SLAB INSTALLATION ESTIMATE FOR MADAM BEATRICE FAMILY

Item Description Unit Qty Rate Amount (Kshs.)

Concrete works
Vibrated reinforced concrete class 20 in;

A Beams, staircase & 150 mm slab CM 21.23

a Cement bags 135 700 94,500.00

b Sand t 15.7 2200 34,540.00
c Ballast t 31.4 2500

d Allow for labour 1 51,885.00

Totals for concrete works carried to summary 180,925.00

B Reinforcement works

High yield deformed steel bar reinforcement to B.S. 4449

Supply and fix steel bar in structural concrete work including cutting,
bending, hoisting, tying wire, spacing blocks and supporting all in position
a

8 mm Diameter bars kgs 245.37 140 34,351.80

10 mm Diameter bars kgs 1013.91 140 141,947.40

12 mm Diameter bars kgs 96.18 140 13,465.20

16 mm Diameter bars kgs 125.7 140 17,598.00

Binding Wire kgs 5.64 140 789.60

Allow for labour kgs 45,000.00

Totals for Reinforcement works carried to summary 253,152.00

C Formwork

Sawn formwork: to

a Sides of Beams sm 40 220 8,800.00

b Slab soffits sm 77.3 220 17,006.00

c Allow for labour sm 117.3 200 23,460.00

Totals for Formwork carried to summary 49,266.00

D FINISHES

Internal wall finishes

a Plaster

Plaster: 20 mm cement/lime putty/sand: steel troweled: on masonry or

concrete: to

Concrete or masonry surfaces SM 211.6

 Cement bags 38 700 26,600.00
Sand t 8.76 2500 21,900.00

Allow for labour 1 21,600.00

Totals for Plaster carried to summary 70,100.00

E Electrical conduits

a 25 mm diameter pipe for :

Lights N0 13 250 3,250.00
sockets N0 13 250 3,250.00

b PVC 4 way circular Junction Box N0 12 40 480.00

c Pvc single Patrice Box N0 11 50 550.00
d Pvc Double Patrice Box N0 12 60 720.00
e 4 way distribution board as tronic N0 1 2500 2,500.00
f 15x15 Meter Box N0 1 3000 3,000.00

g Allow for labour 13,750.00 7,562.50

Totals for electrical conduits carried to summary 21,312.50

F Mechanical

a 25 mm ppr pipe N0 5 291 1,455.00

b UPVC 4'' waste pipe N0 3 1563 4,689.00
c 1.5'' waste pipe N0 1 667 667.00

d 1'' one way Floor trap N0 2 320 640.00

e 4'' 4 way floor trap No 1 467 467.00

f Allow for labour 6,000.00

g Manhole
18''x24'' manhole size with a depth 800 mm No 3 8700 26,100.00

h Supply and install Grated manhole cover size 600 x 450 mm No 3 8000 24,000.00

Totals for Mechanical works carried to summary 64,018.00

SUMMARY
A Concrete works 180,925.00

B Reinforcement works 253,152.00

C Formwork 49,266.00

D Plaster 70,100.00

E Electrical conduits 21,312.50

F Mechanical Works 64,018.00

Grand Total 638,773.50

slab 4.9 3.4 16.66
3.2 1.4 4.48
4.4 3.5 15.4
3.2 3 9.6
2.4 2.6 6.24
4.9 6.4 31.36
Depth 0.15
Total Area 83.74
Vol 12.561

stairs
Vol
Riser & Tread 0.156 0.3 0.5 9 0.2106 1.1 0.23166
Flight 3.427 0.2 1 1 0.6854 1.1 0.75394
landing 0.965 0.15 1 1 0.14475 1.3 0.188175

Section 2
Riser & Tread 0.156 0.3 0.5 8 0.1872 1.1 0.20592
Flight 2.55 0.2 1 1 0.51 1.1 0.561
landing 1.3 0.15 1 1 0.195 1.1 0.2145

Total Vol 2.155195

Total Conc Vol 14.7162

say 15
beam
a 1.1 0.45 0.2 2 0.198
b 3.3 0.45 0.2 5 1.485
c 3 0.45 0.2 4 1.08
d 1.2 0.45 0.2 2 0.216
1.4 0.45 0.2 2 0.252
1 2.2 0.45 0.2 2 0.396
2 3 0.45 0.2 3 0.81
3 2.6 0.45 0.2 5 1.17
4 0.9 0.45 0.2 4 0.324
5 1.4 0.45 0.2 3 0.378
6 1.1 0.45 0.2 2 0.198

