Project Cost: PROPOSED 2-STOREY RESIDENTIAL BUILDING

Location: San Vicente, Butuan City

Owner: MR. & MRS. CHRISTIAN ALLEN ALVAREZ
BILL OF MATERIALS

Item
Description Total Amount % weight
No. ###

1 Clearing and Grubbing Php 5,046.00 0.11%

###
2 Formworks and Scaffolding Php 50,460.00 1.10%
###
3 Bunk House and Barriers Php 33,640.00 0.73%
###
4 Embankment Php 246,769.58 5.36%
###
5 Excavation Php 85,000.00 1.85%
###
6 De Watering Php 62,256.20 1.35%
###
7 Gravel Bedding Php 11,193.71 0.24%
###
8 Structural Concrete Php 494,890.01 10.75%
###
9 Reinforcement Steel Bars Php 783,635.30 17.02%
###
10 Steel Stairs Php 85,210.22 1.85%
###

11 Balcony and Trellis Works Php 53,709.60 1.17%

###
12 Masonry Works Php 257,928.44 5.60%
###
13 Roof Framing Php 112,432.74 2.44%
###
14 Roofing Works Php 213,613.45 4.64%
###
15 Window Works Php 632,534.80 13.74%
###
16 Door Works Php 110,099.01 2.39%
###

17 Plastering Php 89,596.50 1.95%

###
18 Storm Drainage and Downspout Php 99,517.32 2.16%
###
19 Plumbing Fixtures- Toilet & Bath Php 152,641.50 3.32%
###
20 Plumbing Works Php 84,100.00 1.83%
###
21 Tiles Works Php 372,151.50 8.08%
###
22 Ceiling Works Php 48,747.58 1.06%
###

23 Roof overhang soffit Php 127,512.00 2.77%

###
24 Electrical Works Php 218,539.23 4.75%
###
25 Painting Works Php 164,075.74 3.56%
###
26 Temporary permit Processing Fee Php 8,000.00 0.17%
###

TOTAL BID AMOUNT Php 4,603,300.42 100.00%

###

###
Total in words:

FOUR MILLION SIX HUNDRED THREE THOUSAND

THREE HUNDRED AND FORTY TWO CENTAVOS

Approved by:
MR. & MRS. CHRISTIAN ALLEN ALVAREZ
Client/Owner
Project Cost: PROPOSED 2-STOREY RESIDENTIAL BUILDING
Location: San Vicente, Butuan City
Owner: MR. & MRS. CHRISTIAN ALLEN ALVAREZ
BILL OF MATERIALS

Part No. Part Description

Item
Description Unit Quantity Unit Cost Total Amount
No.

