ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

MBOOK DETAILS

District Name : VISAKHAPATNAM Mandal Name : ANAKAPALLI

Village Name : KUNDRAM U Dise Code : 28133301601
School Name : MPPS Kundram Work Code : 201920090052
Name of the Work : Major and Minor Name of the : Panchayat Raj
Repairs Executive Agency
Administrative Sanction : Proc.No2813019103/M Technical : 51A
No BNN/2020-2021 Sanctioned No
Estimate Amount (in Rs.) : 10,87,428/- MBook No 201920090052001
MBook Amount (in Rs.) 8,38,184/-

Date of Total Total Value of

Description of Item Measurement upto date Rate Units
Measurement Quantity work done

No L B D
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Brick masonry] (Excluding GST)
Column at main gate 1 0.35 0.35 1.7 0.21 0 0
Compound wall at main 1 0.75 0.1 1.04 0.08 0 0
gate piller
In indian toilets rooms 3 0.5 0.95 0.1 0.14 0 0
Old store room behind 1 4.5 0.23 2 2.07 0 0
urinals
Total 2.5 262.08 cum 655

1 of 11
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Unreinforced cement concrete up to 15cm thickness] (Excluding GST)
Block 1a 1 4 3.37 0.07 1.01 0 0
Block 1b 1 4 1.95 0.07 0.58 0 0
Block 2 Class rooms (1&2) 2 6.09 4.83 0.07 4.41 0 0
Block 2 Verandah 1 12.45 3.02 0.07 2.82 0 0
Block 3 Class room 1 5.98 4.82 0.07 2.16 0 0
Block 3 Veranda 1 5.98 2.66 0.07 1.19 0 0
Block 5 class room 1 6.07 4.78 0.07 2.18 0 0
Block 5 Veranda 1 6.95 3.13 0.07 1.63 0 0
Deduct column projections 7 0.26 0.12 0.07 -0.02 0 0
in block 1a
Deduct column projections 3 0.3 0.3 0.07 -0.02 0 0
in Block 2 Veranda
Deduct columns in Block 5 3 0.3 0.3 0.07 -0.02 0 0
Veranda
Deduct cupboards in block 3 1.2 0.35 0.07 -0.09 0 0
2 and 3
Total 15.83 1024.8 cum 16,223
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Unreinforced cement concrete more than 15cm thickness] (Excluding GST)
At block 3 front 1 3 2.5 0.3 2.25 0 0
Total 2.25 2049.6 cum 4,612
Dismantling doors , windows and clear storey windows, Ventilators etc., ( wood or steel ) shutters
including Chowkhats , architraves,hold fasts and other attachments etc., and stacking them within 100m
lead including labour charge etc., and overheads & contractors profit complete for finished item of work
[Not exceeding 3 sqm] (Excluding GST)
Toilet Block doors 2.8 0 0 0 2.8 0 0
Total 2.8 154.75 Nos 433

2 of 11
Dismantling doors , windows and clear storey windows, Ventilators etc., ( wood or steel ) shutters
including Chowkhats , architraves,hold fasts and other attachments etc., and stacking them within 100m
lead including labour charge etc., and overheads & contractors profit complete for finished item of work
[Exceeding 3 sqm] (Excluding GST)
Block 1 door and Block 5 3 0 0 0 3 0 0
windows
Total 3 207.85 Nos 624
Plastering with CM(1:4) Prop: 12mm thick in single coat including cost and conveyance of all materials
like cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on all materials,
all operational, incidental charges and labour charges such as mixing mortar, finishing, curing, etc.,
complete for finished item of work Over Brick Masonry. (APSS 901,906) (Excluding GST)
Block 3 back side 1 1 0.25 0 0.25 0 0
sunshades and slab portion
Block 3 front sunshade 1 6.5 0.1 0 0.65 0 0
Block 5 front and back 1 5 0.1 0 0.5 0 0
sunshades
Compound wall at block 5 1 14 1 0 14 0 0
Compound wall at 1 5.2 0.86 0 4.47 0 0
Handwash cistern
Compound wall at kitchen 1 8.4 0.8 0 6.72 0 0
Compound wall at toilet 1 11.1 0.8 0 8.88 0 0
block
Compound wall at urinals 1 3.1 0.36 0 1.12 0 0
block
Compound wall beside 1 0.75 2.18 0 1.64 0 0
maingate column
Compound wall between 1 1.25 1.2 0 1.5 0 0
blocks 1 and 2
Compound wall front side 1 14.8 0.8 0 11.84 0 0
Compound wall opposite 1 9.2 0.3 0 2.76 0 0
to block 2
Concealing items in block 2 2 18.1 0.1 0 3.62 0 0
Concealing items in block 3 1 3 0.25 0 0.75 0 0
(External)
Concealing items in block 3 1 15 0.1 0 1.5 0 0
(Inside)