6.507 21.2232
1 sitting room Total Area
5 2.8 2 28
4.5 2.8 2 25.2
1.91 0.2 7 2.674
0.6 0.2 3 0.36
2.35 0.2 5 2.35
4.5 0.2 1 0.9
2.8 0.2 1 0.56
0.9 0.2 1 0.18
Less Openings -1.91 0.6 3 -3.438
-1.91 4.5 1 -8.595
-0.9 0.44 1 -0.396
-2.8 2.35 1 -6.58
-0.9 2.35 1 -2.115

Total Area 39.1 39.1

2 Dinning RM 2.8 2.8 2 15.68

3 2.8 2 16.8
0.6 0.2 2 0.24
1.5 0.2 1 0.3
1.91 0.2 4 1.528
1.5 0.2 2 0.6
1.35 0.2 2 0.54
3 0.2 1 0.6
less -3 1.35 1 -4.05
-0.6 1.91 2 -2.292
-1.5 1.5 2 -4.5

Total Area 25.446 25.446

3 Kitchen 3.1 2.8 2 17.36

3 2.8 2 16.8
0 3 0.2 1 0.6
1.35 0.2 2 0.54
2.1 0.2 6 2.52
0.9 0.2 3 0.54
1.5 0.2 1 0.3
1.5 0.2 2 0.6
less O -3 1.35 1 -4.05
-0.9 2.1 3 -5.67
-1.5 1.5 1 -2.25

Total Area 27.29 27.29

4 Pantry 3 2.8 2 16.8
1.2 2.8 2 6.72
o 1.91 0.2 2 0.764
0.6 0.2 1 0.12
0.9 0.2 1 0.18
2.1 0.2 2 0.84
less -0.9 2.1 1 -1.89
-0.6 1.91 1 -1.146

Total 22.388 22.388

5 WC/SHW 1 2.8 2 5.6

3 2.8 2 16.8
o 0.9 0.2 1 0.18
2.1 0.2 2 0.84
0.6 0.2 1 0.12
0.6 0.2 2 0.24
less -0.9 2.1 1 -1.89
-0.6 0.6 1 -0.36

Total 21.53 21.53

Bedroom 01 3.3 2.8 2 18.48

6 3 2.8 2 16.8
o 1.5 0.2 2 0.6
1.5 0.2 1 0.3
0.9 0.2 1 0.18
2.1 0.2 2 0.84
Less -1.5 1.5 1 -2.25
-0.9 2.1 1 -1.89

Total 33.06 33.06

7 stair well 2.4 2.8 2 13.44

5.8 2.8 2 32.48
o 0.9 0.2 3 0.54
2.1 0.2 6 2.52
0.6 0.2 2 0.24
1.91 0.2 4 1.528
less -0.6 1.91 2 -2.292
-0.9 2.1 3 -5.67

Total 42.786 42.786

Grand Total 211.6
 Sitting Room
Conduit
1 Sitting Room junction bo 10
l1 2.74 switch box 11
l2 3.2 socket box 12
h 1.3 consumer box 1
2 loby & stairwell meter box 1
1.72
2.7
1.7
h 1.3
3 Kitchen 3
1.7
h 1.3
4 kityard 1
2.2
h 1.3
5 Dinning 3.4
2
h 1.3
6 pantry 2.25
1
h 1.3
wash 3.2
7 1.3
h 1.3
8 bed 01 2.4
1.6
1.3
1.3
2

lighting conduit 50.81

socket conduit
sitting 2
3.4
3
2
2.8
2.1
1.3
dinning/kitchen 4.2
5.2
h 2.3
h 2.3
3.5
h 2.3
bed 1.6
1.6
3.2
2.3
2.3

socket conduit 47.4

 12 12 12
top 742 top 358.66 top
area 113.1429 area 113.1429 area

bars 6.558081 bars 3.169975 bars

16 16 16
top 5 top 358.66 top
area 201.1429 area 201.1429 area

bars 0.024858 bars 1.783111 bars

 12
171
113.1429 742 358.66 171
5 358.66 205
1.511364

16
205
201.1429

1.019176
2CB1 2NO D8 D10 D12 D16 SLAB ACL NO
TOP BARS 3.38 2 13.52 B1 900 4.7 7.4 5.5 40.7
3.38 2 13.52 1400 7.9 12 8 96
BOTTOM BARS 5.16 2 900 9.1 14.35 5.5 78.925
5.16 2 20.64 2600 10.4 16.3 14 228.2
RINGS 1.18 23 54.28 3000 7.9 12 16 192
3400 4.7 7.4 18 133.2
2CB2 1N0 0
TOP BARS 12 2 24 B2 1300 2.6 4.1 7.5 30.75
MIDDLE BAR 12 2 24 4700 12.2 15.65 24.5 383.425
BOTTOM BARS 12 2 24 3200 7.9 10.25 17 174.25
RINGS 1.18 55 64.9 1200 3.5 5.45 7 38.15

