total of A = 916.00 Sub total of B = 9268.50 Sub total of C = 811.18
Sub total of A +B + C = 10995.68 Contractor's overhead expenses 15% = 1649.35 Unit Rate = 12645.03

Page 32 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Details Quantity Estimate

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956

S.No. Description of Works Unit Quantity Remarks

1 2 3 4 5
1 General
1.1 Insurances for the loss or damage to works, plant, material,
equipment, property and personnel injury or death and
commission of bank security and performance guarantee all Job 1.00
complete, as per specification (SS/SP-117) and instruction of
engineer
1.2 Carry out additional tests for material and works as required
and instructed by the Project Manager. (GCC 33.1) LS 1.00

1.3 Carry out routine maintenance of the existing road to keep the
road serviceable through out the Contract period :as per
specification (SS/SP-107) and instruction of engineer

a) During construction Km-Month 239.00


b) During Defects Liability period Km-Month 239.00
1.4 Relocation of services / minor infrastructures, as per
PS 1.00
Engineer's instructions. (SS/SP-103)
1.5 Providing and installation of Project Signboards with size of
1.8 x 1.2 m as per specification ( SS/SP - 108 )and instruction No. 16.00
of Engineer.

2 Site Clearance and Dismantling Works


2.1 Felling trees ( the girth measured at a height of 1m above
ground level ) including cutting of trunks and branches,
removing the roots, stacking serviceable materials and
disposal of unserviceable materials to suitable place, all
complete, as per specification (SS/SP-201) and instruction of
Engineer.

a 300 to 600 mm girth No. 12.00


b 600 to 900 mm girth No. 10.00
c 900 to 1800 mm girth No. 6.00
d above 1800 mm girth No. 0.00
2.2 Dismantling of RCC pipes (excluding excavation and refilling
Rm 80.00
above 600 mm dia.
2.3 Dismantling Bridge, culvert and other structures including
stockpiling the reusable materials and diposal of usable
materials within 50 m lead for Plain cement concrete, 1:4:8 or Cum 1120.00
leaner mix
2.4 Dismantling Bridge, culvert and other structures including
stockpiling the reusable materials and diposal of usable
materials within 50 m lead for Reinforced cement concrete Cum 139.75
work

Page 33 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Details Quantity Estimate

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956

S.No. Description of Works Unit Quantity Remarks

1 2 3 4 5

3 Earthwork
3.1 Road way excavation in Soft Soil soil including disposal upto
10 m and lift upto 1.5 m etc. all complete as per specification. Cum 11738.87 From Table 1
(SS/SP-905)
3.2 Earthwork Excavation in foundation of structures in all types
Cum 2146.19 From Table 1
of soil (SS/SP- 900)
3.3 Formation of Embankment including, compaction in layers not
exceeding 150mm compacted depth, watering and haulage,
etc. all complete, as per specification (SS/SP-909) and Cum 117689.61 From Table 1
instruction of Engineer
3.4 Backfilling to structures, foundation pits, side drains etc. from
excavated materials including compaction, all complete. Cum 399.81 From Table 1
(SS/SP- 900)

4 Pavement
4.1 Preparation of sub-grade for rehabilitation or other similar
works ( filling or cutting depth of 10 to 20 cm ) in all type of soil Sqm 151757.00 From Table 2
(SS/SP-1003)
4.2 Providing , laying , spreading, leveling and compaction of
natural sand gravel Sub base grading as per table 12.1 of
standard specification and lead, all complete as per the Cum 30079.40 From Table 2
specification (SS/SP-1201) and instruction of Engineer.
4.3 Providing , laying , spreading, leveling and compaction of
crusher run materials for Base course, all complete, as per Cum 30079.40 From Table 2
specification (SS/SP-1202) and instruction of Engineer.
4.4 Providing and spraying bituminous Prime Coat MC30/MC70
including cleaning the road surface using wire brushes, broom
etc. before applying coat, all complete as per specification Lit 137571.00 From Table 2
( SS / SP 1301, 1302 ) and instruction of Engineer.

4.5 Providing and spraying bituminous tack coat MC30/MC70


including cleaning the road surface using wire, brushes, broom Lit 137571.00 From Table 2
etc. before applying tack coat.
4.6 Providing, mixing, and laying asphalt concrete with
Cum 6878.55 From Table 2
compaction.

Page 34 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Details Quantity Estimate

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956

S.No. Description of Works Unit Quantity Remarks

1 2 3 4 5
5 Cross Drainage Structures
5.1 Earthwork in excavation for foundation of structures in all
types of soil including shoring , strutting, bracing, sheeting
and disposal with lift etc ., all complete, as per specification Cum 6852.16
(SS/SP-905) and instruction of Engineer.
5.2 Providing suitable back filling material and Back filling in
layers in foundation pits, trenches etc, including compaction
and watering etc. with lead, all complete, as per specification Cum 1284.02
(SS/SP-908) and instruction of Engineer.
5.3 Providing and laying of Stone soling works for leveling in line
and level with lead, all complete, as per specification and Cum 2321.10
instruction of Engineer.
5.4 Providing and placing machine mixed non structural cement
concrete, M15/20 including compaction, curing, testing and
lead , all complete, as per specification ( SS/SP-2000) and Cum 762.40
instruction of Engineer.
5.5 Providing and placing machine mixed cement concrete
M25/20 for the RCC works including compaction, curing,
testing and lead . all complete, as per specification (SS/SP- Sqm 373.00
2000) and instruction of Engineer
5.6 Providing, preparing and installing Formwork for concrete
works including necessary supports and removing after
completion as per specification (SS/SP-1804,1805) and Sqm 1598.80
instruction of Engineer.
5.7 Providing and laying Reinforcement bar for RCC works
including cutting bending, binding, fixing in position and lead
all complete as per specification. (SS/SP-2000) and instruction Mt. 62.04
of Engineer.
5.8 Providing and laying Random rubble stone masonry in cement
sand mortar M7.5 including scaffolding, curing, preparation of
mortar with 100dia HDPE pipe for weep holes at interval of 1m
both horizontal and vertical direction etc. all complete as per Cum 4562.50
specification (SS/SP-2602,2603, 2607) and instruction of
Engineer.

5.9 Providing and filling with graded pervious ( filter material ) in


layer with necessary watering and compaction as per
specification ( SS/SP - 3110, 2404 ) and instruction of Cum 736.80
Engineer
5.10 Providing and laying RCC hume pipes (NP3) with or without
collars, jointed with stiff mixture of cement mortar in the
proportion of 1:2 (1 cement : 2 fine sand) with lead all
complete as per specificationand instruction of Engineer :
(SS/SP-701)
a) 600 mm dia Rm 120.00
b) 900mm dia Rm 304.00
5.11 Providing , laying and fixing of geotextile (filter fabrics), with
lead all complete as per specification & instruction of Engineer Sqm 912.00
(SS/SP-2404/3110)

Page 35 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Details Quantity Estimate

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956

S.No. Description of Works Unit Quantity Remarks

1 2 3 4 5

6 Side Drain
6.1 Earthwork in excavation for Side Drain in all types of soil
and rocks including shoring , struting, bracing, sheeting and
disposal with 1.5m lift etc ., all complete, as per specification Cum 1962.96 From Table 1
(SS/SP-905) and instruction of Engineer.
6.2 Providing and placing machine mixed cement concrete
M25/20 for the RCC works including compaction, curing,
testing and lead . all complete, as per specification (SS/SP- Cum 7781.91 From Table 3
2000) and instruction of Engineer

6.3 Providing and laying Reinforcement bar for RCC works


including cutting bending, binding, fixing in position and lead
all complete as per specification. (SS/SP-2000) and instruction Mt. 1255.16 From Table 3
of Engineer.

6.4 Providing, preparing and installing Formwork for concrete


works including necessary supports and removing after
completion as per specification (SS/SP-1804,1805) and Sqm 4800.63 From Table 3
instruction of Engineer.

7 Retaining Walls
7.1 Providing and laying Random rubble stone masonry in cement
mortar [cement(1) : sand(4)] including scaffolding, curing,
Cum 2151.89
preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (machine mixing), mortar 35%
7.2 Providing and placing machine mixed non structural cement
concrete in M15/20 ration including compaction, curing, testing
Cum 442.28
and lead 30m, all complete, as per specification ( SS/SP-
2000) and instruction of Engineer.
7.3 Providing and laying 110mm dia.(2.5kg/cm2) HDPE pipes for
weep holes as directed by engineer.(SS/SP 700) for stone Rm 403.80
masonry works
7.4 Fabrication of [ 1.5 x 1 x 1 : (161sq. m)] hexagonal mesh type
100mm x 120 mm Gabion boxes / mattresses with
diapharagms, with binding wire 12 swg, mesh wire 10 swg and
selvedged wire 8 swg , including rolling, cutting and weaving ;
assembling Gabion boxes mattresses, palcing in position Cum 3750.50 From Table 5
including stretching, forming compartments; tying with bracing
wires and tie wires; tying down the lid complete; and providing
and filling stone / boulder in gabion boxes / mattresses etc.
including dressing, beding, bonding and all transporation as
7.5 per specification.
Supply and place geotextile as per design drawings, all From Table 4 and Table 5
Sqm 2994.25
complete (SS/SP- 3110)

8 Kerb and Painting Works


8.1 Earthwork Excavation in foundation of structures in all types
cu.m 264.80 2X13240X0.2X0.05
of soil (SS/SP- 900)
8.2 b) Providing and laying flat bricks over 60mm thick sand bed
including excavation, sand bedding etc. complete. (Spec. sq.m 5296.00 2X13240X0.2
clause No. 1403)
8.3 b) Providing and placing manually mixed cement concrete for
the foundation and footing etc. including compaction, curing,
cu.m 264.80 2X13240X0.2X0.05
testing and lead 30m. etc. all complete as per Spec.ification
and drawing. ii) M 15/40 (Spec. clause No. 2000)
8.4 Providing and laying M20/20 precast or cast insitu concrete in
kerbs with 12mm thick 1:3 cement sand mortar bedding and
joints including foundation excavation,levelling, etc. but (2X13240)-1000m for
r.m 24480.00
excluding foundation concrete or sand gravel materials branch roads
(Nominal Size 38cmx20cmx25cm, HxBxL)

8.5 Providing and applying two coats of enamel paint over one
sq.m 11750.40 2X13240X0.48
coat of primer

Page 36 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Details Quantity Estimate

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956

S.No. Description of Works Unit Quantity Remarks

1 2 3 4 5
9 Road Furnitures and Traffic Safety Measures
9.1 Supply and erecting Traffic sign in place including 50mm dia.
Steel tube, 2mm thick steel plates, cement concrete, painting,
writing and supporting steel angle nut and bolt etc. all
complete, as per specification (SS/SP-1501) and instruction of
Engineer.
a) 60cm dia Circular, 60 cm equilateral triangle and 60cm x 45
No. 160.00
cm rectangular shaped sign ( single post )
b) 1.2m x0.75m size bigger traffic sign (Information Board )with
No. 24.00
back support and two or more post.
9.2 Supplying and applying (10cm wide strip ) thermoplastic paint
for Road marking including cleaning, watering, brooming etc.
all complete, as per specification (SS/SP-1502) and instruction
of Engineer. a) More than two coats over new bituminous
surface as per specification
a) Delineators lines (CL) Sqm 2793.840
b) Zebra crossings Sqm 810.000
c) Delineators lines (2 Side) Sqm 7982.400
Total 11586.240
9.3 Supplying and placing RCC Kilometer post including
excavation, backfilling, painting and writing etc. all complete,
as per specification (SS/SP-1503) and instruction of Engineer.

a) Standard Kilometer stone (placed at each km distance) No. 5.00


b) Bigger kilometer post (placed at each 5 km distance) No. 15.00
9.4 Supplying and fixing in place RCC delineator and guard post
including excavation, back filling, painting and erection etc. all 20 nos. Per km at filling
complete as per specification (SS/SP-1504) and instruction of No. 400.00
portions
Engineer
9.5 Providing and installing Railing including Railing Posts -- 50
m 50.00
mm dia
9.6 Supply, providing and fixing reflective road stud as per
nos. 400.00 spacing of 50m
specification,all complete.

10 Bio Engineering Works


10.1 Grass sodding works including sod cutting, transporting,
placing in position and water sprinkling all complete as per Sqm 6000.00
specification and instruction of Engineer
10.2 Supply and planting rooted grass slips at spacing of 100 mm
in row and 250 mm spacing between two rows, all complete m2 537.600
(SS/SP- 2800)
10.3 Supply and planting tree/shrubs, all complete (SS/SP- 2800) Nos. 5454.545

11 Day Works
11.1 Labour
Skilled labour (Mason, Carpenter etc.) man-day 199.560
Unskilled labour man-day 399.120
11.2 Material
Cement Mt. 2.00
Reinforcement (8,10,12,16,20,25mm) Mt. 1.00
Aggregate (10-40mm size) Cum 150.00
sand Cum 150.00
11.3 Plant and Equipment
Tipper (4-60 m3 capacity) Hr. 100.00
Loader (1-1.5m3 capacity) Hr. 100.00
Excavator (135 Hp capacity) Hr. 100.00

Prepared: Checked by:


Name: Name:
Designation: Designation:
Signature: Signature:

Page 37 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Table 2:Quantity Calculation of Subgrade Preparation & Pavement

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa -
Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road

Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Total Width Detail


SN Description Length (m) Width (m) Remarks
1 Carriage way width:
1 Total Length 19957 7 m
deduct
Box Culvert 5 m
Slab culvert 71 m
Bridge 78 m
Paved Section from ch. 2+030 - 2+180km 150
Net length 19653 m

3.1 Subgrade Preparation Area


SN Description Width (m) Length (m) Sub-Grade Area
1 Carriage way width: 7 19653 137571.00
2 In Shoulder 2 6413 12826.00
2 For Branch Roads 4 340 1360.00
Total Sub-Grade Area= 151757.00

3.2 Base and Subbase Calculation


SN Description Length (m) Width (m) Thickness (m) Volume m³
1 Sub Base
For carriage way 19653 7 0.2 27514.20
For shoulder 6413 2 0.2 2565.20
For Branch Roads 250 4 0.2 200.00
Total 30279.40
2 Base
For carriage way 19653 7 0.2 27514.20
For shoulder 6413 2 0.2 2565.20
For Branch Roads 250 4 0.2 200.00
Total 30279.40

3.3 Pavement Calculation


SN Description Width (m) Length (m) Quantity
1 Providing and spraying bituminous Prime coat
MC30/MC70 (Spray Rate 1.00 lt/m2) 7 19653 137571.00
Total Prime Coat Quantity (ltr)= 137571.00
2 Providing and spraying bituminous Tack Coat MC
30/MC70 (Spray Rate 1.00 lt/m2) 7 19653 137571.00

3 Asphalt Concrete (Thickness = 50mm) 7 19653 6878.55

Page 38 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
Section 1 (Ch 0+000.00 to Ch 11+317.96)
0+000.00 0.000 0.000 2.060 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
0+006.00 6.000 0.000 0.000 0.000 0.000 0.000 0.000 1.030 0.000 0.000 0.000 0.000 6.180 0.000 0.000 0.000
0+020.00 14.000 2.820 1.470 0.000 0.000 0.000 1.410 0.735 0.000 0.000 0.000 19.740 10.290 0.000 0.000 0.000
0+040.00 20.000 3.960 1.340 0.000 0.000 0.000 3.390 1.405 0.000 0.000 0.000 67.800 28.100 0.000 0.000 0.000
0+060.00 20.000 4.040 1.220 0.000 0.000 0.000 4.000 1.280 0.000 0.000 0.000 80.000 25.600 0.000 0.000 0.000
0+080.00 20.000 3.090 1.620 0.000 0.000 0.000 3.565 1.420 0.000 0.000 0.000 71.300 28.400 0.000 0.000 0.000
0+100.00 20.000 2.790 0.800 0.000 0.000 0.000 2.940 1.210 0.000 0.000 0.000 58.800 24.200 0.000 0.000 0.000
0+120.00 20.000 4.450 0.000 0.000 0.000 0.000 3.620 0.400 0.000 0.000 0.000 72.400 8.000 0.000 0.000 0.000
0+140.00 20.000 2.510 3.320 0.000 0.000 0.000 3.480 1.660 0.000 0.000 0.000 69.600 33.200 0.000 0.000 0.000
0+160.00 20.000 2.220 2.220 0.000 0.000 0.000 2.365 2.770 0.000 0.000 0.000 47.300 55.400 0.000 0.000 0.000
0+180.00 20.000 2.460 1.930 0.000 0.000 0.000 2.340 2.075 0.000 0.000 0.000 46.800 41.500 0.000 0.000 0.000
0+200.00 20.000 3.890 0.490 0.000 0.000 0.000 3.175 1.210 0.000 0.000 0.000 63.500 24.200 0.000 0.000 0.000
0+208.00 8.000 0.000 0.000 0.000 0.000 0.000 1.945 0.245 0.000 0.000 0.000 15.560 1.960 0.000 0.000 0.000
0+220.00 12.000 4.450 0.430 0.000 0.000 0.000 2.225 0.215 0.000 0.000 0.000 26.700 2.580 0.000 0.000 0.000
0+240.00 20.000 2.920 1.630 0.000 0.000 0.000 3.685 1.030 0.000 0.000 0.000 73.700 20.600 0.000 0.000 0.000
0+260.00 20.000 2.810 0.800 0.000 0.000 0.000 2.865 1.215 0.000 0.000 0.000 57.300 24.300 0.000 0.000 0.000
0+280.00 20.000 2.730 1.310 0.000 0.000 0.000 2.770 1.055 0.000 0.000 0.000 55.400 21.100 0.000 0.000 0.000
0+300.00 20.000 3.010 1.710 0.000 0.000 0.000 2.870 1.510 0.000 0.000 0.000 57.400 30.200 0.000 0.000 0.000
0+320.00 20.000 2.880 1.560 0.000 0.000 0.000 2.945 1.635 0.000 0.000 0.000 58.900 32.700 0.000 0.000 0.000
0+340.00 20.000 3.060 1.210 0.000 0.000 0.000 2.970 1.385 0.000 0.000 0.000 59.400 27.700 0.000 0.000 0.000
0+360.00 20.000 3.400 1.140 0.000 0.000 0.000 3.230 1.175 0.000 0.000 0.000 64.600 23.500 0.000 0.000 0.000
0+380.00 20.000 4.030 1.230 0.000 0.000 0.000 3.715 1.185 0.000 0.000 0.000 74.300 23.700 0.000 0.000 0.000
0+400.00 20.000 4.680 0.510 0.000 0.000 0.000 4.355 0.870 0.000 0.000 0.000 87.100 17.400 0.000 0.000 0.000
0+420.00 20.000 5.460 0.410 0.000 0.000 0.000 5.070 0.460 0.000 0.000 0.000 101.400 9.200 0.000 0.000 0.000
0+440.00 20.000 4.470 0.790 0.000 0.000 0.000 4.965 0.600 0.000 0.000 0.000 99.300 12.000 0.000 0.000 0.000
0+460.00 20.000 4.490 1.680 0.000 0.000 0.000 4.480 1.235 0.000 0.000 0.000 89.600 24.700 0.000 0.000 0.000
0+480.00 20.000 4.150 2.340 0.000 0.000 0.000 4.320 2.010 0.000 0.000 0.000 86.400 40.200 0.000 0.000 0.000
0+500.00 20.000 3.710 2.320 0.000 0.000 0.000 3.930 2.330 0.000 0.000 0.000 78.600 46.600 0.000 0.000 0.000
0+520.00 20.000 3.720 1.670 0.000 0.000 0.000 3.715 1.995 0.000 0.000 0.000 74.300 39.900 0.000 0.000 0.000
0+540.00 20.000 3.810 0.650 0.000 0.000 0.000 3.765 1.160 0.000 0.000 0.000 75.300 23.200 0.000 0.000 0.000
0+560.00 20.000 3.080 0.690 0.000 0.000 0.000 3.445 0.670 0.000 0.000 0.000 68.900 13.400 0.000 0.000 0.000
0+580.00 20.000 3.250 1.510 0.000 0.000 0.000 3.165 1.100 0.000 0.000 0.000 63.300 22.000 0.000 0.000 0.000
0+600.00 20.000 2.860 1.840 0.000 0.000 0.000 3.055 1.675 0.000 0.000 0.000 61.100 33.500 0.000 0.000 0.000
0+620.00 20.000 2.380 2.570 0.000 0.000 0.000 2.620 2.205 0.000 0.000 0.000 52.400 44.100 0.000 0.000 0.000
0+640.00 20.000 0.000 6.920 0.000 0.000 0.000 1.190 4.745 0.000 0.000 0.000 23.800 94.900 0.000 0.000 0.000
0+660.00 20.000 0.000 6.460 0.000 0.000 0.000 0.000 6.690 0.000 0.000 0.000 0.000 133.800 0.000 0.000 0.000
0+680.00 20.000 0.000 6.660 0.000 0.000 0.000 0.000 6.560 0.000 0.000 0.000 0.000 131.200 0.000 0.000 0.000
0+700.00 20.000 0.000 7.170 0.000 0.000 0.000 0.000 6.915 0.000 0.000 0.000 0.000 138.300 0.000 0.000 0.000
0+720.00 20.000 0.000 7.090 0.000 0.000 0.000 0.000 7.130 0.000 0.000 0.000 0.000 142.600 0.000 0.000 0.000
0+740.00 20.000 0.000 5.690 0.000 0.000 0.000 0.000 6.390 0.000 0.000 0.000 0.000 127.800 0.000 0.000 0.000
0+760.00 20.000 0.050 7.340 0.000 0.000 0.000 0.025 6.515 0.000 0.000 0.000 0.500 130.300 0.000 0.000 0.000
0+780.00 20.000 0.000 14.910 0.000 0.000 0.000 0.025 11.125 0.000 0.000 0.000 0.500 222.500 0.000 0.000 0.000
0+800.00 20.000 0.000 17.940 0.000 0.000 0.000 0.000 16.425 0.000 0.000 0.000 0.000 328.500 0.000 0.000 0.000
0+820.00 20.000 0.000 15.500 0.000 0.000 0.000 0.000 16.720 0.000 0.000 0.000 0.000 334.400 0.000 0.000 0.000
0+840.00 20.000 0.000 4.350 0.000 0.000 0.000 0.000 9.925 0.000 0.000 0.000 0.000 198.500 0.000 0.000 0.000
0+860.00 20.000 0.430 3.900 0.000 0.000 0.000 0.215 4.125 0.000 0.000 0.000 4.300 82.500 0.000 0.000 0.000
0+880.00 20.000 0.530 5.810 0.000 0.000 0.000 0.480 4.855 0.000 0.000 0.000 9.600 97.100 0.000 0.000 0.000
0+900.00 20.000 2.220 3.680 0.000 0.000 0.000 1.375 4.745 0.000 0.000 0.000 27.500 94.900 0.000 0.000 0.000
0+920.00 20.000 2.190 3.390 0.000 0.000 0.000 2.205 3.535 0.000 0.000 0.000 44.100 70.700 0.000 0.000 0.000
0+940.00 20.000 0.000 11.920 0.000 0.000 0.000 1.095 7.655 0.000 0.000 0.000 21.900 153.100 0.000 0.000 0.000
0+960.00 20.000 0.000 11.340 1.970 0.160 0.000 0.000 11.630 0.985 0.080 0.000 0.000 232.600 19.700 1.600 0.000
0+980.00 20.000 0.000 4.470 1.160 0.090 0.000 0.000 7.905 1.565 0.125 0.000 0.000 158.100 31.300 2.500 0.000
1+000.00 20.000 0.000 4.160 0.820 0.040 0.000 0.000 4.315 0.990 0.065 0.000 0.000 86.300 19.800 1.300 0.000
1+020.00 20.000 0.000 8.760 1.240 0.050 0.000 0.000 6.460 1.030 0.045 0.000 0.000 129.200 20.600 0.900 0.000
1+040.00 20.000 0.000 13.040 0.650 0.030 0.000 0.000 10.900 0.945 0.040 0.000 0.000 218.000 18.900 0.800 0.000
1+060.00 20.000 0.000 16.610 1.410 0.060 0.000 0.000 14.825 1.030 0.045 0.000 0.000 296.500 20.600 0.900 0.000
1+080.00 20.000 0.000 16.780 1.100 0.040 0.000 0.000 16.695 1.255 0.050 0.000 0.000 333.900 25.100 1.000 0.000
1+100.00 20.000 0.000 10.770 2.270 0.190 0.000 0.000 13.775 1.685 0.115 0.000 0.000 275.500 33.700 2.300 0.000
1+120.00 20.000 0.000 5.690 1.370 0.140 0.000 0.000 8.230 1.820 0.165 0.000 0.000 164.600 36.400 3.300 0.000
1+140.00 20.000 0.000 10.240 0.720 0.080 0.000 0.000 7.965 1.045 0.110 0.000 0.000 159.300 20.900 2.200 0.000
1+160.00 20.000 0.000 41.950 7.750 0.670 0.000 0.000 26.095 4.235 0.375 0.000 0.000 521.900 84.700 7.500 0.000
1+180.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 20.975 3.875 0.335 0.000 0.000 419.500 77.500 6.700 0.000

Page 39 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
1+200.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
1+220.00 20.000 0.000 44.180 8.140 1.360 0.000 0.000 22.090 4.070 0.680 0.000 0.000 441.800 81.400 13.600 0.000
1+240.00 20.000 0.000 5.020 0.000 0.000 0.000 0.000 24.600 4.070 0.680 0.000 0.000 492.000 81.400 13.600 0.000
1+260.00 20.000 0.000 2.980 0.000 0.000 0.000 0.000 4.000 0.000 0.000 0.000 0.000 80.000 0.000 0.000 0.000
1+280.00 20.000 0.170 2.100 0.000 0.000 0.000 0.085 2.540 0.000 0.000 0.000 1.700 50.800 0.000 0.000 0.000
1+300.00 20.000 0.000 5.690 0.000 0.000 0.000 0.085 3.895 0.000 0.000 0.000 1.700 77.900 0.000 0.000 0.000
1+320.00 20.000 0.000 5.100 0.000 0.000 0.000 0.000 5.395 0.000 0.000 0.000 0.000 107.900 0.000 0.000 0.000
1+340.00 20.000 0.000 3.940 0.000 0.000 0.000 0.000 4.520 0.000 0.000 0.000 0.000 90.400 0.000 0.000 0.000
1+360.00 20.000 0.070 1.060 0.000 0.000 0.000 0.035 2.500 0.000 0.000 0.000 0.700 50.000 0.000 0.000 0.000
1+380.00 20.000 0.000 4.290 0.000 0.000 0.000 0.035 2.675 0.000 0.000 0.000 0.700 53.500 0.000 0.000 0.000
1+400.00 20.000 0.000 2.630 0.000 0.000 0.000 0.000 3.460 0.000 0.000 0.000 0.000 69.200 0.000 0.000 0.000
1+420.00 20.000 0.000 3.910 0.000 0.000 0.000 0.000 3.270 0.000 0.000 0.000 0.000 65.400 0.000 0.000 0.000
1+425.00 5.000 0.000 0.000 0.000 0.000 0.000 0.000 1.955 0.000 0.000 0.000 0.000 9.775 0.000 0.000 0.000
1+440.00 15.000 0.560 1.010 0.000 0.000 0.190 0.280 0.505 0.000 0.000 0.095 4.200 7.575 0.000 0.000 1.425
1+460.00 20.000 7.680 0.000 0.000 0.000 1.160 4.120 0.505 0.000 0.000 0.675 82.400 10.100 0.000 0.000 13.500
1+480.00 20.000 0.310 0.430 0.000 0.000 0.430 3.995 0.215 0.000 0.000 0.795 79.900 4.300 0.000 0.000 15.900
1+500.00 20.000 0.000 3.650 0.000 0.000 0.000 0.155 2.040 0.000 0.000 0.215 3.100 40.800 0.000 0.000 4.300
1+520.00 20.000 0.270 2.560 0.000 0.000 0.270 0.135 3.105 0.000 0.000 0.135 2.700 62.100 0.000 0.000 2.700
1+540.00 20.000 2.720 0.060 0.000 0.000 0.890 1.495 1.310 0.000 0.000 0.580 29.900 26.200 0.000 0.000 11.600
1+560.00 20.000 3.960 0.160 0.000 0.000 0.800 3.340 0.110 0.000 0.000 0.845 66.800 2.200 0.000 0.000 16.900
1+580.00 20.000 1.950 0.170 0.000 0.000 0.670 2.955 0.165 0.000 0.000 0.735 59.100 3.300 0.000 0.000 14.700
1+600.00 20.000 0.580 0.430 0.000 0.000 0.340 1.265 0.300 0.000 0.000 0.505 25.300 6.000 0.000 0.000 10.100
1+620.00 20.000 2.070 3.310 0.000 0.000 0.310 1.325 1.870 0.000 0.000 0.325 26.500 37.400 0.000 0.000 6.500
1+640.00 20.000 0.050 6.780 0.000 0.000 0.000 1.060 5.045 0.000 0.000 0.155 21.200 100.900 0.000 0.000 3.100
1+660.00 20.000 0.000 0.000 0.000 0.000 0.000 0.025 3.390 0.000 0.000 0.000 0.500 67.800 0.000 0.000 0.000
1+680.00 20.000 0.000 5.770 0.000 0.000 0.000 0.000 2.885 0.000 0.000 0.000 0.000 57.700 0.000 0.000 0.000
1+700.00 20.000 0.000 5.830 0.000 0.000 0.000 0.000 5.800 0.000 0.000 0.000 0.000 116.000 0.000 0.000 0.000
1+720.00 20.000 0.000 6.940 0.000 0.000 0.000 0.000 6.385 0.000 0.000 0.000 0.000 127.700 0.000 0.000 0.000
1+740.00 20.000 0.000 5.150 0.000 0.000 0.000 0.000 6.045 0.000 0.000 0.000 0.000 120.900 0.000 0.000 0.000
1+760.00 20.000 0.000 3.880 0.000 0.000 0.000 0.000 4.515 0.000 0.000 0.000 0.000 90.300 0.000 0.000 0.000
1+780.00 20.000 0.000 8.480 0.000 0.000 0.010 0.000 6.180 0.000 0.000 0.005 0.000 123.600 0.000 0.000 0.100
1+800.00 20.000 0.000 5.600 0.000 0.000 0.000 0.000 7.040 0.000 0.000 0.005 0.000 140.800 0.000 0.000 0.100
1+820.00 20.000 0.000 3.520 0.000 0.000 0.000 0.000 4.560 0.000 0.000 0.000 0.000 91.200 0.000 0.000 0.000
1+840.00 20.000 0.030 3.630 0.000 0.000 0.000 0.015 3.575 0.000 0.000 0.000 0.300 71.500 0.000 0.000 0.000
1+860.00 20.000 0.000 4.730 0.000 0.000 0.000 0.015 4.180 0.000 0.000 0.000 0.300 83.600 0.000 0.000 0.000
1+880.00 20.000 0.000 2.360 0.000 0.000 0.120 0.000 3.545 0.000 0.000 0.060 0.000 70.900 0.000 0.000 1.200
1+900.00 20.000 0.000 2.190 1.480 0.140 0.100 0.000 2.275 0.740 0.070 0.110 0.000 45.500 14.800 1.400 2.200
1+920.00 20.000 0.000 3.610 1.140 0.070 0.000 0.000 2.900 1.310 0.105 0.050 0.000 58.000 26.200 2.100 1.000
1+940.00 20.000 0.000 6.570 0.000 0.000 0.000 0.000 5.090 0.570 0.035 0.000 0.000 101.800 11.400 0.700 0.000
1+960.00 20.000 0.000 3.940 0.000 0.000 0.000 0.000 5.255 0.000 0.000 0.000 0.000 105.100 0.000 0.000 0.000
1+980.00 20.000 0.000 5.750 0.000 0.000 0.000 0.000 4.845 0.000 0.000 0.000 0.000 96.900 0.000 0.000 0.000
2+000.00 20.000 0.000 3.590 0.000 0.000 0.010 0.000 4.670 0.000 0.000 0.005 0.000 93.400 0.000 0.000 0.100
2+020.00 20.000 1.500 0.910 0.000 0.000 0.540 0.750 2.250 0.000 0.000 0.275 15.000 45.000 0.000 0.000 5.500
2+040.00 20.000 0.030 0.830 0.000 0.000 0.200 0.765 0.870 0.000 0.000 0.370 15.300 17.400 0.000 0.000 7.400
2+060.00 20.000 0.010 1.210 0.000 0.000 0.080 0.020 1.020 0.000 0.000 0.140 0.400 20.400 0.000 0.000 2.800
2+080.00 20.000 0.500 1.410 0.000 0.000 0.050 0.255 1.310 0.000 0.000 0.065 5.100 26.200 0.000 0.000 1.300
2+100.00 20.000 1.040 1.870 0.000 0.000 0.240 0.770 1.640 0.000 0.000 0.145 15.400 32.800 0.000 0.000 2.900
2+120.00 20.000 1.530 0.210 0.000 0.000 0.630 1.285 1.040 0.000 0.000 0.435 25.700 20.800 0.000 0.000 8.700
2+140.00 20.000 0.650 0.530 0.000 0.000 0.450 1.090 0.370 0.000 0.000 0.540 21.800 7.400 0.000 0.000 10.800
2+160.00 20.000 1.230 0.300 0.000 0.000 0.500 0.940 0.415 0.000 0.000 0.475 18.800 8.300 0.000 0.000 9.500
2+180.00 20.000 1.370 0.260 0.000 0.000 0.740 1.300 0.280 0.000 0.000 0.620 26.000 5.600 0.000 0.000 12.400
2+200.00 20.000 0.300 6.570 0.000 0.000 0.170 0.835 3.415 0.000 0.000 0.455 16.700 68.300 0.000 0.000 9.100
2+220.00 20.000 0.270 2.070 0.000 0.000 0.060 0.285 4.320 0.000 0.000 0.115 5.700 86.400 0.000 0.000 2.300
2+240.00 20.000 0.220 2.140 0.000 0.000 0.310 0.245 2.105 0.000 0.000 0.185 4.900 42.100 0.000 0.000 3.700
2+260.00 20.000 0.340 5.270 0.000 0.000 0.000 0.280 3.705 0.000 0.000 0.155 5.600 74.100 0.000 0.000 3.100
2+280.00 20.000 0.330 6.570 0.000 0.000 0.000 0.335 5.920 0.000 0.000 0.000 6.700 118.400 0.000 0.000 0.000
2+300.00 20.000 0.000 6.900 0.000 0.000 0.000 0.165 6.735 0.000 0.000 0.000 3.300 134.700 0.000 0.000 0.000
2+320.00 20.000 0.000 5.010 0.000 0.000 0.000 0.000 5.955 0.000 0.000 0.000 0.000 119.100 0.000 0.000 0.000
2+340.00 20.000 0.000 4.550 0.000 0.000 0.090 0.000 4.780 0.000 0.000 0.045 0.000 95.600 0.000 0.000 0.900
2+360.00 20.000 0.000 7.220 0.000 0.000 0.000 0.000 5.885 0.000 0.000 0.045 0.000 117.700 0.000 0.000 0.900
2+380.00 20.000 0.000 8.350 0.000 0.000 0.000 0.000 7.785 0.000 0.000 0.000 0.000 155.700 0.000 0.000 0.000
2+400.00 20.000 0.000 7.220 0.000 0.000 0.000 0.000 7.785 0.000 0.000 0.000 0.000 155.700 0.000 0.000 0.000
2+420.00 20.000 0.000 6.810 0.000 0.000 0.000 0.000 7.015 0.000 0.000 0.000 0.000 140.300 0.000 0.000 0.000

Page 40 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
2+440.00 20.000 0.000 5.460 0.000 0.000 0.000 0.000 6.135 0.000 0.000 0.000 0.000 122.700 0.000 0.000 0.000
2+460.00 20.000 0.000 5.640 0.000 0.000 0.000 0.000 5.550 0.000 0.000 0.000 0.000 111.000 0.000 0.000 0.000
2+480.00 20.000 0.000 6.390 0.000 0.000 0.000 0.000 6.015 0.000 0.000 0.000 0.000 120.300 0.000 0.000 0.000
2+500.00 20.000 0.000 5.820 0.000 0.000 0.000 0.000 6.105 0.000 0.000 0.000 0.000 122.100 0.000 0.000 0.000
2+520.00 20.000 0.000 6.280 0.000 0.000 0.000 0.000 6.050 0.000 0.000 0.000 0.000 121.000 0.000 0.000 0.000
2+540.00 20.000 0.000 8.950 0.000 0.000 0.000 0.000 7.615 0.000 0.000 0.000 0.000 152.300 0.000 0.000 0.000
2+560.00 20.000 0.000 9.780 0.000 0.000 0.000 0.000 9.365 0.000 0.000 0.000 0.000 187.300 0.000 0.000 0.000
2+580.00 20.000 0.000 8.820 0.000 0.000 0.000 0.000 9.300 0.000 0.000 0.000 0.000 186.000 0.000 0.000 0.000
2+600.00 20.000 0.000 6.090 0.000 0.000 0.000 0.000 7.455 0.000 0.000 0.000 0.000 149.100 0.000 0.000 0.000
2+620.00 20.000 0.000 7.340 0.000 0.000 0.000 0.000 6.715 0.000 0.000 0.000 0.000 134.300 0.000 0.000 0.000
2+640.00 20.000 0.000 5.840 0.000 0.000 0.000 0.000 6.590 0.000 0.000 0.000 0.000 131.800 0.000 0.000 0.000
2+660.00 20.000 0.000 7.710 0.000 0.000 0.000 0.000 6.775 0.000 0.000 0.000 0.000 135.500 0.000 0.000 0.000
2+680.00 20.000 0.000 8.960 0.000 0.000 0.000 0.000 8.335 0.000 0.000 0.000 0.000 166.700 0.000 0.000 0.000
2+700.00 20.000 0.000 8.620 0.000 0.000 0.000 0.000 8.790 0.000 0.000 0.000 0.000 175.800 0.000 0.000 0.000
2+720.00 20.000 0.000 9.520 0.000 0.000 0.000 0.000 9.070 0.000 0.000 0.000 0.000 181.400 0.000 0.000 0.000
2+740.00 20.000 0.000 8.650 0.000 0.000 0.000 0.000 9.085 0.000 0.000 0.000 0.000 181.700 0.000 0.000 0.000
2+760.00 20.000 0.000 8.660 0.000 0.000 0.000 0.000 8.655 0.000 0.000 0.000 0.000 173.100 0.000 0.000 0.000
2+780.00 20.000 0.000 10.380 0.000 0.000 0.000 0.000 9.520 0.000 0.000 0.000 0.000 190.400 0.000 0.000 0.000
2+800.00 20.000 0.000 9.260 0.000 0.000 0.000 0.000 9.820 0.000 0.000 0.000 0.000 196.400 0.000 0.000 0.000
2+820.00 20.000 0.000 10.380 0.000 0.000 0.000 0.000 9.820 0.000 0.000 0.000 0.000 196.400 0.000 0.000 0.000
2+840.00 20.000 0.000 8.150 0.000 0.000 0.000 0.000 9.265 0.000 0.000 0.000 0.000 185.300 0.000 0.000 0.000
2+860.00 20.000 0.000 6.870 0.000 0.000 0.000 0.000 7.510 0.000 0.000 0.000 0.000 150.200 0.000 0.000 0.000
2+880.00 20.000 0.340 2.410 0.000 0.000 0.000 0.170 4.640 0.000 0.000 0.000 3.400 92.800 0.000 0.000 0.000
2+900.00 20.000 0.190 2.070 0.000 0.000 0.150 0.265 2.240 0.000 0.000 0.075 5.300 44.800 0.000 0.000 1.500
2+920.00 20.000 0.000 1.810 0.000 0.000 0.080 0.095 1.940 0.000 0.000 0.115 1.900 38.800 0.000 0.000 2.300
2+940.00 20.000 0.000 1.260 0.000 0.000 0.170 0.000 1.535 0.000 0.000 0.125 0.000 30.700 0.000 0.000 2.500
2+960.00 20.000 0.120 2.200 0.000 0.000 0.210 0.060 1.730 0.000 0.000 0.190 1.200 34.600 0.000 0.000 3.800
2+980.00 20.000 0.000 3.560 0.000 0.000 0.060 0.060 2.880 0.000 0.000 0.135 1.200 57.600 0.000 0.000 2.700
3+000.00 20.000 0.000 3.310 0.000 0.000 0.010 0.000 3.435 0.000 0.000 0.035 0.000 68.700 0.000 0.000 0.700
3+020.00 20.000 0.000 4.770 0.000 0.000 0.000 0.000 4.040 0.000 0.000 0.005 0.000 80.800 0.000 0.000 0.100
3+040.00 20.000 0.000 6.290 0.000 0.000 0.000 0.000 5.530 0.000 0.000 0.000 0.000 110.600 0.000 0.000 0.000
3+060.00 20.000 0.000 9.040 0.000 0.000 0.000 0.000 7.665 0.000 0.000 0.000 0.000 153.300 0.000 0.000 0.000
3+080.00 20.000 0.000 13.580 0.000 0.000 0.000 0.000 11.310 0.000 0.000 0.000 0.000 226.200 0.000 0.000 0.000
3+100.00 20.000 0.000 12.450 0.000 0.000 0.000 0.000 13.015 0.000 0.000 0.000 0.000 260.300 0.000 0.000 0.000
3+120.00 20.000 0.000 6.490 4.600 0.440 0.000 0.000 9.470 2.300 0.220 0.000 0.000 189.400 46.000 4.400 0.000
3+140.00 20.000 0.000 7.030 4.330 0.390 0.000 0.000 6.760 4.465 0.415 0.000 0.000 135.200 89.300 8.300 0.000
3+160.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 3.515 2.165 0.195 0.000 0.000 70.300 43.300 3.900 0.000
3+180.00 20.000 0.000 8.820 3.540 0.250 0.000 0.000 4.410 1.770 0.125 0.000 0.000 88.200 35.400 2.500 0.000
3+200.00 20.000 0.000 8.590 4.130 0.390 0.000 0.000 8.705 3.835 0.320 0.000 0.000 174.100 76.700 6.400 0.000
3+220.00 20.000 0.000 13.630 0.000 0.000 0.000 0.000 11.110 2.065 0.195 0.000 0.000 222.200 41.300 3.900 0.000
3+240.00 20.000 0.000 12.700 0.000 0.000 0.000 0.000 13.165 0.000 0.000 0.000 0.000 263.300 0.000 0.000 0.000
3+260.00 20.000 0.000 10.200 0.000 0.000 0.000 0.000 11.450 0.000 0.000 0.000 0.000 229.000 0.000 0.000 0.000
3+280.00 20.000 0.000 7.380 0.000 0.000 0.000 0.000 8.790 0.000 0.000 0.000 0.000 175.800 0.000 0.000 0.000
3+300.00 20.000 0.650 2.870 1.250 0.360 0.000 0.325 5.125 0.625 0.180 0.000 6.500 102.500 12.500 3.600 0.000
3+320.00 20.000 0.770 1.960 2.150 0.890 0.000 0.710 2.415 1.700 0.625 0.000 14.200 48.300 34.000 12.500 0.000
3+340.00 20.000 0.520 2.780 0.000 0.000 0.510 0.645 2.370 1.075 0.445 0.255 12.900 47.400 21.500 8.900 5.100
3+360.00 20.000 1.210 0.270 0.000 0.000 0.550 0.865 1.525 0.000 0.000 0.530 17.300 30.500 0.000 0.000 10.600
3+380.00 20.000 0.150 2.100 0.000 0.000 0.320 0.680 1.185 0.000 0.000 0.435 13.600 23.700 0.000 0.000 8.700
3+400.00 20.000 0.160 2.720 0.000 0.000 0.230 0.155 2.410 0.000 0.000 0.275 3.100 48.200 0.000 0.000 5.500
3+420.00 20.000 0.270 2.550 0.000 0.000 0.160 0.215 2.635 0.000 0.000 0.195 4.300 52.700 0.000 0.000 3.900
3+440.00 20.000 0.220 0.920 0.000 0.000 0.230 0.245 1.735 0.000 0.000 0.195 4.900 34.700 0.000 0.000 3.900
3+460.00 20.000 0.470 0.190 2.590 1.050 0.290 0.345 0.555 1.295 0.525 0.260 6.900 11.100 25.900 10.500 5.200
3+480.00 20.000 0.000 1.810 1.220 0.340 0.020 0.235 1.000 1.905 0.695 0.155 4.700 20.000 38.100 13.900 3.100
3+500.00 20.000 0.000 6.230 0.890 0.210 0.000 0.000 4.020 1.055 0.275 0.010 0.000 80.400 21.100 5.500 0.200
3+520.00 20.000 0.000 3.110 0.000 0.000 0.000 0.000 4.670 0.445 0.105 0.000 0.000 93.400 8.900 2.100 0.000
3+540.00 20.000 0.000 4.530 0.000 0.000 0.000 0.000 3.820 0.000 0.000 0.000 0.000 76.400 0.000 0.000 0.000
3+560.00 20.000 0.000 3.140 0.000 0.000 0.000 0.000 3.835 0.000 0.000 0.000 0.000 76.700 0.000 0.000 0.000
3+580.00 20.000 0.000 9.820 0.000 0.000 0.000 0.000 6.480 0.000 0.000 0.000 0.000 129.600 0.000 0.000 0.000
3+600.00 20.000 0.000 8.160 0.000 0.000 0.000 0.000 8.990 0.000 0.000 0.000 0.000 179.800 0.000 0.000 0.000
3+620.00 20.000 0.000 8.160 0.000 0.000 0.000 0.000 8.160 0.000 0.000 0.000 0.000 163.200 0.000 0.000 0.000
3+635.00 15.000 0.000 0.000 0.000 0.000 0.000 0.000 4.080 0.000 0.000 0.000 0.000 61.200 0.000 0.000 0.000
3+640.00 5.000 0.000 12.410 0.000 0.000 0.000 0.000 6.205 0.000 0.000 0.000 0.000 31.025 0.000 0.000 0.000
3+660.00 20.000 0.000 9.310 0.000 0.000 0.000 0.000 10.860 0.000 0.000 0.000 0.000 217.200 0.000 0.000 0.000

