2.pokhariya Estimation Final
2.pokhariya Estimation Final
1 Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa -
Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
2 Location:
0
Province No. 2
Region: Central
Geographical feature:
i) Climate: Sub-tropical, Temparate, Tundra, Alpine
ii) Geology: Ordinary Soil
iii) Hydrology: Rain fed catchment of Manahari River
iv) Meteorology: Unevenly distributed precipitations controlled by monsoon
3 Classification:
Classification: Feeder Road(Class IV)
Existing Surface: Earthen
Proposed Surface: DBST
4 Length Of Road
i) Starting Point: Ch- 0+000.00 km
ii) End Point: 12119.36
iii) Total Road Length (Km): 12119.36
7 Pavement Design:
Pavement Volume 19437.1
New Layer 15825.69
0 0
0 0
0 0
0 0
0 0
0 0
iii) Carriageway Width 7
8 Cross Drainage Hume Pipe Culvert, Slab Culvert
600 mm diameter (Proposed) 16.00 Nos.
900 mm diameter (Proposed) 14.00 Nos.
Slab Culvert 4m Span (Proposed) 0 Nos.
RCC Bridge 0 (16m,16m,14m and15m Span)
Drain Length 14285.00 m
9 Retaining Structures Road works
Gabion Wall 11,770.00 m3
Masonry wall 5,351.00 m3
10 Earth Work Road works
E/W in Excavation: 149,471.02 m3
Embankment fill 35,191.27 m3
11 Project Cost
Total Cost NPR 990,350,908.86 (InclusiveVAT & Contigency)
Cost Per km NPR 81,716.44 (InclusiveVAT & Contigency)
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Summary of Cost
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Province No. 2
1 2 3 4 5 6
Prepared:
Name:
Designation:
Signature:
Page 3 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Abstract of Cost
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956
1 2 3 4 5 6 7
1 General
1.1 Insurances for the loss or damage to works, plant, material,
equipment, property and personnel injury or death and
commission of bank security and performance guarantee all Job 1.000 4,200,000.00 4,200,000.00
complete, as per specification (SS/SP-117) and instruction
of engineer
1.2 Carry out additional tests for material and works as required
and instructed by the Project Manager. (GCC 33.1) LS 1.000 2,100,000.00 2,100,000.00 0.25% of sub-total
Page 4 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Abstract of Cost
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956
1 2 3 4 5 6 7
3 Earthwork
3.1 Road way excavation in Soft Soil soil including disposal
upto 10 m and lift upto 1.5 m etc. all complete as per Cum 11738.870 111.680 1,310,997.00
specification. (SS/SP-905)
3.2 Earthwork Excavation in foundation of structures in all
types of soil (SS/SP- 900) Cum 2146.190 117.280 251,705.16
Page 5 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Abstract of Cost
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956
1 2 3 4 5 6 7
5 Cross Drainage Structures
5.1 Earthwork in excavation for foundation of structures in all
types of soil including shoring , strutting, bracing, sheeting
and disposal with lift etc ., all complete, as per specification Cum 6852.160 117.28 803,621.32
(SS/SP-905) and instruction of Engineer.
5.2 Providing suitable back filling material and Back filling in
layers in foundation pits, trenches etc, including compaction
and watering etc. with lead, all complete, as per Cum 1284.020 385.63 495,156.63
specification (SS/SP-908) and instruction of Engineer.
Page 6 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Abstract of Cost
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956
1 2 3 4 5 6 7
6 Side Drain
6.1 Earthwork in excavation for Side Drain in all types of soil
and rocks including shoring , struting, bracing, sheeting and
disposal with 1.5m lift etc ., all complete, as per specification Cum 1962.960 117.28 230,215.95
(SS/SP-905) and instruction of Engineer.
Page 7 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Abstract of Cost
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar
Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2) Length (km)= 19.956
1 2 3 4 5 6 7
9 Road Furnitures and Traffic Safety Measures
9.1 Supply and erecting Traffic sign in place including 50mm
dia. Steel tube, 2mm thick steel plates, cement concrete,
painting, writing and supporting steel angle nut and bolt etc.
all complete, as per specification (SS/SP-1501) and
instruction of Engineer.
a) 60cm dia Circular, 60 cm equilateral triangle and 60cm x 45
No. 160.000 2,597.14 415,542.40
cm rectangular shaped sign ( single post )
b) 1.2m x0.75m size bigger traffic sign ( Information Board)
No. 24.000 7043.64 169,047.36
with back support and two or more post.
9.2 Supplying and applying (10cm wide strip ) thermoplastic
paint for Road marking including cleaning, watering,
brooming etc. all complete, as per specification (SS/SP-
Sqm 11586.240 68.89 798,176.07
1502) and instruction of Engineer. a) More than two coats
over new bituminous surface as per specification
Sub-Total of 9 2,227,358.58
10 Bio Engineering Works
10.1 Grass sodding works including sod cutting, transporting,
placing in position and water sprinkling all complete as per Sqm 6000.000 31.07 186,420.00
specification and instruction of Engineer
10.2 Supply and planting rooted grass slips at spacing of 100
mm in row and 250 mm spacing between two rows, all m2 537.600 111.68 60,039.17
complete (SS/SP- 2800)
10.3 Supply and planting tree/shrubs, all complete (SS/SP- 2800)
Nos. 5454.545 34.79 189,763.62
Sub-Total of 10 436,222.79
11 Day Works
11.1 Labour
Skilled labour (Mason, Carpenter etc.) man-day 199.560 740.00 147,674.40
Unskilled labour man-day 399.120 540.00 215,524.80
11.2 Material
Cement Mt. 2.000 15,166.25 30,332.50
Reinforcement (8,10,12,16,20,25mm) Mt. 1.000 85,691.75 85,691.75
Aggregate (10-40mm size) Cum 150.000 2,345.31 351,796.50
sand Cum 150.000 1,252.07 187,810.50
11.3 Plant and Equipment
Tipper (4-60 m3 capacity) Hr. 100.000 1,080.00 108,000.00
Loader (1-1.5m3 capacity) Hr. 100.000 630.00 63,000.00
Excavator (135 Hp capacity) Hr. 100.000 180.00 18,000.00
Sub-Total of 11 1,207,830.45
Total of 1+2+3+4+5+6+7+8 +9+10+11 (Nrs.)= 846,453,768.26
Add 13% Vat = 110,038,989.87
Contingency @ 4%= 33,858,150.73
Grand Total (Nrs.)= 990,350,908.86
Per Km cost Including VAT and Contigency= 49,626,724.24
Page 8 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Clearing of grass, removing roots breaking sods, levelling the surface and disposal 10 m.
Unit : 1 m2
Spec. cl. No: 201
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.02 Unskilled md 0.0230 540.00 12.42 Tools and plants % 3.00 0.37
Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (a) above 300 mm to 600 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.04.a Unskilled md 0.9200 540.00 496.80 Tools and plants % 3.00 14.90
Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (b) above 600 mm to 900 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.04.b Unskilled md 3.5000 540.00 1890.00 Tools and plants % 3.00 56.70
Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (c) above 900 mm to 1800 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.04.c Unskilled md 9.7500 540.00 5265.00 Tools and plants % 3.00 157.95
Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (d) above 1800 mm to 2400 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.04.d Unskilled md 16.0000 540.00 8640.00 Tools and plants % 3.00 259.20
Page 1 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (e) above 2400 mm to 3000 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.04.e Unskilled md 40.0000 540.00 21600.00 Tools and plants % 3.00 648.00
Description of works: Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials to 10m distance
Spec. cl. No: 201 and back filling the depression/pits. (e) above 3000 mm. Unit : 1 No.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.04.f Unskilled md 78.7100 540.00 42503.40 Tools and plants % 3.00 1275.10
Description of works: Dressing and levelling of the construction surface including cutting and filling of small undulation.
Spec. cl. No: 201, 909 Unit : 1 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.05 Unskilled md 0.0100 540.00 5.40 Tools and plants % 3.00 0.16
Description of works: Excavation of top soil (sub grade) and carrying away from construction site, lead 10m and thickness upto 100mm.
Spec. cl. No: 201, 1003 Unit : 1 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.06 Unskilled md 0.1600 540.00 86.40 Tools and plants % 3.00 2.59
Description of works: Spreading, shaping and light compacting of top soil on slopes.
Spec. cl. No: 201, 2800
Unit : 1 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.07 Unskilled md 0.0500 540.00 27.00 Tools and plants % 3.00 0.81
Description of works: Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of usable materials within 50 m lead for
Spec. cl. No: 202 (a) Plain cement concrete, 1:4:8 or leaner mix Unit : 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.08.01 Skilled md 0.050 740.00 37.00 Tools and plants % 3.00 23.79
Description of works: Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of usable materials within 50 m lead for
Unit : 1 m3
Spec. cl. No: 202 (c) Reinforced cement concrete work
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
2.08.03 Skilled md 0.050 740.00 37.00 Tools and plants % 3.00 53.76
Page 2 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing, jointing and laying HDP pipes (110 mm/125mm outer diameter) with or without collar etc. complete in place as per specification.
Unit : 50 m
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
7.01 Skilled md 3.0 740.00 2220.00 HDP pipe m 50.00 24025.50 Generator (<2kva) hr. 8.00 0.00
480.51
Unskilled md 3.0 540.00 1620.00 Petrol lit 5.00 0.00 Screw Jack hr. 8.00 0.00 0.00
electric heating
hr. 8.00 0.00 0.00
plate
Sub total of A = 3840.00 Sub total of B = 24025.50 Sub total of C = 0.00
Sub total of A +B + C = 27865.50 Contractor's overhead expenses 15% = 4179.83 Rate (50 m)= 32045.33
Rate (1 m ) 640.91
Description of works: Proving and laying RCC pipes of diameter 600 mm (internal) with or without collars jointed with stiff mixture of cement mortar in the proportion of
1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m. Unit : 1 rm
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Typecrow,
Ballies, Unit Qty. Rate Amount
7.02.1 Skilled md 0.281 740.00 207.94 RCC Pipe m 1.0 6317.42 6317.42 bars, chain ,
3.00% of total cost 217.34
Unskilled md 1.094 540.00 590.76 Cement kg 6.813 15.17 103.35 pulleys , block and
ropes etc.
Sand m3 0.009 1252.07 11.26
Jute kg 0.219 65.00 14.23
Sub total of A = 798.70 Sub total of B = 6446.26 Sub total of C = 217.34
Sub total of A +B + C = 7462.30 Contractor's overhead expenses 15% = 1119.35 Unit Rate = 8581.65
Page 3 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Proving and laying RCC pipes of diameter 750 mm (internal) with or without collars jointed with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead
upto 100m. Unit : 1 rm
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Typecrow,
Ballies, Unit Qty. Rate Amount
7.02.2 Skilled md 0.308 740.00 227.92 RCC Pipe m 1.00 7322.00 7322.00 bars, chain ,
3.00% of total cost 252.61
Unskilled md 1.328 540.00 717.12 Cement kg 7.937 15.17 120.40 pulleys , block and
ropes etc.
Sand m3 0.011 1252.07 13.77
Jute kg 0.297 65.00 19.30
Sub total of A = 945.04 Sub total of B = 7475.47 Sub total of C = 252.61
Sub total of A +B + C = 8673.12 Contractor's overhead expenses 15% = 1300.97 Unit Rate = 9974.09
Description of works: Proving and laying RCC pipes of diameter 900 mm (internal) with or without collars jointed with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead
upto 100m. Unit : 1 rm
Spec. cl. No: 701
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Typecrow,
Ballies, Unit Qty. Rate Amount
7.02.03 Skilled md 0.344 740.00 254.56 RCC Pipe m 1.0 10739.73 10739.73 bars, chain ,
3.00% of total cost 360.47
Unskilled md 1.562 540.00 843.48 Cement kg 9.062 15.17 137.47 pulleys , block and
ropes etc.
Sand m3 0.013 1252.07 16.27
Jute kg 0.375 65.00 24.37
Sub total of A = 1098.04 Sub total of B = 10917.84 Sub total of C = 360.47
Sub total of A +B + C = 12376.35 Contractor's overhead expenses 15% = 1856.45 Unit Rate = 14232.80
Description of works: Road way excavation in soft soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification.
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.01.a Unskilled md 0.750 540.00 405.00 Tools and plant 3.00% of L.C. 12.15
Sub total of A = 405.00 Sub total of B = 0.00 Sub total of C = 12.15
Sub total of A +B + C = 417.15 Contractor's overhead expenses 15% = 62.57 Unit Rate = 479.72
Description of works: Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification.
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.01.b Unskilled md 1.000 540.00 540.00 Tools and plant 3.00% of L.C. 16.20
Sub total of A = 540.00 Sub total of B = 0.00 Sub total of C = 16.20
Sub total of A +B + C = 556.20 Contractor's overhead expenses 15% = 83.43 Unit Rate = 639.63
Description of works: Road way excavation in Soft rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification.
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.01.c Unskilled md 2.750 540.00 1485.00 Tools and plant 3.00% of L.C. 44.55
Sub total of A = 1485.00 Sub total of B = 0.00 Sub total of C = 44.55
Sub total of A +B + C = 1529.55 Contractor's overhead expenses 15% = 229.43 Unit Rate = 1758.98
Page 4 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Earthwork excavation in soft soil for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.02.a Unskilled md 0.900 540.00 486.00 Tools and plant 3.0% of L.C. 14.58
Sub total of A = 486.00 Sub total of B = 0.00 Sub total of C = 14.58
Sub total of A +B + C = 500.58 Contractor's overhead expenses 15% = 75.09 Unit Rate = 575.67
Description of works: Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all
complete as per specification Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.02.b Unskilled md 1.500 540.00 810.00 Tools and plant 3.00% of L.C. 24.30
Sub total of A = 810.00 Sub total of B = 0.00 Sub total of C = 24.30
Sub total of A +B + C = 834.30 Contractor's overhead expenses 15% = 125.15 Unit Rate = 959.45
Description of works: Earthwork excavation in soft rock for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.02.c Unskilled md 3.000 540.00 1620.00 Tools and plant 3.00% of L.C. 48.60
Sub total of A = 1620.00 Sub total of B = 0.00 Sub total of C = 48.60
Sub total of A +B + C = 1668.60 Contractor's overhead expenses 15% = 250.29 Unit Rate = 1918.89
Description of works: Formation of embankment including compaction in layers not exceeding 150 mm compacted depth, watering and haulage 10 m etc. all complete as per specification (i)manual methods
Unit : 100 m3
Spec. cl. No: 909
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.05.01 Unskilled md 50.000 540.00 27000.00 suitable material cu.m 1.1 405.00 445.50 Roller ( 8 ~ 10 t0nnhr 6.000 280 1680.00
Skilled md 2.000 740.00 1480.00
Testing and
deisel lit. 8.00 89.38 715.04 10.00% 4116.05
quality control
water lit. 24000 0.41 9840.00
Sub total of A = 28480.00 Sub total of B = 11000.54 Sub total of C = 1680.00
Sub total of A +B + C = 41160.54 Contractor's overhead expenses 15% = 6174.08 Unit Rate = 473.35
Description of works: Formation of embankment including compaction in layers not exceeding 150 mm compacted depth, watering and haulage 10 m etc. all complete as per specification (ii)using
equipments. Unit : 1 m3
Spec. cl. No: 909
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.05.02 Skilled md 0.002 740.00 1.48 suitable material cu.m 1.1 794.20 873.62 Grader hr 0.005 0.00
Unskilled md 0.008 540.00 4.32 deisel lit. 0.12 0.00 Roller ( 8 ~ 10 t0nnhr 0.017 0.00
Testing and
0.41 0.00 10.00% 0.00
water lit. 100 quality control
Sub total of A = 5.80 Sub total of B = 873.62 Sub total of C = 0.00
Sub total of A +B + C = 879.42 Contractor's overhead expenses 15% = 131.91 Unit Rate = 1011.33
Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(a) Depth upto 1.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.a Unskilled md 2.000 540.00 1080.00 Tools and plant 3.00% of L.C. 32.40
Sub total of A = 1080.00 Sub total of B = 0.00 Sub total of C = 32.40
Sub total of A +B + C = 1112.40 Contractor's overhead expenses 15% = 166.86 Unit Rate = 1279.26
Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(b) Depth 1.5 m upto 3 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.b Unskilled md 3.000 540.00 1620.00 Tools and plant 3.00% of L.C. 48.60
Sub total of A = 1620.00 Sub total of B = 0.00 Sub total of C = 48.60
Sub total of A +B + C = 1668.60 Contractor's overhead expenses 15% = 250.29 Unit Rate = 1918.89
Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(c) Depth upto 3m upto 4.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Page 5 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.c Unskilled md 4.000 540.00 2160.00 Tools and plant 3.00% of L.C. 64.80
Sub total of A = 2160.00 Sub total of B = 0.00 Sub total of C = 64.80
Sub total of A +B + C = 2224.80 Contractor's overhead expenses 15% = 333.72 Unit Rate = 2558.52
Description of works: Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
Unit : 1 m3
(d) Depth 4.5 m upto 6 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.d Unskilled md 4.750 540.00 2565.00 Tools and plant 3.00% of L.C. 76.95
Sub total of A = 2565.00 Sub total of B = 0.00 Sub total of C = 76.95
Sub total of A +B + C = 2641.95 Contractor's overhead expenses 15% = 396.29 Unit Rate = 3038.24
Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(a) Depth upto 1.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.a Unskilled md 2.000 540.00 1080.00 Tools and plant 3.00% of L.C. 32.40
Sub total of A = 1080.00 Depth of Foundation(Df) m 1.50 Sub total of C = 32.40
Addition due to presence of water in foundation. Addition factor(D) 20.00% 1112.40 222.48 Height of water(Hw m 0.25
Hw : Df 0.166 Type of soil Gravelly Sub total of B = 222.48
Sub total of A +B + C + D= 1334.88 Contractor's overhead expenses 15% = 200.23 Unit Rate = 1535.11
Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering
Unit : 1 m3
(b) Depth 1.5 m upto 3 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.b Unskilled md 3.000 540.00 1620.00 Tools and plant 3.00% of L.C. 48.60
Addition due to presence of water in foundation. Depth of Foundation(Df) m 3.00 Height of water(Hw m 1.50
Hw : Df 0.500 Type of soil Gravelly Addition factor(D) 60.00% 1668.60 1001.16
Sub total of A = 1620.00 Sub total of B = 1001.16 Sub total of C = 48.60
Sub total of A +B + C = 2669.76 Contractor's overhead expenses 15% = 400.46 Unit Rate = 3070.22
Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(c) Depth upto 3m upto 4.5 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.c Unskilled md 4.000 540.00 2160.00 Tools and plant 3.00% of L.C. 64.80
Addition due to presence of water in foundation. Depth of Foundation(Df) m 4.50 Height of water(Hw m 3.25
Hw : Df 0.722 Type of soil Gravelly Addition factor(D) 90.00% 2224.80 2002.32
Sub total of A = 2160.00 Sub total of B = 2002.32 Sub total of C = 64.80
Sub total of A +B + C = 4227.12 Contractor's overhead expenses 15% = 634.07 Unit Rate = 4861.19
Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(d) Depth 4.5 m upto 6 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.d Unskilled md 4.750 540.00 2565.00 Tools and plant 3.00% of L.C. 76.95
Addition due to presence of water in foundation. Depth of Foundation(Df) m 6.00 Height of water(Hw m 4.75
Hw : Df 0.791 Type of soil Gravelly Addition factor(D) 90.00% 2641.95 2377.75
Sub total of A = 2565.00 Sub total of B = 2377.75 Sub total of C = 76.95
Sub total of A +B + C = 5019.70 Contractor's overhead expenses 15% = 752.96 Unit Rate = 5772.66
Description of works: Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m and dewatering.
Unit : 1 m3
(d) Depth 6.0m upto 7.0 m
Spec. cl. No: 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01.e Unskilled md 6.175 540.00 3334.50 Tools and plant 3.00% of L.C. 100.03
Addition due to presence of water in foundation. Depth of Foundation(Df) m 7.00 Height of water(Hw m 5.50
Hw : Df 0.785 Type of soil Gravelly Addition factor(D) 90.00% 3434.53 3091.07
Sub total of A = 3334.50 Sub total of B = 3091.07 Sub total of C = 100.03
Sub total of A +B + C = 6525.60 Contractor's overhead expenses 15% = 978.84 Unit Rate = 7504.44
Description of works: Backfilling in layers in foundation pits,trenches etc with approved filler material including compaction and watering etc complete,lead 10 m
a) Depth of foundation upto 1.5m Unit : 10 m3
Spec. cl. No: 908
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.10.a Unskilled md 5.000 540.00 2700.00 Filler Material m3 11 1700.00 18700.00 Tools and plant 3.00% of L.C. 85.44
Page 6 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10 m
a) Depth of foundation upto 1.5m Unit : 10 m3
Spec. cl. No: 908
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.10.a Unskilled md 5.000 540.00 2700.00 Water lit 1000 0.41 410.00 Tools and plant 3.00% of L.C. 85.44
Skilled md 0.200 740.00 148.00 Diesel lit 0.11 89.38 9.83
Sub total of A = 2848.00 Sub total of B = 419.83 Sub total of C = 85.44
Sub total of A +B + C = 3353.27 Contractor's overhead expenses 15% = 502.99 Unit Rate = 385.63
Page 7 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Preparation of sub-grade for rehabilitation or other similar works (cutting) in common soil.
Unit : 600 m3
Spec. cl. No: 1003
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
10.05.a Unskilled md 5.00 540.00 2700.00 water lit 24000.00 0.41 9840.00 Roller hr 12 280.00 3360.00
skilled md 1.00 740.00 740.00 Grader hr 6 330.00 1980.00
Tractor hr 12
Sub total of A = 3440.00 Sub total of B = 9840.00 Sub total of C = 5340.00
Sub total of A +B + C = 18620.00 Contractor's overhead expenses 15% = 2793.00 Unit Rate = 35.69
Description of works: Preparation of sub-grade for rehabilitation or other similar works (filling) in common soil.
Unit : 600 m3
Spec. cl. No: 1003
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
10.05.a Unskilled md 4.00 540.00 2160.00 water lit 24000.00 0.41 9840.00 Roller hr 12 280.00 3360.00
skilled md 1.00 540.00 540.00 Tractor hr 6 230.00 1380.00
Description of works: Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m.
Spec. cl. No: 1201 Unit : 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
12.01 Skilled md 0.0050 740.00 3.70 Subbase agg. cu.m. 1.2800 2317.31 2966.15 Grader hr 0.0220 330.00 7.26
Unskilled md 0.0400 540.00 21.60 Diesel lit 0.7920 89.38 70.78 Vibrator Rolller hr 0.0220 530.00 11.66
Water bowser hr 0.0380 1280.00 48.64
Loader hr 0.0110 630.00 6.93
Sub total of A = 25.30 Sub total of B = 3036.93 Sub total of C = 74.49
Sub total of A +B + C = 3136.72 Contractor's overhead expenses 15% = 470.51 Unit Rate = 3607.23
Description of works: Providing, laying, spreading, watering and levelling of loose natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m (for manual works).
Unit : 300 m3
Spec. cl. No: 1201
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
12.02 Skilled md 2.0000 740.00 1480.00 Subbase agg. m3 384.000 1700.00 652800.00 Road Roller hr. 12.000 280.00 3360.00
Unskilled md 12.0000 540.00 6480.00 Diesel lit 0.000 89.38 0.00
Sub total of A = 7960.00 Sub total of B = 652800.00 Sub total of C = 3360.00
Sub total of A +B + C = 664120.00 Contractor's overhead expenses 15% = 99618.00 Unit Rate = 2545.79
Spec. cl. No: 1202
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
12.07 Skilled md 0.0050 740.00 3.70 Base aggregate cu.m. 1.200 2345.31 2814.37 Grader hr 0.033 330.00 10.89
Unskilled md 0.0200 540.00 10.80 Diesel lit 0.990 89.38 88.48 Vibrator Rolller hr 0.033 530.00 17.49
Water Bowser hr 0.033 1280.00 42.24
Loader hr 0.011 630.00 6.93
Sub total of A = 14.50 Sub total of B = 2902.85 Sub total of C = 77.55
Sub total of A +B + C = 2994.90 Contractor's overhead expenses 15% = 449.24 Unit Rate = 3444.14
Page 8 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.01 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0025 880.00 2.20
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Sprayer hr 0.0025 580.00 1.45
Diesel lit 0.2750 89.38 24.57 Air compresser hr 0.0030 1280.00 3.84
Sub total of A = 27.06 Sub total of B = 121.35 Sub total of C = 7.49
Sub total of A +B + C = 155.90 Contractor's overhead expenses 15% = 23.39 Unit Rate = 179.29
Description of works: Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat, using manual methods.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.02 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0140 880 12.32
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Hand Sprayer hr 0.0140 330.00 4.62
Sub total of A = 27.06 Sub total of B = 96.78 Sub total of C = 16.94
Sub total of A +B + C = 140.78 Contractor's overhead expenses 15% = 21.12 Unit Rate = 161.90
Description of works: Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying prime coat.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.03 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0025 880 2.20
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Sprayer hr 0.0025 580.00 1.45
Diesel lit 0.2750 89.38 24.57 Air compresser hr 0.0030 1280.00 3.84
Sub total of A = 27.06 Sub total of B = 121.35 Sub total of C = 7.49
Sub total of A +B + C = 155.90 Contractor's overhead expenses 15% = 23.39 Unit Rate = 179.29
Description of works: Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying prime coat, using manual methods.
