Scribd
Upload
229 views2 pages

C-25 Break Down

This document analyzes the direct and indirect costs for a concrete work project involving 1 cubic meter of C-25 concrete. The direct costs include materials costing 11,043.50 Birr/m3 and labor costing 2,850 Birr/m3. Equipment costs add another 1,200 Birr/m3. With a daily output of 20 cubic meters, the total unit cost is 13,567.20 Birr/m3. Overhead and profit add another 2,826.50 Birr/m3 to the total cost. In summary, this analysis breaks down the material, labor, equipment, overhead and profit costs to determine a total unit cost of 13,

Uploaded by

michael
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
229 views2 pages

C-25 Break Down

This document analyzes the direct and indirect costs for a concrete work project involving 1 cubic meter of C-25 concrete. The direct costs include materials costing 11,043.50 Birr/m3 and labor costing 2,850 Birr/m3. Equipment costs add another 1,200 Birr/m3. With a daily output of 20 cubic meters, the total unit cost is 13,567.20 Birr/m3. Overhead and profit add another 2,826.50 Birr/m3 to the total cost. In summary, this analysis breaks down the material, labor, equipment, overhead and profit costs to determine a total unit cost of 13,

Uploaded by

michael
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS

PROJECT: CONCRETE WORK


WORK ITEM: ( 3.1 ) C-25 Concrete (mechanical mix) -1:2:3
TOTAL QUANTITY OF WORK ITEM: 1 m3 1 m3

Material Cost (1:01) Labor (1:02)

Cost per
Type of Material Unit Qty * Rate Unit Labor by Trade No.
Cement Qtl.. 3.53 1950.00 6883.50 Foreman 1
Sand m3 0.49 3000.00 1470.00 Gang Leader 1
Gravel (02) m3 0.74 3500.00 2590.00 Plasterer I 2
Water m3 1.00 100.00 DL II 5
Vibrator Ope. 1
Mixer Ope. 1

Total (1:-01) 11043.50 Total (1:02)

A= Materials Unit Cost 11043.50 Birr/m3 B=Manpower Unit Cost


Total of (1:02)
Daily Output
Direct Cost of work item = A+B+C =
Overhead Cost:
Profit Cost:
Total :
Remark ________________________________________________________
UF: UTILIZATION FACTOR Total unit cost:
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

_______________________ _________________
Prepared by Checked by
& INDIRECT COSTS
LABOR DAILY OUTPUT: 20 m3 / Dy
EQUIPMENT DAILY OUT PUT: 20 m3 / Dy
RESULT: 13567.20 Birr/m3

Labor (1:02) Equipment Cost (1:03)

**
Indexed Type of Daily Daily
UF Daily Cost Daily Cost Equipment No. Rental Cost
0.25 600 150 mixer 1 1400 1400
1 450 450 vibrator 2 500 1000
1 300 600 0
1 250 1250 0
1 200 200 0
1 200 200 0
0
0
0
Total (1:02) 2850.00 Total (1:03) 2400

142.50 Br./m3 C=Equipment Unit Cost 120 Br./m3


Total of (1:03)
Daily Output
11306.00 Birr/m3
Overhead Cost: 15% 1695.90 "
Profit Cost: 10% 1130.60 "
Total : 13567.20 Birr/m3

Total unit cost: 13567.20 Birr/m3

ARGETED OUTPUT.

______________________ ________________________
Checked by Approved by

You might also like