Page 41 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
3+680.00 20.000 0.000 3.780 0.000 0.000 0.000 0.000 6.545 0.000 0.000 0.000 0.000 130.900 0.000 0.000 0.000
3+700.00 20.000 0.060 1.600 0.000 0.000 0.180 0.030 2.690 0.000 0.000 0.090 0.600 53.800 0.000 0.000 1.800
3+720.00 20.000 0.100 0.990 0.000 0.000 0.270 0.080 1.295 0.000 0.000 0.225 1.600 25.900 0.000 0.000 4.500
3+740.00 20.000 0.360 0.460 0.000 0.000 0.370 0.230 0.725 0.000 0.000 0.320 4.600 14.500 0.000 0.000 6.400
3+760.00 20.000 0.170 1.060 0.000 0.000 0.360 0.265 0.760 0.000 0.000 0.365 5.300 15.200 0.000 0.000 7.300
3+766.00 6.000 0.000 0.000 0.000 0.000 0.000 0.085 0.530 0.000 0.000 0.180 0.510 3.180 0.000 0.000 1.080
3+780.00 14.000 0.000 5.350 0.000 0.000 0.000 0.000 2.675 0.000 0.000 0.000 0.000 37.450 0.000 0.000 0.000
3+800.00 20.000 0.000 10.100 0.000 0.000 0.000 0.000 7.725 0.000 0.000 0.000 0.000 154.500 0.000 0.000 0.000
3+820.00 20.000 0.000 7.170 0.000 0.000 0.000 0.000 8.635 0.000 0.000 0.000 0.000 172.700 0.000 0.000 0.000
3+840.00 20.000 0.000 12.320 0.000 0.000 0.000 0.000 9.745 0.000 0.000 0.000 0.000 194.900 0.000 0.000 0.000
3+860.00 20.000 0.000 5.410 0.000 0.000 0.000 0.000 8.865 0.000 0.000 0.000 0.000 177.300 0.000 0.000 0.000
3+880.00 20.000 0.500 0.250 0.000 0.000 0.500 0.250 2.830 0.000 0.000 0.250 5.000 56.600 0.000 0.000 5.000
3+900.00 20.000 3.030 0.110 0.000 0.000 0.800 1.765 0.180 0.000 0.000 0.650 35.300 3.600 0.000 0.000 13.000
3+920.00 20.000 6.210 0.000 0.000 0.000 1.160 4.620 0.055 0.000 0.000 0.980 92.400 1.100 0.000 0.000 19.600
3+940.00 20.000 5.270 0.140 0.000 0.000 0.960 5.740 0.070 0.000 0.000 1.060 114.800 1.400 0.000 0.000 21.200
3+960.00 20.000 6.400 0.000 0.000 0.000 1.160 5.835 0.070 0.000 0.000 1.060 116.700 1.400 0.000 0.000 21.200
3+980.00 20.000 6.470 0.000 0.000 0.000 0.580 6.435 0.000 0.000 0.000 0.870 128.700 0.000 0.000 0.000 17.400
4+000.00 20.000 5.840 0.000 0.000 0.000 1.120 6.155 0.000 0.000 0.000 0.850 123.100 0.000 0.000 0.000 17.000
4+020.00 20.000 6.900 0.000 0.000 0.000 1.160 6.370 0.000 0.000 0.000 1.140 127.400 0.000 0.000 0.000 22.800
4+040.00 20.000 4.960 0.010 0.000 0.000 1.110 5.930 0.005 0.000 0.000 1.135 118.600 0.100 0.000 0.000 22.700
4+060.00 20.000 3.860 0.050 0.000 0.000 0.860 4.410 0.030 0.000 0.000 0.985 88.200 0.600 0.000 0.000 19.700
4+080.00 20.000 1.730 0.720 0.000 0.000 0.280 2.795 0.385 0.000 0.000 0.570 55.900 7.700 0.000 0.000 11.400
4+100.00 20.000 0.000 3.510 0.000 0.000 0.030 0.865 2.115 0.000 0.000 0.155 17.300 42.300 0.000 0.000 3.100
4+120.00 20.000 0.000 3.420 0.000 0.000 0.010 0.000 3.465 0.000 0.000 0.020 0.000 69.300 0.000 0.000 0.400
4+140.00 20.000 0.000 5.090 0.000 0.000 0.000 0.000 4.255 0.000 0.000 0.005 0.000 85.100 0.000 0.000 0.100
4+160.00 20.000 0.290 2.830 0.000 0.000 0.010 0.145 3.960 0.000 0.000 0.005 2.900 79.200 0.000 0.000 0.100
4+180.00 20.000 0.180 3.420 0.000 0.000 0.070 0.235 3.125 0.000 0.000 0.040 4.700 62.500 0.000 0.000 0.800
4+200.00 20.000 0.000 3.230 0.000 0.000 0.040 0.090 3.325 0.000 0.000 0.055 1.800 66.500 0.000 0.000 1.100
4+220.00 20.000 0.000 3.920 0.000 0.000 0.000 0.000 3.575 0.000 0.000 0.020 0.000 71.500 0.000 0.000 0.400
4+240.00 20.000 0.000 4.360 0.000 0.000 0.000 0.000 4.140 0.000 0.000 0.000 0.000 82.800 0.000 0.000 0.000
4+260.00 20.000 0.180 3.400 0.000 0.000 0.210 0.090 3.880 0.000 0.000 0.105 1.800 77.600 0.000 0.000 2.100
4+280.00 20.000 0.030 4.080 0.000 0.000 0.090 0.105 3.740 0.000 0.000 0.150 2.100 74.800 0.000 0.000 3.000
4+300.00 20.000 0.000 4.860 0.000 0.000 0.000 0.015 4.470 0.000 0.000 0.045 0.300 89.400 0.000 0.000 0.900
4+301.00 1.000 0.000 0.000 0.000 0.000 0.000 0.000 2.430 0.000 0.000 0.000 0.000 2.430 0.000 0.000 0.000
4+320.00 19.000 0.000 2.540 0.000 0.000 0.000 0.000 1.270 0.000 0.000 0.000 0.000 24.130 0.000 0.000 0.000
4+334.00 14.000 0.000 0.000 0.000 0.000 0.000 0.000 1.270 0.000 0.000 0.000 0.000 17.780 0.000 0.000 0.000
4+340.00 6.000 0.440 0.440 0.000 0.000 0.340 0.220 0.220 0.000 0.000 0.170 1.320 1.320 0.000 0.000 1.020
4+360.00 20.000 0.000 10.210 0.000 0.000 0.000 0.220 5.325 0.000 0.000 0.170 4.400 106.500 0.000 0.000 3.400
4+380.00 20.000 0.000 7.680 0.000 0.000 0.000 0.000 8.945 0.000 0.000 0.000 0.000 178.900 0.000 0.000 0.000
4+400.00 20.000 0.000 7.800 0.000 0.000 0.000 0.000 7.740 0.000 0.000 0.000 0.000 154.800 0.000 0.000 0.000
4+420.00 20.000 0.000 2.820 0.000 0.000 0.000 0.000 5.310 0.000 0.000 0.000 0.000 106.200 0.000 0.000 0.000
4+437.00 17.000 0.000 0.000 0.000 0.000 0.000 0.000 1.410 0.000 0.000 0.000 0.000 23.970 0.000 0.000 0.000
4+440.00 3.000 0.680 1.790 0.000 0.000 0.160 0.340 0.895 0.000 0.000 0.080 1.020 2.685 0.000 0.000 0.240
4+460.00 20.000 0.000 1.660 0.000 0.000 0.000 0.340 1.725 0.000 0.000 0.080 6.800 34.500 0.000 0.000 1.600
4+480.00 20.000 0.000 2.170 0.000 0.000 0.000 0.000 1.915 0.000 0.000 0.000 0.000 38.300 0.000 0.000 0.000
4+500.00 20.000 0.050 1.710 0.000 0.000 0.000 0.025 1.940 0.000 0.000 0.000 0.500 38.800 0.000 0.000 0.000
4+520.00 20.000 0.380 1.800 0.000 0.000 0.210 0.215 1.755 0.000 0.000 0.105 4.300 35.100 0.000 0.000 2.100
4+540.00 20.000 0.180 1.000 0.000 0.000 0.200 0.280 1.400 0.000 0.000 0.205 5.600 28.000 0.000 0.000 4.100
4+560.00 20.000 0.290 0.620 0.000 0.000 0.200 0.235 0.810 0.000 0.000 0.200 4.700 16.200 0.000 0.000 4.000
4+580.00 20.000 0.020 1.130 0.000 0.000 0.100 0.155 0.875 0.000 0.000 0.150 3.100 17.500 0.000 0.000 3.000
4+600.00 20.000 0.350 0.760 0.000 0.000 0.220 0.185 0.945 0.000 0.000 0.160 3.700 18.900 0.000 0.000 3.200
4+620.00 20.000 0.410 2.490 0.000 0.000 0.170 0.380 1.625 0.000 0.000 0.195 7.600 32.500 0.000 0.000 3.900
4+640.00 20.000 0.100 3.290 0.000 0.000 0.000 0.255 2.890 0.000 0.000 0.085 5.100 57.800 0.000 0.000 1.700
4+660.00 20.000 0.180 4.010 0.000 0.000 0.000 0.140 3.650 0.000 0.000 0.000 2.800 73.000 0.000 0.000 0.000
4+680.00 20.000 0.000 0.000 0.000 0.000 0.000 0.090 2.005 0.000 0.000 0.000 1.800 40.100 0.000 0.000 0.000
4+700.00 20.000 0.000 5.470 0.000 0.000 0.000 0.000 2.735 0.000 0.000 0.000 0.000 54.700 0.000 0.000 0.000
4+720.00 20.000 0.000 3.920 0.000 0.000 0.000 0.000 4.695 0.000 0.000 0.000 0.000 93.900 0.000 0.000 0.000
4+740.00 20.000 0.000 3.400 0.000 0.000 0.000 0.000 3.660 0.000 0.000 0.000 0.000 73.200 0.000 0.000 0.000
4+760.00 20.000 0.000 2.900 0.000 0.000 0.000 0.000 3.150 0.000 0.000 0.000 0.000 63.000 0.000 0.000 0.000
4+780.00 20.000 0.000 3.470 0.000 0.000 0.000 0.000 3.185 0.000 0.000 0.000 0.000 63.700 0.000 0.000 0.000
4+800.00 20.000 0.000 1.690 0.000 0.000 0.000 0.000 2.580 0.000 0.000 0.000 0.000 51.600 0.000 0.000 0.000
4+820.00 20.000 0.020 2.420 0.000 0.000 0.000 0.010 2.055 0.000 0.000 0.000 0.200 41.100 0.000 0.000 0.000
4+840.00 20.000 0.000 4.390 0.000 0.000 0.000 0.010 3.405 0.000 0.000 0.000 0.200 68.100 0.000 0.000 0.000

Page 42 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
4+860.00 20.000 0.000 3.790 0.000 0.000 0.000 0.000 4.090 0.000 0.000 0.000 0.000 81.800 0.000 0.000 0.000
4+880.00 20.000 0.000 5.470 0.000 0.000 0.000 0.000 4.630 0.000 0.000 0.000 0.000 92.600 0.000 0.000 0.000
4+900.00 20.000 0.000 3.960 0.000 0.000 0.000 0.000 4.715 0.000 0.000 0.000 0.000 94.300 0.000 0.000 0.000
4+920.00 20.000 0.000 2.480 0.000 0.000 0.000 0.000 3.220 0.000 0.000 0.000 0.000 64.400 0.000 0.000 0.000
4+940.00 20.000 0.000 3.010 0.000 0.000 0.000 0.000 2.745 0.000 0.000 0.000 0.000 54.900 0.000 0.000 0.000
4+960.00 20.000 0.000 2.890 0.000 0.000 0.000 0.000 2.950 0.000 0.000 0.000 0.000 59.000 0.000 0.000 0.000
4+980.00 20.000 0.000 3.040 0.000 0.000 0.000 0.000 2.965 0.000 0.000 0.000 0.000 59.300 0.000 0.000 0.000
5+000.00 20.000 0.000 1.630 0.000 0.000 0.000 0.000 2.335 0.000 0.000 0.000 0.000 46.700 0.000 0.000 0.000
5+020.00 20.000 0.030 1.060 0.000 0.000 0.000 0.015 1.345 0.000 0.000 0.000 0.300 26.900 0.000 0.000 0.000
5+040.00 20.000 0.000 2.580 0.000 0.000 0.000 0.015 1.820 0.000 0.000 0.000 0.300 36.400 0.000 0.000 0.000
5+060.00 20.000 0.040 0.850 0.000 0.000 0.000 0.020 1.715 0.000 0.000 0.000 0.400 34.300 0.000 0.000 0.000
5+080.00 20.000 0.000 2.540 0.000 0.000 0.000 0.020 1.695 0.000 0.000 0.000 0.400 33.900 0.000 0.000 0.000
5+100.00 20.000 0.000 3.250 0.000 0.000 0.000 0.000 2.895 0.000 0.000 0.000 0.000 57.900 0.000 0.000 0.000
5+120.00 20.000 0.000 2.530 0.000 0.000 0.000 0.000 2.890 0.000 0.000 0.000 0.000 57.800 0.000 0.000 0.000
5+140.00 20.000 0.000 3.930 0.000 0.000 0.000 0.000 3.230 0.000 0.000 0.000 0.000 64.600 0.000 0.000 0.000
5+160.00 20.000 0.000 4.260 0.000 0.000 0.000 0.000 4.095 0.000 0.000 0.000 0.000 81.900 0.000 0.000 0.000
5+180.00 20.000 0.000 7.100 0.000 0.000 0.000 0.000 5.680 0.000 0.000 0.000 0.000 113.600 0.000 0.000 0.000
5+200.00 20.000 0.000 5.800 0.000 0.000 0.000 0.000 6.450 0.000 0.000 0.000 0.000 129.000 0.000 0.000 0.000
5+220.00 20.000 0.000 7.960 0.000 0.000 0.000 0.000 6.880 0.000 0.000 0.000 0.000 137.600 0.000 0.000 0.000
5+240.00 20.000 0.000 6.970 0.000 0.000 0.000 0.000 7.465 0.000 0.000 0.000 0.000 149.300 0.000 0.000 0.000
5+260.00 20.000 0.000 7.200 0.000 0.000 0.000 0.000 7.085 0.000 0.000 0.000 0.000 141.700 0.000 0.000 0.000
5+280.00 20.000 0.000 7.500 0.000 0.000 0.000 0.000 7.350 0.000 0.000 0.000 0.000 147.000 0.000 0.000 0.000
5+300.00 20.000 0.000 7.090 0.000 0.000 0.000 0.000 7.295 0.000 0.000 0.000 0.000 145.900 0.000 0.000 0.000
5+320.00 20.000 0.000 7.010 0.000 0.000 0.000 0.000 7.050 0.000 0.000 0.000 0.000 141.000 0.000 0.000 0.000
5+331.00 11.000 0.000 0.000 0.000 0.000 0.000 0.000 3.505 0.000 0.000 0.000 0.000 38.555 0.000 0.000 0.000
5+340.00 9.000 0.000 8.130 0.000 0.000 0.000 0.000 4.065 0.000 0.000 0.000 0.000 36.585 0.000 0.000 0.000
5+360.00 20.000 0.000 9.010 0.000 0.000 0.000 0.000 8.570 0.000 0.000 0.000 0.000 171.400 0.000 0.000 0.000
5+380.00 20.000 0.000 6.590 0.000 0.000 0.000 0.000 7.800 0.000 0.000 0.000 0.000 156.000 0.000 0.000 0.000
5+400.00 20.000 0.000 5.210 0.000 0.000 0.000 0.000 5.900 0.000 0.000 0.000 0.000 118.000 0.000 0.000 0.000
5+420.00 20.000 0.000 6.070 0.000 0.000 0.000 0.000 5.640 0.000 0.000 0.000 0.000 112.800 0.000 0.000 0.000
5+440.00 20.000 0.000 3.420 0.000 0.000 0.000 0.000 4.745 0.000 0.000 0.000 0.000 94.900 0.000 0.000 0.000
5+460.00 20.000 0.110 1.250 0.000 0.000 0.000 0.055 2.335 0.000 0.000 0.000 1.100 46.700 0.000 0.000 0.000
5+480.00 20.000 0.370 2.970 0.000 0.000 0.000 0.240 2.110 0.000 0.000 0.000 4.800 42.200 0.000 0.000 0.000
5+500.00 20.000 0.570 3.060 0.000 0.000 0.000 0.470 3.015 0.000 0.000 0.000 9.400 60.300 0.000 0.000 0.000
5+520.00 20.000 1.470 0.590 0.000 0.000 0.000 1.020 1.825 0.000 0.000 0.000 20.400 36.500 0.000 0.000 0.000
5+540.00 20.000 0.150 4.560 0.000 0.000 0.000 0.810 2.575 0.000 0.000 0.000 16.200 51.500 0.000 0.000 0.000
5+560.00 20.000 0.000 4.210 0.000 0.000 0.000 0.075 4.385 0.000 0.000 0.000 1.500 87.700 0.000 0.000 0.000
5+580.00 20.000 0.000 3.530 0.000 0.000 0.000 0.000 3.870 0.000 0.000 0.000 0.000 77.400 0.000 0.000 0.000
5+600.00 20.000 0.000 6.140 0.000 0.000 0.000 0.000 4.835 0.000 0.000 0.000 0.000 96.700 0.000 0.000 0.000
5+620.00 20.000 0.000 4.440 0.000 0.000 0.060 0.000 5.290 0.000 0.000 0.030 0.000 105.800 0.000 0.000 0.600
5+640.00 20.000 0.000 3.390 0.000 0.000 0.000 0.000 3.915 0.000 0.000 0.030 0.000 78.300 0.000 0.000 0.600
5+660.00 20.000 0.240 1.390 0.000 0.000 0.220 0.120 2.390 0.000 0.000 0.110 2.400 47.800 0.000 0.000 2.200
5+680.00 20.000 0.000 1.920 0.000 0.000 0.000 0.120 1.655 0.000 0.000 0.110 2.400 33.100 0.000 0.000 2.200
5+700.00 20.000 0.000 1.930 0.000 0.000 0.000 0.000 1.925 0.000 0.000 0.000 0.000 38.500 0.000 0.000 0.000
5+720.00 20.000 0.000 3.730 0.000 0.000 0.000 0.000 2.830 0.000 0.000 0.000 0.000 56.600 0.000 0.000 0.000
5+740.00 20.000 0.710 0.350 0.000 0.000 0.480 0.355 2.040 0.000 0.000 0.240 7.100 40.800 0.000 0.000 4.800
5+760.00 20.000 0.000 2.840 0.000 0.000 0.010 0.355 1.595 0.000 0.000 0.245 7.100 31.900 0.000 0.000 4.900
5+766.00 6.000 0.000 0.000 0.000 0.000 0.000 0.000 1.420 0.000 0.000 0.005 0.000 8.520 0.000 0.000 0.030
5+780.00 14.000 0.000 6.750 0.000 0.000 0.000 0.000 3.375 0.000 0.000 0.000 0.000 47.250 0.000 0.000 0.000
5+800.00 20.000 0.000 4.680 0.000 0.000 0.000 0.000 5.715 0.000 0.000 0.000 0.000 114.300 0.000 0.000 0.000
5+820.00 20.000 0.000 5.640 0.000 0.000 0.000 0.000 5.160 0.000 0.000 0.000 0.000 103.200 0.000 0.000 0.000
5+840.00 20.000 0.000 2.600 0.000 0.000 0.000 0.000 4.120 0.000 0.000 0.000 0.000 82.400 0.000 0.000 0.000
5+860.00 20.000 0.000 5.130 0.000 0.000 0.000 0.000 3.865 0.000 0.000 0.000 0.000 77.300 0.000 0.000 0.000
5+880.00 20.000 0.000 4.460 0.000 0.000 0.000 0.000 4.795 0.000 0.000 0.000 0.000 95.900 0.000 0.000 0.000
5+900.00 20.000 0.000 3.060 0.000 0.000 0.000 0.000 3.760 0.000 0.000 0.000 0.000 75.200 0.000 0.000 0.000
5+920.00 20.000 0.140 7.110 0.000 0.000 0.000 0.070 5.085 0.000 0.000 0.000 1.400 101.700 0.000 0.000 0.000
5+940.00 20.000 0.000 5.880 0.000 0.000 0.000 0.070 6.495 0.000 0.000 0.000 1.400 129.900 0.000 0.000 0.000
5+960.00 20.000 0.000 4.540 0.000 0.000 0.000 0.000 5.210 0.000 0.000 0.000 0.000 104.200 0.000 0.000 0.000
5+980.00 20.000 0.030 3.900 0.000 0.000 0.000 0.015 4.220 0.000 0.000 0.000 0.300 84.400 0.000 0.000 0.000
6+000.00 20.000 0.000 0.000 0.000 0.000 0.000 0.015 1.950 0.000 0.000 0.000 0.300 39.000 0.000 0.000 0.000
6+020.00 20.000 0.410 4.640 0.000 0.000 0.000 0.205 2.320 0.000 0.000 0.000 4.100 46.400 0.000 0.000 0.000
6+040.00 20.000 0.060 5.560 0.000 0.000 0.000 0.235 5.100 0.000 0.000 0.000 4.700 102.000 0.000 0.000 0.000
6+060.00 20.000 0.130 6.230 0.000 0.000 0.000 0.095 5.895 0.000 0.000 0.000 1.900 117.900 0.000 0.000 0.000

Page 43 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
6+080.00 20.000 0.330 4.860 0.000 0.000 0.000 0.230 5.545 0.000 0.000 0.000 4.600 110.900 0.000 0.000 0.000
6+100.00 20.000 0.470 5.160 0.000 0.000 0.000 0.400 5.010 0.000 0.000 0.000 8.000 100.200 0.000 0.000 0.000
6+120.00 20.000 0.400 4.660 0.000 0.000 0.000 0.435 4.910 0.000 0.000 0.000 8.700 98.200 0.000 0.000 0.000
6+140.00 20.000 0.260 4.030 0.000 0.000 0.000 0.330 4.345 0.000 0.000 0.000 6.600 86.900 0.000 0.000 0.000
6+160.00 20.000 0.190 5.180 0.000 0.000 0.000 0.225 4.605 0.000 0.000 0.000 4.500 92.100 0.000 0.000 0.000
6+180.00 20.000 0.430 4.370 0.000 0.000 0.000 0.310 4.775 0.000 0.000 0.000 6.200 95.500 0.000 0.000 0.000
6+200.00 20.000 0.000 5.990 0.000 0.000 0.000 0.215 5.180 0.000 0.000 0.000 4.300 103.600 0.000 0.000 0.000
6+220.00 20.000 0.170 5.000 0.000 0.000 0.000 0.085 5.495 0.000 0.000 0.000 1.700 109.900 0.000 0.000 0.000
6+240.00 20.000 0.000 5.110 0.000 0.000 0.000 0.085 5.055 0.000 0.000 0.000 1.700 101.100 0.000 0.000 0.000
6+260.00 20.000 1.470 3.570 0.000 0.000 0.340 0.735 4.340 0.000 0.000 0.170 14.700 86.800 0.000 0.000 3.400
6+271.00 11.000 0.000 0.000 0.000 0.000 0.000 0.735 1.785 0.000 0.000 0.170 8.085 19.635 0.000 0.000 1.870
6+280.00 9.000 0.120 1.670 0.000 0.000 0.000 0.060 0.835 0.000 0.000 0.000 0.540 7.515 0.000 0.000 0.000
6+300.00 20.000 0.000 6.650 0.000 0.000 0.000 0.060 4.160 0.000 0.000 0.000 1.200 83.200 0.000 0.000 0.000
6+320.00 20.000 0.000 5.530 0.000 0.000 0.000 0.000 6.090 0.000 0.000 0.000 0.000 121.800 0.000 0.000 0.000
6+340.00 20.000 0.000 5.680 0.000 0.000 0.000 0.000 5.605 0.000 0.000 0.000 0.000 112.100 0.000 0.000 0.000
6+360.00 20.000 0.000 7.100 0.000 0.000 0.000 0.000 6.390 0.000 0.000 0.000 0.000 127.800 0.000 0.000 0.000
6+380.00 20.000 0.000 8.510 0.000 0.000 0.000 0.000 7.805 0.000 0.000 0.000 0.000 156.100 0.000 0.000 0.000
6+400.00 20.000 0.000 9.280 0.000 0.000 0.000 0.000 8.895 0.000 0.000 0.000 0.000 177.900 0.000 0.000 0.000
6+420.00 20.000 0.000 8.570 0.000 0.000 0.000 0.000 8.925 0.000 0.000 0.000 0.000 178.500 0.000 0.000 0.000
6+440.00 20.000 0.000 5.650 0.000 0.000 0.000 0.000 7.110 0.000 0.000 0.000 0.000 142.200 0.000 0.000 0.000
6+460.00 20.000 0.000 7.190 0.000 0.000 0.000 0.000 6.420 0.000 0.000 0.000 0.000 128.400 0.000 0.000 0.000
6+480.00 20.000 0.000 5.400 0.000 0.000 0.000 0.000 6.295 0.000 0.000 0.000 0.000 125.900 0.000 0.000 0.000
6+500.00 20.000 0.000 5.660 0.000 0.000 0.000 0.000 5.530 0.000 0.000 0.000 0.000 110.600 0.000 0.000 0.000
6+520.00 20.000 0.000 5.100 0.000 0.000 0.000 0.000 5.380 0.000 0.000 0.000 0.000 107.600 0.000 0.000 0.000
6+540.00 20.000 0.000 6.100 0.000 0.000 0.000 0.000 5.600 0.000 0.000 0.000 0.000 112.000 0.000 0.000 0.000
6+560.00 20.000 0.000 6.680 0.000 0.000 0.000 0.000 6.390 0.000 0.000 0.000 0.000 127.800 0.000 0.000 0.000
6+575.00 15.000 0.000 0.000 0.000 0.000 0.000 0.000 3.340 0.000 0.000 0.000 0.000 50.100 0.000 0.000 0.000
6+580.00 5.000 0.000 5.860 0.000 0.000 0.000 0.000 2.930 0.000 0.000 0.000 0.000 14.650 0.000 0.000 0.000
6+600.00 20.000 0.000 6.400 0.000 0.000 0.000 0.000 6.130 0.000 0.000 0.000 0.000 122.600 0.000 0.000 0.000
6+620.00 20.000 0.000 4.300 0.000 0.000 0.000 0.000 5.350 0.000 0.000 0.000 0.000 107.000 0.000 0.000 0.000
6+640.00 20.000 0.000 4.230 0.000 0.000 0.000 0.000 4.265 0.000 0.000 0.000 0.000 85.300 0.000 0.000 0.000
6+660.00 20.000 0.250 0.440 0.000 0.000 0.300 0.125 2.335 0.000 0.000 0.150 2.500 46.700 0.000 0.000 3.000
6+668.00 8.000 0.000 0.000 0.000 0.000 0.000 0.125 0.220 0.000 0.000 0.150 1.000 1.760 0.000 0.000 1.200
6+680.00 12.000 0.000 7.240 0.000 0.000 0.000 0.000 3.620 0.000 0.000 0.000 0.000 43.440 0.000 0.000 0.000
6+700.00 20.000 0.000 7.940 0.000 0.000 0.000 0.000 7.590 0.000 0.000 0.000 0.000 151.800 0.000 0.000 0.000
6+720.00 20.000 0.000 8.610 0.000 0.000 0.000 0.000 8.275 0.000 0.000 0.000 0.000 165.500 0.000 0.000 0.000
6+740.00 20.000 0.000 6.360 0.000 0.000 0.000 0.000 7.485 0.000 0.000 0.000 0.000 149.700 0.000 0.000 0.000
6+760.00 20.000 0.000 9.240 0.000 0.000 0.000 0.000 7.800 0.000 0.000 0.000 0.000 156.000 0.000 0.000 0.000
6+780.00 20.000 0.000 3.170 0.000 0.000 0.030 0.000 6.205 0.000 0.000 0.015 0.000 124.100 0.000 0.000 0.300
6+800.00 20.000 0.000 2.040 0.000 0.000 0.020 0.000 2.605 0.000 0.000 0.025 0.000 52.100 0.000 0.000 0.500
6+820.00 20.000 0.060 3.910 0.000 0.000 0.140 0.030 2.975 0.000 0.000 0.080 0.600 59.500 0.000 0.000 1.600
6+840.00 20.000 0.320 2.310 0.000 0.000 0.280 0.190 3.110 0.000 0.000 0.210 3.800 62.200 0.000 0.000 4.200
6+860.00 20.000 2.360 0.060 0.000 0.000 0.820 1.340 1.185 0.000 0.000 0.550 26.800 23.700 0.000 0.000 11.000
6+880.00 20.000 4.140 0.230 0.000 0.000 0.710 3.250 0.145 0.000 0.000 0.765 65.000 2.900 0.000 0.000 15.300
6+900.00 20.000 3.850 0.050 0.000 0.000 0.980 3.995 0.140 0.000 0.000 0.845 79.900 2.800 0.000 0.000 16.900
6+920.00 20.000 3.390 0.050 0.000 0.000 0.920 3.620 0.050 0.000 0.000 0.950 72.400 1.000 0.000 0.000 19.000
6+940.00 20.000 0.610 0.640 0.000 0.000 0.230 2.000 0.345 0.000 0.000 0.575 40.000 6.900 0.000 0.000 11.500
6+960.00 20.000 0.010 2.060 0.000 0.000 0.160 0.310 1.350 0.000 0.000 0.195 6.200 27.000 0.000 0.000 3.900
6+980.00 20.000 0.130 3.670 0.000 0.000 0.220 0.070 2.865 0.000 0.000 0.190 1.400 57.300 0.000 0.000 3.800
7+000.00 20.000 0.000 8.000 0.000 0.000 0.000 0.065 5.835 0.000 0.000 0.110 1.300 116.700 0.000 0.000 2.200
7+020.00 20.000 0.000 7.080 0.000 0.000 0.000 0.000 7.540 0.000 0.000 0.000 0.000 150.800 0.000 0.000 0.000
7+040.00 20.000 0.000 5.990 0.000 0.000 0.000 0.000 6.535 0.000 0.000 0.000 0.000 130.700 0.000 0.000 0.000
7+060.00 20.000 0.000 6.000 0.000 0.000 0.000 0.000 5.995 0.000 0.000 0.000 0.000 119.900 0.000 0.000 0.000
7+080.00 20.000 0.000 6.230 0.000 0.000 0.000 0.000 6.115 0.000 0.000 0.000 0.000 122.300 0.000 0.000 0.000
7+100.00 20.000 0.000 4.370 0.000 0.000 0.080 0.000 5.300 0.000 0.000 0.040 0.000 106.000 0.000 0.000 0.800
7+120.00 20.000 0.000 4.730 0.000 0.000 0.050 0.000 4.550 0.000 0.000 0.065 0.000 91.000 0.000 0.000 1.300
7+140.00 20.000 0.000 3.290 0.000 0.000 0.030 0.000 4.010 0.000 0.000 0.040 0.000 80.200 0.000 0.000 0.800
7+160.00 20.000 0.000 2.890 0.000 0.000 0.040 0.000 3.090 0.000 0.000 0.035 0.000 61.800 0.000 0.000 0.700
7+180.00 20.000 0.000 4.660 0.000 0.000 0.000 0.000 3.775 0.000 0.000 0.020 0.000 75.500 0.000 0.000 0.400
7+200.00 20.000 0.000 8.700 2.950 0.330 0.000 0.000 6.680 1.475 0.165 0.000 0.000 133.600 29.500 3.300 0.000
7+203.00 3.000 0.000 0.000 0.000 0.000 0.000 0.000 4.350 1.475 0.165 0.000 0.000 13.050 4.425 0.495 0.000
7+220.00 17.000 0.000 5.830 1.800 0.780 0.000 0.000 2.915 0.900 0.390 0.000 0.000 49.555 15.300 6.630 0.000
7+240.00 20.000 0.000 7.060 1.350 0.380 0.000 0.000 6.445 1.575 0.580 0.000 0.000 128.900 31.500 11.600 0.000

Page 44 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
7+260.00 20.000 0.000 11.310 0.000 0.000 0.000 0.000 9.185 0.675 0.190 0.000 0.000 183.700 13.500 3.800 0.000
7+280.00 20.000 0.000 5.830 0.000 0.000 0.000 0.000 8.570 0.000 0.000 0.000 0.000 171.400 0.000 0.000 0.000
7+300.00 20.000 0.000 5.960 0.000 0.000 0.000 0.000 5.895 0.000 0.000 0.000 0.000 117.900 0.000 0.000 0.000
7+320.00 20.000 0.000 6.550 0.000 0.000 0.000 0.000 6.255 0.000 0.000 0.000 0.000 125.100 0.000 0.000 0.000
7+340.00 20.000 0.000 5.170 0.000 0.000 0.000 0.000 5.860 0.000 0.000 0.000 0.000 117.200 0.000 0.000 0.000
7+360.00 20.000 0.000 4.020 0.000 0.000 0.000 0.000 4.595 0.000 0.000 0.000 0.000 91.900 0.000 0.000 0.000
7+380.00 20.000 0.000 3.950 0.000 0.000 0.000 0.000 3.985 0.000 0.000 0.000 0.000 79.700 0.000 0.000 0.000
7+400.00 20.000 0.710 0.460 0.000 0.000 0.360 0.355 2.205 0.000 0.000 0.180 7.100 44.100 0.000 0.000 3.600
7+420.00 20.000 0.380 1.000 0.000 0.000 0.010 0.545 0.730 0.000 0.000 0.185 10.900 14.600 0.000 0.000 3.700
7+440.00 20.000 0.000 4.340 0.000 0.000 0.000 0.190 2.670 0.000 0.000 0.005 3.800 53.400 0.000 0.000 0.100
7+460.00 20.000 0.000 2.600 0.000 0.000 0.110 0.000 3.470 0.000 0.000 0.055 0.000 69.400 0.000 0.000 1.100
7+480.00 20.000 0.860 0.450 0.000 0.000 0.730 0.430 1.525 0.000 0.000 0.420 8.600 30.500 0.000 0.000 8.400
7+500.00 20.000 0.260 0.570 0.000 0.000 0.280 0.560 0.510 0.000 0.000 0.505 11.200 10.200 0.000 0.000 10.100
7+520.00 20.000 0.870 0.350 0.000 0.000 0.420 0.565 0.460 0.000 0.000 0.350 11.300 9.200 0.000 0.000 7.000
7+540.00 20.000 0.740 2.660 0.000 0.000 0.330 0.805 1.505 0.000 0.000 0.375 16.100 30.100 0.000 0.000 7.500
7+553.00 13.000 0.000 0.000 0.000 0.000 0.000 0.370 1.330 0.000 0.000 0.165 4.810 17.290 0.000 0.000 2.145
7+560.00 7.000 0.330 3.850 0.000 0.000 0.090 0.165 1.925 0.000 0.000 0.045 1.155 13.475 0.000 0.000 0.315
7+580.00 20.000 0.000 3.000 0.000 0.000 0.030 0.165 3.425 0.000 0.000 0.060 3.300 68.500 0.000 0.000 1.200
7+600.00 20.000 0.160 1.830 0.000 0.000 0.210 0.080 2.415 0.000 0.000 0.120 1.600 48.300 0.000 0.000 2.400
7+620.00 20.000 0.020 2.950 0.000 0.000 0.140 0.090 2.390 0.000 0.000 0.175 1.800 47.800 0.000 0.000 3.500
7+640.00 20.000 0.000 5.580 0.000 0.000 0.000 0.010 4.265 0.000 0.000 0.070 0.200 85.300 0.000 0.000 1.400
7+660.00 20.000 0.000 7.010 0.000 0.000 0.000 0.000 6.295 0.000 0.000 0.000 0.000 125.900 0.000 0.000 0.000
7+680.00 20.000 0.000 7.490 0.000 0.000 0.000 0.000 7.250 0.000 0.000 0.000 0.000 145.000 0.000 0.000 0.000
7+700.00 20.000 0.000 7.830 0.000 0.000 0.000 0.000 7.660 0.000 0.000 0.000 0.000 153.200 0.000 0.000 0.000
7+720.00 20.000 0.000 7.930 0.000 0.000 0.000 0.000 7.880 0.000 0.000 0.000 0.000 157.600 0.000 0.000 0.000
7+740.00 20.000 0.000 7.800 0.000 0.000 0.000 0.000 7.865 0.000 0.000 0.000 0.000 157.300 0.000 0.000 0.000
7+760.00 20.000 0.000 8.240 0.000 0.000 0.000 0.000 8.020 0.000 0.000 0.000 0.000 160.400 0.000 0.000 0.000
7+780.00 20.000 0.000 9.330 0.000 0.000 0.000 0.000 8.785 0.000 0.000 0.000 0.000 175.700 0.000 0.000 0.000
7+800.00 20.000 0.000 9.670 0.000 0.000 0.000 0.000 9.500 0.000 0.000 0.000 0.000 190.000 0.000 0.000 0.000
7+820.00 20.000 0.000 8.830 0.000 0.000 0.000 0.000 9.250 0.000 0.000 0.000 0.000 185.000 0.000 0.000 0.000
7+824.00 4.000 0.000 0.000 0.000 0.000 0.000 0.000 4.415 0.000 0.000 0.000 0.000 17.660 0.000 0.000 0.000
7+840.00 16.000 0.000 9.010 0.000 0.000 0.000 0.000 4.505 0.000 0.000 0.000 0.000 72.080 0.000 0.000 0.000
7+860.00 20.000 0.000 13.280 0.000 0.000 0.000 0.000 11.145 0.000 0.000 0.000 0.000 222.900 0.000 0.000 0.000
7+880.00 20.000 0.000 14.710 0.000 0.000 0.000 0.000 13.995 0.000 0.000 0.000 0.000 279.900 0.000 0.000 0.000
7+900.00 20.000 0.000 15.350 0.000 0.000 0.000 0.000 15.030 0.000 0.000 0.000 0.000 300.600 0.000 0.000 0.000
7+920.00 20.000 0.000 11.150 0.000 0.000 0.000 0.000 13.250 0.000 0.000 0.000 0.000 265.000 0.000 0.000 0.000
7+940.00 20.000 0.000 8.870 0.000 0.000 0.000 0.000 10.010 0.000 0.000 0.000 0.000 200.200 0.000 0.000 0.000
7+960.00 20.000 0.000 6.720 0.000 0.000 0.000 0.000 7.795 0.000 0.000 0.000 0.000 155.900 0.000 0.000 0.000
7+980.00 20.000 0.000 6.000 0.000 0.000 0.010 0.000 6.360 0.000 0.000 0.005 0.000 127.200 0.000 0.000 0.100
8+000.00 20.000 0.000 2.170 0.000 0.000 0.020 0.000 4.085 0.000 0.000 0.015 0.000 81.700 0.000 0.000 0.300
8+020.00 20.000 4.000 0.000 0.000 0.000 0.580 2.000 1.085 0.000 0.000 0.300 40.000 21.700 0.000 0.000 6.000
8+040.00 20.000 7.420 0.000 0.000 0.000 1.160 5.710 0.000 0.000 0.000 0.870 114.200 0.000 0.000 0.000 17.400
8+060.00 20.000 9.060 0.000 0.000 0.000 1.160 8.240 0.000 0.000 0.000 1.160 164.800 0.000 0.000 0.000 23.200
8+080.00 20.000 11.470 0.000 0.000 0.000 1.160 10.265 0.000 0.000 0.000 1.160 205.300 0.000 0.000 0.000 23.200
8+100.00 20.000 13.340 0.000 0.000 0.000 1.160 12.405 0.000 0.000 0.000 1.160 248.100 0.000 0.000 0.000 23.200
8+120.00 20.000 15.340 0.000 0.000 0.000 1.160 14.340 0.000 0.000 0.000 1.160 286.800 0.000 0.000 0.000 23.200
8+140.00 20.000 13.690 0.000 0.000 0.000 1.160 14.515 0.000 0.000 0.000 1.160 290.300 0.000 0.000 0.000 23.200
8+160.00 20.000 12.420 0.000 0.000 0.000 1.160 13.055 0.000 0.000 0.000 1.160 261.100 0.000 0.000 0.000 23.200
8+180.00 20.000 7.790 0.090 0.000 0.000 0.920 10.105 0.045 0.000 0.000 1.040 202.100 0.900 0.000 0.000 20.800
8+200.00 20.000 3.480 0.010 0.000 0.000 1.020 5.635 0.050 0.000 0.000 0.970 112.700 1.000 0.000 0.000 19.400
8+220.00 20.000 3.520 0.070 0.000 0.000 0.940 3.500 0.040 0.000 0.000 0.980 70.000 0.800 0.000 0.000 19.600
8+240.00 20.000 4.280 0.020 0.000 0.000 1.060 3.900 0.045 0.000 0.000 1.000 78.000 0.900 0.000 0.000 20.000
8+260.00 20.000 3.040 0.110 0.000 0.000 0.790 3.660 0.065 0.000 0.000 0.925 73.200 1.300 0.000 0.000 18.500
8+280.00 20.000 0.910 0.420 0.000 0.000 0.420 1.975 0.265 0.000 0.000 0.605 39.500 5.300 0.000 0.000 12.100
8+300.00 20.000 0.040 2.520 0.000 0.000 0.190 0.475 1.470 0.000 0.000 0.305 9.500 29.400 0.000 0.000 6.100
8+320.00 20.000 0.040 2.750 0.000 0.000 0.280 0.040 2.635 0.000 0.000 0.235 0.800 52.700 0.000 0.000 4.700
8+340.00 20.000 0.000 3.670 0.000 0.000 0.000 0.020 3.210 0.000 0.000 0.140 0.400 64.200 0.000 0.000 2.800
8+360.00 20.000 0.000 6.590 0.000 0.000 0.000 0.000 5.130 0.000 0.000 0.000 0.000 102.600 0.000 0.000 0.000
8+380.00 20.000 0.000 7.790 0.000 0.000 0.000 0.000 7.190 0.000 0.000 0.000 0.000 143.800 0.000 0.000 0.000
8+400.00 20.000 0.000 5.750 0.000 0.000 0.000 0.000 6.770 0.000 0.000 0.000 0.000 135.400 0.000 0.000 0.000
8+420.00 20.000 0.000 6.000 0.000 0.000 0.000 0.000 5.875 0.000 0.000 0.000 0.000 117.500 0.000 0.000 0.000
8+440.00 20.000 0.000 5.520 0.000 0.000 0.000 0.000 5.760 0.000 0.000 0.000 0.000 115.200 0.000 0.000 0.000
8+460.00 20.000 0.000 5.410 0.000 0.000 0.000 0.000 5.465 0.000 0.000 0.000 0.000 109.300 0.000 0.000 0.000

Page 45 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
8+480.00 20.000 0.000 6.740 0.000 0.000 0.000 0.000 6.075 0.000 0.000 0.000 0.000 121.500 0.000 0.000 0.000
8+500.00 20.000 0.000 10.750 0.000 0.000 0.000 0.000 8.745 0.000 0.000 0.000 0.000 174.900 0.000 0.000 0.000
8+520.00 20.000 0.000 6.610 0.000 0.000 0.000 0.000 8.680 0.000 0.000 0.000 0.000 173.600 0.000 0.000 0.000
8+540.00 20.000 0.000 13.860 0.000 0.000 0.000 0.000 10.235 0.000 0.000 0.000 0.000 204.700 0.000 0.000 0.000
8+560.00 20.000 0.000 12.340 0.000 0.000 0.000 0.000 13.100 0.000 0.000 0.000 0.000 262.000 0.000 0.000 0.000
8+580.00 20.000 0.000 6.890 0.000 0.000 0.000 0.000 9.615 0.000 0.000 0.000 0.000 192.300 0.000 0.000 0.000
8+600.00 20.000 0.000 7.670 0.000 0.000 0.000 0.000 7.280 0.000 0.000 0.000 0.000 145.600 0.000 0.000 0.000
8+620.00 20.000 0.000 8.880 0.000 0.000 0.000 0.000 8.275 0.000 0.000 0.000 0.000 165.500 0.000 0.000 0.000
8+640.00 20.000 0.000 8.370 0.000 0.000 0.000 0.000 8.625 0.000 0.000 0.000 0.000 172.500 0.000 0.000 0.000
8+660.00 20.000 0.000 8.360 0.000 0.000 0.000 0.000 8.365 0.000 0.000 0.000 0.000 167.300 0.000 0.000 0.000
8+680.00 20.000 0.000 11.580 0.000 0.000 0.000 0.000 9.970 0.000 0.000 0.000 0.000 199.400 0.000 0.000 0.000
8+700.00 20.000 0.000 12.240 0.000 0.000 0.000 0.000 11.910 0.000 0.000 0.000 0.000 238.200 0.000 0.000 0.000
8+720.00 20.000 0.000 10.250 0.000 0.000 0.000 0.000 11.245 0.000 0.000 0.000 0.000 224.900 0.000 0.000 0.000
8+740.00 20.000 0.000 14.680 0.000 0.000 0.000 0.000 12.465 0.000 0.000 0.000 0.000 249.300 0.000 0.000 0.000
8+760.00 20.000 0.000 7.870 0.000 0.000 0.000 0.000 11.275 0.000 0.000 0.000 0.000 225.500 0.000 0.000 0.000
8+780.00 20.000 0.000 6.130 0.000 0.000 0.000 0.000 7.000 0.000 0.000 0.000 0.000 140.000 0.000 0.000 0.000
8+795.00 15.000 0.000 0.000 0.000 0.000 0.000 0.000 3.065 0.000 0.000 0.000 0.000 45.975 0.000 0.000 0.000
8+800.00 5.000 0.250 2.810 0.000 0.000 0.000 0.125 1.405 0.000 0.000 0.000 0.625 7.025 0.000 0.000 0.000
8+820.00 20.000 0.000 6.970 0.000 0.000 0.040 0.125 4.890 0.000 0.000 0.020 2.500 97.800 0.000 0.000 0.400
8+840.00 20.000 0.000 5.220 0.000 0.000 0.230 0.000 6.095 0.000 0.000 0.135 0.000 121.900 0.000 0.000 2.700
8+860.00 20.000 0.000 3.050 0.000 0.000 0.070 0.000 4.135 0.000 0.000 0.150 0.000 82.700 0.000 0.000 3.000
8+880.00 20.000 0.010 3.610 0.000 0.000 0.040 0.005 3.330 0.000 0.000 0.055 0.100 66.600 0.000 0.000 1.100
8+900.00 20.000 0.290 1.010 0.000 0.000 0.740 0.150 2.310 0.000 0.000 0.390 3.000 46.200 0.000 0.000 7.800
8+920.00 20.000 0.080 1.380 0.000 0.000 0.240 0.185 1.195 0.000 0.000 0.490 3.700 23.900 0.000 0.000 9.800
8+940.00 20.000 0.200 0.540 0.000 0.000 0.400 0.140 0.960 0.000 0.000 0.320 2.800 19.200 0.000 0.000 6.400
8+960.00 20.000 0.000 2.010 0.000 0.000 0.360 0.100 1.275 0.000 0.000 0.380 2.000 25.500 0.000 0.000 7.600
8+980.00 20.000 0.040 1.460 0.000 0.000 0.090 0.020 1.735 0.000 0.000 0.225 0.400 34.700 0.000 0.000 4.500
9+000.00 20.000 0.000 2.160 0.000 0.000 0.090 0.020 1.810 0.000 0.000 0.090 0.400 36.200 0.000 0.000 1.800
9+020.00 20.000 0.000 2.040 0.000 0.000 0.190 0.000 2.100 0.000 0.000 0.140 0.000 42.000 0.000 0.000 2.800
9+040.00 20.000 0.000 2.070 0.000 0.000 0.080 0.000 2.055 0.000 0.000 0.135 0.000 41.100 0.000 0.000 2.700
9+060.00 20.000 0.000 2.250 0.000 0.000 0.030 0.000 2.160 0.000 0.000 0.055 0.000 43.200 0.000 0.000 1.100
9+080.00 20.000 0.000 2.580 0.000 0.000 0.000 0.000 2.415 0.000 0.000 0.015 0.000 48.300 0.000 0.000 0.300
9+100.00 20.000 0.000 4.870 0.000 0.000 0.000 0.000 3.725 0.000 0.000 0.000 0.000 74.500 0.000 0.000 0.000
9+120.00 20.000 0.000 3.860 0.000 0.000 0.000 0.000 4.365 0.000 0.000 0.000 0.000 87.300 0.000 0.000 0.000
9+140.00 20.000 0.000 3.630 0.000 0.000 0.000 0.000 3.745 0.000 0.000 0.000 0.000 74.900 0.000 0.000 0.000
9+160.00 20.000 0.000 3.910 0.000 0.000 0.000 0.000 3.770 0.000 0.000 0.000 0.000 75.400 0.000 0.000 0.000
9+180.00 20.000 0.000 5.320 0.000 0.000 0.000 0.000 4.615 0.000 0.000 0.000 0.000 92.300 0.000 0.000 0.000
9+200.00 20.000 0.000 5.410 0.000 0.000 0.000 0.000 5.365 0.000 0.000 0.000 0.000 107.300 0.000 0.000 0.000
9+220.00 20.000 0.000 4.850 0.000 0.000 0.000 0.000 5.130 0.000 0.000 0.000 0.000 102.600 0.000 0.000 0.000
9+224.00 4.000 0.000 0.000 0.000 0.000 0.000 0.000 2.425 0.000 0.000 0.000 0.000 9.700 0.000 0.000 0.000
9+240.00 16.000 0.000 4.060 0.000 0.000 0.010 0.000 2.030 0.000 0.000 0.005 0.000 32.480 0.000 0.000 0.080
9+260.00 20.000 0.000 4.810 0.000 0.000 0.010 0.000 4.435 0.000 0.000 0.010 0.000 88.700 0.000 0.000 0.200
9+280.00 20.000 0.000 4.080 0.000 0.000 0.150 0.000 4.445 0.000 0.000 0.080 0.000 88.900 0.000 0.000 1.600
9+300.00 20.000 0.000 4.310 0.000 0.000 0.000 0.000 4.195 0.000 0.000 0.075 0.000 83.900 0.000 0.000 1.500
9+320.00 20.000 0.000 5.130 0.000 0.000 0.000 0.000 4.720 0.000 0.000 0.000 0.000 94.400 0.000 0.000 0.000
9+335.00 15.000 0.000 0.000 0.000 0.000 0.000 0.000 2.565 0.000 0.000 0.000 0.000 38.475 0.000 0.000 0.000
9+340.00 5.000 0.000 5.130 0.000 0.000 0.000 0.000 2.565 0.000 0.000 0.000 0.000 12.825 0.000 0.000 0.000
9+360.00 20.000 0.000 5.970 0.000 0.000 0.000 0.000 5.550 0.000 0.000 0.000 0.000 111.000 0.000 0.000 0.000
9+380.00 20.000 0.000 6.270 0.000 0.000 0.000 0.000 6.120 0.000 0.000 0.000 0.000 122.400 0.000 0.000 0.000
9+400.00 20.000 0.000 3.300 0.000 0.000 0.000 0.000 4.785 0.000 0.000 0.000 0.000 95.700 0.000 0.000 0.000
9+410.00 10.000 0.000 0.000 0.000 0.000 0.000 0.000 1.650 0.000 0.000 0.000 0.000 16.500 0.000 0.000 0.000
9+420.00 10.000 0.040 2.480 0.000 0.000 0.010 0.020 1.240 0.000 0.000 0.005 0.200 12.400 0.000 0.000 0.050
9+440.00 20.000 0.160 2.600 0.000 0.000 0.010 0.100 2.540 0.000 0.000 0.010 2.000 50.800 0.000 0.000 0.200
9+460.00 20.000 0.920 2.860 0.000 0.000 0.120 0.540 2.730 0.000 0.000 0.065 10.800 54.600 0.000 0.000 1.300
9+480.00 20.000 0.560 3.580 0.000 0.000 0.000 0.740 3.220 0.000 0.000 0.060 14.800 64.400 0.000 0.000 1.200
9+500.00 20.000 0.140 3.620 0.000 0.000 0.000 0.350 3.600 0.000 0.000 0.000 7.000 72.000 0.000 0.000 0.000
9+520.00 20.000 0.040 2.570 0.000 0.000 0.130 0.090 3.095 0.000 0.000 0.065 1.800 61.900 0.000 0.000 1.300
9+540.00 20.000 0.000 4.760 0.000 0.000 0.030 0.020 3.665 0.000 0.000 0.080 0.400 73.300 0.000 0.000 1.600
9+560.00 20.000 0.000 4.730 0.000 0.000 0.000 0.000 4.745 0.000 0.000 0.015 0.000 94.900 0.000 0.000 0.300
9+580.00 20.000 0.000 4.250 0.000 0.000 0.000 0.000 4.490 0.000 0.000 0.000 0.000 89.800 0.000 0.000 0.000
9+600.00 20.000 0.000 4.900 0.000 0.000 0.000 0.000 4.575 0.000 0.000 0.000 0.000 91.500 0.000 0.000 0.000
9+620.00 20.000 0.000 5.030 0.000 0.000 0.000 0.000 4.965 0.000 0.000 0.000 0.000 99.300 0.000 0.000 0.000
9+640.00 20.000 0.000 4.480 0.000 0.000 0.080 0.000 4.755 0.000 0.000 0.040 0.000 95.100 0.000 0.000 0.800

