BILL No 03 - SHOPS BUILDING

MEASURED QTY MATERIALS ESTIMATE

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY
ELEMENT NO. 1– SUBSTRUCTURE
Earth filling

Setting

1883 M2 2" x 2" x 3.6 m untreated timber 490 Pcs 2,500

1.00 kg Various size nails 126 kg 4,000
1.00 rolla rope for setting 60 rolla 3,000

Earth filling to make up level

188 m3 Sand 188.3 m3 30,000

177 M2 G45 26.6 m3 42,000

177 M2 G25 17.7 m3 42,000

2,128 m3 Granular materials 2128.5 m3 31,500

Hardcore beds
200mm thick average levelled
compacted and blinded
1,883 M2 Stones 376.6 m3 26,250

Soil sterilisation

1,763 M2 20gamma solution applied as per

manufacturer specifications to
hardcore bed surfaces. 17.6 Ltr 35,000

487 M Ditto; 300mm. width to 200 x 600mm.

deep Backfilling to one external side
of foundations. 1.95 Ltr 35,000

Damp Proof Membrane

1,925 M2 2400mm wide; Gauge 500 laid over
hardcore 802.1 M 2,450

Concrete work
Plain insitu concrete grade ‘15’

963 M2 50mm. Blinding

a)cement 260.0 bags 14,000
b)sand 28.5 m3 35,000
c)aggregates 37.6 m3 80,000
(d)Clean water from DAWASCO 13000.5 litres 16

To collection
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY To collection

Reinforced in-situ concrete grade ‘25’; vibrated

285 M3 150 mm thick

a)cement 1881.0 bags 14,000
b)sand 153.6 m3 35,000
c)aggregates 225.7 m3 80,000
(d)Clean water from DAWASCO 94050.0 litres 16

4 M3 Ramps.
a)cement 24.8 bags 14,000
b)sand 2.0 m3 35,000
c)aggregates 3.0 m3 80,000
(d)Clean water from DAWASCO 1237.5 litres 16

89 M3 Ground beam
a)cement 587.4 bags 14,000
b)sand 48.0 m3 35,000
c)aggregates 70.5 m3 80,000
(d)Clean water from DAWASCO 29370.0 litres 16

Reinforced in-situ concrete grade ‘30’; vibrated

166 M3 Foundations.
a)cement 1195 bags 14,000
b)sand 86 m3 35,000
c)aggregates 134 m3 80,000
(d)Clean water from DAWASCO 59760 litres 16

221 M3 Columns + base

a)cement 1591 bags 14,000
b)sand 115 m3 35,000
c)aggregates 178 m3 80,000
(d)Clean water from DAWASCO 79560 litres 16

2 M3 Lift base
a)cement 14 bags 14,000
b)sand 1 m3 35,000
c)aggregates 2 m3 80,000
(d)Clean water from DAWASCO 720 litres 16

3 M3 Concrete walls
a)cement 22 bags 14,000
b)sand 2 m3 35,000
c)aggregates 2 m3 80,000
(d)Clean water from DAWASCO 1076 litres 16

Reinforcements
High Tensile

3,660 Kg 8mm Diameter 12 metres 782 pcs 12,600

Kg 12mm Diameter 12 metres 0 pcs 26,800

5,780 Kg 16mm Diameter 12 metres 305 pcs 38,000

27,826 Kg 20 mm Diameter 12 metres 940 pcs 38,000

1,925 M2 Mesh A 393; size 1200 x 2400 mm 668 pcs 39,030

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY
To collection

Formwork
330 M2 To vertical side of column bases.
1" x 8" x 3 m softwood timber 367 Pcs 12,000

132 M2 To vertical side of column

1" x 8" x 3 m softwood timber 147 Pcs 12,000
props 66 Pcs 5,000

712 M2 To vertical side of ground beam

1" x 8" x 3m softwood timber 791 Pcs 12,000
2" x 4" x 3 m softwood timber 198 Pcs 7,000
props 178 Pcs 5,000

42 M2 To vertical side of walls

1" x 8" x 3m softwood timber 110 Pcs 12,000
2" x 4" x 3 m softwood timber 28 Pcs 7,000
props 11 Pcs 5,000

487 M To edges of bed over 75mm. not

exceeding 150mm. wide.
1" x 6" x 3 m softwood timber 68 Pcs 9,000
props 17 Pcs 5,000

1,140 M To edges of steps over 75mm. not

exceeding 150mm. wide.
1" x 6" x 3 m softwood timber 792 Pcs 9,000
props 198 Pcs 5,000

Solid concrete blocks with strength

of 5.5kN/M2: bedded and jointed
in cement/sand mortar.

