TWO STOREY RESIDENTIAL BUILDING

ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
EARTHWORKS
Excavation
Isolated Footing 21.54 cu. m. - - 300.00 6,462.00 6,462.00
Wall Footing 10.60 cu. m. - - 300.00 3,180.87 3,180.87
- 9,642.87 9,642.87
Gravel Fill
Isolated Footing 1.80 cu. m.. 1,000.00 1,795.00 200.00 359.00 2,154.00
Wall Footing 1.25 cu. m.. 1,000.00 1,247.40 200.00 249.48 1,496.88
1.0 Slab-on-Grade 6.71 cu. m.. 1,000.00 6,710.00 200.00 1,342.00 8,052.00
9,752.40 1,950.48 11,702.88
Common Backfill
Isolated Footing 13.37 cu. m. - 250.00 3,341.44 3,341.44
Wall Footing 0.47 cu. m. - 250.00 116.66 116.66
- 3,458.10 3,458.10
Structural Backfill
Slab-on-Grade 6.71 cu. m.. - - 250.00 1,677.50 1,677.50
SUB-TOTAL 1.0 9,752.40 16,728.95 26,481.35
CONCRETEWORKS
Foundation
Isolated Footing 5.39 cu.m 2,050.00 11,039.25 11,039.25
Cement 49.00 bags 225.00 11,025.00 11,025.00
Gravel 5.39 cu.m 1,000.00 5,385.00 5,385.00
Sand 3.50 cu.m 850.00 2,975.21 2,975.21
16mmØ x 6.0m. DRB 40.00 pcs 425.00 17,000.00 17,000.00
Ga. 16 Tie Wire 1.00 kls 80.00 80.00 80.00
36,465.21 11,039.25 47,504.46
Wall Footing 1.87 cu.m 1,350.00 2,525.99 2,525.99
Cement 19.00 bags 225.00 4,275.00 4,275.00
Gravel 1.87 cu.m 1,000.00 1,871.10 1,871.10
Sand 1.22 cu.m 850.00 1,033.78 1,033.78
16mmØ x 6.0m. DRB 34.00 pcs 425.00 14,450.00 14,450.00
2.0
Ga. 16 Tie Wire 1.00 kls 80.00 80.00 80.00
21,709.88 2,525.99 24,235.87
Columns 7.48 cu.m 8,000.00 59,876.00 59,876.00
Cement 68.00 bags 225.00 15,300.00 15,300.00
Gravel 7.48 cu.m 1,000.00 7,484.50 7,484.50
Sand 4.86 cu.m 850.00 4,135.19 4,135.19
16mmØ x 6.0m. DRB 156.00 pcs 445.00 69,420.00 69,420.00
10mmØ x 6.0m. DRB 94.00 pcs 185.00 17,390.00 17,390.00
Ga. 16 Tie Wire 5.00 kls 85.00 425.00 425.00
12mm thk plywood 40.00 shts 600.00 24,000.00 24,000.00
Form lumber 250.00 pcs 80.00 20,000.00 20,000.00
Asstd nails 10.00 kls 80.00 800.00 800.00
Scaffoldings 1.00 LS 10,000.00 10,000.00 10,000.00
168,954.69 59,876.00 228,830.69
TWO STOREY RESIDENTIAL BUILDING
ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
Beams 8.60 cu.m 8,000.00 68,832.00 68,832.00
Cement 78.00 bags 225.00 17,550.00 17,550.00
Gravel 8.60 cu.m 1,000.00 8,604.00 8,604.00
Sand 5.59 cu.m 850.00 4,753.71 4,753.71
16mmØ x 6.0m. DRB 159.00 pcs 445.00 70,755.00 70,755.00
12mmØ x 6.0m. DRB 2.00 pcs 235.00 470.00 470.00
10mmØ x 6.0m. DRB 143.00 pcs 185.00 26,455.00 26,455.00
Ga. 16 Tie Wire 20.00 kls 85.00 1,700.00 1,700.00
12mm thk plywood 44.00 shts 600.00 26,400.00 26,400.00
Form lumber 260.00 pcs 80.00 20,800.00 20,800.00
Asstd nails 25.00 kls 80.00 2,000.00 2,000.00
Scaffoldings 1.00 LS 10,000.00 10,000.00 10,000.00
189,487.71 68,832.00 258,319.71
Slab on Grade 8.39 cu.m 1,350.00 11,323.13 11,323.13
Cement 76.00 bags 225.00 17,100.00 17,100.00
Gravel 8.39 cu.m 1,000.00 8,387.50 8,387.50
Sans 5.45 cu.m 850.00 4,634.09 4,634.09
10mmØ x 6.0m. DRB 78.00 pcs 185.00 14,430.00 14,430.00
Ga. 16 Tie Wire 2.00 kls 85.00 170.00 170.00
44,721.59 11,323.13 56,044.72
Suspended Slab 8.19 cu.m 8,800.00 72,061.00 72,061.00
Cement 75.00 bags 225.00 16,875.00 16,875.00
2.0 Gravel 8.19 cu.m 1,000.00 8,188.75 8,188.75
Sans 5.32 cu.m 850.00 4,524.28 4,524.28
10mmØ x 6.0m. DRB 982.00 pcs 185.00 181,670.00 181,670.00
Ga. 16 Tie Wire 20.00 kls 85.00 1,700.00 1,700.00
12mm thk plywood 28.00 shts 600.00 16,800.00 16,800.00
Form lumber 125.00 pcs 80.00 10,000.00 10,000.00
Asstd nails 15.00 kls 80.00 1,200.00 1,200.00
Scaffoldings 1.00 LS 10,000.00 10,000.00 10,000.00
250,958.03 72,061.00 323,019.03
Stairs 2.07 cu.m 6,000.00 12,420.00 12,420.00
Cement 19.00 bags 245.00 4,655.00 4,655.00
Gravel 2.07 cu.m 1,000.00 2,070.00 2,070.00
Sans 1.35 cu.m 850.00 1,143.68 1,143.68
16mmØ x 6.0m. DRB 12.00 pcs 445.00 5,340.00 5,340.00
10mmØ x 6.0m. DRB 16.00 pcs 185.00 2,960.00 2,960.00
Ga. 16 Tie Wire 2.00 kls 85.00 170.00 170.00
12mm thk plywood 2.00 shts 330.00 660.00 660.00
Form lumber 25.00 pcs 80.00 2,000.00 2,000.00
Asstd nails 2.00 kls 80.00 160.00 160.00
Scaffoldings 1.00 LS 5,000.00 5,000.00 5,000.00
24,158.68 12,420.00 36,578.68