Page 46 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
9+660.00 20.000 0.000 4.560 0.000 0.000 0.000 0.000 4.520 0.000 0.000 0.040 0.000 90.400 0.000 0.000 0.800
9+680.00 20.000 0.000 4.440 0.000 0.000 0.050 0.000 4.500 0.000 0.000 0.025 0.000 90.000 0.000 0.000 0.500
9+700.00 20.000 0.000 7.450 0.000 0.000 0.000 0.000 5.945 0.000 0.000 0.025 0.000 118.900 0.000 0.000 0.500
9+720.00 20.000 0.000 5.610 0.000 0.000 0.000 0.000 6.530 0.000 0.000 0.000 0.000 130.600 0.000 0.000 0.000
9+740.00 20.000 0.000 5.410 0.000 0.000 0.000 0.000 5.510 0.000 0.000 0.000 0.000 110.200 0.000 0.000 0.000
9+760.00 20.000 0.000 3.800 0.000 0.000 0.000 0.000 4.605 0.000 0.000 0.000 0.000 92.100 0.000 0.000 0.000
9+780.00 20.000 1.300 0.490 0.000 0.000 0.470 0.650 2.145 0.000 0.000 0.235 13.000 42.900 0.000 0.000 4.700
9+800.00 20.000 4.470 0.010 0.000 0.000 1.060 2.885 0.250 0.000 0.000 0.765 57.700 5.000 0.000 0.000 15.300
9+820.00 20.000 3.230 0.170 1.920 0.690 0.580 3.850 0.090 0.960 0.345 0.820 77.000 1.800 19.200 6.900 16.400
9+840.00 20.000 1.140 0.370 1.850 0.680 0.390 2.185 0.270 1.885 0.685 0.485 43.700 5.400 37.700 13.700 9.700
9+860.00 20.000 0.000 1.540 0.000 0.000 0.360 0.570 0.955 0.925 0.340 0.375 11.400 19.100 18.500 6.800 7.500
9+870.00 10.000 0.000 0.000 0.000 0.000 0.000 0.000 0.770 0.000 0.000 0.180 0.000 7.700 0.000 0.000 1.800
9+880.00 10.000 1.320 0.840 0.000 0.000 0.750 0.660 0.420 0.000 0.000 0.375 6.600 4.200 0.000 0.000 3.750
9+900.00 20.000 0.530 0.600 0.000 0.000 0.400 0.925 0.720 0.000 0.000 0.575 18.500 14.400 0.000 0.000 11.500
9+920.00 20.000 2.390 0.070 0.000 0.000 0.780 1.460 0.335 0.000 0.000 0.590 29.200 6.700 0.000 0.000 11.800
9+940.00 20.000 4.250 0.000 0.000 0.000 1.150 3.320 0.035 0.000 0.000 0.965 66.400 0.700 0.000 0.000 19.300
9+960.00 20.000 3.890 0.080 0.000 0.000 0.900 4.070 0.040 0.000 0.000 1.025 81.400 0.800 0.000 0.000 20.500
9+980.00 20.000 2.810 0.300 0.000 0.000 0.560 3.350 0.190 0.000 0.000 0.730 67.000 3.800 0.000 0.000 14.600
10+000.00 20.000 5.530 0.000 0.000 0.000 1.160 4.170 0.150 0.000 0.000 0.860 83.400 3.000 0.000 0.000 17.200
10+020.00 20.000 2.450 0.020 0.000 0.000 0.980 3.990 0.010 0.000 0.000 1.070 79.800 0.200 0.000 0.000 21.400
10+040.00 20.000 1.230 0.340 0.000 0.000 0.530 1.840 0.180 0.000 0.000 0.755 36.800 3.600 0.000 0.000 15.100
10+060.00 20.000 1.700 0.350 0.000 0.000 0.530 1.465 0.345 0.000 0.000 0.530 29.300 6.900 0.000 0.000 10.600
10+080.00 20.000 0.760 0.740 0.000 0.000 0.230 1.230 0.545 0.000 0.000 0.380 24.600 10.900 0.000 0.000 7.600
10+100.00 20.000 0.240 0.720 0.000 0.000 0.440 0.500 0.730 0.000 0.000 0.335 10.000 14.600 0.000 0.000 6.700
10+120.00 20.000 0.120 1.570 0.000 0.000 0.160 0.180 1.145 0.000 0.000 0.300 3.600 22.900 0.000 0.000 6.000
10+140.00 20.000 0.070 2.320 0.000 0.000 0.170 0.095 1.945 0.000 0.000 0.165 1.900 38.900 0.000 0.000 3.300
10+160.00 20.000 0.000 3.750 0.000 0.000 0.000 0.035 3.035 0.000 0.000 0.085 0.700 60.700 0.000 0.000 1.700
10+180.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 1.875 0.000 0.000 0.000 0.000 37.500 0.000 0.000 0.000
10+200.00 20.000 0.460 1.020 0.000 0.000 0.290 0.230 0.510 0.000 0.000 0.145 4.600 10.200 0.000 0.000 2.900
10+220.00 20.000 0.770 0.040 0.000 0.000 0.840 0.615 0.530 0.000 0.000 0.565 12.300 10.600 0.000 0.000 11.300
10+240.00 20.000 1.020 0.210 0.000 0.000 0.580 0.895 0.125 0.000 0.000 0.710 17.900 2.500 0.000 0.000 14.200
10+260.00 20.000 0.050 1.300 0.000 0.000 0.140 0.535 0.755 0.000 0.000 0.360 10.700 15.100 0.000 0.000 7.200
10+280.00 20.000 0.000 2.240 0.000 0.000 0.000 0.025 1.770 0.000 0.000 0.070 0.500 35.400 0.000 0.000 1.400
10+300.00 20.000 0.000 3.300 0.000 0.000 0.070 0.000 2.770 0.000 0.000 0.035 0.000 55.400 0.000 0.000 0.700
10+320.00 20.000 0.000 4.840 0.000 0.000 0.000 0.000 4.070 0.000 0.000 0.035 0.000 81.400 0.000 0.000 0.700
10+340.00 20.000 0.000 2.090 0.000 0.000 0.060 0.000 3.465 0.000 0.000 0.030 0.000 69.300 0.000 0.000 0.600
10+360.00 20.000 0.170 2.220 0.000 0.000 0.110 0.085 2.155 0.000 0.000 0.085 1.700 43.100 0.000 0.000 1.700
10+380.00 20.000 0.000 3.010 0.000 0.000 0.000 0.085 2.615 0.000 0.000 0.055 1.700 52.300 0.000 0.000 1.100
10+400.00 20.000 0.090 1.700 0.000 0.000 0.120 0.045 2.355 0.000 0.000 0.060 0.900 47.100 0.000 0.000 1.200
10+420.00 20.000 0.030 1.410 0.000 0.000 0.040 0.060 1.555 0.000 0.000 0.080 1.200 31.100 0.000 0.000 1.600
10+440.00 20.000 0.160 0.860 0.000 0.000 0.230 0.095 1.135 0.000 0.000 0.135 1.900 22.700 0.000 0.000 2.700
10+460.00 20.000 0.120 2.220 0.000 0.000 0.140 0.140 1.540 0.000 0.000 0.185 2.800 30.800 0.000 0.000 3.700
10+480.00 20.000 0.160 1.520 0.000 0.000 0.220 0.140 1.870 0.000 0.000 0.180 2.800 37.400 0.000 0.000 3.600
10+500.00 20.000 1.260 0.330 0.000 0.000 0.600 0.710 0.925 0.000 0.000 0.410 14.200 18.500 0.000 0.000 8.200
10+520.00 20.000 1.300 0.560 0.000 0.000 0.680 1.280 0.445 0.000 0.000 0.640 25.600 8.900 0.000 0.000 12.800
10+540.00 20.000 0.200 0.810 0.000 0.000 0.180 0.750 0.685 0.000 0.000 0.430 15.000 13.700 0.000 0.000 8.600
10+560.00 20.000 0.700 0.380 0.000 0.000 0.380 0.450 0.595 0.000 0.000 0.280 9.000 11.900 0.000 0.000 5.600
10+580.00 20.000 0.230 0.460 0.000 0.000 0.190 0.465 0.420 0.000 0.000 0.285 9.300 8.400 0.000 0.000 5.700
10+600.00 20.000 0.010 1.290 0.000 0.000 0.160 0.120 0.875 0.000 0.000 0.175 2.400 17.500 0.000 0.000 3.500
10+620.00 20.000 0.000 3.260 0.000 0.000 0.000 0.005 2.275 0.000 0.000 0.080 0.100 45.500 0.000 0.000 1.600
10+640.00 20.000 0.000 5.550 0.000 0.000 0.000 0.000 4.405 0.000 0.000 0.000 0.000 88.100 0.000 0.000 0.000
10+660.00 20.000 0.000 5.870 0.000 0.000 0.000 0.000 5.710 0.000 0.000 0.000 0.000 114.200 0.000 0.000 0.000
10+680.00 20.000 0.000 5.150 0.000 0.000 0.000 0.000 5.510 0.000 0.000 0.000 0.000 110.200 0.000 0.000 0.000
10+686.00 6.000 0.000 0.000 0.000 0.000 0.000 0.000 2.575 0.000 0.000 0.000 0.000 15.450 0.000 0.000 0.000
10+700.00 14.000 0.000 5.070 0.000 0.000 0.000 0.000 2.535 0.000 0.000 0.000 0.000 35.490 0.000 0.000 0.000
10+720.00 20.000 0.000 4.190 0.000 0.000 0.000 0.000 4.630 0.000 0.000 0.000 0.000 92.600 0.000 0.000 0.000
10+740.00 20.000 0.000 1.980 0.000 0.000 0.050 0.000 3.085 0.000 0.000 0.025 0.000 61.700 0.000 0.000 0.500
10+760.00 20.000 1.050 1.230 0.000 0.000 0.320 0.525 1.605 0.000 0.000 0.185 10.500 32.100 0.000 0.000 3.700
10+780.00 20.000 0.090 0.960 0.000 0.000 0.210 0.570 1.095 0.000 0.000 0.265 11.400 21.900 0.000 0.000 5.300
10+795.50 15.500 0.000 0.000 0.000 0.000 0.000 0.045 0.480 0.000 0.000 0.105 0.698 7.440 0.000 0.000 1.627
10+800.00 4.500 0.000 5.400 0.000 0.000 0.000 0.000 2.700 0.000 0.000 0.000 0.000 12.150 0.000 0.000 0.000
10+820.00 20.000 0.000 8.240 0.000 0.000 0.000 0.000 6.820 0.000 0.000 0.000 0.000 136.400 0.000 0.000 0.000
10+840.00 20.000 0.000 7.880 0.000 0.000 0.000 0.000 8.060 0.000 0.000 0.000 0.000 161.200 0.000 0.000 0.000

Page 47 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
10+860.00 20.000 0.000 6.090 0.000 0.000 0.010 0.000 6.985 0.000 0.000 0.005 0.000 139.700 0.000 0.000 0.100
10+880.00 20.000 0.000 2.860 0.000 0.000 0.110 0.000 4.475 0.000 0.000 0.060 0.000 89.500 0.000 0.000 1.200
10+900.00 20.000 0.000 7.710 0.000 0.000 0.000 0.000 5.285 0.000 0.000 0.055 0.000 105.700 0.000 0.000 1.100
10+920.00 20.000 0.000 9.830 0.000 0.000 0.000 0.000 8.770 0.000 0.000 0.000 0.000 175.400 0.000 0.000 0.000
10+940.00 20.000 0.000 10.590 0.000 0.000 0.000 0.000 10.210 0.000 0.000 0.000 0.000 204.200 0.000 0.000 0.000
10+960.00 20.000 0.000 8.520 0.000 0.000 0.000 0.000 9.555 0.000 0.000 0.000 0.000 191.100 0.000 0.000 0.000
10+980.00 20.000 0.000 5.040 0.000 0.000 0.000 0.000 6.780 0.000 0.000 0.000 0.000 135.600 0.000 0.000 0.000
11+000.00 20.000 0.030 1.290 0.000 0.000 0.110 0.015 3.165 0.000 0.000 0.055 0.300 63.300 0.000 0.000 1.100
11+020.00 20.000 0.200 1.270 0.000 0.000 0.420 0.115 1.280 0.000 0.000 0.265 2.300 25.600 0.000 0.000 5.300
11+040.00 20.000 0.130 3.310 0.000 0.000 0.000 0.165 2.290 0.000 0.000 0.210 3.300 45.800 0.000 0.000 4.200
11+060.00 20.000 0.000 7.060 0.000 0.000 0.010 0.065 5.185 0.000 0.000 0.005 1.300 103.700 0.000 0.000 0.100
11+080.00 20.000 0.000 10.090 0.000 0.000 0.000 0.000 8.575 0.000 0.000 0.005 0.000 171.500 0.000 0.000 0.100
11+100.00 20.000 0.000 5.120 0.000 0.000 0.000 0.000 7.605 0.000 0.000 0.000 0.000 152.100 0.000 0.000 0.000
11+120.00 20.000 4.190 5.220 3.590 0.460 0.360 2.095 5.170 1.795 0.230 0.180 41.900 103.400 35.900 4.600 3.600
11+128.00 8.000 0.000 0.000 0.000 0.000 0.000 2.095 2.610 1.795 0.230 0.180 16.760 20.880 14.360 1.840 1.440
11+140.00 12.000 10.080 1.670 10.530 3.190 0.000 5.040 0.835 5.265 1.595 0.000 60.480 10.020 63.180 19.140 0.000
11+160.00 20.000 6.410 1.070 0.000 0.000 0.000 8.245 1.370 5.265 1.595 0.000 164.900 27.400 105.300 31.900 0.000
11+180.00 20.000 3.020 1.660 0.000 0.000 0.000 4.715 1.365 0.000 0.000 0.000 94.300 27.300 0.000 0.000 0.000
11+200.00 20.000 0.770 2.550 0.000 0.000 0.000 1.895 2.105 0.000 0.000 0.000 37.900 42.100 0.000 0.000 0.000
11+220.00 20.000 0.140 3.380 0.000 0.000 0.000 0.455 2.965 0.000 0.000 0.000 9.100 59.300 0.000 0.000 0.000
11+240.00 20.000 0.630 0.810 0.000 0.000 0.000 0.385 2.095 0.000 0.000 0.000 7.700 41.900 0.000 0.000 0.000
11+260.00 20.000 0.220 2.300 0.000 0.000 0.000 0.425 1.555 0.000 0.000 0.000 8.500 31.100 0.000 0.000 0.000
11+280.00 20.000 0.160 2.760 0.000 0.000 0.000 0.190 2.530 0.000 0.000 0.000 3.800 50.600 0.000 0.000 0.000
11+300.00 20.000 0.100 2.130 0.000 0.000 0.000 0.130 2.445 0.000 0.000 0.000 2.600 48.900 0.000 0.000 0.000
11+317.96 17.960 0.000 13.300 0.000 0.000 0.000 0.050 7.715 0.000 0.000 0.000 0.898 138.561 0.000 0.000 0.000

Section 2 (Ch 0+000.00 to Ch 8+639.32)


0+000.00 0.000 0.010 2.070 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
0+004.90 4.900 0.000 0.000 0.000 0.000 0.000 0.005 1.035 0.000 0.000 0.000 0.024 5.071 0.000 0.000 0.000
0+020.00 15.100 0.090 3.120 0.000 0.000 0.000 0.045 1.560 0.000 0.000 0.000 0.680 23.556 0.000 0.000 0.000
0+040.00 20.000 0.000 3.820 0.000 0.000 0.000 0.045 3.470 0.000 0.000 0.000 0.900 69.400 0.000 0.000 0.000
0+060.00 20.000 0.000 5.900 0.000 0.000 0.000 0.000 4.860 0.000 0.000 0.000 0.000 97.200 0.000 0.000 0.000
0+080.00 20.000 0.000 6.580 0.000 0.000 0.000 0.000 6.240 0.000 0.000 0.000 0.000 124.800 0.000 0.000 0.000
0+100.00 20.000 0.000 7.580 0.000 0.000 0.000 0.000 7.080 0.000 0.000 0.000 0.000 141.600 0.000 0.000 0.000
0+120.00 20.000 0.000 9.970 0.000 0.000 0.000 0.000 8.775 0.000 0.000 0.000 0.000 175.500 0.000 0.000 0.000
0+140.00 20.000 0.000 11.760 0.000 0.000 0.000 0.000 10.865 0.000 0.000 0.000 0.000 217.300 0.000 0.000 0.000
0+160.00 20.000 0.000 12.270 0.000 0.000 0.000 0.000 12.015 0.000 0.000 0.000 0.000 240.300 0.000 0.000 0.000
0+180.00 20.000 0.000 11.920 0.000 0.000 0.000 0.000 12.095 0.000 0.000 0.000 0.000 241.900 0.000 0.000 0.000
0+200.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 5.960 0.000 0.000 0.000 0.000 119.200 0.000 0.000 0.000
0+220.00 20.000 0.000 14.100 0.000 0.000 0.000 0.000 7.050 0.000 0.000 0.000 0.000 141.000 0.000 0.000 0.000
0+240.00 20.000 0.000 15.600 0.000 0.000 0.000 0.000 14.850 0.000 0.000 0.000 0.000 297.000 0.000 0.000 0.000
0+260.00 20.000 0.000 16.320 0.000 0.000 0.000 0.000 15.960 0.000 0.000 0.000 0.000 319.200 0.000 0.000 0.000
0+280.00 20.000 0.000 15.450 0.000 0.000 0.000 0.000 15.885 0.000 0.000 0.000 0.000 317.700 0.000 0.000 0.000
0+300.00 20.000 0.000 15.790 0.000 0.000 0.000 0.000 15.620 0.000 0.000 0.000 0.000 312.400 0.000 0.000 0.000
0+320.00 20.000 0.470 11.890 0.000 0.000 0.000 0.235 13.840 0.000 0.000 0.000 4.700 276.800 0.000 0.000 0.000
0+340.00 20.000 0.000 15.760 0.000 0.000 0.000 0.235 13.825 0.000 0.000 0.000 4.700 276.500 0.000 0.000 0.000
0+360.00 20.000 0.000 16.010 0.000 0.000 0.000 0.000 15.885 0.000 0.000 0.000 0.000 317.700 0.000 0.000 0.000
0+380.00 20.000 0.000 17.150 0.000 0.000 0.000 0.000 16.580 0.000 0.000 0.000 0.000 331.600 0.000 0.000 0.000
0+400.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 8.575 0.000 0.000 0.000 0.000 171.500 0.000 0.000 0.000
0+420.00 20.000 1.640 0.090 0.000 0.000 0.000 0.820 0.045 0.000 0.000 0.000 16.400 0.900 0.000 0.000 0.000
0+440.00 20.000 1.650 0.110 0.000 0.000 0.000 1.645 0.100 0.000 0.000 0.000 32.900 2.000 0.000 0.000 0.000
0+460.00 20.000 2.530 0.100 0.000 0.000 0.000 2.090 0.105 0.000 0.000 0.000 41.800 2.100 0.000 0.000 0.000
0+480.00 20.000 4.340 0.080 0.000 0.000 0.000 3.435 0.090 0.000 0.000 0.000 68.700 1.800 0.000 0.000 0.000
0+500.00 20.000 0.550 0.150 0.000 0.000 0.000 2.445 0.115 0.000 0.000 0.000 48.900 2.300 0.000 0.000 0.000
0+509.00 9.000 0.000 0.000 0.000 0.000 0.000 0.275 0.075 0.000 0.000 0.000 2.475 0.675 0.000 0.000 0.000
0+520.00 11.000 2.150 0.290 0.000 0.000 0.000 1.075 0.145 0.000 0.000 0.000 11.825 1.595 0.000 0.000 0.000
0+540.00 20.000 0.530 0.550 0.000 0.000 0.000 1.340 0.420 0.000 0.000 0.000 26.800 8.400 0.000 0.000 0.000
0+560.00 20.000 1.800 0.360 0.000 0.000 0.000 1.165 0.455 0.000 0.000 0.000 23.300 9.100 0.000 0.000 0.000
0+580.00 20.000 1.110 0.560 0.000 0.000 0.000 1.455 0.460 0.000 0.000 0.000 29.100 9.200 0.000 0.000 0.000
0+600.00 20.000 1.380 0.200 0.000 0.000 0.000 1.245 0.380 0.000 0.000 0.000 24.900 7.600 0.000 0.000 0.000
0+620.00 20.000 1.320 0.320 0.000 0.000 0.000 1.350 0.260 0.000 0.000 0.000 27.000 5.200 0.000 0.000 0.000
0+638.00 18.000 0.000 0.000 0.000 0.000 0.000 0.660 0.160 0.000 0.000 0.000 11.880 2.880 0.000 0.000 0.000
0+640.00 2.000 2.420 0.020 0.000 0.000 0.000 1.210 0.010 0.000 0.000 0.000 2.420 0.020 0.000 0.000 0.000

Page 48 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
0+660.00 20.000 1.130 0.090 0.000 0.000 0.000 1.775 0.055 0.000 0.000 0.000 35.500 1.100 0.000 0.000 0.000
0+680.00 20.000 0.290 1.060 0.000 0.000 0.000 0.710 0.575 0.000 0.000 0.000 14.200 11.500 0.000 0.000 0.000
0+700.00 20.000 0.140 2.010 0.000 0.000 0.000 0.215 1.535 0.000 0.000 0.000 4.300 30.700 0.000 0.000 0.000
0+720.00 20.000 0.000 1.630 0.000 0.000 0.000 0.070 1.820 0.000 0.000 0.000 1.400 36.400 0.000 0.000 0.000
0+740.00 20.000 0.000 4.260 0.000 0.000 0.000 0.000 2.945 0.000 0.000 0.000 0.000 58.900 0.000 0.000 0.000
0+760.00 20.000 0.000 6.770 0.000 0.000 0.000 0.000 5.515 0.000 0.000 0.000 0.000 110.300 0.000 0.000 0.000
0+780.00 20.000 0.000 8.440 0.000 0.000 0.000 0.000 7.605 0.000 0.000 0.000 0.000 152.100 0.000 0.000 0.000
0+800.00 20.000 0.000 10.440 0.000 0.000 0.000 0.000 9.440 0.000 0.000 0.000 0.000 188.800 0.000 0.000 0.000
0+820.00 20.000 0.000 12.060 0.000 0.000 0.000 0.000 11.250 0.000 0.000 0.000 0.000 225.000 0.000 0.000 0.000
0+840.00 20.000 0.000 10.750 0.000 0.000 0.000 0.000 11.405 0.000 0.000 0.000 0.000 228.100 0.000 0.000 0.000
0+860.00 20.000 0.000 10.880 0.000 0.000 0.000 0.000 10.815 0.000 0.000 0.000 0.000 216.300 0.000 0.000 0.000
0+880.00 20.000 0.000 12.310 0.000 0.000 0.000 0.000 11.595 0.000 0.000 0.000 0.000 231.900 0.000 0.000 0.000
0+894.00 14.000 0.000 0.000 0.000 0.000 0.000 0.000 6.155 0.000 0.000 0.000 0.000 86.170 0.000 0.000 0.000
0+900.00 6.000 0.000 10.450 0.000 0.000 0.000 0.000 5.225 0.000 0.000 0.000 0.000 31.350 0.000 0.000 0.000
0+920.00 20.000 0.000 11.220 0.000 0.000 0.000 0.000 10.835 0.000 0.000 0.000 0.000 216.700 0.000 0.000 0.000
0+940.00 20.000 0.000 15.270 0.000 0.000 0.000 0.000 13.245 0.000 0.000 0.000 0.000 264.900 0.000 0.000 0.000
0+960.00 20.000 0.000 12.540 0.000 0.000 0.000 0.000 13.905 0.000 0.000 0.000 0.000 278.100 0.000 0.000 0.000
0+980.00 20.000 0.000 12.220 0.000 0.000 0.000 0.000 12.380 0.000 0.000 0.000 0.000 247.600 0.000 0.000 0.000
1+000.00 20.000 0.000 12.330 0.000 0.000 0.000 0.000 12.275 0.000 0.000 0.000 0.000 245.500 0.000 0.000 0.000
1+020.00 20.000 0.000 6.480 0.000 0.000 0.000 0.000 9.405 0.000 0.000 0.000 0.000 188.100 0.000 0.000 0.000
1+040.00 20.000 0.000 4.280 0.000 0.000 0.000 0.000 5.380 0.000 0.000 0.000 0.000 107.600 0.000 0.000 0.000
1+060.00 20.000 0.000 3.390 0.000 0.000 0.000 0.000 3.835 0.000 0.000 0.000 0.000 76.700 0.000 0.000 0.000
1+080.00 20.000 0.000 3.740 0.000 0.000 0.000 0.000 3.565 0.000 0.000 0.000 0.000 71.300 0.000 0.000 0.000
1+100.00 20.000 0.000 0.990 0.000 0.000 0.000 0.000 2.365 0.000 0.000 0.000 0.000 47.300 0.000 0.000 0.000
1+120.00 20.000 0.000 1.360 0.000 0.000 0.000 0.000 1.175 0.000 0.000 0.000 0.000 23.500 0.000 0.000 0.000
1+140.00 20.000 0.000 0.830 0.000 0.000 0.000 0.000 1.095 0.000 0.000 0.000 0.000 21.900 0.000 0.000 0.000
1+160.00 20.000 0.080 0.780 0.000 0.000 0.000 0.040 0.805 0.000 0.000 0.000 0.800 16.100 0.000 0.000 0.000
1+180.00 20.000 0.000 2.850 0.000 0.000 0.000 0.040 1.815 0.000 0.000 0.000 0.800 36.300 0.000 0.000 0.000
1+200.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 1.425 0.000 0.000 0.000 0.000 28.500 0.000 0.000 0.000
1+220.00 20.000 0.000 3.750 0.000 0.000 0.000 0.000 1.875 0.000 0.000 0.000 0.000 37.500 0.000 0.000 0.000
1+240.00 20.000 4.450 0.030 0.000 0.000 0.000 2.225 1.890 0.000 0.000 0.000 44.500 37.800 0.000 0.000 0.000
1+260.00 20.000 0.410 1.250 0.000 0.000 0.000 2.430 0.640 0.000 0.000 0.000 48.600 12.800 0.000 0.000 0.000
1+280.00 20.000 0.040 1.530 0.000 0.000 0.000 0.225 1.390 0.000 0.000 0.000 4.500 27.800 0.000 0.000 0.000
1+300.00 20.000 0.000 2.950 0.000 0.000 0.000 0.020 2.240 0.000 0.000 0.000 0.400 44.800 0.000 0.000 0.000
1+320.00 20.000 0.000 4.910 0.000 0.000 0.000 0.000 3.930 0.000 0.000 0.000 0.000 78.600 0.000 0.000 0.000
1+340.00 20.000 0.000 4.070 0.000 0.000 0.000 0.000 4.490 0.000 0.000 0.000 0.000 89.800 0.000 0.000 0.000
1+360.00 20.000 0.920 1.890 0.000 0.000 0.000 0.460 2.980 0.000 0.000 0.000 9.200 59.600 0.000 0.000 0.000
1+380.00 20.000 2.550 1.320 0.000 0.000 0.000 1.735 1.605 0.000 0.000 0.000 34.700 32.100 0.000 0.000 0.000
1+400.00 20.000 1.030 0.230 0.000 0.000 0.000 1.790 0.775 0.000 0.000 0.000 35.800 15.500 0.000 0.000 0.000
1+420.00 20.000 0.130 0.510 0.000 0.000 0.000 0.580 0.370 0.000 0.000 0.000 11.600 7.400 0.000 0.000 0.000
1+440.00 20.000 0.780 0.190 0.000 0.000 0.000 0.455 0.350 0.000 0.000 0.000 9.100 7.000 0.000 0.000 0.000
1+460.00 20.000 1.030 0.230 0.000 0.000 0.000 0.905 0.210 0.000 0.000 0.000 18.100 4.200 0.000 0.000 0.000
1+480.00 20.000 0.000 0.000 0.000 0.000 0.000 0.515 0.115 0.000 0.000 0.000 10.300 2.300 0.000 0.000 0.000
1+500.00 20.000 0.100 0.420 0.000 0.000 0.000 0.050 0.210 0.000 0.000 0.000 1.000 4.200 0.000 0.000 0.000
1+520.00 20.000 0.010 1.180 0.000 0.000 0.000 0.055 0.800 0.000 0.000 0.000 1.100 16.000 0.000 0.000 0.000
1+540.00 20.000 0.090 3.050 0.000 0.000 0.000 0.050 2.115 0.000 0.000 0.000 1.000 42.300 0.000 0.000 0.000
1+560.00 20.000 0.020 1.040 0.000 0.000 0.000 0.055 2.045 0.000 0.000 0.000 1.100 40.900 0.000 0.000 0.000
1+580.00 20.000 0.000 1.390 0.000 0.000 0.000 0.010 1.215 0.000 0.000 0.000 0.200 24.300 0.000 0.000 0.000
1+600.00 20.000 0.000 1.470 0.000 0.000 0.000 0.000 1.430 0.000 0.000 0.000 0.000 28.600 0.000 0.000 0.000
1+620.00 20.000 0.000 1.960 0.000 0.000 0.000 0.000 1.715 0.000 0.000 0.000 0.000 34.300 0.000 0.000 0.000
1+640.00 20.000 0.000 2.930 0.000 0.000 0.000 0.000 2.445 0.000 0.000 0.000 0.000 48.900 0.000 0.000 0.000
1+660.00 20.000 0.000 4.770 0.000 0.000 0.000 0.000 3.850 0.000 0.000 0.000 0.000 77.000 0.000 0.000 0.000
1+680.00 20.000 0.000 4.750 0.000 0.000 0.000 0.000 4.760 0.000 0.000 0.000 0.000 95.200 0.000 0.000 0.000
1+700.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 2.375 0.000 0.000 0.000 0.000 47.500 0.000 0.000 0.000
1+720.00 20.000 0.000 3.520 0.000 0.000 0.000 0.000 1.760 0.000 0.000 0.000 0.000 35.200 0.000 0.000 0.000
1+740.00 20.000 0.000 3.670 0.000 0.000 0.000 0.000 3.595 0.000 0.000 0.000 0.000 71.900 0.000 0.000 0.000
1+760.00 20.000 0.260 0.220 0.000 0.000 0.000 0.130 1.945 0.000 0.000 0.000 2.600 38.900 0.000 0.000 0.000
1+780.00 20.000 0.000 2.050 0.000 0.000 0.000 0.130 1.135 0.000 0.000 0.000 2.600 22.700 0.000 0.000 0.000
1+800.00 20.000 0.000 6.410 0.000 0.000 0.000 0.000 4.230 0.000 0.000 0.000 0.000 84.600 0.000 0.000 0.000
1+820.00 20.000 0.000 6.270 0.000 0.000 0.000 0.000 6.340 0.000 0.000 0.000 0.000 126.800 0.000 0.000 0.000
1+840.00 20.000 0.540 2.850 2.700 0.320 0.000 0.270 4.560 1.350 0.160 0.000 5.400 91.200 27.000 3.200 0.000
1+860.00 20.000 0.730 3.210 0.000 0.000 0.000 0.635 3.030 1.350 0.160 0.000 12.700 60.600 27.000 3.200 0.000
1+880.00 20.000 0.000 8.030 0.000 0.000 0.000 0.365 5.620 0.000 0.000 0.000 7.300 112.400 0.000 0.000 0.000

Page 49 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
1+900.00 20.000 1.510 0.090 0.000 0.000 0.000 0.755 4.060 0.000 0.000 0.000 15.100 81.200 0.000 0.000 0.000
1+920.00 20.000 2.750 0.000 0.000 0.000 0.000 2.130 0.045 0.000 0.000 0.000 42.600 0.900 0.000 0.000 0.000
1+940.00 20.000 0.000 0.000 0.000 0.000 0.000 1.375 0.000 0.000 0.000 0.000 27.500 0.000 0.000 0.000 0.000
1+960.00 20.000 0.000 15.930 2.960 0.460 0.000 0.000 7.965 1.480 0.230 0.000 0.000 159.300 29.600 4.600 0.000
1+980.00 20.000 1.810 5.780 1.510 0.220 0.580 0.905 10.855 2.235 0.340 0.290 18.100 217.100 44.700 6.800 5.800
2+000.00 20.000 0.360 4.900 2.210 0.340 0.550 1.085 5.340 1.860 0.280 0.565 21.700 106.800 37.200 5.600 11.300
2+020.00 20.000 0.040 5.740 2.180 0.330 0.370 0.200 5.320 2.195 0.335 0.460 4.000 106.400 43.900 6.700 9.200
2+040.00 20.000 0.450 4.620 1.990 0.330 0.570 0.245 5.180 2.085 0.330 0.470 4.900 103.600 41.700 6.600 9.400
2+060.00 20.000 5.020 2.380 0.000 0.000 0.420 2.735 3.500 0.995 0.165 0.495 54.700 70.000 19.900 3.300 9.900
2+080.00 20.000 7.320 0.590 0.000 0.000 0.690 6.170 1.485 0.000 0.000 0.555 123.400 29.700 0.000 0.000 11.100
2+100.00 20.000 5.620 0.150 0.000 0.000 0.920 6.470 0.370 0.000 0.000 0.805 129.400 7.400 0.000 0.000 16.100
2+120.00 20.000 1.670 0.400 0.000 0.000 0.520 3.645 0.275 0.000 0.000 0.720 72.900 5.500 0.000 0.000 14.400
2+140.00 20.000 0.080 2.250 0.000 0.000 0.120 0.875 1.325 0.000 0.000 0.320 17.500 26.500 0.000 0.000 6.400
2+144.00 4.000 0.000 0.000 0.000 0.000 0.000 0.040 1.125 0.000 0.000 0.060 0.160 4.500 0.000 0.000 0.240
2+160.00 16.000 0.000 2.610 0.000 0.000 0.000 0.000 1.305 0.000 0.000 0.000 0.000 20.880 0.000 0.000 0.000
2+180.00 20.000 0.190 0.730 0.000 0.000 0.200 0.095 1.670 0.000 0.000 0.100 1.900 33.400 0.000 0.000 2.000
2+200.00 20.000 0.370 0.620 0.000 0.000 0.230 0.280 0.675 0.000 0.000 0.215 5.600 13.500 0.000 0.000 4.300
2+220.00 20.000 0.000 1.550 0.000 0.000 0.080 0.185 1.085 0.000 0.000 0.155 3.700 21.700 0.000 0.000 3.100
2+240.00 20.000 0.020 1.850 0.000 0.000 0.160 0.010 1.700 0.000 0.000 0.120 0.200 34.000 0.000 0.000 2.400
2+260.00 20.000 0.000 2.100 0.000 0.000 0.080 0.010 1.975 0.000 0.000 0.120 0.200 39.500 0.000 0.000 2.400
2+280.00 20.000 0.070 1.850 0.000 0.000 0.060 0.035 1.975 0.000 0.000 0.070 0.700 39.500 0.000 0.000 1.400
2+300.00 20.000 0.760 1.320 0.000 0.000 0.200 0.415 1.585 0.000 0.000 0.130 8.300 31.700 0.000 0.000 2.600
2+320.00 20.000 0.410 0.750 0.000 0.000 0.180 0.585 1.035 0.000 0.000 0.190 11.700 20.700 0.000 0.000 3.800
2+340.00 20.000 2.570 0.000 0.000 0.000 1.080 1.490 0.375 0.000 0.000 0.630 29.800 7.500 0.000 0.000 12.600
2+360.00 20.000 6.310 0.000 0.000 0.000 1.160 4.440 0.000 0.000 0.000 1.120 88.800 0.000 0.000 0.000 22.400
2+380.00 20.000 7.970 0.000 0.000 0.000 1.160 7.140 0.000 0.000 0.000 1.160 142.800 0.000 0.000 0.000 23.200
2+400.00 20.000 9.610 0.000 0.000 0.000 1.160 8.790 0.000 0.000 0.000 1.160 175.800 0.000 0.000 0.000 23.200
2+420.00 20.000 9.320 0.000 0.000 0.000 1.160 9.465 0.000 0.000 0.000 1.160 189.300 0.000 0.000 0.000 23.200
2+440.00 20.000 8.570 0.000 0.000 0.000 1.160 8.945 0.000 0.000 0.000 1.160 178.900 0.000 0.000 0.000 23.200
2+460.00 20.000 9.690 0.000 0.000 0.000 1.160 9.130 0.000 0.000 0.000 1.160 182.600 0.000 0.000 0.000 23.200
2+480.00 20.000 6.500 0.000 0.000 0.000 1.150 8.095 0.000 0.000 0.000 1.155 161.900 0.000 0.000 0.000 23.100
2+500.00 20.000 3.570 0.080 0.000 0.000 0.800 5.035 0.040 0.000 0.000 0.975 100.700 0.800 0.000 0.000 19.500
2+520.00 20.000 1.060 0.610 0.000 0.000 0.300 2.315 0.345 0.000 0.000 0.550 46.300 6.900 0.000 0.000 11.000
2+540.00 20.000 1.030 0.710 0.000 0.000 0.140 1.045 0.660 0.000 0.000 0.220 20.900 13.200 0.000 0.000 4.400
2+560.00 20.000 0.350 1.020 0.000 0.000 0.170 0.690 0.865 0.000 0.000 0.155 13.800 17.300 0.000 0.000 3.100
2+580.00 20.000 0.410 4.220 0.000 0.000 0.310 0.380 2.620 0.000 0.000 0.240 7.600 52.400 0.000 0.000 4.800
2+600.00 20.000 0.060 2.050 0.000 0.000 0.020 0.235 3.135 0.000 0.000 0.165 4.700 62.700 0.000 0.000 3.300
2+620.00 20.000 0.000 1.960 0.000 0.000 0.080 0.030 2.005 0.000 0.000 0.050 0.600 40.100 0.000 0.000 1.000
2+640.00 20.000 0.000 3.760 0.000 0.000 0.000 0.000 2.860 0.000 0.000 0.040 0.000 57.200 0.000 0.000 0.800
2+660.00 20.000 0.000 2.910 0.000 0.000 0.050 0.000 3.335 0.000 0.000 0.025 0.000 66.700 0.000 0.000 0.500
2+680.00 20.000 0.000 5.150 0.000 0.000 0.000 0.000 4.030 0.000 0.000 0.025 0.000 80.600 0.000 0.000 0.500
2+700.00 20.000 0.000 2.840 0.000 0.000 0.060 0.000 3.995 0.000 0.000 0.030 0.000 79.900 0.000 0.000 0.600
2+720.00 20.000 0.000 4.400 0.000 0.000 0.000 0.000 3.620 0.000 0.000 0.030 0.000 72.400 0.000 0.000 0.600
2+740.00 20.000 0.000 2.960 0.000 0.000 0.000 0.000 3.680 0.000 0.000 0.000 0.000 73.600 0.000 0.000 0.000
2+760.00 20.000 0.000 5.340 0.000 0.000 0.000 0.000 4.150 0.000 0.000 0.000 0.000 83.000 0.000 0.000 0.000
2+780.00 20.000 0.000 4.950 0.000 0.000 0.000 0.000 5.145 0.000 0.000 0.000 0.000 102.900 0.000 0.000 0.000
2+800.00 20.000 0.000 5.080 0.000 0.000 0.000 0.000 5.015 0.000 0.000 0.000 0.000 100.300 0.000 0.000 0.000
2+820.00 20.000 0.000 6.790 0.000 0.000 0.000 0.000 5.935 0.000 0.000 0.000 0.000 118.700 0.000 0.000 0.000
2+840.00 20.000 0.000 6.190 0.000 0.000 0.000 0.000 6.490 0.000 0.000 0.000 0.000 129.800 0.000 0.000 0.000
2+860.00 20.000 0.000 5.800 0.000 0.000 0.000 0.000 5.995 0.000 0.000 0.000 0.000 119.900 0.000 0.000 0.000
2+880.00 20.000 0.000 5.260 0.000 0.000 0.000 0.000 5.530 0.000 0.000 0.000 0.000 110.600 0.000 0.000 0.000
2+900.00 20.000 0.000 5.880 0.000 0.000 0.050 0.000 5.570 0.000 0.000 0.025 0.000 111.400 0.000 0.000 0.500
2+920.00 20.000 0.000 5.700 0.000 0.000 0.000 0.000 5.790 0.000 0.000 0.025 0.000 115.800 0.000 0.000 0.500
2+940.00 20.000 0.000 5.770 0.000 0.000 0.000 0.000 5.735 0.000 0.000 0.000 0.000 114.700 0.000 0.000 0.000
2+960.00 20.000 0.000 4.570 0.000 0.000 0.000 0.000 5.170 0.000 0.000 0.000 0.000 103.400 0.000 0.000 0.000
2+970.00 10.000 0.000 0.000 0.000 0.000 0.000 0.000 2.285 0.000 0.000 0.000 0.000 22.850 0.000 0.000 0.000
2+980.00 10.000 0.000 8.550 0.000 0.000 0.000 0.000 4.275 0.000 0.000 0.000 0.000 42.750 0.000 0.000 0.000
3+000.00 20.000 0.000 14.110 0.000 0.000 0.000 0.000 11.330 0.000 0.000 0.000 0.000 226.600 0.000 0.000 0.000
3+020.00 20.000 0.000 12.050 0.000 0.000 0.000 0.000 13.080 0.000 0.000 0.000 0.000 261.600 0.000 0.000 0.000
3+040.00 20.000 0.000 12.260 0.000 0.000 0.000 0.000 12.155 0.000 0.000 0.000 0.000 243.100 0.000 0.000 0.000
3+060.00 20.000 0.000 12.660 0.000 0.000 0.000 0.000 12.460 0.000 0.000 0.000 0.000 249.200 0.000 0.000 0.000
3+080.00 20.000 0.000 14.800 0.000 0.000 0.000 0.000 13.730 0.000 0.000 0.000 0.000 274.600 0.000 0.000 0.000
3+100.00 20.000 0.000 14.580 0.000 0.000 0.000 0.000 14.690 0.000 0.000 0.000 0.000 293.800 0.000 0.000 0.000

