Balance Sheet

EQUITIES AND LIABILITIES

SHAREHOLDER'S FUNDS
Equity Share Capital 95.92 95.92

TOTAL SHARE CAPITAL 95.92 95.92

Reserves and Surplus 13,253.17 11,995.18
TOTAL RESERVES AND SURPLUS 13,253.17 11,995.18
TOTAL SHAREHOLDERS FUNDS 13,349.09 12,091.10
NON-CURRENT LIABILITIES
Long Term Borrowings 16.16 14.31
Deferred Tax Liabilities [Net] 205.3 265.19
Other Long Term Liabilities 522.05 473.23
Long Term Provisions 168.29 163.51
TOTAL NON-CURRENT LIABILITIES 911.8 916.24
CURRENT LIABILITIES
Short Term Borrowings 0 0
Trade Payables 3,497.29 2,814.30

Other Current Liabilities 2,112.07 1,703.12

Short Term Provisions 38.08 57.91
TOTAL CURRENT LIABILITIES 5,647.44 4,575.33

TOTAL CAPITAL AND LIABILITIES 19,908.33 17,582.67

ASSETS
NON-CURRENT ASSETS
Tangible Assets 4,475.83 4,525.73

Intangible Assets 78.11 76.88

Capital Work-In-Progress 225.47 110.11

Other Assets 0 0
FIXED ASSETS 4,779.41 4,712.72
Non-Current Investments 1,646.25 2,161.94
Deferred Tax Assets [Net] 0 0
Long Term Loans And Advances 0 0
Other Non-Current Assets 734.75 751.47
TOTAL NON-CURRENT ASSETS 7,160.41 7,626.13
CURRENT ASSETS
Current Investments 2,164.34 3,178.81
Inventories 5,277.61 3,124.61
Trade Receivables 2,915.77 1,809.75
Cash And Cash Equivalents 308.57 134.91
Short Term Loans And Advances 0 0
OtherCurrentAssets 2,081.63 1,708.46
TOTAL CURRENT ASSETS 12,747.92 9,956.54
TOTAL ASSETS 19,908.33 17,582.67
 95.92

95.92
9,357.37
9,357.37
9,453.29

18.5
282.68
501.32
136.78
939.28

0
1,760.08

1,390.83
44.14
3,195.05

13,587.62

4,875.23

85.63

108.09
0
5,068.95
2,225.58
0
64.11
403.28
7,761.92

432.35
2,827.47
1,109.22
376.06
21.31
1,059.29
5,825.70
13,587.62
 Statement of Profit And Loss

INCOME Mar-22 Mar-21 Mar-20

REVENUE FROM OPERATIONS [GROSS] 25,002.09 18,280.06 17,025.61
Less: Excise/Sevice Tax/Other Levies 0 0 254.3

REVENUE FROM OPERATIONS [NET] 25,002.09 18,280.06 17,025.61

TOTAL OPERATING REVENUES 25,188.51 18,516.86 17,194.09
Other Income 451.89 366.02 357.54
TOTAL REVENUE 25,640.40 18,882.88 17,551.63
EXPENSES
Cost Of Materials Consumed 13,838.90 8,524.17 8,432.51
Operating And Direct Expenses 2,978.69 1,649.06 1,283.88
Changes In Inventories Of FG,WIP And Stock-In Trade -1,208.63 -90.7 -210.21
Employee Benefit Expenses 1,310.14 1,128.66 985.43
Finance Costs 70.25 71.66 78.38
Depreciation And Amortisation Expenses 721.56 697.47 689.97
Other Expenses 3,681.62 2,812.89 2,845.44
TOTAL EXPENSES
21,392.53 14,793.21 14,105.40
PROFIT/LOSS BEFORE EXCEPTIONAL, EXTRAORDINARY ITEMS AND TAX 4,247.87 4,089.67 3,446.23
Exceptional Items -53.73 0 -33.2
PROFIT/LOSS BEFORE TAX

4,194.14 4,089.67 3,413.03

TAX EXPENSES-CONTINUED OPERATIONS
Current Tax 1,107.29 1,052.72 871.15
Less: MAT Credit Entitlement 0 0 0
Deferred Tax

-51.02 -21.31 -117.73

Tax For Earlier Years
3.16 6.46 5.66
TOTAL TAX EXPENSES 1,059.43 1,037.87 759.08
PROFIT/LOSS AFTER TAX AND BEFORE EXTRAORDINARY ITEMS 3,134.71 3,051.80 2,653.95
PROFIT/LOSS FROM CONTINUING OPERATIONS 3,134.71 3,051.80 2,653.95
PROFIT/LOSS FOR THE PERIOD 3,134.71 3,051.80 2,653.95
OTHER ADDITIONAL INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.) 32.68 31.82 27.67
Diluted EPS (Rs.) 32.68 31.82 27.67
 Working Notes

Perticulars Mar-22 Mar-21 Mar-20

WN
EBITDA 5,039.70 4,858.80 4,214.10
Depreciation 721.6 697.5 690
Other Write-offs 0 0 0
EBIT 4,318.10 4,161.30 3,524.10
Interest 71.92 40.9 41.67
EBT 4,246.18 4,120.40 3,482.43
Taxes 1,111.48 1,068.60 828.93
Profit and Loss for the Year 3,134.70 3,051.80 2,653.50

WN Tax Rate 0.25168

1- Tax Rate 0.7483

WN Net Worth

Net Worth 8275.34 7126.45 5372.23

WN Inventories on Mar 17 322.45

82.90 8290 2.644591
 Financial Ratios

LIQUIDITY RATIOS Mar-20 Mar-19 Mar-18 WN 1

Net Working Capital 7,100.48 5,381.21 2,630.65
Current Ratio 2.2572917994702 2.176135929 1.8233517472
Quick Ratio 1.322778108311 1.4932103258 0.9383984601
Cash Ratio 0.0546389160398 0.0294863977 0.1177008185
WN 2
CAPITAL STRUCTURE RATIO Mar-20 Mar-19 Mar-18
Debt Equity Ratio 0.1684737281068 0.1491868224 0.1928690575
Proprietary Ratio 0.4156722336831 0.405311025 0.395376821
Interest Coverage Ratio 60.040322580645 101.74327628 84.571634269
Return on Capital Employed 0.3027931636805 0.3199193686 0.3390980287
Return on Equity 32.680462885738 31.816096747 27.668369475 WN 3

PROFITABILITY RATIOS Mar-20 Mar-19 Mar-18

Gross Profit Margin 1.5967429122925 2.4957215677 2.331393119
Net Profit Margin 0.1253775184395 0.1669469356 0.1558534467
Return on Investment 0.1623099773813 0.1771052983 0.1940850945 WN 4
Return on Equity 0.3788001459759 0.4282356573 0.4939289643

ACTIVITY RATIOS Mar-20 Mar-19 Mar-18

Inventory turnover ratio 23.186894426131 21.472157632 40.119965906
Debtor turnover ratio 8.574781275615 10.100875812 15.349173293
Creditor turnover ratio 3.9570353044786 3.0288775184 4.7909810918
Fixed asset turnover ratio 5.2312084546001 3.8788767421 3.3588040916
Current Asset turnover ratio 1.961268191203 1.8359851916 2.9225003004
Return on Assets 1.2558607376912 1.0396634868 1.2530237083

VALUATION RATIOS Mar-20 Mar-19 Mar-18

Earnings per share 11.54 17.17 14.68
Dividend payout ratio 108.31889081456 72.801397787 74.931880109
Price earnings ratio 246.79376083189 114.79324403 202.92915531
Dividend yield ratio 43.890449438202 63.419583968 36.925142665
Dividend Per share 1250 1250 1100
 Working Notes

Mar-20 Mar-19 Mar-18

COGS 64924 63902 56719
Net Sales 25,002.09 18,280.06 17,025.61
Gross Profit 39,921.91 45,621.94 39,693.39

Particulars Formula Mar-20 Mar-19 Mar-18

Average Stock (Opeing stock + Closing stock)/2 2800.03 2976.04 1413.735
Average Debtors Traade Recieveable 2,915.77 1,809.75 1,109.22
Average Creditors Traade Payables 3,497.29 2,814.30 1,760.08

Average Divident
Average Dividend For the YR 19-20 1250
Average Dividend For the YR 18-19 1250
Average Dividend For the YR 17-18 1100

Market Price For the Year 19-20 18-19 17-18

Price 2,848 1,971 2,979
 Working Capital Management Workin

Raw material storage period Mar-20 Mar-19 Mar-18

1. Average stock of raw materials 176.015 92.05 79.17 WN 1
2. Annual consumption 64924 63902 56719
3. Average daily consumption 180.3444 177.5056 157.5528
4. Raw material storage period 0.975993 0.518575 0.502498

Work in process Storage period Mar-20 Mar-19 Mar-18 WN 2

1. Average stock of production 31.985 19.845 16.455
2. Annual cost of production 67,195.40 65,968.21 58598.98
3. Average daily cost of production 186.6539 183.245 162.7749
4. Average conversion period 0.17136 0.108298 0.10109
WN 3
Finished goods storage period Mar-20 Mar-19 Mar-18
1. Average inventory of finished goods 292.685 274.195 172.655
2. Annual cost of sales 67,372.02 66,412.43 59137.39
3. Average daily cost of sales 187.1445 184.479 164.2705
4. Finished goods storage period 1.563952 1.486321 1.051041

Average collection period Mar-20 Mar-19 Mar-18

1. Average debtors 2,915.77 1,809.75 1,109.22
2. Annual credit sales 25,002.09 18,280.06 17,025.61
3. Average daily credit sales 69.45025 50.77794 47.29336
4. Average collection period 41.98358 35.64047 23.45403

Average payment period Mar-20 Mar-19 Mar-18

1. Average balance of trade creditors 3,497.29 2,814.30 1,760.08
2. Average credit purchases 2,008.00 2,096.53 1944.57
3. Average daily credit purchases 5.577778 5.823694 5.401583
4. Average payment period 627.0042 483.2499 325.8452

Perticulars Mar-20 Mar-19 Mar-18

Gross operating cycle period 44.69488 37.75367 25.10866
Net operating cycle period -582.3093 -445.4963 -300.7365
 Working Notes

Stock of Mar-20 Mar-19 Mar-18 Mar-17

RM 185.94 166.09 143.44 122.03
WIP 42.29 21.68 18.01 14.9
FG 225.66 359.71 188.68 156.63

Expenses Mar-20 Mar-19 Mar-18

Power and Fuel 62.82 66.89 52.37
Processing and Other Manufacturing Charges 156.27 169.52 149.1
Selling and Distribution Expenses 240.42 201.53 173.68

