BILL OF MATERIALS

Project: Proposed One-Storey Residential

Project Location: Brgy. Banaba West, Batangas City
Owner:
Architect: Shirley Vernice V. Frane
I. PRELIMINARIES
TOTAL UNIT PRICE MATERIALS LABOR
a. SITE REQUIREMENTS Mobilization 1 lot 5,000.00 AREA
Demobilization Works 1 lot 5,000.00 0.00
Rectification 1 lot 5,000.00 40%
Site Clearing 1 lot 2,500.00 0.20
MATERIALS COST LABOR COST
0.00 0.00
Material Cost Labor
PRELIMINARIES SUB TOTAL 0.00 0.00 0.00

II. STRUCTURAL
MATERIALS TOTAL UNIT PRICE MATERIALS LABOR COST
COLUMNS AND FOOTINGS 40kg Portland Cement 70 bags 240.00 16,800.00 6,720.00
Sand 5 cu.m 1,000.00 5,000.00 2,000.00
Gravel 9 cu.m 1,250.00 11,250.00 4,500.00
12mm x 6m Steel Bar 221 pcs 250.00 55,250.00 22,100.00
10mm x 6m Steel Bar 35 pcs 136.00 4,760.00 1,904.00
#18 Gauge G.I Wires 7 kilograms 90.00 630.00 252.00
WALLS 4" CHB 2,142 pcs 10.00 21,420.00 8,568.00
12mm x 6m Steel Bar 17 pcs 250.00 4,250.00 1,700.00
10mm x 6m Steel Bar 122 pcs 136.00 16,592.00 6,636.80
5" CHB 1,079 pcs 15.00 16,185.00 6,474.00
12mm x 6m Steel Bar 10 pcs 250.00 2,500.00 1,000.00
10mm x 6m Steel Bar 15 pcs 136.00 2,040.00 816.00
40kg Portland Cement 54 bags 240.00 12,960.00 5,184.00
Sand 5 cu.m 1,000.00 5,000.00 2,000.00
#18 Gauge G.I Wires 7 kilograms 90.00 630.00 252.00
SLABS 40kg Portland Cement 128 bags 240.00 30,720.00 12,288.00
Sand 7 cu.m 1,000.00 7,100.00 2,840.00
Gravel 14 cu.m 1,250.00 17,750.00 7,100.00
10mm x 6m Steel Bar 206 pcs 136.00 28,016.00 11,206.40
#18 Gauge G.I Wires 15 kilograms 90.00 1,350.00 540.00
BEAM 40kg Portland Cement 47 bags 240.00 11,280.00 4,512.00
Sand 3 cu.m 1,000.00 2,579.00 1,031.60
Gravel 5 cu.m 1,250.00 6,447.50 2,579.00
12mm x 6m Steel Bar 65 pcs 250.00 16,250.00 6,500.00
10mm x 6m Steel Bar 68 pcs 136.00 9,248.00 3,699.20
#18 Gauge G.I Wires 10 kilograms 90.00 900.00 360.00
Ceiling and Truss Works Metal Furring 20 pcs 120 2,400.00 960.00
Carrying Channel 21 pcs 120 2,520.00 1,008.00
Wall Angle 25 pcs 100 2,500.00 1,000.00
Double-U Clips 294 pcs 10 2,940.00 1,176.00
Threaded Rod 5 set 65 325.00 130.00
Expansion Bolt 13 pcs 24 312.00 124.80
J-Clip 13 pcs 20 260.00 104.00
Blind Rivets 1 box 320 320.00 128.00
Concrete Nails 8 kg 80 640.00 256.00
Ceiling Board 39 pcs 528 20,592.00 8,236.80
Screws 1,404 pcs 0.75 1,053.00 421.20
 50 mm x 75 mm x 1.5 m C- 400
Purlins 128 pcs 51,200.00 20,480.00
50 mm x 50 mm x 5 m Angle 950
Bar 38 pcs 36,100.00 14,440.00
board 120
2 x 2 x 10 ft Lumber 370 foot 44,400.00 17,760.00
Formworks and Scaffolding 4' x 8' Crocodile 740
Phenolic Board 160 pcs 118,400.00 47,360.00
board 62
2" x 2" Lumber 4,416 foot 273,792.00 109,516.80
board 65
2" x 3" Lumber 3,520 foot 228,800.00 91,520.00
board 160
2 x 2 x 14 ft Lumber 620 foot 99,200.00 39,680.00
Roofing 0.44 mm thick 43" x 10'
Prepainted Longspan Metal 51 pcs 448
Sheet 22,848.00 9,139.20
73.45
G.I. Rivets 6 kilograms 440.70 176.28
74.36
G.I. Washers 17 kilograms 1,264.12 505.65
90 x 240 cm G.I. Plain 550
Sheets 34 pcs 18,700.00 7,480.00
73
Lead Washers 14 kilograms 1,022.00 408.80

