OMCs - PACRA Research - Nov'22 - 1668095234
OMCs - PACRA Research - Nov'22 - 1668095234
(OMCs)
Sector Study
November 2022
©The Pakistan Credit Rating Agency Limited
Table
OMC |ofGlobal
Contents
Market
beginning of CY22 has exposed major geopolitical risks in the fossil fuel 10%
supply chain. This may also act as the impetus for accelerated renewable
0%
technology adoption; as major developed economies sure up their energy CY17 CY18 CY19 CY20 CY21
security. Oil Gas Coal Nuclear Hydro Renewables
• As inflation pressures remained persistent, with high risks to Global Inflation Outlook
energy security in developed economies, fears of a looming 9%
rescission have become prevalent. IMF in its latest October’22 8%
8.8%
1% 1.6% 1.6%
• It is estimated that in order to reduce greenhouse gases emissions may cost 1.1%
0%
up to ~€60 per ton of CO2 equivalent.
-1%
• Energy commodity price change have historically observed, on average, a
-2%
higher volatility of ~38.4% compared to non-energy commodities at ~15.1%
in the past five years. Energy and non-energy prices are forecast to rise by -3%
• The Russia-Ukraine conflict which began in February 2022 set the pace for -5%
CY18 CY19 CY20 CY21 CY22* CY23* CY24*
energy markets for the rest of the year, since Russia has been one of the
Global Energy Consumption Growth Rate Global Energy Growth Trend Rate
largest energy exporters in the world, holding a global export share of
~12.8% in petroleum, ~19.8% in nature gas and ~17.9% in coal, in CY21.
• Given the subdued economic growth outlook, growth in global energy consumption is also expected to remain below the trend rate.
Source: OPEC 4
Oil Marketing Companies
Value Chain
Refining breaks crude oil down into its various components, which are then
selectively reconfigured into new products. All refineries have three basic steps:
Separation, Conversion, Treatment
Petroleum products include gasoline, distillates such as diesel fuel and heating
oil, jet fuel, petrochemical feed stocks, waxes, lubricating oils, and asphalt.
Source: EIA 5
Oil Marketing Companies
Global | Crude Oil Reserves Position
• World crude reserves stood around ~ 1,545bln barrels as at Global Crude Oil Reserves (bln barrels)
Dec’21.
Period CY17 CY18 CY19 CY20 CY21
• Reserves have been growing at a meagre CAGR of ~0.7% over the Total World 1,491 1,495 1,554 1,545 1,545
period of last five years (CY17-CY21). In 2021 alone, OPEC
member countries added ~68.8bln barrels to their total proven Note: Oil Sands not considered
• According to current estimates, OPEC countries account for Global Crude Reserves | Share (%) CY21
~80.4% (~1,241.82bln barrels ) of the world’s proven crude oil 3% 1%
reserves. 3%
8%
Middle East
• Middle East makes up for the bulk of OPEC oil reserves, with S. & Cent. America
~62% of OPEC total. Africa
8%
CIS
• For CY21, Venezuela accounted for a total of ~303bln barrels 56%
Asia Pacific
(~24.4%) of crude oil reserves, followed closely by Saudi Arabia,
North America
with ~267.2bln barrels (~21.5%). 22%
Europe
• In CY21, global refining capacity reduced by ~0.4% with further POL Product Futures
expected capacity cuts up to ~1bln bbl/ day; Refinery throughput also 155
remained ~4.3% below pre-COVID levels and combination of sanctions 145
on Russia have pushed the crack spreads of MOGAS and diesel to 135
~20% and ~40% respectively. 125
115
105
• Substitution of natural gas with diesel (for heating and power 95
generation) has kept diesel market in backwardation and the market 85
• As petroleum production ramped up in CY22, draws on OECD Commercial Inventory (mln bbl)
2,950 2,916
global petroleum inventories are expected to increase by 2,900 2,873
Source: BP Stats 10
Oil Marketing Companies
POL Product Mix | Consumption
• Among POL products, MOGAS remains the Global | POL Consumption Mix
highest consumed product with a share of ~30%,
followed by HSD with a share of ~29%. Period CY17 CY18 CY19 CY20 CY21
• HSD is mainly used as a fuel in engines operating White Oils 74% 74% 75% 72% 72%
above 750rpm in commercial vehicles, stationery
MOGAS 33% 33% 33% 33% 33%
diesel engines (e.g. pumps, generators, factory
machinery) and locomotives etc. HSD 31% 31% 31% 33% 32%
Source: EIA 11
Oil Marketing Companies
Global | Top 10 Oil Companies
World’s top 10 companies involved in oil marketing operations are vertically integrated either in all three segments or middle and down streams
of oil value chain. These companies have cumulative assets worth USD~2.9trn and revenues of USD ~1.8trn representing ~1.9% of the expected
global GDP of CY21.
