M/S SRI SAI KISAN SEWA KENDRA
PORP.- VINAY KUMAR
JAGDISHPUR, SAHEBGANJ, MUZAFFARPUR 843125
TRADING, PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED ON 31st MARCH 2021
PARTICULARS SCH. AMOUNT PARTICULARS SCH. AMOUNT
To,Opening Stock 1,958,456.00 By, Sales :- 69,976,571.00
Purchase Accounts 68,186,927.00 ###
Gross Profit transferred Closing Stock 1,958,456.00
to P/L Account 1,789,644.00 ###
71,935,027.00 71,935,027.00
To, Salary & Wages 362,000.00 By, Gross Profit B/D 1,789,644.00
Audit Fee 20,000.00 Other Income 210,291.00
DOD Default 89,560.00
Electric & Genertor 85,645.00
Pump Repair & Main. 127,986.00
Depreciation 38,487.00
Puja Expences 6,451.00 ###
Staff walefare 35,000.00 ###
Accounting Charges 24,000.00 ###
Telephone & Mobile 16,436.00 ###
Bank Interest and Charges 269,042.00 ###
Misc Expenses 112,500.00 ###
Legal Fee 15,000.00 ###
Stationary & Printing 12,432.00 ###
Travilling Exps. 102,038.00 ###
###
Net Profit Transferred ###
to Proprietor's Capital A/C 683,358.00 ###
1,999,935.00 1,999,935.00
As per our annexed shedules and notes to accounts
Signed in terms of our report of even date issued
in Form No 3CB U/S 44AB Of I.T Act 1961.
PLACE: patna M/S SRI SAI KISAN SEWA KENDRA
FOR NAVIN SINHA & CO
Chartered Accountant
(NAVIN KUMAR SINHA
Membership NO.-508577
UDIN-22508577AHJFTY9453 VINAY KUMAR
15.03.2022 PROPRIETOR
M/S SRI SAI KISAN SEWA KENDRA
PORP.- VINAY KUMAR
JAGDISHPUR, SAHEBGANJ, MUZAFFARPUR 843125
Balance Sheet as at 31st March 2021
CAPITAL & LIABILITIES SCH. AMOUNT ASSETS & PROPERTIES SCH. AMOUNT
PROPRIETOR'S CAPITAL A' 4,302,496.00 FIXED ASSETS B' 8,159,922.00
SECURED LOAN A/C :- CURRENT ASSETS:
OD A/C 7,900,000.00 Stock in Trades 1,958,456.00
Sundry Debtors 1,289,308.00
Others Receivable 1,013,310.00
CURRENT LIABILITIES :- Cash & Bank Balance :-
Audit Fee Payable 20,000.00 Cash In Hand at Bank 360,434.00
Legal Fee Payable 5,000.00
Others Liabilties 553,934.00
12,781,430.00 12,781,430.00 -
As per our annexed shedules and notes to accounts
Signed in terms of our report of even date issued
in Form No 3CB U/S 44AB Of I.T Act 1961.
PLACE: patna M/S SRI SAI KISAN SEWA KENDRA
FOR NAVIN SINHA & CO
Chartered Accountant
(NAVIN KUMAR SINHA
S/D
VINAY KUMAR
Membership NO.-508577 PROPRIETOR
UDIN-22508577AHJFTY9453
15.03.2022
M/S SRI SAI KISAN SEWA KENDRA
PORP.- VINAY KUMAR
JAGDISHPUR, SAHEBGANJ, MUZAFFARPUR 843125
SCHEDULE OF BALANCE SHEET FOR THE YEAR ENDED ON 31st MARCH 2021
SCHEDULE 'A' OF PROPRIETOR'S CAPITAL
Opening Balance 4,167,517.00
Add: Net Profit 683,358.00 4,850,875.00
Less:- LIP & other 398,379.00
Less:- Withdrawals 150,000.00 548,379.00 4,302,496.00
SCHEDULE 'B' OF FIXED ASSETS
ITEM ADDITION TOTAL RATE DEP. DUR. WDV AS ON
WDV AS YEAR
Land &Building 7,915,692.00 - 7,915,692.00 0% - 7,915,692.00
Furniture & Fixture 78,413.00 - 78,413.00 10% 7,841.00 70,572.00
Tools & Equipment 96,907.00 - 96,907.00 15% 14,536.00 82,371.00
CC TV Camara 107,397.00 - 107,397.00 15% 16,110.00 91,287.00
8,198,409.00 - 8,198,409.00 38,487.00 8,159,922.00
Note: PURCHASES OF TRADED GOODS Mar-21
Purchses from IOCL 45,207,439
Purchses of Grains and seeds 22,979,488
Total 68,186,927
Note: SALES OF TRADED GOODS Mar-21
SALES OF PETROLIUM PRODUCTS 46,179,083 -
Grains and seeds 23,797,488
-
Total 69,976,571
68,186,927.00
69,976,571.00 22,979,488.00
23,797,488.00 55,224,059.00
45,207,439.00