Working Capital Mar-20 Mar-19 Mar-18

RM 185.94 166.09 143.44
WIP 42.29 21.68 18.01
FG 225.66 359.71 188.68
Average Debtors 2,915.77 1,809.75 1,109.22
Average Creditors 3,497.29 2,814.30 1,760.08
 Nifty 500 Asian paints
Date Close Returns Close Returns
03-Apr-17 8053.15 1089.85
05-Apr-17 8095.1 0.0052092 1082.55 -0.0066981
06-Apr-17 8092.1 -0.0003706 1086.9 0.0040183
07-Apr-17 8045.35 -0.0057772 1082.95 -0.0036343
10-Apr-17 8052.1 0.000839 1059.2 -0.0219308
11-Apr-17 8107.1 0.0068305 1072.5 0.0125567
12-Apr-17 8078.85 -0.0034846 1070.45 -0.0019115
13-Apr-17 8044.9 -0.0042024 1078.3 0.0073335
17-Apr-17 8042.6 -0.0002859 1059.35 -0.017574
18-Apr-17 8003.15 -0.0049052 1040.45 -0.0178412
19-Apr-17 8021 0.0022304 1048.9 0.0081216
20-Apr-17 8063.1 0.0052487 1058.8 0.0094385
21-Apr-17 8057.7 -0.0006697 1065.45 0.0062806
24-Apr-17 8137.35 0.0098849 1069.95 0.0042236
25-Apr-17 8216.7 0.0097513 1097.9 0.0261228
26-Apr-17 8230.85 0.001722 1104.65 0.0061481
27-Apr-17 8222.2 -0.0010509 1105.35 0.0006336
28-Apr-17 8214.3 -0.0009609 1120.45 0.0136608
02-May-17 8231.35 0.0020756 1112.1 -0.0074523
03-May-17 8227.7 -0.0004434 1118.9 0.0061146
04-May-17 8265.8 0.0046307 1132.6 0.0122441
05-May-17 8193.25 -0.0087771 1146.8 0.0125376
08-May-17 8226.1 0.0040094 1167.35 0.0179194
09-May-17 8242.7 0.002018 1165.3 -0.0017561
10-May-17 8320.2 0.0094023 1158.3 -0.006007
11-May-17 8331 0.001298 1166.45 0.0070361
12-May-17 8299.2 -0.003817 1132.95 -0.0287196
15-May-17 8351.3 0.0062777 1148.05 0.0133281
16-May-17 8398.95 0.0057057 1142.85 -0.0045295
17-May-17 8396 -0.0003513 1154.95 0.0105875
18-May-17 8279.15 -0.0139173 1151.35 -0.003117
19-May-17 8258.2 -0.0025305 1123.15 -0.0244929
22-May-17 8235.05 -0.0028033 1112.55 -0.0094377
23-May-17 8159.15 -0.0092167 1098.9 -0.0122691
24-May-17 8106.6 -0.0064406 1091.2 -0.0070071
25-May-17 8233.9 0.0157033 1113.2 0.0201613
26-May-17 8331.85 0.0118958 1132.45 0.0172925
29-May-17 8299.5 -0.0038826 1146.55 0.012451
30-May-17 8328.95 0.0035484 1159.45 0.0112511
31-May-17 8350.95 0.0026414 1151.2 -0.0071154
01-Jun-17 8367.15 0.0019399 1160.45 0.0080351
02-Jun-17 8406.55 0.0047088 1164.3 0.0033178
05-Jun-17 8435.75 0.0034735 1161.55 -0.0023619
 06-Jun-17 8397.2 -0.0045698 1153.15 -0.0072317
07-Jun-17 8431.5 0.0040847 1161.5 0.007241
08-Jun-17 8429.15 -0.0002787 1143.3 -0.0156694
09-Jun-17 8452.75 0.0027998 1155.75 0.0108895
12-Jun-17 8408.7 -0.0052113 1150.7 -0.0043695
13-Jun-17 8408 -8.33E-05 1149.7 -0.000869
14-Jun-17 8420.8 0.0015223 1149.6 -8.70E-05
15-Jun-17 8400.2 -0.0024463 1140.3 -0.0080897
16-Jun-17 8411.45 0.0013393 1145.4 0.0044725
19-Jun-17 8453.1 0.0049515 1154.15 0.0076393
20-Jun-17 8454 0.0001065 1149.45 -0.0040723
21-Jun-17 8443.6 -0.0012302 1155.4 0.0051765
22-Jun-17 8423.85 -0.002339 1162.55 0.0061884
23-Jun-17 8355.1 -0.0081614 1153.65 -0.0076556
27-Jun-17 8285.5 -0.0083302 1134.15 -0.0169029
28-Jun-17 8279.7 -0.0007 1109.15 -0.0220429
29-Jun-17 8301.1 0.0025846 1104.55 -0.0041473
30-Jun-17 8331.6 0.0036742 1102.95 -0.0014486
03-Jul-17 8416.4 0.0101782 1120.25 0.0156853
04-Jul-17 8410.7 -0.0006773 1108.55 -0.0104441
05-Jul-17 8451.5 0.0048509 1126.65 0.0163276
06-Jul-17 8481.75 0.0035792 1132.15 0.0048817
07-Jul-17 8479.45 -0.0002711 1115.45 -0.0147508
10-Jul-17 8556.95 0.0091397 1127.75 0.011027
11-Jul-17 8544.9 -0.0014082 1131.75 0.0035469
12-Jul-17 8585.5 0.0047513 1133.7 0.001723
13-Jul-17 8646.3 0.0070817 1125.5 -0.0072329
14-Jul-17 8640.7 -0.0006476 1117.35 -0.0072412
17-Jul-17 8659.5 0.0021757 1125.45 0.0072493
18-Jul-17 8589.8 -0.008049 1146.6 0.0187925
19-Jul-17 8662.15 0.0084228 1155.85 0.0080673
20-Jul-17 8641.6 -0.0023725 1155.55 -0.0002595
21-Jul-17 8669.75 0.0032575 1156.1 0.0004759
24-Jul-17 8702.85 0.0038178 1155.75 -0.0003027
25-Jul-17 8710.6 0.0008905 1150.1 -0.0048886
26-Jul-17 8748.75 0.0043798 1134 -0.0139988
27-Jul-17 8737.1 -0.0013317 1148.8 0.0130512
28-Jul-17 8747.45 0.0011847 1153.25 0.0038736
31-Jul-17 8793.3 0.0052415 1161.7 0.0073271
01-Aug-17 8812.6 0.0021948 1148.2 -0.0116209
02-Aug-17 8786.85 -0.002922 1144.5 -0.0032224
03-Aug-17 8729.3 -0.0065495 1146.1 0.001398
04-Aug-17 8776.2 0.0053728 1157.3 0.0097723
07-Aug-17 8806.45 0.0034468 1149.65 -0.0066102
08-Aug-17 8726.85 -0.0090389 1147.35 -0.0020007
09-Aug-17 8637.15 -0.0102785 1155.55 0.007147
10-Aug-17 8497.75 -0.0161396 1151.1 -0.003851
11-Aug-17 8427.7 -0.0082433 1143.9 -0.0062548
14-Aug-17 8541.5 0.0135031 1154 0.0088294
16-Aug-17 8635.7 0.0110285 1141.3 -0.0110052
17-Aug-17 8643.3 0.00088 1134.95 -0.0055639
18-Aug-17 8594.25 -0.0056749 1140 0.0044496
21-Aug-17 8509.4 -0.0098728 1134.45 -0.0048685
22-Aug-17 8499.3 -0.001187 1129.45 -0.0044074
23-Aug-17 8585 0.0100832 1141.3 0.0104919
24-Aug-17 8605.75 0.002417 1135.6 -0.0049944
28-Aug-17 8669.6 0.0074194 1155.9 0.0178761
29-Aug-17 8571.8 -0.0112808 1151.7 -0.0036336
30-Aug-17 8663.15 0.0106571 1153.35 0.0014327
31-Aug-17 8694.95 0.0036707 1168.55 0.0131791
01-Sep-17 8755.25 0.006935 1215.9 0.0405203
04-Sep-17 8700.35 -0.0062706 1197.05 -0.0155029
05-Sep-17 8747.2 0.0053849 1206.35 0.007769
06-Sep-17 8732.4 -0.0016919 1206.05 -0.0002486
07-Sep-17 8757.15 0.0028343 1198.65 -0.0061358
08-Sep-17 8749.95 -0.0008222 1203.95 0.0044216
11-Sep-17 8810.95 0.0069715 1238.05 0.0283235
12-Sep-17 8890.65 0.0090456 1256.35 0.0147812
13-Sep-17 8866.85 -0.0026771 1254.95 -0.0011144
14-Sep-17 8884.95 0.0020414 1246.05 -0.0070918
15-Sep-17 8887.6 0.0002982 1245.5 -0.0004414
18-Sep-17 8946.9 0.0066723 1255.95 0.0083902
19-Sep-17 8951.75 0.000542 1253.3 -0.0021099
20-Sep-17 8938.4 -0.0014913 1237.3 -0.0127663
21-Sep-17 8911.2 -0.0030431 1229.1 -0.0066274
22-Sep-17 8738 -0.0194362 1213.25 -0.0128956
25-Sep-17 8638.3 -0.01141 1196.95 -0.013435
26-Sep-17 8654.6 0.0018869 1174 -0.0191737
27-Sep-17 8520.95 -0.0154426 1160 -0.011925
28-Sep-17 8557.1 0.0042424 1130 -0.0258621
29-Sep-17 8600 0.0050134 1131.7 0.0015044
03-Oct-17 8662.4 0.0072559 1148.8 0.0151101
04-Oct-17 8706.85 0.0051313 1154.05 0.00457
05-Oct-17 8706.45 -4.59E-05 1153.25 -0.0006933
06-Oct-17 8787.4 0.0092977 1157.3 0.0035119
09-Oct-17 8798.3 0.0012403 1158.6 0.0011232
10-Oct-17 8836.4 0.0043304 1163 0.0037977
11-Oct-17 8792.4 -0.0049794 1160.6 -0.0020636
12-Oct-17 8890.05 0.0111061 1158.8 -0.0015509
13-Oct-17 8937.2 0.0053037 1174.25 0.0133327
 16-Oct-17 8985.25 0.0053764 1171.05 -0.0027251
17-Oct-17 9002.35 0.0019031 1197.15 0.0222877
18-Oct-17 8984.65 -0.0019661 1179.65 -0.0146181
19-Oct-17 8937.65 -0.0052311 1178.5 -0.0009749
23-Oct-17 8972.9 0.003944 1174.15 -0.0036911
24-Oct-17 8993.8 0.0023292 1222.9 0.0415194
25-Oct-17 9065.15 0.0079333 1201.7 -0.0173359
26-Oct-17 9106.75 0.004589 1191.15 -0.0087792
27-Oct-17 9104.45 -0.0002525 1184.55 -0.0055408
30-Oct-17 9165.1 0.0066615 1182.55 -0.0016884
31-Oct-17 9153.6 -0.0012548 1180.85 -0.0014376
01-Nov-17 9234.85 0.0088763 1175.95 -0.0041496
02-Nov-17 9237.75 0.0003141 1178.4 0.0020835
03-Nov-17 9260.65 0.002479 1172.45 -0.0050493
06-Nov-17 9273.1 0.0013443 1162.35 -0.0086144
07-Nov-17 9169.55 -0.0111667 1141.45 -0.0179808
08-Nov-17 9117.55 -0.0056709 1172.2 0.0269394
09-Nov-17 9147.3 0.0032629 1195.6 0.0199625
10-Nov-17 9154.95 0.0008364 1178.6 -0.0142188
13-Nov-17 9082.45 -0.0079192 1174.95 -0.0030969
14-Nov-17 9051.5 -0.0034077 1155.05 -0.0169368
15-Nov-17 8973.75 -0.0085897 1181.55 0.0229427
16-Nov-17 9065 0.0101685 1179.55 -0.0016927
17-Nov-17 9137.1 0.0079536 1171.3 -0.0069942
20-Nov-17 9161.9 0.0027143 1166.35 -0.0042261
21-Nov-17 9185.4 0.002565 1160.3 -0.0051871
22-Nov-17 9195.7 0.0011213 1174.3 0.0120658
23-Nov-17 9207.4 0.0012724 1159.6 -0.0125182
24-Nov-17 9246.05 0.0041976 1159.6 0
27-Nov-17 9267.5 0.0023199 1156.5 -0.0026733
28-Nov-17 9254.3 -0.0014244 1171 0.0125378
29-Nov-17 9244.7 -0.0010373 1153.85 -0.0146456
30-Nov-17 9154.5 -0.009757 1146.75 -0.0061533
01-Dec-17 9060.4 -0.0102791 1133.75 -0.0113364
04-Dec-17 9059.35 -0.000116 1121 -0.0112459
05-Dec-17 9056.6 -0.0003036 1115 -0.0053524
06-Dec-17 8988.55 -0.0075138 1104.35 -0.0095516
07-Dec-17 9103.05 0.0127384 1144.4 0.0362657
08-Dec-17 9190.55 0.0096122 1135.5 -0.007777
11-Dec-17 9231.9 0.0044993 1125.85 -0.0084985
12-Dec-17 9156.5 -0.0081674 1117.4 -0.0075054
13-Dec-17 9101.8 -0.0059739 1116.55 -0.0007607
14-Dec-17 9133.65 0.0034994 1123.45 0.0061797
15-Dec-17 9216.75 0.0090982 1118.7 -0.004228
18-Dec-17 9270.85 0.0058697 1137.15 0.0164924
19-Dec-17 9360.45 0.0096648 1137.7 0.0004836
20-Dec-17 9363.45 0.0003205 1135.5 -0.0019337
21-Dec-17 9387.75 0.0025952 1137.9 0.0021136
22-Dec-17 9431.5 0.0046603 1138 8.79E-05
26-Dec-17 9470.35 0.0041191 1150.75 0.0112039
27-Dec-17 9438.25 -0.0033895 1149.05 -0.0014773
28-Dec-17 9435.85 -0.0002543 1144.4 -0.0040468
29-Dec-17 9490.65 0.0058077 1158.5 0.0123208
01-Jan-18 9434.5 -0.0059164 1143.65 -0.0128183
02-Jan-18 9417.85 -0.0017648 1142.75 -0.000787
03-Jan-18 9439.35 0.0022829 1141.9 -0.0007438
04-Jan-18 9505.75 0.0070344 1172.05 0.0264034
05-Jan-18 9573.45 0.007122 1185.25 0.0112623
08-Jan-18 9639.25 0.0068732 1182 -0.002742
09-Jan-18 9640.75 0.0001556 1193.05 0.0093486
10-Jan-18 9630.6 -0.0010529 1177.4 -0.0131177
11-Jan-18 9650.3 0.0020456 1188.95 0.0098097
12-Jan-18 9665.2 0.001544 1189.7 0.0006308
15-Jan-18 9699.85 0.003585 1204.05 0.0120619
16-Jan-18 9612.6 -0.008995 1188.75 -0.0127072
17-Jan-18 9686.6 0.0076982 1193.75 0.0042061
18-Jan-18 9646.8 -0.0041087 1188.25 -0.0046073
19-Jan-18 9723.1 0.0079093 1189.9 0.0013886
22-Jan-18 9787.3 0.0066029 1176 -0.0116817
23-Jan-18 9877.2 0.0091854 1169.9 -0.0051871
24-Jan-18 9853.9 -0.0023589 1151.05 -0.0161125
25-Jan-18 9810 -0.0044551 1150.45 -0.0005213
