Name of Work: Estimate of ARM WORK at Sub-Division3: ESIS hospital Campus

(Hospital,dispensary,SRO office & staff quarters ) Jalandhar. ESI Dispensary

Moga,ESIS Hospital Campus (Hospital,dispensary,Branch office ) Phagwara, ESI
Dispensary kapurthala,ESI Dispensary Dhariwal (near egerton wollen mills), ESIS
Dispensary and Branch office focal point jalandhar, ESIS Dispensary
bhatinda,Punjab.

final ABSTRACT OF COST of Civil

Sr. No. Particulars DSR AMOUNT NDSR AMOUNT

a COST AS PER ANNEXURE -A 4,993,711.01 -

b COST AS PER ANNEXURE -B (Material supply) 941,602.27 331,169.00

c COST AS PER ANNEXURE -C (Manpower) 2,919,660.00 -

d COST AS PER ANNEXURE -D(Salvage value) -20,400.00

e COST AS PER ANNEXURE -E (Horticulture) 319,386.00

f COST AS PER ANNEXURE -F1(Actual Repair 959,500.30

Work )
COST AS PER ANNEXURE -F2(Manpower for 583,368.00
Actual Repair Work )
g Total 10,717,227.58 310,769.00

Basic Cost 9,568,953.20

Add GSTof 18% on DSR works 1,722,411.58

Total Cost 11,291,364.77

h Grand Total (DSR+NDSR) 11,602,133.77

 ANNEXURE -A
U.P Rajkiya Nirman Nigam Ltd.
Electrical Unit-New Delhi
Name of Work: Estimate of ARM Civil Work at Sub-Division3: ESIC Hospital,Dispensary & Staff Quarters Ludhiana,moga,civil hospital
phagwara,kapurthala,new egerton wollen mills,focal point jalandhar,udham singh nagar jalandhar,bathinda,jalandhar,phagwara,Punjab.

Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled

1 1.1.18 or waste material by mechanical transport including loading, transporting, CUM 70.00 411.30 28,791.00
unloading to approved municipal dumping ground for lead upto 10 km for all
lifts, complete as per directions of Engineer-in-charge.

Earth work in excavation by mechanical means (Hydraulic excavator) / manual

means in foundation trenches or drains (not exceeding 1.5 m in width or 10
2 2.8.1 sqm on plan) including dressing of sides and ramming of bottoms, lift up to 1.5 Cum 30.00 286.85 8,605.50
m, including getting out the excavated soil and disposal of surplus excavated
soil as directed, within a lead of 50 m.
All kinds of soil.

Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms, depth up to 1.5 m
3 including getting out the excavated soil, and then returning the soil as required, -
inlayers not exceeding 20 cm in depth, including consolidating each deposited
layer by ramming, watering, etc. and disposing of surplus excavated soil as
directed, within a lead of 50 m : All kinds of soil

4 2.10.1.1 Pipes, cables etc, not exceeding 80 mm dia. Rmt 25.00 255.55 6,388.75
5 2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300 mm dia Rmt 30.00 417.35 12,520.50

Filling available excavated earth (excluding rock) in trenches, plinth, sides of

6 2.25 foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 30.00 253.95 7,618.50
deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m.

7 2.27 Suppling and filling in plinth with Sabarmati sand floors including, watering, cum 15.00 2,161.20 32,418.00
ramming, consolidating and dressing complete.
Surface dressing of the ground including removing vegetation and in-equalities
8 2.28.1 not exceeding 15 cm deep and disposal of rubbish, lead up to 50 m and lift Sqm 200.00 28.15 5,630.00
upto1.5 m. All kinds of soil.
Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-
termite treatment (excluding the cost of chemical emulsion) :Treatment of soil
under existing floors using chemical emulsion @ one litre per hole, 300 mm
apart including drilling 12 mm diameter holes and plugging with cement mortar
9 2.35.3.1 1:2 ( 1 cement : 2 Coarse sand) to match the existing floor : Sqm 20.00 256.15 5,123.00
With Chlorpyriphos/Lindane E.C. 20% with 1% concentration

Treatment at points of contact of wood work by chemical emulsion

10 2.35.5 Chlorpyriphos/Lindane ( in oil or kerosene based solution ) @ 0.5 litres per hole mtr 40.00 257.55 10,302.00
by drilling 6 mm dia holes at downward angle of 45 degree at 150 mm centre
to centre and sealing the same.