Page 50 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
3+120.00 20.000 0.000 14.710 0.000 0.000 0.000 0.000 14.645 0.000 0.000 0.000 0.000 292.900 0.000 0.000 0.000
3+140.00 20.000 0.000 16.480 0.000 0.000 0.000 0.000 15.595 0.000 0.000 0.000 0.000 311.900 0.000 0.000 0.000
3+160.00 20.000 0.000 14.620 0.000 0.000 0.000 0.000 15.550 0.000 0.000 0.000 0.000 311.000 0.000 0.000 0.000
3+180.00 20.000 0.000 15.890 0.000 0.000 0.000 0.000 15.255 0.000 0.000 0.000 0.000 305.100 0.000 0.000 0.000
3+200.00 20.000 0.000 16.420 0.000 0.000 0.000 0.000 16.155 0.000 0.000 0.000 0.000 323.100 0.000 0.000 0.000
3+220.00 20.000 0.000 16.920 0.000 0.000 0.000 0.000 16.670 0.000 0.000 0.000 0.000 333.400 0.000 0.000 0.000
3+240.00 20.000 0.000 18.320 0.000 0.000 0.000 0.000 17.620 0.000 0.000 0.000 0.000 352.400 0.000 0.000 0.000
3+260.00 20.000 0.000 19.050 0.000 0.000 0.000 0.000 18.685 0.000 0.000 0.000 0.000 373.700 0.000 0.000 0.000
3+280.00 20.000 0.000 18.890 0.000 0.000 0.000 0.000 18.970 0.000 0.000 0.000 0.000 379.400 0.000 0.000 0.000
3+300.00 20.000 0.000 14.460 0.000 0.000 0.000 0.000 16.675 0.000 0.000 0.000 0.000 333.500 0.000 0.000 0.000
3+320.00 20.000 0.000 14.930 0.000 0.000 0.000 0.000 14.695 0.000 0.000 0.000 0.000 293.900 0.000 0.000 0.000
3+340.00 20.000 0.000 19.010 0.000 0.000 0.000 0.000 16.970 0.000 0.000 0.000 0.000 339.400 0.000 0.000 0.000
3+360.00 20.000 0.000 18.510 0.000 0.000 0.000 0.000 18.760 0.000 0.000 0.000 0.000 375.200 0.000 0.000 0.000
3+380.00 20.000 0.000 15.840 0.000 0.000 0.000 0.000 17.175 0.000 0.000 0.000 0.000 343.500 0.000 0.000 0.000
3+400.00 20.000 0.000 17.360 0.000 0.000 0.000 0.000 16.600 0.000 0.000 0.000 0.000 332.000 0.000 0.000 0.000
3+420.00 20.000 0.000 18.410 0.000 0.000 0.000 0.000 17.885 0.000 0.000 0.000 0.000 357.700 0.000 0.000 0.000
3+440.00 20.000 0.000 20.910 0.000 0.000 0.000 0.000 19.660 0.000 0.000 0.000 0.000 393.200 0.000 0.000 0.000
3+460.00 20.000 0.000 17.740 0.000 0.000 0.000 0.000 19.325 0.000 0.000 0.000 0.000 386.500 0.000 0.000 0.000
3+480.00 20.000 0.000 16.320 0.000 0.000 0.000 0.000 17.030 0.000 0.000 0.000 0.000 340.600 0.000 0.000 0.000
3+500.00 20.000 0.000 13.660 0.000 0.000 0.000 0.000 14.990 0.000 0.000 0.000 0.000 299.800 0.000 0.000 0.000
3+520.00 20.000 0.000 13.190 0.000 0.000 0.000 0.000 13.425 0.000 0.000 0.000 0.000 268.500 0.000 0.000 0.000
3+540.00 20.000 0.000 11.060 0.000 0.000 0.000 0.000 12.125 0.000 0.000 0.000 0.000 242.500 0.000 0.000 0.000
3+560.00 20.000 0.000 16.950 0.000 0.000 0.000 0.000 14.005 0.000 0.000 0.000 0.000 280.100 0.000 0.000 0.000
3+580.00 20.000 0.000 14.100 0.000 0.000 0.000 0.000 15.525 0.000 0.000 0.000 0.000 310.500 0.000 0.000 0.000
3+600.00 20.000 0.000 11.510 0.000 0.000 0.000 0.000 12.805 0.000 0.000 0.000 0.000 256.100 0.000 0.000 0.000
3+620.00 20.000 0.000 11.490 0.000 0.000 0.000 0.000 11.500 0.000 0.000 0.000 0.000 230.000 0.000 0.000 0.000
3+640.00 20.000 0.000 7.540 0.000 0.000 0.000 0.000 9.515 0.000 0.000 0.000 0.000 190.300 0.000 0.000 0.000
3+660.00 20.000 0.000 6.530 0.000 0.000 0.000 0.000 7.035 0.000 0.000 0.000 0.000 140.700 0.000 0.000 0.000
3+680.00 20.000 0.000 2.220 0.000 0.000 0.030 0.000 4.375 0.000 0.000 0.015 0.000 87.500 0.000 0.000 0.300
3+700.00 20.000 1.020 0.110 0.000 0.000 0.740 0.510 1.165 0.000 0.000 0.385 10.200 23.300 0.000 0.000 7.700
3+720.00 20.000 2.450 0.190 0.000 0.000 0.710 1.735 0.150 0.000 0.000 0.725 34.700 3.000 0.000 0.000 14.500
3+740.00 20.000 0.710 0.470 0.000 0.000 0.480 1.580 0.330 0.000 0.000 0.595 31.600 6.600 0.000 0.000 11.900
3+760.00 20.000 0.000 8.060 0.000 0.000 0.000 0.355 4.265 0.000 0.000 0.240 7.100 85.300 0.000 0.000 4.800
3+780.00 20.000 0.000 9.880 0.000 0.000 0.000 0.000 8.970 0.000 0.000 0.000 0.000 179.400 0.000 0.000 0.000
3+800.00 20.000 0.000 6.860 0.000 0.000 0.060 0.000 8.370 0.000 0.000 0.030 0.000 167.400 0.000 0.000 0.600
3+820.00 20.000 0.000 3.100 0.000 0.000 0.040 0.000 4.980 0.000 0.000 0.050 0.000 99.600 0.000 0.000 1.000
3+840.00 20.000 0.320 1.070 0.000 0.000 0.240 0.160 2.085 0.000 0.000 0.140 3.200 41.700 0.000 0.000 2.800
3+860.00 20.000 3.050 0.060 0.000 0.000 0.960 1.685 0.565 0.000 0.000 0.600 33.700 11.300 0.000 0.000 12.000
3+880.00 20.000 0.540 0.200 0.000 0.000 0.680 1.795 0.130 0.000 0.000 0.820 35.900 2.600 0.000 0.000 16.400
3+900.00 20.000 0.000 6.260 0.000 0.000 0.000 0.270 3.230 0.000 0.000 0.340 5.400 64.600 0.000 0.000 6.800
3+920.00 20.000 0.000 10.810 0.000 0.000 0.000 0.000 8.535 0.000 0.000 0.000 0.000 170.700 0.000 0.000 0.000
3+940.00 20.000 0.000 10.380 0.000 0.000 0.000 0.000 10.595 0.000 0.000 0.000 0.000 211.900 0.000 0.000 0.000
3+960.00 20.000 0.020 3.410 0.000 0.000 0.190 0.010 6.895 0.000 0.000 0.095 0.200 137.900 0.000 0.000 1.900
3+980.00 20.000 0.160 2.350 0.000 0.000 0.010 0.090 2.880 0.000 0.000 0.100 1.800 57.600 0.000 0.000 2.000
4+000.00 20.000 1.030 1.460 0.000 0.000 0.150 0.595 1.905 0.000 0.000 0.080 11.900 38.100 0.000 0.000 1.600
4+020.00 20.000 1.860 2.700 0.000 0.000 0.350 1.445 2.080 0.000 0.000 0.250 28.900 41.600 0.000 0.000 5.000
4+040.00 20.000 0.130 1.000 0.000 0.000 0.110 0.995 1.850 0.000 0.000 0.230 19.900 37.000 0.000 0.000 4.600
4+060.00 20.000 0.000 6.110 0.000 0.000 0.000 0.065 3.555 0.000 0.000 0.055 1.300 71.100 0.000 0.000 1.100
4+080.00 20.000 0.000 8.480 0.000 0.000 0.000 0.000 7.295 0.000 0.000 0.000 0.000 145.900 0.000 0.000 0.000
4+100.00 20.000 0.000 7.600 0.000 0.000 0.000 0.000 8.040 0.000 0.000 0.000 0.000 160.800 0.000 0.000 0.000
4+120.00 20.000 0.010 4.200 0.000 0.000 0.170 0.005 5.900 0.000 0.000 0.085 0.100 118.000 0.000 0.000 1.700
4+140.00 20.000 0.000 7.100 0.000 0.000 0.000 0.005 5.650 0.000 0.000 0.085 0.100 113.000 0.000 0.000 1.700
4+160.00 20.000 0.210 10.050 0.000 0.000 0.000 0.105 8.575 0.000 0.000 0.000 2.100 171.500 0.000 0.000 0.000
4+166.00 6.000 0.000 0.000 0.000 0.000 0.000 0.105 5.025 0.000 0.000 0.000 0.630 30.150 0.000 0.000 0.000
4+177.00 11.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
4+180.00 3.000 0.110 1.170 0.000 0.000 0.000 0.055 0.585 0.000 0.000 0.000 0.165 1.755 0.000 0.000 0.000
4+200.00 20.000 1.280 1.910 0.000 0.000 0.000 0.695 1.540 0.000 0.000 0.000 13.900 30.800 0.000 0.000 0.000
4+220.00 20.000 0.420 3.880 0.000 0.000 0.000 0.850 2.895 0.000 0.000 0.000 17.000 57.900 0.000 0.000 0.000
4+240.00 20.000 0.090 3.380 0.000 0.000 0.000 0.255 3.630 0.000 0.000 0.000 5.100 72.600 0.000 0.000 0.000
4+260.00 20.000 0.010 7.490 0.000 0.000 0.000 0.050 5.435 0.000 0.000 0.000 1.000 108.700 0.000 0.000 0.000
4+280.00 20.000 0.000 7.170 0.000 0.000 0.000 0.005 7.330 0.000 0.000 0.000 0.100 146.600 0.000 0.000 0.000
4+300.00 20.000 0.000 5.150 0.000 0.000 0.000 0.000 6.160 0.000 0.000 0.000 0.000 123.200 0.000 0.000 0.000
4+320.00 20.000 0.000 6.320 0.000 0.000 0.000 0.000 5.735 0.000 0.000 0.000 0.000 114.700 0.000 0.000 0.000

Page 51 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
4+340.00 20.000 0.000 6.150 0.000 0.000 0.000 0.000 6.235 0.000 0.000 0.000 0.000 124.700 0.000 0.000 0.000
4+360.00 20.000 0.000 7.020 0.000 0.000 0.000 0.000 6.585 0.000 0.000 0.000 0.000 131.700 0.000 0.000 0.000
4+364.00 4.000 0.000 0.000 0.000 0.000 0.000 0.000 3.510 0.000 0.000 0.000 0.000 14.040 0.000 0.000 0.000
4+380.00 16.000 0.010 4.100 0.000 0.000 0.000 0.005 2.050 0.000 0.000 0.000 0.080 32.800 0.000 0.000 0.000
4+400.00 20.000 0.030 5.340 0.000 0.000 0.000 0.020 4.720 0.000 0.000 0.000 0.400 94.400 0.000 0.000 0.000
4+420.00 20.000 0.000 0.000 0.000 0.000 0.000 0.015 2.670 0.000 0.000 0.000 0.300 53.400 0.000 0.000 0.000
4+440.00 20.000 0.000 1.930 0.000 0.000 0.000 0.000 0.965 0.000 0.000 0.000 0.000 19.300 0.000 0.000 0.000
4+460.00 20.000 0.120 2.030 0.000 0.000 0.000 0.060 1.980 0.000 0.000 0.000 1.200 39.600 0.000 0.000 0.000
4+480.00 20.000 0.910 2.730 0.000 0.000 0.000 0.515 2.380 0.000 0.000 0.000 10.300 47.600 0.000 0.000 0.000
4+500.00 20.000 0.920 3.970 0.000 0.000 0.000 0.915 3.350 0.000 0.000 0.000 18.300 67.000 0.000 0.000 0.000
4+520.00 20.000 0.790 3.710 0.000 0.000 0.000 0.855 3.840 0.000 0.000 0.000 17.100 76.800 0.000 0.000 0.000
4+540.00 20.000 0.760 5.250 0.000 0.000 0.000 0.775 4.480 0.000 0.000 0.000 15.500 89.600 0.000 0.000 0.000
4+560.00 20.000 0.650 4.970 0.000 0.000 0.000 0.705 5.110 0.000 0.000 0.000 14.100 102.200 0.000 0.000 0.000
4+580.00 20.000 0.450 3.710 0.000 0.000 0.000 0.550 4.340 0.000 0.000 0.000 11.000 86.800 0.000 0.000 0.000
4+600.00 20.000 0.320 2.780 0.000 0.000 0.000 0.385 3.245 0.000 0.000 0.000 7.700 64.900 0.000 0.000 0.000
4+620.00 20.000 0.530 3.410 0.000 0.000 0.000 0.425 3.095 0.000 0.000 0.000 8.500 61.900 0.000 0.000 0.000
4+640.00 20.000 0.570 3.170 0.000 0.000 0.000 0.550 3.290 0.000 0.000 0.000 11.000 65.800 0.000 0.000 0.000
4+660.00 20.000 0.330 2.640 0.000 0.000 0.000 0.450 2.905 0.000 0.000 0.000 9.000 58.100 0.000 0.000 0.000
4+680.00 20.000 0.190 1.420 0.000 0.000 0.000 0.260 2.030 0.000 0.000 0.000 5.200 40.600 0.000 0.000 0.000
4+700.00 20.000 0.230 5.660 0.000 0.000 0.000 0.210 3.540 0.000 0.000 0.000 4.200 70.800 0.000 0.000 0.000
4+720.00 20.000 0.140 7.290 0.000 0.000 0.000 0.185 6.475 0.000 0.000 0.000 3.700 129.500 0.000 0.000 0.000
4+740.00 20.000 0.170 7.350 0.000 0.000 0.000 0.155 7.320 0.000 0.000 0.000 3.100 146.400 0.000 0.000 0.000
4+760.00 20.000 0.100 4.070 0.000 0.000 0.000 0.135 5.710 0.000 0.000 0.000 2.700 114.200 0.000 0.000 0.000
4+780.00 20.000 0.030 5.940 0.000 0.000 0.000 0.065 5.005 0.000 0.000 0.000 1.300 100.100 0.000 0.000 0.000
4+800.00 20.000 0.000 5.290 0.000 0.000 0.000 0.015 5.615 0.000 0.000 0.000 0.300 112.300 0.000 0.000 0.000
4+820.00 20.000 0.260 3.380 0.000 0.000 0.000 0.130 4.335 0.000 0.000 0.000 2.600 86.700 0.000 0.000 0.000
4+840.00 20.000 0.360 2.290 0.000 0.000 0.000 0.310 2.835 0.000 0.000 0.000 6.200 56.700 0.000 0.000 0.000
4+860.00 20.000 0.060 1.480 0.000 0.000 0.000 0.210 1.885 0.000 0.000 0.000 4.200 37.700 0.000 0.000 0.000
4+880.00 20.000 0.140 1.250 0.000 0.000 0.000 0.100 1.365 0.000 0.000 0.000 2.000 27.300 0.000 0.000 0.000
4+900.00 20.000 0.130 2.110 0.000 0.000 0.000 0.135 1.680 0.000 0.000 0.000 2.700 33.600 0.000 0.000 0.000
4+920.00 20.000 0.010 3.650 0.000 0.000 0.000 0.070 2.880 0.000 0.000 0.000 1.400 57.600 0.000 0.000 0.000
4+940.00 20.000 0.020 4.000 0.000 0.000 0.000 0.015 3.825 0.000 0.000 0.000 0.300 76.500 0.000 0.000 0.000
4+960.00 20.000 0.020 3.540 0.000 0.000 0.000 0.020 3.770 0.000 0.000 0.000 0.400 75.400 0.000 0.000 0.000
4+980.00 20.000 0.280 3.170 0.000 0.000 0.000 0.150 3.355 0.000 0.000 0.000 3.000 67.100 0.000 0.000 0.000
5+000.00 20.000 0.870 2.820 0.000 0.000 0.000 0.575 2.995 0.000 0.000 0.000 11.500 59.900 0.000 0.000 0.000
5+020.00 20.000 1.370 2.270 0.000 0.000 0.000 1.120 2.545 0.000 0.000 0.000 22.400 50.900 0.000 0.000 0.000
5+040.00 20.000 1.640 1.790 0.000 0.000 0.000 1.505 2.030 0.000 0.000 0.000 30.100 40.600 0.000 0.000 0.000
5+060.00 20.000 1.200 1.330 0.000 0.000 0.000 1.420 1.560 0.000 0.000 0.000 28.400 31.200 0.000 0.000 0.000
5+080.00 20.000 1.160 0.770 0.000 0.000 0.000 1.180 1.050 0.000 0.000 0.000 23.600 21.000 0.000 0.000 0.000
5+100.00 20.000 1.120 0.500 0.000 0.000 0.000 1.140 0.635 0.000 0.000 0.000 22.800 12.700 0.000 0.000 0.000
5+120.00 20.000 0.660 0.510 0.000 0.000 0.000 0.890 0.505 0.000 0.000 0.000 17.800 10.100 0.000 0.000 0.000
5+140.00 20.000 0.260 0.620 0.000 0.000 0.000 0.460 0.565 0.000 0.000 0.000 9.200 11.300 0.000 0.000 0.000
5+160.00 20.000 0.040 4.160 0.000 0.000 0.000 0.150 2.390 0.000 0.000 0.000 3.000 47.800 0.000 0.000 0.000
5+180.00 20.000 0.220 5.390 0.000 0.000 0.000 0.130 4.775 0.000 0.000 0.000 2.600 95.500 0.000 0.000 0.000
5+192.50 12.500 0.000 0.000 0.000 0.000 0.000 0.110 2.695 0.000 0.000 0.000 1.375 33.688 0.000 0.000 0.000
5+200.00 7.500 0.260 2.000 0.000 0.000 0.000 0.130 1.000 0.000 0.000 0.000 0.975 7.500 0.000 0.000 0.000
5+209.00 9.000 0.000 0.000 0.000 0.000 0.000 0.130 1.000 0.000 0.000 0.000 1.170 9.000 0.000 0.000 0.000
5+220.00 11.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
5+240.00 20.000 0.730 4.150 0.000 0.000 0.050 0.365 2.075 0.000 0.000 0.025 7.300 41.500 0.000 0.000 0.500
5+251.00 11.000 0.000 0.000 0.000 0.000 0.000 0.365 2.075 0.000 0.000 0.025 4.015 22.825 0.000 0.000 0.275
5+260.00 9.000 0.610 1.470 0.000 0.000 0.160 0.305 0.735 0.000 0.000 0.080 2.745 6.615 0.000 0.000 0.720
5+280.00 20.000 1.830 0.280 0.000 0.000 0.610 1.220 0.875 0.000 0.000 0.385 24.400 17.500 0.000 0.000 7.700
5+300.00 20.000 2.570 0.120 0.000 0.000 0.750 2.200 0.200 0.000 0.000 0.680 44.000 4.000 0.000 0.000 13.600
5+320.00 20.000 1.070 1.360 0.000 0.000 0.250 1.820 0.740 0.000 0.000 0.500 36.400 14.800 0.000 0.000 10.000
5+340.00 20.000 0.650 1.760 0.000 0.000 0.110 0.860 1.560 0.000 0.000 0.180 17.200 31.200 0.000 0.000 3.600
5+360.00 20.000 0.350 3.060 0.000 0.000 0.000 0.500 2.410 0.000 0.000 0.055 10.000 48.200 0.000 0.000 1.100
5+380.00 20.000 0.210 3.870 0.000 0.000 0.000 0.280 3.465 0.000 0.000 0.000 5.600 69.300 0.000 0.000 0.000
5+400.00 20.000 0.290 2.990 0.000 0.000 0.000 0.250 3.430 0.000 0.000 0.000 5.000 68.600 0.000 0.000 0.000
5+420.00 20.000 0.370 3.690 0.000 0.000 0.000 0.330 3.340 0.000 0.000 0.000 6.600 66.800 0.000 0.000 0.000
5+440.00 20.000 0.410 3.700 0.000 0.000 0.000 0.390 3.695 0.000 0.000 0.000 7.800 73.900 0.000 0.000 0.000
5+460.00 20.000 0.330 4.370 0.000 0.000 0.000 0.370 4.035 0.000 0.000 0.000 7.400 80.700 0.000 0.000 0.000
5+480.00 20.000 0.770 3.430 0.000 0.000 0.210 0.550 3.900 0.000 0.000 0.105 11.000 78.000 0.000 0.000 2.100
5+490.00 10.000 0.000 0.000 0.000 0.000 0.000 0.385 1.715 0.000 0.000 0.105 3.850 17.150 0.000 0.000 1.050

Page 52 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
5+500.00 10.000 0.220 3.400 0.000 0.000 0.000 0.110 1.700 0.000 0.000 0.000 1.100 17.000 0.000 0.000 0.000
5+520.00 20.000 0.690 1.640 0.000 0.000 0.490 0.455 2.520 0.000 0.000 0.245 9.100 50.400 0.000 0.000 4.900
5+540.00 20.000 0.010 2.510 0.000 0.000 0.120 0.350 2.075 0.000 0.000 0.305 7.000 41.500 0.000 0.000 6.100
5+560.00 20.000 0.000 4.750 0.000 0.000 0.000 0.005 3.630 0.000 0.000 0.060 0.100 72.600 0.000 0.000 1.200
5+580.00 20.000 0.000 5.320 0.000 0.000 0.000 0.000 5.035 0.000 0.000 0.000 0.000 100.700 0.000 0.000 0.000
5+600.00 20.000 0.000 7.370 0.000 0.000 0.000 0.000 6.345 0.000 0.000 0.000 0.000 126.900 0.000 0.000 0.000
5+620.00 20.000 0.000 5.490 0.000 0.000 0.000 0.000 6.430 0.000 0.000 0.000 0.000 128.600 0.000 0.000 0.000
5+640.00 20.000 0.000 11.980 0.000 0.000 0.000 0.000 8.735 0.000 0.000 0.000 0.000 174.700 0.000 0.000 0.000
5+660.00 20.000 0.000 9.530 0.000 0.000 0.000 0.000 10.755 0.000 0.000 0.000 0.000 215.100 0.000 0.000 0.000
5+680.00 20.000 0.000 10.310 0.000 0.000 0.000 0.000 9.920 0.000 0.000 0.000 0.000 198.400 0.000 0.000 0.000
5+700.00 20.000 0.000 11.870 0.000 0.000 0.000 0.000 11.090 0.000 0.000 0.000 0.000 221.800 0.000 0.000 0.000
5+720.00 20.000 0.000 13.140 0.000 0.000 0.000 0.000 12.505 0.000 0.000 0.000 0.000 250.100 0.000 0.000 0.000
5+740.00 20.000 0.000 13.320 0.000 0.000 0.000 0.000 13.230 0.000 0.000 0.000 0.000 264.600 0.000 0.000 0.000
5+760.00 20.000 0.000 10.840 0.000 0.000 0.000 0.000 12.080 0.000 0.000 0.000 0.000 241.600 0.000 0.000 0.000
5+780.00 20.000 0.000 16.520 0.000 0.000 0.000 0.000 13.680 0.000 0.000 0.000 0.000 273.600 0.000 0.000 0.000
5+800.00 20.000 0.000 13.530 0.000 0.000 0.000 0.000 15.025 0.000 0.000 0.000 0.000 300.500 0.000 0.000 0.000
5+820.00 20.000 0.000 12.990 0.000 0.000 0.000 0.000 13.260 0.000 0.000 0.000 0.000 265.200 0.000 0.000 0.000
5+840.00 20.000 0.000 15.740 0.000 0.000 0.000 0.000 14.365 0.000 0.000 0.000 0.000 287.300 0.000 0.000 0.000
5+860.00 20.000 0.000 13.600 0.000 0.000 0.000 0.000 14.670 0.000 0.000 0.000 0.000 293.400 0.000 0.000 0.000
5+880.00 20.000 0.000 14.340 0.000 0.000 0.000 0.000 13.970 0.000 0.000 0.000 0.000 279.400 0.000 0.000 0.000
5+900.00 20.000 0.000 18.540 0.000 0.000 0.000 0.000 16.440 0.000 0.000 0.000 0.000 328.800 0.000 0.000 0.000
5+920.00 20.000 0.000 21.020 0.000 0.000 0.000 0.000 19.780 0.000 0.000 0.000 0.000 395.600 0.000 0.000 0.000
5+940.00 20.000 0.000 21.350 0.000 0.000 0.000 0.000 21.185 0.000 0.000 0.000 0.000 423.700 0.000 0.000 0.000
5+960.00 20.000 0.000 18.790 0.000 0.000 0.000 0.000 20.070 0.000 0.000 0.000 0.000 401.400 0.000 0.000 0.000
5+980.00 20.000 0.000 21.160 0.000 0.000 0.000 0.000 19.975 0.000 0.000 0.000 0.000 399.500 0.000 0.000 0.000
6+000.00 20.000 0.000 24.810 0.000 0.000 0.000 0.000 22.985 0.000 0.000 0.000 0.000 459.700 0.000 0.000 0.000
6+020.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 12.405 0.000 0.000 0.000 0.000 248.100 0.000 0.000 0.000
6+040.00 20.000 0.000 25.620 0.000 0.000 0.000 0.000 12.810 0.000 0.000 0.000 0.000 256.200 0.000 0.000 0.000
6+060.00 20.000 0.000 21.240 0.000 0.000 0.000 0.000 23.430 0.000 0.000 0.000 0.000 468.600 0.000 0.000 0.000
6+080.00 20.000 0.000 21.370 0.000 0.000 0.000 0.000 21.305 0.000 0.000 0.000 0.000 426.100 0.000 0.000 0.000
6+100.00 20.000 0.000 16.390 0.000 0.000 0.000 0.000 18.880 0.000 0.000 0.000 0.000 377.600 0.000 0.000 0.000
6+120.00 20.000 0.000 8.190 0.000 0.000 0.000 0.000 12.290 0.000 0.000 0.000 0.000 245.800 0.000 0.000 0.000
6+140.00 20.000 0.000 5.740 0.000 0.000 0.000 0.000 6.965 0.000 0.000 0.000 0.000 139.300 0.000 0.000 0.000
6+160.00 20.000 0.000 2.810 0.000 0.000 0.000 0.000 4.275 0.000 0.000 0.000 0.000 85.500 0.000 0.000 0.000
6+180.00 20.000 0.000 2.440 0.000 0.000 0.000 0.000 2.625 0.000 0.000 0.000 0.000 52.500 0.000 0.000 0.000
6+200.00 20.000 0.000 6.480 0.000 0.000 0.000 0.000 4.460 0.000 0.000 0.000 0.000 89.200 0.000 0.000 0.000
6+220.00 20.000 0.000 10.460 0.000 0.000 0.000 0.000 8.470 0.000 0.000 0.000 0.000 169.400 0.000 0.000 0.000
6+240.00 20.000 0.000 15.310 0.000 0.000 0.000 0.000 12.885 0.000 0.000 0.000 0.000 257.700 0.000 0.000 0.000
6+260.00 20.000 0.000 18.140 0.000 0.000 0.000 0.000 16.725 0.000 0.000 0.000 0.000 334.500 0.000 0.000 0.000
6+280.00 20.000 0.000 16.310 0.000 0.000 0.000 0.000 17.225 0.000 0.000 0.000 0.000 344.500 0.000 0.000 0.000
6+300.00 20.000 0.000 18.800 0.000 0.000 0.000 0.000 17.555 0.000 0.000 0.000 0.000 351.100 0.000 0.000 0.000
6+320.00 20.000 0.000 17.430 4.970 1.520 0.000 0.000 18.115 2.485 0.760 0.000 0.000 362.300 49.700 15.200 0.000
6+325.00 5.000 0.000 0.000 0.000 0.000 0.000 0.000 8.715 2.485 0.760 0.000 0.000 43.575 12.425 3.800 0.000
6+340.00 15.000 0.000 18.310 11.400 3.080 0.000 0.000 9.155 5.700 1.540 0.000 0.000 137.325 85.500 23.100 0.000
6+360.00 20.000 0.000 18.770 5.340 1.370 0.000 0.000 18.540 8.370 2.225 0.000 0.000 370.800 167.400 44.500 0.000
6+380.00 20.000 0.000 25.620 0.000 0.000 0.000 0.000 22.195 2.670 0.685 0.000 0.000 443.900 53.400 13.700 0.000
6+400.00 20.000 0.000 12.860 0.000 0.000 0.170 0.000 19.240 0.000 0.000 0.085 0.000 384.800 0.000 0.000 1.700
6+420.00 20.000 0.000 14.620 0.000 0.000 0.000 0.000 13.740 0.000 0.000 0.085 0.000 274.800 0.000 0.000 1.700
6+440.00 20.000 0.000 8.600 0.000 0.000 0.000 0.000 11.610 0.000 0.000 0.000 0.000 232.200 0.000 0.000 0.000
6+460.00 20.000 0.000 2.210 0.000 0.000 0.290 0.000 5.405 0.000 0.000 0.145 0.000 108.100 0.000 0.000 2.900
6+480.00 20.000 1.690 0.060 0.000 0.000 0.890 0.845 1.135 0.000 0.000 0.590 16.900 22.700 0.000 0.000 11.800
6+500.00 20.000 4.510 0.000 0.000 0.000 1.160 3.100 0.030 0.000 0.000 1.025 62.000 0.600 0.000 0.000 20.500
6+520.00 20.000 1.070 0.230 0.000 0.000 0.570 2.790 0.115 0.000 0.000 0.865 55.800 2.300 0.000 0.000 17.300
6+540.00 20.000 0.160 1.040 0.000 0.000 0.560 0.615 0.635 0.000 0.000 0.565 12.300 12.700 0.000 0.000 11.300
6+560.00 20.000 0.000 4.690 0.000 0.000 0.000 0.080 2.865 0.000 0.000 0.280 1.600 57.300 0.000 0.000 5.600
6+580.00 20.000 0.000 7.480 0.000 0.000 0.000 0.000 6.085 0.000 0.000 0.000 0.000 121.700 0.000 0.000 0.000
6+600.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 3.740 0.000 0.000 0.000 0.000 74.800 0.000 0.000 0.000
6+620.00 20.000 0.000 7.580 0.000 0.000 0.090 0.000 3.790 0.000 0.000 0.045 0.000 75.800 0.000 0.000 0.900
6+640.00 20.000 0.000 6.740 0.000 0.000 0.000 0.000 7.160 0.000 0.000 0.045 0.000 143.200 0.000 0.000 0.900
6+660.00 20.000 0.000 3.390 0.000 0.000 0.010 0.000 5.065 0.000 0.000 0.005 0.000 101.300 0.000 0.000 0.100
6+680.00 20.000 0.000 3.370 0.000 0.000 0.000 0.000 3.380 0.000 0.000 0.005 0.000 67.600 0.000 0.000 0.100
6+700.00 20.000 0.000 2.500 0.000 0.000 0.050 0.000 2.935 0.000 0.000 0.025 0.000 58.700 0.000 0.000 0.500
6+720.00 20.000 0.030 2.690 0.000 0.000 0.120 0.015 2.595 0.000 0.000 0.085 0.300 51.900 0.000 0.000 1.700

Page 53 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
6+740.00 20.000 0.000 11.750 0.000 0.000 0.000 0.015 7.220 0.000 0.000 0.060 0.300 144.400 0.000 0.000 1.200
6+760.00 20.000 0.000 14.630 0.000 0.000 0.000 0.000 13.190 0.000 0.000 0.000 0.000 263.800 0.000 0.000 0.000
6+780.00 20.000 0.000 16.140 0.000 0.000 0.000 0.000 15.385 0.000 0.000 0.000 0.000 307.700 0.000 0.000 0.000
6+800.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 8.070 0.000 0.000 0.000 0.000 161.400 0.000 0.000 0.000
6+820.00 20.000 0.000 14.240 0.000 0.000 0.000 0.000 7.120 0.000 0.000 0.000 0.000 142.400 0.000 0.000 0.000
6+840.00 20.000 0.470 7.350 0.000 0.000 0.350 0.235 10.795 0.000 0.000 0.175 4.700 215.900 0.000 0.000 3.500
6+860.00 20.000 0.000 11.370 0.000 0.000 0.000 0.235 9.360 0.000 0.000 0.175 4.700 187.200 0.000 0.000 3.500
6+880.00 20.000 0.000 7.360 0.000 0.000 0.000 0.000 9.365 0.000 0.000 0.000 0.000 187.300 0.000 0.000 0.000
6+900.00 20.000 0.000 6.910 0.000 0.000 0.000 0.000 7.135 0.000 0.000 0.000 0.000 142.700 0.000 0.000 0.000
6+920.00 20.000 0.000 8.240 0.000 0.000 0.000 0.000 7.575 0.000 0.000 0.000 0.000 151.500 0.000 0.000 0.000
6+940.00 20.000 0.000 8.330 0.000 0.000 0.000 0.000 8.285 0.000 0.000 0.000 0.000 165.700 0.000 0.000 0.000
6+960.00 20.000 0.000 6.860 0.000 0.000 0.000 0.000 7.595 0.000 0.000 0.000 0.000 151.900 0.000 0.000 0.000
6+980.00 20.000 0.000 8.650 0.000 0.000 0.000 0.000 7.755 0.000 0.000 0.000 0.000 155.100 0.000 0.000 0.000
7+000.00 20.000 0.000 10.200 0.000 0.000 0.000 0.000 9.425 0.000 0.000 0.000 0.000 188.500 0.000 0.000 0.000
7+020.00 20.000 0.000 10.880 0.000 0.000 0.000 0.000 10.540 0.000 0.000 0.000 0.000 210.800 0.000 0.000 0.000
7+040.00 20.000 0.000 15.280 0.000 0.000 0.000 0.000 13.080 0.000 0.000 0.000 0.000 261.600 0.000 0.000 0.000
7+060.00 20.000 0.000 17.840 0.000 0.000 0.000 0.000 16.560 0.000 0.000 0.000 0.000 331.200 0.000 0.000 0.000
7+080.00 20.000 0.000 18.990 0.000 0.000 0.000 0.000 18.415 0.000 0.000 0.000 0.000 368.300 0.000 0.000 0.000
7+100.00 20.000 0.000 17.630 0.000 0.000 0.000 0.000 18.310 0.000 0.000 0.000 0.000 366.200 0.000 0.000 0.000
7+120.00 20.000 0.000 18.380 0.000 0.000 0.000 0.000 18.005 0.000 0.000 0.000 0.000 360.100 0.000 0.000 0.000
7+140.00 20.000 0.000 19.640 0.000 0.000 0.000 0.000 19.010 0.000 0.000 0.000 0.000 380.200 0.000 0.000 0.000
7+160.00 20.000 0.000 19.090 0.000 0.000 0.000 0.000 19.365 0.000 0.000 0.000 0.000 387.300 0.000 0.000 0.000
7+180.00 20.000 0.000 18.010 0.000 0.000 0.000 0.000 18.550 0.000 0.000 0.000 0.000 371.000 0.000 0.000 0.000
7+200.00 20.000 0.000 20.630 0.000 0.000 0.000 0.000 19.320 0.000 0.000 0.000 0.000 386.400 0.000 0.000 0.000
7+220.00 20.000 0.000 17.750 0.000 0.000 0.000 0.000 19.190 0.000 0.000 0.000 0.000 383.800 0.000 0.000 0.000
7+240.00 20.000 0.000 18.720 0.000 0.000 0.000 0.000 18.235 0.000 0.000 0.000 0.000 364.700 0.000 0.000 0.000
7+260.00 20.000 0.000 17.580 0.000 0.000 0.000 0.000 18.150 0.000 0.000 0.000 0.000 363.000 0.000 0.000 0.000
7+280.00 20.000 0.000 14.290 0.000 0.000 0.000 0.000 15.935 0.000 0.000 0.000 0.000 318.700 0.000 0.000 0.000
7+300.00 20.000 0.000 17.430 0.000 0.000 0.000 0.000 15.860 0.000 0.000 0.000 0.000 317.200 0.000 0.000 0.000
7+320.00 20.000 0.000 17.500 0.000 0.000 0.000 0.000 17.465 0.000 0.000 0.000 0.000 349.300 0.000 0.000 0.000
7+340.00 20.000 0.000 17.850 0.000 0.000 0.000 0.000 17.675 0.000 0.000 0.000 0.000 353.500 0.000 0.000 0.000
7+360.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 8.925 0.000 0.000 0.000 0.000 178.500 0.000 0.000 0.000
7+380.00 20.000 0.000 20.740 0.000 0.000 0.000 0.000 10.370 0.000 0.000 0.000 0.000 207.400 0.000 0.000 0.000
7+400.00 20.000 0.000 19.740 0.000 0.000 0.000 0.000 20.240 0.000 0.000 0.000 0.000 404.800 0.000 0.000 0.000
7+420.00 20.000 0.000 18.450 0.000 0.000 0.000 0.000 19.095 0.000 0.000 0.000 0.000 381.900 0.000 0.000 0.000
7+440.00 20.000 0.000 18.280 0.000 0.000 0.000 0.000 18.365 0.000 0.000 0.000 0.000 367.300 0.000 0.000 0.000
7+460.00 20.000 0.000 18.160 0.000 0.000 0.000 0.000 18.220 0.000 0.000 0.000 0.000 364.400 0.000 0.000 0.000
7+480.00 20.000 0.000 16.420 0.000 0.000 0.000 0.000 17.290 0.000 0.000 0.000 0.000 345.800 0.000 0.000 0.000
7+500.00 20.000 0.000 16.470 0.000 0.000 0.000 0.000 16.445 0.000 0.000 0.000 0.000 328.900 0.000 0.000 0.000
7+520.00 20.000 0.000 16.020 0.000 0.000 0.000 0.000 16.245 0.000 0.000 0.000 0.000 324.900 0.000 0.000 0.000
7+540.00 20.000 0.000 20.710 0.000 0.000 0.000 0.000 18.365 0.000 0.000 0.000 0.000 367.300 0.000 0.000 0.000
7+560.00 20.000 0.000 21.950 0.000 0.000 0.000 0.000 21.330 0.000 0.000 0.000 0.000 426.600 0.000 0.000 0.000
7+580.00 20.000 0.000 19.480 0.000 0.000 0.000 0.000 20.715 0.000 0.000 0.000 0.000 414.300 0.000 0.000 0.000
7+600.00 20.000 0.000 15.700 0.000 0.000 0.000 0.000 17.590 0.000 0.000 0.000 0.000 351.800 0.000 0.000 0.000
7+620.00 20.000 0.000 17.270 0.000 0.000 0.000 0.000 16.485 0.000 0.000 0.000 0.000 329.700 0.000 0.000 0.000
7+640.00 20.000 0.000 20.200 0.000 0.000 0.000 0.000 18.735 0.000 0.000 0.000 0.000 374.700 0.000 0.000 0.000
7+660.00 20.000 0.000 18.660 0.000 0.000 0.000 0.000 19.430 0.000 0.000 0.000 0.000 388.600 0.000 0.000 0.000
7+680.00 20.000 0.000 19.530 0.000 0.000 0.000 0.000 19.095 0.000 0.000 0.000 0.000 381.900 0.000 0.000 0.000
7+700.00 20.000 0.000 18.660 0.000 0.000 0.000 0.000 19.095 0.000 0.000 0.000 0.000 381.900 0.000 0.000 0.000
7+720.00 20.000 0.000 18.670 0.000 0.000 0.000 0.000 18.665 0.000 0.000 0.000 0.000 373.300 0.000 0.000 0.000
7+740.00 20.000 0.000 13.570 0.000 0.000 0.000 0.000 16.120 0.000 0.000 0.000 0.000 322.400 0.000 0.000 0.000
7+760.00 20.000 0.000 8.050 0.000 0.000 0.000 0.000 10.810 0.000 0.000 0.000 0.000 216.200 0.000 0.000 0.000
7+780.00 20.000 0.000 3.220 0.000 0.000 0.090 0.000 5.635 0.000 0.000 0.045 0.000 112.700 0.000 0.000 0.900
7+800.00 20.000 0.000 1.440 0.000 0.000 0.120 0.000 2.330 0.000 0.000 0.105 0.000 46.600 0.000 0.000 2.100
7+820.00 20.000 0.000 2.060 0.000 0.000 0.030 0.000 1.750 0.000 0.000 0.075 0.000 35.000 0.000 0.000 1.500
7+840.00 20.000 0.000 1.920 0.000 0.000 0.140 0.000 1.990 0.000 0.000 0.085 0.000 39.800 0.000 0.000 1.700
7+860.00 20.000 0.000 3.040 0.000 0.000 0.000 0.000 2.480 0.000 0.000 0.070 0.000 49.600 0.000 0.000 1.400
7+880.00 20.000 0.000 4.380 0.000 0.000 0.000 0.000 3.710 0.000 0.000 0.000 0.000 74.200 0.000 0.000 0.000
7+900.00 20.000 0.000 5.760 0.000 0.000 0.010 0.000 5.070 0.000 0.000 0.005 0.000 101.400 0.000 0.000 0.100
7+920.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 2.880 0.000 0.000 0.005 0.000 57.600 0.000 0.000 0.100
7+940.00 20.000 0.000 8.490 0.000 0.000 0.000 0.000 4.245 0.000 0.000 0.000 0.000 84.900 0.000 0.000 0.000
7+960.00 20.000 0.000 9.560 0.000 0.000 0.000 0.000 9.025 0.000 0.000 0.000 0.000 180.500 0.000 0.000 0.000
7+980.00 20.000 0.000 9.110 0.000 0.000 0.000 0.000 9.335 0.000 0.000 0.000 0.000 186.700 0.000 0.000 0.000

Page 54 VO 1
Table 1: Earthwork Calculation

Earthwork Area Earthwork Mean Area Earthwork Volume


Chainage Length Ordinary Ordinary
Cut Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut Ordinary Cut Ordinary Fill Structure Cut Back Fill Drain Cut
(m) (m) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m2) (m3) (m3) (m3) (m3) (m3)
8+000.00 20.000 0.000 7.390 0.000 0.000 0.000 0.000 8.250 0.000 0.000 0.000 0.000 165.000 0.000 0.000 0.000
8+020.00 20.000 0.000 10.280 0.000 0.000 0.000 0.000 8.835 0.000 0.000 0.000 0.000 176.700 0.000 0.000 0.000
8+040.00 20.000 0.000 13.010 0.000 0.000 0.000 0.000 11.645 0.000 0.000 0.000 0.000 232.900 0.000 0.000 0.000
8+060.00 20.000 0.000 13.930 0.000 0.000 0.000 0.000 13.470 0.000 0.000 0.000 0.000 269.400 0.000 0.000 0.000
8+080.00 20.000 0.000 13.560 0.000 0.000 0.000 0.000 13.745 0.000 0.000 0.000 0.000 274.900 0.000 0.000 0.000
8+100.00 20.000 0.000 12.550 0.000 0.000 0.000 0.000 13.055 0.000 0.000 0.000 0.000 261.100 0.000 0.000 0.000
8+120.00 20.000 0.000 12.280 0.000 0.000 0.000 0.000 12.415 0.000 0.000 0.000 0.000 248.300 0.000 0.000 0.000
8+140.00 20.000 0.000 14.130 0.000 0.000 0.000 0.000 13.205 0.000 0.000 0.000 0.000 264.100 0.000 0.000 0.000
8+160.00 20.000 0.000 13.220 0.000 0.000 0.000 0.000 13.675 0.000 0.000 0.000 0.000 273.500 0.000 0.000 0.000
8+180.00 20.000 0.000 15.140 0.000 0.000 0.000 0.000 14.180 0.000 0.000 0.000 0.000 283.600 0.000 0.000 0.000
8+200.00 20.000 0.000 15.630 0.000 0.000 0.000 0.000 15.385 0.000 0.000 0.000 0.000 307.700 0.000 0.000 0.000
8+220.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 7.815 0.000 0.000 0.000 0.000 156.300 0.000 0.000 0.000
8+240.00 20.000 0.000 15.170 0.000 0.000 0.000 0.000 7.585 0.000 0.000 0.000 0.000 151.700 0.000 0.000 0.000
8+260.00 20.000 0.000 14.790 0.000 0.000 0.000 0.000 14.980 0.000 0.000 0.000 0.000 299.600 0.000 0.000 0.000
8+280.00 20.000 0.000 14.960 0.000 0.000 0.000 0.000 14.875 0.000 0.000 0.000 0.000 297.500 0.000 0.000 0.000
8+300.00 20.000 0.000 10.320 0.000 0.000 0.000 0.000 12.640 0.000 0.000 0.000 0.000 252.800 0.000 0.000 0.000
8+320.00 20.000 0.000 12.570 0.000 0.000 0.000 0.000 11.445 0.000 0.000 0.000 0.000 228.900 0.000 0.000 0.000
8+340.00 20.000 0.000 12.800 0.000 0.000 0.000 0.000 12.685 0.000 0.000 0.000 0.000 253.700 0.000 0.000 0.000
8+360.00 20.000 0.000 12.890 0.000 0.000 0.000 0.000 12.845 0.000 0.000 0.000 0.000 256.900 0.000 0.000 0.000
8+380.00 20.000 0.000 12.510 0.000 0.000 0.000 0.000 12.700 0.000 0.000 0.000 0.000 254.000 0.000 0.000 0.000
8+400.00 20.000 0.000 13.710 0.000 0.000 0.000 0.000 13.110 0.000 0.000 0.000 0.000 262.200 0.000 0.000 0.000
8+420.00 20.000 0.000 15.680 0.000 0.000 0.000 0.000 14.695 0.000 0.000 0.000 0.000 293.900 0.000 0.000 0.000
8+440.00 20.000 0.000 18.330 0.000 0.000 0.000 0.000 17.005 0.000 0.000 0.000 0.000 340.100 0.000 0.000 0.000
8+460.00 20.000 0.000 19.830 0.000 0.000 0.000 0.000 19.080 0.000 0.000 0.000 0.000 381.600 0.000 0.000 0.000
8+480.00 20.000 0.000 21.860 0.000 0.000 0.000 0.000 20.845 0.000 0.000 0.000 0.000 416.900 0.000 0.000 0.000
8+500.00 20.000 0.000 0.000 0.000 0.000 0.000 0.000 10.930 0.000 0.000 0.000 0.000 218.600 0.000 0.000 0.000
8+520.00 20.000 0.000 25.010 0.000 0.000 0.000 0.000 12.505 0.000 0.000 0.000 0.000 250.100 0.000 0.000 0.000
8+540.00 20.000 0.000 22.060 0.000 0.000 0.000 0.000 23.535 0.000 0.000 0.000 0.000 470.700 0.000 0.000 0.000
8+560.00 20.000 0.000 15.260 0.000 0.000 0.000 0.000 18.660 0.000 0.000 0.000 0.000 373.200 0.000 0.000 0.000
8+580.00 20.000 0.000 15.190 0.000 0.000 0.000 0.000 15.225 0.000 0.000 0.000 0.000 304.500 0.000 0.000 0.000
8+600.00 20.000 0.000 17.410 0.000 0.000 0.000 0.000 16.300 0.000 0.000 0.000 0.000 326.000 0.000 0.000 0.000
8+620.00 20.000 0.000 15.570 0.000 0.000 0.000 0.000 16.490 0.000 0.000 0.000 0.000 329.800 0.000 0.000 0.000
8+639.32 19.320 0.000 13.650 0.000 0.000 0.000 0.000 14.610 0.000 0.000 0.000 0.000 282.265 0.000 0.000 0.000
11738.870 117689.606 2146.190 399.805 1962.957

Page 55 VO 1
Table 3: Drain Work Calculation Table

Details of Drain
Chainage
S.No. Side Type Length (m) Remarks
From To
Section 1 (Ch 0+000.00 to Ch 11+317.96)
Covered
1 1+430 4+670 Both 6480 proposed drain
Drain
Covered
2 5+570 6+270 Both 1400 proposed drain
Drain
Covered
3 6+580 11+130 Both 9100 proposed drain
Drain

Section 2 (Ch 0+000.00 to Ch 8+639.32)


Covered
1 1+950 4+170 Both 4440 proposed drain
Drain
Covered
2 5+230 7+170 Both 3880 proposed drain
Drain
Covered
3 7+370 8+070 Both 1400 proposed drain
Drain
Total length of proposed drain 26700.00

Deduction of Drain
Chainage
S.No. Side Type Length (m) Remarks
From To
Section 1 (Ch 0+000.00 to Ch 11+317.96)
Covered
1 2+020 2+240 Both 440 Deduction
Drain
Covered
2 3+980 4+300 Both 640 Deduction
Drain
Covered
3 7+220 7+420 Both 400 Deduction
Drain

Deduction of Drain
Chainage
S.No. Side Type Length (m) Remarks
From To
Section 2 (Ch 0+000.00 to Ch 8+639.32)
Covered
1 9+845 10+020 Both 350 Deduction
Drain
Covered
2 10+020 10+160 left 140 Deduction
Drain
Total length of deduction drain 1970.00
Total deduction from slab culvert and
320.00
bridge sections
Total proposed drain 24410.00
Quantity Calculation for RCC Covered Drain