2CB3 1N0 d10 1,395.60

TOP BARS 8.36 2 16.72
BOTTOM BARS 8.48 2 16.96 T1 n0 n0
RINGS 1.18 40 47.2 8 4.7 1 37.6
4 1.2 2 9.6
2CB4 1N0 18 4.7 1 84.6
TOP BARS 6.36 2 12.72 4 4.4 1 17.6
BOTTOM BARS 6.84 2 13.68 5 2 2 20
RINGS 1.18 30 35.4 7 4.4 1 30.8

2CB5 1N0 d08 200.2

TOP BARS 9.68 2 19.36
2.7 1 2.7 stairs
BOTTOM BARS 9.56 2 19.12 5 3.8 2 38
6.2 1 6.2 17 1.04 1 17.68
RINGS 1.18 46 54.28 6 1.04 2 12.48
5 3.6 2 36
2CB6 12 1.04 1 12.48
TOP BARS 3 2 6
BOTTOM BARS 3 2 6 d10 116.64
RINGS 1.18 13 15.34

2CB7
TOP BARS 11.46 2 22.92
2 2 4
BOTTOM BARS 6.01 2 12.02
11.46 2 22.92
RINGS 1.18 56 66.08

2CB8 2N0
TOP BARS 3.6 2 14.4
BOTTOM BARS 3.6 2 14.4
RINGS 1.18 17 40.12

2CB9 1N0
TOP BARS 3.6 2 7.2
BOTTOM BARS 3.6 2 7.2
RINGS 1.18 17 20.06

D8 421.7 D10 132.3 D12 108.3 D16 79.54

200.2 1396
116.6
621.9 1645 108.3 79.54
Fwk props 3.3 5.5
3.3 3 9.9 1.2 2
1.2 3 3.6 3.1 5.166667
3.1 3 9.3 1.2 2
1.2 3.1 3.72 2.8 4.666667
2.8 3 8.4 5 8.333333
5 4.5 22.5 1.2 2
1.2 4.5 5.4 1.1 1.833333
1.1 3.43 3.773 1.1 1.833333
1.1 2.55 2.805 1.3 2.166667
landing 1.3 0.533 0.6929 1.1 1.833333
1.1 1.3 1.43 2.4 4
2.4 2.4 5.76

slab 77.2809

Beam
inside 3.3 0.3 0.99
3 0.3 0.9
1.2 0.3 0.36
3 0.3 0.9
3.1 0.3 0.93
3 0.3 0.9
1.2 0.3 0.36
3.1 0.3 0.93
5 0.3 1.5
4.5 0.3 1.35
2.8 0.3 0.84
3 0.3 0.9
1.2 0.3 0.36
4.5 0.3 1.35
2.4 0.3 0.72
2.4 0.3 0.72
3.4 0.45 1.53
2.4 0.45 1.08
3.4 0.45 1.53
2.4 0.45 1.08
outside
4.9 0.45 2.205
3.2 0.45 1.44
1.3 0.45 0.585
2.8 0.45 1.26
1.3 0.45 0.585
6.4 0.45 2.88
4.9 0.45 2.205
3.4 0.45 1.53
3.2 0.45 1.44
3 0.45 1.35
1.2 0.45 0.54
3.5 0.45 1.575
1.2 0.45 0.54
1.4 0.45 0.63
3.2 0.45 1.44
1.1 0.45 0.495

39.93
 3 5 27.5 28
3 5 10 10
3 5 25.83333 26
3.1 5.166667 10.33333 11
3 5 23.33333 24
4.5 7.5 62.5 63
4.5 7.5 15 15
3.43 5.716667 10.48056 11
2.55 4.25 7.791667 8
0.533 0.888333 1.924722 2
1.3 2.166667 3.972222 4
2.4 4 16 16

props 218
 kgs Buy
D8 246 209.1 44.16148 45
D10 1014 861.9 116.5002 117
D12 97 82.45 7.73923 8
D16 126 107.1 5.654824 6

kgs Buy
D8 246 246 51.95469 52
D10 1014 1014 137.059 138
D12 97 97 9.104977 10
D16 126 126 6.652734 7
 Reinforcement bars quantity
estimate for slab installation

Item Bar size No. of Bars

a. D8 45
b. D10 117
c. D12 8
d. D16 6