29-Jan-18 9819.45 0.0009633 1152.05 0.0013908
30-Jan-18 9743.05 -0.0077805 1126.7 -0.0220043
31-Jan-18 9697.9 -0.004634 1128.3 0.0014202
01-Feb-18 9687.05 -0.0011189 1153 0.0218913
02-Feb-18 9409.8 -0.0286207 1137.9 -0.0130962
05-Feb-18 9344.4 -0.0069501 1134.1 -0.0033395
06-Feb-18 9190.55 -0.0164645 1110.25 -0.0210299
07-Feb-18 9206.35 0.0017191 1121.1 0.0097726
08-Feb-18 9322.6 0.0126272 1124.05 0.0026314
09-Feb-18 9251.1 -0.0076695 1130.75 0.0059605
12-Feb-18 9348.45 0.0105231 1144.4 0.0120717
14-Feb-18 9326.7 -0.0023266 1139.15 -0.0045876
15-Feb-18 9323.6 -0.0003324 1135.45 -0.0032481
16-Feb-18 9235.6 -0.0094384 1143.85 0.007398
19-Feb-18 9159.95 -0.0081911 1120.35 -0.0205447
20-Feb-18 9151.05 -0.0009717 1126.4 0.0054001
21-Feb-18 9167.6 0.0018085 1127.2 0.0007102
22-Feb-18 9138.5 -0.0031742 1118.1 -0.0080731
 23-Feb-18 9251.35 0.0123488 1101.8 -0.0145782
26-Feb-18 9332.65 0.008788 1104.8 0.0027228
27-Feb-18 9302.25 -0.0032574 1110.35 0.0050235
28-Feb-18 9261.9 -0.0043376 1117.75 0.0066646
01-Mar-18 9225.35 -0.0039464 1118.9 0.0010289
05-Mar-18 9136.1 -0.0096744 1105.95 -0.0115739
06-Mar-18 9039.8 -0.0105406 1101.6 -0.0039332
07-Mar-18 8936.85 -0.0113885 1107.25 0.0051289
08-Mar-18 9000.7 0.0071446 1127.6 0.0183788
09-Mar-18 8986.4 -0.0015887 1129.1 0.0013303
12-Mar-18 9121.75 0.0150616 1131.5 0.0021256
13-Mar-18 9157.9 0.0039631 1140.3 0.0077773
14-Mar-18 9151.55 -0.0006935 1137 -0.002894
15-Mar-18 9133.9 -0.0019286 1160.8 0.0209323
16-Mar-18 9004.45 -0.0141725 1122.75 -0.0327792
19-Mar-18 8894.2 -0.0122439 1102.55 -0.0179915
20-Mar-18 8920.45 0.0029514 1106.5 0.0035826
21-Mar-18 8949.1 0.0032117 1103.55 -0.002666
22-Mar-18 8904 -0.0050396 1107.1 0.0032168
23-Mar-18 8800.8 -0.0115903 1112.65 0.0050131
26-Mar-18 8914.35 0.0129022 1117.55 0.0044039
27-Mar-18 8978.1 0.0071514 1131.1 0.0121247
28-Mar-18 8912.1 -0.0073512 1120.4 -0.0094598
02-Apr-18 9023.6 0.0125111 1150.15 0.026553
03-Apr-18 9074.85 0.0056796 1152.1 0.0016954
04-Apr-18 8975.6 -0.0109368 1136 -0.0139745
05-Apr-18 9146.15 0.0190016 1142.9 0.006074
06-Apr-18 9172.05 0.0028317 1143.5 0.000525
09-Apr-18 9205.2 0.0036143 1157.45 0.0121993
10-Apr-18 9219.15 0.0015155 1156.75 -0.0006047
11-Apr-18 9230.85 0.001269 1155.85 -0.0007781
12-Apr-18 9247.25 0.0017767 1165.2 0.0080893
13-Apr-18 9267.65 0.0022061 1162.2 -0.0025747
16-Apr-18 9311.3 0.0047099 1178.85 0.0143263
17-Apr-18 9330.3 0.0020405 1176 -0.0024176
18-Apr-18 9311.6 -0.0020042 1172.3 -0.0031462
19-Apr-18 9356.4 0.0048113 1165 -0.0062271
20-Apr-18 9347.65 -0.0009352 1159.35 -0.0048498
23-Apr-18 9373.4 0.0027547 1178.7 0.0166904
24-Apr-18 9390.4 0.0018136 1170.1 -0.0072962
25-Apr-18 9349.95 -0.0043076 1163.05 -0.0060251
26-Apr-18 9381.35 0.0033582 1155.7 -0.0063197
27-Apr-18 9443.65 0.0066409 1181.6 0.0224107
30-Apr-18 9496.5 0.0055963 1201.7 0.0170108
02-May-18 9444.5 -0.0054757 1222.3 0.0171425
03-May-18 9388.65 -0.0059135 1206.75 -0.012722
04-May-18 9339.75 -0.0052085 1190.45 -0.0135074
07-May-18 9418.8 0.0084638 1215.25 0.0208325
08-May-18 9419.85 0.0001115 1209.9 -0.0044024
09-May-18 9418.9 -0.0001008 1222.55 0.0104554
10-May-18 9360.95 -0.0061525 1217.7 -0.0039672
11-May-18 9416.35 0.0059181 1286.45 0.0564589
14-May-18 9389.95 -0.0028036 1297.35 0.0084729
15-May-18 9365.9 -0.0025612 1314.65 0.0133349
16-May-18 9328.7 -0.0039719 1323.7 0.0068839
17-May-18 9304.45 -0.0025995 1309.45 -0.0107653
18-May-18 9209.2 -0.010237 1308.35 -0.00084
21-May-18 9108.7 -0.010913 1301.7 -0.0050828
22-May-18 9145.65 0.0040566 1286.85 -0.0114081
23-May-18 9069.8 -0.0082936 1278.6 -0.006411
24-May-18 9115.55 0.0050442 1293.6 0.0117316
25-May-18 9215.55 0.0109703 1292.35 -0.0009663
28-May-18 9307.55 0.0099831 1321.85 0.0228266
29-May-18 9270.6 -0.0039699 1299.5 -0.0169081
30-May-18 9255 -0.0016827 1293.85 -0.0043478
31-May-18 9315.35 0.0065208 1304.65 0.0083472
01-Jun-18 9255.1 -0.0064678 1293.05 -0.0088913
04-Jun-18 9175.9 -0.0085574 1284.45 -0.006651
05-Jun-18 9110.5 -0.0071274 1273.6 -0.0084472
06-Jun-18 9205.9 0.0104715 1262.8 -0.0084798
07-Jun-18 9300.1 0.0102325 1290.8 0.0221729
08-Jun-18 9316.25 0.0017366 1278.85 -0.0092579
11-Jun-18 9332.4 0.0017336 1283.3 0.0034797
12-Jun-18 9386.45 0.0057916 1287.7 0.0034286
13-Jun-18 9386.4 -5.31E-06 1286.4 -0.0010095
14-Jun-18 9356.65 -0.0031695 1286.1 -0.0002332
15-Jun-18 9343.7 -0.0013841 1282.2 -0.0030324
18-Jun-18 9318.55 -0.0026917 1282.05 -0.0001169
19-Jun-18 9234.5 -0.0090196 1269.2 -0.0100231
20-Jun-18 9276.4 0.0045374 1271.3 0.0016547
21-Jun-18 9240.25 -0.003897 1253 -0.0143948
22-Jun-18 9296.65 0.0061038 1267.7 0.0117318
25-Jun-18 9234.4 -0.006696 1253.45 -0.0112408
26-Jun-18 9231.8 -0.0002816 1274.6 0.0168734
27-Jun-18 9129.25 -0.0111083 1267.15 -0.0058449
28-Jun-18 9036.95 -0.0101103 1268.4 0.0009865
29-Jun-18 9162.45 0.0138874 1264.45 -0.0031142
02-Jul-18 9109 -0.0058336 1293.05 0.0226186
03-Jul-18 9149.4 0.0044352 1291.85 -0.0009281
04-Jul-18 9194.55 0.0049347 1289.8 -0.0015868
 05-Jul-18 9166.6 -0.0030399 1321.4 0.0244999
06-Jul-18 9194.5 0.0030437 1323.15 0.0013244
09-Jul-18 9277.95 0.0090761 1363.1 0.0301931
10-Jul-18 9359.4 0.0087789 1370.45 0.0053921
11-Jul-18 9344.25 -0.0016187 1359.8 -0.0077711
12-Jul-18 9380.9 0.0039222 1357.9 -0.0013973
13-Jul-18 9349.05 -0.0033953 1367.8 0.0072907
16-Jul-18 9231.25 -0.0126002 1359.55 -0.0060316
17-Jul-18 9315.25 0.0090995 1376.25 0.0122834
18-Jul-18 9269.55 -0.004906 1393 0.0121708
19-Jul-18 9236.3 -0.003587 1403 0.0071788
20-Jul-18 9286.1 0.0053917 1396.45 -0.0046686
23-Jul-18 9363.85 0.0083727 1433.2 0.0263167
24-Jul-18 9450.65 0.0092698 1467.75 0.0241069
25-Jul-18 9449.9 -7.94E-05 1450.15 -0.0119911
26-Jul-18 9487.9 0.0040212 1433.85 -0.0112402
27-Jul-18 9579.05 0.0096069 1434.85 0.0006974
30-Jul-18 9618.7 0.0041393 1430.2 -0.0032408
31-Jul-18 9650.6 0.0033164 1451.4 0.0148232
01-Aug-18 9651.7 0.000114 1437.2 -0.0097837
02-Aug-18 9588.8 -0.006517 1418.4 -0.0130809
03-Aug-18 9685.7 0.0101056 1411.85 -0.0046179
06-Aug-18 9709.35 0.0024417 1397.4 -0.0102348
07-Aug-18 9704.8 -0.0004686 1424.25 0.0192142
08-Aug-18 9744.75 0.0041165 1425.75 0.0010532
09-Aug-18 9769.1 0.0024987 1417.35 -0.0058917
10-Aug-18 9724.45 -0.0045705 1418.6 0.0008819
13-Aug-18 9656.5 -0.0069876 1399.25 -0.0136402
14-Aug-18 9726.15 0.0072128 1395.1 -0.0029659
16-Aug-18 9685.65 -0.004164 1394.8 -0.000215
17-Aug-18 9770.2 0.0087294 1400.65 0.0041941
20-Aug-18 9839.75 0.0071186 1409.1 0.0060329
21-Aug-18 9862.5 0.0023121 1403.3 -0.0041161
23-Aug-18 9872.55 0.001019 1394.75 -0.0060928
24-Aug-18 9850.8 -0.0022031 1393.5 -0.0008962
27-Aug-18 9958.8 0.0109636 1399.8 0.004521
28-Aug-18 9985.9 0.0027213 1407.5 0.0055008
29-Aug-18 9973.65 -0.0012267 1394 -0.0095915
30-Aug-18 9975.2 0.0001554 1378.7 -0.0109756
31-Aug-18 9992 0.0016842 1372.45 -0.0045333
03-Sep-18 9921.65 -0.0070406 1361.6 -0.0079056
04-Sep-18 9806.05 -0.0116513 1311.3 -0.0369418
05-Sep-18 9764.55 -0.0042321 1321.3 0.007626
06-Sep-18 9815.45 0.0052128 1314.5 -0.0051465
07-Sep-18 9875.2 0.0060873 1316 0.0011411
10-Sep-18 9740.1 -0.0136808 1293.1 -0.0174012
11-Sep-18 9607.1 -0.0136549 1297.85 0.0036733
12-Sep-18 9660.6 0.0055688 1291 -0.0052779
14-Sep-18 9792.75 0.0136793 1333.9 0.0332301
17-Sep-18 9696.45 -0.0098338 1308.65 -0.0189295
18-Sep-18 9594.25 -0.01054 1292.1 -0.0126467
19-Sep-18 9545.7 -0.0050603 1291.35 -0.0005805
21-Sep-18 9425.55 -0.0125869 1304.75 0.0103768
24-Sep-18 9243.15 -0.0193516 1271.95 -0.025139
25-Sep-18 9303.35 0.0065128 1289.9 0.0141122
26-Sep-18 9302.25 -0.0001182 1282 -0.0061245
27-Sep-18 9202.35 -0.0107394 1287.5 0.0042902
28-Sep-18 9116 -0.0093834 1293.3 0.0045049
01-Oct-18 9165.5 0.00543 1279.8 -0.0104384
03-Oct-18 9056.7 -0.0118706 1251.75 -0.0219175
04-Oct-18 8854.85 -0.0222874 1224.7 -0.0216098
05-Oct-18 8624.95 -0.0259631 1209.5 -0.0124112
08-Oct-18 8602.6 -0.0025914 1247.8 0.031666
09-Oct-18 8562.95 -0.004609 1201.4 -0.0371855
10-Oct-18 8748.5 0.0216689 1225.95 0.0204344
11-Oct-18 8565.6 -0.0209065 1219.05 -0.0056282
12-Oct-18 8767.1 0.0235243 1261.2 0.034576
15-Oct-18 8812 0.0051215 1250.3 -0.0086425
16-Oct-18 8893.8 0.0092828 1267.6 0.0138366
17-Oct-18 8758.6 -0.0152016 1259 -0.0067845
19-Oct-18 8640.65 -0.0134667 1235.4 -0.018745
22-Oct-18 8576.95 -0.0073722 1200.4 -0.0283309
23-Oct-18 8489.9 -0.0101493 1138.45 -0.0516079
24-Oct-18 8555.65 0.0077445 1186.9 0.0425579
25-Oct-18 8473.5 -0.0096019 1200.05 0.0110793
26-Oct-18 8417.25 -0.0066383 1190.3 -0.0081247
29-Oct-18 8610.1 0.0229112 1196.05 0.0048307
30-Oct-18 8600.3 -0.0011382 1196.3 0.000209
31-Oct-18 8753.45 0.0178076 1230.4 0.0285045
01-Nov-18 8772.5 0.0021763 1217.8 -0.0102406
02-Nov-18 8899.4 0.0144657 1247 0.0239776
05-Nov-18 8877.9 -0.0024159 1244.05 -0.0023656
06-Nov-18 8870.3 -0.0008561 1238.5 -0.0044613
07-Nov-18 8929.85 0.0067134 1250.95 0.0100524
09-Nov-18 8946.35 0.0018477 1295.6 0.0356929
12-Nov-18 8859.25 -0.0097358 1278.8 -0.0129669
13-Nov-18 8923.55 0.0072579 1284.9 0.0047701
14-Nov-18 8921.45 -0.0002353 1320.55 0.0277454
15-Nov-18 8954.65 0.0037214 1318.3 -0.0017038
16-Nov-18 8993.25 0.0043106 1321.3 0.0022757
19-Nov-18 9052.75 0.0066161 1312.15 -0.006925
20-Nov-18 8960.15 -0.0102289 1306.85 -0.0040392
21-Nov-18 8940.3 -0.0022154 1324.2 0.0132762
22-Nov-18 8879 -0.0068566 1314.4 -0.0074006
26-Nov-18 8943 0.007208 1349.5 0.0267042
27-Nov-18 8983.9 0.0045735 1339.6 -0.0073361
28-Nov-18 8993.25 0.0010407 1324.25 -0.0114586
29-Nov-18 9081.85 0.0098518 1350.3 0.0196715
30-Nov-18 9109.15 0.0030061 1345.95 -0.0032216
03-Dec-18 9126.9 0.0019486 1338.7 -0.0053865
04-Dec-18 9116.45 -0.001145 1329.45 -0.0069097