1,424 M2 230mm. Walls. 19936.0 Blocks 1,700

Mortar
10mm thick joints; (1:3) to foundation walling
a)cement 443.0 bags 14,000
b)sand 21.4 m3 35,000
(c)Clean water from DAWASCO 22151.1 litres 16

Damp proof coarse

1,017 M 230mm thick of hesian based bitumen felt 1017.0 M 2,100

Tiles or block finishing

38 M 150 x 300 mm ; kerbstones 38.0 M 21,000

177 M2 100 x 200 x 80 mm, paving blocks 8850.0 Pcs 560

Damp proof membrane

1,925 M2 over 300 mm wide 1925.0 m2 2,450

Plinth finishes;
12mm thick cement and sand mix (1:3)
backing to receive wall tiles

341 M2 12mm To walls; to concrete or block work base.

a)Cement 51.2 bags 14,000
b)sand 5.1 m3 35,000
(c)Clean water from DAWASCO 2557.5 litres 16
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

To collection

Prepare and apply two coats of

black bituminous paint on:
341 M2 Rendered surfaces to plinth.
a)thinned coat 18.9 Litres 7,000
b)one undercoat 37.9 Litres 7,000
c)two full coats 75.7 Litres 7,000
(c)Clean water from DAWASCO 34.1 litres 16

Expansion joint

17 M 25 mm thick 17.0 M 31,500

To collection

Collection

Page No.1

Page No.2

Page No.3

Page No.4
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

SUBSTRUCTURE CARRIED TO SUMMARY

ELEMENT NO. 2 – FRAME.

Reinforced concrete grade ‘30’

including vibrating around
reinforcement.

70 M3 Columns.
a)cement 504.0 bags 14,000
b)sand 36.5 m3 35,000
c)aggregates 56.5 m3 80,000
(d)Clean water from DAWASCO 25200 litres 16

310 M3 Horizontal beam.

a)cement 2232.0 bags 14,000
b)sand 161.5 m3 35,000
c)aggregates 250.2 m3 80,000
(d)Clean water from DAWASCO 111600 litres 16

60 M3 Walls and gutters

a)cement 433.3 bags 14,000
b)sand 31.4 m3 35,000
c)aggregates 48.6 m3 80,000
(d)Clean water from DAWASCO 21665 litres 16

704 M3 Suspended slabs

a)cement 5065.2 bags 14,000
b)sand 366.5 m3 35,000
c)aggregates 567.7 m3 80,000
(d)Clean water from DAWASCO 253260 litres 16

Reinforcement;Bars;bs4461;
cold Worked High Yield Steel;
Straight or bent in any location

5,944 Kg 8mm Diameter 12 metres 1270 pcs 9,946

31,499 Kg 10mm Diameter 12 metres 4256 pcs 15,540

27,137 Kg 12mm Diameter 12 metres 2570 pcs 22,378

6,220 Kg 16mm Diameter 12 metres 332 pcs 39,782

15,753 Kg 20 mm Diameter 12 metres 532 pcs 62,160

7,816 Kg 25 mm Diameter 12 metres 169 pcs 97,125

Formwork

897 M2 To vertical side of column and walls

1" x 8" x 3 m softwood timber 1196 Pcs 12,000
2" x 4" x 3 m softwood timber 299 Pcs 7,000
props 75 Pcs 5,000

2,910 M2 To sides and soffits of horizontal beams

1" x 8" x 3 m softwood timber 4042 Pcs 12,000
2" x 4" x 3 m softwood timber 674 Pcs 7,000
props 168 Pcs 5,000
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

To collection

5,037 M2 To soffits of floor and gutters

1" x 8" x 3 m softwood timber 6995 Pcs 12,000
2" x 4" x 3 m softwood timber 1166 Pcs 7,000
props 291 Pcs 5,000

1,018 M To edges of bed over 75mm. not

exceeding 150mm. wide.
1" x 6" x 3 m softwood timber 141 Pcs 9,000
props 35 Pcs 5,000

55 M Expansion joint Materials

25 mm thick; over 300 mm wide 55.0 M 36,000

To collection

Collection

Page No.1

Page No.2
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

FRAME CARRIED TO SUMMARY

ELEMENT NO. 3 – STAIRCASE

Reinforced concrete grade ‘25’

including vibrating around
reinforcement.

37 M3 Steps and landing

a)cement 246.5 bags 14,000
b)sand 20.1 m3 35,000
c)aggregates 29.6 m3 80,000
(d)Clean water from DAWASCO 12326 litres 16

5 M3 Horizontal beam.
a)cement 33.0 bags 14,000
b)sand 2.7 m3 35,000
c)aggregates 4.0 m3 80,000
(d)Clean water from DAWASCO 1650 litres 16

Reinforcement;Bars;bs4461;
cold Worked High Yield Steel;
Straight or bent in any location

4,023 Kg 12mm Diameter 12 metres 381 pcs 22,378

Formwork

45 M2 To soffit of horizontal suspended slab

1" x 8" x 3 m softwood timber 63 Pcs 12,000
2" x 4" x 3 m softwood timber 16 Pcs 7,000
props 4 Pcs 5,000

79 M2 To soffit of sloping soffit

1" x 8" x 3 m softwood timber 110 Pcs 12,000
2" x 4" x 3 m softwood timber 27 Pcs 7,000
props 7 Pcs 5,000

59 M2 To sides and soffits of horizontal beams

1" x 8" x 3 m softwood timber 82 Pcs 12,000
2" x 4" x 3 m softwood timber 14 Pcs 7,000
props 3 Pcs 5,000

71 M To edges of bed over 225 mm. not

exceeding 300mm. wide.
1" x 12" x 3 m softwood timber 10 Pcs 18,000
props 2 Pcs 5,000

29 M To edges of string profile over 75mm. not

exceeding 150mm. wide.
1" x 6" x 3 m softwood timber 4 Pcs 9,000
props 1 Pcs 5,000