3 of 11
Concealing items in block 4 1 21.5 0.1 0 2.15 0 0
Concealing items in block 5 1 20 0.1 0 2 0 0
Deduct wall portion in 1 0.11 1.3 0 -0.14 0 0
maingate piller
Electrical grooves 1 7.1 0.1 0 0.71 0 0
concealing in block 1
Maingate piller 2 0.9 1.7 0 3.06 0 0
Pathway side walls 1 131 0.4 0 52.4 0 0
tapering black boards 8 1.1 0.3 0 2.64 0 0
Total 123.02 233.65 sqm 28,744
Brick masonry in CM (1:8) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for
Superstructure. (Excluding GST)
Maingate piller 2 0.8 0.1 1.7 0.27 0 0
Pathway side walls 1 131 0.1 0.3 3.93 0 0
Total 4.2 5157.22 cum 21,660
Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 225 x 140 mm for
manufacturing of flyash solid blocks using flyash of 50 Kgs / Sqcm including cost and conveyance of all
materials, labour charges, scaffolding and curing etc., complete with a compressive strength not less
than 50 kg/sqm for walls for Superstructure walls. (Excluding GST)
Compound wall rise at 1 14 0.11 0.45 0.69 0 0
block 5 right side
Compound wall rise at 1 14.8 0.35 0.11 0.57 0 0
front side
Compound wall rise at 1 5.2 0.75 0.11 0.43 0 0
handwash cistern
Compound wall rise at 1 8.4 0.11 0.7 0.65 0 0
kitchen left side
Compound wall rise beside 1 0.75 1.04 0.11 0.09 0 0
main gate
Compound wall rise 1 1.25 0.55 0.11 0.08 0 0
between block 1 and 2
Compound wall rise 1 9.2 0.55 0.11 0.56 0 0
opposite block 2
Compound wall rise urinals 1 3.1 0.25 0.11 0.09 0 0
block backside
4 of 11
Compund wall rise toilet 1 11.1 0.11 0.7 0.85 0 0
block backside
Total 4.01 5065.09 cum 20,311
Ornamental Ceiling plastering with CM (1:3), 12mm thick including cost and conveyance of all materials
and all labour charges etc., complete. (Excluding GST)
Block 5 class room ceiling 1 2.9 4.78 0 13.86 0 0
Total 13.86 252.49 sqm 3,500
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost and conveyance of all
materials all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc., complete for finished item of work.
(Excluding GST)
Block 1 slab 1 6.5 4.4 0 28.6 0 0
Block 5 slab 1 7.4 9.05 0 66.97 0 0
Toilet block 1 10.3 1.95 0 20.09 0 0
Urinals block 1 4.6 2 0 9.2 0 0
Total 124.86 336.74 sqm 42,045
Supply and Fixing of Door with Double leaf shutter, Door Size 1.05x2.13 mtrs with Medium teak wood
Frame of sections size 75mm x 100mm with Shutter with MDF board both side laminated of 35mm thick
including cost of fixtures such as Aluminium Tower Bolts 250mm long 3 Nos, Aluminium Handles 150mm
long 2 Nos, 300mm long Aluminium Aldrops 1No, 125 mm long M.S.Powder Coated butt hinges 6Nos,
300 mm long Aluminium Flat latch 1No, Door stoppers 2 Nos, MS Hold fasts 6Nos 300mm long including
cost and convenyance of all materials to site all Labour charges such as Fixing of Door Frame and shutter
Fixing in position , with Hardware fixtures etc., complete for finsihed item of work. [Make Jyothi / Classic
/ Oxford] (Excluding GST)
Class Room - Door 0 0 0 0 0 0 0
Total 0 10937.0 Nos 0
7
Supply and Fixing of Medium teak wood fully pannelled windows of size 1.52 x 1.22 mm with frame size
85 x 90 mm and shutter frame of size 75mm x 32mm thick for each shutter and panet with 12mm thick
prelaminated partical board (6 shutters: 3 at bottom and 3 at top) including all fixtures such as 12 Nos
75mm aluminium but hinges for six shutter, 6No.s of 100 mm Aluminium towe bolts, 75mm door
handles 3 Nos, 4 No.s MS Z hold fasts, 12 No.s 10mm sq. bars placed harozonially, 6 No.s of window
appliances, 6 No.s of rubber bushes including all materials and all labour charges for wrought and put up
etc., complete for finished item of work. (Excluding GST)
Class Room - Window 0 0 0 0 0 0 0
Total 0 7585.06 Nos 0