Unit : 1 lit.
Spec. cl. No: 1301,1302
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.04 Skilled md 0.0030 740.00 2.22 Bitumen MC30/MC70 lit. 1.0500 83.67 87.85 Boiler hr 0.0140 880 12.32
Unskilled md 0.0460 540.00 24.84 kerosene lit 0.1000 89.38 8.93 Hand Sprayer hr 0.0140 330.00 4.62
Sub total of A = 27.06 Sub total of B = 96.78 Sub total of C = 16.94
Sub total of A +B + C = 140.78 Contractor's overhead expenses 15% = 21.12 Unit Rate = 161.90
Page 9 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction
I) Bituminous binder for surface dressing( mass work). Unit : 1 lit.
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.01 Skilled md 0.0020 740.00 1.48 Bitumen 80/100open lit 1.0500 83.67 87.85 Boiler hr 0.0025 880 2.20
Unskilled md 0.0140 540.00 7.56 Kerosene lit 0.1000 89.38 8.93 Distributor hr 0.0025 1565.00 3.91
Diesel lit 0.2700 89.38 24.13 Air compresser hr 0.0025 1280.00 3.20
Sub total of A = 9.04 Sub total of B = 120.91 Sub total of C = 9.31
Sub total of A +B + C = 139.26 Contractor's overhead expenses 15% = 20.89 Unit Rate = 160.15
Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction
I) Bituminous binder for surface dressing( Patch work). Unit : 1 lit.
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.02 Skilled md 0.0030 740.00 2.22 Bitumen 80/100open lit 1.0500 83.67 87.85 Boiler hr 0.0040 880 3.52
Unskilled md 0.0520 540.00 28.08 Kerosene lit 0.1000 89.38 8.93 Distributor hr 0.0040 1565.00 6.26
Diesel lit 0.1080 89.38 9.65 Air compresser hr 0.0040 1280.00 5.12
Sub total of A = 30.30 Sub total of B = 106.43 Sub total of C = 14.90
Sub total of A +B + C = 151.63 Contractor's overhead expenses 15% = 22.74 Unit Rate = 174.37
Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction -- II) Cutter for bitumen grade 80/100.
Unit : 1 lit.
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled md 0.0010 740.00 0.74 Cutter (Diesel or kerosene) lit 1.00 89.38 89.38 Tools and Plants 3.00% Of L.C. 0.03
13.05.03
Unskilled md 0.0010 540.00 0.54
Sub total of A = 1.28 Sub total of B = 89.38 Sub total of C = 0.03
Sub total of A +B + C = 90.69 Contractor's overhead expenses 15% = 13.60 Unit Rate = 104.29
Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction -- III) Chipping for surface dressing for
1st coat size or second coat size. Unit : 1 mt..
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.04 Skilled md 0.0010 740.00 0.74 Chips t 1.0500 2345.31 2462.57 Chips spreader hr 0.1000 1480 148.00
Unskilled md 0.2100 540.00 113.40 Diesel lit 3.6000 89.38 321.76 Pneumatic Tyred Roller hr 0.2000 340 68.00
Sub total of A = 114.14 Sub total of B = 2784.33 Sub total of C = 216.00
Sub total of A +B + C = 3114.47 Contractor's overhead expenses 15% = 467.17 Unit Rate = 3581.64
Page 10 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or broken stone chips including compaction -- IV) Production of percorated
chipping. Unit : 1 m3
Spec. cl. No: 1301,1303
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.05.05 Skilled md 0.0400 740.00 29.60 Bitumen MC30 lit 14.0000 83.67 1171.38 Wheel Loader hr 0.1000 630 63.00
Unskilled md 0.3000 540.00 162.00 Kerosene lit 0.7000 89.38 62.56 Tractor hr 0.2000 230 46.00
Chips t 1.7300 2345.31 4057.38 Boiler hr 0.0350 880 30.80
Sub total of A = 191.60 Sub total of B = 5291.32 Sub total of C = 139.80
Sub total of A +B + C = 5622.72 Contractor's overhead expenses 15% = 843.41 Unit Rate = 6466.13
Description of works: Providing and laying semi-grouting with compaction 50mm thickness.
Unit : 10 m2.
Spec. cl. No: 1301,1304
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.06.01 Skilled md 0.2100 740.00 155.40 Bitumen lit 52.0000 83.67 4350.84 Boiler hr 0.0700 880 61.60
Unskilled md 1.8000 540.00 972.00 Kerosene lit 0.2500 89.38 22.34 Roller hr 0.0700 280.00 19.60
Diesel lit 2.5200 89.38 225.23 Sprayer hr 0.0700 580.00 40.60
Coarse agg. m3 0.6000 2345.31 1407.18 Agg. Spreader hr 0.0700 260.00 18.20
Key agg. m3 0.1500 2345.31 351.79
Sub total of A = 1127.40 Sub total of B = 6357.38 Sub total of C = 140.00
Sub total of A +B + C = 7624.78 Contractor's overhead expenses 15% = 1143.72 Rate (10m2) = 8768.50
Unit Rate(1 m2) = 876.85
Description of works: Providing and laying semi-grouting with compaction 75mm thickness.
Unit : 10 m2.
Spec. cl. No: 1301,1304
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.06.02 Skilled md 0.21 740.00 155.40 Bitumen lit 68.0000 83.67 5689.56 Boiler hr 0.0700 880 61.60
Unskilled md 2.45 540.00 1323.00 Kerosene lit 0.4000 89.38 35.75 Roller hr 0.0700 280.00 19.60
Diesel lit 2.5200 89.38 225.23 Sprayer hr 0.0700 580.00 40.60
Coarse agg. m3 0.9000 2345.31 2110.77 Agg. Spreader hr 0.0700 260.00 18.20
Key agg. m3 0.1800 2345.31 422.15
Sub total of A = 1478.40 Sub total of B = 8483.46 Sub total of C = 140.00
Sub total of A +B + C = 10101.86 Contractor's overhead expenses 15% = 1515.28 Rate (10m2) = 11617.14
Unit Rate(1 m2) = 1161.71
Description of works: Providing and laying full grouting with compaction 50 mm thicknes.
Unit : 10 m2.
Spec. cl. No: 1301,1304
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.06.03 Skilled md 0.2100 740.00 155.40 Bitumen lit 72.0000 83.67 6024.24 Boiler hr 0.0700 880 61.60
Unskilled md 1.8000 540.00 972.00 Kerosene lit 0.3500 89.38 31.28 Roller hr 0.0700 280.00 19.60
Diesel lit 2.5200 89.38 225.23 Sprayer hr 0.0700 580.00 40.60
Coarse agg. m3 0.6000 2345.31 1407.18 Agg. Spreader hr 0.0700 260.00 18.20
Key agg. m3 0.1500 2345.31 351.79
Sub total of A = 1127.40 Sub total of B = 8039.72 Sub total of C = 140.00
Sub total of A +B + C = 9307.12 Contractor's overhead expenses 15% = 1396.07 Rate (10m2) = 10703.19
Unit Rate(1 m2) = 1070.31
Description of works: Providing, mixing and laying slurry seal with fine slurry mix.
Unit : 100 m2.
Spec. cl. No: 1301,1306
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.08.01 Skilled md 0.20 740.00 148.00 Aggregate m3 0.49 1252.07 613.51 Mixer hr 0.07 330.00 23.10
Page 11 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Unskilled md 3.00 540.00 1620.00 Emulsion lit 122.00 83.67 10207.74 Pneumatic Tyred
hr 0.55 340.00 187.00
Cement Kg 8.00 15.17 121.36 Roller
water LS 75.00 0.41 30.75 Tools & Plant 3% of L.C. 53.04
Diesel lit 8.40 89.38 750.79
Sub total of A = 1768.00 Sub total of B = 11724.15 Sub total of C = 263.14
Sub total of A +B + C = 13755.29 Contractor's overhead expenses 15% = 2063.29 Rate (100 m2) = 15818.58
Unit Rate(1 m2) = 158.18
Description of works: Providing, mixing and laying slurry seal with normal slurry mix.
Unit : 100 m2.
Spec. cl. No: 1301,1306
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.08.02 Skilled md 0.20 740.00 148.00 Aggregate m3 0.56 1252.07 701.15 Mixer hr 0.080 330 26.40
Unskilled md 3.00 540.00 1620.00 Emulsion lit 139.00 83.67 11630.13 Pneumatic Tyred
hr 0.550 340.00 187.00
Cement Kg 9.40 15.17 142.59 Roller
water LS 125.00 0.41 51.25 Tools & Plant 3% of L.C. 53.04
Diesel lit 8.40 89.38 750.79
Sub total of A = 1768.00 Sub total of B = 13275.91 Sub total of C = 266.44
Sub total of A +B + C = 15310.35 Contractor's overhead expenses 15% = 2296.55 Rate (100 m2) = 17606.90
Unit Rate(1 m2) = 176.06
Description of works: Providing, mixing and laying slurry seal with coarse slurry mix. Unit : 100 m2.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
13.08.03 Skilled md 0.20 740.00 148.00 Aggregate m3 0.67 1252.0700 838.88 Mixer hr 0.090 330 29.70
Unskilled md 3.00 540.00 1620.00 Emulsion lit 167.00 83.67 13972.89 Pneumatic Tyred
hr 0.550 340.00 187.00
Cement Kg 11.30 15.17 171.42 Roller
water LS 140.00 0.41 57.40 Tools & Plant 3% of L.C. 53.04
Diesel lit 8.40 89.38 750.79
Sub total of A = 1768.00 Sub total of B = 15791.38 Sub total of C = 269.74
Sub total of A +B + C = 17829.12 Contractor's overhead expenses 15% = 2674.37 Rate (100 m2) = 20503.49
Unit Rate(1 m2) = 205.03
Description of works: Providing, mixing, and laying asphalt concrete with compaction.
Unit : 1 m3
Spec. cl. No: 1307,1308
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Asphalt mixing
Skilled md 0.03 740.00 22.20 Bitumen kg 117.000 83.67 9789.39 hr 0.044 80.00 3.52
13.10 plant
Unskilled md 0.14 540.00 75.60 Cement mt 0.022 15166.25 333.65 Wheel Loader hr 0.660 630 415.80
Diesel lit 10.450 89.38 934.02 Steel Tyred roller hr 0.550 280 154.00
Description of works: Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc.
complete Unit : 1 no.
Spec. cl. No: 1501 a) 60cm. Dia. Circular, 60cm. equilateral traingle and 60cm.x 45cm. rectangular shaped sign (single post).
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.01.a Skilled md 0.033 740.00 24.05 Enamel paint lit 0.100 385.00 38.50
Unskilled md 0.088 540.00 47.52 M10/40 PCC m3 0.030 9412.99 282.38
Steel plate m2 0.250 1530.75 382.68
Formwork (F1) m 2
0.360 425.70 153.25
Steel tube m 2.500 532.00 1330.00
Page 12 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Page 13 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works:
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolit etc.
complete Unit : 1 no.
Spec. cl. No: 1501 b) 1.2m.x 0.75m. Size bigger traffic sign with back support and two or more post.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.01.b Skilled md 0.085 740.00 62.90 Enamel paint lit 0.400 385.00 154.00
Unskilled md 0.300 540.00 162.00 M10/40 PCC m3 0.120 9412.99 1129.55
Steel plate m2 1.00 1530.75 1530.75
Formwork (F1) m2 1.00 425.70 425.70
Steel tube m 5.00 532.00 2660.00
Sub total of A = 224.90 Sub total of B = 5900.00 Sub total of C = 0.00
Sub total of A +B + C = 6124.90 Contractor's overhead expenses 15% = 918.74 Unit Rate = 7043.64
Description of works: Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete (10cm. wide strip)
a) Two coats over old painted surface Unit : 1 m.
Spec. cl. No: 1502
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.02.a Skilled md 0.003 740.00 2.22 Road Marking paint lit 0.042 699.00 29.35
Unskilled md 0.005 540.00 2.70
Sub total of A = 4.92 Sub total of B = 29.35 Sub total of C = 0.00
Sub total of A +B + C = 34.27 Contractor's overhead expenses 15% = 5.14 Unit Rate = 39.41
Description of works: Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete (10cm. wide strip)
b) More than two coats over new bitumin surface Unit : 1 m
Spec. cl. No: 1502
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.02.b Skilled md 0.005 740.00 3.70 Road Marking paint lit 0.075 699.00 52.42
Unskilled md 0.007 540.00 3.78
Sub total of A = 7.48 Sub total of B = 52.42 Sub total of C = 0.00
Sub total of A +B + C = 59.90 Contractor's overhead expenses 15% = 8.99 Unit Rate = 68.89
Description of works: Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification
a) Standard KM post placed at each kilometer. Unit : 1 no.
Spec. cl. No: 1503
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.03.a Skilled md 0.030 740.00 22.20 M15/40 RCC m3 0.060 18420.00 1105.20
Unskilled md 0.116 540.00 62.64 M10/40 PCC m3 0.090 9412.99 847.16
Formwork (F2) m2 0.500 535.18 267.59
Enamel paint lit 0.120 385.00 46.20
Reinforcement bar kg 7.500 85.69 642.67
Sub total of A = 84.84 Sub total of B = 2908.82 Sub total of C = 0.00
Sub total of A +B + C = 2993.66 Contractor's overhead expenses 15% = 449.05 Unit Rate = 3442.71
Page 14 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification
b) Bigger kilometer post (placed at each 5 km.) Unit : 1 no.
Spec. cl. No: 1503
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.03.b Skilled md 0.080 740.00 59.20 M15/40 RCC m3 0.170 18420.00 3131.40
Unskilled md 0.300 540.00 162.00 M10/40 PCC m 3
0.230 9412.99 2164.98
Formwork (F2) m2 1.300 535.18 695.73
Enamel paint lit 0.400 385.00 154.00
Reinforcement bar kg 8.600 85.69 736.93
Sub total of A = 221.20 Sub total of B = 6883.04 Sub total of C = 0.00
Sub total of A +B + C = 7104.24 Contractor's overhead expenses 15% = 1065.64 Unit Rate = 8169.88
Description of works: Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting and erection etc. all complete as per drawing.
Unit : 1 no.
Spec. cl. No: 1504
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
15.04 Skilled md 0.021 740.00 15.54 M20/20 PCC m3 0.030 16558.80 496.76
Unskilled md 0.055 540.00 29.70 Formwork (F2) m 2
0.540 535.18 288.99
Enamel paint lit 0.180 385.00 69.30
Reinforcement bar kg 2.82 85.69 241.64
Sub total of A = 45.24 Sub total of B = 1096.69 Sub total of C = 0.00
Sub total of A +B + C = 1141.93 Contractor's overhead expenses 15% = 171.29 Unit Rate = 1313.22
Description of works: Providing , Preparing and Installing form work including necessary supports and removing after completion for foundation and footings
(a) using timber ( soft wood) - Class F1 finish. Unit : 10 m2
Spec. cl. No: 1804,1805
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
18.01 Skilled md 1.50 740.00 1110.00 Planks 38mm thick. m3 0.42 3663.02 1538.46
Unskilled md 2.00 540.00 1080.00 struts, ballies, etc. m 3
0.18 2442.01 439.56
Nails,spikes,etc. kg 1.00 89.00 89.00
Sub total of A = 2190.00 Sub total of B = 2067.02 Sub total of C = 0.00
Sub total of A +B + C = 4257.02 Contractor's overhead expenses 15% = 638.55 Rate (10 m2) = 4895.57
Unit Rate (1 m2) = 489.56
Page 15 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and placing machine mixed M10/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.50 740.00 370.00 cement mt 0.220 15166.25 3336.57 hr 0.60 330 198.00
20.01.a.1 m3 )
Unskilled md 3.50 540.00 1890.00 aggregate 20-40mm m3 0.650 2345.31 1524.45 vibrator hr 0.25 1380 345.00
aggregate 10 -20mm m3 0.250 2345.31 586.32 Mix Design and of Cost of
2.50% 229.58
coarse sand m3 0.480 1252.07 600.99 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 132.000 0.41 54.12
Sub total of A = 2260.00 Sub total of B = 6380.41 Sub total of C = 772.58
Sub total of A +B + C = 9412.99 Contractor's overhead expenses 15% = 1411.95 Unit Rate = 10824.94
Description of works: Providing and placing machine mixed M15/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 4.130 15166.25 62636.61 hr 6.00 330 1980.00
20.01.a.2 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 20-40mm m3 8.100 2345.31 18997.01 vibrator hr 6.00 1380 8280.00
aggregate 10-20mm m3 4.050 2345.31 9498.50 Mix Design and of Cost of
2.50% 3313.19
aggregate 10mm & down m 3
1.350 2345.31 3166.16 Quality Control concrete
coarse sand m3 6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 2000.000 0.41 820.00
Sub total of A = 18420.00 Sub total of B = 103847.71 Sub total of C = 13573.19
Sub total of A +B + C = 135840.90 Contractor's overhead expenses 15% = 20376.14 Unit Rate = 10414.47
Description of works: Providing and placing machine mixed M20/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 5.550 15166.25 84172.68 hr 6.00 330 1980.00
20.01.a.3 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 20-40mm m3 5.400 2345.31 12664.67 vibrator hr 6.00 580 3480.00
aggregate 10-20mm m3 5.400 2345.31 12664.67
Mix Design and of Cost of
2.50% 3713.06
aggregate 10mm & down m3 2.700 2345.31 6332.33 Quality Control concrete
coarse sand m 3
6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 192.000 0.41 78.72
Sub total of A = 18420.00 Sub total of B = 124642.50 Sub total of C = 9173.06
Sub total of A +B + C = 152235.56 Contractor's overhead expenses 15% = 22835.33 Unit Rate = 11671.39
Page 16 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and placing machine mixed M20/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 5.160 15166.25 78257.85 hr 6.00 330 1980.00
20.01.a.4 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 10-20mm m3 5.400 2345.31 12664.67 vibrator hr 6.00 1380 8280.00
aggregate 20-40mm m3 5.400 2345.31 12664.67
aggregate 10mm & down m3 2.700 2345.31 6332.33 Mix Design and of Cost of
2.50% 3708.84
Quality Control concrete
coarse sand m3 6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 2500.000 0.41 1025.00
Sub total of A = 18420.00 Sub total of B = 119673.95 Sub total of C = 13968.84
Sub total of A +B + C = 152062.79 Contractor's overhead expenses 15% = 22809.42 Unit Rate = 11658.15
Description of works: Providing and placing machine mixed M25/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 15 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 3.00 740.00 2220.00 cement mt 5.990 15166.25 90845.83 hr 6.00 330 1980.00
20.01.a.5 m3 )
Unskilled md 30.00 540.00 16200.00 aggregate 10-20mm m3 5.400 2345.31 12664.67 vibrator hr 6.00 1380 8280.00
aggregate 20-40mm m3 5.400 2345.31 12664.67
aggregate 10mm & down m3 2.700 2345.31 6332.33 Mix Design and of Cost of
2.50% 4000.22
Quality Control concrete
coarse sand m3 6.750 1252.07 8451.47
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 225.000 0.41 92.25
Sub total of A = 18420.00 Sub total of B = 131329.18 Sub total of C = 14260.22
Sub total of A +B + C = 164009.40 Contractor's overhead expenses 15% = 24601.41 Unit Rate = 12574.05
Description of works: Providing and placing manually mixed M10/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.1 Skilled md 1.00 740.00 740.00 cement mt 0.245 15166.25 3715.73 Mix Design and of Cost of
2.50% 234.69
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m 3
0.650 2345.31 1524.45 Quality Control concrete
aggregate 10 -20mm m3 0.250 2345.31 586.32
coarse sand m3 0.480 1252.07 600.99
water lit 147.000 0.41 60.27
Sub total of A = 2900.00 Sub total of B = 6487.76 Sub total of C = 234.69
Sub total of A +B + C = 9622.45 Contractor's overhead expenses 15% = 1443.37 Unit Rate = 11065.82
Description of works: Providing and placing manually mixed M15/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.2 Skilled md 1.00 740.00 740.00 cement t 0.285 15166.25 4322.38 Mix Design and of Cost of
2.50% 248.30
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.530 2345.31 1243.01 Quality Control concrete
aggregate 10-20mm m3 0.240 2345.31 562.87
aggregate10mm & down m3 0.110 2345.31 257.98
coarse sand m3 0.460 1252.07 575.95
water lit 171.000 0.41 70.11
Sub total of A = 2900.00 Sub total of B = 7032.30 Sub total of C = 248.30
Sub total of A +B + C = 10180.60 Contractor's overhead expenses 15% = 1527.09 Unit Rate = 11707.69
Description of works: Providing and placing manually mixed M20/40 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.3 Skilled md 1.00 740.00 740.00 cement t 0.355 15166.25 5384.01 Mix Design and of Cost of
2.50% 273.79
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m 3
0.520 2345.31 1219.56 Quality Control concrete
aggregate 10-20mm m3 0.220 2345.31 515.96
aggregate10mm & down m3 0.120 2345.31 281.43
Page 17 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and placing manually mixed M20/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.4 Skilled md 1.00 740.00 740.00 cement mt 0.365 15166.25 5535.68 Mix Design and of Cost of
2.50% 278.50
Unskilled md 4.00 540.00 2160.00 aggregate 10-20 mm m 3
0.580 2345.31 1360.27 Quality Control concrete
aggregate 10 mm and down m3 0.300 2345.31 703.59
coarse sand m3 0.440 1252.07 550.91
water lit 219.000 0.41 89.79
Sub total of A = 2900.00 Sub total of B = 8240.24 Sub total of C = 278.50
Sub total of A +B + C = 11418.74 Contractor's overhead expenses 15% = 1712.81 Unit Rate = 13131.55
Description of works: Providing and placing manually mixed M25/20 cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.b.5 Skilled md 1.00 740.00 740.00 cement mt 0.415 15166.25 6293.99 Mix Design and of Cost of
2.50% 297.77
Unskilled md 4.00 540.00 2160.00 aggregate 10-20 mm m3 0.580 2345.31 1360.27 Quality Control concrete
aggregate 10 mm and down m3 0.300 2345.31 703.59
coarse sand m3 0.440 1252.07 550.91
water lit 249.000 0.41 102.09
Sub total of A = 2900.00 Sub total of B = 9010.85 Sub total of C = 297.77
Sub total of A +B + C = 12208.62 Contractor's overhead expenses 15% = 1831.29 Unit Rate = 14039.91
Description of works: Providing and placing machine mixed M15/40 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.90 740.00 666.00 cement mt 0.260 15166.25 3943.22 hr 0.60 330 198.00
20.02.a.i m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 20-40mm m3 0.530 2345.31 1243.01 vibrator hr 0.25 1380 345.00
aggregate 10-20mm m3 0.240 2345.31 562.87 Mix Design and of Cost of
2.50% 324.84
aggregate 10mm & down m3 0.110 2345.31 257.98 Quality Control concrete
coarse sand m3 0.460 1252.07 575.95
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 156.000 0.41 63.96
Sub total of A = 5526.00 Sub total of B = 6924.95 Sub total of C = 867.84
Sub total of A +B + C = 13318.79 Contractor's overhead expenses 15% = 1997.82 Unit Rate = 15316.61
Description of works: Providing and placing machine mixed M20/40 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.90 740.00 666.00 cement mt 0.320 15166.25 4853.20 hr 0.60 330 198.00
20.02.a.ii m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 20-40mm m3 0.520 2345.31 1219.56 vibrator hr 0.25 580 145.00
aggregate 10-20mm m3 0.220 2345.31 515.96 Mix Design and of Cost of
2.50% 341.48
aggregate 10mm & down m3 0.120 2345.31 281.43 Quality Control concrete
coarse sand m3 0.450 1252.07 563.43
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 192.000 0.41 78.72
Sub total of A = 5526.00 Sub total of B = 7790.26 Sub total of C = 684.48
Sub total of A +B + C = 14000.74 Contractor's overhead expenses 15% = 2100.11 Unit Rate = 16100.85
Description of works: Providing and placing machine mixed M20/20 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Page 18 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and placing machine mixed M25/20 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.90 740.00 666.00 cement mt 0.375 15166.25 5687.34 hr 0.60 330 198.00
20.03.a.iv m3 )
Unskilled md 9.00 540.00 4860.00 aggregate 10 -20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
coarse sand m3 0.450 1252.07 563.43 Mix Design and of Cost of
2.50% 369.29
petrol lit 0.100 98.23 9.82 Quality Control concrete
diesel lit 3.200 89.38 286.01
water lit 225.000 0.41 92.25
aggregate 10mm and down m3 0.300 2345.310 703.59
Sub total of A = 5526.00 Sub total of B = 8702.71 Sub total of C = 912.29
Sub total of A +B + C = 15141.00 Contractor's overhead expenses 15% = 2271.15 Unit Rate = 17412.15
Description of works: Providing and placing machine mixed M20/20 cement concrete for the superstructure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and
drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.80 740.00 592.00 cement mt 0.330 15166.25 5004.86 hr 0.60 330 198.00
20.03.a.i m3 )
Unskilled md 6.00 540.00 3240.00 aggregate 10 -20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
aggregate 10 mm and down m3 0.300 2345.31 703.59 Mix Design and of Cost of
2.50% 308.84
coarse sand m 3
0.440 1252.07 550.91 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 198.000 0.41 81.18
Sub total of A = 3832.00 Sub total of B = 7978.77 Sub total of C = 851.84
Sub total of A +B + C = 12662.61 Contractor's overhead expenses 15% = 1899.39 Unit Rate = 14562.00
Page 19 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and placing machine mixed M25/20 cement concrete for superstructure, deckslab, girder, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and
drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 1.00 740.00 740.00 cement mt 0.375 15166.25 5687.34 hr 0.60 330 198.00
20.03.a.ii m3 )
Unskilled md 6.00 540.00 3240.00 aggregate 10-20mm m3 0.580 2345.31 1360.27 vibrator hr 0.25 1380 345.00
aggregate 10mm & down m3 0.300 2345.31 703.59 Mix Design and of Cost of
2.50% 330.19
coarse sand m3 0.450 1252.07 563.43 Quality Control concrete
petrol lit 0.100 98.23 9.82
diesel lit 3.000 89.38 268.14
water lit 225.000 0.41 92.25
Sub total of A = 3980.00 Sub total of B = 8684.84 Sub total of C = 873.19
Sub total of A +B + C = 13538.03 Contractor's overhead expenses 15% = 2030.70 Unit Rate = 15568.73
Description of works: Providing and placing manually mixed non structural cement concrete [ cement (1): sand (4) : aggregate (8) ] including compaction, curing, testing and lead 30m. etc. all complete as per
specification and drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.06.b.1 Skilled md 1.00 740.00 740.00 cement t 0.190 15166.25 2881.58 Mix Design and of Cost of
0.50% 42.52
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.650 2345.31 1524.45 Quality Control concrete
aggregate 10 -20mm m3 0.240 2345.31 562.87
sand m3 0.470 1252.07 588.47
water lit 114.000 0.41 46.74
Sub total of A = 2900.00 Sub total of B = 5604.11 Sub total of C = 42.52
Sub total of A +B + C = 8546.63 Contractor's overhead expenses 15% = 1281.99 Unit Rate = 9828.62
Description of works: Providing and placing manually mixed non structural cement concrete [ cement (1): sand (3) : aggregate (6) ] including compaction, curing, testing and lead 30m. etc. all complete as per
specification and drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.06.b.2 Skilled md 1.00 740.00 740.00 cement t 0.240 15166.25 3639.90 Mix Design and of Cost of
0.50% 46.37
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.650 2345.31 1524.45 Quality Control concrete
aggregate 10 -20mm m3 0.240 2345.31 562.87
sand m3 0.470 1252.07 588.47
water lit 144.000 0.41 59.04
Sub total of A = 2900.00 Sub total of B = 6374.73 Sub total of C = 46.37
Sub total of A +B + C = 9321.10 Contractor's overhead expenses 15% = 1398.17 Unit Rate = 10719.27
Description of works: Providing and placing manually mixed non structural cement concrete [ cement (1): sand (2) : aggregate (4) ] including compaction, curing, testing and lead 30m. etc. all complete as per
specification and drawing. Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.06.b.3 Skilled md 1.00 740.00 740.00 cement t 0.350 15166.25 5308.18 Mix Design and of Cost of
0.50% 54.25
Unskilled md 4.00 540.00 2160.00 aggregate 20-40mm m3 0.520 2345.31 1219.56 Quality Control concrete
aggregate 10 -20mm m3 0.330 2345.31 773.95
sand m3 0.450 1252.07 563.43
water lit 210.000 0.41 86.10
Sub total of A = 2900.00 Sub total of B = 7951.22 Sub total of C = 54.25
Sub total of A +B + C = 10905.47 Contractor's overhead expenses 15% = 1635.82 Unit Rate = 12541.29
Description of works: Providing and laying Reinforcement ( diameter upto 8 mm) including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 mt.
