Vedantu 2012 BS PDF 1 206701232
Vedantu 2012 BS PDF 1 206701232
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Balance Sheet as at 31 March, 2012
in Rs.
Particulars Note No. As at 31 March, 2012
3 Non-current liabilities -
(a) Long-term borrowings -
(b) Deferred tax liabilities (net) -
(c) Other long-term liabilities -
(d) Long-term provisions -
B ASSETS
Income and Expenditure A/C for the period from 29th October, 2011 to 31 March, 2012
in Rs.
Particulars Note For the period from
No. 29th October to 31 March, 2012
A CONTINUING OPERATIONS
2 Other income -
4 Expenses
(a) Cost of materials consumed -
(b) Purchases of stock-in-trade -
(c) Changes in inventories of finished goods, -
work-in-progress and stock-in-trade
(d) Employee benefits expense 15 2,179,685
(e) Finance costs 16 15,957
(f) Depreciation and amortisation expense 17 180,826
(g) Other expenses 18 773,576
6 Exceptional items -
8 Extraordinary items -
10 Tax expense:
(a) Current tax expense for current year -
(b) (Less): MAT credit (where applicable) -
(c) Current tax expense relating to prior years -
Income and Expenditure A/C for the period from 29th October, 2011 to 31 March, 2012
in Rs.
Particulars Note For the period from
No. 29th October to 31 March, 2012
B DISCONTINUING OPERATIONS
Note Particulars
1 Corporate information
Vedantu Innovations Private Limited (‘the Company’) was incorporated on October 29, 2011 as a private limited company under the
Companies Act, 1956 (“the Act”) with its registered office at First Floor, YSR Mansion, Bellandur Gate, Sarjapur Road (Opposite:
Springfield Apartments), Bangalore, Karnataka. The Company is in the educational services industry, setting up educational networking
platform for providing online/ offline facility for content sharing.
The Company is a Small and Medium Sized Company as defined in the General Instructions in respect of Accounting Standards notified
under the Companies (Accounting Standards) Rules, 2006 (as amended). Accordingly, the Company has complied with the Accounting
Standards as applicable to a Small and Medium Sized Company.
The financial statements of the Company have been prepared in accordance with the Generally Accepted Accounting Principles in Ind
(Indian GAAP) to comply with the Accounting Standards notified under the Companies (Accounting Standards) Rules, 2006 (
amended) and the relevant provisions of the Companies Act, 1956. The financial statements have been prepared on accrual basis und
the historical cost convention. The accounting policies adopted in the preparation of the financial statements are consistent with tho
followed in the previous year.
The preparation of the financial statements in conformity with Indian GAAP requires the Management to make estimates a
assumptions considered in the reported amounts of assets and liabilities (including contingent liabilities) and the reported income a
expenses during the year. The Management believes that the estimates used in preparation of the financial statements are prudent a
reasonable. Future results could differ due to these estimates and the differences between the actual results and the estimates a
recognised in the periods in which the results are known / materialise.
Depreciation on fixed assets has been provided on Written Down Value Method (WDV) at the rates prescribed under schedule XIV of
the companies act, 1956.
During the current year company has not generated any revenue.
VEDANTU INNOVATIONS PRIVATE LIMITED
Notes forming part of the financial statements
Note Particulars
Fixed assets are carried at cost less accumulated depreciation and impairment losses, if any. The cost of fixed assets includes interest
borrowings attributable to acquisition of qualifying fixed assets up to the date the asset is ready for its intended use and other inciden
expenses incurred up to that date. Subsequent expenditure relating to fixed assets is capitalised only if such expenditure results in
increase in the future benefits from such asset beyond its previously assessed standard of performance.
Fixed assets retired from active use and held for sale are stated at the lower of their net book value and net realisable value and a
disclosed separately in the Balance Sheet.
2.6 Investments
Long-term investments (excluding investment properties), are carried individually at cost less provision for diminution, other th
temporary, in the value of such investments. Current investments are carried individually, at the lower of cost and fair value. Cost
investments include acquisition charges such as brokerage, fees and duties.
Basic earnings per share is computed by dividing the profit / (loss) after tax (including the post tax effect of extraordinary items, if any)
the weighted average number of equity shares outstanding during the year.
Diluted earnings per share is not computed as Small & Medium Sized Company does not require to compute diluted earnings per share
per AS-20.
Current tax is the amount of tax payable on the taxable income for the year as determined in accordance with the provisions of the Incom
Tax Act, 1961.
Minimum Alternate Tax (MAT) paid in accordance with the tax laws, which gives future economic benefits in the form of adjustment
future income tax liability, is considered as an asset if there is convincing evidence that the Company will pay normal income ta
Accordingly, MAT is recognised as an asset in the Balance Sheet when it is probable that future economic benefit associated with it w
flow to the Company.
