NAME OF WORK : PROPOSED CONSTRUCTION OF MULTISTORIED APARTMENTS ( 2C+ G + 10F)

SITUATED AT BANGALORE BELONGS TO SRI.DHANUNJAYA REDDY

ABSTRACT (2CELLARS + GROUND + 10 FLOORS )

S.NO QTY PARTICULARS UNIT RATE AMOUNT

1 25401.55 CUM Earth work excavation for foundations, plinth CUM 280.00 7112435.35
beams, cess pits & trenches in hard soil /
hard rock upto the required depth from the
exisiting ground level to the required line,
level and grades in both dry and wet
conditions including shoring, strutting, bailling,
pumping out water from all sources, dressing
of sides, ramming of bottom and stacking the
excavated material clear from the edges of
trenches upto a lead of 100m, including
disposal of surplus soil as directed by the
engineer, watering, ramming with all leads,
lifts etc.,Complete.

2 25401.55 CUM Transporting and disposing the surplus / CUM 100.00 2540155.48
unsuitable earth or rock,debris beyond the
initial lead of 100m(initial lead upto 100m
included in excavation item) including re-
excavating the deposited soil,rock,debris etc.,
Complete.

3 4100.96 SQM Providing & injecting chemical emulsion for SQM 200.00 820192.80
Pre-constructional Anti-termite treatment by
supplying & spraying chemicals as per IS:
6313-1981 and in accordance with
manufacturer's specifications with all lead &
lift for all materials, creating a chemical barrier
under and alround the column pits, wall
trenches, basement excavations, top surface
of plinth filling, junction of wall & floor, along
the external perimeter of the building,
expansion joints, surroundings of pipes &
conduits etc., complete and as directed. (The
contractor should provide ten years
guarantee on a non judicial stamp paper, for
the work upon completion).
a)Chloropyriphos emulsifiable concentrate
20% with 1% concentration or approved
equivalent and apply 5 litres per 1 sqm

4 3761.69 CUM Earth filling for Retaining Wall Sides or any CUM 340.00 1278975.45
other locations with approved earth brought
from outside, with all lead & lift, laid in layers
of 150mm thick including breaking clods,
watering, compacting each deposited layer
with vibratory compactor or wooden / steel
rammers to achieve 90 to 95% proctor density
at optimum moisture content etc., complete
with all lead & lift for all materials, machinery
& labour and as directed.

5 644.24 CUM Providing & laying pumpable concrete of mix CUM 3650.00 2351477.15
1:4:8 (1 cement: 4 cleaned & approved sand:
8 graded stone aggregate 40mm nominal
size) in foundations pits,Column pits &
Retaining wall etc., including consolidation,
necessary formwork, curing etc., complete
with all lead & lift for all materials & labour
and as directed.

Page 1
S.NO QTY PARTICULARS UNIT RATE AMOUNT
6 Providing, batching, mixing, transporting
through transit mixers, pumping and laying
Reinforced Cement Concrete M35 grade with
minimum cement content of 400 kg / cum at
all levels and heights using plant mixed
design mix concrete of grade as specified,
conforming to grades as specified in (IS 456 -
2000) at all levels and heights, using ordinary
portland cement of grade 53 (or as specified
in the drawing), cleaned & approved sand,
20mm down size aggregates etc., for
concreting including placing by pumping,
boom placer and hoisting etc., for RCC
works, laid in layers and well compacted by
vibrating, curing, finishing the exposed
surfaces with cement mortar, necessary
scaffolding etc., complete with all lead & lift
for all materials & labour and as directed at all
levels & heights, excluding centering &
shuttering works and cost of reinforcement &
fabrication.

a 1499.64 CUM Footings CUM 5200.00 7798151.97

b Columns
198.17 CUM 2Cellars CUM 5200.00 1030479.84
51.40 CUM Ground floor CUM 5200.00 267297.03
51.40 CUM First Floor CUM 5200.00 267297.03
51.40 CUM Second floor CUM 5200.00 267297.03
51.40 CUM Third floor CUM 5400.00 277577.69
51.40 CUM Fourth floor CUM 5400.00 277577.69
51.40 CUM Fifth floor CUM 5400.00 277577.69
51.40 CUM Sixth floor CUM 5400.00 277577.69
51.40 CUM Seventh floor CUM 5400.00 277577.69
51.40 CUM Eigth floor CUM 5600.00 287858.34
51.40 CUM Ninth floor CUM 5600.00 287858.34
51.40 CUM Tenth floor CUM 5600.00 287858.34

c 144.84 CUM Plinth Beams CUM 5200.00 753170.18

d Roof Slabs
849.44 CUM 2Cellars CUM 5200.00 4417067.20
140.36 CUM Ground floor CUM 5200.00 729852.50
109.44 CUM First Floor CUM 5200.00 569075.00
109.44 CUM Second floor CUM 5200.00 569075.00
109.44 CUM Third floor CUM 5400.00 590962.50
109.44 CUM Fourth floor CUM 5400.00 590962.50
187.72 CUM Fifth floor CUM 5400.00 1013667.75
187.72 CUM Sixth floor CUM 5400.00 1013667.75
187.72 CUM Seventh floor CUM 5400.00 1013667.75
187.72 CUM Eigth floor CUM 5600.00 1051211.00
187.72 CUM Ninth floor CUM 5600.00 1051211.00
187.72 CUM Tenth floor CUM 5600.00 1051211.00

e PT Slabs
462.18 CUM 2Cellars CUM 5200.00 2403336.00
162.60 CUM Ground Floor CUM 5200.00 845530.40
161.82 CUM First Floor CUM 5200.00 841474.40
161.82 CUM Second floor CUM 5200.00 841474.40
161.82 CUM Third floor CUM 5400.00 873838.80