MATERIALS COST LABOR COST

280,509.50 112,203.80

392,713.30

MATERIAL COST LABOR

STRUCTURAL SUB TOTAL 0.00

III.ARCHITECTURAL

MATERIALS TOTAL UNIT PRICE MATERIALS LABOR COST

FINISHES Wood Grain Ceramic Floor
Tiles 6 x 32 inches Matte 132 pcs 2,425.00 64,020.00 25,608.00
in Autumn Wheat
Marble Tiles 30 x 30 cm
Polished in Calacatta 110 pcs 120.00 13,200.00 5,280.00
Gold
Ceramic Tiles 50 x 50 cm 279 pcs 90.00 25,110.00 10,044.00
Polished in Milky White
Wood-look Tile 8 x 12
inches Matte in Floresta 80 pcs 85.00 6,800.00 2,720.00
Natural
DOORS AND WINDOWS 2100x800mm flush door on
50x150mm yakal jamb with 3 sets 4,312.00 12,936.00 5,174.40
double lock.
2100x600mm PVC flush door
on 50x150mm yakal jamb 1 set 1,450.00 1,450.00 580.00
with double lock.

2100x800mm pocket sliding

door on powder coated
aluminum frame with 1/4” 1 set 18,950.00 18,950.00 7,580.00
smoke tinted glass on
50x150mm yakal jamb with
double lock.
 2400x2100mm powder coated
aluminum frame sliding
2 sets 2,450.00 4,900.00 1,960.00
window with 1/4” thick
mirror tinted glass.

500x700mm powder coated

aluminum frame awning 18 sets 1,920.00 34,560.00 13,824.00
window with 1/4” thick
mirror tinted
1100x660mm glass.
powder coated
awning window aluminum
frame with 1/4” thick 2 sets 2,150.00 4,300.00 1,720.00
tinted glass.

2100x1275mm powder coated

aluminum frame sliding 2 sets 2,300.00 4,600.00 1,840.00
window with 1/4” thick
mirror tinted glass.
2100x1200mm oak panel
pivot door with 3/4” 1 set 23,360.00 23,360.00 9,344.00
thick mahogany jamb with
double lock.
2100x2400mm powder coated
aluminum frame double
sliding door with 1/4” 1 set 3,500.00 3,500.00 1,400.00
thick glass on 50x150mm
yakal jamb with double
lock.
PAINTING BOYSEN® Acrytex™ Primer 949 4,175.60
#1705 (4 L Gallon) 11 gallons 10,439.00
BOYSEN® Wallguard™ Dirt 890 7,832.00
Resisting Latex #5715 22 gallons 19,580.00
Plaster: Pr1mero Pro
Premium Skim Coat 425 1,190.00
Superfine B (20 kg) 7 bags 2,975.00
BOYSEN® Permacoat™ Flat 625 1,250.00
Latex #701 5 gallons 3,125.00
BOYSEN® Permatex™ #3101 30 gallons 1,327.00 39,810.00 15,924.00
BOYSEN® Permacoat™ Latex 28 gallons 740 20,720.00 8,288.00
BOYSEN® Flatwall Enamel 665 532
#800 2 gallons 1,330.00
MATERIALS COST LABOR COST
214,186.00 85,674.40

299,860.40
MATERIAL COST LABOR
ARCHITECTURAL SUB TOTAL 214,186.00 85,674.40 299,860.40

V. ELECTRICAL WORKS

MATERIALS TOTAL UNIT PRICE MATERIALS LABOR COST

a. LIGHTING OUTLETS Recessed Pin Light 4 pcs 230.00 920.00 368
Wall Lamp 5 pcs 5,900.00 29,500.00 11,800
Cove Light 28 mts 200.00 5,612.00 2,245
Fluorecent Light pcs 180.00 - -
Pendant Light 3 pcs 2,300.00 6,900.00 2,760
Square Shaped LED Mounted 3 2,500.00
Center Light pcs 7,500.00 3,000
LED Mounted Center Light 12 pcs 2,500.00 30,000.00 12,000
GARNER Drop Light 1 pc 14,000.00 14,000.00 5,600
ROBSON Chandelier 1 pc 25,000.00 25,000.00 10,000
 CONVENIENCE OUTLET 10 pcs 400.00
b. Duplex Convenience Outlet 4,000.00 1,600
Weatherproof Convenience 4 pcs 450.00
Outlet 1,800.00 720
Refrigerator Convenience 1 pc 400.00
Outlet 400.00 160
Rangehood Convenience 1 pc 400.00
Outlet 400.00 160
ACU Convenience Outlet 1 pc 400.00 400.00 160
Water Heater Convenience 2 pcs 450.00 900.00
Outlet 360
C. WIRINGS AND OTHERS Panel Board 1 pc 6,600.00 6,600.00 2,640
1 Gang Switch with plate 4 pcs 130.00
cover 520.00 208
2 Gang Switch with plate 3 pcs 195.00
cover 585.00 234
3 Gang Switch with plate 4 pcs 260.00
cover 1,040.00 416
Service Entrance Cap 1 pc 190 190.00 76
MATERIALS COST LABOR COST
95,777.00 54,506.80