253 M To edges of risers over 75mm. not

exceeding 150mm. wide.
1" x 6" x 3 m softwood timber 35 Pcs 9,000
props 9 Pcs 5,000

67 75 mm diameter stainless steel pipes 67 M 162,500

154 50 mm diameter stainless steel pipes 154 M 35,750

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

To collection

288 10 mm x 75 mm steel caps 288 Pcs 10,000

183 M2 15mm To ceiling; to concrete or block work base.

a)Cement 27.5 bags 14,000
b)sand 2.7 m3 35,000
(c)Clean water from DAWASCO 1830.0 litres 16

183 M2 Wash & wear paint

a)one undercoat 18.3 Litres 7,000
b)two full coats 36.6 Litres 7,000
c)msasa 3.0 No 3,000
d)Roller 9'' 3.0 No 5,000
(e)Clean water from DAWASCO 18.3 litres 16

204 M2 600 x 600 x 10mm Thick tiling; to floor (1 box; 7 nr @ 1.42 143 Pcs 50,765
square meters)
253 M Risers; 150 mm high 253.0 M 7,040
253 M Tread ; 300 mm wide 253.0 M 13,200
154 M Skirting; 100 mm high 154.0 M 13,200

Beds and backing; one coat work; cement and

sand (1:4); wood floated

341 M2 40mm Thick backing; to walls; to receive floor tiles.

a)cement 136.3 bags 14,000
b)sand 5.1 m3 35,000
(c)Clean water from DAWASCO 3406.3 litres 16

To collection

Collection

Page No.1

Page No.2
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

FRAME CARRIED TO SUMMARY

ELEMENT NO. 4– ROOFING

Roof Structure

Treated softwood; pressure impregnated

1,188 M 150 x 50 x 20ft mm. Top, bottom and struts 1188.0 M 5,250

711 M 150 x 50mm. Struts and kingpost 711.0 M 5,250

231 M 100x50mm Wall plate 231.0 M 5,250

1,872 M 50 x 50mm. Purlins 1872.0 M 2,450

3,186 M 50 x 50mm. Joist 3186.0 M 2,450

593 Kg Wire nails various size (50kg bag) 11.9 Bag 150,000

IT 5 Aluminium sheets '26'

sheet as per manufacturer's
specification with 150mm side and
end laps(as manufactured by ALAF)

1,654 M2 sloping not exceeding 45 degrees

from the horizontal, 2700 x 700 mm 875.1 pcs 16,931

209 M 1.2 mm thick x 450 mm wide flushing sheet 116.1 pcs 21,000

Zypex or the like; cement slurry (1:5)

547 M2 4 mm thick; to concrete surfaces 547.0 M2 42,000

Damp proof Membrane

316 M2 Polythene; 500 gauge; in two layers 316 M2 2,450

Beds and backing; one coat work; cement and

sand (1:4); wood floated

547 M2 40mm Thick backing; to walls; to receive water proofing

a)cement 218.8 bags 14,000
b)sand 8.2 m3 35,000
(c)Clean water from DAWASCO 5470.0 litres 16

Metal works

120 No 100 x 150 x 6 mm; angle cleats 120.0 Pcs 11,200

240 No 16 mm diameter x 200 mm long Anchor bolts 240.0 Pcs 4,900

120 No 16 mm diameter Nuts 120.0 Pcs 1,200

1,980 No 10 mm diameter x 215 mm long; bolts 1980.0 Pcs 3,500

Marine plywood

87 M2 18 mm thick plywood; 2400 x 1200 mm 30.2 Pcs 46,080

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

To collection

- M 150mm Diameter UPVC half round rainwater gutter as per 0.0 pcs 10,000
Engineer’s instructions; including cramps and all accessories
200 M @ 3.6
150 mmmeters
Diameter PVC down pipe; fixing with and including 33.3 pcs 22,000
brackets @ 5.8 meters
15 No 150 mm diameter Bends 15.0 pcs 20,000

15 No 150 mm out drain Outlets 15.0 pcs 20,000

15 No 150 mm shoes 15.0 pcs 20,000

8 No 150 mm emergency discharge 8.0 pcs 20,000

To collection

Collection

Page No.1

Page No.2
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

ROOFING CARRIED TO SUMMARY

ELEMENT NO. 5 – WALLS AND PARTITIONS.

Reinforced concrete grade ‘25’

including vibrating around
reinforcement.

74 M3 pre cast lintels, window cill, fins and coping

a)cement 485.1 bags 14,000
b)sand 39.6 m3 35,000
c)aggregates 58.2 m3 80,000
(d)Clean water from DAWASCO 24255 litres 16

Reinforcement;Bars;bs4461;
cold Worked High Yield Steel;
Straight or bent in any location

1,289 Kg 12mm Diameter 12 metres 122 pcs 22,378

3,022 Kg 10 mm Diameter 12 metres 408 pcs 22,378

2,058 Kg 8 mm Diameter 12 metres 434 pcs 18,000

Formwork

3,338 M To edges of risers over 75mm. not

exceeding 150mm. wide.
1" x 6" x 3 m softwood timber 464 Pcs 5,000

Block work
Solid concrete blocks with strength
of 5.5kN/M2: bedded and
jointed in cement/sand mortar.