Providing and laying in position cement concrete of specified grade excluding

11 4.1.3 the cost of centering and shuttering - Cum 20.00 7,365.15 147,303.00
All work up to plinth level : 1:2:4 (1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size)

Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3

coarse sand : 6 graded stone aggregate 20 mm nominal size) over 75mm thick
12 4.17 bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and sqm 15.00 681.65 10,224.75
grouted with fine sand, including necessary excavation, levelling & dressing &
finishing the top smooth.

Centering and shuttering including strutting, propping etc. and removal of form
13 4.3.1 work for : Sqm 50.00 307.95 15,397.50
Foundations, footings, bases for columns.

Providing and laying in position specified grade of reinforced cement concrete

excluding the cost of centering, shuttering, finishing and reinforcement - All
15 5.1.3 work up to plinth level : Cum 10.00 7,945.65 79,456.50
1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal
size)

Steel reinforcement for R.C.C. work including straightening, cutting, bending,

16 5.22.6 placing in position and binding all complete up to plinth level. Kg 150.00 89.65 13,447.50
Thermo-Mechanically Treated bars of grade Fe-500D or more
Brick work with common burnt clay F.P.S. (non modular) bricks of class
17 6.1.2 designation 7.5 in foundation and plinth in: Cum 5.00 6,658.25 33,291.25
Cement mortar 1:6 (1 cement : 6 coarse sand)

Brick work with common burnt clay F.P.S. (non modular) bricks of class
18 6.4.2 designation 7.5 in superstructure above plinth level up to floor V level in all Cum 10.00 8,288.35 82,883.50
shapes and sizes in :
Cement mortar 1:6 (1 cement : 6 coarse sand)

Half brick masonry with common burnt clay F.P.S. (non modular) bricks of class
19 6.13.2 designation 7.5 in superstructure above plinth level up to floor V level. Sqm 30.00 1,018.05 30,541.50
Cement mortar 1:4 (1 cement :4 coarse sand)

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen platforms, vanity counters,window
sills, facias and similar locations of required size, approved shade, colour and
20 8.2.1.1 texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse Sqm 10.00 2,906.45 29,064.50
sand), joints treated with white cement, mixed with matching pigment,epoxy
touch ups, including rubbing,curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.Raj Nagar Plain white marble/
Udaipur green marble/ Zebra black marble. Area of slab upto 0.50 sqm

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen platforms, vanity counters,window
sills, facias and similar locations of required size, approved shade, colour and
21 8.2.2.1 texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse Sqm 10.00 4,679.35 46,793.50
sand), joints treated with white cement, mixed with matching pigment,epoxy
touch ups, including rubbing,curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.Granite of any colour and shade.
Area of slab upto 0.50 sqm

22 Wood and PVC Work -

Providing wood work in frames of doors, windows, clerestory windows and
23 other frames, wrought framed and fixed in position with hold fast lugs or with -
dash fasteners of required dia & length ( hold fast lugs or dash fastener shall be
paid for separately).
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

24 9.1.2 Sal wood Cum 0.10 106,720.85 10,672.09

Providing and fixing factory made P.V.C. door frame of size 50x47mm with a
wall thickness of 5mm, made out of extruded 5mm rigid PVC foam sheet,
mitred at corners and joined with 2 Nos. of 150mm long brackets of
25 9.119 15x15mmM.S. square tube, the vertical door frame profiles to be reinforced Rmt 20.00 408.25 8,165.00
with19x19mm M.S. square tube of 19 gauge, EPDM rubber gasket weather seal
to be provided through out the frame. The door frame to be fixed to the wall
using M.S. screws of 65/100mm size, complete as per manufacturers
specification and direction of Engineer-in-Charge.

Providing and fixing to existing door frames. 30 mm thick factory made

Polyvinyl Chloride (PVC) door shutter made of styles and rails of a UPVC hollow
section of size 60x30 mm and wall thickness 2 mm (± 0.2 mm), with inbuilt
decorative moulding edging on one side. The styles and rails mitred and joint at
the corners by means of M.S. galvanised/plastic brackets of size 75x220 mm
having wall thickness 1.0 mm and stainless steel screws. The styles of the
shutter reinforced by inserting galvanised M.S. tube of size25x20 mm and 1 mm
26 9.118.2 (± 0.1 mm) wall thickness. The lock rail made up of 'H' section, a UPVC hollow Sqm 5.00 2,008.55 10,042.75
section of size 100x30mm and 2 mm (± 0.2 mm) wall thickness fixed to the
shutter styles by means of plastic/ galvanised M.S. 'U' cleats. The shutter frame
filled with a UPVC multi-chambered single panel of size not less than 620 mm,
having over all thickness of 20mm and 1 mm (± 0.1 mm) wall thickness . The
panels filled vertically and tie bar at two places by inserting horizontally 6mm
galvanised M.S. rod and fastened with nuts and washers, complete as per
manufacturer's specification and direction of Engineer-in-charge.