05-Dec-18 9029.45 -0.0095432 1329.5 3.77E-05
06-Dec-18 8883.25 -0.0161915 1295.1 -0.0258744
07-Dec-18 8940.65 0.0064616 1318.65 0.018184
10-Dec-18 8769.6 -0.0191318 1274.2 -0.0337088
11-Dec-18 8845.15 0.0086151 1323.6 0.0387694
12-Dec-18 9021.6 0.0199487 1330.9 0.0055153
13-Dec-18 9077.3 0.0061741 1320.2 -0.0080397
14-Dec-18 9091.3 0.0015423 1340.95 0.0157173
17-Dec-18 9153.95 0.0068912 1335.85 -0.0038033
18-Dec-18 9177.35 0.0025562 1355.7 0.0148594
19-Dec-18 9246.8 0.0075676 1400.25 0.0328613
20-Dec-18 9234.45 -0.0013356 1425.8 0.0182468
21-Dec-18 9082.55 -0.0164493 1388.2 -0.0263712
24-Dec-18 9002.45 -0.0088191 1357.05 -0.0224391
26-Dec-18 9041.7 0.0043599 1363 0.0043845
27-Dec-18 9078.8 0.0041032 1372.5 0.0069699
28-Dec-18 9152.55 0.0081233 1366 -0.0047359
31-Dec-18 9170 0.0019066 1373.05 0.0051611
01-Jan-19 9197.9 0.0030426 1371.55 -0.0010925
02-Jan-19 9103.4 -0.0102741 1383.3 0.0085669
03-Jan-19 9014.8 -0.0097327 1388.3 0.0036145
04-Jan-19 9054.9 0.0044483 1385.85 -0.0017648
07-Jan-19 9081.15 0.002899 1396 0.007324
08-Jan-19 9098.65 0.0019271 1401.25 0.0037607
09-Jan-19 9127.45 0.0031653 1402 0.0005352
10-Jan-19 9119.4 -0.0008819 1396.35 -0.00403
11-Jan-19 9098.2 -0.0023247 1403.65 0.005228
14-Jan-19 9051.45 -0.0051384 1388.6 -0.0107221
15-Jan-19 9157.15 0.0116777 1405.95 0.0124946
16-Jan-19 9158.75 0.0001747 1389.75 -0.0115224
17-Jan-19 9161.6 0.0003111 1389.6 -0.000108
18-Jan-19 9140.1 -0.0023468 1400.45 0.007808
21-Jan-19 9155.3 0.001663 1422.1 0.0154593
22-Jan-19 9131.15 -0.0026378 1406.95 -0.0106533
 23-Jan-19 9068.85 -0.0068229 1396.55 -0.0073918
24-Jan-19 9072.2 0.0003695 1401.85 0.003795
25-Jan-19 8994.35 -0.0085812 1372.15 -0.0211863
28-Jan-19 8876.6 -0.0130916 1379.5 0.0053565
29-Jan-19 8875.65 -0.0001069 1393.3 0.0100037
30-Jan-19 8884.9 0.0010422 1390.4 -0.0020814
31-Jan-19 9003.85 0.0133878 1412.6 0.0159666
01-Feb-19 9056.3 0.0058253 1457.2 0.031573
04-Feb-19 9042 -0.001579 1446.35 -0.0074458
05-Feb-19 9033.6 -0.000929 1450.35 0.0027656
06-Feb-19 9118.7 0.0094205 1469.4 0.0131348
07-Feb-19 9145.8 0.0029719 1472.45 0.0020756
08-Feb-19 9036.9 -0.011907 1448.8 -0.0160616
11-Feb-19 8967.15 -0.0077184 1437.1 -0.0080757
12-Feb-19 8925.3 -0.0046671 1452.1 0.0104377
14-Feb-19 8869.3 -0.0062743 1399.2 -0.03643
15-Feb-19 8827.05 -0.0047636 1393.6 -0.0040023
18-Feb-19 8754.35 -0.0082361 1380.05 -0.009723
19-Feb-19 8742.3 -0.0013764 1377.85 -0.0015942
20-Feb-19 8845.6 0.0118161 1396.9 0.0138259
21-Feb-19 8901.7 0.0063422 1397.8 0.0006443
22-Feb-19 8919.75 0.0020277 1397.8 0
25-Feb-19 8983.85 0.0071863 1398.25 0.0003219
26-Feb-19 8953.15 -0.0034172 1402 0.0026819
27-Feb-19 8946.2 -0.0007763 1405.7 0.0026391
28-Feb-19 8955.95 0.0010898 1405.2 -0.0003557
01-Mar-19 9037.5 0.0091057 1392.35 -0.0091446
05-Mar-19 9173.6 0.0150594 1403.85 0.0082594
06-Mar-19 9230.45 0.0061972 1393.7 -0.0072301
07-Mar-19 9225.35 -0.0005526 1395.45 0.0012557
08-Mar-19 9211.05 -0.0015501 1382.35 -0.0093876
11-Mar-19 9345.6 0.0146074 1419.8 0.0270916
12-Mar-19 9440.85 0.010192 1428.1 0.0058458
13-Mar-19 9450.25 0.0009957 1428.3 0.0001401
14-Mar-19 9447.2 -0.0003227 1434.75 0.0045158
15-Mar-19 9499.4 0.0055255 1432.55 -0.0015333
18-Mar-19 9516.7 0.0018211 1445.6 0.0091096
19-Mar-19 9570.15 0.0056165 1453.9 0.0057416
20-Mar-19 9553 -0.0017921 1456.15 0.0015476
22-Mar-19 9500.05 -0.0055428 1471.25 0.0103698
25-Mar-19 9411.65 -0.0093052 1457.55 -0.0093118
26-Mar-19 9512.6 0.010726 1485.05 0.0188673
27-Mar-19 9501.8 -0.0011353 1472.05 -0.0087539
28-Mar-19 9601.95 0.0105401 1497 0.0169491
01-Apr-19 9702 0.0104197 1492.75 -0.002839
 02-Apr-19 9720.8 0.0019377 1519.3 0.017786
03-Apr-19 9658.4 -0.0064192 1497.6 -0.0142829
04-Apr-19 9626.65 -0.0032873 1519 0.0142895
05-Apr-19 9684.95 0.0060561 1514.45 -0.0029954
08-Apr-19 9634.4 -0.0052194 1496.35 -0.0119515
09-Apr-19 9677.75 0.0044995 1444.85 -0.0344171
10-Apr-19 9622.95 -0.0056625 1409.85 -0.024224
11-Apr-19 9634.55 0.0012054 1423.15 0.0094337
12-Apr-19 9674.6 0.0041569 1438.65 0.0108913
15-Apr-19 9716.5 0.004331 1431.55 -0.0049352
16-Apr-19 9781.4 0.0066794 1459 0.019175
18-Apr-19 9738.7 -0.0043654 1469.6 0.0072652
22-Apr-19 9599.8 -0.0142627 1443.35 -0.017862
23-Apr-19 9587.3 -0.0013021 1431 -0.0085565
24-Apr-19 9687.55 0.0104565 1450.05 0.0133124
25-Apr-19 9628.8 -0.0060645 1447.95 -0.0014483
26-Apr-19 9689.7 0.0063248 1448.75 0.0005525
30-Apr-19 9664.3 -0.0026214 1463.15 0.0099396
02-May-19 9637.5 -0.0027731 1436.6 -0.0181458
03-May-19 9624.55 -0.0013437 1438.55 0.0013574
06-May-19 9532.45 -0.0095692 1412.8 -0.0179
07-May-19 9450.8 -0.0085655 1387.8 -0.0176954
08-May-19 9340.25 -0.0116974 1385.7 -0.0015133
09-May-19 9299.75 -0.0043361 1354.2 -0.0227322
10-May-19 9290.2 -0.0010269 1341.05 -0.0097105
13-May-19 9159.95 -0.0140201 1332.5 -0.0063756
14-May-19 9212.35 0.0057205 1320.25 -0.0091932
15-May-19 9160.1 -0.0056717 1305.95 -0.0108313
16-May-19 9221.65 0.0067194 1304.4 -0.0011868
17-May-19 9329.7 0.011717 1320 0.0119595
20-May-19 9671.9 0.0366786 1373.95 0.0408712
21-May-19 9578.85 -0.0096207 1357.75 -0.0117908
22-May-19 9598.2 0.0020201 1368.45 0.0078806
23-May-19 9552.75 -0.0047353 1367.75 -0.0005115
24-May-19 9722.05 0.0177226 1384.5 0.0122464
27-May-19 9804.9 0.0085219 1366.85 -0.0127483
28-May-19 9815.5 0.0010811 1364.35 -0.001829
29-May-19 9757.15 -0.0059446 1358.25 -0.004471
30-May-19 9815.3 0.0059597 1374.6 0.0120375
31-May-19 9805.05 -0.0010443 1407.3 0.0237888
03-Jun-19 9922.6 0.0119887 1459.25 0.0369146
04-Jun-19 9876.2 -0.0046761 1421.5 -0.0258695
06-Jun-19 9722.5 -0.0155627 1428.55 0.0049596
07-Jun-19 9735.85 0.0013731 1418.35 -0.0071402
10-Jun-19 9765.85 0.0030814 1422.6 0.0029964
 11-Jun-19 9805.1 0.0040191 1425.5 0.0020385
12-Jun-19 9749.95 -0.0056246 1425.45 -3.51E-05
13-Jun-19 9747.05 -0.0002975 1429.45 0.0028061
14-Jun-19 9669.95 -0.00791 1412.75 -0.0116828
17-Jun-19 9543.6 -0.0130663 1401.95 -0.0076447
18-Jun-19 9551.35 0.0008121 1380.05 -0.015621
19-Jun-19 9526.2 -0.0026331 1381.15 0.0007971
20-Jun-19 9646 0.0125758 1392.05 0.007892
21-Jun-19 9581.6 -0.0066764 1383 -0.0065012
24-Jun-19 9564.1 -0.0018264 1376.15 -0.004953
25-Jun-19 9632.85 0.0071883 1363.1 -0.009483
26-Jun-19 9682.8 0.0051854 1359.95 -0.0023109
27-Jun-19 9692.35 0.0009863 1361.4 0.0010663
28-Jun-19 9657.95 -0.0035491 1358.15 -0.0023872
01-Jul-19 9713 0.0056999 1353.85 -0.0031661
02-Jul-19 9744.85 0.0032791 1345.75 -0.0059829
03-Jul-19 9757.3 0.0012776 1352 0.0046443
04-Jul-19 9776.8 0.0019985 1359.7 0.0056952
05-Jul-19 9657.65 -0.012187 1358.7 -0.0007355
08-Jul-19 9447.8 -0.0217289 1340.25 -0.0135791
09-Jul-19 9455.65 0.0008309 1321 -0.014363
10-Jul-19 9400.1 -0.0058749 1322.95 0.0014761
11-Jul-19 9466.4 0.0070532 1332.45 0.0071809
12-Jul-19 9457.75 -0.0009138 1361.95 0.0221397
15-Jul-19 9469.15 0.0012054 1353.15 -0.0064613
16-Jul-19 9529.85 0.0064102 1372.3 0.0141522
17-Jul-19 9543.35 0.0014166 1395.9 0.0171974
18-Jul-19 9456.15 -0.0091372 1384.95 -0.0078445
19-Jul-19 9304.65 -0.0160213 1369.1 -0.0114444
22-Jul-19 9247.75 -0.0061153 1404.2 0.0256373
23-Jul-19 9233.55 -0.0015355 1429.35 0.0179106
24-Jul-19 9160.45 -0.0079167 1483.4 0.0378144
25-Jul-19 9159.15 -0.0001419 1495.85 0.0083928
26-Jul-19 9192.6 0.003652 1526.45 0.0204566
29-Jul-19 9108.9 -0.0091051 1513.25 -0.0086475
30-Jul-19 9004.05 -0.0115108 1508.75 -0.0029737
31-Jul-19 9044.95 0.0045424 1521.1 0.0081856
01-Aug-19 8935.75 -0.0120731 1504.7 -0.0107817
02-Aug-19 8943.95 0.0009177 1545.2 0.0269157
05-Aug-19 8831.95 -0.0125224 1525.4 -0.0128138
06-Aug-19 8918.6 0.0098109 1565.85 0.0265176
07-Aug-19 8854.65 -0.0071703 1559.2 -0.0042469
08-Aug-19 8979.65 0.0141169 1565.9 0.0042971
09-Aug-19 9046.55 0.0074501 1575.5 0.0061306
13-Aug-19 8890.1 -0.0172939 1573.35 -0.0013647
14-Aug-19 8971.1 0.0091113 1569.7 -0.0023199
16-Aug-19 8988.8 0.001973 1597.45 0.0176785
19-Aug-19 8997.95 0.001018 1586.45 -0.006886
20-Aug-19 8957.4 -0.0045066 1595.15 0.005484
21-Aug-19 8864.5 -0.0103714 1589.15 -0.0037614
22-Aug-19 8719.25 -0.0163856 1570.2 -0.0119247
23-Aug-19 8790.55 0.0081773 1580.4 0.006496
26-Aug-19 8964.7 0.0198111 1597.55 0.0108517
27-Aug-19 9022.25 0.0064196 1599.45 0.0011893
28-Aug-19 8970.9 -0.0056914 1603.15 0.0023133
29-Aug-19 8906.1 -0.0072234 1615.25 0.0075476
30-Aug-19 8977.55 0.0080226 1616.2 0.0005881
03-Sep-19 8802.35 -0.0195154 1576.75 -0.0244091
04-Sep-19 8833.1 0.0034934 1535.15 -0.0263834
05-Sep-19 8846.3 0.0014944 1519.75 -0.0100316
06-Sep-19 8920.4 0.0083764 1532.4 0.0083238
09-Sep-19 8972.4 0.0058293 1540.6 0.0053511
11-Sep-19 9015.15 0.0047646 1561.45 0.0135337
12-Sep-19 8981.6 -0.0037216 1540.3 -0.013545
13-Sep-19 9050.85 0.0077102 1548.2 0.0051288
16-Sep-19 9009.15 -0.0046072 1521.3 -0.017375
17-Sep-19 8853.9 -0.0172325 1530.9 0.0063104
18-Sep-19 8877.7 0.0026881 1547.75 0.0110066
19-Sep-19 8766.45 -0.0125314 1553.9 0.0039735
20-Sep-19 9230.5 0.0529347 1671 0.0753588
23-Sep-19 9486.6 0.0277449 1802.75 0.078845
24-Sep-19 9474.75 -0.0012491 1765.9 -0.020441
25-Sep-19 9344.15 -0.013784 1751.8 -0.0079846
26-Sep-19 9443.8 0.0106644 1770.95 0.0109316
27-Sep-19 9395.6 -0.0051039 1776.3 0.003021
30-Sep-19 9340.9 -0.0058218 1762.15 -0.007966
01-Oct-19 9236.4 -0.0111874 1766.1 0.0022416
03-Oct-19 9198.4 -0.0041142 1748.95 -0.0097107
04-Oct-19 9091.65 -0.0116053 1724.4 -0.014037
07-Oct-19 9040.65 -0.0056095 1725.15 0.0004349
09-Oct-19 9177.95 0.0151869 1773.45 0.0279975
10-Oct-19 9112.75 -0.007104 1778.6 0.002904
11-Oct-19 9161.4 0.0053387 1790.25 0.0065501
14-Oct-19 9192.65 0.0034111 1798.7 0.00472
15-Oct-19 9253.85 0.0066574 1803.1 0.0024462
16-Oct-19 9281.85 0.0030258 1765.7 -0.0207421