1 Clearing and Grabbing l.m. 1.00 5,046.00 5,046.00

2 Formworks and Scaffolding l.m. 1.00 50,460.00 50,460.00
3 Bunk House and Barriers l.m. 1.00 33,640.00 33,640.00
For storage and Hazardouse Area
4 Embankment cu.m. 266.40 926.31 246,769.58
12.00x18.50x1.20
5 Excavation cu.m. 279.00 68.65 19,152.00
6 De Watering cu.m. 279.00 116.13 32,400.00
7 Gravel Bedding cu.m. 32.00 349.80 11,193.71
8 Structural Concrete
- Footing, Columns, Beams & Flooring
Cement bags 470.00 426.65 200,525.50 720.00
Sand cu.m. 30.00 2,497.32 74,919.60
Gravel cu.m. 60.00 2,012.50 120,750.00
9 Reinforcement Steel Bars 560.00 396,195.10
16mm rebars pcs 120.00 2,097.09 251,650.71
12mm rebars pcs 439.00 587.65 257,978.35
10mm rebars pcs 1,059.00 426.65 451,822.35
#16 G.I Tie wire kg 100.00 144.90 14,490.00
Hacksaw blade pcs 20.00 104.65 2,093.00
10 Steel Stairs 978,034.41
2"x4" Tubular Steel pcs 6.00 2,898.00 17,388.00
2"x2"x3/16" Angle Bar pcs 17.00 2,093.00 35,581.00
2" diameter Stainless Steel pcs 6.00 1,932.00 11,592.00
50mm Wood Planks sq.m. 7.04 2,093.00 14,734.72
8mm dia. Expansion Bolt pcs 16.00 104.65 1,674.40
16mm Thk. Base Plate sq.m. 0.16 6,375.60 1,020.10
Welding Rod kg 20.00 161.00 3,220.00
11 Balcony and Trellis Works
2"x4" Tubular Steel (Trellis) pcs 7.00 2,898.00 20,286.00
2"x3" Tubular Steel pcs 6.00 2,511.60 15,069.60
1"x2" Rectangular Tube(Bal Railing) pcs 2.00 1,771.00 3,542.00
1" Diameter Steel Pipe pcs 2.00 2,415.00 4,830.00
1/2 Dia. Steel Pipe pcs 4.00 2,093.00 8,372.00
Welding Rod kg 10.00 161.00 1,610.00
12 Masonry Works
100mm thk CHB pcs 3,490.00 27.37 95,521.30
Portland Cement bags 140.00 426.65 59,731.00
Screened Sand cu.m. 15.00 1,932.00 28,980.00
10mm dia. x 6 def bars kg 725.40 96.60 70,073.64
#16 G.I Tie wire kg 25.00 144.90 3,622.50
13 Roof Framing
1 1/2"x1 1/2"x3/16' Angle Bar pcs 45.00 1,110.90 49,990.50
2"x6" Tubular Steel pcs 2.00 2,898.00 5,796.00
2"x4" C-Purlins pcs 38.00 1,236.48 46,986.24
Welding Rod kg 60.00 161.00 9,660.00
14 Roofing Works
Long span Rib Type Roofing sq.m. 95.96 796.95 76,475.32
 Gutter l.m. 51.24 1,793.54 91,900.99
Ridge Roll l.m. 43.92 450.80 19,799.14
Tex Screw 2 1/2" pcs 1,100.00 3.22 3,542.00
Fascia Board pcs 17.00 1,288.00 21,896.00
15 Window Works 533,839.89
Fixed Glass Window (0.5x1.80m) sq.ft. 38.75 -
Slidding Glass Window (1.20x1.20m) sq.ft. 62.00 -
Casement Glass Window (1.20x1.80m) sq.ft. 129.16 -
Fixed Glass Window (2.40x1.50m) sq.ft. 38.75 -
Toilet Window (1.20x0.40m) sq.ft. 16.14 -
Kitchen Toilet (2.00x1.00m) sq.ft. 21.52 -
Fixed Window (2.40x2.10m) sq.ft. 51.66 -
Stair Fixed Window (3.00x1.20m) sq.ft. 38.75 2,546.97 Php98,694.91
16 Door Works 110,099.01
Entrance Door unit 1.00 -
Bedroom & Service Door unit 5.00 -
PVC Toilet Door unit 3.00 -
Slidding Glass Door sq.ft. 51.66 -
17 Plastering
Portland Cement bags 110.00 426.65 46,931.50 89,596.50
Screened Sand cu.m. 20.00 1,932.00 38,640.00
Wire Mesh mtrs 5.00 805.00 4,025.00
18 Storm Drainage and Downspout
75mm dia PVC Pipe pcs 26.00 1,928.78 50,148.28
75mm dia PVC Elbow pcs 36.00 225.40 8,114.40
150mm dia PVC Pipe pcs 10.00 1,932.00 19,320.00
Solvent Cement bags 4.00 154.56 618.24
#4 CHB pcs 270.00 27.37 7,389.90
Portland Cement bags 10.00 426.65 4,266.50
Screened Sand cu.m. 5.00 1,932.00 9,660.00
19 Plumbing Fixtures- Toilet & Bath unit 3.00 50,880.50 152,641.50
Water Closet
Lavatory
Faucets
Floor Drain
Biddet
Overhead Shower
Towel Handle
Soap Stand
Tissue Handle
20 Plumbing Works l.m. 1.00 84,100.00 Php84,100.00
Kitchen Counter Piping
Sanitary Piping
Waterlines Piping
Main Piping
21 Tiles Works
Glazed Tiles 0.60m x 0.60 m pcs 360.00 402.50 144,900.00
Unglazed Tiles 0.30 x 0.30 m pcs 385.00 402.50 154,962.50
3.6. ,LK bags 100.00 650.44 65,044.00
0.32 bags 30.00 241.50 7,245.00
22 Ceiling Works
Fiber cement ceiling Board pcs 25.00 796.95 19,923.75
metal double furring channel pcs 28.00 265.65 7,438.20
Metal Carrying Channel pcs 21.00 265.65 5,578.65
Metal wall angle channel pcs 10.00 88.55 885.50
preformed wire clip pcs 150.00 80.50 12,075.00
blind rivets box 2.00 618.24 1,236.48
metal screw pcs 200.00 8.05 1,610.00
23 Roof overhang soffit
Spandrel with Accessories sq.m. 52.80 2,415.00 127,512.00
24 Electrical Works 218,539.23
25 Painting Works sq.m. 975.48 168.20 164,075.74
 Exterior Wall
Interior wall
Division walls
26 Temporary permit Processing Fee 8,000.00
Processing of Electric w/ Meter
Water District temporary connections