Providing and fixing to existing door frames. 30 mm thick Fiberglass Reinforced

Plastic (F.R.P.) flush door shutter in different plain and wood finish made with
fire retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP
27 9.122.2 laminate all around, with suitable wooden blocks inside at required places for Sqm 5.00 3,963.70 19,818.50
fixing of fittings and polyurethane foam (PUF)/ Polystyrene foam to be used as
filler material throughout the hollow panel, casted monolithically with testing
parameters of F.R.P. laminate conforming to table - 3 of IS: 14856, complete as
per direction of Engineer-in-charge.

Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of cross-
section 90 mm x 45 mm having single rebate of 32 mm x 15 mm to receive
shutter of 30 mm thickness .The laminate shall be moulded with fire resistant
28 9.121 grade unsaturated polyester resin and chopped mat. Door frame laminate shall rmt 10.00 702.60 7,026.00
be 2 mm thick and shall be filled with suitable wooden block in all the three
legs. The frame shall be covered with fiber glass from all sides. M.S. stay shall
be provided at the bottom to steady] the frame.

Providing and fixing factory made Fiberglass Reinforced plastics (F.R.P.) chajja
4mm thick of required colour, size and design made by Resin Transfer Moulding
(RTM) Machine Technology, resulting in void free compact laminate in single
piece, having smooth gradual slope curvature for easy drainage of water and
duly reinforced by 2nos. vertically and 1nos. horizontally 50x2mmthick M.S. flat
29 9.128 with 12mm in built hole for grouting on the existing wall along with the 50mm Sqm 5.00 4,901.50 24,507.50
flanges duly inserted and sealed in the wall complete in one single piece casted
monolithically, including all necessary fittings . The FRP Chajja should be
manufactured using unsaturated Polyester resin as per IS:6746 duly reinforced
with fibre glass chopped strand mat (CSM) as per IS:11551 complete with
protective Gel coat U/V coating on Top for complete resistance from the
extreme of temperature, weather & sunlight,

Providing and fixing ISI marked flush door shutters conforming to IS: 2202 (Part
I) non-decorative type, core of block board construction with frame of 1stclass
30 9.21.2 hard wood and well matched commercial 3 ply veneering with vertical grains or Sqm 10.00 1,881.95 18,819.50
cross bands and face veneers on both faces of shutters : 30 mm thick including
ISI marked Stainless Steel butt hinges with necessary screws.

Extra for providing lipping with 2nd class teak wood battens 25 mm minimum
31 9.23 depth on all edges of flush door shutters (over all area of door shutter to be Sqm 5.00 401.40 2,007.00
measured).
Providing and fixing fly proof galvanized M.S. wire gauge to windows and
clerestory windows using wire gauge with average width of aperture 1.4 mm in
32 9.51.1 both directions with wire of dia 0.63 mm all complete. With 2nd class teak sqm 7.00 1,164.90 8,154.30
wood beading 62X19 mm

Providing and fixing in position collapsible steel shutters with vertical channels
20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and
33 10.3 bottom rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with sqm 3.00 9,397.35 28,192.05
bolts, nuts, locking arrangement, stoppers, handles, including applying a
priming coat of approved steel primer.

Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6mm
angle iron and 3mm M.S. gusset plates at the junctions and corners, all
34 10.5.1 necessary fittings complete, including applying a priming coat of approved steel Sqm 5.00 4,781.15 23,905.75
primer.
Using M.S. angels 40x40x6 mm for diagonal braces.

Steel work in built up tubular (round, square or rectangular hollow tubes etc.)
35 10.16.2 trusses etc., including cutting, hoisting, fixing in position and applying a priming kg 100.00 168.95 16,895.00
coat of approved steel primer, including welding and bolted with special shaped
washers etc. complete.Hot finished seamless type tubes

Steel work welded in built up sections/ framed work including cutting, hoisting,
36 10.25.2 fixing in position and applying a priming coat of approved steel primer using Kg 100.00 142.30 14,230.00
structural steel etc. as required. In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works.

Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes,
channels, plates etc., including welding, grinding, buffing, polishing and making
curvature (wherever required) and fitting the same with necessary stainless
steel nuts and bolts complete, i/c fixing the railing with necessary accessories &
37 10.28 stainless steel dash fasteners , stainless steel bolts etc., of required size, on the kg 25.00 612.25 15,306.25
top of the floor or the side of waist slab with suitable arrangement as per
approval of Engineer-incharge, (for payment purpose only weight of stainless
steel members shall be considered excluding fixing accessories such as nuts,
bolts, fasteners etc.).

38 10.30.1 Providing & fixing glass panes with putty and glazing clips in steel doors, sqm 5.00 940.30 4,701.50
windows, clerestory windows, all complete with : 4.0 mm thick glass panes
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Providing and fixing angle iron frames for doors, windows and ventilators of
mild steel Angle sections of size 35x35x5 mm, joints mitred and welded by
angle iron 35x35x5 mm or 35x 5 mm flat pieces to the existing T-iron frame or
39 10.31 to the wall with dash fastener, kg 50.00 103.71 5,185.50
including fixing of necessary butt hinges and screws and applying a priming coat
of approved steel primer, all complete as per the direction of Engineer-In-
charge.

Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

40 11.3.1 aggregate) finished with a floating coat of neat cement, including cement slurry, sqm 25.00 545.00 13,625.00
but excluding the cost of nosing of steps etc. complete.40 mm thick with 20
mm nominal size stone aggregate
Kota stone slab flooring over 20 mm (average) thick base laid over and jointed
with grey cement slurry mixed with pigment to match the shade of the slab
41 11.26.1 including rubbing and polishing complete with base of cement mortar 1 : 4 (1 Sqm 10.00 1,706.60 17,066.00
cement : 4 coarse sand) :
25 mm thick.

Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS : 15622
(thickness to be specified by the manufacturer ) of approved make in all
colours, shades except burgundy, bottle green, black of any size as approved by
42 8.31 Engineer-in-Charge, in skirting, risers of steps and dados over 12 mm thick bed Sqm 20.00 1,063.45 21,269.00
of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm including pointing in white cement mixed with pigment
of matching shade complete.

Providing and laying Ceramic glazed floor tiles 300x300 mm (thickness to be

specified by the manufacturer) of 1st quality conforming to IS :15622 of
43 11.37 approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on Sqm 25.00 935.60 23,390.00
20 mm thick Cement Mortar 1:4 (1 Cement : 4Coarse sand) including pointing
the joints with white cement and matching pigment etc., complete.

Providing and laying vitrified floor tiles in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and
44 11.41.2 conforming to IS: 15622, of approved make, in all colours and shades, laid on Sqm 25.00 1,416.65 35,416.25
20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey
cement slurry @ 3.3kg/sqm including grouting the joints with white cement and
matching pigments etc., complete. Size of Tile 600x600 mm

Providing and laying Vitrified tiles in different sizes (thickness to be

specified by manufacturer), with water absorption less than 0.08 % and
conforming to I.S. 15622, of approved make, in all colours & shade, in
45 11.46.2 skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 sqm 25.00 1,466.50 36,662.50
cement: 3 coarse sand), jointing with grey cement slurry @ 3.3kg/sqm
including grouting the joint with white cement & matching pigments
etc. complete , Size of Tile 600x600 mm

Providing corrugated G.S. sheet roofing including vertical / curved surface fixed
with polymer coated J or L hooks, bolts and nuts 8 mm diameter with bitumen
and G.I. limpet washers or with G.I. limpet washers filled with white lead,
including a coat of approved steel primer and two coats of approved paint on
overlapping of sheets complete (up to any pitch in horizontal/ vertical or curved
46 12.1.2 surfaces), excluding the cost of purlins, rafters and trusses and including cutting sqm 25.00 1,135.45 28,386.25
to size and shape wherever required.0.80 mm thick with zinc coating not less
than 275 gm/m²

Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand :

47 12.21.1 4 stone aggregate 10 mm and down gauge), including finishing with cement metre 30.00 260.20 7,806.00
mortar 1:3 (1 cement : 3 fine sand) as per standard design : In 75x75 mm deep
chase

Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
48 12.41.1 conforming to IS : 13592 Type A including jointing with seal ring conforming to metre 25.00 213.00 5,325.00
IS : 5382 leaving 10 mm gap for thermal expansion.(i)Single socketed pipes.
75 mm diameter

