NAMA : ALISYA UMARI
NIM : 041911333188
TUGAS AKM II PERTEMUAN 9
E 14-20= Entries for Settlement of Debt => LO 3
a.
Notes payable 199,800
Land 90,000
Gain on disposal of land 50,000
Gain on extinguishment of debt 59,800
b.
Present value of restricted cash flow
Present value of $220,000 ( 220,000 x 0.857) 188,540
Present value of $11,000 interest payable 19,613
(11,000 x 1.783)
Fair value of note 208,153
December 31, 2019
Notes payable 270,000
Gain on extinguishment of debt 61,847
Notes payable (new) 208,153
December 31, 2020
Interest expense 16,652
Notes payable 5,652
Cash 11,000
December 31, 2021
interest expenses 17,104
notes payable 213,896
cash 231,000
E 14-21= Fair Value Option=> LO 4
a.
Dec. 31 2019
No entries
Dec. 31 2020
Notes payable 1,500
Unrealized holding gain or loss 1,500
Dec. 31 2021
Unrealized holding gain or loss 3,500
Notes payable 3,500
b. 42,500
c. Fallen’s 2021 income is 3,500 lower
d. declined, because its debt fair value declined. Since the general market rate have been stable, the fair
value decline must have been caused by a decline in Fallen’s creditworthiness
e. when the value of a liability changes due to a company’s specific credit risk, this change in value is
recorded in other comprehensive income. As a result changes in value do not effect net income of net
loss.
E 14-22= Long-Term Debt Disclosure=> LO 4
2020 $0
2021 $2,500,000
2022 $2,500,000 + 2,000,000 = $4,500,000
2023 $2,500,000 + 6,000,000 = $8,500,000
2024 $2,500,000
P14-7=Issuance and Retirement of Bonds; Income Statement
a.
cash 40,800,000
bonds payable 40,800,000
retirement of the 9% bond on January 2
Bonds payable 28,157,112
Loss on extinguishment of debt 3,042,888
Cash 31,200,000
b. the loss is reported as an other income and expenses item