TOTAL BID AMOUNT Php5,977,529.93

Total in words:

FOUR MILLION SIX HUNDRED THREE THOUSAND THREE HUNDRED AND FORTY TWO CENTAVOS

Approved by:
MR. & MRS. CHRISTIAN ALLEN ALVAREZ
Client/Owner
 19,152.00 85,000.00 65,848.00
32,400.00 62,256.20 29,856.20

98,694.91
155,946.51
29,856.20
65,848.00
251,650.71
57,251.60
98,694.91 ocm cp labor cost
251,650.00 18% 45,297.00 206,353.00 40% 82,541.20
Php4,595,300.42
material cost direct cost
123,811.80 251,650.00
194.98
Project Cost: PROPOSED 2-STOREY RESIDENTIAL BUILDING
Location: San Vicente, Butuan City
Owner: MR. & MRS. CHRISTIAN ALLEN ALVAREZ

Part No. Part Description

Item
Description Unit Quantity Total Amount
No.

1 Clearing and Grabbing l.m. 1.00

2 Formworks and Scaffolding l.m. 1.00
3 Bunk House and Barriers l.m. 1.00
For storage and Hazardouse Area
4 Embankment cu.m. 266.40
12.00x18.50x1.20
5 Excavation cu.m. 279.00
6 De Watering cu.m. 279.00
7 Gravel Bedding cu.m. 32.00
8 Structural Concrete
- Footing, Columns, Beams & Flooring
Cement bags 470.00
Sand cu.m. 30.00
Gravel cu.m. 60.00
9 Reinforcement Steel Bars
16mm rebars pcs 56.00
12mm rebars pcs 439.00
10mm rebars pcs 1,059.00
#16 G.I Tie wire kg 100.00
Hacksaw blade pcs 20.00
10 Steel Stairs
2"x4" Tubular Steel pcs 6.00
2"x2"x3/16" Angle Bar pcs 17.00
2" diameter Stainless Steel pcs 6.00
50mm Wood Planks sq.m. 7.04
8mm dia. Expansion Bolt pcs 16.00
16mm Thk. Base Plate sq.m. 0.16
Welding Rod kg 20.00
11 Balcony and Trellis Works
2"x4" Tubular Steel (Trellis) pcs 7.00
2"x3" Tubular Steel pcs 6.00
1"x2" Rectangular Tube(Bal Railing) pcs 2.00
1" Diameter Steel Pipe pcs 2.00
1/2 Dia. Steel Pipe pcs 4.00
2"x4' Tubular Steel (Porch Tellis) pcs 6.00
Welding Rod kg 10.00
12 Masonry Works
 100mm thk CHB pcs 3,490.00
Portland Cement bags 140.00
Screened Sand cu.m. 15.00
10mm dia. x 6 def bars kg 725.40
#16 G.I Tie wire kg 25.00
13 Roof Framing
1 1/2"x1 1/2"x3/16' Angle Bar pcs 45.00
2"x6" Tubular Steel pcs 2.00
2"x4" C-Purlins pcs 38.00
Welding Rod kg 60.00
14 Roofing Works
Long span Rib Type Roofing sq.m. 95.96
Gutter l.m. 51.24
Ridge Roll l.m. 43.92
Tex Screw 2 1/2" pcs 1,100.00
Fascia Board pcs 17.00
15 Window Works
Fixed Glass Window (0.5x1.80m) sq.ft. 38.75
Slidding Glass Window (1.20x1.20m) sq.ft. 62.00
Casement Glass Window (1.20x1.80m) sq.ft. 129.16
Fixed Glass Window (2.40x1.50m) sq.ft. 38.75
Toilet Window (1.20x0.40m) sq.ft. 16.14
Kitchen Toilet (2.00x1.00m) sq.ft. 21.52