f PT Beams
315.80 CUM 2 Cellars CUM 5200.00 1642174.56
109.08 CUM Ground Floor CUM 5200.00 567200.92
142.33 CUM First Floor CUM 5200.00 740110.80
142.33 CUM Second floor CUM 5200.00 740110.80
142.33 CUM Third floor CUM 5400.00 768576.60

g Roof Beams
248.58 CUM 2Cellars CUM 5200.00 1292606.64
73.94 CUM Ground floor CUM 5200.00 384479.32
67.69 CUM First Floor CUM 5200.00 351988.18
Page 2
S.NO QTY PARTICULARS UNIT RATE AMOUNT
67.69 CUM Second floor CUM 5200.00 351988.18
67.69 CUM Third floor CUM 5400.00 365526.19
67.69 CUM Fourth floor CUM 5400.00 365526.19
118.52 CUM Fifth floor CUM 5400.00 640029.92
118.52 CUM Sixth floor CUM 5400.00 640029.92
118.52 CUM Seventh floor CUM 5400.00 640029.92
118.52 CUM Eigth floor CUM 5600.00 663734.74
118.52 CUM Ninth floor CUM 5600.00 663734.74
118.52 CUM Tenth floor CUM 5600.00 663734.74

Page 3
S.NO QTY PARTICULARS UNIT RATE AMOUNT
h R.C.C. Staircase
25.93 CUM 2Cellars CUM 5200.00 134837.66
12.97 CUM Ground floor CUM 5200.00 67418.83
12.97 CUM First Floor CUM 5200.00 67418.83
12.97 CUM Second floor CUM 5200.00 67418.83
12.97 CUM Third floor CUM 5400.00 70011.86
7.30 CUM Fourth floor CUM 5400.00 39400.02
7.30 CUM Fifth floor CUM 5400.00 39400.02
7.30 CUM Sixth floor CUM 5400.00 39400.02
7.30 CUM Seventh floor CUM 5400.00 39400.02
7.30 CUM Eigth floor CUM 5600.00 40859.28
7.30 CUM Ninth floor CUM 5600.00 40859.28
7.30 CUM Tenth floor CUM 5600.00 40859.28

i 534.65 CUM Retaining Walls & Lift Walls CUM 5200.00 2780166.64

j 29.57 CUM Ramp Slab (Cellars) CUM 5200.00 153784.80

k 5551.24 SQM Providing and laying PT Slabs Tensioning & SQM 750.00 4163430.00
Tendons as per drawing including Cost and
Conveyance of all materials, lead, lift, fixing
tendons etc., Complete.

7 Providing and laying mechanically vibrated

reinforced cement concrete of (1:1.5:3)
nominal mix unless otherwise specified using
6mm to 20mm gauge well graded hard
granite machine crushed metal including cost
of all materials, mixing, laying, mechanical
vibrating, curing, incidental charges, lead, lift
but excluding the cost of centering,
reinforcement steel and fabrication of same
complete. But giving minium cube strength of
confirming to IS-456-2000 for Lintels.

39.22 CUM All Floors CUM 4800.00 188240.76

8 Providing & laying pumpable concrete of mix

1:1.5:3 (1 cement : 1.5 coarse sand : 3
graded stone aggregate 20 mm nominal size)
in string and lacing courses, coping, bed
blocks, anchor blocks, window cills etc.,
including consolidation, necessary formwork,
curing etc., complete with all lead & lift for all
materials & labour and as directed.

52.04 CUM All Floors CUM 4800.00 249791.04

9 R.C.C. Sun Shades of 7.5 cm. finished

thickness including plastering all the exposed
faces with CM 1:3 prop. 12.5mm thick with
necessary drip lines on all three sides
excluding the cost of steel & fabrication of the
same Complete.

457.65 SQM All Floors SQM 575.00 263148.75

Page 4
S.NO QTY PARTICULARS UNIT RATE AMOUNT
10 1096.77 M.T Providing, fabricating and fixing in position M.T 82500.00 90483843.04
High yield strength cold deformed steel bars
of various dia. and of Fe 500 Grade, as per
detailed drawings for reinforcement to RCC
works including straightening, cutting,
bending, hooking, lapping and / or welding
wherever required, placing in position, tieing
with galvanised annealed MS binding wire of
double stranded including the cost of binding
wire and anchoring to the adjoining members
wherever necessary including all laps and
wastages, providing & placing PVC cover
blocks of suitable size to ensure specified
cover to main reinforcement etc., complete all
as per design, specifications with all lead & lift
for all materials & labour and as directed, at
all heights & locations.

11 59473.33 SQM Providing, fabricating & erecting formworks SQM 700.00 41631331.91
for RCC works all as Per drawings / details
and wherever required / specified, with 12mm
thick plastic coated, marine resistant BWP ply
with adjustable props of acceptable staging
system and with sufficient bracing as
approved by consultant. The cost to include
necessary wooden frame work, bolts & nuts
with necessary supports, sealing the joints
with heavy duty brown self adhesive tape,
aligning to line & levels including chemical
releasing agent to avoid sticking of cement on
to the plywood, and to have form finish which
does not require any further finishing work to
be carried out etc., for casting of the RC
members of any shape, size and thickness
including necessary propping, scaffolding etc.
Complete.

TOTAL COST OF CIVIL WORKS Rs. 198288280.95

534000.00 LIT ADD FOR SUMP & WATER TANK LIT 15.75 8410500.00

TOTAL COST OF THE STRUCTURE Rs 206698780.95

SAY 20.670
CRORES

(RUPEES TWENTY CRORES SIXTY SEVEN LAKHS

ONLY)

Page 5