Annisa Putri Ariyanto - Lembar Kerja Buku Besar - PT AC NOL DERAJAT
Annisa Putri Ariyanto - Lembar Kerja Buku Besar - PT AC NOL DERAJAT
RECAPITULATION JOURNAL
SALES JOURNAL RECAPITULATION
DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
-
MEMORIAL JOURNAL RECAPITULATION
DEBIT CREDIT
ACCOUNT NO. AMOUNT ACCOUNT NO. AMOUNT
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Cash In Bank GENERAL LEDGER 11100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 600,767,900 -
31 CRJ -
31 CPJ -
31 SJR -
31 PJR -
11100 31 MJM -
Account Number:
Account: Petty Cash GENERAL LEDGER
11200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 10,000,000 -
31 CRJ -
31 CPJ -
31 SJR -
31 PJR -
11200 31 MJM -
Account Number:
Account: Accounts Receivable GENERAL LEDGER
11300
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 1,130,500,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11300 31 MJM
Account Number:
Account: Allowance for Doubtful Accounts GENERAL LEDGER
11400
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 96,240,400
31 SJR
31 CRJ
31 CPJ
31 PJR
11400 31 MJM
Account Number:
Account: Employee Receivable GENERAL LEDGER
11500
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 13,500,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11500 31 MJM
Account Number:
Account: Merchandise Inventory GENERAL LEDGER 11600
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 408,190,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11600 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Office Supplies GENERAL LEDGER 11700
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 9,642,500 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11700 31 MJM
Account Number:
Account: Prepaid Insurance GENERAL LEDGER 11800
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 83,120,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11800 31 MJM
Account Number:
Account: Prepaid Rent GENERAL LEDGER 11900
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 12,662,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11900 31 MJM
Account Number:
Account: Value Added Tax - In (VATIn) GENERAL LEDGER 11901
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 78,904,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11901 31 MJM
Account Number:
Account: Prepaid Income Tax GENERAL LEDGER 11902
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 108,631,600 -
31 SJR
31 CRJ
31 CPJ
31 PJR
11902 31 MJM
Account Number:
Account: Investment GENERAL LEDGER 12100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 986,425,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
12100 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Land GENERAL LEDGER 13100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 1,250,000,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
13100 31 MJM
Account Number:
Account: Building GENERAL LEDGER 13200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 700,000,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
13200 31 MJM
Account Number:
Account: Accumulated Depreciation - Building GENERAL LEDGER 13201
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 140,000,000
31 SJR
31 CRJ
31 CPJ
31 PJR
13201 31 MJM
Account Number:
Account: Vehichle GENERAL LEDGER 13300
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 279,000,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
13300 31 MJM
Account Number:
Account: Accumulated Depreciation - Vehichle GENERAL LEDGER 13301
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 104,625,000
31 SJR
31 CRJ
31 CPJ
31 PJR
13301 31 MJM
Account Number:
Account: Equipment GENERAL LEDGER 13400
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 105,000,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
13400 31 MJM
Account Number:
Account: Accumulated Depreciation - Equipment GENERAL LEDGER 13401
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 21,000,000
31 SJR
31 CRJ
31 CPJ
31 PJR
13401 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Accounts Payable GENERAL LEDGER 21100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 830,000,000
31 SJR
31 CRJ
31 CPJ
31 PJR
21100 31 MJM
Account Number:
Account: Accrued Expense GENERAL LEDGER 21200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 45,300,000
31 SJR
31 CRJ
31 CPJ
31 PJR
21200 31 MJM
Account Number:
Account: Value Added Tax - Out (VAT - Out) GENERAL LEDGER 21300
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 103,116,000
31 SJR
31 CRJ
31 CPJ
31 PJR
21300 31 MJM
Account Number:
Account: Income Tax Payable 21 GENERAL LEDGER 21301
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 1,849,000
31 SJR
31 CRJ
31 CPJ
31 PJR
21301 31 MJM
Account Number:
Account: Income Tax Payable 23 GENERAL LEDGER 21302
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
21302 31 MJM
Account Number:
Account: Income Tax Payable 25 GENERAL LEDGER 21303
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 9,875,600
31 SJR
31 CRJ
31 CPJ
31 PJR
21303 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Deviden Payable GENERAL LEDGER 21400
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
21400 31 MJM
Account Number:
Account: Bank Loan GENERAL LEDGER 22100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 256,840,000
31 SJR
31 CRJ
31 CPJ
31 PJR
22100 31 MJM
Account Number:
Account: Share Capital - Ordinary GENERAL LEDGER 31000
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 1,575,000,000