7,771 M2 150mm Walls 69939.0 Blocks 1,700

Mortar
10mm thick joints; (1:3) to foundation walling
a)cement 1165.7 bags 14,000
b)sand 69.9 m3 35,000
(c)Clean water from DAWASCO 77710.0 litres 16

Hand rails

431 M 50 mm diameter 431.0 M 49,500

Aluminium system, infilled with

toughened glass and timber

960 M2 partitions 960.0 M2 212,500

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

WALLING CARRIED TO SUMMARY

ELEMENT NO.6 – DOORS

Wood work
Prime quality hardwood

Panel Doors

10 No 900 x 2700 mm high; Complete with frame 10.0 No 610,785

15 No 600 x 2100 mm high; Complete with frame 15.0 No 345,870

door finishing

Glazing
8mm thick ordinary clear sheet glass;
glazed with timber beads on
timber ground
52 M2 Panes over 0.5 but not exceeding
1.0 square metres 52.0 M2 30,000

556 M 50x20mm Hardwood beads 556.0 M 1,500

Iron mongery

15 Prs 100 x 76 mm; Heavy duty stainless

steel butt hinges 15.0 Prs 20,000

10 No Handles 10.0 No 48,000

10 No WC escutcheon; complete 10.0 No 48,000

10 No floor door stop; stainless steel, matt 10.0 No 12,000

10 No symbol push plates; stainless steel, matt 10.0 No 20,000

10 No symbol pull handle with plate 10.0 No 20,000

10 No door closers 10.0 No 96,000

METAL WORK:

Aluminiu doors; complete with frames, Alucobond

infills, door closers, locks and handles

22 No 800 x 2100 mm high; door type 03 22.0 No 548,016

54 No 900 x 2140 mm high; DW 01 54.0 No 891,160

1 No 2000 x 2700 mm high; door type 05 1.0 No 2,328,480

Manure operated roller shutter door; complete

with all nccessary fittings

89 No 3000 x 2700 mm high; door type 01 89.0 No 1,757,700

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

DOORS CARRIED TO SUMMARY

ELEMENT NO. 7– CURTAIN WALL AND WINDOWS

Curtain wall; all in accordance with

manufacturerer and Architect's Drawings
and Schedule

Double glazing, insulated glass unit in natural

anodised aluminium frames shutter 6x "Emirate
extrusions factory LLC" or the like 27 x 100mm,
0989kg/m including decorative Aluminium
canopy complete with all necessary fittings
and accessories

8 No 6600 x 6300 mm high overall size; comprising

of 9 fixed panels; Corner window type CW01 8 No 7,276,500

6 No 5500 x 2400 mm high overall size; comprising

of 4 fixed panels; Corner window type CW02 6 No 2,310,000

8 No 11500 x 2400 mm high overall size; comprising

of 12 fixed panels; Corner window type CW03 8 No 4,830,000

2 No 11500 x 2400 mm high overall size; comprising

of 12 fixed panels; Corner window type CW04 2 No 5,313,000

2 No 17550 x 6432 mm high average size; comprising

of diagonal fixed panels; Corner window type CW05 2 No 19,754,280

4 No 32800 x 2400 mm high overall size; comprising

of 20 fixed panels; Corner window type CW06 4 No 13,776,000

Aluminium Windows with glass

Natural anodised aluminium system; 100 mm

series; EX-UAE; 1.2 mm thick aluminium
profile framing; infill 6 mm thick clear glass;
assembling with stainless steel screws to joints
and fixing to timber/wall ground sealing all
round with approved non-hardening weather
silicon; complete with mosquito proofing
shutter; including glazing beads; EPDM
Gaskets sliding locks; PVC Nylon cap;
matching ironmongery to doors and openings;
removing protective tape; all in accordance
with Architect's drawings

2500 x 900 mm; high overall size; divided into 4 No

equal panels each size 537 x 700 mm high; all
6 No sliding as per architects drawing; type W01 6 No 283,500

2500 x 1800 mm; high overall size; divided into

4 No equal panels each size 537 x 1600 mm high; all
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY 3 No sliding as per architects drawing; type W02 3 No 567,000

3000 x 1000 mm; high overall size; divided into

4 No equal panels each size 665 x 800 mm high; all
2 No sliding as per architects drawing; type W05 2 No 378,000

To collection

METAL WORK

Supply and fix mild steel grilles to windows to the

Architect's Approval; welded and finished with red
oxide primer one coat before erection another coat
after erection; and acrylic oil paint semi gloss finish
to architect's approval

6 No 2500 x 900 mm; high overall size 6 No 204,750

3 No 2500 x 1800 mm; high overall size 3 No 409,500

2 No 3000 x 1000 mm; high overall size 2 No 273,000

To collection

Collection

Page No.1

Page No.2
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

CURTAIN WALL AND WINDOWS CARRIED TO SUMMARY

ELEMENT NO. 8 - FLOOR, WALL AND CEILING FINISHING

Floor finish:
FINISHINGS

2,477 M2 600 x 600 x 10mm Thick tiling; to floor (1 box; 7 nr @ 1.42 1744 Pcs 110,880
square meters)
2,372 M Skirting; 300 x 100 mm high 2372.0 M 3,850

20 M2 450 x 450 x 10mm Thick tiling; to floor(1 box; 7 nr @ 1.42

square meters)

14 Boxes 54,432

3,725 M2 450 x 450 x 10mm Thick heavy duty Industrial tiling; to floor (1
box; 7 nr @ 1.42 square meters) 2623 Boxes 149,100

