Project: TWO (2) STOREY THREE (2) BEDROOM RESIDENCE

Location:ELENA HOMES,Mahabng Parang,Sta.Maria,Bulacan

Subject: BILL OF MATERIALS
Owner:Mr and Mrs . William Montenegro

Items Description of Work Qty. Unit Unit Cost of Amount

Material
I. Earthworks
1.1 Site Clearing 72 Sq. M. 5,000 5,000
1.2 Water Proofing 10,000 10,000
1.3 Mobilization 10,000 10,000
1.5 Scaffolding and Bracing 50,000 50,000
75,000

II. Concrete Works

2.1 Formworks
2.1.1 Form Plywood ½ Thk. 67 SHTS. 590 39,530
2.1.2 Coco Lumber 89 PCS. 220 19580
2”X2”X12’h
59,110

2.2 Rebars
2.2.1 16 Mm Dia. X6.00 M 73 PCS. 384 28,032
2.2.2 12 Mm Dia. X6.00 M 11 PCS. 215 2,365
2.2.3 10 Mm Dia. X6.00 M 283 PCS. 140 39,620
2.2.4 #16 G.I. Tie Wire 2 ROLL 1,820 2,640
72,657

2.3 Concrete
2.3.1 Cement 233 BAGS 225 52,425
2.3.2 Sand 15 Cu. m. 1,300 19,500
2.3.3 Crushed Gravel 29 Cu. m. 1,400 40,600
112,525

III. Masonry Works

3.1 CHB Laying
3.1.1 Cement 61 BAGS 225 13,725
3.1.2 Sand 6 Cu. m. 1,300 7,800
3.1.3 CHB 10X20X40 463.00 PCS 8 3, 704
3.1.4 CHB 15X20X40 1,986.0 PCS. 10 19,860
0
45,089

IV. Roofing and Roof Framing

4.1 Framing
4.1.1 C-Purlins 2”X3”X6.00 9 PCS. 320 2,880
M
4.1.2 Welding Rods 1/8 18 KILOS 120 960
4.1.3 Red Oxide Primer 3 GALS 350 1,050
4890

4.2 Roofing
4.2.1 Pre-Painted Long Span 48 SQ. M. 3,936 15,965
 Roof
(Rib-Type Gauge 0.400)
4.2.2 Pre-Painted G.I. Gutter 450 10,000
4.2.3 Pre-Painted G.I. Flashing 4,000
4.2.4 Pre-Painted G.I. Ridge 8,000
Roll
37,965

V. 5.1 Ceiling
5.1.1 Hardiflex Plywood ¼” 6 SHTS. 320 1,920
Thk.
5.1.2 Hardiflex Nail 1” 4 KILOS 125 500
5.1.3 CWN 2” 9 KILOS 120 1,080
5.1.4 CWN 3” 9 KILOS 120 1,080
5.1.5 Stikwel (Wood Glue) 2 GALS. 460 920
5.1.6 Plywood ¾” Thk. 3 SHTS. 1,200 3,600
47, 065

VI. Doors and Windows and

Hardwares
6.1 Doors
6.1.1 Panel Door (Main Door) 1 PCS. 18,000 18,000
6.1.2 Panel Door (Back Door) 1 PCS. 14,000 14,000
6.1.3 Panel Door (Bedroom) 2 PCS. 14,000 28,000
6.1.4 PVC Door (T&B) 2 PCS. 1,990 1,990
6.1.5 Cabinet (Kitchen) 1 PCS 6,400 6,400
68,390

6.2 Windows
6.2.1 Aluminum Frame Glass 7 PCS. 2,225 15,575
Awning Window (Typical)
6.2.2 Aluminum Frame Glass 1 PCS. 2,000 2,000
Awning Window 1
6.2.3Aluminum Frame Glass 2 PCS. 2,000 4,000
Awning Window (T&B and
powder rm.)
21,575

VII. Tile Works

7.1 T&B
7.1.1 White Tiles 10cm X 210 PCS 45 9,450
10cm
7.1.2 Wall Tile 35cm X 35cm 156 PCS 30 4,680

7.2 Ground Floor

7.2.1 Vinyl Tiles 10cm X 45cm 482 PCS 25 12,050

7.3 Second Floor

7.3.1 Vinyl Tiles 40cm X 40 685 PCS 20 13,700
cm
7.4 Exterior
7.4.1 Plastic Wood Composite 120 PCS 835 100,200
Tile 0.10X
7.5 Powder Room
 7.1.1 White Tiles 10cm X 189 PCS 45 8,505
10cm
7.1.2 Wall Tile 35cm X 35cm 120 PCS 30 3,600
152,185