17-Oct-19 9391 0.0117596 1812.3 0.0263919
18-Oct-19 9479.2 0.009392 1816.75 0.0024554
22-Oct-19 9448.25 -0.0032651 1780.2 -0.0201184
23-Oct-19 9458.65 0.0011008 1767.4 -0.0071902
 24-Oct-19 9437.65 -0.0022202 1790.5 0.01307
25-Oct-19 9431.1 -0.0006941 1796.3 0.0032393
27-Oct-19 9478.35 0.0050101 1792.6 -0.0020598
29-Oct-19 9598.35 0.0126604 1814.25 0.0120774
30-Oct-19 9647.55 0.0051259 1821.3 0.0038859
31-Oct-19 9689.65 0.0043639 1809.6 -0.006424
01-Nov-19 9704 0.0014809 1766.35 -0.0239003
04-Nov-19 9732.4 0.0029267 1785.9 0.011068
05-Nov-19 9694.05 -0.0039405 1793.85 0.0044515
06-Nov-19 9721.35 0.0028161 1797.6 0.0020905
07-Nov-19 9764.3 0.0044181 1826.95 0.0163273
08-Nov-19 9683.3 -0.0082955 1794.85 -0.0175703
11-Nov-19 9695.85 0.001296 1773.95 -0.0116444
13-Nov-19 9633.95 -0.0063841 1770.45 -0.001973
14-Nov-19 9650.4 0.0017075 1771.85 0.0007908
15-Nov-19 9667.3 0.0017512 1760.7 -0.0062929
18-Nov-19 9668.6 0.0001345 1739 -0.0123246
19-Nov-19 9702.15 0.0034701 1721.35 -0.0101495
20-Nov-19 9744.9 0.0044062 1723.5 0.001249
21-Nov-19 9712.35 -0.0033403 1720.35 -0.0018277
22-Nov-19 9679.3 -0.0034029 1682.75 -0.021856
25-Nov-19 9802.05 0.0126817 1710.7 0.0166097
26-Nov-19 9762.85 -0.0039992 1710.3 -0.0002338
27-Nov-19 9815.95 0.005439 1715.35 0.0029527
28-Nov-19 9869.75 0.0054809 1714.6 -0.0004372
29-Nov-19 9813.65 -0.005684 1706.15 -0.0049282
02-Dec-19 9798 -0.0015948 1738.25 0.0188143
03-Dec-19 9743.15 -0.005598 1736.45 -0.0010356
04-Dec-19 9782.1 0.0039976 1720.3 -0.0093005
05-Dec-19 9757.6 -0.0025046 1715.85 -0.0025868
06-Dec-19 9669.4 -0.009039 1716.65 0.0004663
09-Dec-19 9671.45 0.000212 1726.35 0.0056505
10-Dec-19 9595.4 -0.0078633 1713.15 -0.0076462
11-Dec-19 9636.25 0.0042572 1738.2 0.0146221
12-Dec-19 9691.15 0.0056973 1750.65 0.0071626
13-Dec-19 9783.6 0.0095396 1743.95 -0.0038272
16-Dec-19 9753 -0.0031276 1731.45 -0.0071676
17-Dec-19 9831.35 0.0080334 1745.4 0.0080569
18-Dec-19 9864.55 0.003377 1778.45 0.0189354
19-Dec-19 9892.3 0.0028131 1803.1 0.0138604
20-Dec-19 9905.35 0.0013192 1799.25 -0.0021352
23-Dec-19 9897.65 -0.0007773 1807.55 0.0046131
24-Dec-19 9868.4 -0.0029552 1803.45 -0.0022683
26-Dec-19 9817.2 -0.0051883 1809.6 0.0034101
27-Dec-19 9908.7 0.0093204 1812.25 0.0014644
30-Dec-19 9924.7 0.0016147 1802.3 -0.0054904
31-Dec-19 9872.55 -0.0052546 1784.95 -0.0096266
01-Jan-20 9888.55 0.0016207 1793.2 0.004622
02-Jan-20 9980 0.0092481 1790.65 -0.001422
03-Jan-20 9941.65 -0.0038426 1751.4 -0.0219194
06-Jan-20 9747.4 -0.019539 1707.15 -0.0252655
07-Jan-20 9805.4 0.0059503 1724.4 0.0101046
08-Jan-20 9792.2 -0.0013462 1728.8 0.0025516
09-Jan-20 9943.9 0.0154919 1772.55 0.0253066
10-Jan-20 9978 0.0034292 1792.55 0.0112832
13-Jan-20 10042.5 0.0064642 1804.9 0.0068896
14-Jan-20 10075.85 0.0033208 1819.15 0.0078952
15-Jan-20 10087.05 0.0011116 1842.25 0.0126982
16-Jan-20 10110.05 0.0022802 1835.15 -0.003854
17-Jan-20 10118.7 0.0008556 1830.05 -0.0027791
20-Jan-20 10025.7 -0.0091909 1848.75 0.0102183
21-Jan-20 9987.55 -0.0038053 1810.75 -0.0205544
22-Jan-20 9947 -0.00406 1779.25 -0.0173961
23-Jan-20 10021.4 0.0074797 1776.1 -0.0017704
24-Jan-20 10083.7 0.0062167 1786.8 0.0060245
27-Jan-20 9999.6 -0.0083403 1788.35 0.0008674
28-Jan-20 9956.95 -0.0042651 1779.1 -0.0051724
29-Jan-20 10009.3 0.0052576 1796.95 0.0100331
30-Jan-20 9919.2 -0.0090016 1805 0.0044798
31-Jan-20 9861.45 -0.005822 1795.65 -0.00518
03-Feb-20 9650.55 -0.0213863 1867.65 0.0400969
04-Feb-20 9853.05 0.0209833 1891.3 0.012663
05-Feb-20 9951.35 0.0099766 1873.5 -0.0094115
06-Feb-20 10004.2 0.0053109 1856.8 -0.0089138
07-Feb-20 10000.75 -0.0003449 1858.7 0.0010232
10-Feb-20 9945.65 -0.0055095 1869.5 0.0058105
11-Feb-20 9987.05 0.0041626 1878.1 0.0046001
12-Feb-20 10037.1 0.0050115 1893.7 0.0083063
13-Feb-20 10017.75 -0.0019278 1874.05 -0.0103765
14-Feb-20 9961.05 -0.00566 1877.05 0.0016008
17-Feb-20 9891 -0.0070324 1881.4 0.0023175
18-Feb-20 9845.55 -0.0045951 1863.65 -0.0094345
19-Feb-20 9970.5 0.012691 1884.9 0.0114024
20-Feb-20 9958.65 -0.0011885 1842.25 -0.0226272
24-Feb-20 9758.2 -0.0201282 1818.95 -0.0126476
25-Feb-20 9724.7 -0.003433 1826.1 0.0039309
26-Feb-20 9622.7 -0.0104888 1826.65 0.0003012
27-Feb-20 9579.35 -0.004505 1843.8 0.0093888
28-Feb-20 9236.05 -0.0358375 1797.95 -0.0248672
02-Mar-20 9178.8 -0.0061985 1786.8 -0.0062015
03-Mar-20 9324.3 0.0158517 1800.55 0.0076953
04-Mar-20 9258.25 -0.0070836 1847.95 0.0263252
05-Mar-20 9280.15 0.0023655 1874.45 0.0143402
06-Mar-20 9059.95 -0.0237281 1877.45 0.0016005
09-Mar-20 8631.35 -0.0473072 1867.15 -0.0054861
11-Mar-20 8618.05 -0.0015409 1882.85 0.0084085
12-Mar-20 7901.35 -0.0831626 1843.35 -0.0209788
13-Mar-20 8163 0.0331146 1797.7 -0.0247647
16-Mar-20 7591.9 -0.069962 1683.4 -0.0635812
17-Mar-20 7417.65 -0.0229521 1731.6 0.0286325
18-Mar-20 7010.55 -0.0548826 1618.2 -0.0654886
19-Mar-20 6807.2 -0.0290062 1601.2 -0.0105055
20-Mar-20 7160.1 0.0518422 1742.95 0.0885274
23-Mar-20 6243 -0.1280848 1498.45 -0.1402794
24-Mar-20 6365.45 0.019614 1524.85 0.0176182
25-Mar-20 6724 0.0563275 1593.15 0.0447913
26-Mar-20 6993.85 0.0401324 1616.95 0.0149389
27-Mar-20 7003.3 0.0013511 1604.15 -0.0079161
30-Mar-20 6749.2 -0.0362828 1594.95 -0.0057352
31-Mar-20 6996.75 0.0366784 1666.5 0.0448604
01-Apr-20 6761.95 -0.0335584 1603.2 -0.0379838
03-Apr-20 6638.45 -0.018264 1520.9 -0.0513348
07-Apr-20 7149 0.076908 1623.8 0.0676573
08-Apr-20 7161.45 0.0017415 1608.95 -0.0091453
09-Apr-20 7441.65 0.0391261 1651.35 0.0263526
13-Apr-20 7360.35 -0.010925 1680.85 0.0178642
15-Apr-20 7344.35 -0.0021738 1718.2 0.0222209
16-Apr-20 7412.3 0.009252 1743.1 0.0144919
17-Apr-20 7614.4 0.0272655 1756.25 0.007544
20-Apr-20 7614.6 2.63E-05 1730.45 -0.0146904
21-Apr-20 7395.85 -0.0287277 1726 -0.0025716
22-Apr-20 7533.8 0.0186523 1813 0.0504056
23-Apr-20 7625.3 0.0121453 1821.65 0.0047711
24-Apr-20 7493.45 -0.0172911 1827.55 0.0032388
27-Apr-20 7603.95 0.0147462 1851.35 0.0130229
28-Apr-20 7672.45 0.0090085 1824.4 -0.0145569
29-Apr-20 7797.2 0.0162595 1767.5 -0.0311883
30-Apr-20 8012.9 0.0276637 1758.7 -0.0049788
04-May-20 7596.9 -0.0519163 1676.8 -0.0465684
05-May-20 7523.05 -0.0097211 1619.15 -0.034381
06-May-20 7575.5 0.0069719 1610.65 -0.0052497
07-May-20 7520.85 -0.007214 1594.3 -0.0101512
08-May-20 7552 0.0041418 1578.4 -0.009973
11-May-20 7556.4 0.0005826 1569.6 -0.0055753
12-May-20 7520.9 -0.004698 1523.35 -0.0294661
13-May-20 7667 0.0194259 1563.3 0.0262251
14-May-20 7514.55 -0.0198839 1522.4 -0.0261626
15-May-20 7504.05 -0.0013973 1552.95 0.020067
18-May-20 7245.25 -0.034488 1501.1 -0.0333881
19-May-20 7284.5 0.0054173 1503.95 0.0018986
20-May-20 7426.85 0.0195415 1500.05 -0.0025931
21-May-20 7470.6 0.0058908 1574.3 0.0494983
22-May-20 7416 -0.0073087 1617.9 0.0276948
26-May-20 7424.5 0.0011462 1629.85 0.0073861
27-May-20 7595.55 0.0230386 1619.45 -0.006381
28-May-20 7732.25 0.0179974 1643.6 0.0149125
29-May-20 7822.4 0.0116589 1683.1 0.0240326
01-Jun-20 8020.1 0.0252736 1693.25 0.0060306
02-Jun-20 8137.45 0.014632 1709.3 0.0094788
03-Jun-20 8203 0.0080553 1716.55 0.0042415
04-Jun-20 8185.9 -0.0020846 1633.75 -0.0482363
05-Jun-20 8299.35 0.0138592 1638.55 0.0029381
08-Jun-20 8323.95 0.0029642 1634.25 -0.0026243
09-Jun-20 8238.1 -0.0103137 1642.05 0.0047729
10-Jun-20 8293.35 0.0067066 1635.95 -0.0037149
11-Jun-20 8137 -0.0188524 1610.6 -0.0154956
12-Jun-20 8196.4 0.0073 1637.35 0.0166087
15-Jun-20 8086.45 -0.0134144 1618.2 -0.0116957
16-Jun-20 8152.3 0.0081432 1621.7 0.0021629
17-Jun-20 8140.45 -0.0014535 1595.4 -0.0162175
18-Jun-20 8283.65 0.0175912 1597.8 0.0015043
19-Jun-20 8403.4 0.0144562 1622.5 0.0154587
22-Jun-20 8486.45 0.0098829 1652.15 0.0182743
23-Jun-20 8621.1 0.0158664 1683.9 0.0192174
24-Jun-20 8496.25 -0.0144819 1747.25 0.037621
25-Jun-20 8499.9 0.0004296 1689 -0.0333381
26-Jun-20 8559 0.006953 1686.75 -0.0013321
29-Jun-20 8488.05 -0.0082895 1691.95 0.0030828
30-Jun-20 8474.8 -0.001561 1687.45 -0.0026597
01-Jul-20 8554.75 0.0094339 1688 0.000326
02-Jul-20 8647.85 0.0108828 1686.45 -0.0009183
03-Jul-20 8696.25 0.0055968 1695.65 0.0054553
06-Jul-20 8815.7 0.0137358 1708.85 0.0077846
07-Jul-20 8850.3 0.0039248 1745.75 0.0215935
08-Jul-20 8785 -0.0073783 1686.25 -0.0340828
09-Jul-20 8851.5 0.0075697 1717.25 0.018384
10-Jul-20 8813.95 -0.0042422 1703.5 -0.008007
13-Jul-20 8834.2 0.0022975 1705.65 0.0012621
14-Jul-20 8693.35 -0.0159438 1688.4 -0.0101134
15-Jul-20 8689.85 -0.0004026 1671.65 -0.0099206
 16-Jul-20 8766.6 0.0088321 1693.2 0.0128914
17-Jul-20 8895.3 0.0146807 1717.9 0.0145878
20-Jul-20 8985.1 0.0100952 1751.6 0.0196169
21-Jul-20 9070.6 0.0095158 1724.25 -0.0156143
22-Jul-20 9046.6 -0.0026459 1695.75 -0.0165289
23-Jul-20 9114.05 0.0074559 1727.8 0.0189002
24-Jul-20 9085.95 -0.0030831 1712.05 -0.0091156
27-Jul-20 9024.9 -0.0067191 1778.15 0.0386087
28-Jul-20 9141.75 0.0129475 1759.65 -0.0104041
29-Jul-20 9096.1 -0.0049936 1740.15 -0.0110817
30-Jul-20 9031.7 -0.0070799 1743.35 0.0018389
31-Jul-20 9035.75 0.0004484 1715.5 -0.015975
03-Aug-20 8932.05 -0.0114767 1705.5 -0.0058292
04-Aug-20 9074.95 0.0159986 1713.95 0.0049545
05-Aug-20 9088.75 0.0015206 1716.3 0.0013712
06-Aug-20 9169.1 0.0088406 1727.55 0.0065548
07-Aug-20 9198.65 0.0032229 1806.25 0.0455558
10-Aug-20 9268.55 0.0075989 1782.35 -0.0132318
11-Aug-20 9291 0.0024222 1789.55 0.0040397
12-Aug-20 9284.8 -0.0006673 1797.25 0.0043027
13-Aug-20 9307.85 0.0024825 1802.55 0.002949
14-Aug-20 9214.4 -0.0100398 1802.55 0
17-Aug-20 9267.9 0.0058061 1836.7 0.0189453
18-Aug-20 9382.05 0.0123166 1874.1 0.0203626
19-Aug-20 9412.55 0.0032509 1885.7 0.0061896
20-Aug-20 9368.75 -0.0046533 1874.9 -0.0057273
