FORM NO.

STATEMENT OF WORK ACCOMPLISHMENT

PROJECT NAME: BILLING NO: 1
PROJECT LOCATION: PERIOD COVERED: July 3, 2020 to December 13, 2020
PROJECT DURATION: 270 Calendar Days PERCENT ACCOMPLISHED: 37.50%

UNIT COST PREVIOUS PRESENT TOTAL BILLED COST PREVIOUS COST PRESENT COST TO DATE
ITEM DESCRIPTION UNIT QUANTITY AMOUNT (Php)
(Php) BILLING QTY. BILLING QTY. QTY. BILLING (Php) BILLING (Php) BILLING (Php)
1.00 PRE & POST CONSTRUCTION
1.10 Mobilization/Demobilization Lot 1.00 ₱1,483,066.15 ₱1,483,066.15 - 0.59 0.59 - ₱875,009.03 ₱875,009.03
2.00 CIVIL WORKS
2.10 Concrete Cutting & Breaking cu.m. 520.36 ₱350.00 ₱182,126.00 - 230.44 230.44 - ₱80,654.00 ₱80,654.00
2.20 Pipeline Trench Excavation cu.m. 4,872.61 ₱175.00 ₱852,706.75 - 2,272.52 2,272.52 - ₱397,691.00 ₱397,691.00
2.30 Sand Bedding cu.m. 583.60 ₱870.00 ₱507,732.00 - 390.35 390.35 - ₱339,604.50 ₱339,604.50
2.40 Backfilling & Compaction of Soil (new) cu.m. 1,448.61 ₱450.00 ₱651,876.30 - 117.00 117.00 - ₱52,650.00 ₱52,650.00
2.50 Backfilling & Compaction of Excavated Soil cu.m. 3,377.10 ₱150.00 ₱506,565.00 - 1,834.11 1,834.11 - ₱275,116.50 ₱275,116.50
3.00 PIPELINES
3.10 250 mm Distribution Pipe l.m. 1,302.00 ₱3,016.80 ₱3,927,873.60 - 453.00 453.00 - ₱1,366,610.40 ₱1,366,610.40
3.20 150 mm Distribution Pipe l.m. 774.00 ₱880.00 ₱681,120.00 - 374.40 374.40 - ₱329,472.00 ₱329,472.00
3.30 100 mm Distribution Pipe l.m. 4,936.00 ₱420.00 ₱2,073,120.00 - 2,591.32 2,591.32 - ₱1,088,354.40 ₱1,088,354.40
3.40 75 mm Distribution Pipe l.m. 1,076.00 ₱196.60 ₱211,541.60 - 713.00 713.00 - ₱140,175.80 ₱140,175.80
3.50 50 mm Distribution Pipe l.m. 643.00 ₱136.00 ₱87,448.00 - 623.00 623.00 - ₱84,728.00 ₱84,728.00
4.00 PIPE FITTINGS
4.10 250 mm FITTINGS
4.1.1 C.I. Tee 250 mm x 100 mm M/M pc 4.00 ₱17,432.40 ₱69,729.60 - 2.00 2.00 - ₱34,864.80 ₱34,864.80
4.1.2 C.I. Tee 250 mm M/M pc 1.00 ₱21,000.00 ₱21,000.00 - - - - ₱0.00 ₱0.00
4.1.3 C.I. Elbow 250 mm x 45 degrees M/M pc 6.00 ₱12,504.00 ₱75,024.00 - - - - ₱0.00 ₱0.00
4.1.4 C.I. Tee 250 mm x 150 mm M/M pc 3.00 ₱17,760.00 ₱53,280.00 - 1.00 1.00 - ₱17,760.00 ₱17,760.00
4.1.5 C.I. Reducer 250 mm x 150 mm M/M pc 4.00 ₱8,880.00 ₱35,520.00 - 1.00 1.00 - ₱8,880.00 ₱8,880.00
4.20 150 mm FITTINGS
4.2.1 C.I. Tee 150 mm x 100 mm M/M pc 4.00 ₱6,840.00 ₱27,360.00 - 1.00 1.00 - ₱6,840.00 ₱6,840.00
4.2.2 C.I. Sleeve Type Coupling 150 mm pc 4.00 ₱7,320.00 ₱29,280.00 - 2.00 2.00 - ₱14,640.00 ₱14,640.00
4.2.3 C.I. Elbow 150 mm x 45 degrees M/M pc 9.00 ₱7,080.00 ₱63,720.00 - - - - ₱0.00 ₱0.00
4.2.4 C.I. Tee 150 mm M/M pc 1.00 ₱6,840.00 ₱6,840.00 - 1.00 1.00 - ₱6,840.00 ₱6,840.00
4.2.5 C.I. Cross Tee 150 mm x 100 mm M/M pc 1.00 ₱12,120.00 ₱12,120.00 - 1.00 1.00 - ₱12,120.00 ₱12,120.00
4.2.6 C.I. Tee 150 mm x 75 mm M/M pc 2.00 ₱6,000.00 ₱12,000.00 - - - - ₱0.00 ₱0.00