49 12.41.2 110 mm diameter metre 20.00 319.75 6,395.00

Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
50 13592 Type A including jointing with seal ring conforming to IS :5382 leaving 10 -
mm gap for thermal expansion.
Coupler, Single tee without door and Bend 87.5°
51 12.42.1.1 75mm No. 10.00 79.80 798.00
52 12.42.1.2 110mm No. 10.00 119.95 1,199.50
53 12.42.3.1 Single tee with door 75x75x75 mm each 10.00 141.55 1,415.50
54 12.42.3.2 Single tee with door 110x110x110 mm each 10.00 205.45 2,054.50
55 12.42.4.1 75x75x75 mm No. 10.00 124.20 1,242.00
56 12.42.4.2 110x110x110 mm No. 10.00 190.75 1,907.50
57 12.42.5.1 75mm bend No. 10.00 91.80 918.00
58 12.42.5.2 110mm bend No. 10.00 132.00 1,320.00
59 12.42.6.1 75 mm Shoe each 10.00 81.10 811.00
60 12.42.6.2 110 mm Shoe each 10.00 115.95 1,159.50

Providing and fixing unplasticised -PVC pipe clips of approved design to

unplasticised - PVC rain water pipes by means of 50x50x50mm hardwood plugs,
61 12.43.1 screwed with M.S. screws of required length including cutting brick work and No. 20.00 310.85 6,217.00
fixing in cement mortar 1:4 (1 cement : 4 coarse sand) and making good the
wall etc. complete.
75 mm

62 12.43.2 110 mm No. 20.00 309.50 6,190.00

Providing & fixing UV stabilised fiberglass reinforced plastic sheet roofing up to

any pitch including fixing with polymer coated 'J' or 'L'hooks, bolts & nuts 8mm
dia. G.I plain/bitumen washers complete but excluding the cost of purlins,
rafters, trusses etc. The sheets shall be manufactured out of 2400 TEX panel
63 12.47.2 rovigs incorporating minimum0.3% Ultra-violet stabiliser in resin system under Sqm 20.00 1,048.50 20,970.00
approximately 2400psi and hot cured. They shall be of uniform pigmentation
and thickness without air pockets and shall conform to IS 10192 and IS
12866.Thesheets shall be opaque or translucent, clear or pigmented, textured
or smooth as specified.
2mm thick flat.

Distempering with oil bound washable distemper of approved brand

64 13.41.1. and manufacture to give an even shade : New work (two or more coats) over sqm 2,000.00 162.55 325,100.00
and including water thinnable priming coat with cement primer

65 13.44.1 Finishing walls with water proofing cement paint of required shade : New work sqm 500.00 97.60 48,800.00
(Two or more coats applied @ 3.84 kg/10 sqm)
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Finishing walls with Acrylic Smooth exterior paint of required shade : New work
66 13.46.1 (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of sqm 2,000.00 166.85 333,700.00
exterior primer applied @ 2.20 kg/10 sqm)

67 13.4.2 12 mm cement plaster of mix : Sqm 100.00 294.35 29,435.00

1:6 (1 cement: 6 coarse sand)

68 13.6.2 20 mm cement plaster of mix : Sqm 100.00 401.35 40,135.00

1:6 (1 cement: 6 coarse sand)

70 13.7.2 12 mm cement plaster finished with a floating coat of neat cement of mix Sqm 100.00 361.30 36,130.00
:1:4 ( 1 cement: 4 fine sand)

Providing and applying white cement based putty of average thickness 1 mm, of
71 13.80 approved brand and manufacturer, over the plastered wall surface to prepare Sqm 1,500.00 123.85 185,775.00
the surface even and smooth complete

Finishing with Deluxe Multi surface paint system for interiors and exteriors
using Primer as per manufacturers specifications :
72 13.48.2 Painting wood work with Deluxe Multi Surface Paint of required shade. Two sqm 100.00 144.90 14,490.00
or more coat applied @ 0.90 ltr/10 sqm over an under coat of primer applied
@0.75 ltr/10sqm of approved brand and manufacture

Painting Steel work with Deluxe Multi Surface Paint to give an even shade. Two
73 13.48.3 or more coat applied @ 0.90 ltr/ 10 sqm over an under coat of primer applied sqm 100.00 140.05 14,005.00
@ 0.80 ltr/
10 sqm of approved brand and manufacture

Repairs to plaster of thickness 12mm to 20mm in patches of area 2.5 sq. meters
and under including cutting the patch in proper shape, raking out joints and
74 14.1.2 preparing and plastering the surface of the walls complete including disposal of Sqm 100.00 478.00 47,800.00
rubbish to the dumping ground within 50metres lead
: With cement mortar 1:4 (1 cement : 4 coarse sand).