Deferred tax is recognised on timing differences, being the differences between the taxable income and the accounting income th
originate in one period and are capable of reversal in one or more subsequent periods. Deferred tax is measured using the tax rates a
the tax laws enacted or substantially enacted as at the reporting date. Deferred tax liabilities are recognised for all timing differenc
Deferred tax assets in respect of unabsorbed depreciation and carry forward of losses are recognised only if there is virtual certainty th
there will be sufficient future taxable income available to realise such assets. Deferred tax assets are recognised for timing differences
other items only to the extent that reasonable certainty exists that sufficient future taxable income will be available against which the
can be realised. Deferred tax assets and liabilities are offset if such items relate to taxes on income levied by the same governing tax law
and the Company has a legally enforceable right for such set off. Deferred tax assets are reviewed at each Balance Sheet date for th
realisability.
3 SHARE CAPITAL
in Rs.
Particulars As at March 31, 2012
Authorized
Equity shares, `10/- par value
1,00,000 equity shares 1,000,000
Issued, Subscribed and Paid-Up
Equity shares, `10/- par value
10000 equity shares ,fully paid up 100,000
Notes:
(i) Forfeited shares amounted to `0 (`0)
(ii) The company was incorporated on 29th october 2011. Hence previous year figures are not given
(iii) The Company has only one class of shares referred to as equity shares having a par value of Rs.10/-.
Each holder of equity shares is entitled to one vote per share.
(iv) The Company declares and pays dividends in Indian rupees.The dividend proposed by the Board of
Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. So far no
dividend has been declared or proposed for declaration.
(v) In the event of liquidation of the Company , the holders of equity shares will be entitled to receive any of
the remaining assets of the company, after distribution of all preferential amounts. However, no such
preferential amounts exist currently. The distribution will be in proportion to the number of equity
shares held by the shareholders.
(vi) The Company has no Stock Option Plans, as on the date of Balance Sheet.
(vii) The reconciliation of the number of shares outstanding and the amount of share capital as at March 31,
2012 is set out below:
As at March 31, 2012
Particulars
Number of shares Amount
Number of shares at the beginning - -
Add: shares issued against cash 10,000 100,000
Add: shares issued against consideration other
than cash -
Number of shares at the end 10,000 100,000
(viii) Details of shares held by each shareholder holding more than 5% shares:
As at March 31, 2012
Particulars Number of shares held % holding in that class
of shares
Equity shares with voting rights
Pulkit Jain 2,500 25
Anand Prakash 2,500 25
Vamsi Krishna Paruchuri 2,500 25
Saurabh Saxena 2,500 25
10,000 100
(ix) Aggregate number and class of shares allotted as fully paid up pursuant to contract(s) without payment
being received in cash, bonus shares and shares bought back for the period of 5 years immediately
preceding the Balance Sheet date:
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE
(KARNATAKA)
Notes forming part of the financial statements
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
6 TRADE PAYABLES
Amount
(a) Trade Payables:
(i) Acceptances -
(ii) Other than Acceptances -
Total of Trade Payables -
(b) Others:
(i) Payables on purchase of fixed assets
(ii) Contractually reimbursable expenses -
(iii) Interest accrued but not due on borrowings -
(iv) Interest accrued on trade payables -
(v) Interest accrued on others -
(vi) Trade / security deposits received -
(vii) Advances from customers -
(viii) Income received in advance (Unearned revenue)
-
(ix) Others- Directors reimbursements 19,088
Total of Others 19,088
Total 19,088
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
Amount
(ii) As per the takeover agreement, Lakshya Firm will take one and half year period to settle/realise
all of the agreed assets and liabilities .i.e. by June 30th 2012, Lakshya firm will stand
dissolved.
Therefore as on 31-3-2011, all the term loans outstanding in the name of Lakshya firm are
(iii) All the secured and unsecured loans of the company are guaranteed by directors.
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
8 SHORT-TERM PROVISIONS
Particulars As at 31 March,
2012
Amount
(a) Provision for employee benefits -
(i) Provision for Bonus -
(ii) Provision for Salary 657,966
(ii) Provision for Provident fund -
Total of Provision for employee benefits 657,966
(b) Provision - Others:
(i) Provision for tax (net of advance tax) -
(ii) Provision - others
(Audit Fees) 29,775
( Electricity) 2,576
(Telephone expense) 2,337
(Legal & Professional Fees ) 28,500
Courier Expenses payable 2,009
Total of Provision - Others 65,197
Total 723,163
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
9 TANGIBLE ASSETS
(a) Land - - - - - - - - - -
(b) Buildings - - - - - - - - - -
(c) Plant and Equipment - - - - - - - - - -
(d) Furniture and Fixtures - 645,579 - - - - - - - 645,579
(e) Vehicles - - - - - - - - -
(f) Office equipment - 975,918 - - - - - - - 975,918
(g) Leasehold improvements - - -
(h) Others (specify nature)
Total - 1,621,497 - - - - - - - 1,621,497
(a) Land - - - - - - - - -
(b) Buildings - - - - - - - - -
(c) Plant and Equipment - - - - - - - - -
(d) Furniture and Fixtures - 62,225 - - - - - 62,225 583,354
(e) Vehicles - - - - - - - -
(f) Office equipment - 118,601 - - - - - 118,601 857,317
(g) Leasehold improvements - - - - - - - - -
(h) Others (specify nature) - - - - - - - - -
Total - 180,826 - - - - - 180,826 1,440,671