4.2.7 C.I. Reducer 150 mm x 100 mm M/M pc 3.00 ₱5,640.00 ₱16,920.00 - 1.00 1.00 - ₱5,640.00 ₱5,640.00
4.30 100 mm FITTINGS
4.3.1 C.I. Elbow 100 mm x 90 degrees M/M pc 7.00 ₱3,960.00 ₱27,720.00 - - - - ₱0.00 ₱0.00
4.3.2 C.I. Tee 100 mm x 75 mm M/M pc 7.00 ₱4,440.00 ₱31,080.00 - 2.00 2.00 - ₱8,880.00 ₱8,880.00
4.3.3 C.I. Tee 100 mm M/M pc 3.00 ₱4,440.00 ₱13,320.00 - 3.00 3.00 - ₱13,320.00 ₱13,320.00
4.3.4 C.I. Elbow 100 mm x 45 degrees M/M pc 18.00 ₱4,080.00 ₱73,440.00 - - - - ₱0.00 ₱0.00
4.3.5 C.I. Reducer 100 mm x 75 mm M/M pc 1.00 ₱3,720.00 ₱3,720.00 - - - - ₱0.00 ₱0.00
4.3.6 C.I. Reducer 100 mm x 50 mm M/M pc 3.00 ₱3,720.00 ₱11,160.00 - 2.00 2.00 - ₱7,440.00 ₱7,440.00
4.3.7 C.I. Cross Tee 100 mm M/M pc 3.00 ₱8,760.00 ₱26,280.00 - - - - ₱0.00 ₱0.00
4.40 75 mm FITTINGS
4.4.1 75 mm x 90 degrees Elbow M/M pc 5.00 ₱2,844.00 ₱14,220.00 - - - - ₱0.00 ₱0.00
4.4.2 75 mm x 45 degrees PVC Elbow (f.s) pc 4.00 ₱2,844.00 ₱11,376.00 - 4.00 4.00 - ₱11,376.00 ₱11,376.00
4.4.3 C.I. Tee 75 mm M/M pc 3.00 ₱3,000.00 ₱9,000.00 - 1.00 1.00 - ₱3,000.00 ₱3,000.00
4.4.4 C.I. Tee 75 mm x 50 mm M/M pc 3.00 ₱2,520.00 ₱7,560.00 - 1.00 1.00 - ₱2,520.00 ₱2,520.00
4.4.5 C.I. Elbow 75 mm x 90 degrees M/M pc 3.00 ₱2,820.00 ₱8,460.00 - - - - ₱0.00 ₱0.00
4.4.6 C.I. Reducer 75 mm x 50 mm M/M pc 2.00 ₱2,820.00 ₱5,640.00 - - - - ₱0.00 ₱0.00
4.50 50 mm FITTINGS
4.5.1 50 mm x 90 degrees Elbow M/M pc 12.00 ₱2,340.00 ₱28,080.00 - 3.00 3.00 - ₱7,020.00 ₱7,020.00
5.00 VALVES
5.10 50 mm Gate valve pc 13.00 ₱6,840.00 ₱88,920.00 - 3.00 3.00 - ₱20,520.00 ₱20,520.00
5.20 75 mm Gate valve pc 7.00 ₱11,280.00 ₱78,960.00 - 3.00 3.00 - ₱33,840.00 ₱33,840.00
5.30 100 mm Gate valve pc 26.00 ₱12,960.00 ₱336,960.00 - 5.00 5.00 - ₱64,800.00 ₱64,800.00
 5.40 150 mm Gate valve pc 5.00 ₱20,280.00 ₱101,400.00 - 2.00 2.00 - ₱40,560.00 ₱40,560.00
5.50 250 mm Gate valve pc 3.00 ₱54,360.00 ₱163,080.00 - - - - ₱0.00 ₱0.00
5.60 50 mm Air Release valve pc 4.00 ₱34,980.00 ₱139,920.00 - 1.00 1.00 - ₱34,980.00 ₱34,980.00
5.70 50 mm Blow Out valve pc 9.00 ₱10,045.20 ₱90,406.80 - 2.00 2.00 - ₱20,090.40 ₱20,090.40
6.00 CONCRETE RESTORATION
6.10 Concrete Restoration cu.m. 589.34 ₱4,200.00 ₱2,475,232.20 - 72.34 72.34 - ₱303,828.00 ₱303,828.00
7.00 MISCELLANEOUS
7.10 75 mm Fire Hydrant pc 1.00 ₱11,880.00 ₱11,880.00 - 1.00 1.00 - ₱11,880.00 ₱11,880.00
7.20 100 mm Fire Hydrant pc 2.00 ₱31,668.00 ₱63,336.00 - 2.00 2.00 - ₱63,336.00 ₱63,336.00
7.10 100 mm Bridge Crossing l.m. 4.00 ₱1,050.00 ₱4,200.00 - 4.00 4.00 - ₱4,200.00 ₱4,200.00
7.10 250 mm Bridge Crossing l.m. 5.00 ₱5,336.00 ₱26,680.00 - - - - ₱0.00 ₱0.00

GRAND TOTAL 15,440,000.00 - 5,789,240.83 5,789,240.83

37.50%
Prepared by: Submitted by: Checked & Reviewed by: Approved by:

Project Engineer Project Manager Operations Manager General Manager