Revenues for OMCs are latest available. All numbers are in USD mln. Source: S&P Global Platts, BP stats, IMF 12
Oil Marketing Companies
Local | Industry Snapshot
• Pakistan relies significantly on imports to meet the demand Overview FY21 FY22
of its energy products. During FY22, the country consumed Gross Revenue (PKR bln) 3,076 5,278
~23.1mln MT of petroleum products (FY21: ~20.1mln MT), Gross Revenue Growth (YoY%) 4.67 71.5
up ~14.9% YoY. Owing to declining local oil reserves amid low Contribution to GDP 5.5% 7.9%
new discoveries, the dependence on imported POL products
Sector Players 35 35
is increasing with each passing year.
POL Consumption
20.1 23.1
• Currently, there are ~35 registered OMCs. There are five (5) (mln MT)
POL Local Production (mln MT) 10.3 10.3
Listed OMCs operating in the country namely (i) Pakistan
State Oil (PSO) (ii) Shell Pakistan (SHELL) (iii) Hascol POL Imports (mln MT) 10.1 13.1
Petroleum (HASCOL) (iv) Hi-Tech Lubricants (HTL) and (v) POL Storage (mln MT)* 0.3 0.3
Attock Petroleum (APL). Crude Consumption (mln MT) 11.6 11.6
• The sector is highly regulated with the prices of two major Crude Local Offtake (mln MT)* 2.8 2.3
products, i.e., MOGAS and Diesel being determined by the Crude Imports (mln MT) 8.8 9.3
Oil & Gas Regulatory Authority (OGRA) on a fortnightly basis. Petroleum Group
15 22
(% Share in Imports)
• OMCs generated an aggregate revenue of PKR~5,278bln in Total Storage Capacity (mln
1.77 1.77
FY22 (FY21: PKR~3,076bln), with an annual GDP contribution MT)**
of ~7.9% (FY21: 5.5%). The sector’s revenues during FY22 Structure Oligopoly
registered a YoY growth of ~71.6% on account of higher Regulator OGRA
prices of petroleum products. Associations OCAC
50%
65% FY20 13.8 1.5 1.2 0.37 17.0
Transport Power Industry Others FY22 17.4 3.7 1.3 0.7 23.1
Petroleum Supply (mln MT) POL Products | Local Production (mln MT)
25 12
20 10
13.1
15 10.1 8 5.3
4.7 4.7 4.7
2.3 6 3.8
10 2.8
4 2.2 2.3
5 10.3
2.5 2.5
8.8 10.3 9.3 2.0
2
3.3 2.9
0 2.2 2.5 2.4
FY21 FY21 FY21 FY22 FY22 0
FY22
FY18 FY19 FY20 FY21 FY22
Crude Local Offtake POL Imported Crude Local OfftakePOL Imported
Crude Imported POL Local Crude Imported POL Local RFO MOGAS HSD JP-1 Kerosene
Source: Economic Survey, PBS, Journal of Petroleum Technology and Alternative Fuels, Cabinet Division, OCAC 17
Oil Marketing Companies
Supply | Crude Oil & POL Imports
• Pakistan significantly relies on imports to meet its demand of crude oil. On
average, around ~8.6mln MT of crude oil is imported every year.
• Total crude oil imports in FY22 amounted to USD~5.6bln (FY21: USD~3.1bln) POL & Crude | Import Share (%)
representing ~7.1% of total import bill. While the volume imported increased
by just ~0.5mln MT to ~9.3mln MT (FY21: ~8.8mln MT), value of imports
increased most likely increased due to ~35% currency depreciation against 15%
9%
USD. 6%
7%
• POL product imports for FY22 rose to ~13.1mln MT (FY21: ~10.1mln MT), an
FY22 FY21
increase of 29.7% YoY.
• In FY22 POL product import bill amounted to USD~12.1bln (FY21: USD~5.2bln) 85%
78%
representing ~15% (FY21: 9.1%) share in total imports. The hefty bill resulted
due to a culmination of rupee depreciation, higher oil prices in international
market and surge in demand.
POL Products Crude Oil Others
• In the first quarter of FY23, petroleum products’ imports declined in quantity
by ~31% YoY (~1.1ml MT), reflecting high pump prices and suppressed demand
due to flash floods in the recent months.
Source: PBS 18
Oil Marketing Companies
Domestic OMCs | Market share
Domestic | OMCs | Liquid Fuel Market Share Top 10 Players | POL Product (FY22)
100%
Company MS Company HSD
90% 19%
25% 24% 26%
PSO 44% PSO 52%
27%
• Cumulative HSD storage capacity of OMCs PSO 3,484 31% 31% 31%
stands at ~978,750 MT that puts the GO 892 12% 8% 10%
cumulative MOGAS and HSD storage capacity
Total Parco 763 7% 4% 5%
at ~1,777,275 MT.