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.07.1 Skilled md 15.00 740.00 11100.00 Reinforcement t 1.150 85691.75 98545.51
Unskilled md 15.00 540.00 8100.00 Binding wire kg 12.000 105.69 1268.28
Sub total of A = 19200.00 Sub total of B = 99813.79 Sub total of C = 0.00
Sub total of A +B + C = 119013.79 Contractor's overhead expenses 15% = 17852.07 Unit Rate = 136865.86
Description of works: Providing and laying Reinforcement ( diameter above 8 mm and upto 16 mm) including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 mt.
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.07.2 Skilled md 4.00 740.00 2960.00 Reinforcement t 1.100 85691.75 94260.92
Unskilled md 9.00 540.00 4860.00 Binding wire kg 8.000 105.69 845.52
Sub total of A = 7820.00 Sub total of B = 95106.44 Sub total of C = 0.00
Page 20 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Sub total of A +B + C = 102926.44 Contractor's overhead expenses 15% = 15438.97 Unit Rate = 118365.41
Page 21 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and laying Reinforcement ( diameter above 16 mm) including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 mt.
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.07.3 Skilled md 4.00 740.00 2960.00 Reinforcement t 1.150 85691.75 98545.51
Unskilled md 9.00 540.00 4860.00 Binding wire kg 8.000 105.69 845.52
Sub total of A = 7820.00 Sub total of B = 99391.03 Sub total of C = 0.00
Sub total of A +B + C = 107211.03 Contractor's overhead expenses 15% = 16081.65 Unit Rate = 123292.68
Necessary testing
2% of M.C. 94.00
of materials
Fabrication of box: Activity no : 24.01.02.2
Skilled md 0.28 740.00 207.20 Mesh wire (12 SWG) Kg 19.75 95.69 1889.87
Unskilled md 0.12 540.00 64.80 selvedge wire(8 SWG) Kg 2.70 95.69 258.36
Filling of stones : Activity no : 24.02.04
Skilled md 0.38 740.00 281.20 Block stone m3 1.50 1474.17 2211.25
Unskilled md 1.13 540.00 610.20 Bond stone m3 0.15 1474.17 221.12
Tying of lids: Activity no : 24.02.01
Unskilled md 0.68 540.00 367.20 Binding wire(12 SWG) m3 1.25 95.69 119.61
Sub total of A = 1530.60 Sub total of B = 4700.21 Sub total of C = 94.00
Sub total of A +B + C = 6324.81 Contractor's overhead expenses 15% = 948.72 Unit Rate = 7273.53
Page 22 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Stone Masonry Work including full compensation for all labour, materials and other incidentals
required to complete the work as per the specifications and drawings. It includes full
compensation for using dressed stones on the face of walls with batter and makes provision
for weep holes as necessary.
A. Un-coursed Rubble Masonry
a) In dry
- collection of rubble at quarry (refer Annex II)
- dry masonry with rubble stone.
- incidentals including erecting/dismantling scaffolding.
UNIT cu. m.
S.N. 38 Resp. Clause of Spec. 8
Category Type Quantity Unit Rate Amount Total (Rs.)
Labor Skilled 0.50 m-day 750.00 375.00 375.00
Unskilled 1.50 m-day 520.00 780.00 780.00
Description of works: Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit : 1 m2
Spec. cl. No: 2404,3110
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
24.09 Unskilled md 0.017 540.00 9.18 Geotextile m2 1.20 150.00 180.00
Sub total of A = 9.18 Sub total of B = 180.00 Sub total of C = 0.00
Description of works: Providing and laying brick masonry in manual mixed cement mortar including preparation of mortar as per specification, lead 30 m.
Spec. cl. No: 2502,3,4,5,7 Unit : 1 m3
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled md 1.50 740.00 1110.00 Bricks no 560 12.49 6994.40 Tools and Plants 3.00% 330 9.90
25.02.b
Unskilled md 3.00 540.00 1620.00 Cement t 0.09 15166.25 1364.96
Sand m3 0.25 1252.07 313.01
water lit 54 0.41 22.14
Sub total of A = 2730.00 Sub total of B = 8694.51 Sub total of C = 9.90
Sub total of A +B + C = 11434.41 Contractor's overhead expenses 15% = 1715.16 Unit Rate = 13149.57
Page 23 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and applying 12.5mm thick cement plaster including mortar mixing, scaffolding, curing etc. complete as per specification lead 30 m (manual mixing)
Unit : 100 m2
Spec. cl. No: 2502,2510
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Skilled md 12.00 740.00 8880.00 Cement t 0.55 15166.25 8341.43 Tools and Plants 3.00% 330 9.90
25.06.b
Unskilled md 16.00 540.00 8640.00 Sand m3 1.45 1252.07 1815.50
water lit 170 0.41 69.70
Sub total of A = 17520.00 Sub total of B = 10226.63 Sub total of C = 9.90
Sub total of A +B + C = 27756.53 Contractor's overhead expenses 15% = 4163.48 Unit Rate = 31920.01
Rate(1m2) = 319.20
Description of works: Providing, laying and levelling of dry stone soling works in the foundation all complete.
Description of works: Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (manual mixing), mortar 35% Unit : 1 m3
Spec. cl. No: 2607
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.04.c Skilled md 1.50 740.00 1110.00 Cement t 0.105 15166.25 1592.45 Tools & Plant 3% of L.C. 106.2
Unskilled md 4.50 540.00 2430.00 Sand m3 0.500 1252.07 626.03 Quality Control 1.50% of T.C. 113.83
Stone m3 1.150 1474.17 1695.29
water lit 70.000 0.41 28.70
Sub total of A = 3540.00 Sub total of B = 3942.47 Sub total of C = 220.03
Sub total of A +B + C = 7702.50 Contractor's overhead expenses 15% = 1155.38 Unit Rate = 8857.88
Description of works: Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(3)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (machine mixing), mortar 30% Unit : 1 m3
Spec. cl. No: 2600
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer
Skilled md 2.00 740.00 1480.00 Diesel lit 1.000 89.38 89.38 hr. 0.15 330 49.50
26.05.a (0.28/0.2 m3)
Unskilled md 3.50 540.00 1890.00 Cement t 0.190 15166.25 2881.58 Tools & Plant 3% of L.C. 101.1
Sand m3 0.400 1252.07 500.82 Quality Control 1.50% of T.C. 131.05
Stone m 3
1.150 1474.17 1695.29
water lit 120.000 0.41 49.20
Sub total of A = 3370.00 Sub total of B = 5216.27 Sub total of C = 281.65
Sub total of A +B + C = 8867.92 Contractor's overhead expenses 15% = 1330.19 Unit Rate = 10198.11
Page 24 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(4)] including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (machine mixing), mortar 30% Unit : 1 m3
Spec. cl. No: 2600
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer
Skilled md 2.00 740.00 1480.00 Cement t 0.123 15166.25 1865.44 hr. 0.15 330 49.50
(0.28/0.2 m3)
26.05.b
Unskilled md 3.50 540.00 1890.00 Sand m3 0.342 1252.07 428.20 Tools & Plant 3% of L.C. 101.1
Stone m3 1.150 1474.17 1695.29 Quality Control 1.50% of T.C. 114.59
Diesel lit 1.000 89.38 89.38
water lit 100.00 0.41 41.00
Sub total of A = 3370.00 Sub total of B = 4119.31 Sub total of C = 265.19
Sub total of A +B + C = 7754.50 Contractor's overhead expenses 15% = 1163.18 Unit Rate = 8917.68
Description of works: Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [ cement(1) : sand(2)] including scaffolding, curing, preparation of mortar etc. complete,
masoned height 0-5m, lead 30m (machine mixing). Unit : 100 m2
Spec. cl. No: 2602,2603,2510
Page 25 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [ cement(1) : sand(3)] including scaffolding, curing, preparation of mortar etc. complete,
masoned height 0-5m, lead 30m (machine mixing). Unit : 100 m2
Spec. cl. No: 2602,2603,2510
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Concrete mixer
Skilled md 10.00 740.00 7400.00 Cement t 0.306 15166.25 4640.87 hr. 0.75 330 247.50
26.07.c (0.28/0.2 m3)
Unskilled md 13.00 540.00 7020.00 Sand m3 0.630 1252.07 788.80 Tools & Plant 3% of L.C. 432.6
Diesel lit 4.000 89.38 357.52 Quality Control 1.50% of T.C. 313.61
water lit 50.00 0.41 20.50
Sub total of A = 14420.00 Sub total of B = 5807.69 Sub total of C = 993.71
Sub total of A +B + C = 21221.40 Contractor's overhead expenses 15% = 3183.21 Unit Rate = 24404.61
Rate (1m2) : 244.04
Description of works: Removal of old paints by sand blasting, cleaning and repairing of metal surfaces for the application of new paints as per specification.
Unit : 1 m2
Spec. cl. No: 2713
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.07 Skilled md 0.12 740.00 88.80 Diesel lit 4.0 89.38 357.52 Air compressor hr. 0.32 1280 409.60
Sand (1.6 mm to 600 micro m3
Unskilled md 0.08 540.00 43.20 mm) 0.04 1252.07 50.08 Blasting machine hr. 0.32 1580 505.60
Description of works: Double coat whitewash on new surface including supply of materials all complete
Spec. cl. No:
Unit : 100 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.00 old 13-1-b Unskilled md 1.10 540.00 594.00 lime kg 22.000 21.00 462.00
Skilled md 1.50 740.00 1110.00 Gum kg 0.880 110.00 96.80
27.00 old 15-16-b Unskilled md 2.00 540.00 1080.00
Sub total of A = 2784.00 Sub total of B = 558.80 Sub total of C = 0.00
Sub total of A +B + C = 3342.80 Contractor's overhead expenses 15% = 501.42 Rate = 3844.22
Unit Rate (1 m2) 38.44
Description of works: Single coat whitewash on old surface including supply of materials all complete
Spec. cl. No:
Unit : 100 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.00 old 13-2 Unskilled md 0.70 540.00 378.00 Lime kg 10.000 21.00 210.00
Skilled md 0.80 740.00 592.00 Gum kg 0.400 110.00 44.00
Cleaning Unskilled md 2.00 540.00 1080.00
Sub total of A = 2050.00 Sub total of B = 254.00 Sub total of C = 0.00
Sub total of A +B + C = 2304.00 Contractor's overhead expenses 15% = 345.60 Rate = 2649.60
Unit Rate (1 m2) 26.50
Page 26 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Single coat enamel paint/ readymade emulsion paint including supply of materials all complete.
Spec. cl. No:
Unit : 100 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
27.00 old 15 Unskilled md 2.00 540.00 1080.00 Enamel paint kg 16.00 385.00 6160.00
Skilled md 5.00 740.00 3700.00 Primer kg 8.10 319.00 2583.90
Unskilled md 3.00 540.00 1620.00
Skilled md 3.00 740.00 2220.00
Sub total of A = 8620.00 Sub total of B = 8743.90 Sub total of C = 0.00
Sub total of A +B + C = 17363.90 Contractor's overhead expenses 15% = 2604.59 Rate = 19968.49
Unit Rate (1 m2) 199.68
Description of works: Restoration of rain cuts in embankment slopes including watering and compaction etc. all complete lead 10 m.
Unit : 1 m3
Spec. cl. No: 2902
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.01 Skilled md 0.10 740.00 74.00 Tools 3.00% of L.C. 14.37
Unskilled md 0.75 540.00 405.00
Sub total of A = 479.00 Sub total of B = 0.00 Sub total of C = 14.37
Sub total of A +B + C = 493.37 Contractor's overhead expenses 15% = 74.01 Unit Rate = 567.38
Description of works: Maintenance of earthen shoulders by making irregularities even to the required level including watering and compaction etc. all complete lead 10m.
Unit : 1 m2
Spec. cl. No: 2903
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.02 Skilled md 0.02 740.00 14.80 Tools 3.00% of L.C. 3.68
Unskilled md 0.20 540.00 108.00
Sub total of A = 122.80 Sub total of B = 0.00 Sub total of C = 3.68
Sub total of A +B + C = 126.48 Contractor's overhead expenses 15% = 18.97 Unit Rate = 145.45
Description of works: Maintenance of gravel shoulders and gravel carriageway by repairing pot holes and making iregularities even to the required level including watering and compaction etc. all complete
lead 10m. Unit : 1 m2
Spec. cl. No: 2904
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.03 Skilled md 0.03 740.00 22.20 Gravel m3 0.11 2317.31 254.90 Tools 3.00% of L.C. 5.52
Unskilled md 0.30 540.00 162.00
Sub total of A = 184.20 Sub total of B = 254.90 Sub total of C = 5.52
Sub total of A +B + C = 444.62 Contractor's overhead expenses 15% = 66.69 Unit Rate = 511.31
Description of works: Repair of potholes and damaged bituminous surface including cleaning, brooming, and rolling etc all complete using hot premix material for 20mm shallow patching.
Unit : 100 m2
Spec. cl. No: 2905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
29.04 Skilled md 0.15 740.00 111.00 Cut back bitumen lit 110.00 83.67 9203.70 Asphalt mixing plant hr 0.10 1500.00 150.00
Unskilled md 7.00 540.00 3780.00 Bitumen lit 250.00 83.67 20917.50 Wheel loader hr 0.15 630 94.50
Mineral filler t 0.05 260.04 13.00 Steel wheel roller hr 1.20 280 336.00
Aggregates m3 2.80 2345.31 6566.86 Tools and plants % 3% of lc 116.73
diesel lit 20.00 89.38 1787.60
Sub total of A = 3891.00 Sub total of B = 38488.66 Sub total of C = 697.23
Sub total of A +B + C = 43076.89 Contractor's overhead expenses 15% = 6461.53 Unit Rate = 49538.42
Rate(1m2) 495.38
Description of works: Providing and installing Railing including Railing Posts -- 100 mm dia
Unit : m
Spec. cl. No: 3105
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
31.01.c GI Pipe m 1.10 1287.00 1415.70 Tools and plants, Manpower etc. 10% 1415.70 141.57
Sub total of A = 0.00 Sub total of B = 1415.70 Sub total of C = 141.57
Sub total of A +B + C = 1557.27 Contractor's overhead expenses 15% = 233.59 Unit Rate = 1790.86
Page 27 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Providing and installing Railing including Railing Posts -- 50 mm dia
Unit : m
Spec. cl. No: 3105
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
31.01.b GI Pipe m 1.10 541.00 595.10 Tools and plants, Manpower etc. 10% 595.10 59.51
Sub total of A = 0.00 Sub total of B = 595.10 Sub total of C = 59.51
Sub total of A +B + C = 654.61 Contractor's overhead expenses 15% = 98.19 Unit Rate = 752.80
Description of works: Providing and installing Railing including Railing Posts --38 mm dia
Unit : m
Spec. cl. No: 3105
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
31.01.a GI Pipe m 1.10 394.00 433.40 Tools and plants, Manpower etc. 10% 433.40 43.34
Description of works: Grass sodding works including sod cutting , transporting , placing in position and water sprinkling all complete.
Unit : 1 m2
Spec. cl. No: 2800
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.14.02 Unskilled md 0.05 540.00 27.00 Tools and plants, Manpower etc. 3% 0.81 0.02
Sub total of A = 27.00 Sub total of B = 0.00 Sub total of C = 0.02
Sub total of A +B + C = 27.02 Contractor's overhead expenses 15% = 4.05 Unit Rate = 31.07
Description of works: Showing shrub or tree seeds on all slopes at 25 cm intervals,including digging Planting holes to 5 cm depth and covering with soil.Two seeds per planting hole.
Unit :100
Spec. cl. No: 2807 m2
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.07.04 Unskilled md 0.20 540.00 108.00 seeds no 3200.000 3.00 9600.00 Tools & Plant 3% of L.C. 3.24
Page 28 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works:
Providing and planting containerised tree and shrub seedling, including pitting, transplanting, composing and mulching, on slopes > 40deg. Pit size 10cm diameter x 30cm depth. Mix
Unit : 10 No
Spec. cl. No: 2807 compost with soil and back fill into pit to 1/4 of pit volume.
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.08.05 Unskilled md 0.25 540.00 135.00 Container Tools & Plant 3% of L.C. 4.05
Seedling no 10.00 6.00 60.00
Compost m3 0.05 35.02 1.75
Tree Guard No 10.00 10.00 100.00
Green mulch m3 0.04 42.02 1.68
Sub total of A = 135.00 Sub total of B = 163.43 Sub total of C = 4.05
Sub total of A +B + C = 302.48 Contractor's overhead expenses 15% = 45.37 Unit Rate = 34.79
Description of works: Road way excavation in Soft Soil soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.150 540.00 81.00 Tools and plant 3.00% of L.C. 2.43
Machine 80
907.01 Unskilled md 0.00375 540.00 2.02 Diesel lit 0.10432 89.38 9.32 Excavator hr 0.01304 180.00 2.34
Sub total of A = 83.02 Sub total of B = 9.32 Sub total of C = 4.77
Sub total of A +B + C = 97.11 Contractor's overhead expenses 15% = 14.57 Unit Rate = 111.68
Description of works: Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 80% and Machine 20%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.200 540.00 108.00 Tools and plant 3.00% of L.C. 3.24
Machine 80
907.01 Unskilled md 0.00375 540.00 2.02 Diesel lit 0.06664 89.38 5.95 Excavator hr 0.0176 180.00 3.16
Sub total of A = 110.02 Sub total of B = 5.95 Sub total of C = 6.40
Sub total of A +B + C = 122.37 Contractor's overhead expenses 15% = 18.36 Unit Rate = 140.73
Page 29 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Road way excavation in Soft Rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.550 540.00 297.00 Tools and plant 3.00% of L.C. 8.91
Machine 80
907.01 Unskilled md 0.00391 540.00 2.11 Diesel lit 0.17728 89.38 15.84 Excavator hr 0.02216 180.00 3.98
Sub total of A = 299.11 Sub total of B = 15.84 Sub total of C = 12.89
Sub total of A +B + C = 327.84 Contractor's overhead expenses 15% = 49.18 Unit Rate = 377.02
Description of works: Road way excavation in Hard Rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.d Unskilled md 2.400 540.00 1296.00 Tools and plant 3.00% of L.C. 38.88
Machine 80
907.01 Unskilled md 0.00391 540.00 2.11 Diesel lit 0.2368 89.38 21.16 Excavator hr 0.0296 180.00 5.32
Sub total of A = 1298.11 Sub total of B = 21.16 Sub total of C = 44.20
Sub total of A +B + C = 1363.47 Contractor's overhead expenses 15% = 204.52 Unit Rate = 1567.99
Description of works: Foundation excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification. [Manual 20% and Machine 80%]
Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 20
9.01.a Unskilled md 0.200 540.00 108.00 Tools and plant 3.00% of L.C. 3.24
Machine 80
907.01 Unskilled md 0.00375 540.00 2.02 Diesel lit 0.06664 89.38 5.95 Excavator hr 0.0176 180.00 3.16
Sub total of A = 110.02 Sub total of B = 5.95 Sub total of C = 6.40
Sub total of A +B + C = 122.37 Contractor's overhead expenses 15% = 18.36 Unit Rate = 140.73
Description of works: Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all
complete as per specification [Mannual 10% & Machine 90%] Unit : 1 m3
Spec. cl. No: 905
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Manual 10
9.02.b Unskilled md 0.150 540.00 81.00 Tools and plant 3.00% of L.C. 2.50
Machine 90
907.01 Unskilled md 0.00440 540.00 2.37 Diesel lit 0.144 89.38 12.87 Excavator hr 0.018 180.00 3.24
Sub total of A = 83.37 Sub total of B = 12.87 Sub total of C = 5.74
Sub total of A +B + C = 101.98 Contractor's overhead expenses 15% = 15.30 Unit Rate = 117.28
Page 30 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works: Formation of Embankment including Compaction in layers not exceeding 150mm compaction depth all complete as per specification Using 20% Mannual & 80 % Mechanical
Unit : 1m3
Spec. cl. No: 909
Labour Materials Equipment
Norms No.