Renewing glass panes, with putty and nails wherever necessary including
75 14.5.1 racking out the old putty: Sqm 20.00 941.95 18,839.00
Float glass panes of thickness 4 mm
76 14.10 Refixing old glass panes with putty and nails Sqm 20.00 603.05 12,061.00
Renewing bottom rail and/or top runner of collapsible gate including making
77 14.21 good all damages and applying priming coat of zinc chromate yellow primer of kg 50.00 246.15 12,307.50
approved brand and manufacturer
Renewing Wrought iron or M.S. Wheel or roller of steel door or gate and fitting
78 14.22.1 and fixing the same with necessary clamps, nuts and bolts/welding and erection per wheel 20.00 150.95 3,019.00
etc. complete. Wheel 50 mm dia and below

Providing and fixing brass curtain rods of wall thickness 1.25 mm with two brass
79 14.28.2 brackets fixed with brass screws and wooden plugs etc. wherever necessary metre 30.00 362.10 10,863.00
complete.25 mm diameter
80 14.29 Providing and fixing M.S. round or square bars with M.S. flats at required kg 70.00 99.70 6,979.00
spacing in wooden frames of windows and clerestory windows.
Painting (one or more coats) on rain water, soil, waste and vent pipes and
81 13.96 fittings with synthetic enamel paint of approved brand and manufacture and -
required colour on old work :
82 13.96.1 75 mm diameter pipes meter 150.00 23.50 3,525.00
83 13.96.2 100 mm diameter pipes meter 150.00 30.20 4,530.00
84 13.96.3 150 mm diameter pipes meter 150.00 43.45 6,517.50
Wall painting with plastic emulsion paint of approved brand and manufacture
85 13.98.1 to give an even shade : SQM 200.00 90.85 18,170.00
a) One or more coats on old work.
86 13.71 Re-lettering with black Japan paint of approved brand and manufacture PLPCM 500.00 5.05 2,525.00

Providing and fixing double scaffolding system (cup lock type) on

the exterior side, up to seven story height made with 40 mm dia
M.S. tube 1.5 m centre to centre, horizontal & vertical tubes joining
with cup & lock system with M.S. tubes, M.S. tube challies, M.S.
clamps and M.S. staircase system in the scaffolding for working
platform etc. and maintaining it in a serviceable condition for the
required duration as approved and removing it there after .Thescaffolding
87 14.72 system shall be stiffened with bracings, runners, sqm 30.00 285.00 8,550.00
connection with the building etc wherever required for inspection of
work at required locations with essential safety features for the
workmen etc. complete as per directions and approval of Engineerin-
charge .The elevational area of the scaffolding shall be measured
for payment purpose .The payment will be made once irrespective
of duration of scaffolding. Note: - This item to be used for maintenance work
judicially, necessary deduction for scaffolding in the existing item to be done

Cleaning of under ground sump, Over Head R.C.C. Tank ( independent staging)
including disposal of slit and rubbish, all as per direction of Engineer-in-Charge.
The cleaning shall consist following operations :-
(i) Tank shall be emptied of water by pumping & bottom shall be cleaned of slit
88 14.78 and other deposits. (ii) Entire surface area of the sump shall then scrubbed sqm 500.00 71.30 35,650.00
thoroughly with wire brush etc. and pressure washed with
water. (iii) Chlorination of RCC internal surface by liquid chlorine. (iv) The
treated surface shall be dried using air jetting and all loose particles shall be
removal from the surface. (v) Finally the surface shall be treated with
ultraviolet radiation etc. as per direction of Engineer-in-Charge.

Providing & fixing White vitreous china water closet squatting pan (Indian type)
along with "S" or "P" trap including dismantling of old WC seat and "S" or "P"
89 14.80.2 trap at site complete with all operations including all necessary materials, each 5.00 3,850.65 19,253.25
labour and disposal of dismantled material i/c malba, all complete as per the
direction of Engineer-in charge. Orissa pattern W.C Pan of size 580x440 mm

90 13.88 Removing white or colour wash by scrapping and sand papering and preparing Sqm 500.00 16.35 8,175.00
the surface smooth including necessary repairs to scratches etc. complete

Removing dry or oil bound distemper, water proofing cement paint and the like
91 13.91 by scrapping, sand papering and preparing the surface smooth including Sqm 1,500.00 20.85 31,275.00
necessary repairs to scratches etc. complete.

92 13.99 Painting with synthetic enamel paint of approved brand and manufacture of Sqm 250.00 86.55 21,637.50
required colour to give an even shade :One or more coats on old work

Finishing walls with water proofing cement paint of required shade : Old work
93 13.101 (one or more coats applied @ 2.20 kg/10 sqm) over priming coat of primer Sqm 200.00 94.15 18,830.00
applied @ 0.80 litrs/10 sqm complete including cost of Priming coat.