35 M2 450 x 450 x 8mm Thick tiling; to floor ( 1 box;7 nr @ 1.42 24.6 Boxes 45,000
square meters)
429 M2 200 x 400 x 8 mm Thick tiling; to walls( 1 box;16nr @ 1.28 335 Boxes 35,840
square meters)
169 M2 200 x 200 x 8 mm Thick tiling; to walls( 1 box;16nr @ 0.64 264 Pcs 17,920
square meters)
208 M Aluminium cover strips; aluminium; 25 x 3 mm 207.7 M 6,300

Beds and backing; one coat work; cement and

sand (1:4); wood floated

6,257 M2 40mm Thick backing; to walls; to receive floor tiles.

a)cement 2502.8 bags 14,000
b)sand 93.9 m3 35,000
(c)Clean water from DAWASCO 62570.0 litres 16

835.20 M2 12mm Thick backing; to walls; to receive wall tiles.

a)cement 100.2 bags 14,000
b)sand 12.5 m3 35,000
(c)Clean water from DAWASCO 8352.0 litres 16.00

Wall finish:
Plastering in two coats, first coat 12mm thick
cement and sand mix (1:3) steel trowelled;
prepare and apply second coat 3mm thick
stucco steel trowelled to smooth finish,
including sanding with sand paper.

15,156 M2 15mm To walls; to concrete or block work base.

a)Cement 2273 bags 14,000
b)sand 227 m3 35,000
(c)Clean water from DAWASCO 151560 litres 16
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

To collection

Rendering in two coats, first coat 12mm thick

cement and sand mix (1:3) steel trowelled;
prepare and apply second coat 3mm thick
stucco steel trowelled to smooth finish,
including sanding with sand paper.
3,941 M2 15mm To walls to concrete or block work base.
a)Cement 591.2 bags 14,000
b)sand 59.1 m3 35,000
(c)Clean water from DAWASCO 39410.0 litres 16

Ceiling finishing:

1,714 M2 12mm Thick Gypsum board ceiling in symmetrical manner 595.1 pcs 21,000

420 M 50x50 High Cornice 175.0 pcs 3,500

534 Kg Gypsum powder (2kg @ 1m2 ) 21.3 Bags 25,000

24 Box Gypsum Screws(Large boxes) 24.5 Box 6,000

1,102 M Fibre tape (90m long) 12 Rolla 9,000

Access panels 600 x 600 mm; 50 x 50 mm softwood

framing all round; fixing with chromium plated
14 No screws and cup washers 14 No 14,000

Suspension system; including T-section members, wire 1 Sum 4,999,167

hangers fo the above ceiling systems
9 mm thick PVC ceiling tapered edge wallboard
self tapping galvanized drive screws; on and
including suspension system matching edge trim;
35 M2 wire hangers; fixing to backgrounds requiring plugging 35 M2 35,000

62 M 75 x 75 mm; cornices 62 M 2,100

Extra; access panels 600 x 600 mm; 50 x 50 mm

softwood framing all round; fixing with chromium
2 No plated screws and cup washers 2 No 14,000

Suspension system; including wire hangers fo the

above ceiling systems 35 1 3,500

144 Kg Wire nails various size (50kg bag) 2.9 Bag 150,000

Aluminium Composite Panel (ALP)

BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY 360 M2 Colour to Architect's Approval 360.0 M2 140,000

360 Item Aluminum frame to receive for aluco bond 360.0 Item 14,000

33 M Aluminium Strips; with and including paint 33.0 M 63,000

To collection

Aluminium Signage Cladding

29 M2 Cladding as per architect's approval 29.0 M2 84,000

To collection

Collection

Page No.1

Page No.2

Page No.3
BOQ UNIT DESCRIPTION QTY UNIT PRICE
QTY

FINISHING CARRIED TO SUMMARY

ELEMENT 9: PAINTING AND DECORATION

Prepare and apply one coat of textured with

two coats of pigment (as per client's
satisifaction) on:

3,772 M2 Plastered wall, ceiling and concrete surfaces;

a)one undercoat 377.2 Litres 25,000
b)two full coats 754.4 Litres 25,000
c)msasa 15.1 No 3,000
d)pigment powder 3772 Kg 10,000
e)Roller 9'' 3.8 No 5,000
(f)Clean water from DAWASCO 754.4 litres 16

Prepare and apply three coats of emulsion

paint matt finish (as per client's
satisifaction) on:

16,870 M2 Plastered wall, ceiling and concrete surfaces;

a)two full coats 5623.3 Litres 23,000
b)msasa 168.7 No 3,000
c)Roller 9'' 16.9 No 5,000
(d)Clean water from DAWASCO 3374.0 litres 16

Prepare and apply three coats Sadocrylic

varnish, Matt finish; spray applications
(as per client's satisifaction) on:

210 M2 Frame, general surfaces

and concrete surfaces;
a)one undercoat 26.3 Litres 12,000
b)two full coats 52.5 Litres 12,000
c)msasa 2.1 No 3,000
d)Spraying machines (hiring) 1.0 No 120,000
(e)Clean water from DAWASCO 21.0 litres 16