Fixed Window (2.40x2.10m) sq.ft. 51.66
Stair Fixed Window (3.00x1.20m) sq.ft. 38.75
16 Door Works
Entrance Door unit 1.00
Bedroom & Service Door unit 5.00
PVC Toilet Door unit 3.00
Slidding Glass Door sq.ft. 51.66
17 Plastering
Portland Cement bags 110.00
Screened Sand cu.m. 20.00
Wire Mesh mtrs 5.00
18 Storm Drainage and Downspout
75mm dia PVC Pipe pcs 26.00
75mm dia PVC Elbow pcs 36.00
150mm dia PVC Pipe pcs 10.00
Solvent Cement bags 4.00
#4 CHB pcs 270.00
Portland Cement bags 10.00
Screened Sand cu.m. 5.00
19 Plumbing Fixtures- Toilet & Bath unit 3.00
Water Closet
Lavatory
Faucets
Floor Drain
Biddet
Overhead Shower
Towel Handle
Soap Stand
Tissue Handle
20 Plumbing Works l.m. 1.00
Kitchen Counter Piping
Sanitary Piping
 Waterlines Piping
Main Piping
21 Tiles Works
Glazed Tiles 0.60m x 0.60 m pcs 360.00
Unglazed Tiles 0.30 x 0.30 m pcs 385.00
Tile Adhessive bags 100.00
Tile Grout bags 30.00
Portland Cement bags 131.00
Screened Sand cu.m. 8.00
22 Ceiling Works
Fiber cement ceiling Board pcs 25.00
metal double furring channel pcs 28.00
Metal Carrying Channel pcs 21.00
Metal wall angle channel pcs 10.00
preformed wire clip pcs 150.00
blind rivets box 2.00
metal screw pcs 200.00
23 Roof overhang soffit
Spandrel with Accessories sq.m. 52.80
24 Electrical Works
1 1/2 pvc pipe pcs 50.00
1 1/2 pvc elbow pcs 40.00
1 1/2 flexible hose roll 2.00
2x4 utility box pcs 45.00
square box pcs 50.00
10x10x4 pull box pcs 5.00
1 1/2 pvc pipe pcs 2.00
1 1/2 long elbow pcs 8.00
entrance cap w/ adaptor 11/2 pcs 3.00
solvent 200 cc can 1.00
electrical tape pcs 4.00
secondary rack pole 12.00
thhn wire #12-3.5mm box 2.00
thhn wire #10-5.5mm box 4.00
convenience outlet 2-gang set 3.00
single switch set 30.00
2 gang switch set 5.00
3 gang switch set 8.00
3 way switch set 5.00
pin light w/ ligh bulb set 2.00
wall lamp with light bulb set 34.00
stri[ light 7mtrs w/ adoptor (carport) set 4.00
strip light 12mtrs w/ adoptor (balcony) set 1.00
strip light 2 mtrs w/ adoptor (porch) mtrs 1.00
magnetic switch 2-3 hp w/ outlet set 5.00
cable wire set 4.00
single cable outlet pcs 50.00
panel board - 16 branches w/ main set 5.00
breaker 125 amp main volt-on set 1.00
breaker 30 am volt-on pcs 1.00
breaker 20 amp volt-on pcs 8.00
25 Painting Works sq.m. 975.48
Exterior Wall
Interior wall
 Division walls
26 Temporary permit Processing Fee 8,000.00
Processing of Electric w/ Meter
Water District temporary connections