31 SJR
31 CRJ
31 CPJ
31 PJR
31000 31 MJM
Account Number:
Account: Dividend GENERAL LEDGER 31100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
31100 31 MJM
Account Number:
Account: Additional Paid In Capital GENERAL LEDGER 31200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 305,000,000
31 SJR
31 CRJ
31 CPJ
31 PJR
31200 31 MJM
Account Number:
Account: Retained Earnings GENERAL LEDGER 31300
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 1,405,280,642
31 SJR
31 CRJ
31 CPJ
31 PJR
31300 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Income Summary GENERAL LEDGER 31400
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
31400 31 MJM
Account Number:
Account: Sales GENERAL LEDGER 41000
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 11,095,860,000
31 SJR
31 CRJ
31 CPJ
31 PJR
41000 31 MJM
Account Number:
Account: Sales Discounts GENERAL LEDGER 41100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 189,330,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
41100 31 MJM
Account Number:
Account: Sales Returns and Allowance GENERAL LEDGER 41200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 263,200,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
41200 31 MJM
Account Number:
Account: Cost of Merchadise Sold GENERAL LEDGER 51000
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 8,777,240,000
31 SJR
31 CRJ
31 CPJ
31 PJR
51000 31 MJM
Account Number:
Account: Purchase discount GENERAL LEDGER 51100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 95,000,000
31 SJR
31 CRJ
31 CPJ
31 PJR
51100 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Utilities Expense GENERAL LEDGER 61100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 50,826,415 -
31 SJR
31 CRJ
31 CPJ
31 PJR
61100 31 MJM
Account Number:
Account: Office Supplies Expense GENERAL LEDGER 61200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 115,000,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
61200 31 MJM
Account Number:
Account: Bad Debt Expense GENERAL LEDGER 61300
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
61300 31 MJM
Account Number:
Account: Depreciation Expense - Building GENERAL LEDGER 61401
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 32,083,000
31 SJR
31 CRJ
31 CPJ
31 PJR
61401 31 MJM
Account Number:
Account: Depreciation Expense - Vehicle GENERAL LEDGER 61402
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 31,968,750
31 SJR
31 CRJ
31 CPJ
31 PJR
61402 31 MJM
Account Number:
Account: Depreciation Expense - Equipment GENERAL LEDGER 61403
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 9,625,000
31 SJR
31 CRJ
31 CPJ
31 PJR
61403 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Insurance Expense GENERAL LEDGER 61500
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 23,500,720
31 SJR
31 CRJ
31 CPJ
31 PJR
61500 31 MJM
Account Number:
Account: Rent Expense GENERAL LEDGER 61600
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 121,500,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
61600 31 MJM
Account Number:
Account: Wages &Salaries Expense GENERAL LEDGER 61700
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 506,780,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
61700 31 MJM
Account Number:
Account: Insurance Expense GENERAL LEDGER 61800
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 41,800,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
61800 31 MJM
Account Number:
Account: Advertising Expense GENERAL LEDGER 61900
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 89,560,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
61900 31 MJM
Account Number:
Account: Other operating Expense GENERAL LEDGER 62000
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 27,060,000 -
31 SJR
31 CRJ
31 CPJ
31 PJR
62000 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Interest Revenue GENERAL LEDGER 81000
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - 11,375,260
31 SJR
31 CRJ
31 CPJ
31 PJR
81000 31 MJM
Account Number:
Account: Freight Collected GENERAL LEDGER 81200
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 420,000
31 SJR
31 CRJ
31 CPJ
31 PJR
81200 31 MJM
Account Number:
Account: Late Fees Collected GENERAL LEDGER 81300
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance -
31 SJR
31 CRJ
31 CPJ
31 PJR
81300 31 MJM
Account Number:
Account: Gain (Loss) Fixed asset GENERAL LEDGER 81400
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
81400 31 MJM
Account Number:
Account: Deviden Income GENERAL LEDGER 81500
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance - -
31 SJR
31 CRJ
31 CPJ
31 PJR
81500 31 MJM
Account Number:
Account: Bank Charges GENERAL LEDGER 82000
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 10,400,000
31 SJR
31 CRJ
31 CPJ
31 PJR
82000 31 MJM
PT AC NOL DERAJAT
GENERAL LEDGER
Account Number:
Account: Interest Expense GENERAL LEDGER 82100
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 21,808,777 -
31 SJR
31 CRJ
31 CPJ
31 PJR
82100 31 MJM
Account Number:
Account: Income tax Expense article 4 (2) GENERAL LEDGER 91002
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance 8,756,240
31 SJR
31 CRJ
31 CPJ
31 PJR
91002 31 MJM
Account Number:
Account: Income tax Expense GENERAL LEDGER
91003
Balance
Date Description Ref. Debit Credit
Debit Credit
Dec 1 Opening Balance -
31 SJR
31 CRJ
31 CPJ
31 PJR
91003 31 MJM
PT AC NOL DERAJAT
TRIAL BALANCE
JUMLAH
14