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
10 INTANGIBLE ASSETS
Intangible assets Gross block
Balance Additions Disposals Acquisitions Reclassified as Effect of foreign Borrowing cost Other Balance
as at through business held for sale currency capitalised adjustments as at
29th October, combinations exchange 31 March, 2012
2011 differences
Amount Amount Amount Amount Amount Amount Amount Amount Amount
(a) Goodwill - - - - - - - - -
(b) Brands / trademarks - - - - - - - - -
(c) Computer software - - - - - - - - -
(d) Website - - - - - - - - -
(e) Mining rights - - - - - - - - -
(f) Copyrights, patents and other - - - - - - - - -
intellectual property rights, services and
operating rights
(g) Recipes, formulae, models, designs - - - - - - - - -
and prototypes
(h) Licenses and franchise - - - - - - - - -
(i) Others - - - - - - - - -
Total - - - - - - - - -
Intangible assets Accumulated depreciation and impairment Net block
Balance Depreciation / Eliminated on Eliminated on Impairment losses Other Balance Balance
as at amortisation disposal of assets reclassification as recognised / adjustments as at as at
29th October, expense for the held for sale (reversed) in 31 March, 2012 31 March, 2012
2011 year Statement of
Profit and Loss
Amount Amount Amount Amount Amount Amount Amount Amount
(a) Goodwill - - - - - - - -
(b) Brands / trademarks - - - - - - - -
(c) Computer software - - - - - - - -
(d) Website - - - - - - - -
(e) Mining rights - - - - - - - -
(f) Copyrights, patents and other - - - - - - - -
intellectual property rights, services and
operating rights
(g) Recipes, formulae, models, designs - - - - - - - -
and prototypes
(h) Licenses and franchise - - - - - - - -
(i) Others - - - - - - - -
Total - - - - - - - -
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
Amount
(a) Capital advances *
Secured, considered good -
Unsecured, considered good -
Doubtful -
Less: Provision for doubtful advances -
Total of Capital advances -
Notes:
(i) Long-term loans and advances include amounts due from:
Amount
Directors -
Other officers of the Company -
Firms in which any director is a partner -
Private companies in which any director is a director or -
member
-
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
Amount
(a) Cash on hand 50,787
(b) Cheques, drafts on hand -
(c) Balances with banks
(i) In current accounts
PNB Bank 25,981
Total of Balance with banks 25,981
(ii) In EEFC accounts -
(iii) In deposit accounts
(iv) In earmarked accounts
- Unpaid dividend accounts -
- Unpaid matured deposits -
- Unpaid matured debentures -
- Share application money received for allotment of -
securities and due for refund
- Balances held as margin money or security against -
borrowings, guarantees and other commitments (Refer
Note (i) below)
- Other earmarked accounts -
Total of earmarked accounts -
(d) Others
Total 76,768
Notes:
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
Notes:
(i) Short-term loans and advances include amounts due from:
Particulars As at 31 March, 2012
Amount
Directors -
Other officers of the Company -
Firms in which any director is a partner -
Private companies in which any director is a director or member -
-
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Amount
(a) Long-term trade receivables
Secured, considered good -
Unsecured, considered good -
Doubtful -
Less: Provision for doubtful trade
receivables -
Total of Long-term trade receivables -
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
15 EMPLOYEE BENEFITS
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
16 FINANCE COST
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
Depreciation and amortisation for the year on tangible assets as per Note 12 180,826
Depreciation and amortisation for the year on intangible assets as per Note 13 -
Less: Utilised from revaluation reserve -
Depreciation and amortisation relating to discontinuing operations
Depreciation and amortisation relating to continuing operations 180,826
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
18 OTHER EXPENSES
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)
VEDANTU INNOVATIONS PRIVATE LIMITED
FIRST FLOOR, YSR MANSION, BELLANDUR GATE, SARJAPUR ROAD, BANGALORE (KARNATAKA)
Notes forming part of the financial statements
i) The Revised Schedule VI has become effective from 1 April, 2011 for the preparation of financial statements. This has
significantly impacted the disclosure and presentation made in the financial statements.
ii) b) Details of related party transactions during the year ended March 31, 2012
The company has not complied with Accounting Standard 15- Employee Benefits as no provision or an assessment has
been made for the retirement benefits. As company was incorporated on 29/10/2011 there is no employee who have
completed five years of continuous service with the company.
As at 31 March 2012, the Company has retained an amount of Rs. 38,45,000/- towards share application money towards
3,84,500 equity shares of the Company at a zero premium out of expenses incurred by Directors on behalf of the
company/funds provided by the shareholders/directors of the company . The Company proposes to increase the
authorised capital sufficiently to allot shares against share application money.
vi) In the opinion of the Board the Current Assets, Loans & Advances are approximately of the value stated and realizable in
the ordinary course of business. The Provision for all known liabilities is adequate.
There are no Micro, Small and Medium Enterprises with whom the Company owes dues, which are outstanding for more
than 45 days at the Balance Sheet date other than those disclosed below. The Micro, Small and Medium Enterprises have
sd/- sd/-
Vamsi Krishna Anand Prakash
(Director) (Director)