Description Unit Quantity Rate Amount Description unit Quantity Rate Amount Description Unit Quantity Rate Amount
Manual 20
9.06 Unskilled md 0.100 540.00 54.00 Suitable material Cum 1.10 140.73 154.80 Roller 8-10 T Hrs 0.017 530 9.01
transportation km 0.50 389.20 194.60
Machine 80 Fuel Ltr 0.08 89.38 7.15
907.01 Unskilled md 0.00375 540.00 2.03 Water Ltr 1.0 0.25 0.25
Description of works:
Showing shrub or tree seeds on all slopes at 25 cm intervals,including digging Planting holes to 5 cm depth and covering with soil.Two seeds per planting hole. Unit :100
m2
Spec. cl. No: 2807
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
28.07.04 Unskilled md 0.20 540.00 108.00 seeds no 3200.000 3.00 9600.00 Tools & Plant 3% of L.C. 3.24
Page 31 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Rate Analysis-075/076
Description of works:
Providing and placing flat brick soling including compaction, testing etc., all complete as per Drawings Unit : 1sqm
Spec. cl. No:
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Unskilled md 0.25 540.00 135.00 brick no 42.000 12.49 524.58 Tools & Plant 3% of L.C. 4.05
sand m3 0.01 1252.07 12.52
Sub total of A = 135.00 Sub total of B = 537.10 Sub total of C = 4.05
Sub total of A +B + C = 676.15 Contractor's overhead expenses 15% = 101.42 Unit Rate = 777.57
Description of works:
Providing and Laying of 60mm thick cement concrete(M25/20) interlocking block for footpath over 50 mm thick stone dust, all complete Unit : 1m2.
Spec. cl. No: 2602,2603,2510
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.07.c Skilled md 0.20 740.00 148.00 60mm concrete block m2 1.00 817.76 817.76 0.00
Unskilled md 0.60 540.00 324.00 Stone dust m3 0.06 1200.00 72.00
Sub total of A = 472.00 Sub total of B = 889.76 Sub total of C = 0.00
Sub total of A +B + C = 1361.76 Contractor's overhead expenses 15% = 204.26 Unit Rate = 1566.02
Description of works: Providing and laying M 20/20 Precast or Cast in situ concrete in kerbs with 12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation levelling etc. but
excluding foundation concrete or sand gravel materials. Unit :m
Spec. cl. No:1401
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
14.01 Skilled md 0.10 740.00 74.00 Cement kg 1.300 15.17 0.02
Unskilled md 0.50 540.00 270.00 Sand m3 0.003 1252.07 3.75
M20/20concrete m3 0.080 11658.15 932.65
water lit 0.50 0.41 0.20
Formwork m2 1.00 536.9 536.90
Sub total of A = 344.00 Sub total of B = 1473.52 Sub total of C = 0.00
Sub total of A +B + C = 1817.52 Contractor's overhead expenses 15% = 272.63 Unit Rate = 2090.15
Rate (1m2) : 20.90
Description of works: Providing and placing machine mixed M35/20 cement concrete for abutment, pier, wall, etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
mixer (0.28/ 0.20
Skilled md 0.80 740.00 592.00 cement mt 0.410 15166.25 6218.16 hr 0.60 330 198.00
20.03.a.iv m3 )
Unskilled md 0.60 540.00 324.00 aggregate 10 -20mm m3 0.570 2345.31 1336.82 vibrator hr 0.25 1380 345.00
coarse sand m3 0.440 1252.07 550.91 Mix Design and of Cost of
2.50% 268.18
petrol lit 0.100 98.23 9.82 Quality Control concrete
diesel lit 3.000 89.38 268.14
water lit 270.000 0.41 110.70
aggregate 10mm and down m3 0.330 2345.310 773.95
Sub total of A = 916.00 Sub total of B = 9268.50 Sub total of C = 811.18
Sub total of A +B + C = 10995.68 Contractor's overhead expenses 15% = 1649.35 Unit Rate = 12645.03
Page 32 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956
1 2 3 4 5
1 General
1.1 Insurances for the loss or damage to works, plant, material,
equipment, property and personnel injury or death and
commission of bank security and performance guarantee all Job 1.00
complete, as per specification (SS/SP-117) and instruction of
engineer
1.2 Carry out additional tests for material and works as required
and instructed by the Project Manager. (GCC 33.1) LS 1.00
1.3 Carry out routine maintenance of the existing road to keep the
road serviceable through out the Contract period :as per
specification (SS/SP-107) and instruction of engineer
Page 33 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956
1 2 3 4 5
3 Earthwork
3.1 Road way excavation in Soft Soil soil including disposal upto
10 m and lift upto 1.5 m etc. all complete as per specification. Cum 11738.87 From Table 1
(SS/SP-905)
3.2 Earthwork Excavation in foundation of structures in all types
Cum 2146.19 From Table 1
of soil (SS/SP- 900)
3.3 Formation of Embankment including, compaction in layers not
exceeding 150mm compacted depth, watering and haulage,
etc. all complete, as per specification (SS/SP-909) and Cum 117689.61 From Table 1
instruction of Engineer
3.4 Backfilling to structures, foundation pits, side drains etc. from
excavated materials including compaction, all complete. Cum 399.81 From Table 1
(SS/SP- 900)
4 Pavement
4.1 Preparation of sub-grade for rehabilitation or other similar
works ( filling or cutting depth of 10 to 20 cm ) in all type of soil Sqm 151757.00 From Table 2
(SS/SP-1003)
4.2 Providing , laying , spreading, leveling and compaction of
natural sand gravel Sub base grading as per table 12.1 of
standard specification and lead, all complete as per the Cum 30079.40 From Table 2
specification (SS/SP-1201) and instruction of Engineer.
4.3 Providing , laying , spreading, leveling and compaction of
crusher run materials for Base course, all complete, as per Cum 30079.40 From Table 2
specification (SS/SP-1202) and instruction of Engineer.
4.4 Providing and spraying bituminous Prime Coat MC30/MC70
including cleaning the road surface using wire brushes, broom
etc. before applying coat, all complete as per specification Lit 137571.00 From Table 2
( SS / SP 1301, 1302 ) and instruction of Engineer.
Page 34 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956
1 2 3 4 5
5 Cross Drainage Structures
5.1 Earthwork in excavation for foundation of structures in all
types of soil including shoring , strutting, bracing, sheeting
and disposal with lift etc ., all complete, as per specification Cum 6852.16
(SS/SP-905) and instruction of Engineer.
5.2 Providing suitable back filling material and Back filling in
layers in foundation pits, trenches etc, including compaction
and watering etc. with lead, all complete, as per specification Cum 1284.02
(SS/SP-908) and instruction of Engineer.
5.3 Providing and laying of Stone soling works for leveling in line
and level with lead, all complete, as per specification and Cum 2321.10
instruction of Engineer.
5.4 Providing and placing machine mixed non structural cement
concrete, M15/20 including compaction, curing, testing and
lead , all complete, as per specification ( SS/SP-2000) and Cum 762.40
instruction of Engineer.
5.5 Providing and placing machine mixed cement concrete
M25/20 for the RCC works including compaction, curing,
testing and lead . all complete, as per specification (SS/SP- Sqm 373.00
2000) and instruction of Engineer
5.6 Providing, preparing and installing Formwork for concrete
works including necessary supports and removing after
completion as per specification (SS/SP-1804,1805) and Sqm 1598.80
instruction of Engineer.
5.7 Providing and laying Reinforcement bar for RCC works
including cutting bending, binding, fixing in position and lead
all complete as per specification. (SS/SP-2000) and instruction Mt. 62.04
of Engineer.
5.8 Providing and laying Random rubble stone masonry in cement
sand mortar M7.5 including scaffolding, curing, preparation of
mortar with 100dia HDPE pipe for weep holes at interval of 1m
both horizontal and vertical direction etc. all complete as per Cum 4562.50
specification (SS/SP-2602,2603, 2607) and instruction of
Engineer.
Page 35 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956
1 2 3 4 5
6 Side Drain
6.1 Earthwork in excavation for Side Drain in all types of soil
and rocks including shoring , struting, bracing, sheeting and
disposal with 1.5m lift etc ., all complete, as per specification Cum 1962.96 From Table 1
(SS/SP-905) and instruction of Engineer.
6.2 Providing and placing machine mixed cement concrete
M25/20 for the RCC works including compaction, curing,
testing and lead . all complete, as per specification (SS/SP- Cum 7781.91 From Table 3
2000) and instruction of Engineer
7 Retaining Walls
7.1 Providing and laying Random rubble stone masonry in cement
mortar [cement(1) : sand(4)] including scaffolding, curing,
Cum 2151.89
preparation of mortar etc. complete, masoned height 0-5m,
lead 30m (machine mixing), mortar 35%
7.2 Providing and placing machine mixed non structural cement
concrete in M15/20 ration including compaction, curing, testing
Cum 442.28
and lead 30m, all complete, as per specification ( SS/SP-
2000) and instruction of Engineer.
7.3 Providing and laying 110mm dia.(2.5kg/cm2) HDPE pipes for
weep holes as directed by engineer.(SS/SP 700) for stone Rm 403.80
masonry works
7.4 Fabrication of [ 1.5 x 1 x 1 : (161sq. m)] hexagonal mesh type
100mm x 120 mm Gabion boxes / mattresses with
diapharagms, with binding wire 12 swg, mesh wire 10 swg and
selvedged wire 8 swg , including rolling, cutting and weaving ;
assembling Gabion boxes mattresses, palcing in position Cum 3750.50 From Table 5
including stretching, forming compartments; tying with bracing
wires and tie wires; tying down the lid complete; and providing
and filling stone / boulder in gabion boxes / mattresses etc.
including dressing, beding, bonding and all transporation as
7.5 per specification.
Supply and place geotextile as per design drawings, all From Table 4 and Table 5
Sqm 2994.25
complete (SS/SP- 3110)
8.5 Providing and applying two coats of enamel paint over one
sq.m 11750.40 2X13240X0.48
coat of primer
Page 36 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Length (km)= 19.956
1 2 3 4 5
9 Road Furnitures and Traffic Safety Measures
9.1 Supply and erecting Traffic sign in place including 50mm dia.
Steel tube, 2mm thick steel plates, cement concrete, painting,
writing and supporting steel angle nut and bolt etc. all
complete, as per specification (SS/SP-1501) and instruction of
Engineer.
a) 60cm dia Circular, 60 cm equilateral triangle and 60cm x 45
No. 160.00
cm rectangular shaped sign ( single post )
b) 1.2m x0.75m size bigger traffic sign (Information Board )with
No. 24.00
back support and two or more post.
9.2 Supplying and applying (10cm wide strip ) thermoplastic paint
for Road marking including cleaning, watering, brooming etc.
all complete, as per specification (SS/SP-1502) and instruction
of Engineer. a) More than two coats over new bituminous
surface as per specification
a) Delineators lines (CL) Sqm 2793.840
b) Zebra crossings Sqm 810.000
c) Delineators lines (2 Side) Sqm 7982.400
Total 11586.240
9.3 Supplying and placing RCC Kilometer post including
excavation, backfilling, painting and writing etc. all complete,
as per specification (SS/SP-1503) and instruction of Engineer.
11 Day Works
11.1 Labour
Skilled labour (Mason, Carpenter etc.) man-day 199.560
Unskilled labour man-day 399.120
11.2 Material
Cement Mt. 2.00
Reinforcement (8,10,12,16,20,25mm) Mt. 1.00
Aggregate (10-40mm size) Cum 150.00
sand Cum 150.00
11.3 Plant and Equipment
Tipper (4-60 m3 capacity) Hr. 100.00
Loader (1-1.5m3 capacity) Hr. 100.00
Excavator (135 Hp capacity) Hr. 100.00
Page 37 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa -
Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Page 38 VO 1
Table 1: Earthwork Calculation
Page 39 VO 1
Table 1: Earthwork Calculation
Page 40 VO 1
Table 1: Earthwork Calculation
Page 41 VO 1
Table 1: Earthwork Calculation
Page 42 VO 1
Table 1: Earthwork Calculation
Page 43 VO 1
Table 1: Earthwork Calculation
Page 44 VO 1
Table 1: Earthwork Calculation
Page 45 VO 1
Table 1: Earthwork Calculation
Page 46 VO 1
Table 1: Earthwork Calculation
Page 47 VO 1
Table 1: Earthwork Calculation
Page 48 VO 1
Table 1: Earthwork Calculation
Page 49 VO 1
Table 1: Earthwork Calculation
Page 50 VO 1
Table 1: Earthwork Calculation
Page 51 VO 1
Table 1: Earthwork Calculation
Page 52 VO 1
Table 1: Earthwork Calculation
Page 53 VO 1
Table 1: Earthwork Calculation
Page 54 VO 1
Table 1: Earthwork Calculation
Page 55 VO 1
Table 3: Drain Work Calculation Table
Details of Drain
Chainage
S.No. Side Type Length (m) Remarks
From To
Section 1 (Ch 0+000.00 to Ch 11+317.96)
Covered
1 1+430 4+670 Both 6480 proposed drain
Drain
Covered
2 5+570 6+270 Both 1400 proposed drain
Drain
Covered
3 6+580 11+130 Both 9100 proposed drain
Drain
Deduction of Drain
Chainage
S.No. Side Type Length (m) Remarks
From To
Section 1 (Ch 0+000.00 to Ch 11+317.96)
Covered
1 2+020 2+240 Both 440 Deduction
Drain
Covered
2 3+980 4+300 Both 640 Deduction
Drain
Covered
3 7+220 7+420 Both 400 Deduction
Drain
Deduction of Drain
Chainage
S.No. Side Type Length (m) Remarks
From To
Section 2 (Ch 0+000.00 to Ch 8+639.32)
Covered
1 9+845 10+020 Both 350 Deduction
Drain
Covered
2 10+020 10+160 left 140 Deduction
Drain
Total length of deduction drain 1970.00
Total deduction from slab culvert and
320.00
bridge sections
Total proposed drain 24410.00
Quantity Calculation for RCC Covered Drain
Reinforcement Calculation
Reinforcement for 1 m length
Total Weight
Description of Bars nos length Wt (kg/m)
(Kg)
For Drain
Longitudinal bars (8 mm dia bars @ 200 c/c) 10.00 0.95 0.39 3.71
8.00 0.95 0.39 2.96
8.00 0.95 0.39 2.96
Vertical Bars (10 mm dia bars @ 100 c/c) 22.00 0.70 0.62 9.55
22.00 0.55 0.62 7.50
44.00 0.75 0.62 20.46
For Drain Covers
Longitudinal bars (10 mm dia bars @ 200 c/c) 3.00 1.00 0.62 1.86
Transverse bars (12 mm dia bars @ 250 c/c) 4.00 0.68 0.89 2.42
Total Weight for 1m drain (kg) 51.42
Total Weight (kg) 1,255,162.20
1,255.16 tonne
Form Work 4800.63 sq.m
Page 56 VO 1
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?
Abstract of Quantity
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Ph
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0
ABSTRACT OF QUANTITY
Description Quantity(m3)
Drain Volume Left 1206.900
Drain Volume Right 2649.877
Total Drain Volume 3856.777
GWRET 11770.000
DRRET 0.000
RRM 1:4 including all 5351.000
Cut Volume 149471.016
Embankment Fill Vol. 35191.273
Fill Volume 35191.273
Str. Cut Volume 5688.200
Drain Cut Volume 5132.367
Backfill Volume 1345.000
Shoulder Volume 3615.400
Pavement Volume 19437.100
New Layer 15825.690
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Ph
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 60 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phulbariya - Sugar Factory
Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 61 VO. 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Page 62 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya
- Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 63 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Slab Culvert
Start Chainage End Chainage Span
Remark
(m) (m) (m)
Section 1 (Ch 0+000.00 to Ch 11+317.96)
1+658.00 1+662.00 4.000 Proposed crossing
5+330.00 5+333.00 3.000 Proposed
6+268.00 6+274.00 6.000 Existing crossing
7+201.00 7+208.00 7.000 Proposed crossing
9+222.50 9+225.50 3.000 Proposed
Section 2 (Ch 0+000.00 to Ch 8+639.32)
0+509.00 0+511.00 2.000 Proposed
0+892.00 0+896.00 4.000 Proposed
2+143.00 2+145.00 2.000 Proposed
4+163.50 4+168.50 5.000 Proposed crossing
4+174.50 4+179.50 5.000 Proposed crossing
5+217.00 5+223.00 6.000 Proposed crossing
5+489.00 5+491.00 2.000 Proposed
6+020.00 6+022.00 2.000 Proposed
6+325.00 6+329.00 6.000 Proposed
6+797.00 6+803.00 6.000 Proposed crossing
7+358.00 7+364.00 6.000 Proposed crossing
7+918.00 7+922.00 4.000 Proposed crossing
Page 64 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 65 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 66 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bank
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 67 VO 1
11 Geotextile 1 8.00 3.000 24 72.00 Sqm
Page 68 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur -
Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 69 VO 1
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Page 70 VO 1
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Bas
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0 Causeway no 0.00
Quantity Calculation for RCC cause Way
S.N. Description No. Length Breadth Height Quantity Total unit Remarks
Quantity
1 Earth Work Excavation
a Both Side Concrete Wall 2 6 0.5 0.8 4.8
b Drop Wall (D/s) 1 11 1.2 1.5 19.8
c Entrance wall (U/s) 1 11 0.6 0.8 5.28
d Appron (D/s) 1 3 11 0.2 6.6
f Cause Way Portion 1 11 6 0.3 19.8
Total 56.28 0 m3
6 Reinforcement Work
A 10 dia. @ 250mm c/c both Side Unit
Weight of
for Both Layer 10 dia Bar
c Chair 10.00
303.90 KG
B. Dowel Bar 25 dia. @ 300mm c/c
both Side Unit
Weight of
25 dia Bar
a Main Reinforcement 6 1 22.80 3.8kg/m
B Secondary Rein. 6 1 22.80
45.60
Total Reinforcement 349.50 0.00 KG
7 Form Work
Both side Concrete Wall 2 6.2 2.1 26.04
Side Face of Cause way Slab 1 34.4 0.15 5.16
Appron (D/S) 1 19 0.15 2.85
34.05 0 m2
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Err:509
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - P
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0
Quantity of Gabion Breast/Retaining Wall
Left Right Height for
Chainage Length Geotextile
Height Nos Gabion Boxes Quantity Height Nos Gabion Boxes Quantity Geotextile
(m) (Sqm)
(m)
From To (m) 3x1x1 2x1x1 1.5x1x1 (m3) (m) 3x1x1 2x1x1 1.5x1x1 (m3)
0+070.00 0+090.00 20.000 5.000 20.00 40.00 40.00 200.00 4.00 0.00 40.00 40.00 140.00 260 13.000
0+090.00 0+110.00 20.000 5.000 20.00 40.00 40.00 200.00 0.00 0.00 0.00 0.00 140 7.000
0+110.00 0+130.00 20.000 6.000 20.00 60.00 60.00 270.00 0.00 0.00 0.00 0.00 170 8.500
0+210.00 0+230.00 20.000 0.00 0.00 0.00 0.00 5.00 20.00 40.00 40.00 200.00 140 7.000
0+270.00 0+290.00 20.000 4.000 0.00 40.00 40.00 140.00 0.00 0.00 0.00 0.00 110 5.500
0+290.00 0+310.00 20.000 6.000 20.00 60.00 60.00 270.00 0.00 0.00 0.00 0.00 170 8.500
0+890.00 0+910.00 20.000 0.00 0.00 0.00 0.00 6.00 20.00 60.00 60.00 270.00 170 8.500
0+910.00 0+930.00 20.000 0.00 0.00 0.00 0.00 5.00 20.00 40.00 40.00 200.00 140 7.000
0+970.00 0+990.00 20.000 4.000 0.00 40.00 40.00 140.00 0.00 0.00 0.00 0.00 110 5.500
1+870.00 1+890.00 20.000 0.00 0.00 0.00 0.00 6.00 20.00 60.00 60.00 270.00 170 8.500
1+890.00 1+910.00 20.000 0.00 0.00 0.00 0.00 3.00 0.00 30.00 20.00 90.00 80 4.000
1+910.00 1+930.00 20.000 0.00 0.00 0.00 0.00 5.00 20.00 40.00 40.00 200.00 140 7.000
2+010.00 2+030.00 20.000 3.000 0.00 30.00 20.00 90.00 0.00 0.00 0.00 0.00 80 4.000
2+030.00 2+050.00 20.000 3.000 0.00 30.00 20.00 90.00 0.00 0.00 0.00 0.00 80 4.000
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Page 74 VO 1
11 Geotextile 1 8.00 9.000 72 72 Sqm
Page 75 VO 1
Fiscal Year 2075/76
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Project Office of Urban Development and Building Construction
Birgunj, Parsa
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur
- Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur
- Lamariya - Basantpur - Phulbariya - Sugar Factory Road
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya -
Basantpur - Phulbariya - Sugar Factory Road
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Activity Labour
S.N. Description Unit Amount Remarks
no Type Unit Qty. Rate
Collection and seiving gravel including stacking within
1 10m. Hauling distance. 8.01.02
5 Washing broken stone, gravel and sand. m3 8.01.07 Unskilled md 1.5 540 810.00
6 Washing rubble m3 8.01.08 Unskilled md 0.4 540 216.00
Breaking stones including Collection, seiving and
7 stacking within 10m. 8.02.01
1 2.02 201 Clearing of grass, removing roots breaking sods, levelling the surface and disposal all complete [201 ] m2 14.71
Feeling and uprooting of bamboo, clearing the area, stacking of bamboo, and disposing of wastes all
4 2.03 201
complete. [201 ]
m3 1,790.96
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
5 2.04.a 201 branches, removing the roots, stacking serviceable materials and back filling the depression/pits for girth no 588.46
above 300 mm to 600 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
6 2.04.b 201 branches, removing the roots, stacking serviceable materials and back filling the depression/pits for girth no 2,238.71
above 600 mm to 900 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
7 2.04.c 201 branches, removing the roots, stacking serviceable materials and back filling the depression/pits for girth No 6,236.39
above 900 mm to 1800 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
8 2.04.d 201 branches, removing the roots, stacking serviceable materials to 10m distance and back filling the No 10,234.08
depression/pits. (d) above 1800 mm to 2400 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
9 2.04.e 201 branches, removing the roots, stacking serviceable materials to 10m distance and back filling the No 25,585.20
depression/pits. (e) above 2400 mm to 3000 mm. [201 ]
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting of trunks and
10 2.04.f 201 branches, removing the roots, stacking serviceable materials to 10m distance and back filling the No 50,345.28
depression/pits. (e) above 3000 mm. [201 ]
11 2.05 201,909 Dressing and levelling of the construction surface including cutting and filling of small undulation. [201,909 ] m2 6.39
Excavation of top soil (sub grade) and carrying away from construction site, lead 10m and thickness upto
12 2.06 201,1003
100mm. [201,1003 ]
m2 102.34
13 2.07 201,2800 Spreading, shaping and light compacting of top soil on slopes. [201,2800 ] m2 31.98
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
14 2.08.01 202 usable materials within 50 m lead for m3 939.31
(a) Plain cement concrete, 1:4:8 or leaner mix [202 ]
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
15 2.08.02 202 usable materials within 50 m lead for m3 1,514.98
(b) Plain cement concrete, 1:3:6 or richer mix [202 ]
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
16 2.08.03 202 usable materials within 50 m lead for m3 2,122.62
(c) Reinforced cement concrete work [202 ]
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and diposal of
2 2.08.05 202 usable materials within 50 m lead for m3 1,526.82
(e) Random rubble masonry in cement mortar [202 ]
Excavation of metalled road and removal of all materials including soling and screening, sorting out
18 2.15.a 202 reusable materials and disposing unusable materials upto 20m lead m3 578.04
(a) Water bound macadam materials including soling / sub-base. [202 ]
Excavation of metalled road and removal of all materials including soling and screening, sorting out
19 2.15.b 202 reusable materials and disposing unusable materials upto 20m lead m3 1,556.66
(b)Bitumenous Materials [202 ]
Dismantling of RCC pipes (excluding excavation and refilling).