Finishing walls with Acrylic smooth exterior paint of required shed: Old work
94 13.111 (Two or more coats applied @ 1.67 ltr/10 Sqm)on existing cement paint Sqm 500.00 111.60 55,800.00
surface.
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Demolishing cement concrete manually/ by mechanical means including

95 15.2.1 disposal of material within 50 metres lead as per direction of Engineer - in - Cum 20.00 2,007.10 40,142.00
charge.
Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix)
96 15.2.2 Nominal concrete 1:4:8 or leaner mix (i/c equivalent design mix) Cum 20.00 1,239.60 24,792.00
Demolishing R.C.C. work manually/ by mechanical means including stacking of
97 15.30 steel bars and disposal of unserviceable material within 50metres lead as per Sqm 50.00 2,928.10 146,405.00
direction of Engineer - in- charge.

Demolishing brick work manually/ by mechanical means including stacking of

98 15.7.4 serviceable material and disposal of unserviceable material within 50 metres Cum 50.00 1,698.45 84,922.50
lead as per direction of Engineer-in-charge.
In cement mortar

Dismantling doors, windows and clerestory windows (steel or wood) shutter

99 15.12.1 including chowkhats, architrave, holdfasts etc. complete and stacking within 50 No. 20.00 302.45 6,049.00
metres lead :
Of area 3 sq. metres and below

Dismantling tile work in floors and roofs laid in cement mortar including
100 15.23.1 stacking material within 50 metres lead. Sqm 500.00 60.50 30,250.00
For thickness of tiles 10 mm to 25 mm

Dismantling G.I. pipes (external work) including excavation and refilling

101 15.44.1 trenches after taking out the pipes, manually/ by mechanical means including Rmt 100.00 124.10 12,410.00
stacking of pipes within 50 metres lead as per direction of Engineer-in-charge :
15 mm to 40 mm nominal bore

Dismantling old plaster or skirting raking out joints and cleaning the surface for
102 15.56 plaster including disposal of rubbish to the dumping ground within 50 metres Sqm 100.00 45.05 4,505.00
lead.

Disposal of building rubbish / malba / similar unserviceable, dismantled or

103 15.60 waste materials by mechanical means including loading, transporting, Cum 80.00 219.35 17,548.00
unloading to approved municipal dumping ground or as approved by Engineer-
in-charge, beyond 50 m initial lead, for all loads including all lifts involved.

Fencing with angle iron post placed at required distance embedded in cement
concrete blocks, every 15th post, last but one end post and corner post shall be
strutted on both sides and end post on one side only and provided with
horizontal lines and two diagonals interwoven with horizontal wires, of barbed
wire weighing 9.38 kg per 100 m (minimum), between the two posts fitted and
104 16.18.1 fixed with G.I. staples, turn buckles etc. complete. (Cost of posts, struts, earth metre 500.00 19.60 9,800.00
work and concrete work to be paid for separately). Payment to be made per
metre cost of total length of barbed wire used.With G.I. barbed wire

Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

105 16.42 aggregate 40 mm nominal size) in pavements, laid to required slope cum 20.00 7,399.20 147,984.00
and camber in panels as required including consolidation finishing
and tamping complete.

106 16.45 Providing and fixing in position pre-moulded joint filler in expansion joints. PCDECWML 1,000.00 4.70 4,700.00

107 16.46.1 Providing and laying in position bitumen hot sealing compound for PCDECWML 1,000.00 7.50 7,500.00
expansion joints etc. Using grade 'A' sealing compound

Providing and laying C.C. pavement of mix M-25 with ready mixed concrete
from batching plant. The ready mixed concrete shall be laid and finished with
screed board vibrator , vacuum dewatering process and finally finished by
108 16.75 floating, brooming with wire brush etc. complete as per specifications and cum 10.00 8,277.55 82,775.50
directions of Engineer-incharge.
(The panel shuttering work shall be paid for separately). (Note:- Cement
content considered in this item is @ 330 kg/cum. Excess/less cement used as
per design mix is payable/ recoverable separately).

Providing and laying 60mm thick factory made cement concrete interlocking
paver block of M-30 grade made by block making machine with strong vibratory
109 16.68 compaction, of approved size, design & shape, laid in required colour and sqm 30.00 951.00 28,530.00
pattern over and including 50 mm thick compacted bed of coarse sand, filling
the joints with fine sand etc. all complete as per the direction of Engineer-in -
charge.