21-Aug-20 9423.55 0.0058492 1958 0.0443224
24-Aug-20 9498.35 0.0079375 1962.15 0.0021195
25-Aug-20 9509.25 0.0011476 2000.6 0.0195958
26-Aug-20 9567.15 0.0060888 1971.4 -0.0145956
27-Aug-20 9580.7 0.0014163 1982.5 0.0056305
28-Aug-20 9641.05 0.0062991 1958.1 -0.0123077
31-Aug-20 9372.05 -0.0279015 1899.1 -0.0301313
01-Sep-20 9442.25 0.0074904 1979.3 0.0422306
02-Sep-20 9518.4 0.0080649 1943.95 -0.0178599
03-Sep-20 9534.65 0.0017072 1978 0.0175159
04-Sep-20 9377.95 -0.0164348 1956.35 -0.0109454
07-Sep-20 9379.1 0.0001226 1982.1 0.0131623
08-Sep-20 9329.85 -0.005251 1960.35 -0.0109732
09-Sep-20 9290.2 -0.0042497 1979.05 0.0095392
10-Sep-20 9420.25 0.0139986 2056.55 0.0391602
11-Sep-20 9446.4 0.002776 2035.95 -0.0100168
14-Sep-20 9493.3 0.0049648 2031.2 -0.0023331
15-Sep-20 9573.35 0.0084322 2017.55 -0.0067201
16-Sep-20 9632.5 0.0061787 2012.1 -0.0027013
17-Sep-20 9566.75 -0.0068258 2007.95 -0.0020625
18-Sep-20 9559.5 -0.0007578 2028.4 0.0101846
21-Sep-20 9313 -0.0257859 1972.55 -0.027534
22-Sep-20 9213.9 -0.010641 1937.5 -0.0177689
23-Sep-20 9194.35 -0.0021219 1946.55 0.004671
24-Sep-20 8944.75 -0.0271471 1918.35 -0.0144872
25-Sep-20 9156.1 0.0236283 1925.6 0.0037793
28-Sep-20 9330.25 0.0190202 1945.6 0.0103864
29-Sep-20 9319.7 -0.0011307 1959.95 0.0073756
30-Sep-20 9341.75 0.0023659 1986.4 0.0134953
01-Oct-20 9461.7 0.0128402 2040.45 0.02721
05-Oct-20 9516.3 0.0057706 2028 -0.0061016
06-Oct-20 9622.35 0.011144 2090 0.030572
07-Oct-20 9654.5 0.0033412 2105 0.007177
08-Oct-20 9711.8 0.005935 2088.6499 -0.0077673
09-Oct-20 9750.15 0.0039489 2050.6001 -0.0182174
12-Oct-20 9745.35 -0.0004924 2077.8501 0.0132888
13-Oct-20 9736.45 -0.0009132 2064.6499 -0.0063528
14-Oct-20 9763.4 0.002768 2071.3501 0.0032452
15-Oct-20 9550.05 -0.0218521 2090.45 0.009221
16-Oct-20 9626.25 0.007979 2061.2 -0.0139922
19-Oct-20 9709.3 0.0086274 2070.1001 0.0043179
20-Oct-20 9733 0.002441 2118.5 0.0233805
21-Oct-20 9756.6 0.0024247 2114.3 -0.0019825
22-Oct-20 9745.05 -0.0011838 2099.8999 -0.0068108
23-Oct-20 9780.35 0.0036223 2120.25 0.009691
26-Oct-20 9647.65 -0.0135679 2080.45 -0.0187714
27-Oct-20 9748.3 0.0104325 2197.8 0.0564061
28-Oct-20 9632.35 -0.0118944 2159.55 -0.0174038
29-Oct-20 9593.4 -0.0040436 2225.45 0.0305156
30-Oct-20 9581.65 -0.0012248 2211.5 -0.0062684
02-Nov-20 9595.95 0.0014924 2172.8501 -0.0174768
03-Nov-20 9696.3 0.0104575 2154.6499 -0.0083762
04-Nov-20 9764.6 0.0070439 2169.45 0.0068689
05-Nov-20 9935.35 0.0174866 2238.3 0.0317362
06-Nov-20 10033.5 0.0098789 2209.05 -0.013068
09-Nov-20 10176.35 0.0142373 2225.2 0.0073108
10-Nov-20 10269 0.0091045 2199.75 -0.0114372
11-Nov-20 10356.5 0.0085208 2181.7 -0.0082055
12-Nov-20 10342.7 -0.0013325 2171.8 -0.0045377
13-Nov-20 10387.2 0.0043026 2179.95 0.0037526
14-Nov-20 10440.35 0.0051169 2184.6001 0.0021331
17-Nov-20 10524 0.0080122 2187.6499 0.001396
18-Nov-20 10588.35 0.0061146 2195.75 0.0037026
19-Nov-20 10477.5 -0.010469 2161.7 -0.0155073
20-Nov-20 10560.55 0.0079265 2166.55 0.0022436
23-Nov-20 10635.95 0.0071398 2186.25 0.0090928
24-Nov-20 10733.6 0.0091811 2207.8999 0.0099028
25-Nov-20 10574.95 -0.0147806 2154.3 -0.0242764
26-Nov-20 10674.05 0.0093712 2155.3 0.0004642
27-Nov-20 10719.05 0.0042158 2215.3 0.0278384
01-Dec-20 10835.15 0.0108312 2230.05 0.0066582
02-Dec-20 10858.15 0.0021227 2315.8501 0.0384745
03-Dec-20 10893.6 0.0032648 2411.3999 0.0412591
04-Dec-20 10978.85 0.0078257 2438.75 0.011342
07-Dec-20 11070.25 0.0083251 2472.55 0.0138596
08-Dec-20 11088.65 0.0016621 2438.8999 -0.0136095
09-Dec-20 11181.2 0.0083464 2522.3 0.0341958
10-Dec-20 11141.35 -0.0035641 2526.05 0.0014867
11-Dec-20 11171.4 0.0026972 2520.95 -0.002019
14-Dec-20 11215.25 0.0039252 2548.1499 0.0107896
15-Dec-20 11223.9 0.0007713 2527.45 -0.0081235
16-Dec-20 11320.1 0.0085709 2582.45 0.0217611
17-Dec-20 11346.35 0.0023189 2575.05 -0.0028655
18-Dec-20 11355 0.0007624 2601.5 0.0102716
21-Dec-20 10964.25 -0.0344122 2554.6499 -0.0180089
22-Dec-20 11075.75 0.0101694 2600.8 0.0180652
23-Dec-20 11225.55 0.013525 2642.55 0.0160528
24-Dec-20 11325.25 0.0088815 2648.25 0.002157
28-Dec-20 11434.7 0.0096643 2683.8999 0.0134617
29-Dec-20 11467 0.0028247 2696.8 0.0048065
30-Dec-20 11509.65 0.0037194 2734.3999 0.0139424
31-Dec-20 11518.3 0.0007515 2764.5 0.0110079
01-Jan-21 11766.1 0.0215136 2775.55 0.0039971
04-Jan-21 11691.8 -0.0063148 2753.7 -0.0078723
05-Jan-21 11767 0.0064319 2793.8501 0.0145804
06-Jan-21 11737.9 -0.002473 2805.3501 0.0041162
07-Jan-21 11766.1 0.0024024 2792.25 -0.0046697
08-Jan-21 11925.6 0.0135559 2844.7 0.0187841
11-Jan-21 12006.5 0.0067838 2849.3 0.0016171
12-Jan-21 12058.35 0.0043185 2720.55 -0.0451865
13-Jan-21 12041.1 -0.0014305 2703.7 -0.0061936
14-Jan-21 12069.5 0.0023586 2663.8999 -0.0147206
15-Jan-21 11931.2 -0.0114586 2590.8999 -0.0274034
18-Jan-21 11776.2 -0.0129911 2588.2 -0.0010421
19-Jan-21 11981.85 0.0174631 2645.05 0.0219651
20-Jan-21 12078.35 0.0080538 2697.25 0.019735
21-Jan-21 12015.95 -0.0051662 2716.3501 0.0070813
22-Jan-21 11854.5 -0.0134363 2596.6499 -0.0440666
25-Jan-21 11743.7 -0.0093466 2513.95 -0.0318487
 27-Jan-21 11546.35 -0.0168048 2436.6001 -0.0307683
28-Jan-21 11442.55 -0.0089898 2441.7 0.002093
29-Jan-21 11302.4 -0.0122481 2407.3501 -0.014068
01-Feb-21 11770.15 0.041385 2447.8 0.0168027
02-Feb-21 12053.25 0.0240523 2463.6499 0.0064751
03-Feb-21 12174.05 0.0100222 2453.6499 -0.004059
04-Feb-21 12285.85 0.0091835 2401.8 -0.0211317
05-Feb-21 12279.85 -0.0004884 2376.75 -0.0104297
08-Feb-21 12441.3 0.0131476 2416.8501 0.0168718
09-Feb-21 12434.2 -0.0005706 2506.8501 0.0372386
10-Feb-21 12452.45 0.0014677 2510.6001 0.0014959
11-Feb-21 12514.1 0.0049508 2505.5 -0.0020314
12-Feb-21 12508.55 -0.0004435 2486.1001 -0.0077429
15-Feb-21 12632.05 0.0098732 2456.75 -0.0118057
16-Feb-21 12647.2 0.0011994 2450.25 -0.0026458
17-Feb-21 12597.45 -0.0039337 2388.1499 -0.0253444
18-Feb-21 12565.7 -0.0025204 2470.75 0.0345875
19-Feb-21 12438.8 -0.010099 2416.45 -0.0219772
22-Feb-21 12212.55 -0.0181891 2387.05 -0.0121666
23-Feb-21 12263.7 0.0041883 2372.2 -0.0062211
24-Feb-21 12455.2 0.0156152 2361.3501 -0.0045738
25-Feb-21 12567.85 0.0090444 2373.75 0.0052512
26-Feb-21 12181.4 -0.030749 2277.2 -0.0406741
01-Mar-21 12368.3 0.015343 2362.3 0.0373705
02-Mar-21 12519.4 0.0122168 2390.3999 0.0118951
03-Mar-21 12764.8 0.0196015 2402.1001 0.0048947
04-Mar-21 12688.85 -0.00595 2417.1001 0.0062445
05-Mar-21 12539 -0.0118096 2387.1001 -0.0124116
08-Mar-21 12558.95 0.0015911 2382.7 -0.0018433
09-Mar-21 12617.2 0.0046381 2422.7 0.0167877
10-Mar-21 12691.35 0.0058769 2431.95 0.0038181
12-Mar-21 12593.9 -0.0076784 2401.3501 -0.0125824
15-Mar-21 12510.15 -0.00665 2355 -0.0193017
16-Mar-21 12512.7 0.0002038 2468.6001 0.0482378
17-Mar-21 12319.9 -0.0154083 2422.95 -0.0184923
18-Mar-21 12174.45 -0.0118061 2404.55 -0.007594
19-Mar-21 12314.5 0.0115036 2411.25 0.0027864
22-Mar-21 12338.6 0.001957 2425.7 0.0059927
23-Mar-21 12417.3 0.0063784 2410.3 -0.0063486
24-Mar-21 12197.2 -0.0177252 2443.55 0.013795
25-Mar-21 11993.3 -0.016717 2402.2 -0.0169221
26-Mar-21 12148.9 0.012974 2505.1499 0.0428565
30-Mar-21 12387.9 0.0196726 2578.05 0.0291001
31-Mar-21 12313.7 -0.0059897 2537.3999 -0.0157678
01-Apr-21 12479 0.0134241 2551.75 0.0056554
 05-Apr-21 12298.6 -0.0144563 2510.6499 -0.0161066
06-Apr-21 12358.1 0.0048379 2611.6001 0.0402088
07-Apr-21 12481.3 0.0099692 2628.6001 0.0065094
08-Apr-21 12541.65 0.0048353 2650.6499 0.0083884
09-Apr-21 12527.4 -0.0011362 2630.8 -0.0074887
12-Apr-21 12024.1 -0.040176 2602.2 -0.0108713
13-Apr-21 12186.7 0.0135229 2570.7 -0.0121051
15-Apr-21 12237.6 0.0041766 2587.7 0.006613
16-Apr-21 12298.05 0.0049397 2663.7 0.0293697
19-Apr-21 12076.45 -0.0180191 2571.8999 -0.0344634
20-Apr-21 12055.4 -0.001743 2553.6499 -0.0070959
22-Apr-21 12132.05 0.0063581 2511.25 -0.0166036
23-Apr-21 12105.6 -0.0021802 2517.95 0.002668
26-Apr-21 12216.85 0.00919 2557.8999 0.0158661
27-Apr-21 12362.55 0.0119262 2574.3501 0.0064311
28-Apr-21 12517.95 0.0125703 2614.55 0.0156156
29-Apr-21 12532.8 0.0011863 2613.45 -0.0004208
30-Apr-21 12364.35 -0.0134407 2536.3999 -0.0294821
03-May-21 12395.25 0.0024992 2582.1499 0.0180374
04-May-21 12300.45 -0.0076481 2587.1499 0.0019364
05-May-21 12413 0.0091501 2567.6499 -0.0075373
06-May-21 12501.9 0.0071619 2549.05 -0.0072439
07-May-21 12563.1 0.0048952 2551.6499 0.0010199
10-May-21 12669.9 0.0085011 2556.95 0.0020771
11-May-21 12642.25 -0.0021824 2556.25 -0.0002737
12-May-21 12537.95 -0.0082501 2556.2 -1.96E-05
14-May-21 12472.15 -0.0052481 2774.5 0.0854002
17-May-21 12672.1 0.0160317 2782.75 0.0029735
18-May-21 12839.1 0.0131786 2821.8 0.0140329
19-May-21 12809 -0.0023444 2815.8501 -0.0021086
20-May-21 12736.45 -0.005664 2794.1001 -0.0077241
21-May-21 12917.85 0.0142425 2832.5 0.0137432
24-May-21 12962.45 0.0034526 2819.2 -0.0046955
25-May-21 12963 4.24E-05 2914.3999 0.0337684
26-May-21 13022.2 0.0045669 2941.6001 0.009333
27-May-21 13066.25 0.0033827 2949.3501 0.0026346
28-May-21 13117.05 0.0038879 2940.7 -0.0029329
31-May-21 13226.35 0.0083327 2977.5 0.012514
01-Jun-21 13210.4 -0.0012059 2931 -0.0156171
02-Jun-21 13274.25 0.0048333 2903.7 -0.0093142
03-Jun-21 13380.5 0.0080042 2935.3501 0.0108999
04-Jun-21 13393.9 0.0010015 2924.8999 -0.0035601
07-Jun-21 13479.65 0.0064022 2933.1001 0.0028036
08-Jun-21 13496.55 0.0012537 2926.25 -0.0023354
09-Jun-21 13396.4 -0.0074204 2943.55 0.005912
 10-Jun-21 13517.2 0.0090173 2950.6001 0.0023951
11-Jun-21 13563.85 0.0034511 2956.25 0.0019148
14-Jun-21 13554.15 -0.0007151 2949.8999 -0.002148
15-Jun-21 13607.8 0.0039582 3042.2 0.0312892
16-Jun-21 13510.6 -0.007143 3018.7 -0.0077247