TOTAL BID AMOUNT Php4,603,300.42

Total in words:

FOUR MILLION FIVE HUNDRED NINETY FIVE THOUSAND THREE HUNDRED AND FORTY CENTAVOS

Approved by:
MR. & MRS. CHRISTIAN ALLEN ALVAREZ
Client/Owner

Prepared by:
FRANCIS HUBERT C. DORICO
Manager/Proprietor
Php4,595,300.42
 Part No. Part Description Total Amount
Item Unit Total Material Labor Amount
Description
No. Cost Cost (Pesos)

1 Structural Concrete 235,550.00 105,997.50 341,547.50

2 Reinforcing Steel 486,730.00 219,028.50 705,758.50
3 Steel (Stairs) 52,925.60 23,816.52 76,742.12
4 Steel (Balcony & Trellis) 33,360.00 15,012.00 48,372.00
5 Masonry Works 160,204.00 72,091.80 232,295.80
6 Structural Steel 69,834.00 31,425.30 101,259.30
7 Roofing 132,679.16 59,705.62 192,384.78
8 Windows 317,384.00 142,822.80 460,206.80
9 Doors 65,457.20 29,455.74 94,912.94
10 Plastering 55,650.00 25,042.50 80,692.50
11 Embankment 146,712.00 66,020.40 212,732.40
12 Structure Excavation with de watering 126,945.00
13 Gravel Fill 6,655.00 2,994.75 9,649.75
14 Storm Drainage & Downspout 61,812.00 27,815.40 89,627.40
15 Plumbing Fixtures 90,750.00 40,837.50 131,587.50
16 Plumbing Works & Waterlines 50,000.00 22,500.00 72,500.00
17 Tile Works 273,840.00 123,228.00 397,068.00
18 Ceiling Works 109,478.00 49,265.10 158,743.10
19 Electrical Works 129,928.20 58,467.69 188,395.89
20 Painting Works 97,548.00 43,896.60 141,444.60
21 Formworks and Scaffolding 30,000.00 13,500.00 43,500.00
bunkhouse and barriers 20,000.00 9,000.00 29,000.00
trellis in porch and balcon 15,000.00 6,750.00 21,750.00
22 Clearing and Grabbing 3,000.00 1,350.00 4,350.00

TOTAL BID AMOUNT

2,644,497.16 1,190,023.72 3,961,465.88
Total in words:

#NAME?

Prepared by:
original material cost ocm-cp cost total adjusted man
16%
341,547.50 54,647.60 396,195.10
705,758.50 112,921.36 818,679.86
76,742.12 12,278.74 89,020.86
48,372.00 7,739.52 56,111.52
232,295.80 37,167.33 269,463.13
101,259.30 16,201.49 117,460.79
192,384.78 30,781.57 223,166.35
460,206.80 73,633.09 533,839.89
94,912.94 15,186.07 110,099.01
80,692.50 12,910.80 93,603.30
212,732.40 34,037.18 246,769.58
126,945.00 20,311.20 147,256.20
9,649.75 1,543.96 11,193.71
89,627.40 14,340.38 103,967.78
131,587.50 21,054.00 152,641.50
72,500.00 11,600.00 84,100.00
397,068.00 63,530.88 460,598.88
158,743.10 25,398.90 184,142.00
188,395.89 30,143.34 218,539.23
141,444.60 22,631.14 164,075.74
43,500.00 6,960.00 50,460.00
29,000.00 4,640.00 33,640.00
21,750.00 3,480.00 25,230.00
4,350.00 696.00 5,046.00