5 of 11
Flooring with Vitrified tiles of 1st quality of size 600x600mm, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC Roof slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement, sand, water and tiles etc.,
complete for finished item of work. (Excluding GST)
Block 5 class room 1 6.07 4.78 0 29.01 0 0
Block 5 veranda 1 6.9 3.1 0 21.39 0 0
Deduct column portions in 3 0.3 0.3 0 -0.27 0 0
Block 5 veranda
Total 50.13 750.83 sqm 37,639
Providing skirting to internal walls to 15 cm height/ risers of steps with vitrified tiles length equal to
flooring stones set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc.,
complete for finished item of work. (Excluding GST)
Block 5 class room 1 21.7 0.1 0 2.17 0 0
Block 5 veranda 1 6.95 0.1 0 0.7 0 0
Block 5 veranda columns 3 1.2 0.1 0 0.36 0 0
Total 3.23 757.27 sqm 2,446
Flooring with high polished granite 16 to 18 mm thick slabs other than black set over base coat of
cement mortar (1:8), 20 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry
of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials like cement, sand water and
tilesetc., complete, including seigniorage charges, labour charges for dressing of tilesetc., complete for
finished item of work, but excluding the cost of conveyance of all materials (Excluding GST)
Block 1 a 1 4 3.37 0 13.48 0 0
Block 1b 1 4 1.95 0 7.8 0 0
Block 2 class rooms 2 6.09 4.83 0 58.83 0 0
Block 2 Veranda 1 12.45 3.02 0 37.6 0 0
Block 3 class room 1 5.98 4.82 0 28.82 0 0
Block 3 veranda1 1 5.98 2.66 0 15.91 0 0
Block3 veranda2 1 2.8 0.3 0 0.84 0 0
Deduct column projectons 7 0.26 0.12 0 -0.22 0 0
in block 1
Deduct columns in Block 2 3 0.3 0.3 0 -0.27 0 0
veranda

6 of 11
Deduct copboard in block 1 1.1 0.4 0 -0.44 0 0
3 class room
Deduct cupboard in block 2 1.12 0.3 0 -0.67 0 0
2 class rooms
Total 161.68 1659.85 sqm 2,68,365
Flooring with Non-skid red or white full body Ceramic floor tiles, set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished item of work (Excluding GST)
Block 1 steps (including 1 1.13 0.4 0 0.45 0 0
treads and risers)
Block 2 ramp (plane area) 1 4.05 1.33 0 0 0 0
Block 2 ramp (sloped area) 1 0.9 1.8 0 1.62 0 0
Block 2 steps 1 (including 1 1.92 1.8 0 3.46 0 0
treads and risers)
Block 2 steps 2(Including 1 1.53 1.8 0 2.75 0 0
treads and risers)
Block 3 between statues 1 1.35 0.58 0 0.78 0 0
(Area1)
Block 3 between statues 1 1.4 0.27 0 0.38 0 0
(area2)
Block 3 near MG statue 1 0.8 1.07 0 0.86 0 0
Block 3 near Sarswathi 1 1.1 0.9 0 0.99 0 0
devi statue
Block 3 ramp 1 1.9 1.18 0 2.24 0 0
Block 3 steps(Including 1 2 1.55 0 3.1 0 0
treads and risers)
Block 4 steps (Including 1 1.85 2.12 0 3.92 0 0
risers and treads)
block 5 ramp 1 2.53 1.2 0 3.04 0 0
Deduction in block3 steps 1 0.25 0.17 0 -0.04 0 0
Total 23.55 717.49 sqm 16,897