SUB-TOTAL 2.0 712,297.12 225,657.36 937,954.48

TWO STOREY RESIDENTIAL BUILDING
ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
ROOFINGWORKS
Roof Framing
Columns 156.78 kls 25.00 3,919.50 3,919.50
W6 x 9 2.00 pcs 4,422.00 8,844.00 8,844.00
Welding rods 5.00 kls 160.00 800.00 800.00
Primer 1.00 gal 600.00 600.00 600.00
Accessories 1.00 LS 3,000.00 3,000.00 3,000.00
13,244.00 3,919.50 17,163.50
Rafters 460.17 kls 25.00 11,504.24 11,504.24
W6 x 9 6.00 pcs 4,422.00 26,532.00 26,532.00
Welding rods 5.00 kls 160.00 800.00 800.00
Primer 2.00 gal 600.00 1,200.00 1,200.00
Accessories 1.00 LS 3,000.00 3,000.00 3,000.00
31,532.00 11,504.24 43,036.24
Purlins 144.83 lm 255.00 36,932.16 36,932.16
2" x 6" x 1.5mm Cee-
3.0 26.00 pcs 4,422.00 114,972.00 114,972.00
purlins
10mmØ PRB 6.00 pcs 280.00 1,680.00 1,680.00
Welding rods 5.00 kls 160.00 800.00 800.00
Primer 4.00 gal 600.00 2,400.00 2,400.00
Accessories 1.00 LS 3,000.00 3,000.00 3,000.00
122,852.00 36,932.16 159,784.16
Roof Panels
Roofing 108.75 sq.m. 180.00 19,574.37 19,574.37