17-Jun-21 13425.15 -0.0063246 3060.3 0.0137808
18-Jun-21 13386.55 -0.0028752 3047.2 -0.0042807
21-Jun-21 13456.1 0.0051955 3068.55 0.0070065
22-Jun-21 13491.1 0.0026011 3010.8 -0.01882
23-Jun-21 13423.35 -0.0050218 2987.3501 -0.0077886
24-Jun-21 13468.25 0.0033449 3043.25 0.0187122
25-Jun-21 13539.4 0.0052828 3003.8999 -0.0129303
28-Jun-21 13533.05 -0.000469 2982.95 -0.0069743
29-Jun-21 13481.95 -0.0037759 3001.5 0.0062187
30-Jun-21 13473.55 -0.0006231 2992.7 -0.0029319
01-Jul-21 13454.1 -0.0014436 3021.6001 0.0096569
02-Jul-21 13494.45 0.0029991 3005 -0.0054938
05-Jul-21 13585.75 0.0067657 3014.8 0.0032612
06-Jul-21 13574.15 -0.0008538 3002.5 -0.0040799
07-Jul-21 13631 0.0041881 3040.1001 0.0125229
08-Jul-21 13532.7 -0.0072115 3028.3 -0.0038815
09-Jul-21 13527.95 -0.000351 3010.6001 -0.0058448
12-Jul-21 13549 0.001556 2999.3999 -0.0037203
13-Jul-21 13628.85 0.0058934 2993.8501 -0.0018503
14-Jul-21 13661.1 0.0023663 3001.95 0.0027055
15-Jul-21 13720.35 0.0043371 2983.6001 -0.0061126
16-Jul-21 13742.35 0.0016035 2989.3 0.0019104
19-Jul-21 13619.85 -0.0089141 2981.95 -0.0024588
20-Jul-21 13495.6 -0.0091227 3159.05 0.0593907
22-Jul-21 13670.2 0.0129376 3106.75 -0.0165556
23-Jul-21 13687 0.0012289 3083.75 -0.0074032
26-Jul-21 13675.1 -0.0008695 3061.2 -0.0073125
27-Jul-21 13610.3 -0.0047385 3028.6499 -0.0106331
28-Jul-21 13579.15 -0.0022887 3004.1001 -0.0081059
29-Jul-21 13643.75 0.0047573 2997.45 -0.0022137
30-Jul-21 13664.25 0.0015025 2958.45 -0.0130111
02-Aug-21 13783.7 0.0087418 2974.05 0.0052731
03-Aug-21 13939.2 0.0112814 3027 0.017804
04-Aug-21 13969.35 0.0021629 3018.6001 -0.002775
05-Aug-21 13981.55 0.0008734 2988.3999 -0.0100047
06-Aug-21 13954.65 -0.0019239 2966.45 -0.0073451
09-Aug-21 13935.05 -0.0014046 2992.55 0.0087984
10-Aug-21 13892.75 -0.0030355 2977.1499 -0.0051462
11-Aug-21 13876.55 -0.0011661 2972.6001 -0.0015282
12-Aug-21 13971.95 0.0068749 2975.5 0.0009755
13-Aug-21 14065.3 0.0066812 2988.7 0.0044362
16-Aug-21 14070.8 0.000391 2971.3999 -0.0057885
17-Aug-21 14113.1 0.0030062 3015.3 0.0147742
18-Aug-21 14095.55 -0.0012435 3001.55 -0.0045601
20-Aug-21 13943.95 -0.0107551 3112.95 0.0371141
23-Aug-21 13930.55 -0.000961 3077.45 -0.011404
24-Aug-21 14063.25 0.0095258 3045.95 -0.0102357
25-Aug-21 14093.6 0.0021581 3038.05 -0.0025936
26-Aug-21 14106.95 0.0009473 3039.6499 0.0005266
27-Aug-21 14192.5 0.0060644 3036.8 -0.0009376
30-Aug-21 14397.9 0.0144725 3108.75 0.0236927
31-Aug-21 14555.9 0.0109738 3201.3501 0.0297869
01-Sep-21 14551.35 -0.0003126 3302.75 0.0316741
02-Sep-21 14684.35 0.00914 3301.6001 -0.0003482
03-Sep-21 14759.3 0.0051041 3338.8 0.0112672
06-Sep-21 14805.85 0.0031539 3315.55 -0.0069636
07-Sep-21 14784.25 -0.0014589 3336.25 0.0062433
08-Sep-21 14803.6 0.0013088 3336.6001 0.0001049
09-Sep-21 14836.45 0.0022191 3346.3501 0.0029221
13-Sep-21 14852.2 0.0010616 3367.05 0.0061858
14-Sep-21 14904.35 0.0035112 3362.5 -0.0013513
15-Sep-21 15020.55 0.0077964 3352.3 -0.0030334
16-Sep-21 15104.9 0.0056157 3342.1001 -0.0030427
17-Sep-21 15027.25 -0.0051407 3303.05 -0.0116843
20-Sep-21 14826.75 -0.0133424 3271.55 -0.0095366
21-Sep-21 14946.3 0.0080631 3309.2 0.0115083
22-Sep-21 14990.55 0.0029606 3317.5 0.0025082
23-Sep-21 15205.45 0.0143357 3320.6499 0.0009495
24-Sep-21 15191.95 -0.0008878 3448.6001 0.0385317
27-Sep-21 15189.05 -0.0001909 3430.6499 -0.0052051
28-Sep-21 15095.6 -0.0061525 3379.7 -0.0148514
29-Sep-21 15086.95 -0.000573 3323.05 -0.0167618
30-Sep-21 15052.65 -0.0022735 3244.6499 -0.0235928
01-Oct-21 15013.95 -0.002571 3177.8501 -0.0205877
04-Oct-21 15181.15 0.0111363 3201.6001 0.0074736
05-Oct-21 15280.1 0.0065179 3254.75 0.016601
06-Oct-21 15134.55 -0.0095254 3212.25 -0.0130578
07-Oct-21 15290.15 0.0102812 3290.8501 0.0244689
08-Oct-21 15365.2 0.0049084 3306.8999 0.0048771
11-Oct-21 15428 0.0040871 3306.05 -0.000257
12-Oct-21 15481.9 0.0034937 3323.25 0.0052026
13-Oct-21 15631.4 0.0096564 3323.5 7.52E-05
14-Oct-21 15769.25 0.0088188 3297.8 -0.0077328
18-Oct-21 15886.15 0.0074132 3241.5 -0.017072
19-Oct-21 15757.85 -0.0080763 3183.75 -0.0178158
 20-Oct-21 15568.65 -0.0120067 3169.6001 -0.0044444
21-Oct-21 15487.65 -0.0052028 3002 -0.0528774
22-Oct-21 15399.7 -0.0056787 2982.3999 -0.006529
25-Oct-21 15334.35 -0.0042436 2918.05 -0.0215765
26-Oct-21 15499.65 0.0107798 2969.8 0.0177344
27-Oct-21 15484.35 -0.0009872 3094.6499 0.0420398
28-Oct-21 15190.85 -0.0189546 3116.3 0.006996
29-Oct-21 15086.9 -0.0068429 3100.1001 -0.0051985
01-Nov-21 15302.7 0.0143038 3121.8 0.0069998
02-Nov-21 15314.65 0.0007809 3103.3501 -0.00591
03-Nov-21 15282.75 -0.002083 3170.6499 0.0216862
04-Nov-21 15376.9 0.0061606 3159.25 -0.0035954
08-Nov-21 15520.15 0.0093159 3138 -0.0067263
09-Nov-21 15541.95 0.0014046 3145.1499 0.0022785
10-Nov-21 15521.1 -0.0013416 3108.3 -0.0117164
11-Nov-21 15411.1 -0.0070871 3063.5 -0.014413
12-Nov-21 15579 0.0108948 3122.8999 0.0193896
15-Nov-21 15592.6 0.0008729 3168.7 0.0146659
16-Nov-21 15525.4 -0.0043097 3151.7 -0.005365
17-Nov-21 15454.95 -0.0045377 3230.25 0.0249231
18-Nov-21 15302.55 -0.0098609 3226.8501 -0.0010525
22-Nov-21 14976.7 -0.0212938 3261.25 0.0106605
23-Nov-21 15107.8 0.0087536 3185.55 -0.0232119
24-Nov-21 15046.5 -0.0040575 3157 -0.0089624
25-Nov-21 15150.6 0.0069185 3144.25 -0.0040386
26-Nov-21 14707.2 -0.0292661 3143.1001 -0.0003657
29-Nov-21 14656.45 -0.0034507 3144.3 0.0003818
30-Nov-21 14648.35 -0.0005527 3143.6499 -0.0002068
01-Dec-21 14784.7 0.0093083 3138.1499 -0.0017496
02-Dec-21 14973.95 0.0128004 3180.6001 0.0135271
03-Dec-21 14856.3 -0.007857 3110.45 -0.0220556
06-Dec-21 14618.35 -0.0160168 3038.3 -0.023196
07-Dec-21 14834.5 0.0147862 3030.3501 -0.0026166
08-Dec-21 15073.25 0.0160942 3108.5 0.0257891
09-Dec-21 15126.6 0.0035394 3178.7 0.0225832
10-Dec-21 15155 0.0018775 3283.1499 0.0328593
13-Dec-21 15064.25 -0.0059881 3279.8501 -0.0010051
14-Dec-21 15043.25 -0.001394 3297.5 0.0053813
15-Dec-21 14953.1 -0.0059927 3301.95 0.0013495
16-Dec-21 14936.45 -0.0011134 3298.6001 -0.0010145
17-Dec-21 14673.15 -0.017628 3243.7 -0.0166435
20-Dec-21 14300.7 -0.0253831 3239.45 -0.0013102
21-Dec-21 14461.4 0.0112372 3271.3501 0.0098474
22-Dec-21 14639.75 0.0123328 3280.1001 0.0026747
23-Dec-21 14751.45 0.0076299 3267.8999 -0.0037195
24-Dec-21 14664.8 -0.005874 3284.8 0.0051716
27-Dec-21 14727.6 0.0042823 3272.3999 -0.003775
28-Dec-21 14867.85 0.0095229 3368.2 0.0292752
29-Dec-21 14863.4 -0.0002993 3367.45 -0.0002227
30-Dec-21 14842.05 -0.0014365 3365.7 -0.0005197
31-Dec-21 14996.2 0.0103861 3382.95 0.0051252
03-Jan-22 15204.6 0.0138968 3422.3999 0.0116614
04-Jan-22 15318.75 0.0075076 3459.3 0.010782
05-Jan-22 15396.4 0.005069 3526.8 0.0195126
06-Jan-22 15290.1 -0.0069043 3514.6499 -0.0034451
07-Jan-22 15348.55 0.0038227 3576.3 0.0175409
10-Jan-22 15495.55 0.0095775 3553.5 -0.0063753
11-Jan-22 15530.55 0.0022587 3538.75 -0.0041508
12-Jan-22 15667.9 0.0088439 3543.8 0.0014271
13-Jan-22 15721.05 0.0033922 3456.25 -0.0247051
14-Jan-22 15730.4 0.0005948 3364.3999 -0.0265751
17-Jan-22 15781.25 0.0032326 3378.6499 0.0042355
18-Jan-22 15573.1 -0.0131897 3373.7 -0.0014651
19-Jan-22 15472.5 -0.0064598 3280.3999 -0.0276551
20-Jan-22 15361.1 -0.0071999 3306.3999 0.0079259
21-Jan-22 15180.8 -0.0117374 3274.8501 -0.009542
24-Jan-22 14712.05 -0.0308778 3155.1499 -0.0365514
25-Jan-22 14832.2 0.0081668 3147.1001 -0.0025513
27-Jan-22 14679.7 -0.0102817 3116.95 -0.0095803
28-Jan-22 14723.25 0.0029667 3110.8501 -0.001957
31-Jan-22 14921.45 0.0134617 3152.25 0.0133082
01-Feb-22 15116.2 0.0130517 3196.25 0.0139583
02-Feb-22 15293.35 0.0117192 3197.7 0.0004536
03-Feb-22 15135.9 -0.0102953 3203 0.0016575
04-Feb-22 15085.45 -0.0033331 3236.6499 0.0105057
07-Feb-22 14870.6 -0.0142422 3174.7 -0.0191401
08-Feb-22 14857.05 -0.0009112 3216.3501 0.0131194
09-Feb-22 15016.35 0.0107222 3228.3501 0.0037309
10-Feb-22 15112.2 0.0063831 3238.75 0.0032214
11-Feb-22 14891.3 -0.0146174 3216.3 -0.0069317
14-Feb-22 14400.4 -0.0329655 3143.45 -0.0226503
15-Feb-22 14805.55 0.0281346 3264.6001 0.0385405
16-Feb-22 14789.9 -0.001057 3252.8501 -0.0035992
17-Feb-22 14772.05 -0.0012069 3265.8501 0.0039965
18-Feb-22 14710.7 -0.0041531 3258.45 -0.0022659
21-Feb-22 14597.1 -0.0077223 3251.6499 -0.0020869
22-Feb-22 14489.05 -0.0074021 3227.1499 -0.0075346
23-Feb-22 14506.95 0.0012354 3237.2 0.0031142
24-Feb-22 13775.7 -0.0504069 3069.05 -0.051943
25-Feb-22 14187.4 0.029886 3119.2 0.0163405
28-Feb-22 14307.95 0.008497 3174.6499 0.017777
02-Mar-22 14199.8 -0.0075588 3028.95 -0.0458948
03-Mar-22 14135.95 -0.0044965 2871.8999 -0.0518497
04-Mar-22 13893.15 -0.0171761 2738.1499 -0.046572
07-Mar-22 13564.25 -0.0236736 2708.45 -0.0108467
08-Mar-22 13706.75 0.0105056 2723.3999 0.0055197
09-Mar-22 13979.6 0.0199062 2874.95 0.0556474
10-Mar-22 14189 0.014979 2912.8 0.0131655
11-Mar-22 14237.15 0.0033935 2932 0.0065916
14-Mar-22 14374.6 0.0096543 2962.8 0.0105048
15-Mar-22 14215.85 -0.0110438 2987.1499 0.0082185
16-Mar-22 14481.8 0.018708 3042 0.018362
17-Mar-22 14721.7 0.0165656 3136.6001 0.031098
21-Mar-22 14602.35 -0.0081071 3045.75 -0.0289645
22-Mar-22 14724.05 0.0083343 3051.1499 0.0017729
23-Mar-22 14695.15 -0.0019627 3016.8 -0.011258
24-Mar-22 14699.35 0.0002858 3025.3501 0.0028341
25-Mar-22 14651.7 -0.0032416 3046.95 0.0071396
28-Mar-22 14675.85 0.0016482 3027.45 -0.0063998
29-Mar-22 14761.9 0.0058634 3042.6001 0.0050043
30-Mar-22 14896.9 0.0091452 3081.55 0.0128015
26-Mar-21 12148.9 -0.1844679 3045.7591 -0.0116146
30-Mar-21 12387.9 0.0196726 3051.0872 0.0017494
31-Mar-21 12313.7 -0.0059897 3051.9133 0.0002708
 for High growth rate For Stable Gowth rate