7 of 11
Dadooing to walls with ISO accerdiate glazed red or white full body ceramic wall tiles of make as
approved by engineer -in - charge of site not less than 300 x 450 mm / 320 mm x 400 mm set over base
coat 12mm thick CM (1:3) base over coat and neat grey cement slurry of honey likr consistency spread at
the rate of 3.3 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade
to matching shade to match the shade of tiles including cost and of all materials and water to work site,
including cost of seigniorage charges on all materials and all operational incidental and labour charges
such as mixing mortar fixing in postion including lift charges curing etc completed for work . (Excluding
GST)
Washing Cistern 0 7.36 1 0 0 0 0
Total 0 560.12 sqm 0
Flooring with precast concrete blocks for paving of M-40 grade and thickness not less than 80 mm for
Non-traffic areas conforming to IS 15658:2006 only after it is properly cured, cleaned, moistered and
where necessary treated with neat grey cement slurry of honey like consistency spred at3.3 kgs of
cement for 1 sqm. and jointed with neat cement paste to full depth, including cost and conveyance of all
materials like cement, sand, water, flooring stones etc. to site, seigniorage charges, sales and other taxes
on all materials, all operational, incidental and labour charges such as dressing of flooring stones to the
required sizes, mixing of cement mortar, laying, jointing, curing, lift charges etc., complete for finished
item of work. (Excluding GST)
Total pavement area 1 190 1 0 190 0 0
Total 190 775.18 sqm 1,47,284
Gravel Filling in trenches, sides of foundations and basement with initial lead in layers not exceeding
15cm thick consolidating each deposited layer by watering and ramming including cost and conveyance
of water to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete
for finished item of work. (Excluding GST)
Around block 1 and other 1 6 1 0.3 1.8 0 0
low level areas
Near toilet block 1 6.75 3 0.3 6.08 0 0
Total pavement area 1 190 1 0.07 14.25 0 0
Total 22.13 367.2 cum 8,126
Sand filling in trenches, sides of foundations and basement with initial lead in layers not exceeding 15cm
thick consolidating each deposited layer by watering and ramming including cost and conveyance of
water to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete for
finished item of work.[Sand filling] (Excluding GST)
Total pavement area 1 190 1 0.05 9.5 0 0
Total 9.5 785.9 cum 7,466

8 of 11
Stone Dust filling in trenches, sides of foundations and basement with initial lead in layers not exceeding
15cm thick consolidating each deposited layer by watering and ramming including cost and conveyance
of water to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete
for finished item of work.[Stone Dust filling] (Excluding GST)
Total pavement area 1 190 1 0.1 19 0 0
Total 19 534.9 cum 10,163
Supplying and fixing of High polished Granite 16 to 18 mm thick up to 8 00 (2.43M) black and regular
colour in Single piece with the edges flat nosed and set over a base coat of CM (1:3), 12mm thick, and
fixing in position with neat cement paste including cost and conveyance of all materials like cement,
sand, water, stones etc. to site, sales and other taxes on all materials, all operational, incidental and
labour charges such as dressing of stones to the required sizes, mixing of cement mortar, fixing in
position, curing, lift charges etc., complete for finished item of work for Raisers of 0.15 Meters height
(Excluding GST)
Block 1a 2 7.37 0.1 0 1.47 0 0
Block 1b 2 5.95 0.1 0 1.19 0 0
Block 2 class rooms 2 21.8 0.1 0 4.36 0 0
Block 2 Veranda 1 18.4 0.1 0 1.84 0 0
Block 2 veranda columns 3 1.2 0.1 0 0.36 0 0
Block 3 class room 1 21.6 0.1 0 2.16 0 0
Block 3 veranda 1 14 0.1 0 1.4 0 0
Total 12.78 1366.86 sqm 17,468
Plain Cement Concrete (1:4:8) using 40mm nominal size SS5 hard broken granite metal including cost
and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site
and including all operational, incidental and labour charges such as machine mixing, laying concrete,
curing etc., complete for finished item of work (Excluding GST)
Kitchen area2 1 6.3 1.2 0.1 0.76 0 0
Kitchen area3 1 4.75 1.3 0.1 0.62 0 0
Pathway side walls 1 130 0.1 0.04 0.52 0 0
PCC at kitchen area1 1 8.42 3.18 0.1 2.68 0 0
PCC at main gate piller 1 0.45 0.45 0.15 0.03 0 0
Total 4.61 2906.52 cum 13,399
Plastering with CM 2 coats, 12mm thick, base coat in CM (1:5), 8mm thick and top coat in CM (1:3), 4mm
thick with sponze finishing including cost and conveyance of all materials and all labour charges etc.,
complete for walls. (Excluding GST)
Differential Cost of Cement (Including GST)

