Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 26-09-2021 05:27:04 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 11 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$K$10 Minimum Cost: D 514 472

Variable Cells
Cell Name Original Value Final Value Integer
$K$3 A D 6 0 Contin
$L$3 A E 0 4 Contin
$M$3 A F 0 1 Contin
$N$3 A G 4 5 Contin
$K$4 B D 0 6 Contin
$L$4 B E 4 0 Contin
$M$4 B F 4 3 Contin
$N$4 B G 1 0 Contin
$K$5 C D 0 0 Contin
$L$5 C E 6 6 Contin
$M$5 C F 0 0 Contin
$N$5 C G 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$7 Demand D 6 $K$7>=$B$7 Binding 0
$L$7 Demand E 10 $L$7>=$C$7 Binding 0
$M$7 Demand F 4 $M$7>=$D$7 Binding 0
$N$7 Demand G 5 $N$7>=$E$7 Binding 0
$P$3 A Supply 10 $P$3<=$G$3 Binding 0
$P$4 B Supply 9 $P$4<=$G$4 Binding 0
$P$5 C Supply 6 $P$5<=$G$5 Not Binding 1
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 26-09-2021 05:27:04 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$K$3 AD 0 1 20 1E+030 1
$L$3 AE 4 0 21 2 0
$M$3 AF 1 0 16 1 0
$N$3 AG 5 0 18 0 20
$K$4 BD 6 0 17 1 21
$L$4 BE 0 9 28 1E+030 9
$M$4 BF 3 0 14 0 1
$N$4 BG 0 0 16 1E+030 0
$K$5 CD 0 8 29 1E+030 8
$L$5 CE 6 0 23 0 2
$M$5 CF 0 1 19 1E+030 1
$N$5 CG 0 0 20 1E+030 0

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$7 Demand D 6 21 6 1 1
$L$7 Demand E 10 23 10 1 6
$M$7 Demand F 4 18 4 1 1
$N$7 Demand G 5 20 5 1 5
$P$3 A Supply 10 -2 10 6 1
$P$4 B Supply 9 -4 9 1 1
$P$5 C Supply 6 0 7 1E+030 1
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 26-09-2021 05:27:04 PM

Objective
Cell Name Value
$K$10 Minimum Cost: D 472

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$K$3 AD 0 0 472 0 472
$L$3 AE 4 4 472 4 472
$M$3 AF 1 1 472 1 472
$N$3 AG 5 5 472 5 472
$K$4 BD 6 6 472 6 472
$L$4 BE 0 0 472 0 472
$M$4 BF 3 3 472 3 472
$N$4 BG 0 0 472 0 472
$K$5 CD 0 0 472 1 501
$L$5 CE 6 6 472 7 495
$M$5 CF 0 0 472 1 491
$N$5 CG 0 0 472 1 492
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 26-09-2021 05:31:33 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 6 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$K$21 mimimum cost: D 0 24750

Variable Cells
Cell Name Original Value Final Value Integer
$K$15 A D 0 0 Contin
$L$15 A E 0 75 Contin
$M$15 A F 0 100 Contin
$N$15 A G 0 25 Contin
$K$16 B D 0 75 Contin
$L$16 B E 0 25 Contin
$M$16 B F 0 0 Contin
$N$16 B G 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$19 Demand D 75 $K$19<=$B$19 Binding 0
$L$19 Demand E 100 $L$19<=$C$19 Binding 0
$M$19 Demand F 100 $M$19<=$D$19 Binding 0
$N$19 Demand G 25 $N$19<=$E$19 Not Binding 5
$O$15 A Supply 200 $O$15>=$G$15 Binding 0
$O$16 B Supply 100 $O$16>=$G$16 Binding 0
NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 26-09-2021 05:31:33 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$K$15 AD 0 20 90 1E+030 20
$L$15 AE 75 0 90 10 5
$M$15 AF 100 0 100 0 1E+030
$N$15 AG 25 0 100 5 0
$K$16 BD 75 0 50 20 1E+030
$L$16 BE 25 0 70 5 20
$M$16 BF 0 50 130 1E+030 50
$N$16 BG 0 5 85 1E+030 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$19 Demand D 75 -30 75 25 5
$L$19 Demand E 100 -10 100 25 5
$M$19 Demand F 100 0 100 25 5
$N$19 Demand G 25 0 30 1E+030 5
$O$15 A Supply 200 100 200 5 25
$O$16 B Supply 100 80 100 5 25
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 26-09-2021 05:31:33 PM