VIII. Painting Works

8.1 Walls
8.1.1 Primer 14 GAL. 500 7,000
8.1.2 Gloss Finish 12 GAL 800 9,600
8.1.3 Elastomeric Paint 12 GAL 800 9,600

8.2 Ceiling
8.2.1 Primer 2 GAL 500 1000
8.2.2 Gloss Finish 2 GAL 800 1600
8.2.3 Elastomeric Paint 2 GAL 800 1600

8.3 Paint Brush/Roll

8.3.1 Paint Roll 7” 10 147.00 1470
8.3.2 Paint Roll 4” 5 124.75 623.75
8.3.4 Paint Brush 2” 5 51.00 255
8.3.5 Sand Paper 100 13.75 1375
28,636.75

IX. Plumbing Works

9.1 Fixtures
9.1.1 Stainless Kitchen Sink 1 PCS. 2, 760 2, 760
9.1.2 Lavatory 2 PCS. 2,990 5,980
9.1.3 Water Closet 2 PCS. 3,150 6,300
9.1.4 Cer. Soap Holder 1 PCS. 195.00 195
9.1.5 Shower Head 1 PCS. 2,500 2,500
9.1.6 Cer. Tissue Holder 2 PCS. 195.00 390
9.1.7 Faucet 1 PCS. 42 42
9.1.8 Hose Bib 2 PCS. 50 100
9.1.9 Flexible Chrome Faucet 1 PCS. 775.00 775
9.2 Sanitary Water Line
9.2.1 ¾ ᴓ Elbow 17 PCS. 138 2,346
9.2.2 ¾ ᴓ PVC Pipe 10 ft. 10 PCS. 150 1,500
9.2.3 ¾ ᴓ Clamp 30 PCS. 20 600
9.2.4 ¾ ᴓ Tee 10 PCS. 140 1,400
9.2.5 Reducer 2 PCS. 18 36

9.3 Sewer Line

9.3.1 4” ᴓ Elbow 10 PCS. 150 1,500
9.3.2 4” ᴓ PVC Pipe 10 ft. 10 PCS. 954 9,540
9.3.3 4” ᴓ Clamp 10 PCS. 20 200
9.3.4 4” ᴓ Tee 15 PCS. 150 2,250
9.3.5 Reducer 4 PCS. 50 200
9.3.6 6 ᴓ Elbow 6 PCS. 150 900
9.3.7 6 ᴓ PVC Pipe 10 ft. 3 PCS. 1,457 4371
9.3.8 6 ᴓ Clamp 2 PCS. 20 40
41, 475

9.4 Septic Tank and Catch Basin

9.4.1 Cement 3 BAGS. 225 675
 9.4.1 Sand 0.15 CU. M. 1,300 195
9.4.3 Gravel 0.3 CU. M 1,400 420
9.4.4 ᴓ 10mm Reinforcement 10 PCS. 140 1,400
Bar
2,690

X. Electrical
10.1 Light
10.1.1 Pinlight 21 PCS. 360 7,560
10.1.2 Compact Light 3 PCS 360 1,080
10.1.3 Compact Light with 2 PCS 500 1,000
Diffuser
10.1.5 Bulb Socket (Movable) 1 PCS. 567 567

10.2 Wire
10.2.1 2-3.5MM Wire (150m) 1 BOX 2,800 2,800

10.3 Stitches
10.3.1 One Gang Switch 15 PCS. 61 915
(Panasonic)

10.4 Outlet
10.4.1 Double Power Outlet 22 PCS. 150 3,300
10.4.2 Ref Outlet 1 PCS. 100 100
10.4.3 Water-Proof Outlet 2 PCS. 150 300

10.5 Conduit
10.5.1 20mm X 3m Conduit 2 ROLL 1,505 3,010
Pipe (25m)

10.7 Panel Board 1 PCS. 1000 1,000

10.8 Electrical Tape 10 PCS. 45 450
10.9 Circuit Breaker (100 amp) 1 PCS 1,610 1,610
23,692

TOTAL MATERIAL COST (PhP.) 792,944.75

ADD:
40% LABOR 317,177.9
5% OVERHEAD COST 39,647.2375
10% PROFIT 79,294.475

TOTAL CONTRACT PRICE :1, 229, 064.363 PESOS