PAINTING AND DECORATION CARRIED TO SUMMARY

MATERIALS ESTIMATE
AMOUNT

1,225,000
502,133
180,000

5,649,000

1,115,100

743,400

67,047,120

9,885,750

617,050

68,180

1,965,104

3,640,140
997,668
3,004,560
208,008
AMOUNT
96,848,214

26,334,000
5,376,525
18,057,600
1,504,800

346,500
70,744
237,600
19,800

8,223,600
1,678,985
5,639,040
469,920

16,732,800
3,027,010
10,716,960
956,160

22,276,800
4,029,935
14,267,760
1,272,960

201,600
36,470
129,120
11,520

301,392
54,523
193,034
17,222

9,853,846

11,593,927

35,722,085

26,087,600
AMOUNT

225,441,839

4,400,000

1,760,000
330,000

9,493,333
1,384,444
890,000

1,320,000
192,500
52,500

608,750
84,549

7,125,000
989,583

33,891,200

6,202,311
747,600
354,418

2,135,700

798,000

4,956,000

4,716,250

716,100
179,025
40,920
AMOUNT

83,368,184

132,479
264,957
529,914
546

535,500

1,463,395

96,848,214

225,441,839

83,368,184

1,463,395
AMOUNT

407,121,631

7,056,000
1,276,450
4,519,200
403,200

31,248,000
5,652,850
20,013,600
1,785,600

6,066,144
1,097,382
3,885,221
346,637

70,912,800
12,828,323
45,417,960
4,052,160

12,631,762

66,144,325

57,505,770

13,218,297

33,080,853

16,413,458

14,352,000
2,093,000
373,750

48,500,000
4,715,278
842,014
AMOUNT

486,432,033

83,941,667
8,160,995
1,457,321

1,272,500
176,736

1,980,000

96,989,219

486,432,033

96,989,219
AMOUNT

583,421,252

3,451,140
704,608
2,366,496
197,208

462,000
94,325
316,800
26,400

8,525,633

750,000
109,375
19,531

1,316,667
192,014
34,288

983,333
95,602
17,072

177,500
12,326

36,250
5,035

316,250
43,924

10,887,500

5,505,500
AMOUNT

36,646,776

2,880,000

384,300
96,075
29,280

-
128,100
256,200
9,000
15,000
293
-
7,281,560

1,781,120
3,339,600
2,032,800

1,907,528
178,831
54,501

20,374,187

36,646,776

20,374,187
AMOUNT

57,020,963

6,237,000

3,732,750

1,212,750

4,586,400

7,805,700

1,779,030

14,817,054

2,438,333

22,974,000

772,975

3,063,200
287,175
87,520

1,344,000

1,176,000

144,000

6,930,000

1,392,000
AMOUNT

80,779,888

733,333

300,000

300,000

300,000

160,000

1,793,333

80,779,888

1,793,333
AMOUNT

82,573,221

6,791,400
1,386,578
4,656,960
388,080

2,732,305

9,138,961

7,819,990

2,318,056

118,896,300

16,319,100
2,447,865
1,243,360

21,334,500

204,000,000
AMOUNT

399,473,454

6,107,850

5,188,050

1,560,000

834,000

300,000

480,000

480,000

120,000

200,000

200,000

960,000

12,056,352

48,122,651

2,328,480

156,435,300
AMOUNT

235,372,683

58,212,000

13,860,000

38,640,000

10,626,000

39,508,560

55,104,000

1,701,000
AMOUNT
1,701,000

756,000

220,108,560

1,228,500

1,228,500

546,000

3,003,000

220,108,560

3,003,000
AMOUNT

223,111,560

193,415,324

9,132,200

766,648

391,125,000

1,109,155

12,012,000

4,732,000

1,308,321

35,039,200
3,284,925
1,001,120

1,403,136
438,480
133,632

31,827,600
7,956,900
2,424,960
AMOUNT

697,110,601

8,276,100
2,069,025
630,560

12,497,917

612,500

533,500

146,914

110,186

196,000

4,999,167

1,225,000

130,200

28,000

122,500

432,878
AMOUNT
50,400,000

5,040,000

2,079,000

89,529,446

2,436,000

2,436,000

697,110,601

89,529,446

2,436,000
AMOUNT

789,076,047

9,430,000
18,860,000
45,264
37,720,000
18,860
12,070

129,336,667
506,100
84,350
53,984

315,000
630,000
6,300
120,000
336

197,138,931
 SUMMARY OF MATERIAL ESTIMATE

ITEM DESCRIPTION AMOUNT

A ELEMENT NO. 1– SUBSTRUCTURE 407,121,630.89

B ELEMENT NO. 2 – FRAME. 583,421,251.94

C ELEMENT NO. 3 – STAIRCASE 57,020,963.27

D ELEMENT NO. 4– ROOFING 82,573,221.06

E ELEMENT NO. 5 – WALLS AND PARTITIONS. 399,473,454.13

F ELEMENT NO.6 – DOORS 235,372,682.80

G ELEMENT NO. 7– CURTAIN WALL AND WINDOWS 223,111,560.00

H ELEMENT NO. 8 - FLOOR, WALL AND CEILING FINISHING

789,076,046.59

I ELEMENT 9: PAINTING AND DECORATION 197,138,931.07

SUMMARY OF MATERIAL ESTIMATE

CARRIED TO BILL SUMMARY 2,974,309,742

S.37
 LABOUR CHARGES
ITEM DESCRIPTION QTTY UNIT PRICE(Tshs) AMOUNT(Tshs)
ELEMENT NO. 1– SUBSTRUCTURE
A Clearing site 2,050.00 sm 100.00 205,000.00
B Site setting 2,050.00 sm 300.00 615,000.00
C Excavation of trenches and pits 2,843.00 cm 1,500.00 4,264,500.00