Ga. 24 Ribbed Type

Long Span Pre- 108.75 lm 385.00 41,867.40 41,867.40
painted Roofing shts
Folded Panels 1.00 LS 18,850.00 18,850.00 18,850.00
Accessories 1.00 LS 4,000.00 4,000.00 4,000.00
64,717.40 19,574.37 84,291.77
SUB-TOTAL 3.0 232,345.40 71,930.27 304,275.67

MASONRYWORKS
CHB Wall
Exterior 228.42 sq.m. 185.00 42,257.70 42,257.70
6" thk 2,855.0 pcs 18.00 51,390.00 51,390.00
Cement 130.00 bags 245.00 31,850.00 31,850.00
Sand 12.00 cu.m 850.00 10,200.00 10,200.00
4.0 10mmØ x 6.0m. DRB 130.00 pcs 185.00 24,050.00 24,050.00
Ga. 16 Tie Wire 4.00 kls 85.00 340.00 340.00
117,830.00 42,257.70 160,087.70
Interior 127.41 sq.m. 175.00 22,296.97 22,296.97
4" thk 1,595.0 pcs 15.00 23,925.00 23,925.00
Cement 64.00 bags 245.00 15,680.00 15,680.00
TWO STOREY RESIDENTIAL BUILDING
ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
Sand 6.00 cu.m 850.00 5,100.00 5,100.00
10mmØ x 6.0m. DRB 75.00 pcs 185.00 13,875.00 13,875.00
Ga. 16 Tie Wire 3.00 kls 85.00 255.00 255.00
4.0 58,835.00 22,296.97 81,131.97
SUB-TOTAL 4.0 176,665.00 64,554.67 241,219.67

FINISHINGWORKS
Plsatering Finish 711.66 sq.m. 40.00 28,466.50 28,466.50
Cement 245.00 bags 225.00 55,125.00 55,125.00
Sand 17.79 cu.m 850.00 15,122.83 15,122.83
70,247.83 28,466.50 98,714.33
Tiles Finishing
Floor Tiles Finish 101.62 sq.m. 450.00 45,729.00 45,729.00
60cm x 60cm Tiles 295.00 pcs 280.00 82,600.00 82,600.00
Cement 45.00 bags 245.00 11,025.00 11,025.00
Sand 3.81 cu.m 850.00 3,239.14 3,239.14
Tile Adhesive 60.00 bags 250.00 15,000.00 15,000.00
111,864.14 45,729.00 157,593.14
Plain Cement Finish 34.14 sq.m. 55.00 1,877.70 1,877.70
Cement 16.00 bags 225.00 3,600.00 3,600.00
Sand 1.28 cu.m 850.00 1,088.21 1,088.21
4,688.21 1,877.70 6,565.91
5.0 Wall Tiles Finish 57.73 sq.m. 700.00 40,408.20 40,408.20
30cm x 60cm Tiles 325.00 pcs 280.00 91,000.00 91,000.00
Tile Adhesive 25.00 bags 250.00 6,250.00 6,250.00
97,250.00 40,408.20 137,658.20
Ceiling Finishes
Interior Ceiling 96.25 sq.m. 245.00 23,581.25 23,581.25
Hardiflex boards 34.00 shts 280.00 9,520.00 9,520.00
Metal furrings 96.25 sq.m. 595.00 57,268.75 57,268.75
66,788.75 23,581.25 90,370.00
Exterior Ceiling 68.71 sq.m. 325.00 22,330.10 22,330.10
Alum. Spandrel 68.71 sq.m. 185.00 12,710.98 12,710.98
Metal furrings 68.71 sq.m. 595.00 40,881.26 40,881.26
53,592.24 22,330.10 75,922.34
Plain Cement Finish 13.35 sq.m. 45.00 600.75 600.75
Cement 3.00 bags 225.00 675.00 675.00
675.00 600.75 1,275.75
SUB-TOTAL 5.0 405,106.17 162,993.50 568,099.67