Description Length Area Volume Unit


PCC M25 24410.00 P.C.C.= 0.3188 7,781.91 m³

Reinforcement Calculation
Reinforcement for 1 m length
Total Weight
Description of Bars nos length Wt (kg/m)
(Kg)
For Drain
Longitudinal bars (8 mm dia bars @ 200 c/c) 10.00 0.95 0.39 3.71
8.00 0.95 0.39 2.96
8.00 0.95 0.39 2.96
Vertical Bars (10 mm dia bars @ 100 c/c) 22.00 0.70 0.62 9.55
22.00 0.55 0.62 7.50
44.00 0.75 0.62 20.46
For Drain Covers
Longitudinal bars (10 mm dia bars @ 200 c/c) 3.00 1.00 0.62 1.86
Transverse bars (12 mm dia bars @ 250 c/c) 4.00 0.68 0.89 2.42
Total Weight for 1m drain (kg) 51.42
Total Weight (kg) 1,255,162.20
1,255.16 tonne
Form Work 4800.63 sq.m

Page 56 VO 1
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?
Abstract of Quantity
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Ph
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0

ABSTRACT OF QUANTITY
Description Quantity(m3)
Drain Volume Left 1206.900
Drain Volume Right 2649.877
Total Drain Volume 3856.777
GWRET 11770.000
DRRET 0.000
RRM 1:4 including all 5351.000
Cut Volume 149471.016
Embankment Fill Vol. 35191.273
Fill Volume 35191.273
Str. Cut Volume 5688.200
Drain Cut Volume 5132.367
Backfill Volume 1345.000
Shoulder Volume 3615.400
Pavement Volume 19437.100
New Layer 15825.690

SubGrade Area 84835.52


Capping Layer Volume 0
Drain Length (Masonry) 14285 m
Drain Length (Earthen) 0m
Road Length 12119.36 m
Total Length of Foundation Layer 11656.31 m
Total Area of Foundation Layer of 0 Sqm
Total Length of Foundation Layer 0m
Total Area of Foundation Layer of 0 Sqm
Proposed
Pipe Culvert @ 120mm 0 no
Pipe Culvert @ 900mm 13 no
Pipe Culvert @ 600mm 12 no
Pipe Culvert @ 300mm 6
Slab Culvert-5 (Purposed) 0 no
Slab Culvert-4 (Purposed) 1 no
Causeway 0 no
Bridge 0 60m span
Existing
Pipe Culvert @ 120mm 0 no
Pipe Culvert @ 900mm 5 no
Pipe Culvert @ 600mm 5 no
Slab Culvert(3m span) 3 no
Causeway 0 no
Bridge 50.3m span
OS 22420.652
HS (69.91%) 97156.160 Cum
SR (18.12%) 22420.652 Cum
HR (11.97%) 7473.551
PCC M10/40 in drain base 1428.5 Cum
Stone Soling in drain 0.00
RCC wall 0 Cum
PCC M20/40 in drain Top 0.00
Right Shoulder Width 0.00 m
Left Shoulder Width 0.00 m
Carriageway 7m
Total Width 7.00 m
Geo-textile area 8110.000 Sqm
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Ph
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

No. of culvert= 0.00


Pipe Dia.= 1*600 mm 0.6
S.N Length Breadth Height
o. Description Unit No. (m) (m) (m) Qty. (m3) Total QTY. Remarks

1 E/W Excavation for foundation m3


Headwall 1 4.000 1.800 3.000 21.600
Tailwall 1 4.000 3.000 5.000 60.000
Roadway 1 7.000 1.500 2.150 22.575
Sub total = 104.175 0.000
2 Lean Concrete M10/40 m 3

Below head wall 1 4.000 1.800 0.100 0.720


Below tail wall 1 4.000 3.000 0.100 1.200
Sub total = 1.920 0.000
3 Stone Masonry in 1:4 Cement Mortar m 3

Head wall excluding parapet 1 4.000 1.150 2.500 11.500


Parapet 1 3.500 0.500 0.500 0.875
Tail wall excluding parapet 1 4.000 1.750 3.000 21.000
Parapet 1 3.500 0.500 0.500 0.875
Deduction for pipe
Sectional
Head wall Area 0.503 1.128 -0.567
1
Sectional
Tail wall Area 0.503 1.230 -0.619
1
Sub total = 33.064 0.000
4 Stone Soiling m 3

Along head wall 1 3.500 0.300 1.500 1.575


Along tail wall 1 3.500 0.300 3.500 3.675
Sub total = 5.250 0.000
5 Formwork for footing m 2

2 4.000 0.100 0.800


Head wall
2 2.800 0.100 0.560
2 4.000 0.100 0.800
Tail wall
2 3.000 0.100 0.600
Sub total = 2.760 0.000
6 Hume pipe m 1 8.000 8.000 0.000
7 Back filling with comman material m3
Roadway 1 7.000 1.500 2.150 22.575
Deduction for pipe 7.000 Sectional 0.503 -3.521
1 Area
Deduction for pervious material
along head wall 1 3.500 0.300 1.500 -1.575
Along tail wall 1 3.500 0.300 3.500 -3.675
Sub total = 13.804 0.000
7 Filter Granular Materials
Pipe way m2 1 7.000 1.5 10.5 0 Sqm
8 Geotextile m2 1 7.000 3 21 0 Sqm
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Table 4: Gabion Wall Calculation Table

Left Gabion Retaining Wall Right Gabion Retaining Wall


Ht of Geo
Start End Start End Geo textile
textile
Chainage Chainage Length Height Width Area Volume Chainage Chainage Length Height Width Area Volume
(m) (m) (m) (m) (m) (m )
2
(m )
3
(m) (m) (m) (m) (m) (m )
2
(m3) (m2) (m)
Section 1 (Ch 0+000.00 to Ch 11+317.96)
1+150.00 1+170.00 20.00 6.00 3.50 13.50 270.00 0+950.00 0+970.00 20.00 3.00 2.00 4.50 90.00 260.00 13.00
1+210.00 1+230.00 20.00 6.00 3.50 13.50 270.00 0+970.00 0+990.00 20.00 2.00 1.50 2.50 50.00 230.00 11.50
3+110.00 3+130.00 20.00 3.00 2.00 4.50 90.00 0+990.00 1+010.00 20.00 2.00 1.50 2.50 50.00 140.00 7.00
3+130.00 3+150.00 20.00 3.00 2.00 4.50 90.00 1+010.00 1+030.00 20.00 3.00 2.00 4.50 90.00 170.00 8.50
3+170.00 3+190.00 20.00 3.00 2.00 4.50 90.00 1+030.00 1+050.00 20.00 3.00 2.00 4.50 90.00 170.00 8.50
3+190.00 3+210.00 20.00 3.00 2.00 4.50 90.00 1+050.00 1+070.00 20.00 3.00 2.00 4.50 90.00 170.00 8.50
11+110.00 11+124.00 14.00 5.00 3.00 10.00 140.00 1+070.00 1+090.00 20.00 4.00 2.50 7.00 140.00 182.00 13.00
1+090.00 1+110.00 20.00 4.00 2.50 7.00 140.00 110.00 5.50
1+110.00 1+130.00 20.00 2.00 1.50 2.50 50.00 50.00 2.50
1+130.00 1+150.00 20.00 2.00 1.50 2.50 50.00 50.00 2.50
1+150.00 1+170.00 20.00 6.00 3.50 13.50 270.00 170.00 8.50
1+210.00 1+230.00 20.00 6.00 3.50 13.50 270.00 170.00 8.50
1+890.00 1+910.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
1+910.00 1+930.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
3+110.00 3+130.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
3+130.00 3+150.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
3+170.00 3+190.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
3+190.00 3+210.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
7+190.00 7+201.50 11.50 4.00 2.50 7.00 80.50 63.25 5.50
11+134.00 11+150.00 16.00 5.00 3.00 10.00 160.00
Section 2 (Ch 0+000.00 to Ch 8+639.32)
1+830.00 1+850.00 20.00 3.00 2.00 4.50 90.00 1+950.00 1+970.00 20.00 2.00 1.50 2.50 50.00 140.00 7.00
1+950.00 1+970.00 20.00 2.00 1.50 2.50 50.00 1+970.00 1+990.00 20.00 3.00 2.00 4.50 90.00 140.00 7.00
1+990.00 2+010.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
2+010.00 2+030.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
2+030.00 2+050.00 20.00 3.00 2.00 4.50 90.00 80.00 4.00
Total : 1180.00 Total : 2570.50 2935.25

Page 60 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory
Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Table 4: Masonry Wall Calculation Table

Left Masonary Retaining Wall Right Masonary Retaining Wall


Start End Start Geo
Length Height Width Area Volume End Chainage Length Height Width Area Volume
Chainage Chainage Chainage Textile
(m) (m) (m) (m) (m) (m2) (m3) (m) (m) (m) (m) (m) (m2) (m3)
Section 1 (Ch 0+000.00 to Ch 11+317.96)
3+290.00 3+310.00 20.00 2.00 1.36 1.86 37.20 7+211.50 7+230.00 18.50 2.00 1.36 1.86 34.41 3.60
3+310.00 3+330.00 20.00 2.00 1.36 1.86 37.20 7+230.00 7+250.00 20.00 2.00 1.36 1.86 37.20 3.60
3+450.00 3+470.00 20.00 2.00 1.36 1.86 37.20 9+810.00 9+830.00 20.00 2.00 1.36 1.86 37.20 3.60
3+470.00 3+490.00 20.00 2.00 1.36 1.86 37.20 9+830.00 9+850.00 20.00 2.00 1.36 1.86 37.20 3.60
3+490.00 3+510.00 20.00 2.00 1.36 1.86 37.20 2.60
at settlement areas 200.00 2.00 1.36 1.86 372.00 17.00
Section 2 (Ch 0+000.00 to Ch 8+639.32)
6+310.00 6+322.50 12.50 4.00 2.61 6.22 77.75 6+332.50 6+350.00 17.50 5.00 3.20 9.25 161.88 5.50
For Stairs
60m length and 2 m height volume is 150.00
6+332.50 6+350.00 17.50 4.00 2.61 6.22 108.85 6+350.00 6+370.00 20.00 4.00 2.61 6.22 124.40 5.40
6+350.00 6+370.00 20.00 3.00 2.00 3.75 75.00 100.00 3.00 2.00 3.75 375.00 4.60
100.00 3.00 2.00 3.75 375.00 9.50
Total : 1344.60 Total : 807.29 59.00

a.Masonry Works m3 2151.890


b. Concrete M15 m3 442.280
c. Geotextile m2 59.00

Page 61 VO. 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Chainage Diameter Pipe Length No. of Pipe


(m) (m) (m) (nos)
Section 1 (Ch 0+000.00 to Ch 11+317.96)
0+006.00 0.900 8.000 1
0+208.00 0.900 8.000 1
1+425.00 0.900 8.000 1
3+635.00 0.900 8.000 1
3+766.00 0.900 8.000 1
4+301.00 0.900 8.000 1 crossing
4+334.00 0.900 8.000 1 crossing
4+437.00 0.900 8.000 1 crossing
4+680.00 0.900 8.000 1
5+766.00 0.900 8.000 1
6+000.00 0.900 8.000 1
6+575.00 0.900 8.000 1 crossing
6+668.00 0.900 8.000 1
7+553.00 0.900 8.000 1 crossing
7+824.00 0.900 8.000 1
8+795.00 0.900 8.000 1 crossing
9+335.00 0.900 8.000 1 crossing
9+410.00 0.900 8.000 1 crossing
9+870.00 0.900 8.000 1 crossing
10+180.00 0.900 8.000 1
10+686.00 0.900 8.000 1
10+795.50 0.900 8.000 1

Section 2 (Ch 0+000.00 to Ch 8+639.32)


0+004.90 0.900 8.000 1
0+200.00 0.900 8.000 1
0+400.00 0.900 8.000 1
0+638.00 0.900 8.000 1
1+200.00 0.900 8.000 1
1+480.00 0.900 8.000 1
1+700.00 0.900 8.000 1
2+970.00 0.900 8.000 1
4+364.00 0.900 8.000 1
4+420.00 0.900 8.000 1
5+192.50 0.900 8.000 1
5+209.00 0.900 8.000 1
5+251.00 0.900 8.000 1
6+600.00 0.900 8.000 1 crossing
8+220.00 0.900 8.000 1
8+500.00 0.900 8.000 1

Total No. of Pipe Culvert 38

Page 62 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya
- Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

No. of culvert= 38.00


Pipe Dia=1*900mm 0.9
S.N Unit No. Length Breadth Height
o.
Description
(m) (m) (m) Qty. (m3) Total QTY. Remarks

1 E/W Excavation for foundation m3


Headwall 1 4.000 1.800 3.000 21.600
Tailwall 1 4.000 3.000 5.000 60.000
Roadway 1 8.000 1.200 2.150 20.640
Sub total = 102.240 3885.120
2 Lean Concrete M15/40 m 3

Below head wall 1 4.000 1.800 0.100 0.720


Below tail wall 1 4.000 3.000 0.100 1.200
Sub total = 1.920 72.960
3 Stone Masonry in 1:4 Cement Mortar m 3

Head wall excluding parapet 1 4.000 1.150 2.500 11.500


Parapet 1 3.500 0.500 0.500 0.875
Tail wall excluding parapet 1 4.000 1.750 3.000 21.000
Parapet 1 3.500 0.500 0.500 0.875
Deduction for pipe
Sectional
Head wall Area 0.950 1.128 -1.072
1
Sectional
Tail wall 0.950 1.230 -1.169
1 Area
Sub total = 32.009 1216.342
4 Stone Soiling m 3

Along head wall 1 3.500 0.300 1.500 1.575


Along tail wall 1 3.500 0.300 3.500 3.675
Sub total = 5.250 199.500
5 Formwork for footing m2
2 4.000 0.100 0.800
Head wall
2 2.800 0.100 0.560
2 4.000 0.100 0.800
Tail wall
2 3.000 0.100 0.600
Sub total = 2.760 104.880
6 Hume pipe m 1 8.000 8.000 304.000
7 Back filling with comman material m3
Roadway 1 8.000 1.200 2.150 20.640
Sectional
Deduction for pipe 8.000 Area 0.950 -7.600
1
Deduction for pervious material
along head wall 1 3.500 0.300 1.500 -1.575
Along tail wall 1 3.500 0.300 3.500 -3.675
Sub total = 7.790 296.020
7 Filter Granular Materials
Pipe way 1 8.000 1.2 9.6 364.8 Sqm
8 Geotextile m2 1 8.000 3 24 912 Sqm

Page 63 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Slab Culvert
Start Chainage End Chainage Span
Remark
(m) (m) (m)
Section 1 (Ch 0+000.00 to Ch 11+317.96)
1+658.00 1+662.00 4.000 Proposed crossing
5+330.00 5+333.00 3.000 Proposed
6+268.00 6+274.00 6.000 Existing crossing
7+201.00 7+208.00 7.000 Proposed crossing
9+222.50 9+225.50 3.000 Proposed
Section 2 (Ch 0+000.00 to Ch 8+639.32)
0+509.00 0+511.00 2.000 Proposed
0+892.00 0+896.00 4.000 Proposed
2+143.00 2+145.00 2.000 Proposed
4+163.50 4+168.50 5.000 Proposed crossing
4+174.50 4+179.50 5.000 Proposed crossing
5+217.00 5+223.00 6.000 Proposed crossing
5+489.00 5+491.00 2.000 Proposed
6+020.00 6+022.00 2.000 Proposed
6+325.00 6+329.00 6.000 Proposed
6+797.00 6+803.00 6.000 Proposed crossing
7+358.00 7+364.00 6.000 Proposed crossing
7+918.00 7+922.00 4.000 Proposed crossing

Total Number of Slab Culvert: Proposed


2m Span 4.00 nos
3m Span 2.00 nos
4m Span 3.00 nos
5m Span 2.00 nos
6m Span 4.00 nos
7m Span 1.00 nos

Page 64 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Slab Culvert No= 4.00


Component :- RCC Slab Culvert (2.0m Clear Span)
S.N. Work Discription No. Length Breadth Height Quantity Total Quantity Unit Remarks
1 E/W Exacavation
Abutment wall 2 8.00 3.20 1.90 97.28
Wing wall 4 4.00 2.80 1.90 85.12
Sub total 182.40 729.60 m3
2 Stone Soling
Abutment walls 2 8.00 3.20 51.20
Wing walls 4 4.00 2.8 44.80
Floor (Below Deck Slab) 1 2.00 8.00 16.00
Sub total 112.00 448.00 m2
3 PCC(1:2:4) M15 work in foundation
Abutment wall 2 8.00 3.20 0.40 20.48
Wing wall 4 4.00 2.800 0.40 17.92
Floor (Below Deck Slab) 1 6.00 4.50 0.15 4.05
42.45 169.80 m3
4 PCC(1:1:2) M25 in foundation
Wing walls top surrface 4 4.0 0.50 0.05 0.40
Sub total 0.40 1.60 m3
5 Stone Masonry(1:4),Cement:Sand
Abutment wall 2 8.00 1.35 5.00 108.00
Wing wall 4 4.00 1.30 4.70 97.76
Sub total 205.76 823.04 m3
6 PCC(1:1:2 )M25 work for
RCC Deck Slab 1 2.00 8.00 0.4 6.40
Abutment Cap Bearing
Bottom portion / Layer 2 8.00 0.7 0.30 3.36
Top side portion 2 8.00 0.30 0.4 1.92
Parapet slab 2 8.80 0.30 0.30 1.58
Railing Posts
Vertical Post 14 0.70 0.15 0.70 1.03
Horizontal Bracing Member 4 8.80 0.15 0.15 0.79
Sub total 15.08 60.32 m3
7 Tor Steel Reinceforcement works
For RCC Deck Slab & Abutment Cap;
Reinforcement @ 2.0% 1 13.26 @ 0.0200 2081.82 kg
c) For Railing Posts;
Reinforcement @ 1.5% 1 1.82 @ 0.0150 214.31 Kg
Sub total 2525.74 10102.96 kg
8 Wooden formwork
Wing walls 8 4.00 0.05 1.60
Abutment cap bearing 2 8.00 0.70 11.20
2 8.00 0.30 4.80
Deck slab bottom 1 8.00 2.00 16.00
Deck slab sides 2 8.80 0.40 7.04
Parapet slab sides 4 8.80 0.30 10.56
Railing posts( vertical) 14 0.60 0.70 5.88
Railing post (horizontal) 4 8.80 0.45 15.84
Sub total 72.92 291.68 m2
9 Back filling
Abutment walls 2 8.00 1.00 1.9 30.40
Wing walls 4 4.00 1.00 1.90 30.40
Sub total 60.80 243.20 m3
10 Filter Granular Materials 1 6.00 1.5 9 36.00 Sqm
11 Geotextile 1 6.00 3.000 18 72.00 Sqm

Page 65 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Slab Culvert No= 2.00


Component :- RCC Slab Culvert (3.0m Clear Span)
S.N. Work Discription No. Length Breadth Height Quantity Total Quantity Unit Remarks
1 E/W Exacavation
Abutment wall 2 8.00 3.20 1.90 97.28
Wing wall 4 4.00 2.80 1.90 85.12
Sub total 182.40 364.80 m3
2 Stone Soling
Abutment walls 2 8.00 3.20 51.20
Wing walls 4 4.00 2.8 44.80
Floor (Below Deck Slab) 1 3.00 8.00 24.00
Sub total 120.00 240.00 m2
3 PCC(1:2:4) M15 work in foundation
Abutment wall 2 8.00 3.20 0.40 20.48
Wing wall 4 4.00 2.800 0.40 17.92
Floor (Below Deck Slab) 1 6.00 4.50 0.15 4.05
42.45 84.90 m3
4 PCC(1:1:2) M25 in foundation
Wing walls top surrface 4 4.0 0.50 0.05 0.40
Sub total 0.40 0.80 m3
5 Stone Masonry(1:4),Cement:Sand
Abutment wall 2 8.00 1.35 5.00 108.00
Wing wall 4 4.00 1.30 4.70 97.76
Sub total 205.76 411.52 m3
6 PCC(1:1:2 )M25 work for
RCC Deck Slab 1 3.00 8.00 0.4 9.60
Abutment Cap Bearing
Bottom portion / Layer 2 8.00 0.7 0.30 3.36
Top side portion 2 8.00 0.30 0.4 1.92
Parapet slab 2 8.80 0.30 0.30 1.58
Railing Posts
Vertical Post 14 0.70 0.15 0.70 1.03
Horizontal Bracing Member 4 8.80 0.15 0.15 0.79
Sub total 18.28 36.56 m3
7 Tor Steel Reinceforcement works
For RCC Deck Slab & Abutment Cap;
Reinforcement @ 2.0% 1 16.46 @ 0.0200 2584.22 kg
c) For Railing Posts;
Reinforcement @ 1.5% 1 1.82 @ 0.0150 214.31 Kg
Sub total 3078.38 6156.76 kg
8 Wooden formwork
Wing walls 8 4.00 0.05 1.60
Abutment cap bearing 2 8.00 0.70 11.20
2 8.00 0.30 4.80
Deck slab bottom 1 8.00 3.00 24.00
Deck slab sides 2 8.80 0.40 7.04
Parapet slab sides 4 8.80 0.30 10.56
Railing posts( vertical) 14 0.60 0.70 5.88
Railing post (horizontal) 4 8.80 0.45 15.84
Sub total 80.92 161.84 m2
9 Back filling
Abutment walls 2 8.00 1.00 1.9 30.40
Wing walls 4 4.00 1.00 1.90 30.40
Sub total 60.80 121.60 m3
10 Filter Granular Materials 1 6.00 1.5 9 18 Sqm
11 Geotextile 1 6.00 3.000 9 18 Sqm

Page 66 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bank
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Slab Culvert No= 3.00


Component :- RCC Slab Culvert (4.0m Clear Span)
S.N. Work Discription No. Length Breadth Height Quantity Total Quantity Unit Remarks
1 E/W Exacavation
Abutment wall 2 8.00 3.20 1.90 97.28
Wing wall 4 4.00 2.80 1.90 85.12
Sub total 182.40 547.20 m3
2 Stone Soling
Abutment walls 2 8.00 3.20 51.20
Wing walls 4 4.00 2.8 44.80
Floor (Below Deck Slab) 1 4.00 8.00 32.00
Sub total 128.00 384.00 m2
3 PCC(1:2:4) M15 work in foundation
Abutment wall 2 8.00 3.20 0.40 20.48
Wing wall 4 4.00 2.800 0.40 17.92
Floor (Below Deck Slab) 1 6.00 4.50 0.15 4.05
42.45 127.35 m3
4 PCC(1:1:2) M25 in foundation
Wing walls top surrface 4 4.0 0.50 0.05 0.40
Sub total 0.40 1.20 m3
5 Stone Masonry(1:4),Cement:Sand
Abutment wall 2 8.00 1.35 5.00 108.00
Wing wall 4 4.00 1.30 4.70 97.76
Sub total 205.76 617.28 m3
6 PCC(1:1:2 )M25 work for
RCC Deck Slab 1 4.00 8.00 0.4 12.80
Abutment Cap Bearing
Bottom portion / Layer 2 8.00 0.7 0.30 3.36
Top side portion 2 8.00 0.30 0.4 1.92
Parapet slab 2 8.80 0.30 0.30 1.58
Railing Posts
Vertical Post 14 0.70 0.15 0.70 1.03
Horizontal Bracing Member 4 8.80 0.15 0.15 0.79
Sub total 21.48 64.44 m3
7 Tor Steel Reinceforcement works
For RCC Deck Slab & Abutment Cap;
Reinforcement @ 2.0% 1 19.66 @ 0.0200 3086.62 kg
c) For Railing Posts;
Reinforcement @ 1.5% 1 1.82 @ 0.0150 214.31 Kg
Sub total 3631.02 10893.06 kg
8 Wooden formwork
Wing walls 8 4.00 0.05 1.60
Abutment cap bearing 2 8.00 0.70 11.20
2 8.00 0.30 4.80
Deck slab bottom 1 8.00 4.00 32.00
Deck slab sides 2 8.80 0.40 7.04
Parapet slab sides 4 8.80 0.30 10.56
Railing posts( vertical) 14 0.60 0.70 5.88
Railing post (horizontal) 4 8.80 0.45 15.84
Sub total 88.92 266.76 m2
9 Back filling
Abutment walls 2 8.00 1.00 1.9 30.40
Wing walls 4 4.00 1.00 1.90 30.40
Sub total 60.80 182.40 m3
10 Filter Granular Materials 1 8.00 1.5 12 36.00 Sqm

Page 67 VO 1
11 Geotextile 1 8.00 3.000 24 72.00 Sqm

Page 68 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Slab Culvert No= 2.00


Component :- RCC Slab Culvert (5.0m Clear Span)
S.N. Work Discription No. Length Breadth Height Quantity Total Quantity Unit Remarks
1 E/W Exacavation
Abutment wall 2 8.00 3.20 1.90 97.28
Wing wall 4 4.00 2.80 1.90 85.12
Sub total 182.40 364.80 m3
2 Stone Soling
Abutment walls 2 8.00 3.20 51.20
Wing walls 4 4.00 2.8 44.80
Floor (Below Deck Slab) 1 5.00 8.00 40.00
Sub total 136.00 272.00 m2
3 PCC(1:2:4) M15 work in foundation
Abutment wall 2 8.00 3.20 0.40 20.48
Wing wall 4 4.00 2.800 0.40 17.92
Floor (Below Deck Slab) 1 6.00 4.50 0.15 4.05
42.45 84.90 m3
4 PCC(1:1:2) M25 in foundation
Wing walls top surrface 4 4.0 0.50 0.05 0.40
Sub total 0.40 0.80 m3
5 Stone Masonry(1:4),Cement:Sand
Abutment wall 2 8.00 1.35 5.00 108.00
Wing wall 4 4.00 1.30 4.70 97.76
Sub total 205.76 411.52 m3
6 PCC(1:1:2 )M25 work for
RCC Deck Slab 1 5.00 8.00 0.4 16.00
Abutment Cap Bearing
Bottom portion / Layer 2 8.00 0.7 0.30 3.36
Top side portion 2 8.00 0.30 0.4 1.92
Parapet slab 2 8.80 0.30 0.30 1.58
Railing Posts
Vertical Post 14 0.70 0.15 0.70 1.03
Horizontal Bracing Member 4 8.80 0.15 0.15 0.79
Sub total 24.68 49.36 m3
7 Tor Steel Reinceforcement works
For RCC Deck Slab & Abutment Cap;
Reinforcement @ 2.0% 1 22.86 @ 0.0200 3589.02 kg
c) For Railing Posts;
Reinforcement @ 1.5% 1 1.82 @ 0.0150 214.31 Kg
Sub total 4183.66 8367.32 kg
8 Wooden formwork
Wing walls 8 4.00 0.05 1.60
Abutment cap bearing 2 8.00 0.70 11.20
2 8.00 0.30 4.80
Deck slab bottom 1 8.00 5.00 40.00
Deck slab sides 2 8.80 0.40 7.04
Parapet slab sides 4 8.80 0.30 10.56
Railing posts( vertical) 14 0.60 0.70 5.88
Railing post (horizontal) 4 8.80 0.45 15.84
Sub total 96.92 193.84 m2
9 Back filling
Abutment walls 2 8.00 1.00 1.9 30.40
Wing walls 4 4.00 1.00 1.90 30.40
Sub total 60.80 121.60 m3
10 Filter Granular Materials 1 6.00 1.5 9 18.00 Sqm
11 Geotextile 1 6.00 3.000 18 36.00 Sqm

Page 69 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road

Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Slab Culvert No= 4.00


Component :- RCC Slab Culvert (6.0m Clear Span)
S.N. Work Discription No. Length Breadth Height Quantity Total Quantity Unit Remarks
1 E/W Exacavation
Abutment wall 2 9.00 3.20 1.90 109.44
Wing wall 4 4.00 2.80 1.90 85.12
Sub total 194.56 778.24 m3
2 Stone Soling
Abutment walls 2 9.00 3.20 57.60
Wing walls 4 4.00 2.8 44.80
Floor (Below Deck Slab) 1 6.00 9.00 54.00
Sub total 156.40 625.60 m2
3 PCC(1:2:4) M15 work in foundation
Abutment wall 2 9.00 3.20 0.40 23.04
Wing wall 4 4.00 2.800 0.40 17.92
Floor (Below Deck Slab) 1 6.00 4.50 0.15 4.05
45.01 180.04 m3
4 PCC(1:1:2) M25 in foundation
Wing walls top surrface 4 4.0 0.50 0.05 0.40
Sub total 0.40 1.60 m3
5 Stone Masonry(1:4),Cement:Sand
Abutment wall 2 9.00 1.35 5.00 121.50
Wing wall 4 4.00 1.30 4.70 97.76
Sub total 219.26 877.04 m3
6 PCC(1:1:2 )M25 work for
RCC Deck Slab 1 6.00 9.00 0.4 21.60
Abutment Cap Bearing
Bottom portion / Layer 2 9.00 0.7 0.30 3.78
Top side portion 2 9.00 0.30 0.4 2.16
Parapet slab 2 9.80 0.30 0.30 1.76
Railing Posts
Vertical Post 14 0.70 0.15 0.70 1.03
Horizontal Bracing Member 4 9.80 0.15 0.15 0.88
Sub total 31.21 124.84 m3
7 Tor Steel Reinceforcement works
For RCC Deck Slab & Abutment Cap;
Reinforcement @ 2.0% 1 29.30 @ 0.0200 4600.10 kg
c) For Railing Posts;
Reinforcement @ 1.5% 1 1.91 @ 0.0150 224.90 Kg
Sub total 5307.50 21230.00 kg
8 Wooden formwork
Wing walls 8 4.00 0.05 1.60
Abutment cap bearing 2 9.00 0.70 12.60
2 9.00 0.30 5.40
Deck slab bottom 1 9.00 6.00 54.00
Deck slab sides 2 9.80 0.40 7.84
Parapet slab sides 4 9.80 0.30 11.76
Railing posts( vertical) 14 0.60 0.70 5.88
Railing post (horizontal) 4 9.80 0.45 17.64
Sub total 116.72 466.88 m2
9 Back filling
Abutment walls 2 9.00 1.00 1.9 34.20
Wing walls 4 4.00 1.00 1.90 30.40
Sub total 64.60 258.40 m3
10 Filter Granular Materials
1 9.00 6.000 54 216 Sqm
11 Geotextile 1 9.00 9.000 81 324 Sqm

Page 70 VO 1
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Bas
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0 Causeway no 0.00
Quantity Calculation for RCC cause Way
S.N. Description No. Length Breadth Height Quantity Total unit Remarks
Quantity
1 Earth Work Excavation
a Both Side Concrete Wall 2 6 0.5 0.8 4.8
b Drop Wall (D/s) 1 11 1.2 1.5 19.8
c Entrance wall (U/s) 1 11 0.6 0.8 5.28
d Appron (D/s) 1 3 11 0.2 6.6
f Cause Way Portion 1 11 6 0.3 19.8
Total 56.28 0 m3

2 Stone Solling Work


a Cause Way Portion 1 11 6 0.15 9.9
b Appron (D/s) 1 11 6 0.15 9.9
Total 19.8 0 m3

3 Concrete Work - M25/40


a Both end Wall 2 6 0.6 0.8 5.76
b Cause Way Portion 1 11 6.2 0.15 10.23
c Appron (D/S) 1 11 6 0.1 6.6
Total 22.59 0 m3

4 Stone Masonary Work in CM 1:4


a Drop Wall(D/s) 1 11 0.9 2 19.8
b Entrance wall (U/s) 1 11 0.6 0.8 5.28
Total 25.08 0 m3

6 Reinforcement Work
A 10 dia. @ 250mm c/c both Side Unit
Weight of
for Both Layer 10 dia Bar

a Main Reinforcement 45 6.4 175.68 0.61kg/m


b Secondary Rein. 17 11.4 118.22

c Chair 10.00
303.90 KG
B. Dowel Bar 25 dia. @ 300mm c/c
both Side Unit
Weight of
25 dia Bar
a Main Reinforcement 6 1 22.80 3.8kg/m
B Secondary Rein. 6 1 22.80
45.60
Total Reinforcement 349.50 0.00 KG
7 Form Work
Both side Concrete Wall 2 6.2 2.1 26.04
Side Face of Cause way Slab 1 34.4 0.15 5.16
Appron (D/S) 1 19 0.15 2.85
34.05 0 m2
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Err:509

Drain Length Calculation

SN From To Length Remarks

1 0+000 0+580 580 Both Side

2 0+780 0+900 120 Both Side

3 0+980 1+220 240 Both Side


4 1+700 2+100 400 Both Side
5 2+200 4+880 2680 Both Side
6 7+200 10+500 3300 Both Side
7 12+560 15+850 3290 Both Side

Total Length (m)= 10610


Provide Length of Drain 10610
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - P
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0
Quantity of Gabion Breast/Retaining Wall
Left Right Height for
Chainage Length Geotextile
Height Nos Gabion Boxes Quantity Height Nos Gabion Boxes Quantity Geotextile
(m) (Sqm)
(m)
From To (m) 3x1x1 2x1x1 1.5x1x1 (m3) (m) 3x1x1 2x1x1 1.5x1x1 (m3)
0+070.00 0+090.00 20.000 5.000 20.00 40.00 40.00 200.00 4.00 0.00 40.00 40.00 140.00 260 13.000
0+090.00 0+110.00 20.000 5.000 20.00 40.00 40.00 200.00 0.00 0.00 0.00 0.00 140 7.000
0+110.00 0+130.00 20.000 6.000 20.00 60.00 60.00 270.00 0.00 0.00 0.00 0.00 170 8.500
0+210.00 0+230.00 20.000 0.00 0.00 0.00 0.00 5.00 20.00 40.00 40.00 200.00 140 7.000
0+270.00 0+290.00 20.000 4.000 0.00 40.00 40.00 140.00 0.00 0.00 0.00 0.00 110 5.500
0+290.00 0+310.00 20.000 6.000 20.00 60.00 60.00 270.00 0.00 0.00 0.00 0.00 170 8.500
0+890.00 0+910.00 20.000 0.00 0.00 0.00 0.00 6.00 20.00 60.00 60.00 270.00 170 8.500
0+910.00 0+930.00 20.000 0.00 0.00 0.00 0.00 5.00 20.00 40.00 40.00 200.00 140 7.000
0+970.00 0+990.00 20.000 4.000 0.00 40.00 40.00 140.00 0.00 0.00 0.00 0.00 110 5.500
1+870.00 1+890.00 20.000 0.00 0.00 0.00 0.00 6.00 20.00 60.00 60.00 270.00 170 8.500
1+890.00 1+910.00 20.000 0.00 0.00 0.00 0.00 3.00 0.00 30.00 20.00 90.00 80 4.000
1+910.00 1+930.00 20.000 0.00 0.00 0.00 0.00 5.00 20.00 40.00 40.00 200.00 140 7.000
2+010.00 2+030.00 20.000 3.000 0.00 30.00 20.00 90.00 0.00 0.00 0.00 0.00 80 4.000
2+030.00 2+050.00 20.000 3.000 0.00 30.00 20.00 90.00 0.00 0.00 0.00 0.00 80 4.000
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Slab Culvert No= 1.00


Component :- RCC Slab Culvert (7.0m Clear Span)
S.N. Work Discription No. Length Breadth Height Quantity Total Quantity Unit Remarks
1 E/W Exacavation
Abutment wall 2 8.00 3.20 1.90 97.28
Wing wall 4 4.00 2.80 1.90 85.12
Sub total 182.40 182.40 m3
2 Stone Soling
Abutment walls 2 8.00 3.20 51.20
Wing walls 4 4.00 2.8 44.80
Floor (Below Deck Slab) 1 7.00 8.00 56.00
Sub total 152.00 152.00 m2
3 PCC(1:2:4) M15 work in foundation
Abutment wall 2 8.00 3.20 0.40 20.48
Wing wall 4 4.00 2.800 0.40 17.92
Floor (Below Deck Slab) 1 6.00 4.50 0.15 4.05
42.45 42.45 m3
4 PCC(1:1:2) M25 in foundation
Wing walls top surrface 4 4.0 0.50 0.05 0.40
Sub total 0.40 0.40 m3
5 Stone Masonry(1:4),Cement:Sand
Abutment wall 2 8.00 1.35 5.00 108.00
Wing wall 4 4.00 1.30 4.70 97.76
Sub total 205.76 205.76 m3
6 PCC(1:1:2 )M25 work for
RCC Deck Slab 1 7.00 8.00 0.4 22.40
Abutment Cap Bearing
Bottom portion / Layer 2 8.00 0.7 0.30 3.36
Top side portion 2 8.00 0.30 0.4 1.92
Parapet slab 2 8.80 0.30 0.30 1.58
Railing Posts
Vertical Post 14 0.70 0.15 0.70 1.03
Horizontal Bracing Member 4 8.80 0.15 0.15 0.79
Sub total 31.08 31.08 m3
7 Tor Steel Reinceforcement works
For RCC Deck Slab & Abutment Cap;
Reinforcement @ 2.0% 1 29.26 @ 0.0200 4593.82 kg
c) For Railing Posts;
Reinforcement @ 1.5% 1 1.82 @ 0.0150 214.31 Kg
Sub total 5288.94 5288.94 kg
8 Wooden formwork
Wing walls 8 4.00 0.05 1.60
Abutment cap bearing 2 8.00 0.70 11.20
2 8.00 0.30 4.80
Deck slab bottom 1 8.00 7.00 56.00
Deck slab sides 2 8.80 0.40 7.04
Parapet slab sides 4 8.80 0.30 10.56
Railing posts( vertical) 14 0.60 0.70 5.88
Railing post (horizontal) 4 8.80 0.45 15.84
Sub total 112.92 112.92 m2
9 Back filling
Abutment walls 2 8.00 1.00 1.9 30.40
Wing walls 4 4.00 1.00 1.90 30.40
Sub total 60.80 60.80 m3
10 Filter Granular Materials
1 8.00 6.000 48 48 Sqm

Page 74 VO 1
11 Geotextile 1 8.00 9.000 72 72 Sqm

Page 75 VO 1
Fiscal Year 2075/76
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur
- Lamariya - Basantpur - Phulbariya - Sugar Factory Road

Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

1) District rate : Materials


District Rate Collection Transportation Total Rate
S.N. Description Unit Royalty ( R ) Remarks
(D) Rate (C) Rate ( Tp ) ( C + R + Tp)
1 Gravel
1.a ( 5 - 70 mm ) m3 1700.00 617.31 2317.31 Collection
1.b ( 5 - 40 mm) m3 1700.00 617.31 2317.31 Collection
1.c ( 5 - 20 mm) m3 1700.00 617.31 2317.31 Collection
1.d ( 5 - 10 mm) m3 1700.00 617.31 2317.31 Collection
2 Broken Aggregates
2.a ( 70 - 100 mm) m3 1950.00 3240.00 617.31 2567.31 Collection
2.b ( 40 - 70 mm) m3 1950.00 4320.00 617.31 2567.31 Collection
2.c ( 20 - 40 mm) m3 2200.00 6480.00 617.31 2817.31 Collection
2.d ( 10 - 20 mm) m3 2300.00 9720.00 617.31 2917.31 Collection
2.e ( 5 - 10 mm) m3 2300.00 13500.00 617.31 2917.31 Collection
3 Sand m3 1628.00 810.00 442.07 1252.07 Collection
4 Brick nos. 11.50 0.99 12.49
5 Wood
5.a wood Local m3 28928.57 375.60 29304.17
5.b Sal wood m3 160714.29 375.60 161089.89
6 Stone dust m3 442.07 442.07
7 Rubble m3 756.00 718.17 1474.17
8 Cement mt. 14700.00 466.25 15166.25
9 Water lt. 0.25 0.16 0.41
10 Bitumen 80/100 lit. 82.50 1.17 83.67 DR
11 Reinforcement (Tor Steel)
11.a 8 mm dia mt. 85000.00 691.75 85691.75
11.b 10 - 22 mm dia mt. 85000.00 691.75 85691.75
11.c 25 - 32 mm dia mt. 85000.00 691.75 85691.75
11.d 4.75 - 7 mm dia mt. 85000.00 691.75 85691.75
12 Binding Wire kg 105.00 0.69 105.69
13 G.I Wire heavy coated m2 1.49 1.49
13.a 8 gauge kg 95.00 0.69 95.69
13.b 10 gauge kg 95.00 0.69 95.69
13.c 12 gauge kg 95.00 0.69 95.69
14 RCC Hume Pipes
14.a 200mm diameter m 1533.00 105.81 1638.81
14.b 500 mm diameter m 4640.00
14.c 600 mm diameter m 6000.00 317.42 6317.42
14.d 750 mm diameter m 7322.00 7322.00
14.e 900 mm diameter m 10280.00 459.73 10739.73
15 Jute kg 65.00 0.00 65.00
16 Nails kg 89.00 0.00 89.00
17 Ply wood
17.a plywood 3 mm m2 195.65 2.34 197.99
17.b plywood 4 mm m2 195.65 3.12 198.77
17.c plywood 6 mm m2 239.13 4.68 243.81
17.d plywood 8 mm m2 334.00 6.24 340.24
17.e plywood 10 mm m2 456.52 7.81 464.33
17.f plywood 12 mm m2 521.74 9.37 531.11
17.g plywood 20 mm m2 1065.00 15.61 1080.61
18 Road Paint lit. 699.00 0.00 699.00
19 Enamel Paint lit. 385.00 0.00 385.00
20 Lime kg 21.00 0.00 21.00
21 Gum/Fevicol kg 110.00 0.00 110.00
22 Snow cem kg 50.00 0.00 50.00
23 Primer lit. 319.00 0.00 319.00
24 Steel Plate(3 mm ) Sq. m 1530.75 1530.75
25 Steel tube(50 mm dia GI) Rm 532.00 532.00
26 GI Pipe Medium Class
26.a 38 mm m 394.00 394.00
26.b 50 mm m 541.00 541.00

Prepared By Checked By Approved By


Fiscal Year 2075/76

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur
- Lamariya - Basantpur - Phulbariya - Sugar Factory Road

Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

26.c 75 mm m 860.00 860.00


26.d 100 mm m 1287.00 1287.00
27 HDPE 110mm m 480.51 480.51
28 Bearing pad 26600.00 26600.00
29 Geotextile m2 150.00 150.00
30 Expansion joint 32300.00 32300.00
31 Round Aggregates
(Used in Analysis) 70 to 100 mm m3 1080.00 617.31 1697.31 collection
40 to 70mm m3 1080.00 617.31 1697.31 collection
20 to 40 mm m3 1728.00 617.31 2345.31 collection
10 to 20 mm m3 1728.00 617.31 2345.31 collection
10 mm and down m3 1728.00 617.31 2345.31 collection
32 Earth m3 97.11 389.20 486.31
33 Tarfelt m2 66.55 66.55 DR
2) District Rate : Labour
S.N. Description Unit District Rate Remarks
1 Skilled md 740.00 DR
2 Unskilled (Labour) md 540.00 DR
3 Blaster md 740.00
4 Road Supervisor md 560.00
5 Road Length Worker md 540.00

3) District Rate : Fuel and Lubricant


S.N. Description Unit District Rate Lead Total With VAT
1 Diesel lit. 101.00 89.38 89.38 current price
2 Kerosene lit. 101.00 89.38 89.38
3 Petrol lit. 111.00 98.23 98.23

4) DOR's Equipment Hire Rate


Operator's DOR Hire
S.N. Description Unit Allowance Total rate
rate
1 Truck ( 3 tonnes) hr. 80.00 1650.00 1730.00
2 Truck ( 5 tonnes) hr. 80.00 1000.00 1080.00
3 Truck ( 8 tonnes) hr. 80.00 300.00 380.00
4 Grader ( 75 HP) hr. 80.00 250.00 330.00
5 Pump 10cm dia hr. 80.00 300.00 380.00
6 Vibrating Roller ( 8 - 10 ton) hr. 80.00 450.00 530.00
7 3 Wheel roller hr. 80.00 200.00 280.00
8 Water bowser hr. 80.00 1200.00 1280.00
9 Loader Wheel hr. 80.00 550.00 630.00
10 Boiler hr. 80.00 800.00 880.00
11 Sprayer Emulsion hr. 80.00 500.00 580.00
12 Air compressor hr. 80.00 1200.00 1280.00
13 Hand Sprayer hr. 80.00 250.00 330.00
14 Aggregate Spreader hr. 80.00 180.00 260.00
15 Pneumatic Tyred Roller hr. 80.00 260.00 340.00
16 mixer hr. 80.00 250.00 330.00
17 Vibrating needle hr. 80.00 1300.00 1380.00
18 Blasting machine hr. 80.00 1500.00 1580.00
19 Generator hr. 80.00 300.00 380.00
20 Screw Jack hr. 80.00 400.00
21 Electric Heating Plate hr. 80.00 1000.00
22 Bitumen Distributor hr. 80.00 1485.00 1565.00
23 Chip Spreader hr. 80.00 1400.00 1480.00
24 Tractor hr. 80.00 150.00 230.00
25 Asphalt plant hr. 80.00 80.00
26 Asphalt mixer hr. 80.00 80.00
27 Asphalt paver hr. 80.00 470.00 550.00
28 Excavator hr. 80.00 100.00 180.00

Prepared By Checked By Approved By


Transportation Analysis of Construction Materials :
Labour Rate Fuel per ltr. 101.00
Unskilled 540 Truck Rate 380.00
Skilled 740 Truck capactiy 8 mt
Labour
Total
Earthen Gravel Blacktop Total Fuel Truck Load /
Transport
Material Type Unit Km Km Km Travel Coefficien Fuel, Ltr. Coefficien Unload Truck, Hr. Remarks
ation Cost
(10 kmph) (20 Kmph) (40 kmph) Time (T) Unskilled Skilled t t Time
per unit

1)Excavated earth work


a)Soil Material m3 2.00 1.00 0.50 0.40 0.00 2.00 1.00 0.15 0.75 0.19 389.20
b)Rock Material m3 0.00 0.50 0.00 2.30 0.00 0.18 0.75 0.14 0.00
2) Sand m3 4.00 2.00 2.00 1.10 0.30 0.00 1.70 1.87 0.13 0.75 0.24 442.07 Local
3) Gravel, river shingle, broken stone aggregates,
and bats.
a) Gravel m3 4.00 2.00 2.00 1.10 0.50 0.00 2.10 2.31 0.16 0.75 0.30 617.31 Local
b) River shingle m3 4.00 2.00 2.00 1.10 0.50 0.00 2.10 2.31 0.16 0.75 0.30 617.31 Local
c) Broken stone aggregates m3 4.00 2.00 2.00 1.10 0.50 0.00 2.10 2.31 0.16 0.75 0.30 617.31 Local
d) Brick bats m3 4.00 2.00 2.00 1.10 0.50 0.00 2.10 2.31 0.16 0.75 0.30 617.31
4) Boulder, Cobbles, quarry stone m3 4.00 2.00 2.00 1.10 0.50 0.00 2.70 2.97 0.21 0.75 0.39 718.17 Local
5)Dressed Stone m3 4.00 2.00 2.00 1.10 0.60 0.00 2.60 2.86 0.20 0.75 0.37 753.46 Local
6)Bricks 1000 nos 4.00 2.00 2.00 1.10 0.60 0.00 4.00 4.40 0.31 0.75 0.57 985.00
7)Cement t 4.00 2.00 2.00 1.10 0.40 0.00 1.50 1.65 0.12 0.75 0.22 466.25
8)Reinforcement Steel and gabion wire t 4.00 5.00 8.00 1.70 0.60 0.00 1.50 2.55 0.12 0.75 0.29 691.75
gabion wire t 4.00 5.00 8.00 1.70 0.60 0.00 1.50 2.55 0.12 0.75 0.29 691.75
9) Bitumen 1000 lit 4.00 5.00 8.00 1.70 1.00 0.00 2.60 4.42 0.20 0.75 0.49 1172.62 DR
10) GI, CI, Pipe and fittings t 4.00 5.00 8.00 1.70 1.00 0.00 1.50 2.55 0.12 0.75 0.29 907.75
11)Timber for temporary works m3 4.00 2.00 0.00 1.00 0.30 0.00 1.40 1.40 0.11 0.75 0.19 375.60
12) Fabricated Structural Timber m3 4.00 5.00 8.00 1.70 0.50 0.00 2.00 3.40 0.15 1.25 0.44 780.60
13) Fabricated Structural Steel t 4.00 5.00 8.00 1.70 4.00 0.40 1.50 2.55 0.12 1.25 0.35 2846.55
14)RCC Precast Element t 4.00 5.00 8.00 1.70 1.00 0.00 1.50 2.55 0.12 0.75 0.29 907.75