150,283.80
MATERIAL COST LABOR
ELECTRICAL WORKS SUB TOTAL 95,777.00 54,506.80 150,283.80

VI. PLUMBING WORKS

MATERIALS TOTAL UNIT PRICE MATERIALS LABOR COST

Kitchen Double Sink: 1 pc 8,864.00 8,864.00 3,545.60

Franke Franke Bell Series
a. FIXTURES Double Bowl Kitchen Sink
Kitchen Faucet: Birke 1 pc 6,616.00 6,616.00 2,646.40
Pull-Out Kitchen Faucet
Washing nmachine:
Whirlpool Wvmd1208Bhg 1 pc 38,698.00 38,698.00 15,479.20
Washer 12Kg Inverter 6Th
Sense
Service Area Sink: Franke
Franke Fragranite Single
Bowl W/Drain Board Frag 1 pc 21,049.12 21,049.12 8,419.65
Sink
Service Area Faucet:
Birke Rolf Pull-Out Spray 1 pc 4,770.00 4,770.00 1,908.00
Kitchen Mixer
T&B Sink: Kohler Mica 3 pcs 24,260.00 72,780.00 29,112.00
Round
T&B VesselSefa
Faucet: Lavatory
Theodore
Single Lever Lavatory
Faucet 3 pcs 4,208.00 12,624.00 5,049.60

T&B Water Closet:Kohler 2 pcs 30,084.00 60,168.00 24,067.20

Two Piece Water Closet
T&B Shower:Pozzi Shower
Enclosure Series Fan 1 pc 12,850.00 12,850.00 5,140.00
Shape Shower Enclosure
T&B Showerhead: BIRKE DEL
F04259-2 Shukaku Black
Shower Set Mixer With 2 pcs 9,830.00 19,660.00 7,864.00
Rain & Handshower Spout
Brass Black
T&B Bidet:Sefa Hand Bidet 1 pc 1,240.00 1,240.00 496.00
Set
 Pozzi Acrylite Series 1 pc 9,224.00 9,224.00 3,689.60
Acrylis Drop-in Bathtub
Pozzi Wall Faucet 3 pcs 1,320.00 3,960.00 1,584.00
Piping Water Meter 1 pcs 1,500.00 1,500.00 600
Gate Valve 1 pcs 500 500 200
PVC Male Adaptor 94 pcs 17 1,598.00 639.2
3" PVC Storm Drainage 462 13,860.00 5,544.00
Pipe 30 pcs
b. 1/2" G.I. Waterline Pipe 16 pcs 100 1,600.00 640
4" PVC Sanitary Pipe 14 pcs 630 8,820.00 3,528.00
1/2" G.I. 90 Fitting 10 pcs 60 600 240
1/2" G.I. Tee Fitting 12 pcs 135 1,620.00 648
3" pvc 90 Elbow Fitting 27 pcs 65 1,755.00 702
4" PVC 45 Fitting 7 pcs 100 700 280
4" PVC Wye Fitting 13 pcs 120 1,560.00 624

70 280 112
4" PVC Sanitary Clean Out 4 pcs
4" PVC Sanitary P-Trap 11 pcs 250 2,750.00 1,100.00
Septic Tank 4 x 8 x 16" Concrete 829 12 9,948.00 3,979.20
Hollowblock pcs
40 Kg Portland Cement 150 bags 240 36,000.00 14,400.00
Sand 9 cu.m. 1,000.00 9,000.00 3,600.00
10 mm x 7.5 m Steel Bar 28 pcs 244.5 6,846.00 2,738.40

14 90 1,260.00 504
#16 G.I. Tie Wires kilograms
Catch Basins (10) 4 x 8 x 16" Concrete 280 12 3,360.00 1,344.00
Hollowblock pcs
40 Kg Portland Cement 40 bags 240 9,600.00 3,840.00
Sand 1 cu.m. 1,000.00 1,000.00 400
10 mm x 7.5 m Steel Bar 12 pcs 244.5 2,934.00 1,173.60

1 90 90 36
#16 G.I. Tie Wires kilograms

MATERIALS COST LABOR COST

289,961.12 155,873.65
445,834.77
MATERIAL COST LABOR
289,961.12 155,873.65 445,834.77

T-MATERIALS T-LABOR T-COST

880,433.62 408,258.65 1,288,692.27
SITE SUPERVISION 70,000.00
1,358,692.27

PREPARED BY: CONFORME:

PLU W ARCH.
S T SHIRLEY VERNICE V. FRANE
ARCHITECT OWNER

CONSTRUCTION COST
CT MANAGEMENT FEE
AL PROJECT COST
PROJECT: ACLAN PRIME UNIT RENOVATION
LOCATION: PONTE FINO PRIME HEIGHTS BL 2 LOT 10, GULOD LABAC, BATANGAS CITY
ARCHITECT: ARCH. MAC IRISH RUBEN M. DE LA ROCA JR, uap
OWNER: MRS. ZARI A. CASANOVA

SCOPE OF WORKS

I. GENERAL SITE REQUIREMENTS

a. Mobilization and Site Protection

b. Dismantling of Stair Thread due to Termites
c. Application of Anti_termite Solution at Stair Area
e. Hauling of debris after the demobilization and construction phase.
d. Site clearing

II. GROUND FLOOR CARPENTRY WORKS

a. Supply and Construction of Foyer - Console Table and Shoe Cabinet

b. Supply and Construction of Foyer - Fluted Wall Claddings
c. Supply and Installation of Foyer - Mirror Wall
d. Supply and Construction of Base Board
e. Supply and Construction of Curtain Board
f. Supply and Construction of Vanity Shelves
g. Supply and Construction of TV Wall Console
h. Supply and Installation of Stair affected by Termite only
i. Supply and Construction of Wall Partition between Living area and Dining Area
j. Supply and Construction of Door Board
k. Supply and Construction of Kitchen Overhead Cabinet and Kitchen Counter
l. Supply and Construction of Service Area Kitchen Counter
m. Supply and Construction of Nook
n. Supply and Construction of Powder Room Cabinets and Ledges
o. Supply and Construction of Single Bed Frame with Cabinet Pull-outs
p. Supply and Installation of Wall Claddings at Dining Area
r. Supply and Installation of Kitchen Cabinet Racks

III. SECOND FLOOR CARPENTRY WORKS

a. Supply and Construction of 2/F Hallway - Office Table and Overhead Cabinet
b. Supply and Construction of 2/F Common T&B Cabinet and Ledges
c. Supply and Construction of 2/F Common Bedroom 1 Wardrobe Cabinet
d. Supply and Construction of 2/F Common Bedroom 1 Single Bed Framing
e. Supply and Construction of 2/F Common Bedroom 2 Wardrobe Cabinet
f. Supply and Construction of 2/F Common Bedroom 2 Single Bed Framing
g. Supply and Construction of Bedroom 1 and 2 Ledge
h. Supply and Installation of Wall Claddings in Stair Area
i. Supply and Installation of Master's Bedroom Wardrobe Cabinet with Vanity Mirror
j. Supply and Construction of TV Console and Vanity Ledge with Mirror
k. Supply and Construction of Curtain Board
l. Supply and Construction Bed Headboard
m. Supply and Construction of Queen Size Bed Frame
n. Supply and Construction of Bed Side Tables
o. Supply and Construction Fluted Wall
p. Supply and Construction of Base Board at MB
q. Supply and Construction of MB T&B Cabinet and Ledges

III. MASONRY WORKS

a. Supply and Installation of Wall Bricks at Living Area

b. Supply and Construction of Service Area Counter for Dirty Kitchen and Laundry
c. Supply and Installation of Non-Skid Floor Tiles at Service Area
d. Re-grouting Works at Ground Floor, G/F Powder Room and 2/F T&Bs

IV. PAINTING WORKS

a. Supply and Repainting Works at Interior Wall

b. Supply and Application of Painting at All Carpentry Works
c. Supply and Repainting Works at Ceiling
d. Supply and Repainting Works at Stair

V. ELECTRICAL WORKS

a. Supply and installation of ceiling pinlights

b. Supply and installation of LED strip lights
c. Supply and installation of Convenience outlets
e. Supply and installation of exhaust fan
f. Supply and installation of Ceiling Light at Service Area
g. Supply and installation of Convenience Outlets at Service Area
h. Relocation of Existing Convenience Outlets in regards to new design
i. Supply and Installation of Wall Mounted Lights at Dining Area and Head Boards

VI. PLUMBING WORKS

a. Supply and Installation of Kitchen Sink and Kitchen Faucet

b. Supply and Installation of Sink and Faucet at Service Area
c. Supply and Installation of Plumbing Works for Laundry Area
d. Supply and Installation for Water Provisions for Laundry and Service Kitchen

VI. METAL WORKS

a. Supply and Construction of Service Area Roofing

VII. EXCLUSIONS

a. Electrical and water consumption

b. Permits and Bonds
c. Other items that were not included in this scope of works

PREPARED BY:

MAC IRISH RUBEN M. DE LA ROCA JR.

ARCHITECT
Structural