Shell 757 8% 8% 8%
• As per FY22 consumption figures, storage
capacity can cover ~32 days of average Attock 746 11% 10% 10%
MOGAS consumption and ~40 days of average Hascol 623 6% 7% 7%
HSD consumption, exceeding OGRA’s Puma 542 4% 2% 3%
minimum requirement of 20 days.
Byco 427 3% 5% 4%
Askar 394 1% 2% 2%
BE Energy 381 6% 10% 8%
Others 598 11% 13% 12%
Total 9,607 100% 100% 100%
Ex-Refinery Price: The refinery output price for finished inventories of HSD and MOGAS
Petroleum Levy (PL) & Sales Tax (ST) PL is a variable development tax imposed by the GoP subject to variations
on the GoP’s disposal. Sales Tax is collected by the OMCs at a monthly fixed percentage charged to the Ex-Depot
price and dealer commission.
In-Land Freight Equalization Margin (IFEM): The element of pricing structure which allows pricing of petroleum
products to remain at par across the country. A freight pool managed by OGRA is developed to keep the prices
equalized countrywide.
Distribution Margin (OMCs): Fixed Commission per liter earned by the OMCs upon sales of HSD and MOGAS to
Industrial and retail clients.
Dealer Commission: Fixed Commission per liter earned by the dealer or owner of the petrol pump.
Source: OGRA 21
Oil Marketing Companies
Pricing Mechanism| How it Works
• The pricing structure of POL products (MOGAS & HSD) is a computation of six different price components (discussed in previous
slide) embedded in a price formula.
• While OMC Margins and Dealer Commission are fixed, the Petroleum Levy, Sales Tax and IFEM are variable components, the
former two depending on the GoP’s discretion, and the latter computed through a freight pool mechanism.
• The start-up point for pricing mechanism is the ‘Ex-Refinery Price’. This price is determined by OGRA and was earlier determined
based on PSO’s weighted average costs of POL products in the preceding monthly and ~30 days International prices published in
the Platt’s Oilgram.
• Since September 01, 2021, the pricing mechanism has been shifted from monthly basis to fortnightly basis and the price
benchmark based on PSO’s oil imports has been shifted to Platt’s Index. This development is expected to shield the Industry from
Inventory losses.
• As per OGRA Rules, OMCs are required to build storage/ depots at different areas of the country in order to maintain a stock of at
least 20 days so as not to end up with dry petrol stations. Ex-Refinery Price, PL, IFEM and OMC margin add up to Ex-Depot Price,
while Dealer Commission is added on the next step. Sales Tax is applied to an aggregate of Ex-Depot Price and Dealer Commission.
bbl to USD~110/ bbl in FY22). Sales Tax 16.4 15.5 15.5 4.6 0.0 0.0 0.0
Max Ex-Depot Sales
112.7 106.6 106.6 145.1 229.5 224.8 224.8
Price
• Despite increasing global prices, petrol prices were fixed at Rs~150/
liter for a period of 2 months (Apr-May) [a subsidy to the tune of HSD – Average Retail Price/ Liter (Composition)
roughly PKR~30+ per liter). Simultaneously, the Sales Tax on all POL
products was reduced to zero which cost FBR PKR~45 billion in April, Price Components FY19 FY20 FY21 FY22
hence average sales tax for FY22 recorded at PKR~4.6/ liter Cost of Supply 85.7 66.3 65.0 135.0
compared to PKR~15.5/ liter in FY21. IFEM Margin 1.1 1.2 1.0 1.3
OMC Margin 2.6 2.8 2.9 3.4
• However, following the overnight regime change in April of this year, Dealer Commission 2.9 3.1 3.2 3.8
the incumbent government rolled back the fuel subsidy in order to Petroleum Levy 16.0 21.1 21.1 5.2
revive IMF’s EFF program for the country and keeping the fiscal Sales Tax 18.4 16.0 15.8 6.9
deficit in check. Max Ex-Depot Sales Price 126.8 110.4 108.9 146.0
-2%
FY18 FY19 FY20 FY21 FY22
• In terms of gross margin retention, OMCs can only retain their fixed GP OP NP
government determined margins, due to recent increase in overall
prices the share of OMCs in per liter price has decreased to ~2.2% in
MOGAS and ~2.0% in HSD. OMC Margins to POL Prices
3% 2.7%
• While OMC margins stood stable at PKR 3.68/ liter during 4QFY22, 2.6%
2.6%
prices for MOGAS and HSD increased sharply in the month of June, 3% 2.7% 2.5%
from PKR~150/liter to average PKR~208/liter and from PKR~144/liter to 2% 2.3% 2.5% 2.5%
PKR~214/liter. The most notable contributor to these increases was 2.2%
2.5%
2.2%
cost of supply, which increased on the back of higher international 2% 2.1%
MOGAS HSD
Numbers based on annual data from listed companies and PACRA database. Source: Financial Statements, PSO, OGRA 24
Oil Marketing Companies
Financial Risk
• Interest coverage of the sector clocked in at ~26x compared to ~4.6x in FY22. This may have occurred due to exponential increase in PBIT of more
than ~200%, since OMCs recorded, on average, a surge in sales driven by increased demand, particularly from the transport and industry sectors.