20 2.17.i 202
i) upto 600 mm dia. [202 ]
m 264.62
Dismantling gabion works including stockpiling the reusable materials and disposal of reusable materials
3 2.18 202
within 50m lead. [202 ]
m3 727.28
Providing, jointing and laying HDP pipes (110 mm/125mm outer diameter) with or without collar etc.
4 7.01.a 701
complete in place as per specification. [701 ]
m 640.91
Proving and laying RCC pipes of diameter 600 mm (internal) with or without collars jointed with stiff mixture
3 7.02.i 701 of cement mortar in the proportion of m 8,581.65
1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m. [701 ]
Proving and laying RCC pipes of diameter 750 mm (internal) with or without collars jointed with stiff mixture
25 7.02.ii 701
of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m. [701 ]
m 9,974.09
Proving and laying RCC pipes of diameter 900 mm (internal) with or without collars jointed with stiff mixture
5 7.02.iii 701
of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ). [701 ]
m 14,232.80
6 9.01.a 905 Road way excavation in soft soil including disposal all complete. [905 ] m3 479.72
Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m and lift upto 1.5
7 9.01.b 905
m etc. all complete as per specification. [905 ]
m3 639.63
Road way excavation in Soft rock including disposal upto 10 m and lift upto 1.5 m etc. all complete as per
8 9.01.c 905
specification. [905 ]
m3 1,758.98
Earthwork excavation in soft soil for drain and trenches including shoring, struting, bracing, sheeting and
9 9.02.a 905
disposal all complete. [905 ]
m3 575.67
Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches including shoring,
10 9.02.b 905 struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification m3 959.45
[905 ]
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Earthwork excavation in soft rock for drain and trenches including shoring, struting, bracing, sheeting and
11 9.02.c 905
disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification [905 ]
m3 1,918.89
Formation of embankment including compaction in layers not exceeding 150 mm compacted depth,
33 9.05.a 909
watering and haulage 10 m etc. all complete as per specification (i)manual methods [909 ]
m3 473.35
Formation of embankment including compaction in layers not exceeding 150 mm compacted depth,
12 9.05.b 909
watering and haulage all complete. [909 ]
m3 1,011.33
Excavation for foundation through all types of soil including relevant lift and disposal for depth upto 1.5 m.
5 9.07.01.a 907
[907 ]
m3 1,279.26
Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
5 9.07.01.b 907
(b) Depth 1.5 m upto 3 m [907 ]
m3 1,918.89
Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
7 9.07.01.c 907
(c) Depth upto 3m upto 4.5 m [907 ]
m3 2,558.52
Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
38 9.07.01.d 907
(d) Depth 4.5 m upto 6 m [907 ]
m3 3,038.24
Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m
4 9.07.1.a 907 and dewatering. m3 1,535.11
(a) Depth upto 1.5 m [907 ]
Underwater Excavation for foundation through all types of soil including relevant lift and disposal for depth
7 9.07.01.b 907
1.5 m upto 3 m. [907 ]
m3 3,070.22
Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
8 9.07.01.c 907
(c) Depth upto 3m upto 4.5 m [907 ]
m3 4,861.19
Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
42 9.07.01.d 907
(d) Depth 4.5 m upto 6 m [907 ]
m3 5,772.66
Underwater Excavation for foundation through all types of soil including relevant lift and disposal upto 20m.
43 9.07.01.e 907
(d) Depth 6.0m upto 7.0 m [907 ]
m3 7,504.44
Backfilling in layers in foundation pits,trenches etc with approved filler material including compaction and
13 9.10.a 908
watering etc completefor depth of foundation upto 1.5m . [908 ]
m3 2,487.85
Backfilling in layers in foundation pits,trenches with common excavated material etc including compaction
14 9.10.a 908
and watering etc complete for depth of foundation upto 1.5m . [908 ]
m3 385.63
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10
46 9.10.b 908 m m3 1,036.20
b) Depth of foundation 1.5 m upto 3m [908 ]
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10
47 9.10.c 908 m m3 1,343.22
c) Depth of foundation upto 3m upto 4.5 m. [908 ]
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc complete,lead 10
48 9.10.d 908 m m3 1,650.24
d) Depth of foundation 4.5 m upto 6m. [908 ]
49 9.11.a 908 Excavation and disposal of slides manually haulage distance upto 50m a)Soft soil [908 ] m3 383.78
Excavation and disposal of slides manually haulage distance upto 50m
50 9.11.b 908
b) Hard soil [908 ]
m3 511.70
Subgrade construction and preparation of formation in cutting (other than rock excavation) including
52 10.01 1003
disposal of material upto10m . [1003 ]
m3 101.65
Subgrade construction, preparation and formation of subgrade in rock cutting with regulating course of
53 10.02 1003
natural materials. [1003 ]
m3 157.69
Subgrade construction with loose untreated materials; preparation and formation of subgrade in fill areas.
54 10.03 1003
[1003 ]
m3 699.26
Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10 to 20 cm) in
15 10.05.a 1003
common soil. [1003 ]
m2 35.69
Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10 to 20 cm) in
56 10.05.b 1003
gravel & boulder mixed soil. [1003 ]
m2 4,740.00
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as
16 12.01 1201
per table 12.1 of standard specification. [1201 ]
m3 3,607.23
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as
11 12.02 1201
per table 12.1 of standard specification lead upto 10m (for manual works). [1201 ]
m3 4,144.88
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
59 12.03 1202
grading SB1* lead upto 10m. [1202 ]
m3 3,660.53
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
60 12.04 1202 grading SB1* lead upto 10m. m3 4,412.95
( for manual works) [1202 ]
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
61 12.05 1202 grading SB2*lead upto 10m. m3 3,660.53
(for machine works) [1202 ]
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for subbase course
62 12.06 1202 grading SB2*lead upto 10m. m3 4,415.53
(for manual works) [1202 ]
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for base course
63 12.07 1202 lead upto 10m. m3 3,444.14
(a) Machine works [1202 ]
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for base course
64 12.08 1202 lead upto 10m. m3 4,279.86
(b) For manual works. [1202 ]
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam base course
65 12.09 1203
class D1* grading 1 or grading 2 lead upto 10m. [1203 ]
m3 3,776.20
Providing, laying, spreading, watering, levelling and compaction of Waterbound macadam subbase course
66 12.1 1203 class E1* lead upto 10 m m3 4,585.38
(b) Manual works. [1203 ]
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam base course
67 12.11 1203 class D1* grading 1 or grading 2 lead upto 10m. m3 3,589.99
(a) Machine works [1203 ]
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam base course
68 12.12 1203 class D1* grading 1 or grading 2 lead upto 10m. m3 4,390.83
(B) Manual works [1203 ]
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel wearing course class
69 12.13 1205
-1 / class -2 lead upto 10m. For machine works [1205 ]
m3 3,508.05
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel wearing course class
70 12.14 1205
-1/class -2 lead upto 10m for manual works. [1205 ]
m3 4,419.43
Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire,
71 13.01 1301, 1302
brushes, broom etc. before applying tack coat. [1301, 1302 ]
Ltr 179.29
Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface using wire,
8 13.02 1301, 1302
brushes, broom etc. before applying tack coat, using manual methods. [1301, 1302 ]
Ltr 161.90
Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire,
73 13.03 1301, 1302
brushes, broom etc. before applying prime coat. [1301, 1302 ]
Ltr 179.29
Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road surface using wire,
9 13.04 1301, 1302
brushes, broom etc. before applying prime coat, using manual methods. [1301, 1302 ]
Ltr 161.90
Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
75 13.05.01 1301, 1303 broken stone chips including compaction Ltr 160.15
I) Bituminous binder for surface dressing( mass work). [1301, 1303 ]
Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
76 13.05.02 1301, 1303 broken stone chips including compaction Ltr 174.37
I) Bituminous binder for surface dressing( Patch work). [1301, 1303 ]
Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
77 13.05.03 1301, 1303
broken stone chips including compaction -- II) Cutter for bitumen grade 80/100. [1301, 1303 ]
Ltr 104.29
Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
78 13.05.04 1301, 1303 broken stone chips including compaction -- III) Chipping for surface dressing for 1st coat size or second coat Mt 3,581.64
size. [1301, 1303 ]
Laying of single / double / multiple bituminous coats for surface dressing using river gravels, shingles or
79 13.05.05 1301, 1303
broken stone chips including compaction -- IV) Production of percorated chipping. [1301, 1303 ]
m3 6,466.13
80 13.06.01 1301, 1304 Providing and laying semi-grouting with compaction 50mm thickness. [1301, 1304 ] m2 876.85
81 13.06.02 1301, 1304 Providing and laying semi-grouting with compaction 75mm thickness. [1301, 1304 ] m2 1,161.71
82 13.06.03 1301, 1304 Providing and laying full grouting with compaction 50 mm thicknes. [1301, 1304 ] m2 1,070.31
10 13.07 1301, 1305 Providing and laying sand seal. [1301, 1305 ] m2 113.34
84 13.08.01 1301, 1306 Providing, mixing and laying slurry seal with fine slurry mix. [1301, 1306 ] m2 158.18
85 13.08.02 1301, 1306 Providing, mixing and laying slurry seal with normal slurry mix. [1301, 1306 ] m2 176.06
86 13.08.03 1301, 1306 Providing, mixing and laying slurry seal with coarse slurry mix. [1301, 1306 ] m2 205.03
11 13.09 1307, 1308 Providing, mixing, laying and compaction of premix carpet. [1307, 1308 ] m3 15,108.91
88 13.10 1307, 1308 Providing, mixing, and laying asphalt concrete with compaction. [1307, 1308 ] m3 15,349.33
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement
17 15.01.a 1501 concrete, painting, writing and supporting steel angle nut and bolit etc. complete a) 60cm. Dia. Circular, no 2,597.14
60cm. equilateral traingle and 60cm.x 45cm. rectangular shaped sign (single post). [1501 ]
Supplying and erecting traffic sign in place including 50mm dia. 2 steel tube, 2mm. thick steel plate, cement
18 15.01.b 1501 concrete, painting, writing and supporting steel angle nut and bolt etc. complete for size 1.2m.x 0.75m with no 7,043.64
back support. [1501 ]
Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete
91 15.02.a 1502 (10cm. wide strip) m 39.41
a) Two coats over old painted surface [1502 ]
Supplying and applying paint for Road marking including cleaning, watering, brooming etc. all complete
92 15.02.b 1502 (10cm. wide strip) m 68.89
b) More than two coats over new bitumin surface [1502 ]
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all
93 15.03.a 1503 complete as per specification no 3,442.71
a) Standard KM post placed at each kilometer. [1503 ]
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all
94 15.03.b 1503 complete as per specification no 8,169.88
b) Bigger kilometer post (placed at each 5 km.) [1503 ]
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting
10 15.04 1504
and erection etc. all complete as per drawing. [1504 ]
no 1,313.22
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Providing , Preparing and Installing form work including necessary supports and removing after completion
19 18.01 1804, 1805
for foundation and footings . [1804, 1805 ]
m2 489.56
Providing , Preparing and Installing form work including necessary supports and removing after completion
12 18.02.1.a.i 1804, 1805
for vertical plain surface [class F2 finish] of height upto 3 m. [1804, 1805 ]
m2 535.18
Providing , Preparing and Installing form work including necessary supports and removing after completion
98 18.02.1.a.ii 1804, 1805
---For Vertical plain surface [class F2 finish] height upto 3 m upto 6m. [1804, 1805 ]
m2 644.80
Providing , Preparing and Installing form work including necessary supports and removing after completion
99 18.02.1.a.iii 1804, 1805
---For Vertical plain surface [class F2 finish] height upto 6 m upto 9m. [1804, 1805 ]
m2 808.70
Providing , Preparing and Installing form work including necessary supports and removing after completion
100 18.02.02.a.i 1804, 1805
for vertical curved surface[class F2 finish] of height upto 3.0 m. [1804, 1805 ]
m2 724.46
Providing , Preparing and Installing form work including necessary supports and removing after completion
101 18.02.02.a.ii 1804, 1805
---For Vertical curved surface [class F2 finish] height 3.0 m upto 6.0 m. [1804, 1805 ]
m2 860.62
Providing , Preparing and Installing form work including necessary supports and removing after completion
102 18.02.02.a.iii 1804, 1805
---For Vertical curved surface [class F2 finish] height 6.0 upto 9.0m. [1804, 1805 ]
m2 1,088.85
Providing , Preparing and Installing form work including necessary supports and removing after completion
103 18.04.a 1804, 1805
for slab structure [class F2 finish] (Falsework not included). [1804, 1805 ]
m2 637.32
Providing , Preparing and Installing form work including necessary supports and removing after completion
13 18.05.a 1804, 1805
---For slab and beam structure [class F2 finish] using timber planks. (Falsework not included) [1804, 1805 ]
m2 943.10
Providing, and assembling in position falsework for the construction of RCC superstructure and removal
105 18.08.1.a.ii 1803 after completion including necessary design and drawings as per specification for Slabs and Box culverts for m2 3,110.09
height 2m ~ 4m . [1803 ]
Providing, and assembling in position falsework for the construction of RCC superstructure and removal
14 18.08.2.a.ii 1804, 1805 after completion including necessary design and drawings as per specification. m2 2,964.71
A) For RCC beam bridges , using timber for height 0m ~ 3m [1804, 1805 ]
15 19.01 1901 Providing and fixing in positions, 75 mm diameter drainage spouts with necessary hardware. [1901 ] nos 1,628.06
Providing and installing Expansion Joints and bearing pad made of tarfelt sheet including all necessaary
16 19.02 1901
axilliary and incidental works etc. complete as per drawing and specification. [1901 ]
rm 44,945.45
17 19.02 1901 Providing and fixing in positions,reinforced elastomeric bearing pad per drawing and instructions. [1901 ] nos 33,649.00
Providing and placing machine mixed M10/40 cement concrete for the foundation and footing etc. including
12 20.01.a.01 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 10,824.94
Providing and placing machine mixed M15/40 cement concrete for the foundation and footing etc. including
20 20.01.a.02 2000
compaction, curing, testing etc. all complete as per specification and drawing. [2000 ]
m3 10,414.47
Providing and placing machine mixed M20/40 cement concrete for the foundation and footing etc. including
21 20.01.a.03 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 11,671.39
Providing and placing machine mixed M20/20 cement concrete for the foundation and footing etc. including
22 20.01.a.04 2000
compaction, curing, testing etc. all complete as per specification and drawing. [2000 ]
m3 11,658.15
Providing and placing machine mixed M25/20 cement concrete for the foundation and footing etc. including
23 20.01.a.05 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 12,574.05
Providing and placing manually mixed M10/40 cement concrete for the foundation and footing etc. including
12 20.01.b.01 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 11,065.82
Providing and placing manually mixed M15/40 cement concrete for the foundation and footing etc. including
13 20.01.b.02 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 11,707.69
Providing and placing manually mixed M20/40 cement concrete for the foundation and footing etc. including
117 20.01.b.03 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 12,909.34
Providing and placing manually mixed M20/20 cement concrete for the foundation and footing etc. including
118 20.01.b.04 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 13,131.55
Providing and placing manually mixed M25/20 cement concrete for the foundation and footing etc. including
119 20.01.b.05 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 14,039.91
Providing and placing machine mixed M15/40 cement concrete for abutment, pier, wall, etc. including
120 20.02.a.i 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 15,316.61
Providing and placing machine mixed M20/40 cement concrete for abutment, pier, wall, etc. including
121 20.02.a.iii 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 16,100.85
Providing and placing machine mixed M20/20 cement concrete for abutment, pier, wall, etc. including
22 20.02.a.iii 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 16,558.80
Providing and placing machine mixed M25/20 cement concrete for abutment, pier, wall, etc. including
23 20.02.a.iv 2000
compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. [2000 ]
m3 17,412.15
Summary of rates .
Specification Rate (
S.N. Norms No BOQ Description Language Unit
Clause No. NRs.)
Providing and placing machine mixed M20/20 cement concrete for the superstructure, deckslab, girder etc.
24 20.03.a.ii 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 14,562.00
[2000 ]
Providing and placing machine mixed M25/20 cement concrete for superstructure, deckslab, girder, etc.
25 20.03.a.ii 2000
including compaction, curing, testing and etc. all complete as per specification and drawing. [2000 ]
m3 15,568.73
Providing and placing manually mixed non structural cement concrete [ cement (1): sand (4) : aggregate (8)
126 20.06.b.1 2000 ] including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 9,828.62
[2000 ]
Providing and placing manually mixed non structural cement concrete [ cement (1): sand (3) : aggregate (6)
127 20.06.b.02 2000 ] including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 10,719.27
[2000 ]
Providing and placing manually mixed non structural cement concrete [ cement (1): sand (2) : aggregate (4)
128 20.06.b.03 2000 ] including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing. m3 12,541.29
[2000 ]
Providing and laying Reinforcement ( diameter upto 8 mm) including cutting, bending, binding, fixing in
24 20.07.01 2000
position etc. all complete as per specification and drawing. [2000 ]
mt 136,865.86
Providing and laying Reinforcement ( diameter above 8 mm and upto 16 mm) including cutting, bending,
25 20.07.02 2000
binding, fixing in position etc. all complete as per specification and drawing. [2000 ]
mt 118,365.41
Providing and laying Reinforcement ( diameter above 16 mm) including cutting, bending, binding, fixing in
26 20.07.03 2000
position etc. all complete as per specification and drawing. [2000 ]
mt 123,292.68
Fabrication of hexagonal mesh type 100mm x 120 mm Gabion boxes / mattresses with diapharagms, with
binding wire 12 swg, mesh wire 10 swg and selvedged wire 7 swg , including rolling, cutting and weaving ;
assembling Gabion boxes mattresses, palcing in position including stretching, forming compartments; tying
33 24.02.01 2401
with bracing wires and tie wires; tying down the lid complete; and providing and filling stone / boulder in
box 4,638.50
gabion boxes / mattresses etc. including dressing, beding, bonding and all transporation as per specification.
[2401 ]
Providing and laying grouted stone pitching in protection work with stone size not less than 0.01 m3 and
2403(5),
133 24.04
2406 -5(b)
cement : sand motar (1:3) lead 30m, lift 1.5m [2403(5), m3 8,086.44
2406 -5(b) ]
27 24.09 3110 Providing, laying, fixing in positions of Geo-textile (filter fabrics). [3110 ] m2 217.56
Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per specification
135 24.14.01.a 2406; 2, 4
Lead 30m, lift 1.5m , using concrete mixer and vibrator. [2406; 2, 4 ]
m3 8,455.82
Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per specification
136 24.14.01.b 2406; 2, 4
Lead 30m, lift 1.5m , without using concrete mixer and vibrator. [2406; 2, 4 ]
m3 8,687.78
Providing and placing plum-concrete with 70% M 15/40 concrete and 30% boulders/stones as per
137 24.14.02.a 2406; 2, 4
specification. Lead 30m, lift 1.5m using concrete mixer and vibrator. [2406; 2, 4 ]
m3 9,023.69
Providing and placing concrete with 70% M 15/40 concrete and 30% boulders/stones as per specification
138 24.14.02.b 2406; 2, 4
Lead 30m, lift 1.5m , without using concrete mixer and vibrator. [2406; 2, 4 ]
m3 9,307.97
Providing and laying brick masonry in manual mixed cement mortar including preparation of mortar as per
139 25.02.b 2502,3,4,5,7
specification, lead 30 m. [2502,3,4,5,7 ]
m3 13,149.57
Providing and applying 20mm thick cement plaster including mortar mixing, scaffolding, curing etc.
140 25.06.b 2502,2510
complete as per specification lead 30 m (manual mixing) [2502,2510 ]
m2 319.20
26.01, 6.05
28 old
2602, 2603 Providing, laying and levelling of dry stone soling works in the foundation all complete. [2602, 2603 ] m3 2,626.80
Providing and laying dry stone masonry (coursed rubble) including dressing etc. complete as per
142 26.01 2602, 2603, 2068
specification, lead 30m. [2602, 2603, 2068 ]
m3 4,324.51
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)] including
143 26.03.a 2602, 2603, 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (machine mixing), m3 9,753.27
mortar 35% [2602, 2603, 2607 ]
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)] including
29 26.03.b 2602, 2603, 2607
scaffolding, curing, preparation of mortar etc. all complete. [2602, 2603, 2607 ]
m3 9,197.18
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)] including
145 26.03.c 2602, 2603, 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (machine mixing), m3 8,370.76
mortar 35% [2602, 2603, 2607 ]
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)] including
146 26.04.a 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (manual mixing), m3 10,240.38
mortar 35% [2607 ]
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)] including
29 26.04.b 2607 scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, lead 30m (manual mixing), m3 8,959.96
mortar 35% [2607 ]
SUMMARY OF RATES
Item No. Description of Items Unit Norms Activity RA No. Rate Remark
1 General
1.01 Provision of Insurances as specified in the Contract
Documents. (SS/SP-117) @ 1.0% of total cost LS Estimated 500,000.00
Page 12
3.04 Backfilling to Retaining structures, foundation pits
etc. from excavated materials including compaction, cu.m 9.10 (a) 13 483.94
all complete. (SS/SP- 900)
4 Sub-grade Work
4.01 Preparation of sub-grade by filling or cutting in all
types of soil. (SS/SP-1003) sq.m 10.05 15 9.40
5 Sub-base, Base
5.01 Supply, place and compact gravel sub-base course,
including screening and grading as per cu.m 12.01 16 855.78
specification, all complete.(SS/SP- 1201)
5.02 Supply, place and compact crusher run base course
including grading as per specification, all complete. cu.m 12.06 17 1,665.83
(SS/SP- 1201, a)
Page 13
7.08 Providing and laying RC hume pipes( NP3) with or
without collars, jointed with stiff mixture of cement
mortar (1 cement:2 fine sand) complete in position
as per specification.(SS/SP-701)
Page 14
9.06 Supply and place compaceted pervious material, all
complete (SS/SP- 3110) cu.m 24.11 38 996.36
9.07 Supply and place dry stone packing, all complete
(SS/SP-3110) cu.m 26.01 44 2,890.13
Page 15
Analysis of Rate
RATE ANALYSIS
2.02 201 Unskilled md 0.023 330.00 7.59 tools 3 % of labour cost 0.23
Sub - total (A) 7.59 Sub - total (B) 0.00 Sub total (c) 0.23
Direct Cost (A+B+C) = NRs. 7.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1.17
Total Item Rate = NRs. 8.99
Say NRs. per m2 8.99
RA No. : 2
Description of item : Felling trees (the girth measured at a height of 1 m above ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials and disposal of unserviceable
materials to 10m distance and back filling the depressions/pits
a) above 300mm to 600mm Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2.04 (a) 201 Unskilled md 0.920 330.00 303.60 tools 3 % of labour cost 9.11
Sub - total (A) 303.60 Sub - total (B) 0.00 Sub total (c) 9.11
Direct Cost (A+B+C) = NRs. 312.71
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 46.91
Total Item Rate = NRs. 359.62
Say NRs. per no 359.62
RA No. : 3
Description of item : Felling trees (the girth measured at a height of 1 m above ground level) including cutting of trunks and branches, removing the roots, stacking serviceable materials and disposal of unserviceable
materials to 10m distance and back filling the depressions/pits
b) above 600mm to 900mm Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2.04(b) 201 Unskilled md 3.500 330.00 1155.00 tools 3 % of labour cost 34.65
Sub - total (A) 1155.00 Sub - total (B) 0.00 Sub total (c) 34.65
Direct Cost (A+B+C) = NRs. 1189.65
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 178.45
Total Item Rate = NRs. 1368.10
Say NRs. per no 1368.10
Page 1
Analysis of Rate
RA No. : 4
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 110mm/125mm outer diameter Unit: 50.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 3.000 490.00 1470.00 HDP pipe m 50.00 357.00 17850.00 Screw Jack hr 8.00 25.00 200.00
Unskilled md 3.000 330.00 990.00 Petrol ltr 0.50 130.00 65.00 Blow lamps no 5.00 150.00 750.00
Sub - total (A) 2460.00 Sub - total (B) 17915.00 Sub total (c) 950.00
Direct Cost (A+B+C) = NRs. 21325.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3198.75
Total Item Rate = NRs. 24523.75
Say NRs. per m. 490.48
RA No. : 5
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
b) 150mm outer diameter Unit: 50.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 3.600 490.00 1764.00 HDP pipe m 50.00 634.03 31701.50 Screw Jack hr 9.60 25.00 240.00
Unskilled md 3.600 330.00 1188.00 Petrol ltr 0.60 130.00 78.00 Blow lamps no 6.00 150.00 900.00
Sub - total (A) 2952.00 Sub - total (B) 31779.50 Sub total (c) 1140.00
Note: All the requrments for 150mm dia is proportinate by 150/125 on (a) Direct Cost (A+B+C) = NRs. 35871.50
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 5380.73
Total Item Rate = NRs. 41252.23
Say NRs. per m. 825.04
RA No. : 4
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
i) 600mm dia(internal) Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.02(i) 701 Skilled md 0.281 490.00 137.69 RCC Pipe m 1.0000 5714.44 5714.44
Unskilled md 1.094 330.00 361.02 Cement Kg 6.8130 12.11 82.51
Sand m3 0.0090 4266.40 38.40
Jute kg 0.2190 55.00 12.05
Sub - total (A) 498.71 Sub - total (B) 5847.40 Sub total (c) 0.00
Direct Cost (A+B+C) = D NRs. 6346.11
Additional Cost 3% for ballies, crow,bars,chain,pulley,blocks &ropes etc.= 1.03*D 6536.49
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 980.47
Total Item Rate = NRs. 7516.96
Say NRs. per m 7516.96
Page 2
Analysis of Rate
RA No. : 5
Description of item : Providing and laying RCC pipes with or without collars, jointed with stiff mixture of cement mortar in the proportion of 1:2 (1cement : 2 fine sand), lead upto 100m.