D Backfilling and Earthfilling to make up levels 2,361.03 cm 1,000.00 2,361,030.00
E Laying hardcore
spraying bed treatment to hardcore and backfilling
anti termite 1,883 sm 2,000.00 3,766,000.00
F surfaces 1,763.00 sm 800.00 1,410,400.00
G casting Grade 15 concrete 48.15 cm 35,000.00 1,685,250.00
H Casting Grade 25 concrete to Column bases or the like 377.75 cm 35,000.00 13,221,250.00
I Casting Grade 30 concrete to Ground beam 391.99 cm 35,000.00 13,719,650.00
J Fixing formwork to cocncrete works 2,801.00 sm 3,000.00 8,403,000.00
K Fixing the rebars to positions 37,266.00 kg 630.00 23,477,580
L Construction of 230mm thick foundation wall 19,936.00 blocks 500.00 9,968,000.00
M Laying DPC;230mm wide 1,017.00 m 300.00 305,100.00
N Laying DPM 1,925.00 sm 300.00 577,500.00
O Casting Grade 15 concrete bed 1,900.00 sm 3,500.00 6,650,000.00
P Rendering to plinth wall 341.00 sm 1,000.00 341,000.00
Q painting to plith wall 341.00 sm 1,000.00 341,000.00
ELEMENT NO. 2 – FRAME.
A Casting Grade 30 concrete works 1,143.68 cm 35,000.00 40,028,800.00
B Cut,bend and fixing the steel bars to required areas 94,369.00 kg 600.00 56,621,400.00
C Fixing formwork to cocncrete works 8,843.50 sm 2,000.00 17,687,000.00
ELEMENT NO. 3 – STAIRCASE
A Casting Grade 25 concrete 42.35 cm 35,000.00 1,482,250.00
B Cut,bend and fixing the steel bars to required areas 4,023.25 kg 600.00 2,413,950.00
C Fixing formwork to cocncrete works 183.00 sm 2,000.00 366,000.00
D Fixing stainless steel pipes 221.00 lm 50,000.00 11,050,000.00
E Plaster work to surfaces of staircase 183.00 sm 1,500.00 274,500.00
F Painting to surfaces of staircase 183.00 sm 1,000.00 183,000.00
G Tiles fixing to landing 203.68 sm 5,500.00 1,120,240.00
H Tiles fixing to risers and steps 506.00 lm 3,500.00 1,771,000.00
I Skirting 154.00 lm 3,500.00 539,000.00

ELEMENT NO. 4– ROOFING

Roof covering
A Fixing Roof covering 1,654.00 sqm 2,000.00 3,308,000.00
B Roof structure
C construction of timber roof structure 7,188.00 m 600.00 4,312,800.00

Flat roofing
D Installation of Xypex 547.00 sqm 8,000.00 4,376,000.00
E Damp proof membrane 315.50 sqm 1,500.00 473,250.00
F Beds for xypex 547.00 sqm 1,500.00 820,500.00
G Metal works + marrine ply wood 2,460.00 No 1,200.00 2,952,000
H Down water pipes 200.00 m 6,285.71 1,257,143
I Bends, outlets, emergency discharge 53.00 No 5,714.29 302,857.14

ELEMENT NO. 5 – WALLS AND PARTITIONS.

A Installation of lintles, window cill and coping 1,669.00 m 4,400.00 7,343,600.00

S Fixing of Steel hand rails 431.00 m 15,000.00 6,465,000.00
C Construction of Block work wall 69,939.00 blocks 600.00 41,963,400.00
D Aluminum partition with glass 960.00 sqm 62,500.00 60,000,000

ELEMENT NO.6 – DOORS

Fixing the following Mninga type; 45x145mm Door Frame
including 400mm high transome, Burglar bars, wiremesh
and varnishing the surfaces sized
A 900 x 2700 mm high; Complete with frame 10.00 no 174,510.00 1,745,100.00
B 600 x 2100 mm high; Complete with frame 15.00 no 98,820.00 1,482,300.00

to collection 361,650,350.00
ITEM DESCRIPTION QTTY UNIT PRICE(Tshs) AMOUNT(Tshs)

Fixing the following Aluminium doors including fixing

glass, all infills and ironmongeries

A 800 x 2100 mm high; door type 03 22.00 no 156,576.00 3,444,672.00

B 900 x 2140 mm high; DW 01 54.00 no 254,617.20 13,749,328.80
C 2000 x 2700 mm high; door type 05 1.00 no 950,400.00 950,400.00

Fixing the following manure operating roller shutter

including all ironmongeries and operating mechanisms

A 3000 x 2700 mm high; door type 01 89.00 no 502,200.00 44,695,800.00

ELEMENT NO. 7– CURTAIN WALL AND WINDOWS

Fixing the following curtain walls/windows
A 6600 x 6300 mm high overall size 8.00 no 2,079,000.00 16,632,000.00
B 5500 x 2400 mm high overall size 6.00 no 660,000.00 3,960,000.00
C 11500 x 2400 mm high overall size 8.00 no 1,380,000.00 11,040,000.00
D 11500 x 2400 mm high overall size 2.00 1,518,000.00 3,036,000.00
E 17550 x 6432 mm high average size 2.00 no 5,644,080.00 11,288,160.00
F 32800 x 2400 mm high overall size 4.00 no 3,936,000.00 15,744,000.00