15)Equiptment & accessoriesetc. requiring careful


truck 4.00 5.00 8.00 1.70 20.00 4.00 13.00 22.10 1.00 1.75 3.45 17303.10
handling
16) RCC hume pipe
a) 900mm dia m 4.00 5.00 8.00 1.70 0.40 0.04 0.78 1.33 0.06 1.75 0.21 459.73
b) 750 mm dia m 4.00 5.00 8.00 1.70 0.33 0.03 0.69 1.17 0.06 1.75 0.21 398.37
c) 600mm dia m 4.00 5.00 8.00 1.70 0.25 0.02 0.60 1.02 0.05 1.75 0.17 317.42
17) Water 1000 lit 2.00 0.00 0.00 0.40 0.10 0.01 1.50 0.60 0.12 0.50 0.11 163.80
18) Petrol / Diesel / Kerosene 1000 lit 0.00 0.10 0.01 1.50 0.00 0.12 0.50 0.06 0.00
Fuel =Total Travel Time (T)*Fuel Coefficient
Truck, Hr.=Truck Coefficient *(Total Travel Time (T)+Load / Unload Time)

Prepared By Checked By Recommended By Approved By


Total Transportation Cost per unit = Labour, md. * Labour Rate + Fuel, Ltr.* Fuel Rate + Truck, Hr.* Truck Rate

Prepared By Checked By Recommended By Approved By


Individual Group
Initial Group Final
S.N. startindex endindex checkbox checkbox
Condition Condition Condition
number number
1 0 11 41 1 0 201
2 0 42 48 0 58
3 1 49 56 1 60
4 0 57 64 0 6
5 0 65 72 0 7
6 0 73 80 0 8
7 0 81 88 0 9
8 0 89 96 0 203
9 0 97 104 0 204
10 0 105 112 0 205
11 0 113 120 0 206
12 0 121 128 0 207
13 0 129 136 0 208
14 0 137 145 0 209
15 0 146 154 0 210
16 0 155 163 0 211
17 1 164 172 1 212
18 0 173 181 0 213
19 0 182 190 0 214
20 0 191 199 0 215
21 0 200 208 0 216
22 1 209 217 1 217
23 1 218 228 1 1 218
24 0 229 240 0 219
25 0 241 252 0 220
26 1 253 264 1 221
27 1 265 273 1 1 222
28 1 274 281 1 223
29 1 282 290 1 10
30 1 291 299 1 69
31 1 300 308 1 70
32 1 309 317 1 224
33 0 318 329 0 225
34 1 330 340 1 226
35 0 341 349 0 227
36 0 350 358 0 228
37 0 359 367 0 229
38 0 368 376 0 230
39 0 377 387 0
40 0 388 398 0
41 0 399 409 0
42 0 410 420 0
43 0 421 431 0
44 1 432 441 1
45 1 442 451 1 231
46 0 452 460 0 232
47 0 461 469 0 233
48 0 470 478 0 234
49 0 479 487 0 235
50 0 488 496 0 236
51 0 497 505 0 237
52 0 506 516 1 0 238
53 0 517 527 0 239
54 0 528 538 0 240
55 1 539 549 1 241
56 0 550 563 0 242
57 1 564 574 1 1 243
58 0 575 594 0 244
59 0 595 605 0 245
60 0 606 614 0 246
61 0 615 626 0 247
62 0 627 636 0 248
63 0 637 648 0 249
64 0 649 658 0 250
65 0 659 670 0 251
66 0 671 681 0 252
67 0 682 693 0 253
68 0 694 704 0 254
69 0 705 716 0 255
70 0 717 726 0 256
71 0 727 737 0 0 257
72 0 738 747 0 277
73 0 748 758 0 259
74 0 759 768 0 260
75 0 769 779 0 261
76 0 780 790 0 262
77 0 791 800 0 263
78 0 801 810 0 264
79 0 811 821 0 265
80 0 822 835 0 266
81 0 836 849 0 267
82 0 850 863 0 268
83 0 864 876 0 269
84 0 877 890 0 270
85 0 891 904 0 271
86 0 905 918 0 272
87 0 919 929 0 273
88 0 930 943 0
89 1 944 956 1 1 66
90 1 957 969 1 278
91 0 970 979 0 279
92 0 980 989 0 280
93 0 990 1002 0 281
94 0 1003 1015 0 282
95 0 1016 1027 0 283
96 1 1028 1039 1 1 285
97 0 1040 1051 0 286
98 0 1052 1063 0 287
99 0 1064 1074 0
100 0 1075 1087 0
101 0 1088 1099 0
102 0 1100 1111 0
103 0 1112 1122 0 288
104 0 1123 1133 0 289
105 0 1134 1144 0 290
106 0 1145 1155 0 291
107 0 1156 1164 0
108 0 1165 1173 0 0 292
109 0 1174 1182 0
110 0 1183 1197 1 0 293
111 1 1198 1212 1 294
112 1 1213 1228 1 295
113 1 1229 1243 1 296
114 1 1244 1258 1 297
115 0 1259 1271 0 298
116 0 1272 1285 0 299
117 0 1286 1299 0 300
118 0 1300 1312 0 301
119 0 1313 1325 0 302
120 0 1326 1341 0 303
121 0 1342 1357 0 304
122 0 1358 1372 0 305
123 0 1373 1387 0 306
124 0 1388 1402 0 307
125 0 1403 1417 0 308
126 0 1418 1430 0 309
127 0 1431 1443 0 310
128 0 1444 1456 0 311
129 1 1457 1465 1 312
130 1 1466 1475 1 313
131 1 1476 1485 1 314
132 0 1486 1569 1 0 315
133 0 1570 1580 0
134 1 1581 1589 1
135 0 1590 1605 0 316
136 0 1606 1619 0 317
137 0 1620 1635 0 318
138 0 1636 1649 0 319
139 0 1650 1661 0 0
140 0 1662 1673 0
141 1 1674 1681 1
142 0 1682 1691 1 0 320
143 0 1692 1704 0 321
144 0 1705 1717 0 322
145 0 1718 1730 0 323
146 0 1731 1742 0 324
147 1 1743 1754 1 325
148 0 1755 1766 0 326
149 0 1767 1779 0 327
150 0 1780 1792 0 328
151 0 1793 1805 0 329
152 0 1806 1818 0 330
153 0 1819 1830 0 331
154 0 1831 1843 0 332
155 0 1844 1854 0 0 333
156 0 1855 1866 0
157 0 1867 1878 0
158 0 1879 1891 0
159 0 1892 1901 0 0 334
160 0 1902 1911 0 335
161 0 1912 1921 0 336
162 0 1922 1935 0 337
163 0 1936 1944 0 0 338
164 0 1945 1953 0 339
165 0 1954 1889 0 340
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa

Chart for collection of materials

Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)

Activity Labour
S.N. Description Unit Amount Remarks
no Type Unit Qty. Rate
Collection and seiving gravel including stacking within
1 10m. Hauling distance. 8.01.02

a ( 5 - 70 mm size) m3 Unskilled md 2 540 1080.00


b ( 5 - 40 mm size) m3 Unskilled md 3.2 540 1728.00
c ( 5 - 20 mm size) m3 Unskilled md 4.7 540 2538.00
d ( 5 - 08 mm size) m3 Unskilled md 8 540 4320.00
Collection of rubble of required size, hauling
2 m3 8.01.03 Unskilled md 1.4 540 756.00
distance10m. and stacking.
Collection and seiving sand within 10m. hauling
3 8.01.04
distance.
a ( Quarry output less than 33%) m3 Unskilled md 4 540 2160.00
b ( Quarry output 33 - 66 %) m3 Unskilled md 3 540 1620.00
c ( Quarry output more than 66%) m3 Unskilled md 1.43 540 772.20
Collection, quarring and seiving sand in hilly areas within
4 10m. hauling distance. m3 8.01.05 Unskilled md 1.5 540 810.00

5 Washing broken stone, gravel and sand. m3 8.01.07 Unskilled md 1.5 540 810.00
6 Washing rubble m3 8.01.08 Unskilled md 0.4 540 216.00
Breaking stones including Collection, seiving and
7 stacking within 10m. 8.02.01

a ( 70 - 100 mm size) m3 Unskilled md 6 540 3240.00


b ( 40 - 70 mm size) m3 Unskilled md 8 540 4320.00
c ( 20 - 40 mm size) m3 Unskilled md 12 540 6480.00
d ( 10 - 20 mm size) m3 Unskilled md 18 540 9720.00
e ( 5 - 10 mm size) m3 Unskilled md 25 540 13500.00
Making rubbles of required size including breaking with
8 distance 10m. and stacking. m3 8.02.03 Unskilled md 5.5 540 2970.00

Transportation of water by manpower including loading,


9 hauling, unloading and stacking. 1000 lit 8.03.17 Unskilled md 0.47 540 253.80

Prepared by: Checked by: Approved by:


Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Clearing and grubbing of forest including uprooting, carrying and disposing of vegetation, grass, bush,
1 2.01.a 201 spaling and trees of girth upto 300 mm (measured at a height of 1m above the ground level) for trees and m2 588.46
spaling less than 15 numbers per 100 sq. m. [201 ]
Clearing and grubbing of forest including uprooting, carrying and disposing of vegetation, grass, bush,
2 2.01.b 201 spaling and trees of girth upto 300 mm (measured at a height of 1m above the ground level),for trees and m2 25.58
spaling more than 15 numbers per 100 sq. m. [201 ]

1 2.02 201 Clearing of grass, removing roots breaking sods, levelling the surface and disposal all complete [201 ] m2 14.71

Feeling and uprooting of bamboo, clearing the area, stacking of bamboo, and disposing of wastes all
4 2.03 201
complete. [201 ]
m3 1,790.96

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
5 2.04.a 201 branches, removing the roots, stacking serviceable materials and back filling the depression/pits for girth no 588.46
above 300 mm to 600 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
6 2.04.b 201 branches, removing the roots, stacking serviceable materials and back filling the depression/pits for girth no 2,238.71
above 600 mm to 900 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
7 2.04.c 201 branches, removing the roots, stacking serviceable materials and back filling the depression/pits for girth No 6,236.39
above 900 mm to 1800 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
8 2.04.d 201 branches, removing the roots, stacking serviceable materials to 10m distance and back filling the No 10,234.08
depression/pits. (d) above 1800 mm to 2400 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
9 2.04.e 201 branches, removing the roots, stacking serviceable materials to 10m distance and back filling the No 25,585.20
depression/pits. (e) above 2400 mm to 3000 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
10 2.04.f 201 branches, removing the roots, stacking serviceable materials to 10m distance and back filling the No 50,345.28
depression/pits. (e) above 3000 mm. [201 ]

11 2.05 201,909 Dressing and levelling of the construction surface including cutting and filling of small undulation. [201,909 ] m2 6.39

Excavation of top soil (sub grade) and carrying away from construction site, lead 10m and thickness upto
12 2.06 201,1003
100mm. [201,1003 ]
m2 102.34

13 2.07 201,2800 Spreading, shaping and light compacting of top soil on slopes. [201,2800 ] m2 31.98
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
14 2.08.01 202 usable materials within 50 m lead for m3 939.31
(a) Plain cement concrete, 1:4:8 or leaner mix [202 ]
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
15 2.08.02 202 usable materials within 50 m lead for m3 1,514.98
(b) Plain cement concrete, 1:3:6 or richer mix [202 ]
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
16 2.08.03 202 usable materials within 50 m lead for m3 2,122.62
(c) Reinforced cement concrete work [202 ]
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
2 2.08.05 202 usable materials within 50 m lead for m3 1,526.82
(e) Random rubble masonry in cement mortar [202 ]
Excavation of metalled road and removal of all materials including soling and screening, sorting out
18 2.15.a 202 reusable materials and disposing unusable materials upto 20m lead m3 578.04
(a) Water bound macadam materials including soling / sub-base. [202 ]
Excavation of metalled road and removal of all materials including soling and screening, sorting out
19 2.15.b 202 reusable materials and disposing unusable materials upto 20m lead m3 1,556.66
(b)Bitumenous Materials [202 ]
Dismantling of RCC pipes (excluding excavation and refilling).
20 2.17.i 202
i) upto 600 mm dia. [202 ]
m 264.62

Dismantling of RCC pipes (excluding excavation and refilling).


21 2.17.ii 202
ii) above 600 mm dia. [202 ]
m 520.47

Dismantling gabion works including stockpiling the reusable materials and disposal of reusable materials
3 2.18 202
within 50m lead. [202 ]
m3 727.28

Providing, jointing and laying HDP pipes (110 mm/125mm outer diameter) with or without collar etc.
4 7.01.a 701
complete in place as per specification. [701 ]
m 640.91

Proving and laying RCC pipes of diameter 600 mm (internal) with or without collars jointed with stiff mixture
3 7.02.i 701 of cement mortar in the proportion of m 8,581.65
1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m. [701 ]

Proving and laying RCC pipes of diameter 750 mm (internal) with or without collars jointed with stiff mixture
25 7.02.ii 701
of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m. [701 ]
m 9,974.09

Proving and laying RCC pipes of diameter 900 mm (internal) with or without collars jointed with stiff mixture
5 7.02.iii 701
of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ). [701 ]
m 14,232.80

6 9.01.a 905 Road way excavation in soft soil including disposal all complete. [905 ] m3 479.72
Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5
7 9.01.b 905
m etc. all complete as per specification. [905 ]
m3 639.63

Road way excavation in Soft rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per
8 9.01.c 905
specification. [905 ]
m3 1,758.98

Earthwork excavation in soft soil for drain and trenches including shoring, struting, bracing, sheeting and
9 9.02.a 905
disposal all complete. [905 ]
m3 575.67

Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches including shoring,
10 9.02.b 905 struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification m3 959.45
[905 ]
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)

Earthwork excavation in soft rock for drain and trenches including shoring, struting, bracing, sheeting and
11 9.02.c 905
disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification [905 ]
m3 1,918.89

Formation of embankment including compaction in layers not exceeding 150 mm compacted depth,
33 9.05.a 909
watering and haulage 10 m etc. all complete as per specification (i)manual methods [909 ]
m3 473.35

Formation of embankment including compaction in layers not exceeding 150 mm compacted depth,
12 9.05.b 909
watering and haulage all complete. [909 ]
m3 1,011.33

Excavation for foundation through all types of soil including relevant lift and disposal for depth upto 1.5 m.
5 9.07.01.a 907
[907 ]
m3 1,279.26

Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
5 9.07.01.b 907
(b) Depth 1.5 m upto 3 m [907 ]
m3 1,918.89

Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
7 9.07.01.c 907
(c) Depth upto 3m upto 4.5 m [907 ]
m3 2,558.52

Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
38 9.07.01.d 907
(d) Depth 4.5 m upto 6 m [907 ]
m3 3,038.24

Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m
4 9.07.1.a 907 and dewatering. m3 1,535.11
(a) Depth upto 1.5 m [907 ]
Underwater Excavation for foundation through all types of soil including relevant lift and disposal for depth
7 9.07.01.b 907
1.5 m upto 3 m. [907 ]
m3 3,070.22

Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
8 9.07.01.c 907
(c) Depth upto 3m upto 4.5 m [907 ]
m3 4,861.19

Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
42 9.07.01.d 907
(d) Depth 4.5 m upto 6 m [907 ]
m3 5,772.66

Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
43 9.07.01.e 907
(d) Depth 6.0m upto 7.0 m [907 ]
m3 7,504.44

Backfilling in layers in foundation pits,trenches etc with approved filler material including compaction and
13 9.10.a 908
watering etc completefor depth of foundation upto 1.5m . [908 ]
m3 2,487.85

Backfilling in layers in foundation pits,trenches with common excavated material etc including compaction
14 9.10.a 908
and watering etc complete for depth of foundation upto 1.5m . [908 ]
m3 385.63

Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10
46 9.10.b 908 m m3 1,036.20
b) Depth of foundation 1.5 m upto 3m [908 ]
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10
47 9.10.c 908 m m3 1,343.22
c) Depth of foundation upto 3m upto 4.5 m. [908 ]
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10
48 9.10.d 908 m m3 1,650.24
d) Depth of foundation 4.5 m upto 6m. [908 ]
49 9.11.a 908 Excavation and disposal of slides manually haulage distance upto 50m a)Soft soil [908 ] m3 383.78
Excavation and disposal of slides manually haulage distance upto 50m
50 9.11.b 908
b) Hard soil [908 ]
m3 511.70

Excavation and disposal of slides manually haulage distance upto 50m


51 9.11.c 908
c)Soft Rock [908 ]
m3 1,023.41

Subgrade construction and preparation of formation in cutting (other than rock excavation) including
52 10.01 1003
disposal of material upto10m . [1003 ]
m3 101.65

Subgrade construction, preparation and formation of subgrade in rock cutting with regulating course of
53 10.02 1003
natural materials. [1003 ]
m3 157.69

Subgrade construction with loose untreated materials; preparation and formation of subgrade in fill areas.
54 10.03 1003
[1003 ]
m3 699.26

Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10 to 20 cm) in
15 10.05.a 1003
common soil. [1003 ]
m2 35.69

Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10 to 20 cm) in
56 10.05.b 1003
gravel & boulder mixed soil. [1003 ]
m2 4,740.00

Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as
16 12.01 1201
per table 12.1 of standard specification. [1201 ]
m3 3,607.23

Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as
11 12.02 1201
per table 12.1 of standard specification lead upto 10m (for manual works). [1201 ]
m3 4,144.88

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
59 12.03 1202
grading SB1* lead upto 10m. [1202 ]
m3 3,660.53

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
60 12.04 1202 grading SB1* lead upto 10m. m3 4,412.95
( for manual works) [1202 ]

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
61 12.05 1202 grading SB2*lead upto 10m. m3 3,660.53
(for machine works) [1202 ]

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
62 12.06 1202 grading SB2*lead upto 10m. m3 4,415.53
(for manual works) [1202 ]
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for base course
63 12.07 1202 lead upto 10m. m3 3,444.14
(a) Machine works [1202 ]
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for base course
64 12.08 1202 lead upto 10m. m3 4,279.86
(b) For manual works. [1202 ]
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam base course
65 12.09 1203
class D1* grading 1 or grading 2 lead upto 10m. [1203 ]
m3 3,776.20

Providing, laying, spreading, watering, levelling and compaction of Waterbound macadam subbase course
66 12.1 1203 class E1* lead upto 10 m m3 4,585.38
(b) Manual works. [1203 ]
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam base course
67 12.11 1203 class D1* grading 1 or grading 2 lead upto 10m. m3 3,589.99
(a) Machine works [1203 ]
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam base course
68 12.12 1203 class D1* grading 1 or grading 2 lead upto 10m. m3 4,390.83
(B) Manual works [1203 ]
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel wearing course class
69 12.13 1205
-1 / class -2 lead upto 10m. For machine works [1205 ]
m3 3,508.05

Providing, laying, spreading, watering, levelling and compaction of natural sand gravel wearing course class
70 12.14 1205
-1/class -2 lead upto 10m for manual works. [1205 ]
m3 4,419.43

Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire,
71 13.01 1301, 1302
brushes, broom etc. before applying tack coat. [1301, 1302 ]
Ltr 179.29

Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire,
8 13.02 1301, 1302
brushes, broom etc. before applying tack coat, using manual methods. [1301, 1302 ]
Ltr 161.90

Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire,
73 13.03 1301, 1302
brushes, broom etc. before applying prime coat. [1301, 1302 ]
Ltr 179.29

Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire,
9 13.04 1301, 1302
brushes, broom etc. before applying prime coat, using manual methods. [1301, 1302 ]
Ltr 161.90

Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
75 13.05.01 1301, 1303 broken stone chips including compaction Ltr 160.15
I) Bituminous binder for surface dressing( mass work). [1301, 1303 ]
Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
76 13.05.02 1301, 1303 broken stone chips including compaction Ltr 174.37
I) Bituminous binder for surface dressing( Patch work). [1301, 1303 ]

Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
77 13.05.03 1301, 1303
broken stone chips including compaction -- II) Cutter for bitumen grade 80/100. [1301, 1303 ]
Ltr 104.29

Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
78 13.05.04 1301, 1303 broken stone chips including compaction -- III) Chipping for surface dressing for 1st coat size or second coat Mt 3,581.64
size. [1301, 1303 ]

Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
79 13.05.05 1301, 1303
broken stone chips including compaction -- IV) Production of percorated chipping. [1301, 1303 ]
m3 6,466.13

80 13.06.01 1301, 1304 Providing and laying semi-grouting with compaction 50mm thickness. [1301, 1304 ] m2 876.85
81 13.06.02 1301, 1304 Providing and laying semi-grouting with compaction 75mm thickness. [1301, 1304 ] m2 1,161.71
82 13.06.03 1301, 1304 Providing and laying full grouting with compaction 50 mm thicknes. [1301, 1304 ] m2 1,070.31
10 13.07 1301, 1305 Providing and laying sand seal. [1301, 1305 ] m2 113.34
84 13.08.01 1301, 1306 Providing, mixing and laying slurry seal with fine slurry mix. [1301, 1306 ] m2 158.18
85 13.08.02 1301, 1306 Providing, mixing and laying slurry seal with normal slurry mix. [1301, 1306 ] m2 176.06
86 13.08.03 1301, 1306 Providing, mixing and laying slurry seal with coarse slurry mix. [1301, 1306 ] m2 205.03
11 13.09 1307, 1308 Providing, mixing, laying and compaction of premix carpet. [1307, 1308 ] m3 15,108.91
88 13.10 1307, 1308 Providing, mixing, and laying asphalt concrete with compaction. [1307, 1308 ] m3 15,349.33

Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement
17 15.01.a 1501 concrete, painting, writing and supporting steel angle nut and bolit etc. complete a) 60cm. Dia. Circular, no 2,597.14
60cm. equilateral traingle and 60cm.x 45cm. rectangular shaped sign (single post). [1501 ]

Supplying and erecting traffic sign in place including 50mm dia. 2 steel tube, 2mm. thick steel plate, cement
18 15.01.b 1501 concrete, painting, writing and supporting steel angle nut and bolt etc. complete for size 1.2m.x 0.75m with no 7,043.64
back support. [1501 ]
Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete
91 15.02.a 1502 (10cm. wide strip) m 39.41
a) Two coats over old painted surface [1502 ]
Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete
92 15.02.b 1502 (10cm. wide strip) m 68.89
b) More than two coats over new bitumin surface [1502 ]
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all
93 15.03.a 1503 complete as per specification no 3,442.71
a) Standard KM post placed at each kilometer. [1503 ]
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all
94 15.03.b 1503 complete as per specification no 8,169.88
b) Bigger kilometer post (placed at each 5 km.) [1503 ]
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting
10 15.04 1504
and erection etc. all complete as per drawing. [1504 ]
no 1,313.22
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Providing , Preparing and Installing form work including necessary supports and removing after completion
19 18.01 1804, 1805
for foundation and footings . [1804, 1805 ]
m2 489.56

Providing , Preparing and Installing form work including necessary supports and removing after completion
12 18.02.1.a.i 1804, 1805
for vertical plain surface [class F2 finish] of height upto 3 m. [1804, 1805 ]
m2 535.18

Providing , Preparing and Installing form work including necessary supports and removing after completion
98 18.02.1.a.ii 1804, 1805
---For Vertical plain surface [class F2 finish] height upto 3 m upto 6m. [1804, 1805 ]
m2 644.80

Providing , Preparing and Installing form work including necessary supports and removing after completion
99 18.02.1.a.iii 1804, 1805
---For Vertical plain surface [class F2 finish] height upto 6 m upto 9m. [1804, 1805 ]
m2 808.70

Providing , Preparing and Installing form work including necessary supports and removing after completion
100 18.02.02.a.i 1804, 1805
for vertical curved surface[class F2 finish] of height upto 3.0 m. [1804, 1805 ]
m2 724.46

Providing , Preparing and Installing form work including necessary supports and removing after completion
101 18.02.02.a.ii 1804, 1805
---For Vertical curved surface [class F2 finish] height 3.0 m upto 6.0 m. [1804, 1805 ]
m2 860.62

Providing , Preparing and Installing form work including necessary supports and removing after completion
102 18.02.02.a.iii 1804, 1805
---For Vertical curved surface [class F2 finish] height 6.0 upto 9.0m. [1804, 1805 ]
m2 1,088.85

Providing , Preparing and Installing form work including necessary supports and removing after completion
103 18.04.a 1804, 1805
for slab structure [class F2 finish] (Falsework not included). [1804, 1805 ]
m2 637.32

Providing , Preparing and Installing form work including necessary supports and removing after completion
13 18.05.a 1804, 1805
---For slab and beam structure [class F2 finish] using timber planks. (Falsework not included) [1804, 1805 ]
m2 943.10

Providing, and assembling in position falsework for the construction of RCC superstructure and removal
105 18.08.1.a.ii 1803 after completion including necessary design and drawings as per specification for Slabs and Box culverts for m2 3,110.09
height 2m ~ 4m . [1803 ]

Providing, and assembling in position falsework for the construction of RCC superstructure and removal
14 18.08.2.a.ii 1804, 1805 after completion including necessary design and drawings as per specification. m2 2,964.71
A) For RCC beam bridges , using timber for height 0m ~ 3m [1804, 1805 ]

15 19.01 1901 Providing and fixing in positions, 75 mm diameter drainage spouts with necessary hardware. [1901 ] nos 1,628.06

Providing and installing Expansion Joints and bearing pad made of tarfelt sheet including all necessaary
16 19.02 1901
axilliary and incidental works etc. complete as per drawing and specification. [1901 ]
rm 44,945.45

17 19.02 1901 Providing and fixing in positions,reinforced elastomeric bearing pad per drawing and instructions. [1901 ] nos 33,649.00

Providing and placing machine mixed M10/40 cement concrete for the foundation and footing etc. including
12 20.01.a.01 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 10,824.94

Providing and placing machine mixed M15/40 cement concrete for the foundation and footing etc. including
20 20.01.a.02 2000
compaction, curing, testing etc. all complete as per specification and drawing. [2000 ]
m3 10,414.47

Providing and placing machine mixed M20/40 cement concrete for the foundation and footing etc. including
21 20.01.a.03 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 11,671.39

Providing and placing machine mixed M20/20 cement concrete for the foundation and footing etc. including
22 20.01.a.04 2000
compaction, curing, testing etc. all complete as per specification and drawing. [2000 ]
m3 11,658.15

Providing and placing machine mixed M25/20 cement concrete for the foundation and footing etc. including
23 20.01.a.05 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 12,574.05

Providing and placing manually mixed M10/40 cement concrete for the foundation and footing etc. including
12 20.01.b.01 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 11,065.82

Providing and placing manually mixed M15/40 cement concrete for the foundation and footing etc. including
13 20.01.b.02 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 11,707.69

Providing and placing manually mixed M20/40 cement concrete for the foundation and footing etc. including
117 20.01.b.03 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 12,909.34

Providing and placing manually mixed M20/20 cement concrete for the foundation and footing etc. including
118 20.01.b.04 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 13,131.55

Providing and placing manually mixed M25/20 cement concrete for the foundation and footing etc. including
119 20.01.b.05 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 14,039.91

Providing and placing machine mixed M15/40 cement concrete for abutment, pier, wall, etc. including
120 20.02.a.i 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 15,316.61

Providing and placing machine mixed M20/40 cement concrete for abutment, pier, wall, etc. including
121 20.02.a.iii 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 16,100.85

Providing and placing machine mixed M20/20 cement concrete for abutment, pier, wall, etc. including
22 20.02.a.iii 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 16,558.80

Providing and placing machine mixed M25/20 cement concrete for abutment, pier, wall, etc. including
23 20.02.a.iv 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 17,412.15
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Providing and placing machine mixed M20/20 cement concrete for the superstructure, deckslab, girder etc.
24 20.03.a.ii 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 14,562.00
[2000 ]

Providing and placing machine mixed M25/20 cement concrete for superstructure, deckslab, girder, etc.
25 20.03.a.ii 2000
including compaction, curing, testing and etc. all complete as per specification and drawing. [2000 ]
m3 15,568.73

Providing and placing manually mixed non structural cement concrete [ cement (1): sand (4) : aggregate (8)
126 20.06.b.1 2000 ] including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 9,828.62
[2000 ]
Providing and placing manually mixed non structural cement concrete [ cement (1): sand (3) : aggregate (6)
127 20.06.b.02 2000 ] including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 10,719.27
[2000 ]
Providing and placing manually mixed non structural cement concrete [ cement (1): sand (2) : aggregate (4)
128 20.06.b.03 2000 ] including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 12,541.29
[2000 ]
Providing and laying Reinforcement ( diameter upto 8 mm) including cutting, bending, binding, fixing in
24 20.07.01 2000
position etc. all complete as per specification and drawing. [2000 ]
mt 136,865.86

Providing and laying Reinforcement ( diameter above 8 mm and upto 16 mm) including cutting, bending,
25 20.07.02 2000
binding, fixing in position etc. all complete as per specification and drawing. [2000 ]
mt 118,365.41

Providing and laying Reinforcement ( diameter above 16 mm) including cutting, bending, binding, fixing in
26 20.07.03 2000
position etc. all complete as per specification and drawing. [2000 ]
mt 123,292.68

Fabrication of hexagonal mesh type 100mm x 120 mm Gabion boxes / mattresses with diapharagms, with
binding wire 12 swg, mesh wire 10 swg and selvedged wire 7 swg , including rolling, cutting and weaving ;
assembling Gabion boxes mattresses, palcing in position including stretching, forming compartments; tying
33 24.02.01 2401
with bracing wires and tie wires; tying down the lid complete; and providing and filling stone / boulder in
box 4,638.50
gabion boxes / mattresses etc. including dressing, beding, bonding and all transporation as per specification.
[2401 ]

Providing and laying grouted stone pitching in protection work with stone size not less than 0.01 m3 and
2403(5),
133 24.04
2406 -5(b)
cement : sand motar (1:3) lead 30m, lift 1.5m [2403(5), m3 8,086.44
2406 -5(b) ]
27 24.09 3110 Providing, laying, fixing in positions of Geo-textile (filter fabrics). [3110 ] m2 217.56
Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per specification
135 24.14.01.a 2406; 2, 4
Lead 30m, lift 1.5m , using concrete mixer and vibrator. [2406; 2, 4 ]
m3 8,455.82

Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per specification
136 24.14.01.b 2406; 2, 4
Lead 30m, lift 1.5m , without using concrete mixer and vibrator. [2406; 2, 4 ]
m3 8,687.78

Providing and placing plum-concrete with 70% M 15/40 concrete and 30% boulders/stones as per
137 24.14.02.a 2406; 2, 4
specification. Lead 30m, lift 1.5m using concrete mixer and vibrator. [2406; 2, 4 ]
m3 9,023.69

Providing and placing concrete with 70% M 15/40 concrete and 30% boulders/stones as per specification
138 24.14.02.b 2406; 2, 4
Lead 30m, lift 1.5m , without using concrete mixer and vibrator. [2406; 2, 4 ]
m3 9,307.97

Providing and laying brick masonry in manual mixed cement mortar including preparation of mortar as per
139 25.02.b 2502,3,4,5,7
specification, lead 30 m. [2502,3,4,5,7 ]
m3 13,149.57

Providing and applying 20mm thick cement plaster including mortar mixing, scaffolding, curing etc.
140 25.06.b 2502,2510
complete as per specification lead 30 m (manual mixing) [2502,2510 ]
m2 319.20

26.01, 6.05
28 old
2602, 2603 Providing, laying and levelling of dry stone soling works in the foundation all complete. [2602, 2603 ] m3 2,626.80

Providing and laying dry stone masonry (coursed rubble) including dressing etc. complete as per
142 26.01 2602, 2603, 2068
specification, lead 30m. [2602, 2603, 2068 ]
m3 4,324.51

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)] including
143 26.03.a 2602, 2603, 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (machine mixing), m3 9,753.27
mortar 35% [2602, 2603, 2607 ]
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)] including
29 26.03.b 2602, 2603, 2607
scaffolding, curing, preparation of mortar etc. all complete. [2602, 2603, 2607 ]
m3 9,197.18

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)] including
145 26.03.c 2602, 2603, 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (machine mixing), m3 8,370.76
mortar 35% [2602, 2603, 2607 ]

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)] including
146 26.04.a 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (manual mixing), m3 10,240.38
mortar 35% [2607 ]

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)] including
29 26.04.b 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (manual mixing), m3 8,959.96
mortar 35% [2607 ]
SUMMARY OF RATES

Project : Detail Design of Saatghare -Pattharkhola Road


Ch. 0+000Km to 3+300 Km

Item No. Description of Items Unit Norms Activity RA No. Rate Remark

1 General
1.01 Provision of Insurances as specified in the Contract
Documents. (SS/SP-117) @ 1.0% of total cost LS Estimated 500,000.00

1.02 Provide, operate and maintain Quality control


laboratory including equipment, accessories and
consumables for both field testing facilities and off- LS Estimated 1,200,000.00
site test with manpower as per Contract Documents.

1.03 Relocation of services / minor infrastructures, as per


Engineer's instructions. (SS/SP-103) PS Estimated 30,000.00
1.04 Provide and establish camp for contractor's labor
and staff and demolish after completion of works as
LS Estimated 100,000.00
per the specifications. (SS/SP-109)

1.05 Maintenance of the existing road to keep the road


serviceable throughout the Contract period :
(SS/SP-107)
a) During construction DoR
km-mth maintenance 1,416.67
Norms
b) Routine maintenance of Road During Defects DoR
Liability period until issue of Certificate of completion km-mth maintenance 71 4,250.40
Norms
1.06 Reinstatement of quarry sites at the completion of
works as instructed by the Engineer.(SS/SP-109) LS Estimated 30,000.00

1.07 Provide and install Project Signboards nos. Estimated 15,000.00


2 Site Clearance
2.01 Clearing of grass, removing roots, breaking sods,
levelling the surface and disposal as per sq.m 2.02 1 8.99
specification.(SS/SP-201)
2.02 Felling trees including cutting of trunks and
branches, removing the roots, stacking serviceable
materials and disposal of unserviceable materials to
suitable place all complete as per Contract 2.04
Documents:(SS/SP-201)

a) 300mm-600mm girth size nos. 2.04 (a) 2 359.61


b) 600mm-900mm girth size nos. 2.04(b) 3 1,368.10
3 Earthwork
3.01 Road-way excavation including side drain with
haulage and disposal upto 1 km distance, all
complete. (SS/SP-900)
a) All Types of soil cu.m 9.01(b) 8 174.35
b) Mediam Rock cu.m 9.01 d(ii).ii 9 1,009.11
3.02 Formation of embankment with suitable material
including excavation, compaction in layers and
watering, all complete. (SS/SP-900) cu.m 9.05.01 12 45.17

3.03 Excavation in foundation for structures (Retaining


and Cross Drainage) (SS/SP- 900)
a) All Types of soil & Soft Rock for structures cu.m 9.02(b) 10 215.55

Page 12
3.04 Backfilling to Retaining structures, foundation pits
etc. from excavated materials including compaction, cu.m 9.10 (a) 13 483.94
all complete. (SS/SP- 900)

4 Sub-grade Work
4.01 Preparation of sub-grade by filling or cutting in all
types of soil. (SS/SP-1003) sq.m 10.05 15 9.40

5 Sub-base, Base
5.01 Supply, place and compact gravel sub-base course,
including screening and grading as per cu.m 12.01 16 855.78
specification, all complete.(SS/SP- 1201)
5.02 Supply, place and compact crusher run base course
including grading as per specification, all complete. cu.m 12.06 17 1,665.83
(SS/SP- 1201, a)

6 Bituminous Surfacing Works


6.01 Providing and spraying bituminous Prime coat
MC30/MC70 including cleaning the road surface
using wire, brushes, broom etc. before applying tack ltr 13.03 64 181.05
coat.
6.02 Providing and spraying bituminous binder of grade
80 - 100 including cleaning the road surface using
wire, brushes, broom etc all complete. ltr 13.05.01 59 180.89

6.03 Application of 20mm nominal size aggregate


(ClassC1) at nominal spread rate of 24 kg/m2 all tonne 13.05.04 60 1,500.84
complete.
6.04 Application of 14mm nominal size aggregate
(ClassC1) at nominal spread rate of 16 kg/m2 all tonne 13.05.04 60 1,500.84
complete.
7 Cross and Side Drainage Works
7.01 Supply and place dry stone packing, all complete.
(SS/SP-2406) cu.m 24.02.04 46 1,748.23
7.02 Providing and placing cement concrete M10/40
including compaction, curing, testing etc., all
cu.m 20.01 (i) 28 8,423.03
complete as per Drawings.(SS/SP- 2000)

7.03 Providing and placing cement concrete M20/20


including compaction, curing testing all complete as
cu.m 20.02(iii) 32 12,462.54
per specification.(SS/SP-2000)

7.04 Providing and placing cement concrete M25/20


including compaction, curing testing all complete as
cu.m 20.02 (iv) 33 13,168.42
per specification.(SS/SP-2000)

7.05 Providing and laying Reinforcement bar including


cutting bending, binding, fixing in position all
complete as per specification.(SS/SP-2000) mt 20.07 37 120,762.62

7.06 Supply, fabrication, assembling and fixing in


positions of gabion boxes / mattresses, of hexagonal
mesh type 100 mm x 120 mm, with mesh wire 10 24.01.02,
swg, selvedge wire 8 swg, binding wire 12 swg and cu.m 24.02.01, 39.00 3,379.46
supply, transport and filling stone as per 24.02.04
specification.(SS/

7.07 Providing and laying Random rubble stone masonry


in cement sand mortar M 5 including scaffolding,
curing, preparation of mortar etc. all complete. cu.m 26.03 42 8,011.80
(SS/SP- 2600)

Page 13
7.08 Providing and laying RC hume pipes( NP3) with or
without collars, jointed with stiff mixture of cement
mortar (1 cement:2 fine sand) complete in position
as per specification.(SS/SP-701)

b) 600mm diameter (internal), 18 locations rm 7.02(i) 4 7,516.99


c) 900mm diameter (internal), 0 locations rm 7.02(iii) 5 12,864.15
7.09 Providing, preparing and installing Formwork for
concrete works including necessary supports and sq.m 18.05 26 1,003.27
removing after completion.(SS/SP-2000)

7.10 Supply and place compacted pervious material, all


complete (SS/SP- 3110) cu.m 24.11 38 996.36
7.11 Backfilling to cross Drainage structures,Sub Soil
Pipe etc. from excavated materials including
compaction, all complete.(SS/SP- 900) cu.m 9.10 (a) 13 483.94

7.12 Err:509 cu.m 12.01 16 855.78

8 Road Furniture and Traffic Safety Measures


8.01 Supply and erect Traffic Sign in place including
required size of steel tubes, steel plates, cement
concrete, painting, writing and supporting steel
angle nut and bolt etc. all complete, as per
Drawings. (SS/SP-1501)

a) Single post nos. 15.01 (a) 18 2,025.57


b) Two or more post nos. 15.01 (b) 19 5,870.52
8.02 Supply and place Stone Marker (RC Kilometer post)
including excavation, back filling, painting and
writing etc. all compete as per Drawings.(SS/SP-
1503)
a) Standard Kilometer post (placed at each km
distance) nos. 15.03 (a) 21 2,695.89
b) Standard 5th Kilometer stone (placed at each 5 km
distance) nos. 15.03 (b) 22 5,865.12
8.03 Supplying and fixing in place RC delinator post
including excavation, back filling, painting and
erection etc. all complete as per drawings. (SS/SP- nos. 15.04 23 1,163.62
1504)

9 Retaining and Breast Walls


9.01 Providing and placing cement concrete M10/40
including compaction, curing, testing etc., all
complete as per Drawings.(SS/SP- 2000) cu.m 20.01 (i) 28 8,423.03

9.02 Providing and laying Random rubble stone masonry


in cement sand mortar M 5 including scaffolding,
curing, preparation of mortar etc. all complete. cu.m 26.03 42 8,011.80
(SS/SP- 2600)
9.03 Providing , Preparing and Installing form work for
concrete work including necessary supports and
removing after completion all complete as per cu.m 18.01 a 24 589.29
specification.
9.04 Supply, fabrication, assembling and fixing in
positions of gabion boxes / mattresses, of hexagonal
mesh type 100 mm x 120 mm, with mesh wire 10 24.01.02,
swg, selvedge wire 8 swg, binding wire 12 swg and cu.m 24.02.01, 40 3,379.46
supply, transport and filling stone as per 24.02.04
specification.(SS/

9.05 Supply and place geotextile as per design drawings,


all complete (SS/SP- 3110) cu.m 18.02 25 773.10

Page 14
9.06 Supply and place compaceted pervious material, all
complete (SS/SP- 3110) cu.m 24.11 38 996.36
9.07 Supply and place dry stone packing, all complete
(SS/SP-3110) cu.m 26.01 44 2,890.13

Page 15
Analysis of Rate

RATE ANALYSIS

Ch. 0+000Km to 3+300 Km


RA No. : 1
Description of item : Clearing of grass, removing roots breaking sods, leveling the surface and disposal to 10m.
Unit: 1.00 m2
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2.02 201 Unskilled md 0.023 330.00 7.59 tools 3 % of labour cost 0.23

Sub - total (A) 7.59 Sub - total (B) 0.00 Sub total (c) 0.23
Direct Cost (A+B+C) = NRs. 7.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1.17
Total Item Rate = NRs. 8.99
Say NRs. per m2 8.99
RA No. : 2
Description of item : Felling trees (the girth measured at a height of 1 m above ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials and disposal of unserviceable
materials to 10m distance and back filling the depressions/pits
a) above 300mm to 600mm Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2.04 (a) 201 Unskilled md 0.920 330.00 303.60 tools 3 % of labour cost 9.11

Sub - total (A) 303.60 Sub - total (B) 0.00 Sub total (c) 9.11
Direct Cost (A+B+C) = NRs. 312.71
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 46.91
Total Item Rate = NRs. 359.62
Say NRs. per no 359.62
RA No. : 3
Description of item : Felling trees (the girth measured at a height of 1 m above ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials and disposal of unserviceable
materials to 10m distance and back filling the depressions/pits
b) above 600mm to 900mm Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2.04(b) 201 Unskilled md 3.500 330.00 1155.00 tools 3 % of labour cost 34.65

Sub - total (A) 1155.00 Sub - total (B) 0.00 Sub total (c) 34.65
Direct Cost (A+B+C) = NRs. 1189.65
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 178.45
Total Item Rate = NRs. 1368.10
Say NRs. per no 1368.10

Page 1
Analysis of Rate

RA No. : 4
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 110mm/125mm outer diameter Unit: 50.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 3.000 490.00 1470.00 HDP pipe m 50.00 357.00 17850.00 Screw Jack hr 8.00 25.00 200.00
Unskilled md 3.000 330.00 990.00 Petrol ltr 0.50 130.00 65.00 Blow lamps no 5.00 150.00 750.00

Sub - total (A) 2460.00 Sub - total (B) 17915.00 Sub total (c) 950.00
Direct Cost (A+B+C) = NRs. 21325.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3198.75
Total Item Rate = NRs. 24523.75
Say NRs. per m. 490.48
RA No. : 5
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
b) 150mm outer diameter Unit: 50.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 3.600 490.00 1764.00 HDP pipe m 50.00 634.03 31701.50 Screw Jack hr 9.60 25.00 240.00
Unskilled md 3.600 330.00 1188.00 Petrol ltr 0.60 130.00 78.00 Blow lamps no 6.00 150.00 900.00

Sub - total (A) 2952.00 Sub - total (B) 31779.50 Sub total (c) 1140.00
Note: All the requrments for 150mm dia is proportinate by 150/125 on (a) Direct Cost (A+B+C) = NRs. 35871.50
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 5380.73
Total Item Rate = NRs. 41252.23
Say NRs. per m. 825.04
RA No. : 4
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
i) 600mm dia(internal) Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.02(i) 701 Skilled md 0.281 490.00 137.69 RCC Pipe m 1.0000 5714.44 5714.44
Unskilled md 1.094 330.00 361.02 Cement Kg 6.8130 12.11 82.51
Sand m3 0.0090 4266.40 38.40
Jute kg 0.2190 55.00 12.05

Sub - total (A) 498.71 Sub - total (B) 5847.40 Sub total (c) 0.00
Direct Cost (A+B+C) = D NRs. 6346.11
Additional Cost 3% for ballies, crow,bars,chain,pulley,blocks &ropes etc.= 1.03*D 6536.49
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 980.47
Total Item Rate = NRs. 7516.96
Say NRs. per m 7516.96

Page 2
Analysis of Rate

RA No. : 5
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
iii) 900mm dia(internal) Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.02(iii) 701 Skilled md 0.344 490.00 168.56 RCC Pipe m 1.000 9990.52 9990.52
Unskilled md 1.562 330.00 515.46 Cement Kg 9.062 12.11 109.74
Sand m3 0.013 4266.40 55.46
Jute kg 0.375 55.00 20.63

Sub - total (A) 684.02 Sub - total (B) 10176.35 Sub total (c) 0.00
Direct Cost (A+B+C) = D NRs. 10860.37
Additional Cost 3% for ballies, crow,bars,chain,pulley,blocks &ropes etc.= 1.03*D 11186.18
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 1677.93
Total Item Rate = NRs. 12864.11
Say NRs. per m 12,864.11
RA No. : 6
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.01(b) 905 Unskilled md 1.000 330.00 330.00 tools 3 % of labour cost 9.90
Transporatation cost 1.0000 52.50 52.50

Sub - total (A) 330.00 Sub - total (B) 0.00 Sub total (c) 62.40
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 104.99 Direct Cost (A+B+C) = NRs. 392.40
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 52.5 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 58.86
b)Quantity of Labour is taken as 100% of Hard soil Total Item Rate(F) = NRs. 451.26
Unskilled=1md

RA No. : 7
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
d) Hard Rock (i) without Blasting Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.01(d) 905 Unskilled md 12.000 330.00 3960.00 tools 3 % of labour cost 118.80

Sub - total (A) 3960.00 Sub - total (B) 0.00 Sub total (c) 118.80
Direct Cost (A+B+C) = NRs. 4078.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 611.82
Total Item Rate(F) = NRs. 4690.62

Page 3
Analysis of Rate

RA No. : 7A Say NRs. per cu.m. 4690.62


Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
e) Hard Rock (ii) Using Rock Breaker Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Rock Breaker 1100.00

Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 1100.00
(Ref:Damauli District Rate FY 068/069) Direct Cost (A+B+C) = NRs. 1100.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 165.00
Total Item Rate(F) = NRs. 1265.00
Say NRs. per cu.m. 1265.00
RA No. : 8
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification by using Excavator.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.01(b) 905 Unskilled md 0.005 330.00 1.65 Diesel lt 0.1618 103.00 16.67 Excavator hr 0.0135 2100.00 28.35
Transporatation cost 1.0000 104.99 104.99

Sub - total (A) 1.65 Sub - total (B) 16.67 Sub total (c) 133.34
NB: a)Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 209.98 Direct Cost (A+B+C) = NRs. 151.66
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 104.99 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 22.75
b)Quantity of Materials & Equipment is taken as 85% of Hard soil+10% of Soft rock+5% of Hard rock Total Item Rate(E) = NRs. 174.41
Diesel=(0.85*0.15+0.1*0.2064+0.05*0.2724)lt ;Excavator=(0.85*0.0125+0.1*0.0172+0.05*0.0227)hr
NB: the Rate for Excavation in roadway by using Excavator Say NRs. per cu.m. 174.41

RA No. : 9
Description of item : Road way excavation including disposal upto 1Km and lift upto 1.5 m etc. all complete as per specification.
d) Hard Rock (ii) with Blasting and (ii) Mechanical Drilling Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Gelatin kg 0.2500 204.00 51.00
Detonator no 2.0000 7.70 15.40

9.01 d(ii).ii 905 Unskilled md 1.500 330.00 495.00 fusewire m 2.0000 6.60 13.20 tools 3 % of labour cost 16.32
blaster md 0.100 490.00 49.00 Compressor hr 0.3400 250.00 85.00
Drill hr 0.3400 70.00 23.80
Transporatation cost 1.0000 128.77 128.77
Sub - total (A) 544.00 Sub - total (B) 79.60 Sub total (c) 253.89
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 257.54 Direct Cost (A+B+C) = NRs. 877.49
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 128.77 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 131.62
Total Item Rate = NRs. 1009.11
Say NRs. per cu.m. 1009.11

Page 4
Analysis of Rate

RA No. : 10
Description of item : Earthwork excavation for drain and trenches including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.02(b) 905 Unskilled md 1.500 330.00 495.00 tools 3 % of labour cost 14.85

Sub - total (A) 495.00 Sub - total (B) 0.00 Sub total (c) 14.85
Direct Cost (A+B+C) = NRs. 509.85
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 76.48
Total Item Rate = NRs. 586.33
NB: the Rate for Excavation Foundation is taken 10% of Manual Work rate as per RA 18 and 90% by using Excavator as per RA 16A Say NRs. per cu.m. 215.60 (.90 of E+.10 of M)

RA No. : 11
Description of item : Earthwork excavation for drain and trenches including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
d) Hard Rock (ii) with Blasting and (ii) Mechanical Drilling Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Gelatin kg 0.2500 204.00 51.00
Detonator no 2.0000 7.70 15.40

9.02 d(ii).ii 905 Unskilled md 1.750 330.00 577.50 fusewire m 2.0000 6.60 13.20 tools 3 % of labour cost 19.09
blaster md 0.120 490.00 58.80 Compressor hr 0.3400 250.00 85.00
Drill hr 0.3400 70.00 23.80
Sub - total (A) 636.30 Sub - total (B) 79.60 Sub total (c) 127.89
Direct Cost (A+B+C) = NRs. 843.79
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 126.57
Total Item Rate = NRs. 970.36
Say NRs. per cu.m. 970.36
RA No. : 12
Description of item : Formation of embankment including compaction in layers not exceeding 150mm. Compacted depth, watering and haulage 10m. etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.002 490.00 0.98 Suitable Materialm3 1.1000 0.00 Grader hr 0.0050 1600.00 8.00
9.05.01 909 Unskilled md 0.008 330.00 2.64 Fuel ltr 0.1200 103.00 12.36 Roller hr 0.0170 900.00 15.30

Sub - total (A) 3.62 Sub - total (B) 12.36 Sub total (c) 23.30
NB: Suitable Material From Excavated Cut and inclusive of all the necessary lead Direct Cost (A+B+C)= NRs. 39.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 5.89
Total Item Rate = NRs. 45.170
Say NRs. per cu.m. 45.17

Page 5
Analysis of Rate

RA No. : 13
Description of item : Backfilling in layers in foundation pits,trenches,etc including compaction and watering etc. complete lead 10m.
Suitable Material excavated for foundation
a) Depth of Foundation upto 1.5m Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.10 (a) 908 Unskilled md 1.140 330.00 376.20 Diesel Ltr. 0.11 103.000 11.33
tools % 3 % of labour cost 11.29
Plate Vibrator hr. 0.11 200 22
1-1.5tons
Sub - total (A) 376.20 Sub - total (B) 11.33 Sub total (c) 33.29
Direct Cost (A+B+C) = NRs. 420.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 63.12
Total Item Rate = NRs. 483.94
Say NRs. per cu.m. 483.94
RA No. : 14
Description of item : Haulage of excessive cut materials using Machinary beyond 1 Km length

Unit: 1.00 cu.m.