Calculation of Ke Calculation of Ke

Beta 1.09 Beta

Risk Free Rate 7.43% Risk free rate

Market Risk 0.04% Market Risk
annualized return 16.84% Annualized return
CAPM/ke 17.68% CAPM/Ke

Calculation of Kd Calculation of Kd

Interest expense 71.92 Interest expense

tax rate 25.00% tax rate
Interest(1-tax rate) 53.94 Interest(1-tax rate)
Debt amount 283.3 Debt amount
Cost of debt/ Kd 19.04% Cost of debt/ Kd

Calculation of WACC Calculation of WACC

Equity 13,349.09 Equity

debt 283.3 debt
total (E+V) 13,632.39 total (E+V)
Ke 17.68% Ke
Kd 19.04% Kd
WACC 4.92% WACC

Calculation of growth: debt %

Po 837.6 equity share holders fund %
Do 0.3
Ke From the formulae 0.1353
g=ke-(Do(1+g)/Po)

High growth rate (g) 13.49%

table Gowth rate

culation of Ke

0.05

7.43%
0.06%
23.84%
8.25%

culation of Kd

71.92
25.00%
47.03
283.3
16.60%

lation of WACC

13194.34
283.3
13477.64
8.25%
16.60%
2.54%

2.10%
97.90%
 Input data for Asian Paints DCF valuation

Income statement Key variables 2018 2019 2020 2021 2022

Revenue 14,153.70 16,391.80 17,194.10 18,516.90 25,188.50
FIXED ASSETS 2,568.50 5,221.20 4,960.90 4,763.50 4,553.90
EBIT 2575.9 3429.1 3524.1 4161.3 4318.1
Depreciation & Amortization 360.5 622.1 690 697.5 721.6

Balance sheet-key variables 2018 2019 2020 2021 2022

CURRENT ASSETS 5,501.09 6,053.35 5,825.70 9,956.54 12,747.92
Current Investments 1,030.01 1,146.63 432.35 3,178.81 2,164.34
Inventories 2,178.43 2,585.10 2,827.47 3,124.61 5,277.61
Trade Receivables 1,138.20 1,244.95 1,109.22 1,809.75 2,915.77
Cash And Cash Equivalents 120.84 167.52 376.06 134.91 308.57
Short Term Loans And Advances 12.17 13.98 21.31 0 0
OtherCurrentAssets 1,021.44 895.17 1,059.29 1,708.46 2,081.63
Total Current Assets 5,501.09 6,053.35 5,825.70 9,956.54 12,747.92
CURRENT LIABILITIES
Short Term Borrowings 0 4.35 0 0 0
Trade Payables 1,851.50 2,062.29 1,760.08 2,814.30 3,497.29
Other Current Liabilities 1,504.61 1,722.50 1,390.83 1,703.12 2,112.07
Short Term Provisions 42.85 52.27 44.14 57.91 38.08
Total Current Liabilities 3,398.96 3,841.41 3,195.05 4,575.33 5,647.44

Debt 283.3 5,607 6,085.70 5,758.90 6,429.10

Finance cost 21.1 78.6 78.4 71.7 70.3

Basic EPS (Rs.) 19.75 22.23 27.67 31.82 32.68

Diluted EPS (Rs.) 19.75 22.23 27.67 31.82 32.68

Total Shareholders Funds 7,798.16 8,842.96 9,453.29 12,091.10 13,349.09

Total Non-Current Liabilities 390.81 998.52 939.28 916.24 911.8
8189 9841 10393 13007 14261
Tax rate 25%
market price as on 31st march 2022
No of equity shares 272.00

Calculation of capex 2018 2019 2020 2021 2022

opening bal of fixed assets 2569 5221 4961 4764
add capex 3013 430 500 512
less dep 622 361 690 698 722
closing bal of fixed assets 2569 5221 4961 4764 4554

calculation of Net working Cap 2018 2019 2020 2021 2022

inventories 2178 2585 2827 3125 5278
Add Acc. Receivables 1138 1245 1109 1810 2916
less Acc. Payables 1852 2062 1760 2814 3497
net working capital, Total 1465 1768 2177 2120 4696
Changes to NWC 303 409 -57 2576

Calculation of WACC
Weight-debt 1.0%
Weight-equity 99.0%
cost of debt 4.3% 3.24%
cost of equity 8.50%
tax rate 25%

risk free 7.43%

market risk premium 6.5%
TCS beta 0.69

TCS WACC 8.45%

growth rate (countries growthrate) ROE* retiontionr 6.00%

Free cash flows calculation 2023 2024 2025 2026 2027

EBIT 5804 6739 7825 9085 10548
Add Dep& amortisation 643 1013 1176 1365 1585
Less Capex 3263 2168 2518 2923 3394
Less Changes to NWC -959 602 699 811 942
Free cashflows 4143 4982 5784 6716 7797
Terminal value 337713
total cash flows 4143 4982 5784 6716 345510

Ev 247784
Add cash 309
less debt 6429
Equity value 241663
no of shares 272.0
intrinsic value 888

mkt price as on 31st mar 2022 3080

decision sell
 2023 2024 2025 2026 2027
29246 33957 39426 45777 53150
7174 8330 9672 11230 13038
5804 6739 7825 9085 10548
643 1013 1176 1365 1585

2023 2024 2025 2026 2027

4997 5802 6737 7822 9082

2541 2950 3425 3977 4617

3801 4413 5124 5949 6908

13194.342

2023 2024 2025 2026 2027

4554 7174 8330 9672 11230
3263 2168 2518 2923 3394
643 1013 1176 1365 1585
7174 8330 9672 11230 13038

2023 2024 2025 2026 2027

4997 5802 6737 7822 9082
2541 2950 3425 3977 4617
3801 4413 5124 5949 6908
3737 4339 5038 5849 6791
-959 602 699 811 942
Income sta 2018 2019 2020 2021 2022 2023 2024 2025 2026
Revenue 15.81% 4.89% 7.69% 36.03% 16.11% 16.11% 16.11% 16.11%
FIXED
ASSETS 18.1% 31.9% 28.9% 25.7% 18.1% 24.5% 24.5% 24.5% 24.5%
EBIT 18.20% 20.92% 20.50% 22.47% 17.14% 19.85% 19.85% 19.85% 19.85%
Depreciation & Amorti 14.04% 13.22% 14.06% 15.15% 14.11% 14.11% 14.11% 14.11%

Balance she 2018 2019 2020 2021 2022 2023 2024 2025 2026
inventories 15.39% 15.77% 16.44% 16.87% 20.95% 17.09% 17.09% 17.09% 17.09%
trade paya 13.1% 12.6% 10.2% 15.2% 13.9% 13.0% 13.0% 13.0% 13.0%
trade Rece 8.0% 7.6% 6.5% 9.8% 11.6% 8.7% 8.7% 8.7% 8.7%
Shareholde 95.23% 89.85% 90.96% 92.96% 93.61% 92.52% 92.5% 92.5% 92.5%
 2027
16.11%

24.5%
19.85%
14.11%

2027
17.09%
13.0%
8.7%
92.5%
 RSI RSI
14 day stock price
20-09-2022 52.7209 0.21459
19-09-2022 43.4064 -0.015
16-09-2022 44.0664 -0.1633
15-09-2022 52.6647 -0.1083
14-09-2022 59.0618 0.03245
13-09-2022 57.2053 -0.0251
12-09-2022 58.6805 -0.0231
09-09-2022 60.0687 -0.0189
08-09-2022 61.2253 0.08238
07-09-2022 56.5655 0.00896
06-09-2022 56.0634 -0.0622
05-09-2022 59.7816 -0.013
02-09-2022 60.5706 -0.0304
01-09-2022 62.4692 MACD

Average ups 56.49

Average of downs 54.28

RSI 50.99686

Golden cross

Intra day tren

RSI

MACD

Golden cross Death cross

Intra day trend

ADX

Long term trend