Fixing the following aluminium windows

G 2500 x 900 mm; high overall size 6.00 no 81,000.00 486,000.00

H 2500 x 1800 mm; high overall size 3.00 no 567,000.00 1,701,000.00
I 3000 x 1000 mm; high overall size 2.00 no 378,000.00 756,000.00

Fixing the following metal works/grilles

J 2500 x 900 mm; high overall size 6.00 no 58,500.00 351,000.00

K 2500 x 1800 mm; high overall size 3.00 no 117,000.00 351,000.00
3000 x 1000 mm; high overall size 2.00 no 78,000.00 156,000.00
ELEMENT NO. 8 - FLOOR, WALL AND CEILING
FINISHING
A Plaster to walls 15,156.00 sqm 1,500.00 22,734,000.00
B Bedding to Floor 6,257.00 sqm 1,500.00 9,385,500.00
C Backing to walls 835.20 sqm 2,000.00 1,670,400.00
D Fixing of tiles to floor 6,257.00 sqm 5,500.00 34,413,500.00
E Fixing of tiles to walls 598.00 sqm 6,500.00 3,887,000.00
F Fixing of tiles skirting 2,372.00 m 3,500.00 8,302,000.00
G Render to walls 3,941.00 sqm 1,500.00 5,911,500.00
H Aluminium strips ends of tiles 207.67 m 1,800.00 373,806.00
I Fixing of steel branderings 600mm c/c 1.00 Sum 3,920,833 3,920,833.33
J Fixing Gypsumboards 1,714.00 sqm 6,000.00 10,284,000.00
K Fixing ceiling cornices 482.00 m 1,500.00 723,000.00
L Fixing ceiling access panels 14.00 no 4,000.00 56,000.00
M Fixing PVC ceiling 35.00 sqm 10,000.00 350,000.00
N Installation of Alucobond (ALP)+farme 360.00 sqm 40,000.00 14,400,000.00
O Cladding for signage 29.00 sqm 24,000.00 696,000.00

ELEMENT NO.8 PAINTING AND DECORATION

A Apply one coat of textured with two coats of pigment (as 3,772.00 sqm 7,600.00
per client's satisifaction) on plastered walls 28,667,200.00

Painting to walls internally; Ceiling board; fascia board

B
and barge board, 33,740.00 sqm 1,000.00 33,740,000.00
C Varnish to doors 210.00 sqm 800.00 168,000.00

to collection 308,024,100.13
ITEM DESCRIPTION QTTY UNIT PRICE(Tshs) AMOUNT(Tshs)
Collection

Page No.1 361,650,350.00

Page No.2 308,024,100.13

TOTAL LABOUR CHARGE CARRIED TO BILL SUMMARY 669,674,450

 PLANTS,TOOLS AND EQUIPMENTS
ITEM DESCRIPTION QTTY UNIT PRICE(Tshs)

PROVISIONAL

1 Spades 60 no 10,000.00
2 Nail hummer 35 no 5,000.00
3 10litres buckets 20 no 3,000.00
4 Wheel barrow 20 no 30,000.00
5 Msumeno 25 no 25,000.00
6 High speed exsaw complete with frame 10 no 17,000.00
7 Oil lubricant 180 litres 35,000.00
8 Sululu complete 15 no 15,000.00
9 Temporary sim tank 5000ltr (New) 4 no 800,000.00
10 Generators ; 2 No, new 2 no 20,000,000
11 Tiles cutter 5 no 150,000
12 Bulldozer 40 hrs 100,000
13 Wheel Loader 40 hrs 100,000
14 Motor Grader 40 hrs 90,000
15 Water bowser 40 hrs 100,000
16 Tiper truck (7 tonne and under) 1440 hrs 100,000
17 Dump Truck (more than 7 ton Capacity) 1440 hrs 40,000
18 Concrete mixer 1440 hrs 100,000
19 Concrete vibrator 1440 hrs 50,000
20 Excavator 72 hrs 150,000
21 Low Loader 10 hrs 100,000
22 petrol 175 litres 2,100.00

TOTAL FOR PLANTS,TOOLS AND EQUIPMENTS ONLY

UIPMENTS
AMOUNT(Tshs)

600,000
175,000
60,000
600,000
625,000
170,000
6,300,000
225,000
3,200,000
40,000,000
750,000
4,000,000
4,000,000
3,600,000
4,000,000
144,000,000
57,600,000
144,000,000
72,000,000
10,800,000
1,000,000
367,500

498,072,500
 BILL No. 03 (SHOP BUILDING) - SUMMARY

ITEM DESCRIPTION AMOUNT [TShs.]

BILLS OF QUANTITIES - SHOP BUILDING

A Bill No. 1: PRELIMINARIES AND GENERAL ITEMS Nil

B Bill No. 3: MATERIAL COST 2,974,309,741.76

C LABOUR CHARGE 669,674,450.13

D TOOLS, PLANTS AND EQUIPMENTS 498,072,500.00

TOTAL FOR SHOP BUILDING CARRIED TO MAIN SUMMARY 4,142,056,692