PAINTINGWORKS
Exterior
6.0 Walls/Columns/Soffits 241.77 sq.m. 75.00 18,132.75 18,132.75
Plexibond 22.00 gals 810.00 17,820.00 17,820.00
TWO STOREY RESIDENTIAL BUILDING
ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
Skim Coat 10.00 bags 250.00 2,500.00 2,500.00
Latex 26.00 gals 550.00 14,300.00 14,300.00
Aceessories 1.00 LS 1,500.00 1,500.00 1,500.00
36,120.00 18,132.75 54,252.75
Interior
Walls 483.24 sq.m. 60.00 28,994.55 28,994.55
Plexibond 22.00 gals 680.00 14,960.00 14,960.00
Skim Coat 20.00 bags 250.00 5,000.00 5,000.00
Latex 55.00 gals 650.00 35,750.00 35,750.00
6.0 Aceessories 1.00 LS 5,000.00 5,000.00 5,000.00
60,710.00 28,994.55 89,704.55
Ceiling 96.25 sq.m. 55.00 5,293.75 5,293.75
Putty 5.00 gals 850.00 4,250.00 4,250.00
Latex 8.00 gals 650.00 5,200.00 5,200.00
Aceessories 1.00 LS 3,500.00 3,500.00 3,500.00
8,700.00 5,293.75 18,243.75
SUB-TOTAL 6.0 105,530.00 52,421.05 157,951.05

DOORS AND WINDOWS

Doors 12.00 sets 1,500.00 18,000.00 18,000.00
D1 1.00 sets 9,500.00 9,500.00 9,500.00
D2 2.00 sets 9,500.00 19,000.00 19,000.00
D3 1.00 sets 7,500.00 7,500.00 7,500.00
D4 1.00 sets 7,000.00 7,000.00 7,000.00
D5 4.00 sets 5,500.00 22,000.00 22,000.00
D6 3.00 sets 4,000.00 12,000.00 12,000.00
7.0 77,000.00 18,000.00 95,000.00
Windows 13.00 sets 800.00 10,400.00 10,400.00
W1 5.00 sets 3,500.00 17,500.00 17,500.00
W2 1.00 sets 6,500.00 6,500.00 6,500.00
W3 1.00 sets 4,500.00 4,500.00 4,500.00
W4 5.00 sets 1,550.00 7,750.00 7,750.00
W5 1.00 sets 3,250.00 3,250.00 3,250.00
39,500.00 10,400.00 49,900.00
SUB-TOTAL 7.0 116,500.00 28,400.00 144,900.00