iii) 900mm dia(internal) Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.02(iii) 701 Skilled md 0.344 490.00 168.56 RCC Pipe m 1.000 9990.52 9990.52
Unskilled md 1.562 330.00 515.46 Cement Kg 9.062 12.11 109.74
Sand m3 0.013 4266.40 55.46
Jute kg 0.375 55.00 20.63
Sub - total (A) 684.02 Sub - total (B) 10176.35 Sub total (c) 0.00
Direct Cost (A+B+C) = D NRs. 10860.37
Additional Cost 3% for ballies, crow,bars,chain,pulley,blocks &ropes etc.= 1.03*D 11186.18
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 1677.93
Total Item Rate = NRs. 12864.11
Say NRs. per m 12,864.11
RA No. : 6
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.01(b) 905 Unskilled md 1.000 330.00 330.00 tools 3 % of labour cost 9.90
Transporatation cost 1.0000 52.50 52.50
Sub - total (A) 330.00 Sub - total (B) 0.00 Sub total (c) 62.40
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 104.99 Direct Cost (A+B+C) = NRs. 392.40
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 52.5 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 58.86
b)Quantity of Labour is taken as 100% of Hard soil Total Item Rate(F) = NRs. 451.26
Unskilled=1md
RA No. : 7
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification.
d) Hard Rock (i) without Blasting Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.01(d) 905 Unskilled md 12.000 330.00 3960.00 tools 3 % of labour cost 118.80
Sub - total (A) 3960.00 Sub - total (B) 0.00 Sub total (c) 118.80
Direct Cost (A+B+C) = NRs. 4078.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 611.82
Total Item Rate(F) = NRs. 4690.62
Page 3
Analysis of Rate
Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 1100.00
(Ref:Damauli District Rate FY 068/069) Direct Cost (A+B+C) = NRs. 1100.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 165.00
Total Item Rate(F) = NRs. 1265.00
Say NRs. per cu.m. 1265.00
RA No. : 8
Description of item : Road way excavation including disposal upto 1km and lift upto 1.5 m etc. all complete as per specification by using Excavator.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.01(b) 905 Unskilled md 0.005 330.00 1.65 Diesel lt 0.1618 103.00 16.67 Excavator hr 0.0135 2100.00 28.35
Transporatation cost 1.0000 104.99 104.99
Sub - total (A) 1.65 Sub - total (B) 16.67 Sub total (c) 133.34
NB: a)Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 209.98 Direct Cost (A+B+C) = NRs. 151.66
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 104.99 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 22.75
b)Quantity of Materials & Equipment is taken as 85% of Hard soil+10% of Soft rock+5% of Hard rock Total Item Rate(E) = NRs. 174.41
Diesel=(0.85*0.15+0.1*0.2064+0.05*0.2724)lt ;Excavator=(0.85*0.0125+0.1*0.0172+0.05*0.0227)hr
NB: the Rate for Excavation in roadway by using Excavator Say NRs. per cu.m. 174.41
RA No. : 9
Description of item : Road way excavation including disposal upto 1Km and lift upto 1.5 m etc. all complete as per specification.
d) Hard Rock (ii) with Blasting and (ii) Mechanical Drilling Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Gelatin kg 0.2500 204.00 51.00
Detonator no 2.0000 7.70 15.40
9.01 d(ii).ii 905 Unskilled md 1.500 330.00 495.00 fusewire m 2.0000 6.60 13.20 tools 3 % of labour cost 16.32
blaster md 0.100 490.00 49.00 Compressor hr 0.3400 250.00 85.00
Drill hr 0.3400 70.00 23.80
Transporatation cost 1.0000 128.77 128.77
Sub - total (A) 544.00 Sub - total (B) 79.60 Sub total (c) 253.89
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 257.54 Direct Cost (A+B+C) = NRs. 877.49
Basic Haulage Rate included in cutting is assumed to be half of the transportation rate 128.77 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 131.62
Total Item Rate = NRs. 1009.11
Say NRs. per cu.m. 1009.11
Page 4
Analysis of Rate
RA No. : 10
Description of item : Earthwork excavation for drain and trenches including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.02(b) 905 Unskilled md 1.500 330.00 495.00 tools 3 % of labour cost 14.85
Sub - total (A) 495.00 Sub - total (B) 0.00 Sub total (c) 14.85
Direct Cost (A+B+C) = NRs. 509.85
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 76.48
Total Item Rate = NRs. 586.33
NB: the Rate for Excavation Foundation is taken 10% of Manual Work rate as per RA 18 and 90% by using Excavator as per RA 16A Say NRs. per cu.m. 215.60 (.90 of E+.10 of M)
RA No. : 11
Description of item : Earthwork excavation for drain and trenches including shoring,struting,bracing,sheeting and disposal upto 10m and lift upto 1.5m etc. all complete as per specification.
d) Hard Rock (ii) with Blasting and (ii) Mechanical Drilling Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Gelatin kg 0.2500 204.00 51.00
Detonator no 2.0000 7.70 15.40
9.02 d(ii).ii 905 Unskilled md 1.750 330.00 577.50 fusewire m 2.0000 6.60 13.20 tools 3 % of labour cost 19.09
blaster md 0.120 490.00 58.80 Compressor hr 0.3400 250.00 85.00
Drill hr 0.3400 70.00 23.80
Sub - total (A) 636.30 Sub - total (B) 79.60 Sub total (c) 127.89
Direct Cost (A+B+C) = NRs. 843.79
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 126.57
Total Item Rate = NRs. 970.36
Say NRs. per cu.m. 970.36
RA No. : 12
Description of item : Formation of embankment including compaction in layers not exceeding 150mm. Compacted depth, watering and haulage 10m. etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.002 490.00 0.98 Suitable Materialm3 1.1000 0.00 Grader hr 0.0050 1600.00 8.00
9.05.01 909 Unskilled md 0.008 330.00 2.64 Fuel ltr 0.1200 103.00 12.36 Roller hr 0.0170 900.00 15.30
Sub - total (A) 3.62 Sub - total (B) 12.36 Sub total (c) 23.30
NB: Suitable Material From Excavated Cut and inclusive of all the necessary lead Direct Cost (A+B+C)= NRs. 39.28
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 5.89
Total Item Rate = NRs. 45.170
Say NRs. per cu.m. 45.17
Page 5
Analysis of Rate
RA No. : 13
Description of item : Backfilling in layers in foundation pits,trenches,etc including compaction and watering etc. complete lead 10m.
Suitable Material excavated for foundation
a) Depth of Foundation upto 1.5m Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
9.10 (a) 908 Unskilled md 1.140 330.00 376.20 Diesel Ltr. 0.11 103.000 11.33
tools % 3 % of labour cost 11.29
Plate Vibrator hr. 0.11 200 22
1-1.5tons
Sub - total (A) 376.20 Sub - total (B) 11.33 Sub total (c) 33.29
Direct Cost (A+B+C) = NRs. 420.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 63.12
Total Item Rate = NRs. 483.94
Say NRs. per cu.m. 483.94
RA No. : 14
Description of item : Haulage of excessive cut materials using Machinary beyond 1 Km length
Sub - total (A) 0.00 Sub - total (B) 0.00 Sub total (c) 27.35
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transportation rate chart for additional km/cum Direct Cost (A+B+C) = NRs. 27.35
The rate has been calculated by deducting total transportation cost from origin up to two km and up to 1km respectively , to find out the Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4.10
haulage cost beyond 1 km. Total Item Rate = NRs. 31.45
Say NRs. per cu.m. 31.45
RA No. : 15
Description of item : Subgrade construction and preparation of formation in cutting(other than rock excavation) including disposal of material upto 10m.
1.00 cum
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
skilled md 0.010 490.00 4.90 Diesel lit. 0.1220 103.00 12.57 Grader(75hp) hr 0.0100 1600.00 16.00
10.05 1003 Unskilled md 0.100 330.00 33.00 Roller 8 - 10t hr 0.0170 900.00 15.30
Sub - total (A) 37.90 Sub - total (B) 12.57 Sub total (c) 31.30
NB: Thickness of treatment taken 10cm Direct Cost (A+B+C) = NRs. 81.77
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 12.27
Total Item Rate = NRs. 94.04
Say NRs. per sq.m. 9.40
Page 6
Analysis of Rate
RA No. : 16
Description of item : Providing, laying, spreading, watering, leveling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m .
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 15.65 Sub - total (B) 636.11 Sub total (c) 92.40
Direct Cost (A+B+C) = NRs. 744.16
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 111.62
Total Item Rate = NRs. 855.78
Say NRs. per cu.m. 855.78
RA No. : 17
Description of item : Providing, laying, spreading, watering, leveling and compaction of crusher run materials for base course grading lead upto 10m.
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
a) 60cm. Dia. Circular, 60cm. equilateral triangle and 60cm.x 45cm. rectangular shaped sign (single post). Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.1000 427.00 42.70
Skilled md 0.033 490.00 16.17 M 10/40 PCC m3 0.0300 7324.37 219.73
15.01 (a) 1501 Unskilled md 0.088 330.00 29.04 Steel Plate m2 0.2500 1727.00 431.75
Formwork(F1) m2 0.3600 512.42 184.47
Steel Tube m 2.5000 335.00 837.50
Sub - total (A) 45.21 Sub - total (B) 1716.15 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1761.36
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 264.20
Total Item Rate = NRs. 2025.56
Say NRs. per no. 2025.56
Page 7
Analysis of Rate
RA No. : 19
Description of item :
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel plate, cement concrete, painting, writing and supporting steel angle nut and bolt etc. complete.
b) 1.2m. x 0.75m. Size bigger traffic sign with back support and two or more post. Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Enamel Paint lit 0.4000 427.00 170.80
Skilled md 0.085 490.00 41.65 M 10/40 PCC m3 0.1200 7324.37 878.92
15.01 (b) 1501 Unskilled md 0.300 330.00 99.00 Steel Plate m2 1.0000 1727.00 1727.00
Formwork(F1) m2 1.0000 512.42 512.42
Steel Tube m 5.0000 335.00 1675.00
Sub - total (A) 140.65 Sub - total (B) 4964.14 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5104.79
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 765.72
Total Item Rate = NRs. 5870.51
Say NRs. per no. 5870.51
RA No. : 20
Description of item : Supplying and applying paint for Road Marking including cleaning, watering, brooming etc. all complete (10cm. wide strip).
b) More than two coats over new bitumen surface Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 4.76 Sub - total (B) 36.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 40.76
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 6.11
Total Item Rate = NRs. 46.87
Say NRs. per m. 46.87
RA No. : 21
Description of item :
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.
Sub - total (A) 52.98 Sub - total (B) 2291.24 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2344.22
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 351.63
Total Item Rate = NRs. 2695.85
Say NRs. per no. 2695.85
Page 8
Analysis of Rate
RA No. : 22
Description of item :
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and writing etc. all complete as per specification.
Sub - total (A) 138.20 Sub - total (B) 4961.83 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5100.03
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 765.00
Total Item Rate = NRs. 5865.03
Say NRs. per no. 5865.03
RA No. : 23
Description of item :
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back filling, painting and erection etc. all complete as per drawing.
Unit: 1.00 no
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Page 9
Analysis of Rate
RA No. : 25
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for walls( Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 9mm thic m2 0.0124 49932.19 619.16
18.02 1804 Skilled md 2.400 490.00 1176.00 (11m2/8 times)
(i and ii
avg.) 1805 Unskilled md 2.500 330.00 825.00 Struts balis etc cu.m 0.0750 49932.19 3744.91
(.45/12 times)
Nails kg 2.7500 130.48 358.82
Sub - total (A) 2001.00 Sub - total (B) 4722.89 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 6723.89
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1008.58
Total Item Rate = NRs. 7732.47
Say NRs. per sq.m. 773.25
RA No. : 26
Description of item : Providing , Preparing and Installing form work & removing after completion for Slab & beam structure( For Class F2 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thicu.m 0.1000 49932.19 4993.22
18.05 1804 Skilled md 3.000 490.00 1470.00 (0.60m3/6 times)
(I and ii
avg.) 1805 Unskilled md 3.000 330.00 990.00 Struts balis etc cu.m 0.0150 49932.19 748.98
(.22/8 times)
Nails kg 4.0000 130.48 521.92
Sub - total (A) 2460.00 Sub - total (B) 6264.12 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 8724.12
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1308.62
Total Item Rate = NRs. 10032.74
Say NRs. per sq.m. 1003.27
RA No. : 27
Description of item : Providing , Preparing and Installing form work & removing after completion for Precast elements. ( For Class F3 Finish).
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Ply wood 9mm. Tm2 0.9167 1184.03 1085.40
18.07 1804 Skilled md 2.500 490.00 1225.00 (11m2/12 times)
1805 Unskilled md 2.000 330.00 660.00 timber cu.m 0.0111 49932.19 554.25
(.20/18 times)
Nails kg 2.0000 130.48 260.96
Sub - total (A) 1885.00 Sub - total (B) 1900.61 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 3785.61
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 567.84
Total Item Rate = NRs. 4353.45
Say NRs. per sq.m. 435.35
Page 10
Analysis of Rate
RA No. : 28
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M10/40 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.01 (i) 2000 Skilled md 0.500 490.00 245.00 Cement t 0.2200 12114.36 2665.16 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 3.500 330.00 1155.00 20-40mm-agg cu.m 0.6500 588.19 382.32 vibrator hr 0.2500 120.00 30.00
10-20mm downacu.m 0.2500 674.47 168.62
C. Sand cu.m 0.4800 4266.40 2047.87
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 132.0000 0.20 26.40
Sub - total (A) 1400.00 Sub - total (B) 5612.37 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 7324.37
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1098.66
Total Item Rate = NRs. 8423.03
Say NRs. per cu.m. 8423.03
RA No. : 29
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.01 (i) 2000 Skilled md 0.500 490.00 245.00 Cement t 0.2600 12114.36 3149.73 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 3.500 330.00 1155.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10 mm downmm cu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4600 4266.40 1962.54
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 156.0000 0.20 31.20
Sub - total (A) 1400.00 Sub - total (B) 6342.90 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 8054.90
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1208.24
Total Item Rate = NRs. 9263.14
Say NRs. per cu.m. 9263.14
RA No. : 30
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.01(iv) 2000 Skilled md 0.500 490.00 245.00 Cement t 0.3300 12114.36 3997.74 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 3.500 330.00 1155.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 198.0000 0.20 39.60
Sub - total (A) 1400.00 Sub - total (B) 7113.99 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 8825.99
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1323.90
Total Item Rate = NRs. 10149.89
Say NRs. per cu.m. 10149.89
Page 11
Analysis of Rate
RA No. : 31
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.02(i) 2000 Skilled md 0.900 490.00 441.00 Cement t 0.2600 12114.36 3149.73 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 9.000 330.00 2970.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4600 4266.40 1962.54
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 156.0000 0.20 31.20
Sub - total (A) 3411.00 Sub - total (B) 6342.90 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10065.90
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1509.89
Total Item Rate = NRs. 11575.79
Say NRs. per cu.m. 11575.79
RA No. : 32
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iii) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.02(iii) 2000 Skilled md 0.900 490.00 441.00 Cement t 0.3300 12114.36 3997.74 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 9.000 330.00 2970.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 198.0000 0.20 39.60
Sub - total (A) 3411.00 Sub - total (B) 7113.99 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10836.99
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1625.55
Total Item Rate = NRs. 12462.54
Say NRs. per cu.m. 12462.54
RA No. : 33
Description of item : a) Providing and placing machine mixed cement concrete for the abutment, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.02 (iv) 2000 Skilled md 0.900 490.00 441.00 Cement t 0.3750 12114.36 4542.89 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 9.000 330.00 2970.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4500 4266.40 1919.88
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.2000 103.00 329.60
Water lit. 225.0000 0.20 45.00
Sub - total (A) 3411.00 Sub - total (B) 7727.80 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 11450.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1717.62
Total Item Rate = NRs. 13168.42
Say NRs. per cu.m. 13168.42
Page 12
Analysis of Rate
RA No. : 34
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.03 (i) 2000 Skilled md 0.800 490.00 392.00 Cement t 0.3300 12114.36 3997.74 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 6.000 330.00 1980.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 198.0000 0.20 39.60
Sub - total (A) 2372.00 Sub - total (B) 7113.99 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 9797.99
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1469.70
Total Item Rate = NRs. 11267.69
Say NRs. per cu.m. 11267.69
RA No. : 35
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.03(ii) 2000 Skilled md 0.800 490.00 392.00 Cement t 0.3750 12114.36 4542.89 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 6.000 330.00 1980.00 10-20mm-agg cu.m 0.5800 674.47 391.19 vibrator hr 0.2500 120.00 30.00
Operator md 0.200 555.00 111.00 10mm- downaggcu.m 0.3000 1620.81 486.24
C. Sand cu.m 0.4500 4266.40 1919.88
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 225.0000 0.20 45.00
Sub - total (A) 2483.00 Sub - total (B) 7707.20 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10502.20
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1575.33
Total Item Rate = NRs. 12077.53
Say NRs. per cu.m. 12077.53
RA No. : 36
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iii) Grade M30/20 Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
20.03 (iii) 2000 Skilled md 0.800 490.00 392.00 Cement t 0.4100 12114.36 4966.89 Mixer(.28/.20m3) hr 0.6000 470.00 282.00
Unskilled md 6.000 330.00 1980.00 10-20mm-agg cu.m 0.5700 674.47 384.45 vibrator hr 0.2500 120.00 30.00
10mm- downaggcu.m 0.3300 1620.81 534.87
C. Sand cu.m 0.4400 4266.40 1877.22
Petrol lit. 0.1000 130.00 13.00
Diesel lit. 3.0000 103.00 309.00
Water lit. 246.0000 0.20 49.20
Sub - total (A) 2372.00 Sub - total (B) 8134.63 Sub total (c) 312.00
Direct Cost (A+B+C) = NRs. 10818.63
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1622.79
Total Item Rate = NRs. 12441.42
Say NRs. per cu.m. 12441.420
Page 13
Analysis of Rate
RA No. : 37
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Diameter above 8mm and 16mm ii and iii average Unit: 1.00 ton
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.11 2404 Skilled md 0.000 490.00 0.00 Gravel cu.m 1.1000 547.64 602.40
3110 Unskilled md 0.800 330.00 264.00 filter
Sub - total (A) 264.00 Sub - total (B) 602.40 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 866.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 129.96
Total Item Rate = NRs. 996.36
Say NRs. per cu.m. 996.36
RA No. : 39
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.01.02, 24 2401 Skilled md 0.840 490.00 411.60 G.I wire(Mesh) kg 25.4500 76.98 1959.14
24.02.01 Unskilled md 2.750 330.00 907.50 G.I wire(Salvage kg 3.4100 75.98 259.09 3 % of labour cost 39.57
24.02.04 Stone cum 2.2000 1045.64 2300.41
Sub - total (A) 1319.10 Sub - total (B) 4518.64 Sub total (c) 39.57
Direct Cost (A+B+C) = NRs. 5877.31
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 881.60
Total Item Rate = NRs. 6758.91
Say NRs. per cu.m. 3379.46
Page 14
Analysis of Rate
RA No. : 40
Description of item : Providing and fabricating gabion crates of less than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling, cutting, weaving filling of broken stones etc.
complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*.5) 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.01.02 2401 Skilled md 0.480 490.00 235.20 G.I wire(Mesh) kg 17.3000 76.98 1331.75
24.02.01 Unskilled md 1.390 330.00 458.70 G.I wire(Salvage kg 2.8000 75.98 212.74 3 % of labour cost 20.82
24.02.04 Stone cum 1.1000 1045.64 1150.20
Sub - total (A) 693.90 Sub - total (B) 2694.69 Sub total (c) 20.82
Direct Cost (A+B+C) = NRs. 3409.41
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 511.41
Total Item Rate = NRs. 3920.82
Say NRs. per cu.m. 3920.82
RA No. : 41
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
24.09 2404 Unskilled md 0.017 330.00 5.61 Geotextile sq.m. 1.2000 150.00 180.00
Sub - total (A) 5.61 Sub - total (B) 180.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 185.61
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 27.84
Total Item Rate = NRs. 213.45
Say NRs. per sq.m. 213.45
RA No. : 42
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 4 cement sand mortar(M5) including stone dressing,mortar transportation all complete, masoned height 0 to 5 m lead 30m.
(Machine mixing) mortar 35%.
Unit: 1.00 cu.m.
Norms Specification
activity Clause Resources
Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2602
26.03 2603 Skilled md 1.500 490.00 735.00 Cement t 0.1550 12114.36 1877.73
2607 Unskilled md 3.500 330.00 1155.00 Sand cu.m 0.4500 4266.40 1919.88 3 % of labour cost 56.70
Stone cu.m 1.1500 1045.64 1202.49
Water lt 100.00 0.20 20.00
Sub - total (A) 1890.00 Sub - total (B) 5020.10 Sub total (c) 56.70
Direct Cost (A+B+C) = NRs. 6966.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1045.02
Total Item Rate = NRs. 8011.82
Say NRs. per cu.m. 8011.82
Page 15
Analysis of Rate
RA No. : 43
Description of item : Providing, Mixing and Pointing Cement Mortar over rubble masonry works including all complete as per spec.
Cement:Sand (1:3)
100.00 sq.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 1272.50 Sub - total (B) 1202.49 Sub total (c) 38.18
Direct Cost (A+B+C) = NRs. 2513.17
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 376.98
Total Item Rate = NRs. 2890.15
Say NRs. per cum. 2890.15
RA No. : 45
Description of item : Supply and fixing of 50mm G.I. Pipe railing as per drawings all complete
Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) Sub - total (B) 335.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 335.00
Additional 10% for the cost of pipe for necessary labour,materials, equipment 368.50
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 55.28
Total Item Rate = NRs. 423.78
Say NRs. per m 423.78
Page 16
Analysis of Rate
RA No. : 46
Description of item : Supply and place dry stone packing, all complete.
Unit: 1.00 sq.m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 370.00 Sub - total (B) 1150.20 Sub total (c) 0.00
NB: stone filling for gabion boxes are taken for reference. Direct Cost (A+B+C) = NRs. 1520.20
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 228.03
Total Item Rate = NRs. 1748.23
Say NRs. per sq.m. 1748.23
RA No. : 58
Description of item : Excavation and backfilling to Sub-surface drain:
i) with Geo-Fabric Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Estimated Skilled md 0.000 490.00 0.00 Geo-fabric m2 1.80 185.61 334.10 Tools 3% of Labor Cost 4.46
Unskilled md 0.450 330.00 148.50 Filter Material m3 0.20 866.40 173.28
Backfill m3 0.3000 420.82 126.25
Sub - total (A) 148.50 Sub - total (B) 633.63 Sub total (c) 4.46
As per Norms Activity Direct Cost (A+B+C) = NRs. 786.59
Geo-textile per m = 2*(.4+.5), Filter Material per m = 0.2m3/m Contractor's Overhead @ 15 % of (A+B+C) = NRs. 117.99
Excavation Q'ty= 0.5m3/m, Labour required for excavation and as per norms activity 9.02 for soft soil 0.90md/m3 Total Item Rate = NRs. 904.58
Bacfill by Excavated Material per m = (.6*.5)*1 m3/m Say NRs. per m. 904.58
RA No. : 59
Description of item : Providing and spraying bituminous binder including cleaning the road surface using wire, brushes, broom etc all complete for surface Dressing Works.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 5.60 Sub - total (B) 147.37 Sub total (c) 4.33
Direct Cost (A+B+C) = NRs. 157.30
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.60
Total Item Rate = NRs. 180.90
Say NRs. per lit. 180.90
Page 17
Analysis of Rate
RA No. : 60
Description of item : Providing, supplying and applying chippings for surface dressing .