9 of 11
Differential Cost of Steel (Including GST)
Supply and fixing of doors as per approved drawings 100mm x 65 mm flush door shutter of 30mm thick
Double shutter with bond wood solid block board type Core having cross bands and face veneers, hot
pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides, including cost and
conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 6 Nos butt hinges
150mm long , 1 No. aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No.
tower bolt of 150mm x 12mm dia at bottom, 2 Nos. 150mm long handles, 2 Nos heavy duty door
stoppers and 2 Nos rubber bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc.
complete for finished item of work as per APSS 1001 & 1002. (Excluding GST)
Block 1 door 1 1.8 0.9 0 1.62 0 0
Total 1.62 2969 sqm 4,810
Supply and Fixing of Country wood fully pannelled windows for each shutter and panet with 12mm thick
prelaminated partical board (6 shutters: 3 at bottom and 3 at top) including all fixtures such as 12 Nos
75mm aluminium but hinges for six shutter, 6No.s of 100 mm Aluminium towe bolts, 75mm door
handles 3 Nos, 4 No.s MS Z hold fasts, 6 No.s of window appliances, 6 No.s of rubber bushes including all
materials and all labour charges for wrought and put up etc., complete for finished item of work
(Excluding GST)
Block 1 window1 (4 4 1.2 0.37 0 1.78 0 0
shutters)
Block 1 window2(4 4 0.9 0.37 0 1.33 0 0
shutters)
Block 5 windows(9 9 1.2 0.43 0 4.64 0 0
shutters)
Total 7.75 2969 sqm 23,010
Wall art coloring to exterior and interior walls to make the school environment favourable to children
with arts like animals, birds, trees etc and with themes like environment/science/space etc using Acrylic
Emulsion Colours of highest grade using standardised stencils (the art work / designs will be furnished by
the authority / department). The surface area of work done will be taken as 40 % of the external wall
treated and 50 % for internal walls ( considering 60 % voids for external walls and 50 % voids for internal
walls ) Include colours, applying machinery or tools / equipment, Man power and all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing etc., complete for finished
item of work for Walls in all Floors, man power, supervision and all other allied charges and including all
taxes and all or every other requirement in completion of the work shall be met by the SELECTED
contractor with a warranty period of 7 Years for entire painting & Paint Coloring (Excluding GST)
Wall arts (sqm) 1 114.62 1 0 114.62 0 0

10 of 11
 Total 114.62 322.8 sqm 36,999
Supply and fixing of stainless steel letters for name board including fabrication charges and all incidental
charges etc, cost and conveyance of all materials and all labour charges etc., complete. (Excluding GST)
Steel lettering for name 1 0 0 0 1 0 0
board
Total 1 15500 Nos 15,500
Provision for GST @ 12.00%
Provision for GST 1 0 0 0 1 0 0
Total 1 89805.4 PERCENT 89,805
2 AGE

Signature of FE/AE/AEE Signature of Deputy Executive Engineer Signature of Executive Engineer

Rama Rao Venugopal Rao Padala Krishna reddy

11 of 11