Php3,961,465.88 633,834.54 4,595,300.42

1,047,306.00
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 8 Structural Concrete
Quantity = 0.00 0
No. of
Designation No. of Person Daily Rate Amount
Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT
Single Bagger Concrete Mixer 1.00 -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
Portland Cement bags 470.00 265.00 124,550.00
Screened Sand cu.m. 30.00 1,200.00 36,000.00
3/4 Gravel cu.m. 60.00 1,250.00 75,000.00
Php 235,550.00

Direct Cost Php 235,550.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 235,550.00
Adj. Unit Cost #DIV/0! / 0

Prepared by:
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 Cement
Quantity = 470.00 bags

Designation No. of Person No. of Days Daily Rate Amount

I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Capacity No. of Units No. of Days Daily Rate Amount

B. EQUIPMENT
0.00
0.00
Php -

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
#16 G.I. Tie Wire kg. 100.00 90.00 9,000.00 5490 14,490.00
Hacksaw Blade pcs 20.00 65.00 1,300.00 793 2,093.00
16mm dia. X 6 m RSB length 56.00 635.00 35,560.00 21691.6 57,251.60
12mm dia. X 6 m RSB length 439.00 365.00 160,235.00 97743.35 257,978.35
10mm dia. X 6 m RSB length 1,059.00 265.00 280,635.00 171187.4 451,822.35
Php 486,730.00

Direct Cost 486,730.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 486,730.00
Adj. Unit Cost 1,035.60 / bags

Prepared by:
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 Sand
Quantity = 30.00 cu.m.
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT
Welding Machine 1

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
2" x 4" Tubular Steel length 6.00 1,800.00 10,800.00 6588 17,388.00
2" x 2" 3/16" Angle Bar length 17.00 1,300.00 22,100.00 13481 35,581.00
2" diameter Stainless Steel length 6.00 1,200.00 7,200.00 4392 11,592.00
50mm Wood Planks sq.m. 7.04 1,300.00 9,152.00 5582.72 14,734.72
8mm dia Expansion Bolt pcs 16.00 65.00 1,040.00 634.4 1,674.40
16 mm Thk. Base Plate sq.m. 0.16 3,960.00 633.60 386.496 1,020.10
Welding Rod kgs 20.00 100.00 2,000.00 1220 3,220.00
Php 52,925.60

Direct Cost Php 52,925.60

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 52,925.60
Adj. Unit Cost 1,764.19 / cu.m.

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 Gravel
Quantity = 60.00 cu.m.
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer
Php -
No. of No. of
Name and Capacity Daily Rate Amount
Units Days
B. EQUIPMENT
Welding Machine 1

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
2" x 4" Tubular Steel (Trellis) length 7.00 1,800.00 12,600.00 7686 20,286.00
2" x 3" Tubular Steel length 6.00 1,560.00 9,360.00 5709.6 15,069.60
1" x 2" Rectangular Tube (Balcony Railing post) length 2.00 1,100.00 2,200.00 1342 3,542.00
1" Diameter Steel Pipe length 2.00 1,500.00 3,000.00 1830 4,830.00
1/2" Dia. Steel Pipe length 4.00 1,300.00 5,200.00 3172 8,372.00
Welding Rod kgs 10.00 100.00 1,000.00 610 1,610.00
Php 33,360.00

Direct Cost Php 33,360.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 33,360.00
Adj. Unit Cost 556.00 / cu.m.