Unit: 1.00 t
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 69.79 Sub - total (B) 845.29 Sub total (c) 390.00
Direct Cost (A+B+C) = NRs. 1305.08
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 195.76
Unit Weight of Aggragete 1.50 1 ton =1/1.5m3 0.67 hence1.05*.70 0.7035 Total Item Rate = NRs. 1500.84
Say NRs. per ton 1500.84
RA No. : 61
Description of item : Providing mixing and laying fine mix slurry seal
Unit: 100.00 m2
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Item No : 62
Description of item : Providing and Laying M20/20 precast or cast in situ concrete in kerbs with 12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation concrete or sand gravel material
Unit: 1.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.100 490.00 49.00 M20/20
1401 Unskilled md 0.500 330.00 165.00 concrete m3 0.0250 10836.99 270.92
Estimated Cement Kg 0.4200 12.11 5.09
14.01 Sand m3 0.0009 4266.40 3.84
Water lit 0.5000 #REF! #REF!
Formwork m2 0.6000 672.39 403.43
Sub - total (A) 214.00 Sub - total (B) #REF! Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. #REF!
size of concrete kerb (B=0.1m, H=0.25m) Contractor's Overhead @ 15 % of (A+B+C) = NRs. #REF!
Total Item Rate = NRs. #REF!
Say NRs. per m #REF!
Page 18
Analysis of Rate
RA No. : 63
Description of item : Carrying out the routine maintenance of the existing road during Defect Liability Period.
DoR 107 Unskilled md 1.000 330.00 330.00 tools 12 % of labour cost 39.60
Sub - total (A) 330.00 Sub - total (B) 0.00 Sub total (c) 39.60
NB: As per DoR Maintenace Norms Direct Cost (A+B+C) = NRs. 369.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 55.44
Total Item Rate = NRs. 425.04
Say NRs. per 2km/day X= 425.04
NRs. Per1km/Day Y=X/3= 141.68
Say NRs. per 1km/month Z=Y*30= 4250.40
RA No. : 64
Description of item : Providing and spraying bituminous Prime coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 16.65 Sub - total (B) 136.34 Sub total (c) 4.45
Direct Cost (A+B+C) = NRs. 157.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.62
Total Item Rate = NRs. 181.06
Say NRs. per lit. 181.06
RA No. : 65
Description of item : Providing and spraying bituminous Tack coat MC30/MC70 including cleaning the road surface using wire, brushes, broom etc. before applying tack coat.
Unit: 1.00 lit.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 16.65 Sub - total (B) 136.34 Sub total (c) 4.45
Direct Cost (A+B+C) = NRs. 157.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 23.62
Total Item Rate = NRs. 181.06
Say NRs. per lit. 181.06
Page 19
Analysis of Rate
RA No. : 66
Description of item : Providing , mixing and laying Asphalt conctere with compaction
Unit: 1.00 cum
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
13.11 1307 skilled md 0.030 490.00 14.70 Asphalt plant hr 0.0440 400.00 17.60
1309 Unskilled md 0.130 330.00 42.90 Bitumen lit 117.00 104.06 12175.02 W. loader hr 0.6600 1500.00 990.00
Foreman md 0.010 490.00 4.90 Cement ton 0.0220 12110.00 266.42 A. paver hr 0.2200 250.00 55.00
Diesel lit 10.4500 103.00 1076.35 S tyre roller hr 0.5500 200.00 110.00
Aggregate m3 1.2000 1209.01 1450.81 P roller hr 0.5500 1200.00 660.00
Tripper hr 0.3200 450.00 144.00
Sub - total (A) 62.50 Sub - total (B) 14968.60 Sub total (c) 1976.60
Direct Cost (A+B+C) = NRs. 17007.70
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2551.16
Total Item Rate = NRs. 19558.86
Say NRs. Per m3 19558.86
RA No. : 70
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
a) 110mm/125mm outer diameter Unit: 50.00 m
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
7.01 701 Skilled md 3.000 490.00 1470.00 HDP pipe m 50.00 357.00 17850.00 Screw Jack hr 8.00 25.00 200.00
Unskilled md 3.000 330.00 990.00 Petrol ltr 0.50 130.00 65.00 Blow lamps no 5.00 150.00 750.00
Sub - total (A) 2460.00 Sub - total (B) 17915.00 Sub total (c) 950.00
Direct Cost (A+B+C) = NRs. 21325.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3198.75
Total Item Rate = NRs. 24523.75
Say NRs. per m. 490.48
RA No. : 71
Description of item : Carrying out the routine maintenance of the existing road during Defect Liability Period.
DoR 107 Unskilled md 1.000 330.00 330.00 tools 12 % of labour cost 39.60
Sub - total (A) 330.00 Sub - total (B) 0.00 Sub total (c) 39.60
NB: As per DoR Maintenace Norms Direct Cost (A+B+C) = NRs. 369.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 55.44
Total Item Rate = NRs. 425.04
Say NRs. per 2km/day X= 425.04
NRs. Per1km/Day Y=X/3= 141.68
Say NRs. per 1km/month Z=Y*30= 4250.40
Page 20
Analysis of Rate
RA No. : 72
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.
Sub - total (A) 791.50 Sub - total (B) 0.00 Sub total (c) 23.75
Direct Cost (A+B+C) = NRs. 815.25
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 122.29
Total Item Rate = NRs. 937.54
Say NRs. per m3 937.54
RA No. : 73
Description of item : Dismantling gabion works including stockpiling the reusable materials and disposal of unusable materials within 50m lead
Unit: 1.00 m3
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Skilled md 0.010 490.00 4.90
2.18 202 Unskilled md 1.000 330.00 330.00 tools(ballies,ropes etc. 3 % of labour cost 10.05
Sub - total (A) 334.90 Sub - total (B) 0.00 Sub total (c) 10.05
Direct Cost (A+B+C) = NRs. 344.95
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 51.74
Total Item Rate = NRs. 396.69
Say NRs. per m3 396.69
RA No. : 74
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.
Sub - total (A) 783.50 Sub - total (B) 0.00 Sub total (c) 23.51
Direct Cost (A+B+C) = NRs. 807.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 121.05
Total Item Rate = NRs. 928.06
Say NRs. per m3 928.06
RA No. : 75
Description of item : Dismantling Bridge, culvert and other structures including stockpiling the reusable materials and disposal of unusable materials within 50m. Lead.
Sub - total (A) 1097.00 Sub - total (B) 0.00 Sub total (c) 32.91
Direct Cost (A+B+C) = NRs. 1129.91
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 169.49
Total Item Rate = NRs. 1299.40
Page 21
Analysis of Rate
Page 22
Analysis of Rate
RA No. : 76
Description of item : Dismantling R.C.C pipes (excluding excavation & refilling)
Sub - total (A) 136.90 Sub - total (B) 0.00 Sub total (c) 4.11
Direct Cost (A+B+C) = NRs. 141.01
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 21.15
Total Item Rate = NRs. 162.16
Say NRs. per m 162.16
RA No. : 77
Description of item : Dismantling R.C.C pipes (excluding excavation & refilling)
Sub - total (A) 268.90 Sub - total (B) 0.00 Sub total (c) 8.07
Direct Cost (A+B+C) = NRs. 276.97
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 41.55
Total Item Rate = NRs. 318.52
Say NRs. per m 318.52
RA No. : 78
Description of item : Excavation and disposal of slides haulage distance up to 1km by using equipment.
9.11 (a) 905 Unskilled md 0.00315 330.00 1.04 Diesel lt. 0.1512 49.115 7.43
Wheel Loader hr. 0.0084 1500.00 0.03
Transporatation cost 1.0000 52.50 52.50
Sub - total (A) 1.04 Sub - total (B) 7.43 Sub total (c) 52.53
NB: Transportation Cost As per clause 8.04.03 1(a) as shown in transporatation rate chart for up to 1 km 104.99 Direct Cost (A+B+C) = NRs. 61.00
Basic Haulage Rate included in slide removal is assumed to be half of the transportation rate 52.5 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 9.15
Total Item Rate = NRs. 70.15
Say NRs. per cu.m. 70.15
Page 23
RATES OF MATERIALS
Transportation cost
Basic Rate for Major
constrction Material
Cost at site
S.No. Material Type Unit Remarks
(NRs.)
As per DoR
District Norms for District DoR
Rate Quarry Rate Norms
Material
1 Bamboo no. 110.00 0.00 0.00 0 180.00
2 Bitumen (80/100 grade) kg. 95.00 0.00 0.00 9.06 104.06
3 Bitumen (MC30/70) kg 84.00 9.06 93.06
4 Brick(first) 1000 nos. 12000.00 0.00 0.00 942.37 12,942.37
5 Stone m3 0.00 462.00 0.00 583.64 1,045.64
6 Cement kg. 11.70 0.00 0.00 0.41436 12.11 Indian(625 rs. bag)
7 Diesel lit 103.00 0.00 0.00 0 103.00
8 Kerosene lit 103.00 0.00 0.00 0 103.00
9 Mobil lit 650.00 0.00 0.00 0 650.00
Prevailing rate with
10 Gear oil lit 800.00 0.00 0.00 0 800.00 out VAT
11 Petrol lit 130.00 0.00 0.00 0 130.00
12 Grease lit 700.00 0.00 0.00 0 700.00
13 Truck Tyre nos. 27000.00 0.00 0.00 0 27,000.00
14 Gabion Wire (8 SWG - 10 SWG) kg. 75.50 0.00 0.00 0.48036 75.98
15 Gabion Wire (11 SWG - 13 SWG) kg. 76.50 0.00 0.00 0.48036 76.98
16 Geotextile m2 150.00 0.00 0.00 0 150.00
17 Nails kg. 130.00 0.00 0.00 0.48036 130.48
18 Reinforcement mt 82500.00 0.00 0.00 480.36 82,980.36 61Nrs/kg,
19 Binding Wire kg. 102.00 0.00 0.00 0.48 102.48
20 River Gravel m3 0.00 126.83 0.00 306.395 433.23
21 Rope kg. 90.00 0.00 0.00 0 90.00
Quarry Output 0-
22 Sand m3 0.00 3,960.00 0.00 915.18 4,266.40 33%
23 HDP Pipe 110mm Dia 4kg/cm2 m 357.00 0.00 0.00 0 357.00 1.703kg/m @235Rs
24 HDP Pipe 150mm Dia 4kg/cm2 m 634.03 0.00 0.00 0 634.03 3.34kg/m @235Rs
51 Crusher Aggregate for Base m3 0.00 596.17 0.00 420.81 1,016.98 30% crushed(M15)
&70% Gravel(M4)
52 Aggregate for Asphalt Concrete m3 788.20 0.00 420.81 1,209.01 40% crushed(M12)
&60% Gravel(M5)
53 Road Marking Paint lit 480.00 0.00 0.00 0 480.00
54 Plastic m2 25.00 0.00 0.00 0 25.00
Page 140
55 Emulsion lit. 488.00 0.00 0.00 9.05626 497.06
Page 141
RATES OF MATERIALS
Project : Detail Design of Saatghare -Pattharkhola Road
###
Ch. 0+000Km to 3+300 Km
Transportation
cost for Major
Basic Rate
constrction
Material Cost at site
S. No. Material Type Unit Remarks
As per DoR (NRs.)
District Norms for District DoR
Rate Quarry Rate Norms
Material
1 Bamboo no. 180.00 180.00
2 Bitumen (80/100 grade) lit 95.00 9.06 104.06 Sp. Gravity of Bit.=0.97
3 Bitumen (MC30/70) lit 84.00 9.06 93.06
3 Brick(first) 1000 nos. 12000.00 942.37 12,942.37
4 Stone m3 462.00 583.64 1,045.64
Dressed Stone m3 1100.00 599.45 1,699.45
Nepali Udayapur (Rs.
5 Cement kg. 11.70 0.41 12.11 681/bag)
6 Diesel lit 103.00 103.00
7 Kerosene lit 103.00 103.00
8 Mobil lit 650.00 650.00
Prevailing rate with out
9 Gear oil lit 800.00 800.00 VAT
10 Petrol lit 130.00 130.00
11 Grease lit 700.00 700.00
12 Truck Tyre nos. 27000.00 27,000.00
13 Gabion Wire (8 SWG - 10 SWG) kg. 75.50 0.48 75.98
14 Gabion Wire (11 SWG - 13 SWG) kg. 76.50 0.48 76.98
15 Geotextile m2 150.00 150.00
16 Nails kg. 130.00 0.48 130.48
17 Reinforcement mt 82500.00 480.36 82,980.36 74.45Nrs/kg,
18 Binding Wire kg. 102.00 0.48 102.48
19 River Gravel m3 126.83 306.40 433.23
20 Rope kg. 90.00 90.00
21 Sand m3 3,960.00 306.40 4,266.40 Quarry Output 0-33%
22 HDP Pipe 110mm Dia 4kg/cm2 m 357.00 357.00
23 HDP Pipe 150mm Dia 4kg/cm2 m 634.03 634.03
24 Crushed Aggragate 0.00
25 20 - 40 mm agg (Broken) m3 1235.00 420.81 1,655.81
26 10 - 20 mm agg (Broken) m3 1590.00 420.81 2,010.81
27 5 - 10 mm agg (Broken) m3 705.00 420.81 1,125.81
28 River Gravel (Chips) 0.00
29 5mm - 8mm m3 1200.00 420.81 1,620.81
30 5mm- 20mm m3 253.66 420.81 674.47
31 5mm - 40mm m3 167.38 420.81 588.19
32 5mm - 70mm m3 126.83 420.81 547.64
33 Water Proof Ply 19mm m2 1184.03 1,184.03
34 Water Proof Ply 32mm m2 1883.00 1,883.00
35 Timber m3 49558.46 373.73 49,932.19
35 GI PIPE 100mm (4") m 1525.00 1,525.00
35 GI PIPE 50mm (2") m 335.00 335.00
38 Enamel Primer lit 419.00 419.00
39 Ready Made Enamel Paint lit 427.00 427.00
40 Mild Steel tonne 74450.00 1839.26 76,289.26
41 Mild Steel Plate(2mm) m2 1727.00 1,727.00
42 Nuts & Bolts kg. 145.00 0.48 145.48
43 Hume Pipe NP3 300mm dia m 3036.00 240.44 3,276.44
43 Hume Pipe NP3 600mm dia m 5474.00 240.44 5,714.44
44 Hume Pipe NP3 750mm dia m 7774.00 284.45 8,058.45
45 Hume Pipe NP3 900mm dia m 9660.00 330.52 9,990.52
46 Jute kg. 55.00 55.00
47 Gelatin kg 204.00 204.00
48 Detonator(Electronic) no 7.70 7.70
49 fusewire m 6.60 6.60
Page 1
50 Crusher Aggregate for Base m3 596.17 420.81 1,016.98 30% crushed(M15)
&70% Gravel(M4)
Page 2
Err:509
Err:509
Page 142
Say NRs. per cu.m. 126.82
Page 143
RA N0 : M4
Description of item : Collection of gravel including selection, screening and stacking within 20m. Hauling Distance BY Bulldozer Loader and Screening Plant
b) 5mm - 40mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1950 103.00 20.09 Bull Dozer hr 0.0115 3000.00 34.50
808 100-150 HP
Using 809 Diesel lt 0.5500 103.00 56.65 Wheel Loader hr 0.0367 1500.00 55.05
Machines 1.5-2m3 bucket
Screen Plant hr 0.0183 60.00 1.10
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 76.74 Sub total (c) 90.65
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 167.39
Sub - total (A) 2640.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2640.00
Page 144
RA N0 : M7
Description of item : Collection of rubble of required size, hauling distance 10m. and stacking
Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 462.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 462.00
Page 145
RA N0 : M10
Description of item : Collection and Sieving sand within 10m hauling Distance
c) Quarry Output more than 66% Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
807 Diesel lt 0.1740 103.00 17.92 Bull Dozer hr 0.0102 3000.00 30.60
808 100-150 HP
Using
machines 809 Diesel lt 0.2450 103.00 25.24 Wheel Loader hr 0.0163 1500.00 24.45
1.5-2m3 bucket
Screen Plant hr 0.0163 60.00 0.98
(40t/hr.m2)
Sub - total (A) 0.00 Sub - total (B) 43.16 Sub total (c) 56.03
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 99.19
Sub - total (A) 3960.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 3960.00
Sub - total (A) 5940.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 5940.00
Page 146
RA N0 : M13
Description of item : Breaking Stones including Collection, Sieveing and Stacking within 10m.
e) 5mm - 10mm Unit: 1.00 cu.m.
Resources
Norms Specification
Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Sub - total (A) 8250.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 8250.00
Sub - total (A) 1815.00 Sub - total (B) 0.00 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1815.00
Colllection Cost of
Material for Crusher
crushing at 20m Plant(15" X
Estimated 0.00 distance m3 1.0000 1148.86 1148.86 24") hr 0.0286 120.00 3.43
Transportation
cost from
Quarry area to
Crusher
0.00 Yard(1km) m3 1.0000 420.81 420.81
Diseal lt 0.2290 103.00 23.59
Sub - total (A) 0.00 Sub - total (B) 1593.26 Sub total (c) 3.43
Ref : Road Connectivity Sector I Project (RCSP) Direct Cost (A+B+C) = NRs. 1596.69
Page 147
SUMMARY OF TRANSPORTATION RATES
Page 147
RATES OF EQUIPMENTS
1 Truck hr 450.00
3 Vibrator hr 120
4 C.mixer hr 470
5 G&Jack hr 70
6 Hyd.Jack hr 20
7 Winch hr 30
8 Bulldozer hr 3000
13 M.Grader hr 1600
14 V.Roller hr 900
15 W.Bowser hr 550
17 B.Distributor hr 1300
22 Loader hr 1500
25 Screw Jack hr 25
Page 154
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
ACTIVITY GROUP 2 :
A
SITE CLEARANCE
Clearing and grubbing of forest including uprooting, carrying and disposing of vegetation,
grass, bush, spaling and trees of girth upto 300 mm (measured at a height of 1m above the
1 2.01.a 201 ground level), lead 10m for (a) Trees and spaling less than 15 numbers per 100 m2 588.46
sq. m.
Clearing and grubbing of forest including uprooting, carrying and disposing of vegetation,
grass, bush, spaling and trees of girth upto 300 mm (measured at a height of 1m above the
2 2.01.b 201 ground level), lead 10m for (a) Trees and spaling more than 15 numbers per 100 m2 25.58
sq. m.
3 2.02 201 Clearing of grass, removing roots breaking sods, levelling the surface and disposal 10 m. m2 14.71
Feeling and uprooting of bamboo, clearing the area, stacking of bamboo, and disposing of
4 2.03 201 wastes to 10 m. (Voulme of the excavated area should be measured) m3 1790.96
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
5 2.04.a 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance no 588.46
and back filling the depression/pits. (a) above 300 mm to 600 mm.
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
6 2.04.b 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance no 2238.71
and back filling the depression/pits. (b) above 600 mm to 900 mm.
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
7 2.04.c 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 6236.39
and back filling the depression/pits. (c) above 900 mm to 1800 mm.
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
8 2.04.d 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 10234.08
and back filling the depression/pits. (d) above 1800 mm to 2400 mm.
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
9 2.04.e 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 25585.20
and back filling the depression/pits. (e) above 2400 mm to 3000 mm.
Feeling trees (the girth measured at a height of 1m above the ground level) including cutting
10 2.04.f 201 of trunks and branches, removing the roots, stacking serviceable materials to 10m distance No 50345.28
and back filling the depression/pits. (e) above 3000 mm.
Dressing and levelling of the construction surface including cutting and filling of small
11 2.05 201,909 undulation. m2 6.39
Excavation of top soil (sub grade) and carrying away from construction site, lead 10m and
12 2.06 201,1003 thickness upto 100mm. m2 102.34
13 2.07 201,2800 Spreading, shaping and light compacting of top soil on slopes. m2 31.98
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
14 2.08.01 202 and diposal of usable materials within 50 m lead for m3 939.31
(a) Plain cement concrete, 1:4:8 or leaner mix
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
15 2.08.02 202 and diposal of usable materials within 50 m lead for m3 1514.98
(b) Plain cement concrete, 1:3:6 or richer mix
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
16 2.08.03 202 and diposal of usable materials within 50 m lead for m3 2122.62
(c) Reinforced cement concrete work
Dismantling Bridge, culvert and other structures including stockpiling the reusable materials
17 2.08.05 202 and diposal of usable materials within 50 m lead for m3 1526.82
(e) Random rubble masonry in cement mortar
Excavation of metalled road and removal of all materials including soling and screening,
18 2.15.a 202 sorting out reusable materials and disposing unusable materials upto 20m lead m3 578.04
(a) Water bound macadam materials including soling / sub-base.
Excavation of metalled road and removal of all materials including soling and screening,
19 2.15.b 202 sorting out reusable materials and disposing unusable materials upto 20m lead m3 1556.66
(b)Bitumenous Materials
ACTIVITY GROUP 7 :
PIPE DRAINS, PIPE
B
CULVERTS AND
CONCRETE CHANNELS
Providing, jointing and laying HDP pipes (110 mm/125mm outer diameter) with or without
23 7.01.a 701 collar etc. complete in place as per specification.
m 640.91
Proving and laying RCC pipes of diameter 600 mm (internal) with or without collars jointed
24 7.02.i 701 with stiff mixture of cement mortar in the proportion of m 8581.65
1 : 2 ( 1 cement : 2 fine sand ) , lead upto 100m.
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
Proving and laying RCC pipes of diameter 750 mm (internal) with or without collars jointed
25 7.02.ii 701 with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead m 9974.09
upto 100m.
Proving and laying RCC pipes of diameter 900 mm (internal) with or without collars jointed
26 7.02.iii 701 with stiff mixture of cement mortar in the proportion of 1 : 2 ( 1 cement : 2 fine sand ) , lead m 14232.80
upto 100m.
ACTIVITY GROUP 9 :
C
EARTHWORKS
Road way excavation in soft soil including disposal upto 10 m and lift upto 1.5 m etc. all
27 9.01.a 905 complete as per specification.
m3 479.72
Road way excavation in Hard soil / Gravel / Boulder mixed soil including disposal upto 10 m
28 9.01.b 905 and lift upto 1.5 m etc. all complete as per specification.
m3 639.63
Road way excavation in Soft rock including disposal upto 10 m and lift upto 1.5 m etc. all
29 9.01.c 905 complete as per specification.
m3 1758.98
Earthwork excavation in soft soil for drain and trenches including shoring, struting, bracing,
30 9.02.a 905 sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification
m3 575.67
Earthwork excavation in Hard soil/Gravels/Boulder mixed soil for drain and trenches
31 9.02.b 905 including shoring, struting, bracing, sheeting and disposal upto 10 m and lift upto 1.5 m etc. m3 959.45
all complete as per specification
Earthwork excavation in soft rock for drain and trenches including shoring, struting, bracing,
32 9.02.c 905 sheeting and disposal upto 10 m and lift upto 1.5 m etc. all complete as per specification m3 1918.89
Excavation for foundation through all types of soil including relevant lift and disposal upto
35 9.07.01.a 907 20m. m3 1279.26
(a) Depth upto 1.5 m
Excavation for foundation through all types of soil including relevant lift and disposal upto
36 9.07.01.b 907 20m. m3 1918.89
(b) Depth 1.5 m upto 3 m
Excavation for foundation through all types of soil including relevant lift and disposal upto
37 9.07.01.c 907 20m. m3 2558.52
(c) Depth upto 3m upto 4.5 m
Excavation for foundation through all types of soil including relevant lift and disposal upto
38 9.07.01.d 907 20m. m3 3038.24
(d) Depth 4.5 m upto 6 m
Underwater Excavation for foundation through all types of soil including relevant lift and
39 9.07.1.a 907 disposal upto 20m and dewatering. m3 1535.11
(a) Depth upto 1.5 m
Underwater Excavation for foundation through all types of soil including relevant lift and
40 9.07.01.b 907 disposal upto 20m. m3 3070.22
(b) Depth 1.5 m upto 3 m
Underwater Excavation for foundation through all types of soil including relevant lift and
41 9.07.01.c 907 disposal upto 20m. m3 4861.19
(c) Depth upto 3m upto 4.5 m
Underwater Excavation for foundation through all types of soil including relevant lift and
42 9.07.01.d 907 disposal upto 20m. m3 5772.66
(d) Depth 4.5 m upto 6 m
Underwater Excavation for foundation through all types of soil including relevant lift and
43 9.07.01.e 907 disposal upto 20m. m3 7504.44
(d) Depth 6.0m upto 7.0 m
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc
46 9.10.b 908 complete,lead 10 m m3 1036.20
b) Depth of foundation 1.5 m upto 3m
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc
47 9.10.c 908 complete,lead 10 m m3 1343.22
c) Depth of foundation upto 3m upto 4.5 m.
