Scribd
Upload
631 views1 page

Construction Cost Estimate

This document provides a cost estimate for the Canopy Properties Inc. project located at Lot 10 Blk 7 Agutaya St., Pinagkaisahan Makati City. The estimate totals 5,012,664.49 PHP and includes costs for general requirements, site preparations, formworks and scaffolding, masonry works, carpentry works, ceiling works, painting, and electrical works. Key costs include 1,086,000 PHP for mobilization, 870,000 PHP for site clearing and preparations, 1,332,292.50 PHP for formworks, staging and scaffolds, and 897,600 PHP for masonry works using Portland cement.

Uploaded by

tyn de guzman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
631 views1 page

Construction Cost Estimate

This document provides a cost estimate for the Canopy Properties Inc. project located at Lot 10 Blk 7 Agutaya St., Pinagkaisahan Makati City. The estimate totals 5,012,664.49 PHP and includes costs for general requirements, site preparations, formworks and scaffolding, masonry works, carpentry works, ceiling works, painting, and electrical works. Key costs include 1,086,000 PHP for mobilization, 870,000 PHP for site clearing and preparations, 1,332,292.50 PHP for formworks, staging and scaffolds, and 897,600 PHP for masonry works using Portland cement.

Uploaded by

tyn de guzman
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 1

PROJECT : CANOPY PROPERTIES INC.

LOCATION : LOT 10 BLK 7 AGUTAYA ST., PINAGKAISAHAN MAKATI CITY


SUBJECT : COST ESTIMATE

SUPPLY
ITEM NO. DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL
S
I. GENERAL REQUIREMENTS
1.00 Mobilization 600.00 sm 936,000.00 150,000.00 1,086,000.00
2.00 Temporary Board up 1.00 lot 1,650.00 250.00 1,900.00
3.00 Storage & Handling 1.00 lot 1,200.00 250.00 1,450.00
4.00 Temporary Comfort Room 1.00 lot 1,500.00 250.00 1,750.00
SUB-TOTAL 1,091,100.00
II SITE PREPARATIONS
1.00 Clearing/Surface Preparations/batterboards 600.00 sm 720,000.00 150,000.00 870,000.00
2.00 Lay-out & Staking 600.00 sm 90,000.00 150,000.00 240,000.00
SUB-TOTAL 1,110,000.00
III FORMWORKS, STAGING & SCAFFOLDS
1.00 Form Plywood 660.00 sqm 475,200.00 57,600.00 532,800.00
2.00 Form Framing 660.00 sqm 561,000.00 68,000.00 629,000.00
3.00 Scaffoldings & Staging 660.00 sqm 138,600.00 16,800.00 155,400.00
4.00 Tie wires 120.00 kgs 400.00 12,600.00 13,000.00
5.00 CW Nails 55.00 kegs 852.50 1,240.00 2,092.50
SUB-TOTAL 1,332,292.50
IV MASONRY WORKS ( Portland Cement )
1.00 6" thk CHB Exterior Walls 660.00 sqm 165,000.00 52,800.00 217,800.00
2.00 4" thk CHB Interior Walls 660.00 sqm 165,000.00 52,800.00 217,800.00
3.00 Plastering Works 660.00 sqm 165,000.00 52,800.00 217,800.00
4.00 Tile works 660.00 sqm 165,000.00 79,200.00 244,200.00
SUB-TOTAL 897,600.00
V CARPENTRY WORKS
1.00 Molded Panel Doors (9000mm x 2100mm ) 1.00 set 5,550.00 3,250.00 8,800.00
2.00 Molded Panel Doors (800mm x 2100mm ) 1.00 set 5,550.00 3,250.00 8,800.00
3.00 Door Jamb ( From 2"x 5") 15.00 set 83,250.00 48,750.00 132,000.00
4.00 Door Knobs 15.00 set 83,250.00 48,750.00 132,000.00
5.00 Butter Fly Hinges Marco Polo ( 4 pcs Each Door ) 8.00 set 44,400.00 26,000.00 70,400.00
6.00 PVC Door ( For T&B ) 600mm x 2100mm 2.00 set 11,100.00 6,500.00 17,600.00
SUB-TOTAL 369,600.00
VI CEILING WORKS
1.00 Plain Ceiling 600.00 sm 186,000.00 210,000.00 396,000.00
SUB-TOTAL 396,000.00
VII PAINTING ###
1.00 Walls Interior 600.00 sm 73,920.00 150,000.00 223,920.00
2.00 Walls Exterior 600.00 sm 33,000.00 150,000.00 183,000.00
3.00 Ceiling 600.00 sm 33,000.00 150,000.00 183,000.00
4.00 Doors 1.00 set 55.00 250.00 305.00
5.00 Jamb 1.00 set 55.00 250.00 305.00
SUB-TOTAL 590,530.00
VIII ELECTRICAL
1.00 Roughing-ins 1.00 lot 8,500.00 8,579.01 17,079.01
2.00 Wires and Cables 1.00 lot 18,750.00 53,129.71 71,879.71
3.00 Boxes 1.00 lot 3,660.00 1,411.90 5,071.90
4.00 Devices ( Royu or equal ) 1.00 lot 2,600.00 1,002.99 3,602.99
5.00 Panel Boards 1.00 lot 1,800.00 694.38 2,494.38
6.00 Lighting Fixtures and Bulbs 4,600.00
Energy Saving Bulb 1.00 lot 6,500.00 400.00 6,900.00
7.00 Feeder Lines ( Panel Board - Entrance ) 1.00 lot 6,500.00 2,850.00 9,350.00
8.00 Entrance Post & Metering Center 1.00 lot 6,500.00 264.00 6,764.00
SUB-TOTAL 123,141.99
GRAND TOTAL 5,012,664.49

You might also like