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 9 Reinforcement Steel Bars
Quantity = 0.00 0
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
100mm thk. CHB pc. 3,490.00 17.00 59,330.00 36191.3 95,521.30
Portland Cement bag 140.00 265.00 37,100.00 22631 59,731.00
Screened Sand cu.m. 15.00 1,200.00 18,000.00 10980 28,980.00
10mmØ x 6m Def. Bars kgs 725.40 60.00 43,524.00 26549.64 70,073.64
#16 G.I. Tie Wire kgs 25.00 90.00 2,250.00 1372.5 3,622.50
Php 160,204.00

Direct Cost Php 160,204.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 160,204.00
Adj. Unit Cost #DIV/0! / 0

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 16mm rebars
Quantity = 56.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT
Welding Machine 1.00 -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
1 1/2" x 1 1/2" x 3/16" Angle Bar length 45.00 690.00 31,050.00 18940.5 49,990.50
2" x 6" Tubular Steel length 2.00 1,800.00 3,600.00 2196 5,796.00
2" x 4" C- Purlins length 38.00 768.00 29,184.00 17802.24 46,986.24
Welding Rod kgs 60.00 100.00 6,000.00 3660 9,660.00
Php 69,834.00

Direct Cost Php 69,834.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 69,834.00
Adj. Unit Cost 1,247.04 / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 12mm rebars
Quantity = 439.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
Long Span Rib Type Roofing Sq.m. 95.96 495.00 47,500.20 28975.12 76,475.32
Gutter l.m. 51.24 1,114.00 57,081.36 34819.63 91,900.99
Ridge Roll l.m. 43.92 280.00 12,297.60 7501.536 19,799.14
Tex Screw 2 1/2" pcs 1,100.00 2.00 2,200.00 1342 3,542.00
Fascia Board pcs 17.00 800.00 13,600.00 8296 21,896.00

Php 132,679.16

Direct Cost Php 132,679.16

II. Indirect Cost
O.C.M. =
Profit =
Vat =

Total Indirect Cost Php -

Total 132,679.16
Adj. Unit Cost 302.23 / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 10mm rebars
Quantity = 1059.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
Window 1 unit 5.00 9,037.00 45,185.00 27562.85 72,747.85
Window 2 unit 4.00 9,037.00 36,148.00 22050.28 58,198.28
Window 4 unit 7.00 9,037.00 63,259.00 38587.99 101,846.99
Window 6 unit 4.00 9,037.00 36,148.00 22050.28 58,198.28
Window 2.4x2.1 unit 1.00
Window 7 unit 3.00 9,037.00 27,111.00
Php 207,851.00

Direct Cost Php 207,851.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 207,851.00
Adj. Unit Cost 196.27 / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 #16 G.I Tie wire
Quantity = 100.00 kg
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
Door 1 unit 1.00 8,500.00 8,500.00
Door 2 unit 5.00 8,000.00 40,000.00
Door 3 unit 3.00 2,640.00 7,920.00
Door 4 unit 1.00 9,037.20 9,037.20
Php 65,457.20

Direct Cost Php 65,457.20

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 65,457.20
Adj. Unit Cost 654.57 / kg

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 Hacksaw blade
Quantity = 20.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of No. of
Name and Capacity Daily Rate Amount
Units Days
B. EQUIPMENT

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
Portland Cement bags 110.00 265.00 29,150.00 17781.5 46,931.50
Screened Sand cu.m. 20.00 1,200.00 24,000.00 14640 38,640.00
Wire Mesh 1/8" m. 5.00 500.00 2,500.00 1525 4,025.00
Php 55,650.00

Direct Cost Php 55,650.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 55,650.00
Adj. Unit Cost 2,782.50 / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 10 Steel Stairs
Quantity = 0.00 -
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
Steel Stairs - - 1,200.00 -
Php -

Direct Cost Php -

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total -
Adj. Unit Cost #DIV/0! / -

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 2"x4" Tubular Steel
Quantity = 6.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
excavation cu.m. 279.00 350.00 97,650.00
de wwatering cu.m. 279 29,295.00 Php 29,295.00

Php 126,945.00

Direct Cost Php 126,945.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 126,945.00
Adj. Unit Cost 21,157.50 / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 2"x2"x3/16" Angle Bar
Quantity = 17.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
2"x2"x3/16" Angle Bar pcs 17.00 1,100.00 18,700.00
Php 18,700.00