On the other hand, interest expense also, on average, declined by ~45% YoY, despite interest rate hikes. PSO, with ~51% market share, reported a
reduction in finance cost by 53.9% due to low reliance on borrowings and low mark-up rates during 1HFY22.
• The sector is moderately leveraged with average gearing ratio of ~30% in FY22 (FY21: ~37%). The borrowing needs of the sector arise from
working capital financing for which the sector relies heavily on short-term borrowings as they constitute an average of ~90% of the total
borrowings. Significant reliance on short-term borrowings increases the financial risk of the sector as well.
25%
15
20%
10 15%
10%
5
5%
0 0%
FY18 FY19 FY20 FY21 FY22 FY18 FY19 FY20 FY21 FY22
Numbers based on annual data from listed companies Source: PACRA Database 25
Oil Marketing Companies
Working Capital Management
• In FY22, the sector’s average inventory days stood at ~35 days (FY21: ~25 days) with a YoY increase of ~10 days, which may have resulted from increase in
international oil prices.
• Average receivable days of the sector during FY22 were recorded at ~37 days (FY21: ~55 days). This was likely due to the price differential claim or subsidy
which the government used to disburse to oil companies during 2HFY22.
• Moreover, average payable days in FY22 stood at ~46 days (FY21: ~-31 days). On average, payables to creditors increased by ~2.5% YoY, from PKR~33 billion
to PKR~117 billion, most likely due to increase in trade payables on account of increase in international oil prices.
• Average working capital cycle improved to ~25 days in FY22 (FY21: ~49 days). This came largely on the back of sharp increase in average payable days.
-20
Numbers based on annual data from listed companies Source: PACRA Database, Financial statements 26
Oil Marketing Companies
Ratings
PACRA rates eleven companies in the sector, in the bandwidth of BBB to AA-.
Ratings Chart
4
3
No. of Clients
0
AAA AA- A+ A A- BBB+ BBB BBB-
PACRA 1 3 3 3 1
VIS 1 1 2
PACRA VIS
28
Oil Marketing Companies
Outlook: Stable
• The country’s V-shaped economic recovery continued in FY22, with GDP registering an impressive growth of ~5.97% during FY22 (FY21: ~5.7%).
Simultaneously, demand for petroleum products for the same period increased as well. As per latest available figures, local consumption of
petroleum products across all sectors increased, with cumulative consumption amounting to 23.1 million tons (FY21: 20.1 million tons).
• Resultantly, profitability of the sector improved on the back of increased sales and higher oil prices. Additionally, the GoP transferred a subsidy to
OMCs in the form of price differential claim, during 2HFY22. This was also in response to the Rs10/ liter reduction in petrol and diesel prices
announced by the government earlier this year.
• Although the sector relies largely on short-term borrowings to finance working capital needs, inherently a high financial risk, interest coverage in
FY22 improved significantly to ~22x compared to just ~4.6x in FY21, due to lower interest rates in 1HFY22 and lower total average borrowings.
However, both these factors deteriorated during 2HFY22, when interest rates observed an unprecedented hike and high global oil prices.
• Owing to torrential rains/ floods in early FY23, petroleum products’ imports in the first three months of the same period declined in volume by
~31% YoY (~1.1ml MT), reflecting high pump prices and suppressed demand.
• The Russia-Ukraine conflict which began in early 2022 set the pace for energy markets for the rest of the year, seeing as Russia is one of the
largest energy exporters in the world. Expected supply gluts, a global recession on the horizon, price spirals due to production cuts by OPEC+, and
Pakistan’s GDP estimated to slow down to ~2.9% by year-end 2022, oil markets
• Given the bleak global and local outlook, OMCs may suffer considerable setbacks in the medium-term, since import of petroleum group
comprised ~22% in FY22 (FY21: ~14.6%) of total import bill. Heavy dependence on petroleum imports, combined with almost stagnant local
production (~10.3mln tons in FY22, a decline of 0.045% YoY), along with currency depreciation against the US$, exposes the sector to
considerable market risk.
• Despite current challenges, major OMCs in the country fared considerably well in FY22. The government’s decision to revise down the turnover
tax rate from 0.75% to 0.5% for OMCs is likely to further improve average PBIT across the sector. Going forward, capricious global oil prices are
expected to negatively impact Pakistan’s oil segment, since the country has always been a price-taker.
30