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Transportation cost up to 1 km 1.0000 -209.98 -209.98


8.04.03 1(a) Transporatation cost up to 2km 1.0000 237.33 237.33

Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 27.35
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transportation rate chart for additional km/cum Direct Cost (A+B+C) = NRs. 27.35
The rate has been calculated by deducting total transportation cost from origin up to two km and up to 1km respectively , to find out the Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4.10
haulage cost beyond 1 km. Total Item Rate = NRs. 31.45
Say NRs. per cu.m. 31.45
RA No. : 15
Description of item : Subgrade construction and preparation of formation in cutting(other than rock excavation) including disposal of material upto 10m.
1.00 cum
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.010 490.00 4.90 Diesel lit. 0.1220 103.00 12.57 Grader(75hp) hr 0.0100 1600.00 16.00
10.05 1003 Unskilled md 0.100 330.00 33.00 Roller 8 - 10t hr 0.0170 900.00 15.30

Sub - total (A) 37.90 Sub - total (B) 12.57 Sub total (c) 31.30
NB: Thickness of treatment taken 10cm Direct Cost (A+B+C) = NRs. 81.77
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 12.27
Total Item Rate = NRs. 94.04
Say NRs. per sq.m. 9.40

Page 6
Analysis of Rate

RA No. : 16
Description of item : Providing, laying, spreading, watering, leveling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m .
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.005 490.00 2.45


12.01 1201 Unskilled md 0.040 330.00 13.20 Sub base agg cu.m 1.2800 433.23 554.53 V.Roller hr 0.0220 900.00 19.80
Diesel lt 0.7920 103.00 81.58 Water bowser hr 0.0380 550.00 20.90
Motor Grader hr 0.0220 1600.00 35.20
Loader hr 0.0110 1500.00 16.50

Sub - total (A) 15.65 Sub - total (B) 636.11 Sub total (c) 92.40
Direct Cost (A+B+C) = NRs. 744.16
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 111.62
Total Item Rate = NRs. 855.78
Say NRs. per cu.m. 855.78
RA No. : 17
Description of item : Providing, laying, spreading, watering, leveling and compaction of crusher run materials for base course grading lead upto 10m.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.005 490.00 2.45


12.06 1202 Unskilled md 0.020 330.00 6.60 Base Agg. cu.m 1.2000 1016.98 1220.38 V.Roller hr 0.0330 900.00 29.70
Diesel lt 0.9900 103.00 101.97 Water bowser hr 0.0330 550.00 18.15
Motor Grader hr 0.0330 1600.00 52.80
Loader hr 0.0110 1500.00 16.50
Sub - total (A) 9.05 Sub - total (B) 1322.35 Sub total (c) 117.15
Direct Cost (A+B+C) = NRs. 1448.55
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 217.28
Total Item Rate = NRs. 1665.83
* Say NRs. per cu.m. 1665.83
RA No. : 18
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.

a) 60cm. Dia. Circular, 60cm. equilateral triangle and 60cm.x 45cm. rectangular shaped sign (single post). Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.1000 427.00 42.70
Skilled md 0.033 490.00 16.17 M 10/40 PCC m3 0.0300 7324.37 219.73
15.01 (a) 1501 Unskilled md 0.088 330.00 29.04 Steel Plate m2 0.2500 1727.00 431.75
Formwork(F1) m2 0.3600 512.42 184.47
Steel Tube m 2.5000 335.00 837.50

Sub - total (A) 45.21 Sub - total (B) 1716.15 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1761.36
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 264.20
Total Item Rate = NRs. 2025.56
Say NRs. per no. 2025.56

Page 7
Analysis of Rate

RA No. : 19
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.

b) 1.2m. x 0.75m. Size bigger traffic sign with back support and two or more post. Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.4000 427.00 170.80
Skilled md 0.085 490.00 41.65 M 10/40 PCC m3 0.1200 7324.37 878.92
15.01 (b) 1501 Unskilled md 0.300 330.00 99.00 Steel Plate m2 1.0000 1727.00 1727.00
Formwork(F1) m2 1.0000 512.42 512.42
Steel Tube m 5.0000 335.00 1675.00
Sub - total (A) 140.65 Sub - total (B) 4964.14 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5104.79
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 765.72
Total Item Rate = NRs. 5870.51
Say NRs. per no. 5870.51
RA No. : 20
Description of item : Supplying and applying paint for Road Marking including cleaning, watering, brooming etc. all complete (10cm. wide strip).
b) More than two coats over new bitumen surface Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.005 490.00 2.45 Road Marking


15.02(b) 1502 Unskilled md 0.007 330.00 2.31 Paint lit 0.0750 480.00 36.00

Sub - total (A) 4.76 Sub - total (B) 36.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 40.76
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6.11
Total Item Rate = NRs. 46.87
Say NRs. per m. 46.87
RA No. : 21
Description of item :
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.

a) Standard kilometer post (placed at each km.) Unit: 1.00 no


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15/20 RCC m3 0.0600 10065.90 603.95
Skilled md 0.030 490.00 14.70 M10/4O PCC m3 0.0900 7324.37 659.19
15.03 (a) 1503 Unskilled md 0.116 330.00 38.28 Formwork(F3) m2 0.5000 378.56 189.28
Enamel Paint lit 0.1200 427.00 51.24
Reinf. Bar kg 7.5000 105.01 787.58

Sub - total (A) 52.98 Sub - total (B) 2291.24 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2344.22
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 351.63
Total Item Rate = NRs. 2695.85
Say NRs. per no. 2695.85

Page 8
Analysis of Rate

RA No. : 22
Description of item :
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.

b) Bigger kilometer post (placed at each 5 km.) Unit: 1.00 no


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
M15/20 RCC m3 0.1700 10065.90 1711.20
Skilled md 0.080 490.00 39.20 M10/4O PCC m3 0.2300 7324.37 1684.61
15.03 (b) 1503 Unskilled md 0.300 330.00 99.00 Formwork(F3) m2 1.3000 378.56 492.13
Enamel Paint lit 0.4000 427.00 170.80
Reinf. Bar kg 8.6000 105.01 903.09

Sub - total (A) 138.20 Sub - total (B) 4961.83 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5100.03
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 765.00
Total Item Rate = NRs. 5865.03
Say NRs. per no. 5865.03
RA No. : 23
Description of item :
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting and erection etc. all complete as per drawing.

Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.021 490.00 10.29 M20/20 RCC m3 0.0300 10836.99 325.11


15.04 1504 Unskilled md 0.300 330.00 99.00 Formwork(F3) m2 0.5400 378.56 204.42
Enamel Paint lit 0.1800 427.00 76.86
Reinf. Bar kg 2.8200 105.01 296.13
Sub - total (A) 109.29 Sub - total (B) 902.52 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1011.81
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 151.77
Total Item Rate = NRs. 1163.58
Say NRs. per no. 1163.58
RA No. : 24
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for foundation and footings. (Class F1 Finish)
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thi m3 0.0525 49932.19 2621.44
18.01 a 1804 Skilled md 1.500 490.00 735.00 (0.42m3/8 times)
1805 Unskilled md 2.000 330.00 660.00 Struts balis etc cu.m 0.0150 49932.19 748.98
(.18/12 times)
Nails kg 2.7500 130.48 358.82
Sub - total (A) 1395.00 Sub - total (B) 3729.24 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5124.24
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 768.64
Total Item Rate = NRs. 5892.88
Say NRs. per sq.m. 589.29

Page 9
Analysis of Rate

RA No. : 25
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for walls( Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 9mm thic m2 0.0124 49932.19 619.16
18.02 1804 Skilled md 2.400 490.00 1176.00 (11m2/8 times)
(i and ii
avg.) 1805 Unskilled md 2.500 330.00 825.00 Struts balis etc cu.m 0.0750 49932.19 3744.91
(.45/12 times)
Nails kg 2.7500 130.48 358.82
Sub - total (A) 2001.00 Sub - total (B) 4722.89 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 6723.89
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1008.58
Total Item Rate = NRs. 7732.47
Say NRs. per sq.m. 773.25

RA No. : 26
Description of item : Providing , Preparing and Installing form work & removing after completion for Slab & beam structure( For Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thicu.m 0.1000 49932.19 4993.22
18.05 1804 Skilled md 3.000 490.00 1470.00 (0.60m3/6 times)
(I and ii
avg.) 1805 Unskilled md 3.000 330.00 990.00 Struts balis etc cu.m 0.0150 49932.19 748.98
(.22/8 times)
Nails kg 4.0000 130.48 521.92
Sub - total (A) 2460.00 Sub - total (B) 6264.12 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 8724.12
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1308.62
Total Item Rate = NRs. 10032.74
Say NRs. per sq.m. 1003.27
RA No. : 27
Description of item : Providing , Preparing and Installing form work & removing after completion for Precast elements. ( For Class F3 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Ply wood 9mm. Tm2 0.9167 1184.03 1085.40
18.07 1804 Skilled md 2.500 490.00 1225.00 (11m2/12 times)
1805 Unskilled md 2.000 330.00 660.00 timber cu.m 0.0111 49932.19 554.25
(.20/18 times)
Nails kg 2.0000 130.48 260.96
Sub - total (A) 1885.00 Sub - total (B) 1900.61 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 3785.61
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 567.84
Total Item Rate = NRs. 4353.45
Say NRs. per sq.m. 435.35

Page 10
Analysis of Rate

RA No. : 28

Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M10/40 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01 (i) 2000 Skilled md 0.500 490.00 245.00 Cement t 0.2200 12114.36 2665.16 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 3.500 330.00 1155.00 20-40mm-agg cu.m 0.6500 588.19 382.32 vibrator hr 0.2500 120.00 30.00
10-20mm downacu.m 0.2500 674.47 168.62
C. Sand cu.m 0.4800 4266.40 2047.87
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 132.0000 0.20 26.40
Sub - total (A) 1400.00 Sub - total (B) 5612.37 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 7324.37
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1098.66
Total Item Rate = NRs. 8423.03
Say NRs. per cu.m. 8423.03
RA No. : 29
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01 (i) 2000 Skilled md 0.500 490.00 245.00 Cement t 0.2600 12114.36 3149.73 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 3.500 330.00 1155.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10 mm downmm cu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4600 4266.40 1962.54
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 156.0000 0.20 31.20
Sub - total (A) 1400.00 Sub - total (B) 6342.90 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 8054.90
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1208.24
Total Item Rate = NRs. 9263.14
Say NRs. per cu.m. 9263.14
RA No. : 30
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01(iv) 2000 Skilled md 0.500 490.00 245.00 Cement t 0.3300 12114.36 3997.74 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 3.500 330.00 1155.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 198.0000 0.20 39.60
Sub - total (A) 1400.00 Sub - total (B) 7113.99 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 8825.99
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1323.90
Total Item Rate = NRs. 10149.89
Say NRs. per cu.m. 10149.89

Page 11
Analysis of Rate

RA No. : 31
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02(i) 2000 Skilled md 0.900 490.00 441.00 Cement t 0.2600 12114.36 3149.73 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 9.000 330.00 2970.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4600 4266.40 1962.54
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 156.0000 0.20 31.20
Sub - total (A) 3411.00 Sub - total (B) 6342.90 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10065.90
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1509.89
Total Item Rate = NRs. 11575.79
Say NRs. per cu.m. 11575.79
RA No. : 32
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iii) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02(iii) 2000 Skilled md 0.900 490.00 441.00 Cement t 0.3300 12114.36 3997.74 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 9.000 330.00 2970.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 198.0000 0.20 39.60
Sub - total (A) 3411.00 Sub - total (B) 7113.99 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10836.99
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1625.55
Total Item Rate = NRs. 12462.54
Say NRs. per cu.m. 12462.54
RA No. : 33
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02 (iv) 2000 Skilled md 0.900 490.00 441.00 Cement t 0.3750 12114.36 4542.89 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 9.000 330.00 2970.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4500 4266.40 1919.88
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.2000 103.00 329.60
Water lit. 225.0000 0.20 45.00
Sub - total (A) 3411.00 Sub - total (B) 7727.80 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 11450.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1717.62
Total Item Rate = NRs. 13168.42
Say NRs. per cu.m. 13168.42

Page 12
Analysis of Rate

RA No. : 34
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 (i) 2000 Skilled md 0.800 490.00 392.00 Cement t 0.3300 12114.36 3997.74 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 6.000 330.00 1980.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 198.0000 0.20 39.60
Sub - total (A) 2372.00 Sub - total (B) 7113.99 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 9797.99
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1469.70
Total Item Rate = NRs. 11267.69
Say NRs. per cu.m. 11267.69
RA No. : 35
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03(ii) 2000 Skilled md 0.800 490.00 392.00 Cement t 0.3750 12114.36 4542.89 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 6.000 330.00 1980.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
Operator md 0.200 555.00 111.00 10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4500 4266.40 1919.88
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 225.0000 0.20 45.00
Sub - total (A) 2483.00 Sub - total (B) 7707.20 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10502.20
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1575.33
Total Item Rate = NRs. 12077.53
Say NRs. per cu.m. 12077.53
RA No. : 36
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iii) Grade M30/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 (iii) 2000 Skilled md 0.800 490.00 392.00 Cement t 0.4100 12114.36 4966.89 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 6.000 330.00 1980.00 10-20mm-agg cu.m 0.5700 674.47 384.45 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3300 1620.81 534.87
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 246.0000 0.20 49.20
Sub - total (A) 2372.00 Sub - total (B) 8134.63 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10818.63
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1622.79
Total Item Rate = NRs. 12441.42
Say NRs. per cu.m. 12441.420

Page 13
Analysis of Rate

RA No. : 37
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Diameter above 8mm and 16mm ii and iii average Unit: 1.00 ton
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 10.500 490.00 5145.00 Reinforcement t 1.1500 82980.36 95427.41


Unskilled md 10.500 330.00 3465.00 Binding Wire kg 9.5000 102.48 973.56
20.07 2000
Sub - total (A) 8610.00 Sub - total (B) 96400.97 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 105010.97
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 15751.65
Total Item Rate = NRs. 120762.62
Say NRs. per ton. 120762.62
RA No. : 38
Description of item : Backfilling with the graded filter material in layer with necessary watering and compaction, lead 30m, lift 1.5m.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.11 2404 Skilled md 0.000 490.00 0.00 Gravel cu.m 1.1000 547.64 602.40
3110 Unskilled md 0.800 330.00 264.00 filter

Sub - total (A) 264.00 Sub - total (B) 602.40 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 866.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 129.96
Total Item Rate = NRs. 996.36
Say NRs. per cu.m. 996.36
RA No. : 39
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.01.02, 24 2401 Skilled md 0.840 490.00 411.60 G.I wire(Mesh) kg 25.4500 76.98 1959.14
24.02.01 Unskilled md 2.750 330.00 907.50 G.I wire(Salvage kg 3.4100 75.98 259.09 3 % of labour cost 39.57
24.02.04 Stone cum 2.2000 1045.64 2300.41

Sub - total (A) 1319.10 Sub - total (B) 4518.64 Sub total (c) 39.57
Direct Cost (A+B+C) = NRs. 5877.31
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 881.60
Total Item Rate = NRs. 6758.91
Say NRs. per cu.m. 3379.46

Page 14
Analysis of Rate

RA No. : 40
Description of item : Providing and fabricating gabion crates of less than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling, cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*.5) 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.01.02 2401 Skilled md 0.480 490.00 235.20 G.I wire(Mesh) kg 17.3000 76.98 1331.75
24.02.01 Unskilled md 1.390 330.00 458.70 G.I wire(Salvage kg 2.8000 75.98 212.74 3 % of labour cost 20.82
24.02.04 Stone cum 1.1000 1045.64 1150.20

Sub - total (A) 693.90 Sub - total (B) 2694.69 Sub total (c) 20.82
Direct Cost (A+B+C) = NRs. 3409.41
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 511.41
Total Item Rate = NRs. 3920.82
Say NRs. per cu.m. 3920.82
RA No. : 41
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.09 2404 Unskilled md 0.017 330.00 5.61 Geotextile sq.m. 1.2000 150.00 180.00

Sub - total (A) 5.61 Sub - total (B) 180.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 185.61
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 27.84
Total Item Rate = NRs. 213.45
Say NRs. per sq.m. 213.45
RA No. : 42
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 4 cement sand mortar(M5) including stone dressing,mortar transportation all complete, masoned height 0 to 5 m lead 30m.
(Machine mixing) mortar 35%.
Unit: 1.00 cu.m.
Norms Specification
activity Clause Resources
Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2602
26.03 2603 Skilled md 1.500 490.00 735.00 Cement t 0.1550 12114.36 1877.73
2607 Unskilled md 3.500 330.00 1155.00 Sand cu.m 0.4500 4266.40 1919.88 3 % of labour cost 56.70
Stone cu.m 1.1500 1045.64 1202.49
Water lt 100.00 0.20 20.00
Sub - total (A) 1890.00 Sub - total (B) 5020.10 Sub total (c) 56.70
Direct Cost (A+B+C) = NRs. 6966.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1045.02
Total Item Rate = NRs. 8011.82
Say NRs. per cu.m. 8011.82

Page 15
Analysis of Rate

RA No. : 43
Description of item : Providing, Mixing and Pointing Cement Mortar over rubble masonry works including all complete as per spec.
Cement:Sand (1:3)
100.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 10.000 490.00 4900.00 Cement t 0.3060 12114.36 3706.99


26.08 2602 Unskilled md 14.000 330.00 4620.00 C. Sand cu.m 0.6300 4266.40 2687.83 3 % of labour cost 285.60
2603 Water lit. 50.0000 0.20 10.00
2510
Sub - total (A) 9520.00 Sub - total (B) 6404.82 Sub total (c) 285.60
Direct Cost (A+B+C) = NRs. 16210.42
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2431.56
Total Item Rate = NRs. 18641.98
Say NRs. per sq.m. 186.42
RA No. : 44
Description of item : Providing and laying dry stone masonry (coursed rubble) including dressing etc. complete as per specification, lead 30m.
Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

2602 Skilled md 1.250 490.00 612.50 Stone m3 1.1500 1045.64 1202.49


2603 Unskilled md 2.000 330.00 660.00
26.01 2608 3 % of labour cost 38.18

Sub - total (A) 1272.50 Sub - total (B) 1202.49 Sub total (c) 38.18
Direct Cost (A+B+C) = NRs. 2513.17
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 376.98
Total Item Rate = NRs. 2890.15
Say NRs. per cum. 2890.15
RA No. : 45
Description of item : Supply and fixing of 50mm G.I. Pipe railing as per drawings all complete
Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Pipe no 1.00 335.00 335.00

Sub - total (A) Sub - total (B) 335.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 335.00
Additional 10% for the cost of pipe for necessary labour,materials, equipment 368.50
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 55.28
Total Item Rate = NRs. 423.78
Say NRs. per m 423.78

Page 16
Analysis of Rate

RA No. : 46
Description of item : Supply and place dry stone packing, all complete.
Unit: 1.00 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.250 490.00 122.50


24.02.04 Unskilled md 0.750 330.00 247.50 Stone m3 1.1000 1045.64 1150.20

Sub - total (A) 370.00 Sub - total (B) 1150.20 Sub total (c) 0.00
NB: stone filling for gabion boxes are taken for reference. Direct Cost (A+B+C) = NRs. 1520.20
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 228.03
Total Item Rate = NRs. 1748.23
Say NRs. per sq.m. 1748.23
RA No. : 58
Description of item : Excavation and backfilling to Sub-surface drain:
i) with Geo-Fabric Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Estimated Skilled md 0.000 490.00 0.00 Geo-fabric m2 1.80 185.61 334.10 Tools 3% of Labor Cost 4.46
Unskilled md 0.450 330.00 148.50 Filter Material m3 0.20 866.40 173.28
Backfill m3 0.3000 420.82 126.25
Sub - total (A) 148.50 Sub - total (B) 633.63 Sub total (c) 4.46
As per Norms Activity Direct Cost (A+B+C) = NRs. 786.59
Geo-textile per m = 2*(.4+.5), Filter Material per m = 0.2m3/m Contractor's Overhead @ 15 % of (A+B+C) = NRs. 117.99
Excavation Q'ty= 0.5m3/m, Labour required for excavation and as per norms activity 9.02 for soft soil 0.90md/m3 Total Item Rate = NRs. 904.58
Bacfill by Excavated Material per m = (.6*.5)*1 m3/m Say NRs. per m. 904.58
RA No. : 59
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc all complete for surface Dressing Works.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.002 490.00 0.98


13.05.01 1301 Unskilled md 0.014 330.00 4.62 Bitumen lit 1.0500 104.06 109.26 Boiler hr 0.0025 180.00 0.45
1303 Sprayer hr 0.0025 1300.00 3.25
Kerosene lit 0.1000 103.00 10.30 Air Compressor hr 0.0025 250.00 0.63
Diesel lit 0.2700 103.00 27.81

Sub - total (A) 5.60 Sub - total (B) 147.37 Sub total (c) 4.33
Direct Cost (A+B+C) = NRs. 157.30
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.60
Total Item Rate = NRs. 180.90
Say NRs. per lit. 180.90

Page 17
Analysis of Rate

RA No. : 60
Description of item : Providing, supplying and applying chippings for surface dressing .
Unit: 1.00 t
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.001 490.00 0.49


13.05.04 1301 Unskilled md 0.210 330.00 69.30 Chips m3 0.7035 674.47 474.49 Chips Spreader hr 0.1000 1500.00 150.00
1303 Tyred Roller hr 0.2000 1200.00 240.00
Diesel lit 3.6000 103.00 370.80

Sub - total (A) 69.79 Sub - total (B) 845.29 Sub total (c) 390.00
Direct Cost (A+B+C) = NRs. 1305.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 195.76
Unit Weight of Aggragete 1.50 1 ton =1/1.5m3 0.67 hence1.05*.70 0.7035 Total Item Rate = NRs. 1500.84
Say NRs. per ton 1500.84
RA No. : 61
Description of item : Providing mixing and laying fine mix slurry seal
Unit: 100.00 m2
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.200 490.00 98.00


13.08.01 1301 Unskilled md 3.000 330.00 990.00 Aggregate cu.m 0.4900 1125.81 551.65 Mixer hr 0.1000 470.00 47.00
1306 Emulsion lit. 122.0000 497.06 60641.32 Tyred Roller hr 0.2000 1200.00 240.00
Diesel lit 8.4000 103.00 865.20 Add 3% of Labour cost for T&P 32.64
Water LS
Cement kg 8.3000 12.11 100.51
Sub - total (A) 1088.00 Sub - total (B) 62158.68 Sub total (c) 319.64
Direct Cost (A+B+C) = NRs. 63566.32
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 9534.95
Total Item Rate = NRs. 73101.27
Say NRs. per M2 731.01

Item No : 62
Description of item : Providing and Laying M20/20 precast or cast in situ concrete in kerbs with 12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation concrete or sand gravel material

Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.100 490.00 49.00 M20/20
1401 Unskilled md 0.500 330.00 165.00 concrete m3 0.0250 10836.99 270.92
Estimated Cement Kg 0.4200 12.11 5.09
14.01 Sand m3 0.0009 4266.40 3.84
Water lit 0.5000 #REF! #REF!
Formwork m2 0.6000 672.39 403.43
Sub - total (A) 214.00 Sub - total (B) #REF! Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. #REF!
size of concrete kerb (B=0.1m, H=0.25m) Contractor's Overhead @ 15 % of (A+B+C) = NRs. #REF!
Total Item Rate = NRs. #REF!
Say NRs. per m #REF!

Page 18
Analysis of Rate

RA No. : 63
Description of item : Carrying out the routine maintenance of the existing road during Defect Liability Period.

Unit: 3.00 km/day


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

DoR 107 Unskilled md 1.000 330.00 330.00 tools 12 % of labour cost 39.60

Sub - total (A) 330.00 Sub - total (B) 0.00 Sub total (c) 39.60
NB: As per DoR Maintenace Norms Direct Cost (A+B+C) = NRs. 369.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 55.44
Total Item Rate = NRs. 425.04
Say NRs. per 2km/day X= 425.04
NRs. Per1km/Day Y=X/3= 141.68
Say NRs. per 1km/month Z=Y*30= 4250.40
RA No. : 64
Description of item : Providing and spraying bituminous Prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.003 490.00 1.47


13.03 1301 Unskilled md 0.046 330.00 15.18 Bitumen lit 1.0500 93.06 97.71 Boiler hr 0.0025 180.00 0.45
1303 MC30/MC70 Sprayer hr 0.0025 1300.00 3.25
Kerosene lit 0.1000 103.00 10.30 Air Compressor hr 0.0030 250.00 0.75
Diesel lit 0.2750 103.00 28.33

Sub - total (A) 16.65 Sub - total (B) 136.34 Sub total (c) 4.45
Direct Cost (A+B+C) = NRs. 157.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.62
Total Item Rate = NRs. 181.06
Say NRs. per lit. 181.06

RA No. : 65
Description of item : Providing and spraying bituminous Tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.003 490.00 1.47


13.01 1301 Unskilled md 0.046 330.00 15.18 Bitumen lit 1.0500 93.06 97.71 Boiler hr 0.0025 180.00 0.45
1302 MC30/MC70 Sprayer hr 0.0025 1300.00 3.25
Kerosene lit 0.1000 103.00 10.30 Air Compressor hr 0.0030 250.00 0.75
Diesel lit 0.2750 103.00 28.33

Sub - total (A) 16.65 Sub - total (B) 136.34 Sub total (c) 4.45
Direct Cost (A+B+C) = NRs. 157.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.62
Total Item Rate = NRs. 181.06
Say NRs. per lit. 181.06

Page 19
Analysis of Rate

RA No. : 66
Description of item : Providing , mixing and laying Asphalt conctere with compaction
Unit: 1.00 cum
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

13.11 1307 skilled md 0.030 490.00 14.70 Asphalt plant hr 0.0440 400.00 17.60
1309 Unskilled md 0.130 330.00 42.90 Bitumen lit 117.00 104.06 12175.02 W. loader hr 0.6600 1500.00 990.00
Foreman md 0.010 490.00 4.90 Cement ton 0.0220 12110.00 266.42 A. paver hr 0.2200 250.00 55.00
Diesel lit 10.4500 103.00 1076.35 S tyre roller hr 0.5500 200.00 110.00
Aggregate m3 1.2000 1209.01 1450.81 P roller hr 0.5500 1200.00 660.00
Tripper hr 0.3200 450.00 144.00
Sub - total (A) 62.50 Sub - total (B) 14968.60 Sub total (c) 1976.60
Direct Cost (A+B+C) = NRs. 17007.70
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2551.16
Total Item Rate = NRs. 19558.86
Say NRs. Per m3 19558.86

RA No. : 70
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 110mm/125mm outer diameter Unit: 50.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

7.01 701 Skilled md 3.000 490.00 1470.00 HDP pipe m 50.00 357.00 17850.00 Screw Jack hr 8.00 25.00 200.00
Unskilled md 3.000 330.00 990.00 Petrol ltr 0.50 130.00 65.00 Blow lamps no 5.00 150.00 750.00

Sub - total (A) 2460.00 Sub - total (B) 17915.00 Sub total (c) 950.00
Direct Cost (A+B+C) = NRs. 21325.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3198.75
Total Item Rate = NRs. 24523.75
Say NRs. per m. 490.48
RA No. : 71
Description of item : Carrying out the routine maintenance of the existing road during Defect Liability Period.

Unit: 3.00 km/day


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

DoR 107 Unskilled md 1.000 330.00 330.00 tools 12 % of labour cost 39.60

Sub - total (A) 330.00 Sub - total (B) 0.00 Sub total (c) 39.60
NB: As per DoR Maintenace Norms Direct Cost (A+B+C) = NRs. 369.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 55.44
Total Item Rate = NRs. 425.04
Say NRs. per 2km/day X= 425.04
NRs. Per1km/Day Y=X/3= 141.68
Say NRs. per 1km/month Z=Y*30= 4250.40

Page 20
Analysis of Rate

RA No. : 72
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.

iii) Random rubble stone masonry in cement masonry Unit: 1.00 m3


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.100 490.00 49.00
2.08.05 (iii) 202 Unskilled md 2.250 330.00 742.50 tools 3 % of labour cost 23.75

Sub - total (A) 791.50 Sub - total (B) 0.00 Sub total (c) 23.75
Direct Cost (A+B+C) = NRs. 815.25
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 122.29
Total Item Rate = NRs. 937.54
Say NRs. per m3 937.54
RA No. : 73
Description of item : Dismantling gabion works including stockpiling the reusable materials and disposal of unusable materials within 50m lead

Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.010 490.00 4.90
2.18 202 Unskilled md 1.000 330.00 330.00 tools(ballies,ropes etc. 3 % of labour cost 10.05

Sub - total (A) 334.90 Sub - total (B) 0.00 Sub total (c) 10.05
Direct Cost (A+B+C) = NRs. 344.95
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 51.74
Total Item Rate = NRs. 396.69
Say NRs. per m3 396.69
RA No. : 74
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.

Plain cement concrete; 1:3:6 or richer mix Unit: 1.00 m3


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.050 490.00 24.50
2.08.02 202 Unskilled md 2.300 330.00 759.00 tools 3 % of labour cost 23.51

Sub - total (A) 783.50 Sub - total (B) 0.00 Sub total (c) 23.51
Direct Cost (A+B+C) = NRs. 807.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 121.05
Total Item Rate = NRs. 928.06
Say NRs. per m3 928.06
RA No. : 75
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.

Reinforced cement concrete work Unit: 1.00 m3


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.050 490.00 24.50
2.08.03 202 Unskilled md 3.250 330.00 1072.50 tools 3 % of labour cost 32.91

Sub - total (A) 1097.00 Sub - total (B) 0.00 Sub total (c) 32.91
Direct Cost (A+B+C) = NRs. 1129.91
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 169.49
Total Item Rate = NRs. 1299.40

Page 21
Analysis of Rate

Say NRs. per m3 1299.40

Page 22
Analysis of Rate

RA No. : 76
Description of item : Dismantling R.C.C pipes (excluding excavation & refilling)

i) upto 600mm dia. Unit: 1.00 m


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.010 490.00 4.90
2.17 (i) 202 Unskilled md 0.400 330.00 132.00 tools(ballies,ropes etc. 3 % of labour cost 4.11

Sub - total (A) 136.90 Sub - total (B) 0.00 Sub total (c) 4.11
Direct Cost (A+B+C) = NRs. 141.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 21.15
Total Item Rate = NRs. 162.16
Say NRs. per m 162.16
RA No. : 77
Description of item : Dismantling R.C.C pipes (excluding excavation & refilling)

ii) above 600mm dia. Unit: 1.00 m


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.010 490.00 4.90
2.17(ii) 202 Unskilled md 0.800 330.00 264.00 tools(ballies,ropes etc. 3 % of labour cost 8.07

Sub - total (A) 268.90 Sub - total (B) 0.00 Sub total (c) 8.07
Direct Cost (A+B+C) = NRs. 276.97
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 41.55
Total Item Rate = NRs. 318.52
Say NRs. per m 318.52
RA No. : 78
Description of item : Excavation and disposal of slides haulage distance up to 1km by using equipment.

Unit: 1.00 cu.m.


Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.11 (a) 905 Unskilled md 0.00315 330.00 1.04 Diesel lt. 0.1512 49.115 7.43
Wheel Loader hr. 0.0084 1500.00 0.03
Transporatation cost 1.0000 52.50 52.50

Sub - total (A) 1.04 Sub - total (B) 7.43 Sub total (c) 52.53
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 104.99 Direct Cost (A+B+C) = NRs. 61.00
Basic Haulage Rate included in slide removal is assumed to be half of the transportation rate 52.5 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 9.15
Total Item Rate = NRs. 70.15
Say NRs. per cu.m. 70.15

Page 23
RATES OF MATERIALS

Ch. 0+000Km to 3+300 Km

Transportation cost
Basic Rate for Major
constrction Material
Cost at site
S.No. Material Type Unit Remarks
(NRs.)
As per DoR
District Norms for District DoR
Rate Quarry Rate Norms
Material
1 Bamboo no. 110.00 0.00 0.00 0 180.00
2 Bitumen (80/100 grade) kg. 95.00 0.00 0.00 9.06 104.06
3 Bitumen (MC30/70) kg 84.00 9.06 93.06
4 Brick(first) 1000 nos. 12000.00 0.00 0.00 942.37 12,942.37
5 Stone m3 0.00 462.00 0.00 583.64 1,045.64
6 Cement kg. 11.70 0.00 0.00 0.41436 12.11 Indian(625 rs. bag)
7 Diesel lit 103.00 0.00 0.00 0 103.00
8 Kerosene lit 103.00 0.00 0.00 0 103.00
9 Mobil lit 650.00 0.00 0.00 0 650.00
Prevailing rate with
10 Gear oil lit 800.00 0.00 0.00 0 800.00 out VAT
11 Petrol lit 130.00 0.00 0.00 0 130.00
12 Grease lit 700.00 0.00 0.00 0 700.00
13 Truck Tyre nos. 27000.00 0.00 0.00 0 27,000.00
14 Gabion Wire (8 SWG - 10 SWG) kg. 75.50 0.00 0.00 0.48036 75.98

15 Gabion Wire (11 SWG - 13 SWG) kg. 76.50 0.00 0.00 0.48036 76.98
16 Geotextile m2 150.00 0.00 0.00 0 150.00
17 Nails kg. 130.00 0.00 0.00 0.48036 130.48
18 Reinforcement mt 82500.00 0.00 0.00 480.36 82,980.36 61Nrs/kg,
19 Binding Wire kg. 102.00 0.00 0.00 0.48 102.48
20 River Gravel m3 0.00 126.83 0.00 306.395 433.23
21 Rope kg. 90.00 0.00 0.00 0 90.00
Quarry Output 0-
22 Sand m3 0.00 3,960.00 0.00 915.18 4,266.40 33%

23 HDP Pipe 110mm Dia 4kg/cm2 m 357.00 0.00 0.00 0 357.00 1.703kg/m @235Rs

24 HDP Pipe 150mm Dia 4kg/cm2 m 634.03 0.00 0.00 0 634.03 3.34kg/m @235Rs

25 Crushed Aggragate 0 0.00 0.00 0.00 0 0.00


26 20 - 40 mm agg (Broken) m3 1235.00 0.00 0.00 0 1,655.81
27 10 - 20 mm agg (Broken) m3 1590.00 0.00 0.00 0 2,010.81
28 5 - 10 mm agg (Broken) m3 705.00 0.00 0.00 0 1,125.81
29 River Gravel (Chips) 0 0.00 0.00 0.00 0 0.00
30 5mm - 8mm m3 1200.00 0.00 0.00 420.81 1,620.81
31 5mm- 20mm m3 0.00 253.66 0.00 420.81 674.47
32 5mm - 40mm m3 0.00 167.38 0.00 420.81 588.19
33 5mm - 70mm m3 0.00 126.83 0.00 420.81 547.64
34 Water Proof Ply 19mm m2 1184.03 0.00 0.00 0 1,184.03
35 Water Proof Ply 32mm m2 1883.00 0.00 0.00 0 1,883.00
36 Timber m3 49558.46 0.00 0.00 373.7303 49,932.19
37 GI PIPE 100mm (4") m 1525.00 0.00 0.00 0 1,525.00
38 GI PIPE 50mm (2") m 335.00 0.00 0.00 0 335.00
39 Enamel Primer lit 419.00 0.00 0.00 0 419.00
40 Ready Made Enamel Paint lit 427.00 0.00 0.00 0 427.00
41 Mild Steel tonne 74450.00 0.00 0.00 1839.26 76,289.26
42 Mild Steel Plate(2mm) m2 1727.00 0.00 0.00 0 1,727.00
43 Nuts & Bolts kg. 145.00 0.00 0.00 0.48036 145.48
44 Hume Pipe NP3 600mm dia m 5474.00 0.00 0.00 240.441 5,714.44
45 Hume Pipe NP3 750mm dia m 7774.00 0.00 0.00 284.4517 8,058.45
46 Hume Pipe NP3 900mm dia m 9660.00 0.00 0.00 330.5204 9,990.52
47 Jute kg. 55.00 0.00 0.00 0 55.00
48 Gelatin kg 204.00 0.00 0.00 0 204.00
49 Detonator(Electronic) no 7.70 0.00 0.00 0 7.70
50 fusewire m 6.60 0.00 0.00 0 6.60

51 Crusher Aggregate for Base m3 0.00 596.17 0.00 420.81 1,016.98 30% crushed(M15)
&70% Gravel(M4)

52 Aggregate for Asphalt Concrete m3 788.20 0.00 420.81 1,209.01 40% crushed(M12)
&60% Gravel(M5)
53 Road Marking Paint lit 480.00 0.00 0.00 0 480.00
54 Plastic m2 25.00 0.00 0.00 0 25.00

Page 140
55 Emulsion lit. 488.00 0.00 0.00 9.05626 497.06

Page 141
RATES OF MATERIALS
Project : Detail Design of Saatghare -Pattharkhola Road
###
Ch. 0+000Km to 3+300 Km
Transportation
cost for Major
Basic Rate
constrction
Material Cost at site
S. No. Material Type Unit Remarks
As per DoR (NRs.)
District Norms for District DoR
Rate Quarry Rate Norms
Material
1 Bamboo no. 180.00 180.00
2 Bitumen (80/100 grade) lit 95.00 9.06 104.06 Sp. Gravity of Bit.=0.97
3 Bitumen (MC30/70) lit 84.00 9.06 93.06
3 Brick(first) 1000 nos. 12000.00 942.37 12,942.37
4 Stone m3 462.00 583.64 1,045.64
Dressed Stone m3 1100.00 599.45 1,699.45
Nepali Udayapur (Rs.
5 Cement kg. 11.70 0.41 12.11 681/bag)
6 Diesel lit 103.00 103.00
7 Kerosene lit 103.00 103.00
8 Mobil lit 650.00 650.00
Prevailing rate with out
9 Gear oil lit 800.00 800.00 VAT
10 Petrol lit 130.00 130.00
11 Grease lit 700.00 700.00
12 Truck Tyre nos. 27000.00 27,000.00
13 Gabion Wire (8 SWG - 10 SWG) kg. 75.50 0.48 75.98
14 Gabion Wire (11 SWG - 13 SWG) kg. 76.50 0.48 76.98
15 Geotextile m2 150.00 150.00
16 Nails kg. 130.00 0.48 130.48
17 Reinforcement mt 82500.00 480.36 82,980.36 74.45Nrs/kg,
18 Binding Wire kg. 102.00 0.48 102.48
19 River Gravel m3 126.83 306.40 433.23
20 Rope kg. 90.00 90.00
21 Sand m3 3,960.00 306.40 4,266.40 Quarry Output 0-33%
22 HDP Pipe 110mm Dia 4kg/cm2 m 357.00 357.00
23 HDP Pipe 150mm Dia 4kg/cm2 m 634.03 634.03
24 Crushed Aggragate 0.00
25 20 - 40 mm agg (Broken) m3 1235.00 420.81 1,655.81
26 10 - 20 mm agg (Broken) m3 1590.00 420.81 2,010.81
27 5 - 10 mm agg (Broken) m3 705.00 420.81 1,125.81
28 River Gravel (Chips) 0.00
29 5mm - 8mm m3 1200.00 420.81 1,620.81
30 5mm- 20mm m3 253.66 420.81 674.47
31 5mm - 40mm m3 167.38 420.81 588.19
32 5mm - 70mm m3 126.83 420.81 547.64
33 Water Proof Ply 19mm m2 1184.03 1,184.03
34 Water Proof Ply 32mm m2 1883.00 1,883.00
35 Timber m3 49558.46 373.73 49,932.19
35 GI PIPE 100mm (4") m 1525.00 1,525.00
35 GI PIPE 50mm (2") m 335.00 335.00
38 Enamel Primer lit 419.00 419.00
39 Ready Made Enamel Paint lit 427.00 427.00
40 Mild Steel tonne 74450.00 1839.26 76,289.26
41 Mild Steel Plate(2mm) m2 1727.00 1,727.00
42 Nuts & Bolts kg. 145.00 0.48 145.48
43 Hume Pipe NP3 300mm dia m 3036.00 240.44 3,276.44
43 Hume Pipe NP3 600mm dia m 5474.00 240.44 5,714.44
44 Hume Pipe NP3 750mm dia m 7774.00 284.45 8,058.45
45 Hume Pipe NP3 900mm dia m 9660.00 330.52 9,990.52
46 Jute kg. 55.00 55.00
47 Gelatin kg 204.00 204.00
48 Detonator(Electronic) no 7.70 7.70
49 fusewire m 6.60 6.60

Page 1
50 Crusher Aggregate for Base m3 596.17 420.81 1,016.98 30% crushed(M15)
&70% Gravel(M4)

51 Aggregate for Asphalt Concrete m3 788.20 420.81 1,209.01 40% crushed(M12)


&60% Gravel(M5)
52 Road Marking Paint lit 480.00 480.00
53 Plastic m2 25.00 25.00
54 Emulsion lit. 488.00 9.06 497.06

Page 2
Err:509
Err:509

RATE ANALYSIS OF Material Collection and Preparation


RA N0 : M1
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
a) Size 40mm - 70mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.5920 103.00 60.98 Bull Dozer hr 0.0783 3000.00 234.90
808 100-150 HP
Using
Machines 809 Diesel lt 1.6680 103.00 171.80 Wheel Loader hr 0.2502 1500.00 375.30
1.5-2m3 bucket
Screen Plant hr 0.2502 60.00 15.01
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 232.78 Sub total (c) 625.21
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 857.99

Total Item Rate = NRs. 857.99


Say NRs. per cu.m. 857.99
RA N0 : M2
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) Size 70mm - 100mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 1.3310 103.00 137.09 Bull Dozer hr 0.0783 3000.00 234.90
808 100-150 HP
809 Diesel lt 3.7530 103.00 386.56 Wheel Loader hr 0.2502 1500.00 375.30
1.5-2m3 bucket
Using
Machines Screen Plant hr 0.2502 60.00 15.01
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 523.65 Sub total (c) 625.21
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1148.86

Total Item Rate = NRs. 1148.86


Say NRs. per cu.m. 1148.86
RA N0 : M3
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
a) 5mm - 70mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1480 103.00 15.24 Bull Dozer hr 0.0087 3000.00 26.10
808 100-150 HP
Using
Machines 809 Diesel lt 0.4170 103.00 42.95 Wheel Loader hr 0.0278 1500.00 41.70
1.5-2m3 bucket
Screen Plant hr 0.0139 60.00 0.83
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 58.19 Sub total (c) 68.63
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 126.82

Total Item Rate = NRs. 126.82

Page 142
Say NRs. per cu.m. 126.82

Page 143
RA N0 : M4
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) 5mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1950 103.00 20.09 Bull Dozer hr 0.0115 3000.00 34.50
808 100-150 HP
Using 809 Diesel lt 0.5500 103.00 56.65 Wheel Loader hr 0.0367 1500.00 55.05
Machines 1.5-2m3 bucket
Screen Plant hr 0.0183 60.00 1.10
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 76.74 Sub total (c) 90.65
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 167.39