Direct Cost Php 18,700.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 18,700.00
Adj. Unit Cost 1,100.00 / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 50mm Wood Planks
Quantity = 7.04 sq.m.
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
75mm dia PVC Pipe pcs 26.00 1,198.00 31,148.00 19000.28 50,148.28
75mm dia PVC Elbow pcs 36.00 140.00 5,040.00 3074.4 8,114.40
150mm dia PVC Pipe pcs 10.00 1,200.00 12,000.00 7320 19,320.00
Solvent Cement can 4.00 96.00 384.00 234.24 618.24
CHB #4 pcs 270.00 17.00 4,590.00 2799.9 7,389.90
Portland Cement bags 10.00 265.00 2,650.00 1616.5 4,266.50
Screened Sand cu.m. 5.00 1,200.00 6,000.00 3660 9,660.00
Php 61,812.00

Direct Cost Php 61,812.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 61,812.00
Adj. Unit Cost 8,780.11 / sq.m.

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 8mm dia. Expansion Bolt
Quantity = 16.00 pcs
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
Water Closet w/ Complete Accessories set 3.00 -
Lavatory W/ Accessories set 3.00
Faucets pcs 4.00
Php -

Direct Cost Php -

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total -
Adj. Unit Cost - / pcs

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 16mm Thk. Base Plate
Quantity = 0.16 sq.m.
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -
No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
-
-
Php -

Direct Cost Php -

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total -
Adj. Unit Cost - / sq.m.

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 0 Welding Rod
Quantity = 20.00 kg
No. of
Designation No. of Person Daily Rate Amount
Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

No. of
Name and Capacity No. of Units Daily Rate Amount
Days
B. EQUIPMENT

Name and Specs. Unit Quantity Unit Cost Amount

C. MATERIAL COST
Glazed Tiles 0.6m x 0.6m pcs 360.00 250.00 90,000.00 54900 144,900.00
Unglazed Tiles 0.3m x 0.3m pcs 385.00 250.00 96,250.00 58712.5 154,962.50
Tile Adhesive bags 100.00 404.00 40,400.00 24644 65,044.00
Tile Grout bags 30.00 150.00 4,500.00 2745 7,245.00
Php 231,150.00

Direct Cost Php 231,150.00

II. Indirect Cost
O.C.M. =
Profit =
Vat =
-
Total Indirect Cost Php -
Total 231,150.00
Adj. Unit Cost 11,557.50 / kg

Prepared by:

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 11 Balcony and Trellis Works
Quantity = 0.00 -
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
Fiber Cement Ceiling Board (4.5mm THK.) pc 25.00 495.00 12,375.00 7548.75 19,923.75
Metal Carrying Channel (Ceiling Joist) pc 28.00 165.00 4,620.00 2818.2 7,438.20
Metal Double Furrring Channel (Nailer) pc 21.00 165.00 3,465.00 2113.65 5,578.65
Metal Wall Angle Channel pc 10.00 55.00 550.00 335.5 885.50
Preformed Wire Clip pc 150.00 50.00 7,500.00 4575 12,075.00
Rivets box 2.00 384.00 768.00 468.48 1,236.48
1" Metal Screw pc 200.00 5.00 1,000.00 610 1,610.00
Roof soffit spandrel sq.m. 52.80 1,500.00 79,200.00 48312 127,512.00
Php 109,478.00

Direct Cost Php 109,478.00

.
 DETAILED ESTIMATES
Name of Project : Proposed 2-Storey Residential Building
Location : Brgy. Sav Vicente, Butuan City
Item 11 Balcony and Trellis Works
Quantity = 0.00 -
No. of No. of
Designation Daily Rate Amount
Person Days
I Direct Cost
A. LABOR
Foreman -
Skilled Laborer -
Unskilled Laborer -
Php -

Name and Specs. Unit Quantity Unit Cost Amount

B. MATERIAL COST
bunk house lot 1.00 15,000.00 15,000.00
barriers lot 1.00 5,000.00 5,000.00
-
Php 20,000.00

Direct Cost Php 20,000.00