To, Date: 14-Aug-18
Sahadeo jagtap sir
felkin beleza 2 nd floor
GB rd kasarwadvali thane w.
SUB: ESTIMATE
A CIVIL WORK internal fixing materials
SR NO. DISCRIPTION UNIT QUANTITY RATE AMOUNT
1 Block wall 6'' thick SqFt 20 155 3100
2 New Plastering of wall both side SqFt 60 60 3600
3 Window framing dubble patti (granite) Rft 30 125 3750
4 Tarrase area flooring fixing (tiles @85/-) SqFt 40 90 3600
5 Skarting fixing Rft 20 55 1100
6 Paintry pletfrom (granite) Rft 5 800 4000
7 Brecking & demolation charge LS 3000
8 Debris removing & throwing LS 4000
26150
B POP WORK with material
1 Gypsum fules celling Sqft 450 75 33750
2 Pop wall punning Sqft 100 28 2800
3 Grove making & light gala cutting LS 4000
40550
C CARPENTRY JOB only labour charge
1 Main door frame Sqft 18 250 4500
2 Entrence area out side boxing up to 3'' ht. Sqft 120 175 21000
3 Main glass door Nos 1 5000 5000
4 Sefty door refarbish Nos 1 6000 6000
5 Wooden glaze partition Sqft 300 200 60000
6 Cabin doors Nos 3 5000 15000
7 Sitting storage Sqft 14 450 6300
8 Director table 5' lenth Nos 1 12000 12000
9 Side cordenza Nos 1 6000 6000
10 Confrence table 2.5'x8' Nos 1 12000 12000
11 Reception table 3' Nos 1 12000 12000
12 Full ht. File storage 2' depth Sqft 40 475 19000
13 Workstetion table Rft 13 1500 19500
14 Over head storage 15'' depth Sqft 110 450 49500
15 Soft board / pin board Sqft 60 150 9000
16 Wall panal Sqft 175 0
17 Wall paneling 0 leval Sqft 150 0
2,56,800.00
D PAINT JOB wiith material
1 Celling paint plastic paint Sqft 450 25 11250
2 Wall paint royal tach paint Sqft 1000 28 28000
3 Door / frame dhar polish work LS 3000 3000
4 All area with furnitures covering & cleaning charge
LS 8000 8000
50250
E ELECTRIC WORK only labour
Total amount (details of ele.estimate) 69860
SUB TOTAL A TO E 443610
Note:-
* Final bill will be as per actual measurement
* Rate will be revised in case of change design
detailing or spacification of item
* GST taxes/ duties levied etc. shall be extra if
applicable.
Your faithful,
Manohar Gupta