Objective
Cell Name Value
$K$21 mimimum cost: D 24750

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$K$15 AD 0 0 24750 0 24750
$L$15 AE 75 75 24750 75 24750
$M$15 AF 100 100 24750 100 24750
$N$15 AG 25 25 24750 30 25250
$K$16 BD 75 75 24750 75 24750
$L$16 BE 25 25 24750 25 24750
$M$16 BF 0 0 24750 0 24750
$N$16 BG 0 0 24750 5 25175
Microsoft Excel 16.0 Answer Report
Worksheet: [Transportation problem unbalanced.xlsx]Sheet1
Report Created: 30-09-2021 08:56:30 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 14 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$K$33 Minimum Cost: D 0 472

Variable Cells
Cell Name Original Value Final Value Integer
$K$26 A D 0 0 Contin
$L$26 A E 0 4 Contin
$M$26 A F 0 1 Contin
$N$26 A G 0 5 Contin
$O$26 A H 0 0 Contin
$K$27 B D 0 6 Contin
$L$27 B E 0 0 Contin
$M$27 B F 0 3 Contin
$N$27 B G 0 0 Contin
$O$27 B H 0 0 Contin
$K$28 C D 0 0 Contin
$L$28 C E 0 6 Contin
$M$28 C F 0 0 Contin
$N$28 C G 0 0 Contin
$O$28 C H 0 1 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$30 Demand D 6 $K$30<=$B$30 Binding 0
$L$30 Demand E 10 $L$30<=$C$30 Binding 0
$M$30 Demand F 4 $M$30<=$D$30 Binding 0
$N$30 Demand G 5 $N$30<=$E$30 Binding 0
$O$30 Demand H 1 $O$30<=$F$30 Binding 0
$P$26 A Supply 10 $P$26>=$G$26 Binding 0
$P$27 B Supply 9 $P$27>=$G$27 Binding 0
$P$28 C Supply 7 $P$28>=$G$28 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Transportation problem unbalanced.xlsx]Sheet1
Report Created: 30-09-2021 08:56:31 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$K$26 AD 0 1 20 1E+030 1
$L$26 AE 4 0 21 2 0
$M$26 AF 1 0 16 1 0
$N$26 AG 5 0 18 0 1E+030
$O$26 AH 0 2 0 1E+030 2
$K$27 BD 6 0 17 1 1E+030
$L$27 BE 0 9 28 1E+030 9
$M$27 BF 3 0 14 0 1
$N$27 BG 0 0 16 1E+030 0
$O$27 BH 0 4 0 1E+030 4
$K$28 CD 0 8 29 1E+030 8
$L$28 CE 6 0 23 0 2
$M$28 CF 0 1 19 1E+030 1
$N$28 CG 0 0 20 1E+030 0
$O$28 CH 1 0 0 2 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$30 Demand D 6 -2 6 3 0
$L$30 Demand E 10 0 10 1E+030 0
$M$30 Demand F 4 -5 4 4 0
$N$30 Demand G 5 -3 5 4 0
$O$30 Demand H 1 -23 1 6 0
$P$26 A Supply 10 21 10 0 4
$P$27 B Supply 9 19 9 0 3
$P$28 C Supply 7 23 7 0 6
Microsoft Excel 16.0 Limits Report
Worksheet: [Transportation problem unbalanced.xlsx]Sheet1
Report Created: 30-09-2021 08:56:31 PM

Objective
Cell Name Value
$K$33 Minimum Cost: D 472

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$K$26 AD 0 0 472 0 472
$L$26 AE 4 4 472 4 472
$M$26 AF 1 1 472 1 472
$N$26 AG 5 5 472 5 472
$O$26 AH 0 0 472 0 472
$K$27 BD 6 6 472 6 472
$L$27 BE 0 0 472 0 472
$M$27 BF 3 3 472 3 472
$N$27 BG 0 0 472 0 472
$O$27 BH 0 0 472 0 472
$K$28 CD 0 0 472 0 472
$L$28 CE 6 6 472 6 472
$M$28 CF 0 0 472 0 472
$N$28 CG 0 0 472 0 472
$O$28 CH 1 1 472 1 472
 D E F G Supply
A 20 21 16 18 0 10
B 17 28 14 16 0 9
C 29 23 19 20 0 7

Demand 6 10 4 5

D E F G Supply
A 90 90 100 100 200
B 50 70 130 85 100

Demand 75 100 100 30

D E F G H Supply
A 20 21 16 18 0 10
B 17 28 14 16 0 9
C 29 23 19 20 0 7

Demand 6 10 4 5 1
 D E F G Supply
A 0 4 1 5 10
B 6 0 3 0 9
C 0 6 0 0 6

Demand 6 10 4 5

Minimum Cost: 472

D E F G Supply
A 0 75 100 25 200
B 75 25 0 0 100

Demand 75 100 100 25

mimimum cost: 24750

D E F G H Supply
A 0 4 1 5 0 10
B 6 0 3 0 0 9
C 0 6 0 0 1 7

Demand 6 10 4 5 1

Minimum Cost: 472