PLUMBING
Sanitary Line
Roughing ins 1.00 LS 4,500.00 4,500.00 4,500.00
4"Ø S-1000 PVC Pipe 7.00 pcs 600.00 4,200.00 4,200.00
2"Ø S-1000 PVC Pipe 4.00 pcs 450.00 1,800.00 1,800.00
8.0
Wye 4" 7.00 pcs 105.00 735.00 735.00
Wye 4" x 2" 9.00 pcs 95.00 855.00 855.00
Elbow 90° 4" 8.00 pcs 80.00 640.00 640.00
Elbow 45° 4" 4.00 pcs 80.00 320.00 320.00
TWO STOREY RESIDENTIAL BUILDING
ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
Elbow 90° 2" 9.00 pcs 50.00 450.00 450.00
Elbow 45° 2" 9.00 pcs 50.00 450.00 450.00
CO 4" 4.00 pcs 65.00 260.00 260.00
P-Trap 2" 7.00 pcs 165.00 1,155.00 1,155.00
Tee 2" 3.00 pcs 65.00 195.00 195.00
Solvent Cement 8.00 cans 120.00 960.00 960.00
Vulca seal 1.00 gal 480.00 480.00 480.00
12,500.00 4,500.00 17,000.00
Fixtures 14.00 sets 500.00 7,000.00 7,000.00
Water Closet 3.00 sets 3,500.00 10,500.00 10,500.00
Lavatory 3.00 sets 2,800.00 8,400.00 8,400.00
Kitchen Sink 1.00 sets 2,500.00 2,500.00 2,500.00
Floor Drains 7.00 pcs 1,000.00 7,000.00 7,000.00
28,400.00 7,000.00 35,400.00
Concrete Structures 1.00 LS 6,500.00 6,500.00 6,500.00
Septic Tank 1.00 sets 12,500.00 12,500.00 12,500.00
Manholes 2.00 sets 4,500.00 9,000.00 9,000.00
21,500.00 6,500.00 28,000.00
Storm Drains
Roughing ins 1.00 LS 1,000.00 1,000.00 1,000.00
3"Ø S-1000 PVC Pipe 10.00 pcs 550.00 5,500.00 5,500.00
Solvent Cement 2.00 cans 80.00 160.00 160.00
Vulca seal 1.00 qrt 80.00 80.00 80.00
8.0 5,740.00 1,000.00 6,740.00
Structures 1.00 LS 3,500.00 3,500.00 3,500.00
Rain Water Tank 1.00 sets 5,000.00 5,000.00 5,000.00
Catch Basins 3.00 sets 2,500.00 7,500.00 7,500.00
12,500.00 3,500.00 16,000.00
Waterline
Roughing ins 1.00 LS 6,000.00 6,000.00 6,000.00
½"Ø PPR PN 25 Pipe 16.00 pcs 800.00 12,800.00 12,800.00
½"Ø PPR Elbow 23.00 pcs 105.00 2,415.00 2,415.00
½"Ø PPR Tee 17.00 pcs 105.00 1,785.00 1,785.00
½"Ø PPR Elbow w/
16.00 pcs 275.00 4,400.00 4,400.00
female thread
½"Ø PPR Tee w/
3.00 pcs 275.00 825.00 825.00
female thread
22,225.00 6,000.00 28,225.00
Fixtures 14.00 sets 400.00 5,600.00 5,600.00
Gate Valve 2.00 sets 2,500.00 5,000.00 5,000.00
Check Valve 1.00 sets 2,500.00 2,500.00 2,500.00
Shower Valve 3.00 sets 1,300.00 3,900.00 3,900.00
Shower Head 3.00 sets 1,800.00 5,400.00 5,400.00
Faucets 11.00 sets 350.00 3,850.00 3,850.00
20,650.00 5,600.00 26,250.00
TWO STOREY RESIDENTIAL BUILDING
ROSALINA SUBDIVISION
Puan, Davao City

BILL OF MATERIALS
ITEM MATERIALS LABOR TOTAL COST
DESCRIPTION QTY UNIT
NO. U/R COST U/R COST
SUB-TOTAL 8.0 123,515.00 34,100.00 157,615.00
ELECTRICAL
Roughing ins
Lighting and Power 1.00 LS 19,500.00 19,500.00 19,500.00
¾"Ø PVC Pipe 50.00 pcs 200.00 10,000.00 10,000.00
Junction Box 50.00 pcs 55.00 2,750.00 2,750.00
Rectangular Box 35.00 pcs 50.00 1,750.00 1,750.00
Pull Box 2.00 pcs 160.00 320.00 320.00
3.5mm² THHN Wire 10.00 boxes 4,000.00 40,000.00 40,000.00
Solvent Cement 2.00 cans 120.00 240.00 240.00
55,060.00 19,500.00 74,560.00
Fixtures 78.00 sets 350.00 27,300.00 27,300.00
Lighting Outlets 46.00 sets 1,000.00 46,000.00 46,000.00
Power Outlets 25.00 sets 500.00 12,500.00 12,500.00
9.0 Aircon Outlets 5.00 sets 800.00 4,000.00 4,000.00
Ref Outlet 1.00 sets 800.00 800.00 800.00
Range Outlet 1.00 sets 800.00 800.00 800.00
64,100.00 27,300.00 91,400.00
Panel Boards 1.00 LS 12,500.00 12,500.00 12,500.00
60Amps Main Panel
Board with 14
1.00 sets 35,000.00 35,000.00 35,000.00
Branches Circuit
Breakers
35,000.00 12,500.00 47,500.00
Service Entrance 1.00 sets 10,000.00 10,000.00 3,000.00 3,000.00 13,000.00
10,000.00 3,000.00 13,000.00
SUB-TOTAL 9.0 164,160.00 62,300.00 226,460.00

TOTAL DIRECT COST 2,045,871.09 719,085.79 2,764,956.88

PREPARED BY:
02082022

ENGR. RAOUL BRYAN M. CARALOS