Backfilling in layers in foundation pits,trenches etc including compaction and watering etc
48 9.10.d 908 complete,lead 10 m m3 1650.24
d) Depth of foundation 4.5 m upto 6m.
49 9.11.a 908 Excavation and disposal of slides manually haulage distance upto 50m a)Soft soil m3 383.78
Excavation and disposal of slides manually haulage distance upto 50m
50 9.11.b 908 b) Hard soil
m3 511.70
Excavation and disposal of slides manually haulage distance upto 50m
51 9.11.c 908 c)Soft Rock m3 1023.41
ACTIVITY GROUP 10 :
C
SUB GRADES
Subgrade construction and preparation of formation in cutting (other than rock excavation)
52 10.01 1003 including disposal of material upto10m .
m3 101.65
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
Subgrade construction, preparation and formation of subgrade in rock cutting with regulating
53 10.02 1003 course of natural materials.
m3 157.69
Subgrade construction with loose untreated materials; preparation and formation of subgrade
54 10.03 1003 in fill areas.
m3 699.26
Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10
55 10.05.a 1003 to 20 cm) in common soil.
m2 35.69
Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10
56 10.05.b 1003 to 20 cm) in gravel & boulder mixed soil.
m2 4740
ACTIVITY GROUP 12 :
C
SUB-BASE, BASE
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel
57 12.01 1201 subbase grading as per table 12.1 of standard specification lead upto 10m. m3 3607.23
Providing, laying, spreading, watering, levelling and compaction of natural sand gravel
58 12.02 1201 subbase grading as per table 12.1 of standard specification lead upto 10m (for manual m3 4144.88
works).
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
59 12.03 1202 subbase course grading SB1* lead upto 10m.
m3 3660.53
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
60 12.04 1202 subbase course grading SB1* lead upto 10m. m3 4412.95
( for manual works)
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
61 12.05 1202 subbase course grading SB2*lead upto 10m. m3 3660.53
(for machine works)
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
62 12.06 1202 subbase course grading SB2*lead upto 10m. m3 4415.53
(for manual works)
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
63 12.07 1202 base course lead upto 10m. m3 3444.14
(a) Machine works
Providing, laying, spreading, watering, levelling and compaction of crusher run materials for
64 12.08 1202 base course lead upto 10m. m3 4279.86
(b) For manual works.
Providing, laying, spreading, watering, levelling and compaction of waterbound Macadam
65 12.09 1203 base course class D1* grading 1 or grading 2 lead upto 10m.
m3 3776.2
ACTIVITY GROUP 13 :
C BITUMINOUS SURFACE
AND BASE COURSE
Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface
71 13.01 1301, 1302 using wire, brushes, broom etc. before applying tack coat. Ltr 179.29
Providing and spraying bituminous tack coat MC30/MC70 including cleaning the road surface
72 13.02 1301, 1302 using wire, brushes, broom etc. before applying tack coat, using manual methods. Ltr 161.90
Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road
73 13.03 1301, 1302 surface using wire, brushes, broom etc. before applying prime coat. Ltr 179.29
Providing and spraying bituminous prime coat MC30/MC70 including cleaning the road
74 13.04 1301, 1302 surface using wire, brushes, broom etc. before applying prime coat, using manual methods. Ltr 161.90
Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
75 13.05.01 1301, 1303 shingles or broken stone chips including compaction Ltr 160.15
I) Bituminous binder for surface dressing( mass work).
Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
76 13.05.02 1301, 1303 shingles or broken stone chips including compaction Ltr 174.37
I) Bituminous binder for surface dressing( Patch work).
Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
77 13.05.03 1301, 1303 shingles or broken stone chips including compaction -- II) Cutter for bitumen grade 80/100. Ltr 104.29
Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
78 13.05.04 1301, 1303 shingles or broken stone chips including compaction -- III) Chipping for surface dressing for Mt 3581.64
1st coat size or second coat size.
Laying of single / double / multiple bituminous coats for surface dressing using river gravels,
79 13.05.05 1301, 1303 shingles or broken stone chips including compaction -- IV) Production of percorated chipping. m3 6466.13
80 13.06.01 1301, 1304 Providing and laying semi-grouting with compaction 50mm thickness. m2 876.85
81 13.06.02 1301, 1304 Providing and laying semi-grouting with compaction 75mm thickness. m2 1161.71
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
82 13.06.03 1301, 1304 Providing and laying full grouting with compaction 50 mm thicknes. m2 1070.31
84 13.08.01 1301, 1306 Providing, mixing and laying slurry seal with fine slurry mix. m2 158.18
85 13.08.02 1301, 1306 Providing, mixing and laying slurry seal with normal slurry mix. m2 176.06
86 13.08.03 1301, 1306 Providing, mixing and laying slurry seal with coarse slurry mix. m2 205.03
87 13.09 1307, 1308 Providing, mixing, laying and compaction of premix carpet. m3 15108.91
88 13.1 1307, 1308 Providing, mixing, and laying asphalt concrete with compaction. m3 15349.33
ACTIVITY GROUP 15 :
TRAFFIC SIGNS AND
ROAD MARKING
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel
plate, cement concrete, painting, writing and supporting steel angle nut and bolit etc.
89 15.01.a 1501 complete a) 60cm. Dia. Circular, 60cm. equilateral traingle and 60cm.x 45cm. rectangular no 2597.14
shaped sign (single post).
Supplying and erecting traffic sign in place including 50mm dia. Steel tube, 2mm. thick steel
90 15.01.b 1501 plate, cement concrete, painting, writing and supporting steel angle nut and bolit etc. no 7043.64
complete b) 1.2m.x 0.75m. Size bigger traffic sign with back support and two or more post.
Supplying and applying paint for Road marking including cleaning, watering, brooming etc.
91 15.02.a 1502 all complete (10cm. wide strip) m 39.41
a) Two coats over old painted surface
Supplying and applying paint for Road marking including cleaning, watering, brooming etc.
92 15.02.b 1502 all complete (10cm. wide strip) m 68.89
b) More than two coats over new bitumin surface
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and
93 15.03.a 1503 writing etc. all complete as per specification no 3442.71
a) Standard KM post placed at each kilometer.
Supplying and placing R.C.C. kilometer post including excavation, back filling, painting and
94 15.03.b 1503 writing etc. all complete as per specification no 8169.88
b) Bigger kilometer post (placed at each 5 km.)
Supplying and fixing in place R.C.C. delineator and guard post including excavation, back
95 15.04 1504 filling, painting and erection etc. all complete as per drawing.
no 1313.22
ACTIVITY GROUP 18 :
FASLEWORK,FORMWO
RK & SURFACE FINISH
FOR CONCRETE
STRUCTURES
Providing , Preparing and Installing form work including necessary supports and removing
96 18.01 1804, 1805 after completion for foundation and footings m2 489.56
(a) using timber ( soft wood) - Class F1 finish.
Providing , Preparing and Installing form work including necessary supports and removing
97 18.02.1.a.i 1804, 1805 after completion ---For Vertical plain surface [class F2 finish] height upto 3 m m2 535.18
Providing , Preparing and Installing form work including necessary supports and removing
98 18.02.1.a.ii 1804, 1805 after completion ---For Vertical plain surface [class F2 finish] height upto 3 m upto 6m. m2 644.80
Providing , Preparing and Installing form work including necessary supports and removing
99 18.02.1.a.iii 1804, 1805 after completion ---For Vertical plain surface [class F2 finish] height upto 6 m upto 9m. m2 808.70
Providing , Preparing and Installing form work including necessary supports and removing
100 18.02.02.a.i 1804, 1805 after completion ---For Vertical curved surface [class F2 finish] height upto 3.0 m. m2 724.46
Providing , Preparing and Installing form work including necessary supports and removing
101 18.02.02.a.ii 1804, 1805 after completion ---For Vertical curved surface [class F2 finish] height 3.0 m upto 6.0 m. m2 860.62
Providing , Preparing and Installing form work including necessary supports and removing
102 18.02.02.a.iii 1804, 1805 after completion ---For Vertical curved surface [class F2 finish] height 6.0 upto 9.0m. m2 1088.85
Providing , Preparing and Installing form work including necessary supports and removing
103 18.04.a 1804, 1805 after completion ---For slab structure [class F2 finish] using timber planks. (Falsework not m2 637.32
included)
Providing , Preparing and Installing form work including necessary supports and removing
104 18.05.a 1804, 1805 after completion ---For slab and beam structure [class F2 finish] using timber planks. m2 943.10
(Falsework not included)
Providing, and assembling in position falsework for the construction of RCC superstructure
105 18.08.1.a.ii 1803 and removal after completion including necessary design and drawings as per specification. m2 3110.09
A) For Slabs and Box culverts , using timber for height 2m ~ 4m
Providing, and assembling in position falsework for the construction of RCC superstructure
106 18.08.2.a.ii 1804, 1805 and removal after completion including necessary design and drawings as per specification. m2 2964.71
A) For RCC beam bridges , using timber for height 0m ~ 3m
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
ACTIVITY GROUP 19 :
BEARINGS AND
EXPANSION JOINTS
(BRIDGES, SLABS ETC.)
Providing and fixing in positions, 100 mm diameter drainage spouts with necessary
107 19.01 1901 hardware.
nos 1628.06
Providing and installing Expansion Joints and tarfelt sheet including all necessaary axilliary
108 19.02 1901 and incidental works etc. complete as per drawing and specification.
rm 44945.45
Providing and fixing in positions,reinforced elastomeric bearing pad per drawing and
109 19.02 1901 instructions.
nos 33649.00
ACTIVITY GROUP 20 :
CONCRETE FOR
STRUCTURES
Providing and placing machine mixed M10/40 cement concrete for the foundation
110 20.01.a.01 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 10824.94
per specification and drawing.
Providing and placing machine mixed M15/40 cement concrete for the foundation
111 20.01.a.02 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 10414.47
per specification and drawing.
Providing and placing machine mixed M20/40 cement concrete for the foundation
112 20.01.a.03 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 11671.39
per specification and drawing.
Providing and placing machine mixed M20/20 cement concrete for the foundation
113 20.01.a.04 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 11658.15
per specification and drawing.
Providing and placing machine mixed M25/20 cement concrete for the foundation
114 20.01.a.05 2000 and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 12574.05
per specification and drawing.
Providing and placing manually mixed M10/40 cement concrete for the foundation and
115 20.01.b.01 2000 footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 11065.82
specification and drawing.
Providing and placing manually mixed M15/40 cement concrete for the foundation and footing
116 20.01.b.02 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 11707.69
specification and drawing.
Providing and placing manually mixed M20/40 cement concrete for the foundation and footing
117 20.01.b.03 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 12909.34
specification and drawing.
Providing and placing manually mixed M20/20 cement concrete for the foundation and footing
118 20.01.b.04 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 13131.55
specification and drawing.
Providing and placing manually mixed M25/20 cement concrete for the foundation and footing
119 20.01.b.05 2000 etc. including compaction, curing, testing and lead 30m. etc. all complete as per m3 14039.91
specification and drawing.
Providing and placing machine mixed M15/40 cement concrete for abutment, pier, wall, etc.
120 20.02.a.i 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 15316.61
and drawing.
Providing and placing machine mixed M20/40 cement concrete for abutment, pier, wall, etc.
121 20.02.a.iii 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 16100.85
and drawing.
Providing and placing machine mixed M20/20 cement concrete for abutment, pier, wall, etc.
122 20.02.a.iii 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 16558.80
and drawing.
Providing and placing machine mixed M25/20 cement concrete for abutment, pier, wall, etc.
123 20.02.a.iv 2000 including compaction, curing, testing and lead 30m. etc. all complete as per specification m3 17412.15
and drawing.
Providing and placing machine mixed M20/20 cement concrete for the superstructure,
124 20.03.a.ii 2000 deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as m3 14562.00
per specification and drawing.
Providing and placing manually mixed non structural cement concrete [ cement (1): sand
127 20.06.b.02 2000 (3) : aggregate (6) ] including compaction, curing, testing and lead 30m. etc. all complete as m3 10719.27
per specification and drawing.
Providing and placing manually mixed non structural cement concrete [ cement (1): sand
128 20.06.b.03 2000 (2) : aggregate (4) ] including compaction, curing, testing and lead 30m. etc. all complete as m3 12541.29
per specification and drawing.
Providing and laying Reinforcement ( diameter upto 8 mm) including cutting, bending,
129 20.07.01 2000 binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
mt 136865.86
Providing and laying Reinforcement ( diameter above 8 mm and upto 16 mm) including
130 20.07.02 2000 cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per mt 118365.41
specification and drawing.
Providing and laying Reinforcement ( diameter above 16 mm) including cutting, bending,
131 20.07.03 2000 binding, fixing in position and lead 30m. etc. all complete as per specification and drawing. mt 123292.68
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
ACTIVITY GROUP 24 :
MISCELLANEOUS
STRUCTURES
Fabrication of hexagonal mesh type 100mm x 120 mm Gabion boxes / mattresses with
diapharagms, with binding wire 12 swg, mesh wire 10 swg and selvedged wire 7 swg ,
including rolling, cutting and weaving ; assembling Gabion boxes mattresses, palcing in
132 24.02.01 2401 position including stretching, forming compartments; tying with bracing wires and tie wires;
box 4638.5
tying down the lid complete; and providing and filling stone / boulder in gabion boxes /
mattresses etc. including dressing, beding, bonding and all transporation as per specification.
2403(5), Providing and laying grouted stone pitching in protection work with stone size not less than
133 24.04 m3 8086.44
2406 -5(b) 0.01 m3 and cement : sand motar (1:3) lead 30m, lift 1.5m
134 24.09 2404,3110 Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m m2 217.56
Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per
135 24.14.01.a 2406; 2, 4 specification Lead 30m, lift 1.5m , using concrete mixer and vibrator. m3 8455.82
Providing and placing concrete with 60% M 15/40 concrete and 40% boulders/stones as per
136 24.14.01.b 2406; 2, 4 specification Lead 30m, lift 1.5m , without using concrete mixer and vibrator. m3 8687.78
Providing and placing plum-concrete with 70% M 15/40 concrete and 30% boulders/stones
137 24.14.02.a 2406; 2, 4 as per specification. Lead 30m, lift 1.5m using concrete mixer and vibrator. m3 9023.69
Providing and placing concrete with 70% M 15/40 concrete and 30% boulders/stones as per
138 24.14.02.b 2406; 2, 4 specification Lead 30m, lift 1.5m , without using concrete mixer and vibrator. m3 9307.97
ACTIVITY GROUP 25 :
BRICKWORKS FOR
STRUCTURES
2502,3,4,5, Providing and laying brick masonry in manual mixed cement mortar including preparation of
139 25.02.b m3 13149.57
7 mortar as per specification, lead 30 m.
Providing and applying 20mm thick cement plaster including mortar mixing, scaffolding,
140 25.06.b 2502,2510 curing etc. complete as per specification lead 30 m (manual mixing) m2 319.20
ACTIVITY GROUP 26 :
MASONRY WORK FOR
STRUCTURES
141 26.01, 6.05 old 2602, 2603 Providing, laying and levelling of dry stone masonry works in the foundation all complete. m3 2626.80
2602, Providing and laying dry stone masonry (coursed rubble) including dressing etc. complete as
142 26.01 m3 4324.51
2603, 2068 per specification, lead 30m.
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)]
2602,
143 26.03.a including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 9753.27
2603, 2607 lead 30m (machine mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)]
2602,
144 26.03.b including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 9197.18
2603, 2607 lead 30m (machine mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)]
2602,
145 26.03.c including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8370.76
2603, 2607 lead 30m (machine mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(3)]
146 26.04.a 2607 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 10240.38
lead 30m (manual mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(4)]
147 26.04.b 2607 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8959.96
lead 30m (manual mixing), mortar 35%
Providing and laying Random rubble stone masonry in cement mortar [ cement(1) : sand(6)]
148 26.04.c 2607 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8857.88
lead 30m (manual mixing), mortar 35%
Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(3)]
149 26.05.a 2600 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 10198.11
lead 30m (machine mixing), mortar 30%
Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(4)]
150 26.05.b 2600 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8917.68
lead 30m (machine mixing), mortar 30%
Providing and laying Coursed rubble stone masonry in cement mortar [ cement(1) : sand(6)]
151 26.05.c 2600 including scaffolding, curing, preparation of mortar etc. complete, masoned height 0-5m, m3 8815.59
lead 30m (machine mixing), mortar 30%
Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [
2602,
152 26.07.a cement(1) : sand(1)] including scaffolding, curing, preparation of mortar etc. complete, m2 295.53
2603, 2610 masoned height 0-5m, lead 30m (machine mixing).
Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [
2602,
153 26.07.b cement(1) : sand(2)] including scaffolding, curing, preparation of mortar etc. complete, m2 261.32
2603, 2610 masoned height 0-5m, lead 30m (machine mixing).
Providing, mixing, and Pointing cement mortar over rubble masonry works in cement mortar [
2602,
154 26.07.c cement(1) : sand(3)] including scaffolding, curing, preparation of mortar etc. complete, m2 244.04
2603, 2610 masoned height 0-5m, lead 30m (machine mixing).
Specificati
Rate
S.N. Norms No on Clause Description Unit
( NRs.)
No.
ACTIVITY GROUP 27 :
REPAIR OF
STRUCTURES
Removal of old paints by sand blasting, cleaning and repairing of metal surfaces for the
155 27.07 2713 application of new paints as per specification.
m2 1840.32
156 Double coat whitewash on new surface including supply of materials all complete m2 38.44
157 Single coat whitewash on old surface including supply of materials all complete m2 26.5
Single coat enamel paint/ readymade emulsion paint with primer including supply of materials
158 all complete.
m2 199.68
ACTIVITY GROUP 29 :
MAINTENANCE WORKS
Restoration of rain cuts in embankment slopes including watering and compaction etc. all
159 29.01 2902 complete lead 10 m.
m3 567.38
Maintenance of earthen shoulders by making irregularities even to the required level
160 29.02 2903 including watering and compaction etc. all complete lead 10m.
m2 145.45
Maintenance of gravel shoulders and gravel carriageway by repairing pot holes and making
161 29.03 2904 iregularities even to the required level including watering and compaction etc. all complete m2 511.31
lead 10m.
Repair of potholes and damaged bituminous surface including cleaning, brooming, and rolling
162 29.04.b.i 2905 etc all complete using hot premix material for 20mm shallow patching.
m2 495.38
C. Summary of Bridges
S.N. Chainage Total Length No
1 0+000 50.3 1
2 5+285 30 1
3 8+216 18 1
1 Existing
2 Proposed
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?
Matrix of Structure
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Basantpur - Phu
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0
NPV 195398390.53
B/C 244.205
Cost Benefit Analysis
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
Table3.15 Cash Flow for Cost Benefit Analysis (in thousand)
At 11.00 % Discount rate
Year Construction Maintenance Vehicular Total Benefit Total Net Discount NPV NPV NPV
Cost Cost Cost Cost Transport Agriculture Benefit Incremental factor of of of
Benefit Benefit Benefit Cost Benefit Net
2017 253936.13 253936.13 -253936 1 253936.13 -253936.00
2018 253936.13 253936.13 -253936 0.833 211528.80 -211528.69
2019 169290.75 169290.75 -169291 0.694 117487.78 -117487.95
2020 169290.75 169290.75 -169291 0.579 98019.34 0.00 -98019.49
2021 6819.60 1404.16 8223.76 22041449 188027 22229476 22221252 0.482 3963.85 ### 10710643.46
2022 6819.60 1404.16 8223.76 23143521 199309 23342830 23334606 0.402 3305.95 9383817.66 9380511.61
2023 6819.60 1404.16 8223.76 24300697 211268 24511965 24503741 0.335 2754.96 8211508.28 8208753.24
2024 6819.60 1404.16 8223.76 25515732 223944 25739676 25731452 0.279 2294.43 7181369.60 7179075.11
2025 6819.60 1404.16 8223.76 26791519 237381 27028900 27020676 0.233 1916.14 6297733.70 6295817.51
2026 6819.60 1404.16 8223.76 28131095 251624 28382719 28374495 0.194 1595.41 5506247.49 5504652.03
2027 6819.60 1404.16 8223.76 29537650 266721 29804371 29796147 0.162 1332.25 4828308.10 4826975.81
2028 6819.60 1404.16 8223.76 31014533 282724 31297257 31289033 0.135 1110.21 4225129.70 4224019.46
2029 6819.60 1404.16 8223.76 32565260 299687 32864947 32856723 0.112 921.06 3680874.06 3679952.98
2030 6819.60 1404.16 8223.76 34193523 317668 34511191 34502967 0.093 764.81 3209540.76 3208775.93
2031 6819.60 1404.16 8223.76 35903199 336728 36239927 36231703 0.078 641.45 2826714.31 2826072.83
2032 6819.60 1404.16 8223.76 37698359 356932 38055291 38047067 0.065 534.54 2473593.92 2473059.36
2033 6819.60 1404.16 8223.76 39583277 378348 39961625 39953401 0.054 444.08 2157927.75 2157483.65
2034 6819.60 1404.16 8223.76 41562441 401049 41963490 41955266 0.045 370.07 1888357.05 1887986.97
2035 6819.60 1404.16 8223.76 43640563 425112 44065675 44057451 0.038 312.50 1674495.65 1674183.14
2036 6819.60 1404.16 8223.76 45822591 450619 46273210 46264986 0.031 254.94 1434469.51 1434214.57
2037 6819.60 1404.16 8223.76 48113721 477656 48591377 48583153 0.026 213.82 1263375.80 1263161.98
2038 6819.60 1404.16 8223.76 50519407 506315 51025722 51017498 0.022 180.92 1122565.88 1122384.96
2039 6819.60 1404.16 8223.76 53045377 536694 53582071 53573847 0.018 148.03 964477.28 964329.25
704031.5 79045113.9 78341081.72
NPV 78341081.72
So, IRR = 19.00
B/C = 112.275
Government of Nepal
Birgunj, Parsa
#NAME?
#NAME?
#NAME?
#NAME?
IRR 19.00
B/C 112.28
* Construction period is taken as 4 year. The benefit will start from the fourth year
99,266,203.00
45327.0333333333
Agriculture,Horiculture,Tourist Benefit
Fruits Price
M.Ton Rs
250 5000000
300 6000000
280 67200000
300 12000000
80 1600000
Sub-Total 91,800,000.00
Horiculture 8,000,000.00
Total 377,900,000.00
3% increase 11,337,000.000
Net 389,237,000.000
Government of Nepal
Birgunj, Parsa
###
###
###
###
Name of the Road : Hulaki Sadak - Semarbari Chowk - Govindpur - Sirsiya - Pokhariya Bazzar - Bankatwa - Damarapur - Lamariya - Bas
Chainage : 0+000.00 to 11+317.96 (section 1) and 0+000.00 to 8+639.32 (section 2)
0
Maintenance Cost
Routine Maintenance Cost
Alignments Fixed Km Gradings Gravel Patching Total
I km x 1mdx300x365= 12119.36 (2x1200+2x300)xkm (10x1150+40x)xkm
2,388,725,856.00 49,446,988.80 401150816 2,839,323,660.80
Truck
Route Porter /yr Mule/yr Wt. Transported Without Project WithProject Benefit
Road 4,423,566.40 54,750.00 224,463,320.00 22,446,332,000.00 448,926,640.00 21,997,405,360.00
Time Saving
Route Pedestrain /yr Time saving
Road 311.00 452,505.00