Total Item Rate = NRs. 167.39


Say NRs. per cu.m. 167.39
RA N0 : M5
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
c) 5mm - 20mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.2960 103.00 30.49 Bull Dozer hr 0.0174 3000.00 52.20
808 100-150 HP
Using 809 Diesel lt 0.8340 103.00 85.90 Wheel Loader hr 0.0556 1500.00 83.40
Machines 1.5-2m3 bucket
Screen Plant hr 0.0278 60.00 1.67
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 116.39 Sub total (c) 137.27
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 253.66

Total Item Rate = NRs. 253.66


Say NRs. per cu.m. 253.66
RA N0 : M6
Description of item : Collection of gravel including selection, screening and stacking within 10m. Hauling Distance
d) 5mm - 8mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.01.02 Unskilled md 8.000 330.00 2640.00

Sub - total (A) 2640.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2640.00

Total Item Rate = NRs. 2640.00


Say NRs. per cu.m. 2640.00

Page 144
RA N0 : M7
Description of item : Collection of rubble of required size, hauling distance 10m. and stacking
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.01.03 Unskilled md 1.400 330.00 462.00

Sub - total (A) 462.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 462.00

Total Item Rate = NRs. 462.00


Say NRs. per cu.m. 462.00
RA N0 : M8
Description of item : Collection and Sieving sand within 10m hauling Distance
a) Quarry Output less than 33% Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.4930 103.00 50.78 Bull Dozer hr 0.0290 3000.00 87.00
808 100-150 HP
Using
machines 809 Diesel lt 0.6960 103.00 71.69 Wheel Loader hr 0.0464 1500.00 69.60
1.5-2m3 bucket
Screen Plant hr 0.0464 60.00 2.78
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 122.47 Sub total (c) 159.38
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 281.85

Total Item Rate = NRs. 281.85


Say NRs. per cu.m. 281.85
RA N0 : M9
Description of item : Collection and Sieving sand within 10m hauling Distance
b) Quarry Output 33-66% Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.3290 103.00 33.89 Bull Dozer hr 0.0193 3000.00 57.90
808 100-150 HP
Using
machines 809 Diesel lt 0.4650 103.00 47.90 Wheel Loader hr 0.0310 1500.00 46.50
1.5-2m3 bucket
Screen Plant hr 0.0310 60.00 1.86
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 81.79 Sub total (c) 106.26
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 188.05

Total Item Rate = NRs. 188.05


Say NRs. per cu.m. 188.05

Page 145
RA N0 : M10
Description of item : Collection and Sieving sand within 10m hauling Distance
c) Quarry Output more than 66% Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1740 103.00 17.92 Bull Dozer hr 0.0102 3000.00 30.60
808 100-150 HP
Using
machines 809 Diesel lt 0.2450 103.00 25.24 Wheel Loader hr 0.0163 1500.00 24.45
1.5-2m3 bucket
Screen Plant hr 0.0163 60.00 0.98
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 43.16 Sub total (c) 56.03
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 99.19

Total Item Rate = NRs. 99.19


Say NRs. per cu.m. 99.19
RA N0 : M11
Description of item : Breaking Stones including Collection, Sieveing and Stacking within 10m.
c) 20mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.01 Unskilled md 12.000 330.00 3960.00

Sub - total (A) 3960.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 3960.00

Total Item Rate = NRs. 3960.00


Say NRs. per cu.m. 3960.00
RA N0 : M12
Description of item : Breaking Stones including Collection, Sieveing and Stacking within 10m.
d) 10mm - 20mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.01 Unskilled md 18.000 330.00 5940.00

Sub - total (A) 5940.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5940.00

Total Item Rate = NRs. 5940.00


Say NRs. per cu.m. 5940.00

Page 146
RA N0 : M13
Description of item : Breaking Stones including Collection, Sieveing and Stacking within 10m.
e) 5mm - 10mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.01 Unskilled md 25.000 330.00 8250.00

Sub - total (A) 8250.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 8250.00

Total Item Rate = NRs. 8250.00


Say NRs. per cu.m. 8250.00
RA N0 : M14
Description of item : Making rubbles of required size including breaking with distance 10m and stacking
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

8.02.04 Unskilled md 5.500 330.00 1815.00

Sub - total (A) 1815.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1815.00

Total Item Rate = NRs. 1815.00


Say NRs. per cu.m. 1815.00
RA N0 : M15
Description of item : Production of crushed stone aggregate by Stone Crusher for Base and Subbase preparation.
Aggragate Size Less than 63mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Colllection Cost of
Material for Crusher
crushing at 20m Plant(15" X
Estimated 0.00 distance m3 1.0000 1148.86 1148.86 24") hr 0.0286 120.00 3.43

Transportation
cost from
Quarry area to
Crusher
0.00 Yard(1km) m3 1.0000 420.81 420.81
Diseal lt 0.2290 103.00 23.59
Sub - total (A) 0.00 Sub - total (B) 1593.26 Sub total (c) 3.43
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1596.69

Total Item Rate = NRs. 1596.69


Say NRs. per cu.m. 1596.69

Page 147
SUMMARY OF TRANSPORTATION RATES

Project : Detail Design of Saatghare -Pattharkhola Road


###
Ch. 0+000Km to 3+300 Km
Norms MATERIAL Lead Distance
SN Description of Works (Items) Unit ER/GR Black Top Final Rate Remarks
Activity ORIGIN in KM
Road (Km) Road (km)
1) a Excavated earth work (Soil
1 8.04.03 m3 Site 0.50 0.00 0.50 104.99
Material)
m3 Site 1.00 0.00 1.00 209.98
1) b Excavated earth work (Rock
2 m3 Site 1.00 0.00 1.00 257.54
Material)
3 2) Sand m3 patthar khola 8.80 0.00 8.80 306.40
3)Gravel,rivershingle,brokenstone
4 m3 patthar khola 8.00 0.00 8.00 420.81
aggegate and bats.
5 4) Boulder, Cobbles Quarry stones. m3 patthar khola 5.00 0.00 5.00 583.64
6 5) Dressed stones. m3 patthar khola 8.50 0.00 8.50 599.45
7 6) Bricks 1000 nos. Nawalparasi 12.00 0.00 12.00 942.37
8 7) Cement ton Nawalparasi 12.00 0.00 12.00 414.36
8) Reinforcement Steel and Gabion
9 ton Nawalparasi 12.00 0.00 12.00 480.36
Wire
10 9) Bitumen 1000 lit Amalekhgunj 1.50 300.00 301.50 9056.26
11 10) GI,CI,Pipe and Fittings ton Nawalparasi 12.00 0.00 12.00 626.26
12 11) Timber for Temporary works m3 Nawalparasi 2.00 0.00 2.00 373.73
13 12) Fabricated Structural Timber m3 Nawalparasi 2.00 0.00 2.00 584.87
13) Fabricated Strucutral Steel ton Nawalparasi 2.00 0.00 2.00 1839.26
14 16) a) RCC Hume Pipe(900mm Dia) m Nawalparasi 2.00 0.00 2.00 330.52
15 16) b) RCC Hume Pipe(750mm Dia) m Nawalparasi 2.00 0.00 2.00 284.45
16 16) c) RCC Hume Pipe(600mm Dia) m Nawalparasi 2.00 0.00 2.00 240.44
With in the 2
17 17) Water 1000 lit Site 2.00 0.00 2.00 195.50 km of the
distance
Quarry Site : patthar khola
Lead Distance from Quarry to mid of the site km
km
Lead Distance from Amlekhganj to Mid of Site 301.50 km

Page 147
RATES OF EQUIPMENTS

Project : Detail Design of Saatghare -Pattharkhola Road


Ch. 0+000Km to 3+300 Km

S.No. Equipment Name Unit Rate (NRs) Remarks

1 Truck hr 450.00

2 Water Pump hr 150.00

3 Vibrator hr 120

4 C.mixer hr 470

5 G&Jack hr 70

6 Hyd.Jack hr 20

7 Winch hr 30

8 Bulldozer hr 3000

9 Excavator + Breaker hr 2100

10 Rock Drill, Pneumatic hr 130

11 Rock Drill, Engine hr 70

12 Asphalt Plant Mix hr 400

13 M.Grader hr 1600

14 V.Roller hr 900

15 W.Bowser hr 550

16 Bitumen Boiler hr 180

17 B.Distributor hr 1300

18 Pneumatic Roller hr 1200

19 Chips Spreader hr 1500

20 Plate Vib. Roller hr 200

21 Air Compressor hr 250

22 Loader hr 1500

23 Gas Cutter hr 250


24 Welding Machine hr 300

25 Screw Jack hr 25

26 Blow Lamp nos. 150

27 10t. - Crane hr 3500

28 Crusher Plant hr 120

29 Screen Plant hr 60 (40t/hr.sq.m)

30 Generator hr 150 Up to 10KVA


Equipment rates are prevailing market rate

Page 154
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

ACTIVITY GROUP 2 :
A
SITE CLEARANCE
Clearing and grubbing of forest including uprooting, carrying and disposing of vegetation,
grass, bush, spaling and trees of girth upto 300 mm (measured at a height of 1m above the
1 2.01.a 201 ground level), lead 10m for (a) Trees and spaling less than 15 numbers per 100 m2 588.46
sq. m.
Clearing and grubbing of forest including uprooting, carrying and disposing of vegetation,
grass, bush, spaling and trees of girth upto 300 mm (measured at a height of 1m above the
2 2.01.b 201 ground level), lead 10m for (a) Trees and spaling more than 15 numbers per 100 m2 25.58
sq. m.

3 2.02 201 Clearing of grass, removing roots breaking sods, levelling the surface and disposal 10 m. m2 14.71
Feeling and uprooting of bamboo, clearing the area, stacking of bamboo, and disposing of
4 2.03 201 wastes to 10 m. (Voulme of the excavated area should be measured) m3 1790.96

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
5 2.04.a 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance no 588.46
and back filling the depression/pits. (a) above 300 mm to 600 mm.

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
6 2.04.b 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance no 2238.71
and back filling the depression/pits. (b) above 600 mm to 900 mm.

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
7 2.04.c 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 6236.39
and back filling the depression/pits. (c) above 900 mm to 1800 mm.

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
8 2.04.d 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 10234.08
and back filling the depression/pits. (d) above 1800 mm to 2400 mm.

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
9 2.04.e 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 25585.20
and back filling the depression/pits. (e) above 2400 mm to 3000 mm.

Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
10 2.04.f 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 50345.28
and back filling the depression/pits. (e) above 3000 mm.
Dressing and levelling of the construction surface including cutting and filling of small
11 2.05 201,909 undulation. m2 6.39
Excavation of top soil (sub grade) and carrying away from construction site, lead 10m and
12 2.06 201,1003 thickness upto 100mm. m2 102.34
13 2.07 201,2800 Spreading, shaping and light compacting of top soil on slopes. m2 31.98
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
14 2.08.01 202 and diposal of usable materials within 50 m lead for m3 939.31
(a) Plain cement concrete, 1:4:8 or leaner mix

Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
15 2.08.02 202 and diposal of usable materials within 50 m lead for m3 1514.98
(b) Plain cement concrete, 1:3:6 or richer mix

Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
16 2.08.03 202 and diposal of usable materials within 50 m lead for m3 2122.62
(c) Reinforced cement concrete work

Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
17 2.08.05 202 and diposal of usable materials within 50 m lead for m3 1526.82
(e) Random rubble masonry in cement mortar

Excavation of metalled road and removal of all materials including soling and screening,
18 2.15.a 202 sorting out reusable materials and disposing unusable materials upto 20m lead m3 578.04
(a) Water bound macadam materials including soling / sub-base.

Excavation of metalled road and removal of all materials including soling and screening,
19 2.15.b 202 sorting out reusable materials and disposing unusable materials upto 20m lead m3 1556.66
(b)Bitumenous Materials

Dismantling of RCC pipes (excluding excavation and refilling).


20 2.17.i 202 i) upto 600 mm dia.
m 264.62
Dismantling of RCC pipes (excluding excavation and refilling).
21 2.17.ii 202 ii) above 600 mm dia. m 520.47
Dismantling gabion works including stockpiling the reusable materials and disposal of
22 2.18 202 reusable materials within 50m lead.
m3 727.28

ACTIVITY GROUP 7 :
PIPE DRAINS, PIPE
B
CULVERTS AND
CONCRETE CHANNELS
Providing, jointing and laying HDP pipes (110 mm/125mm outer diameter) with or without
23 7.01.a 701 collar etc. complete in place as per specification.
m 640.91

Proving and laying RCC pipes of diameter 600 mm (internal) with or without collars jointed
24 7.02.i 701 with stiff mixture of cement mortar in the proportion of m 8581.65
1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m.
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

Proving and laying RCC pipes of diameter 750 mm (internal) with or without collars jointed
25 7.02.ii 701 with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead m 9974.09
upto 100m.
Proving and laying RCC pipes of diameter 900 mm (internal) with or without collars jointed
26 7.02.iii 701 with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead m 14232.80
upto 100m.
ACTIVITY GROUP 9 :
C
EARTHWORKS
Road way excavation in soft soil including disposal upto 10 m and lift upto 1.5 m etc. all
27 9.01.a 905 complete as per specification.
m3 479.72
Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m
28 9.01.b 905 and lift upto 1.5 m etc. all complete as per specification.
m3 639.63
Road way excavation in Soft rock including disposal upto 10 m and lift upto 1.5 m etc. all
29 9.01.c 905 complete as per specification.
m3 1758.98

Earthwork excavation in soft soil for drain and trenches including shoring, struting, bracing,
30 9.02.a 905 sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification
m3 575.67

Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches
31 9.02.b 905 including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. m3 959.45
all complete as per specification

Earthwork excavation in soft rock for drain and trenches including shoring, struting, bracing,
32 9.02.c 905 sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification m3 1918.89

Formation of embankment including compaction in layers not exceeding 150 mm compacted


33 9.05.a 909 depth, watering and haulage 10 m etc. all complete as per specification (i)manual methods
m3 473.35

Formation of embankment including compaction in layers not exceeding 150 mm compacted


34 9.05.b 909 depth, watering and haulage 10 m etc. all complete as per specification (ii)using equipments.
m3 1011.33

Excavation for foundation through all types of soil including relevant lift and disposal upto
35 9.07.01.a 907 20m. m3 1279.26
(a) Depth upto 1.5 m

Excavation for foundation through all types of soil including relevant lift and disposal upto
36 9.07.01.b 907 20m. m3 1918.89
(b) Depth 1.5 m upto 3 m

Excavation for foundation through all types of soil including relevant lift and disposal upto
37 9.07.01.c 907 20m. m3 2558.52
(c) Depth upto 3m upto 4.5 m

Excavation for foundation through all types of soil including relevant lift and disposal upto
38 9.07.01.d 907 20m. m3 3038.24
(d) Depth 4.5 m upto 6 m

Underwater Excavation for foundation through all types of soil including relevant lift and
39 9.07.1.a 907 disposal upto 20m and dewatering. m3 1535.11
(a) Depth upto 1.5 m

Underwater Excavation for foundation through all types of soil including relevant lift and
40 9.07.01.b 907 disposal upto 20m. m3 3070.22
(b) Depth 1.5 m upto 3 m

Underwater Excavation for foundation through all types of soil including relevant lift and
41 9.07.01.c 907 disposal upto 20m. m3 4861.19
(c) Depth upto 3m upto 4.5 m

Underwater Excavation for foundation through all types of soil including relevant lift and
42 9.07.01.d 907 disposal upto 20m. m3 5772.66
(d) Depth 4.5 m upto 6 m

Underwater Excavation for foundation through all types of soil including relevant lift and
43 9.07.01.e 907 disposal upto 20m. m3 7504.44
(d) Depth 6.0m upto 7.0 m

Backfilling in layers in foundation pits,trenches etc with approved filter material


44 9.10.a 908 including compaction and watering etc complete,lead 10 m m3 2487.85
a) Depth of foundation upto 1.5m

Backfilling in layers in foundation pits,trenches with common excavated material


45 9.10.a 908 etc including compaction and watering etc complete,lead 10 m m3 385.63
a) Depth of foundation upto 1.5m

Backfilling in layers in foundation pits,trenches etc including compaction and watering etc
46 9.10.b 908 complete,lead 10 m m3 1036.20
b) Depth of foundation 1.5 m upto 3m

Backfilling in layers in foundation pits,trenches etc including compaction and watering etc
47 9.10.c 908 complete,lead 10 m m3 1343.22
c) Depth of foundation upto 3m upto 4.5 m.

Backfilling in layers in foundation pits,trenches etc including compaction and watering etc
48 9.10.d 908 complete,lead 10 m m3 1650.24
d) Depth of foundation 4.5 m upto 6m.
49 9.11.a 908 Excavation and disposal of slides manually haulage distance upto 50m a)Soft soil m3 383.78
Excavation and disposal of slides manually haulage distance upto 50m
50 9.11.b 908 b) Hard soil
m3 511.70
Excavation and disposal of slides manually haulage distance upto 50m
51 9.11.c 908 c)Soft Rock m3 1023.41
ACTIVITY GROUP 10 :
C
SUB GRADES
Subgrade construction and preparation of formation in cutting (other than rock excavation)
52 10.01 1003 including disposal of material upto10m .
m3 101.65
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

Subgrade construction, preparation and formation of subgrade in rock cutting with regulating
53 10.02 1003 course of natural materials.
m3 157.69
Subgrade construction with loose untreated materials; preparation and formation of subgrade
54 10.03 1003 in fill areas.
m3 699.26
Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10
55 10.05.a 1003 to 20 cm) in common soil.
m2 35.69
Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10
56 10.05.b 1003 to 20 cm) in gravel & boulder mixed soil.
m2 4740

ACTIVITY GROUP 12 :
C
SUB-BASE, BASE
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel
57 12.01 1201 subbase grading as per table 12.1 of standard specification lead upto 10m. m3 3607.23

Providing, laying, spreading, watering, levelling and compaction of natural sand gravel
58 12.02 1201 subbase grading as per table 12.1 of standard specification lead upto 10m (for manual m3 4144.88
works).
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
59 12.03 1202 subbase course grading SB1* lead upto 10m.
m3 3660.53

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
60 12.04 1202 subbase course grading SB1* lead upto 10m. m3 4412.95
( for manual works)

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
61 12.05 1202 subbase course grading SB2*lead upto 10m. m3 3660.53
(for machine works)

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
62 12.06 1202 subbase course grading SB2*lead upto 10m. m3 4415.53
(for manual works)

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
63 12.07 1202 base course lead upto 10m. m3 3444.14
(a) Machine works

Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
64 12.08 1202 base course lead upto 10m. m3 4279.86
(b) For manual works.
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam
65 12.09 1203 base course class D1* grading 1 or grading 2 lead upto 10m.
m3 3776.2

Providing, laying, spreading, watering, levelling and compaction of Waterbound macadam


66 12.10 1203 subbase course class E1* lead upto 10 m m3 4585.38
(b) Manual works.
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam
67 12.11 1203 base course class D1* grading 1 or grading 2 lead upto 10m. m3 3589.99
(a) Machine works
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam
68 12.12 1203 base course class D1* grading 1 or grading 2 lead upto 10m. m3 4390.83
(B) Manual works
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel
69 12.13 1205 wearing course class -1 / class -2 lead upto 10m. For machine works
m3 3508.05
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel
70 12.14 1205 wearing course class -1/class -2 lead upto 10m for manual works.
m3 4419.43

ACTIVITY GROUP 13 :
C BITUMINOUS SURFACE
AND BASE COURSE

Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface
71 13.01 1301, 1302 using wire, brushes, broom etc. before applying tack coat. Ltr 179.29

Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface
72 13.02 1301, 1302 using wire, brushes, broom etc. before applying tack coat, using manual methods. Ltr 161.90

Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road
73 13.03 1301, 1302 surface using wire, brushes, broom etc. before applying prime coat. Ltr 179.29

Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road
74 13.04 1301, 1302 surface using wire, brushes, broom etc. before applying prime coat, using manual methods. Ltr 161.90

Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
75 13.05.01 1301, 1303 shingles or broken stone chips including compaction Ltr 160.15
I) Bituminous binder for surface dressing( mass work).
Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
76 13.05.02 1301, 1303 shingles or broken stone chips including compaction Ltr 174.37
I) Bituminous binder for surface dressing( Patch work).

Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
77 13.05.03 1301, 1303 shingles or broken stone chips including compaction -- II) Cutter for bitumen grade 80/100. Ltr 104.29

Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
78 13.05.04 1301, 1303 shingles or broken stone chips including compaction -- III) Chipping for surface dressing for Mt 3581.64
1st coat size or second coat size.

Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
79 13.05.05 1301, 1303 shingles or broken stone chips including compaction -- IV) Production of percorated chipping. m3 6466.13

80 13.06.01 1301, 1304 Providing and laying semi-grouting with compaction 50mm thickness. m2 876.85

81 13.06.02 1301, 1304 Providing and laying semi-grouting with compaction 75mm thickness. m2 1161.71
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

82 13.06.03 1301, 1304 Providing and laying full grouting with compaction 50 mm thicknes. m2 1070.31

83 13.07 1301, 1305 Providing and laying sand seal. m2 113.34

84 13.08.01 1301, 1306 Providing, mixing and laying slurry seal with fine slurry mix. m2 158.18

85 13.08.02 1301, 1306 Providing, mixing and laying slurry seal with normal slurry mix. m2 176.06

86 13.08.03 1301, 1306 Providing, mixing and laying slurry seal with coarse slurry mix. m2 205.03

87 13.09 1307, 1308 Providing, mixing, laying and compaction of premix carpet. m3 15108.91

88 13.1 1307, 1308 Providing, mixing, and laying asphalt concrete with compaction. m3 15349.33

ACTIVITY GROUP 15 :
TRAFFIC SIGNS AND
ROAD MARKING
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel
plate, cement concrete, painting, writing and supporting steel angle nut and bolit etc.
89 15.01.a 1501 complete a) 60cm. Dia. Circular, 60cm. equilateral traingle and 60cm.x 45cm. rectangular no 2597.14
shaped sign (single post).

Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel
90 15.01.b 1501 plate, cement concrete, painting, writing and supporting steel angle nut and bolit etc. no 7043.64
complete b) 1.2m.x 0.75m. Size bigger traffic sign with back support and two or more post.

Supplying and applying paint for Road marking including cleaning, watering, brooming etc.
91 15.02.a 1502 all complete (10cm. wide strip) m 39.41
a) Two coats over old painted surface
Supplying and applying paint for Road marking including cleaning, watering, brooming etc.
92 15.02.b 1502 all complete (10cm. wide strip) m 68.89
b) More than two coats over new bitumin surface
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and
93 15.03.a 1503 writing etc. all complete as per specification no 3442.71
a) Standard KM post placed at each kilometer.
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and
94 15.03.b 1503 writing etc. all complete as per specification no 8169.88
b) Bigger kilometer post (placed at each 5 km.)
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back
95 15.04 1504 filling, painting and erection etc. all complete as per drawing.
no 1313.22

ACTIVITY GROUP 18 :
FASLEWORK,FORMWO
RK & SURFACE FINISH
FOR CONCRETE
STRUCTURES
Providing , Preparing and Installing form work including necessary supports and removing
96 18.01 1804, 1805 after completion for foundation and footings m2 489.56
(a) using timber ( soft wood) - Class F1 finish.

Providing , Preparing and Installing form work including necessary supports and removing
97 18.02.1.a.i 1804, 1805 after completion ---For Vertical plain surface [class F2 finish] height upto 3 m m2 535.18

Providing , Preparing and Installing form work including necessary supports and removing
98 18.02.1.a.ii 1804, 1805 after completion ---For Vertical plain surface [class F2 finish] height upto 3 m upto 6m. m2 644.80

Providing , Preparing and Installing form work including necessary supports and removing
99 18.02.1.a.iii 1804, 1805 after completion ---For Vertical plain surface [class F2 finish] height upto 6 m upto 9m. m2 808.70

Providing , Preparing and Installing form work including necessary supports and removing
100 18.02.02.a.i 1804, 1805 after completion ---For Vertical curved surface [class F2 finish] height upto 3.0 m. m2 724.46

Providing , Preparing and Installing form work including necessary supports and removing
101 18.02.02.a.ii 1804, 1805 after completion ---For Vertical curved surface [class F2 finish] height 3.0 m upto 6.0 m. m2 860.62

Providing , Preparing and Installing form work including necessary supports and removing
102 18.02.02.a.iii 1804, 1805 after completion ---For Vertical curved surface [class F2 finish] height 6.0 upto 9.0m. m2 1088.85

Providing , Preparing and Installing form work including necessary supports and removing
103 18.04.a 1804, 1805 after completion ---For slab structure [class F2 finish] using timber planks. (Falsework not m2 637.32
included)
Providing , Preparing and Installing form work including necessary supports and removing
104 18.05.a 1804, 1805 after completion ---For slab and beam structure [class F2 finish] using timber planks. m2 943.10
(Falsework not included)

Providing, and assembling in position falsework for the construction of RCC superstructure
105 18.08.1.a.ii 1803 and removal after completion including necessary design and drawings as per specification. m2 3110.09
A) For Slabs and Box culverts , using timber for height 2m ~ 4m

Providing, and assembling in position falsework for the construction of RCC superstructure
106 18.08.2.a.ii 1804, 1805 and removal after completion including necessary design and drawings as per specification. m2 2964.71
A) For RCC beam bridges , using timber for height 0m ~ 3m
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

ACTIVITY GROUP 19 :
BEARINGS AND
EXPANSION JOINTS
(BRIDGES, SLABS ETC.)

Providing and fixing in positions, 100 mm diameter drainage spouts with necessary
107 19.01 1901 hardware.
nos 1628.06
Providing and installing Expansion Joints and tarfelt sheet including all necessaary axilliary
108 19.02 1901 and incidental works etc. complete as per drawing and specification.
rm 44945.45
Providing and fixing in positions,reinforced elastomeric bearing pad per drawing and
109 19.02 1901 instructions.
nos 33649.00

ACTIVITY GROUP 20 :
CONCRETE FOR
STRUCTURES
Providing and placing machine mixed M10/40 cement concrete for the foundation
110 20.01.a.01 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 10824.94
per specification and drawing.

Providing and placing machine mixed M15/40 cement concrete for the foundation
111 20.01.a.02 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 10414.47
per specification and drawing.

Providing and placing machine mixed M20/40 cement concrete for the foundation
112 20.01.a.03 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 11671.39
per specification and drawing.

Providing and placing machine mixed M20/20 cement concrete for the foundation
113 20.01.a.04 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 11658.15
per specification and drawing.

Providing and placing machine mixed M25/20 cement concrete for the foundation
114 20.01.a.05 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 12574.05
per specification and drawing.

Providing and placing manually mixed M10/40 cement concrete for the foundation and
115 20.01.b.01 2000 footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 11065.82
specification and drawing.
Providing and placing manually mixed M15/40 cement concrete for the foundation and footing
116 20.01.b.02 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 11707.69
specification and drawing.
Providing and placing manually mixed M20/40 cement concrete for the foundation and footing
117 20.01.b.03 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 12909.34
specification and drawing.
Providing and placing manually mixed M20/20 cement concrete for the foundation and footing
118 20.01.b.04 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 13131.55
specification and drawing.
Providing and placing manually mixed M25/20 cement concrete for the foundation and footing
119 20.01.b.05 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 14039.91
specification and drawing.
Providing and placing machine mixed M15/40 cement concrete for abutment, pier, wall, etc.
120 20.02.a.i 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 15316.61
and drawing.
Providing and placing machine mixed M20/40 cement concrete for abutment, pier, wall, etc.
121 20.02.a.iii 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 16100.85
and drawing.
Providing and placing machine mixed M20/20 cement concrete for abutment, pier, wall, etc.
122 20.02.a.iii 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 16558.80
and drawing.
Providing and placing machine mixed M25/20 cement concrete for abutment, pier, wall, etc.
123 20.02.a.iv 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 17412.15
and drawing.
Providing and placing machine mixed M20/20 cement concrete for the superstructure,
124 20.03.a.ii 2000 deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 14562.00
per specification and drawing.

Providing and placing machine mixed M25/20 cement concrete for


125 20.03.a.ii 2000 superstructure, deckslab, girder, etc. including compaction, curing, testing and m3 15568.73
lead 30m. etc. all complete as per specification and drawing.
Providing and placing manually mixed non structural cement concrete [ cement (1): sand
126 20.06.b.1 2000 (4) : aggregate (8) ] including compaction, curing, testing and lead 30m. etc. all complete as m3 9828.62
per specification and drawing.

Providing and placing manually mixed non structural cement concrete [ cement (1): sand
127 20.06.b.02 2000 (3) : aggregate (6) ] including compaction, curing, testing and lead 30m. etc. all complete as m3 10719.27
per specification and drawing.

Providing and placing manually mixed non structural cement concrete [ cement (1): sand
128 20.06.b.03 2000 (2) : aggregate (4) ] including compaction, curing, testing and lead 30m. etc. all complete as m3 12541.29
per specification and drawing.

Providing and laying Reinforcement ( diameter upto 8 mm) including cutting, bending,
129 20.07.01 2000 binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
mt 136865.86

Providing and laying Reinforcement ( diameter above 8 mm and upto 16 mm) including
130 20.07.02 2000 cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per mt 118365.41
specification and drawing.

Providing and laying Reinforcement ( diameter above 16 mm) including cutting, bending,
131 20.07.03 2000 binding, fixing in position and lead 30m. etc. all complete as per specification and drawing. mt 123292.68
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

ACTIVITY GROUP 24 :
MISCELLANEOUS
STRUCTURES

Fabrication of hexagonal mesh type 100mm x 120 mm Gabion boxes / mattresses with
diapharagms, with binding wire 12 swg, mesh wire 10 swg and selvedged wire 7 swg ,
including rolling, cutting and weaving ; assembling Gabion boxes mattresses, palcing in
132 24.02.01 2401 position including stretching, forming compartments; tying with bracing wires and tie wires;
box 4638.5
tying down the lid complete; and providing and filling stone / boulder in gabion boxes /
mattresses etc. including dressing, beding, bonding and all transporation as per specification.

2403(5), Providing and laying grouted stone pitching in protection work with stone size not less than
133 24.04 m3 8086.44
2406 -5(b) 0.01 m3 and cement : sand motar (1:3) lead 30m, lift 1.5m

134 24.09 2404,3110 Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m m2 217.56

Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per
135 24.14.01.a 2406; 2, 4 specification Lead 30m, lift 1.5m , using concrete mixer and vibrator. m3 8455.82

Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per
136 24.14.01.b 2406; 2, 4 specification Lead 30m, lift 1.5m , without using concrete mixer and vibrator. m3 8687.78

Providing and placing plum-concrete with 70% M 15/40 concrete and 30% boulders/stones
137 24.14.02.a 2406; 2, 4 as per specification. Lead 30m, lift 1.5m using concrete mixer and vibrator. m3 9023.69

Providing and placing concrete with 70% M 15/40 concrete and 30% boulders/stones as per
138 24.14.02.b 2406; 2, 4 specification Lead 30m, lift 1.5m , without using concrete mixer and vibrator. m3 9307.97

ACTIVITY GROUP 25 :
BRICKWORKS FOR
STRUCTURES
2502,3,4,5, Providing and laying brick masonry in manual mixed cement mortar including preparation of
139 25.02.b m3 13149.57
7 mortar as per specification, lead 30 m.
Providing and applying 20mm thick cement plaster including mortar mixing, scaffolding,
140 25.06.b 2502,2510 curing etc. complete as per specification lead 30 m (manual mixing) m2 319.20

ACTIVITY GROUP 26 :
MASONRY WORK FOR
STRUCTURES

141 26.01, 6.05 old 2602, 2603 Providing, laying and levelling of dry stone masonry works in the foundation all complete. m3 2626.80

2602, Providing and laying dry stone masonry (coursed rubble) including dressing etc. complete as
142 26.01 m3 4324.51
2603, 2068 per specification, lead 30m.

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)]
2602,
143 26.03.a including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 9753.27
2603, 2607 lead 30m (machine mixing), mortar 35%

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)]
2602,
144 26.03.b including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 9197.18
2603, 2607 lead 30m (machine mixing), mortar 35%

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)]
2602,
145 26.03.c including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8370.76
2603, 2607 lead 30m (machine mixing), mortar 35%

Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)]
146 26.04.a 2607 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 10240.38
lead 30m (manual mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)]
147 26.04.b 2607 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8959.96
lead 30m (manual mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)]
148 26.04.c 2607 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8857.88
lead 30m (manual mixing), mortar 35%
Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(3)]
149 26.05.a 2600 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 10198.11
lead 30m (machine mixing), mortar 30%
Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(4)]
150 26.05.b 2600 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8917.68
lead 30m (machine mixing), mortar 30%
Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(6)]
151 26.05.c 2600 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8815.59
lead 30m (machine mixing), mortar 30%

Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [
2602,
152 26.07.a cement(1) : sand(1)] including scaffolding, curing, preparation of mortar etc. complete, m2 295.53
2603, 2610 masoned height 0-5m, lead 30m (machine mixing).

Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [
2602,
153 26.07.b cement(1) : sand(2)] including scaffolding, curing, preparation of mortar etc. complete, m2 261.32
2603, 2610 masoned height 0-5m, lead 30m (machine mixing).

Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [
2602,
154 26.07.c cement(1) : sand(3)] including scaffolding, curing, preparation of mortar etc. complete, m2 244.04
2603, 2610 masoned height 0-5m, lead 30m (machine mixing).
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.

ACTIVITY GROUP 27 :
REPAIR OF
STRUCTURES
Removal of old paints by sand blasting, cleaning and repairing of metal surfaces for the
155 27.07 2713 application of new paints as per specification.
m2 1840.32
156 Double coat whitewash on new surface including supply of materials all complete m2 38.44
157 Single coat whitewash on old surface including supply of materials all complete m2 26.5
Single coat enamel paint/ readymade emulsion paint with primer including supply of materials
158 all complete.
m2 199.68

ACTIVITY GROUP 29 :
MAINTENANCE WORKS

Restoration of rain cuts in embankment slopes including watering and compaction etc. all
159 29.01 2902 complete lead 10 m.
m3 567.38
Maintenance of earthen shoulders by making irregularities even to the required level
160 29.02 2903 including watering and compaction etc. all complete lead 10m.
m2 145.45

Maintenance of gravel shoulders and gravel carriageway by repairing pot holes and making
161 29.03 2904 iregularities even to the required level including watering and compaction etc. all complete m2 511.31
lead 10m.
Repair of potholes and damaged bituminous surface including cleaning, brooming, and rolling
162 29.04.b.i 2905 etc all complete using hot premix material for 20mm shallow patching.
m2 495.38

ACTIVITY GROUP 31:


MISCELLANEOUS
WORKS
163 31.01.a 3105 Providing and installing Railing including Railing Posts -- 100 mm dia m 1790.86
164 31.01.b 3105 Providing and installing Railing including Railing Posts -- 50 mm dia m 752.8
165 31.01.c 3105 Providing and installing Railing including Railing Posts -- 38 mm dia m 548.25
Total= 6 900 mm PC, Existing
6 900 mm PC, Purposed
12 600mm PC, Existing
8 600 mm PC, Purposed
1 400mm PC,Existing
3 300mm PC,Existing

C. Summary of Bridges
S.N. Chainage Total Length No
1 0+000 50.3 1
2 5+285 30 1
3 8+216 18 1
1 Existing
2 Proposed
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?

Matrix of Structure
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phu
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0

S.N. Chainage Dia(Cm) or Type of River Existing Structure Proposed Structure


span(M)
1 0+140.00 0.60 Proposed HPC
2 0+380.00 0.90 Proposed HPC
3 1+000.00 6.00 Kholshi Proposed SLAB CULVERT
4 1+620.00 10.00 Kholshi Proposed CAUSEWAY
5 1+740.00 0.90 Proposed HPC
6 2+120.00 0.60 Proposed HPC
7 2+270.00 6.00 Kholshi Proposed SLAB CULVERT
8 2+520.00 6.00 Kholshi Proposed SLAB CULVERT
9 2+680.00 0.90 Proposed HPC
10 3+020.00 10.00 Kholshi Proposed CAUSEWAY
11 3+120.00 0.60 Proposed HPC
12 3+220.00 10.00 Kholshi Proposed CAUSEWAY
13 3+540.00 0.90 Existing HPC
14 3+640.00 0.60 Existing HPC
15 4+000.00 10.00 Kholshi Proposed CAUSEWAY
16 4+140.00 0.60 Proposed HPC
17 5+160.00 0.60 Proposed HPC
18 5+860.00 0.60 Proposed HPC
19 6+220.00 0.60 Proposed HPC
20 6+460.00 0.90 ProposedHPC
21 6+620.00 0.60 Proposed HPC
22 6+850.00 10.00 Kholshi Proposed CAUSEWAY
23 8+220.00 0.90 Proposed HPC
24 8+500.00 0.60 Proposed HPC
25 8+520.00 0.60 Proposed HPC
26 8+900.00 10.00 Kholshi Proposed CAUSEWAY
27 9+140.00 10.00 Kholshi Proposed CAUSEWAY
28 9+920.00 0.60 Proposed HPC
29 10+520.00 0.90 Proposed HPC
30 11+160.00 0.90 Proposed HPC
31 11+360.00 0.60 Proposed HPC
32 11+760.00 10.00 Kholshi Proposed CAUSEWAY
33 11+900.00 0.90 Proposed HPC
34 12+080.00 0.90 Proposed HPC
35 12+520.00 10.00 Kholshi Proposed CAUSEWAY
36 13+020.00 0.90 Proposed HPC
37 13+220.00 0.60 Proposed HPC
38 13+460.00 0.60 Proposed HPC
39 13+960.00 0.90 Proposed HPC
40 15+140.00 0.60 ProposedHPC
41 15+880.00 0.90 Proposed HPC
42 16+310.00 0.60 Proposed HPC
43 16+540.00 0.90 Proposed HPC
44 16+760.00 0.90 Proposed HPC
Cost Benefit Analysis
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Table3.15 Cash Flow for Cost Benefit Analysis (in thousand)
Year Construction Maintenance Vehicular Total Benefit Net Discount NPV NPV NPV
Cost Cost Cost Cost Transport Agriculture Total Incremental factor of of of
Benefit Benefit Benefit Benefit Cost Benefit Net
2017 253,936.13 253,936.13 -253936 1 253936.13 -253936.00
2018 253,936.13 253,936.13 -253936 0.909 230827.94 -230827.82
2019 169,290.75 169,290.75 -169291 0.826 139834.16 -139834.37
2020 169,290.75 169,290.75 -169291 0.751 127137.35 0.00 -127137.54
2021 6819.60 1404.16 8,223.76 22041449 188027 22229476 22221252 0.683 5616.83 ### 15177115.12
2022 6819.60 1404.16 8,223.76 23143521 199309 23342830 23334606 0.621 5106.95 ### 14490790.33
2023 6819.60 1404.16 8,223.76 24300697 211268 24511965 24503741 0.564 4638.20 ### 13820109.92
2024 6819.60 1404.16 8,223.76 25515732 223944 25739676 25731452 0.513 4218.79 ### 13200234.88
2025 6819.60 1404.16 8,223.76 26791519 237381 27028900 27020676 0.467 3840.50 ### 12618655.69
2026 6819.60 1404.16 8,223.76 28131095 251624 28382719 28374495 0.424 3486.87 ### 12030785.88
2027 6819.60 1404.16 8,223.76 29537650 266721 29804371 29796147 0.386 3174.37 ### 11501312.74
2028 6819.60 1404.16 8,223.76 31014533 282724 31297257 31289033 0.350 2878.32 ### 10951161.55
2029 6819.60 1404.16 8,223.76 32565260 299687 32864947 32856723 0.319 2623.38 ### 10481294.64
2030 6819.60 1404.16 8,223.76 34193523 317668 34511191 34502967 0.290 2384.89 ### 10005860.43
2031 6819.60 1404.16 8,223.76 35903199 336728 36239927 36231703 0.263 2162.85 9531100.80 9528937.89
2032 6819.60 1404.16 8,223.76 37698359 356932 38055291 38047067 0.239 1965.48 9095214.55 9093249.01
2033 6819.60 1404.16 8,223.76 39583277 378348 39961625 39953401 0.218 1792.78 8711634.25 8709841.42
2034 6819.60 1404.16 8,223.76 41562441 401049 41963490 41955266 0.198 1628.30 8308771.02 8307142.67
2035 6819.60 1404.16 8,223.76 43640563 425112 44065675 44057451 0.180 1480.28 7931821.50 7930341.18
2036 6819.60 1404.16 8,223.76 45822591 450619 46273210 46264986 0.164 1348.70 7588806.44 7587457.70
2037 6819.60 1404.16 8,223.76 48113721 477656 48591377 48583153 0.149 1225.34 7240115.17 7238889.80
2038 6819.60 1404.16 8,223.76 50519407 506315 51025722 51017498 0.135 1110.21 6888472.47 6887362.23
2039 6819.60 1404.16 8,223.76 53045377 536694 53582071 53573847 0.123 1011.52 6590594.73 6589583.18
803430.14 ### 195398390.53

NPV 195398390.53
B/C 244.205
Cost Benefit Analysis
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Table3.15 Cash Flow for Cost Benefit Analysis (in thousand)
At 11.00 % Discount rate
Year Construction Maintenance Vehicular Total Benefit Total Net Discount NPV NPV NPV
Cost Cost Cost Cost Transport Agriculture Benefit Incremental factor of of of
Benefit Benefit Benefit Cost Benefit Net
2017 253936.13 253936.13 -253936 1 253936.13 -253936.00
2018 253936.13 253936.13 -253936 0.833 211528.80 -211528.69
2019 169290.75 169290.75 -169291 0.694 117487.78 -117487.95
2020 169290.75 169290.75 -169291 0.579 98019.34 0.00 -98019.49
2021 6819.60 1404.16 8223.76 22041449 188027 22229476 22221252 0.482 3963.85 ### 10710643.46
2022 6819.60 1404.16 8223.76 23143521 199309 23342830 23334606 0.402 3305.95 9383817.66 9380511.61
2023 6819.60 1404.16 8223.76 24300697 211268 24511965 24503741 0.335 2754.96 8211508.28 8208753.24
2024 6819.60 1404.16 8223.76 25515732 223944 25739676 25731452 0.279 2294.43 7181369.60 7179075.11
2025 6819.60 1404.16 8223.76 26791519 237381 27028900 27020676 0.233 1916.14 6297733.70 6295817.51
2026 6819.60 1404.16 8223.76 28131095 251624 28382719 28374495 0.194 1595.41 5506247.49 5504652.03
2027 6819.60 1404.16 8223.76 29537650 266721 29804371 29796147 0.162 1332.25 4828308.10 4826975.81
2028 6819.60 1404.16 8223.76 31014533 282724 31297257 31289033 0.135 1110.21 4225129.70 4224019.46
2029 6819.60 1404.16 8223.76 32565260 299687 32864947 32856723 0.112 921.06 3680874.06 3679952.98
2030 6819.60 1404.16 8223.76 34193523 317668 34511191 34502967 0.093 764.81 3209540.76 3208775.93
2031 6819.60 1404.16 8223.76 35903199 336728 36239927 36231703 0.078 641.45 2826714.31 2826072.83
2032 6819.60 1404.16 8223.76 37698359 356932 38055291 38047067 0.065 534.54 2473593.92 2473059.36
2033 6819.60 1404.16 8223.76 39583277 378348 39961625 39953401 0.054 444.08 2157927.75 2157483.65
2034 6819.60 1404.16 8223.76 41562441 401049 41963490 41955266 0.045 370.07 1888357.05 1887986.97
2035 6819.60 1404.16 8223.76 43640563 425112 44065675 44057451 0.038 312.50 1674495.65 1674183.14
2036 6819.60 1404.16 8223.76 45822591 450619 46273210 46264986 0.031 254.94 1434469.51 1434214.57
2037 6819.60 1404.16 8223.76 48113721 477656 48591377 48583153 0.026 213.82 1263375.80 1263161.98
2038 6819.60 1404.16 8223.76 50519407 506315 51025722 51017498 0.022 180.92 1122565.88 1122384.96
2039 6819.60 1404.16 8223.76 53045377 536694 53582071 53573847 0.018 148.03 964477.28 964329.25
704031.5 79045113.9 78341081.72
NPV 78341081.72
So, IRR = 19.00
B/C = 112.275
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?

Table 3.16: The Economic Analaysis


Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Description Unit Amount
Total Project Cost Rs 846,453,768.26
Invest in First Year : 30 % of project cost Rs 253,936,130.48
Invest in Second Year : 30 % of project cost Rs 253,936,130.48
Invest in Third Year : 20 % of project cost Rs 169,290,753.65
Investment in Fourth Year : 20 % of project cost Rs 169,290,753.65
Maintance Cost
Regular Maintenance Rs 2,839,323,660.80
Periodic Maintenance Cost Rs 4,617,476,160.00
Emergency Maintenance Cost Rs 1,199,816,640.00
Total Maintenance Cost Rs 8,656,616,460.80
Vechiluar Cost Rs 99,266,203.00
Economic Capital Cost Rs 761,808,391.43

Engineering Services Charge @ 5% of Construction Cost Rs 42,322,688.41


Benefits
Passenger Benefit Rs 44,043,820.00
Cargo Benefit Rs
Vehicular Benefit Rs 21,997,405,360.00
Total Transport Benefits Rs 22,041,449,180.00
Agiculture Benefits Rs 389,237,000.00

IRR 19.00
B/C 112.28
* Construction period is taken as 4 year. The benefit will start from the fourth year

Description IRR B/C


Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?

Vehicle Operating Cost

Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)


S.No Bus Truck
VOC 311 2 FromTraffic
Vechiles 20440 2190 Count
Km 15.575 59
99,007,783.00 258420

99,266,203.00
45327.0333333333

Agriculture,Horiculture,Tourist Benefit

Foods Price Remarks


M.Ton Rs
250 25000000
80 12000000
90 5400000
120 7200000
180 18000000
250 25000000
210 21000000
210 21000000
500 25000000
180 9000000
280 16800000
Sub-Total 278100000

Fruits Price
M.Ton Rs
250 5000000
300 6000000
280 67200000
300 12000000
80 1600000
Sub-Total 91,800,000.00
Horiculture 8,000,000.00
Total 377,900,000.00
3% increase 11,337,000.000
Net 389,237,000.000
Government of Nepal
Birgunj, Parsa
###
###
###
###
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Bas
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0

Maintenance Cost
Routine Maintenance Cost
Alignments Fixed Km Gradings Gravel Patching Total
I km x 1mdx300x365= 12119.36 (2x1200+2x300)xkm (10x1150+40x)xkm
2,388,725,856.00 49,446,988.80 401150816 2,839,323,660.80

Emergency Maintenance Cost

S. No. Description Km Road


1 Emergency Maintenance (55x1200+110x300)xkm
Cost 12119.36 1,199,816,640.00

Periodic Maintenance Cost


S. No. Description Km Road
1 (300x1150+20x1200
Periodic Maintenance Cost 12119.36 +40x300)xkm=
4,617,476,160.00

Total Maintenance Cost


S. No. Description Km Road
1 Routine Maintenance 2,839,323,660.80
2 Periodic Maintenance 4,617,476,160.00
3 Emergency Maintenance 12119.36 1,199,816,640.00
Total Maintenance Cost 8,656,616,460.80
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?

Cost-Benefit Calculation for B/C Ratio Calculation:

Passenger and Vehicular Benefit


Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Bus
Route Pedestrian Pedestrain /yr Without Project WithProject Benefit
Road 311.00 113,515.00 55,054,775.00 11,010,955.00 44,043,820.00

Truck
Route Porter /yr Mule/yr Wt. Transported Without Project WithProject Benefit
Road 4,423,566.40 54,750.00 224,463,320.00 22,446,332,000.00 448,926,640.00 21,997,405,360.00

Time Saving
Route Pedestrain /yr Time saving
Road 311.00 452,505.00

You might also like