Providing and laying at or near ground level factory made kerb stone of M-25
grade cement concrete in position to the required line, level and curvature,
jointed with cement mortar 1:3 (1 cement: 3 coarse sand), including making
110 16.69 joints with or without grooves (thickness of joints except at sharp curve shall cum 10.00 8,613.55 86,135.50
not to more than 5mm), including making drainage opening wherever required
complete etc. as per direction of Engineer-in-charge (length of finished kerb
edging shall be measured for payment). (Precast C.C. kerb stone shall be
approved by Engineer-in-charge).

Providing and fixing water closet squatting pan (Indian type W.C. pan ) with
100mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern,
including flush pipe, with manually controlled device(handle lever) conforming
111 17.1.1 to IS : 7231, with all fittings and fixtures complete including cutting and making No. 10.00 5,781.35 57,813.50
good the walls and floors wherever required :
White Vitreous china Orissa pattern W.C. pan of size 580x440mm with
integral type foot rests.

Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar
taps,32 mm C.P. brass waste of standard pattern, including painting of fittings
112 17.7.3 and brackets, cutting and making good the walls wherever require : No. 10.00 3,158.70 31,587.00
White Vitreous China Wash basin size 550x400 mm with a pair of 15 mm C.P.
brass pillar taps.

Providing and fixing white vitreous china water closet squatting pan (Indian
113 17.13.2 type) No. 10.00 2,758.20 27,582.00
Orissa pattern W.C. pan of size 580x440 mm

114 17.15 Providing and fixing white vitreous china pedestal type (European type/ wash No. 10.00 2,403.65 24,036.50
down type) water closet pan.
Providing and fixing P.V.C. low level flushing cistern with manually controlled
115 17.18.1 device (handle lever) conforming to IS : 7231, with all fittings and fixtures No. 10.00 1,023.05 10,230.50
complete.
10 litre capacity - White

Providing and fixing white vitreous china wash basin including making all
116 17.25.2 connections but excluding the cost of fittings : No. 10.00 915.45 9,154.50
Flat back wash basin of size 550x400mm.

117 17.23 Providing and fixing white vitreous china flat back or wall corner type lipped No. 10.00 1,382.30 13,823.00
front urinal basin of 430x260x350mm or 340x410x265mm sizes respectively.
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

118 17.35 Providing and fixing soil, waste and vent pipes : -
119 17.35.1.2/285 i) Cetrifugally cast iron socket & spigot (S &S)pipe as per IS: 3989 , 100mm dia rmt 10.00 1,077.40 10,774.00
120 17.35.2.2/285 i) Centrifugally cast iron socketed pipe as per IS:3989 , 75 mm diameter rmt 50.00 1,042.10 52,105.00
121 17.50/294 Providing and fixing single equal plain invert branch of required degree: -
122 17.50.1.2 i) Sand cast iron S&S as per IS 3989 no 10.00 613.65 6,136.50
100x100x100 mm

123 17.50.2.2 i) Sand cast iron S&S as per IS 3989 no 10.00 472.10 4,721.00
75x75x75 mm

124 17.57/289 Providing fixing collar: Sand cast iron S&S as per IS 3989 no 10.00 439.75 4,397.50
100 mm

125 17.57.2.2 i) Sand cast iron S&S as per IS 3989 -

75 mm
126 no 10.00 271.45 2,714.50
127 17.58/289 Providing lead caulked joints to sand cast iron/centrifugally cast (spun) iron -
pipes and fitting of diameter :
128 17.58.1 a) 100 mm no 10.00 549.65 5,496.50
129 17.58.2 b) 75 mm no 10.00 466.40 4,664.00
Providing and fixing trap of self cleansing design with screwed down or hinged
130 17.60/289 grating with or without vent arm complete, including cost of cutting and making -
good the walls and floors.
131 17.60.2 (a) 100 mm inlet and 75 mm outlet -
132 17.60.2.1 I) Sand cast iron S&S as per IS - 3989 no 10.00 1,671.00 16,710.00

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brass threaded
133 fittings including fixing the pipe with clamps at1.00 m spacing. This includes -
jointing of pipes & fittings with one step CPVC solvent cement and testing of
joints complete as per direction of Engineer in Charge. :Internal work - Exposed
on wall

134 18.7.1 15 mm nominal outer dia .Pipes. m 50.00 255.90 12,795.00

135 18.7.2 20 mm nominal outer dia .Pipes. m 50.00 325.10 16,255.00
136 18.7.3 25 mm nominal outer dia .Pipes. m 30.00 408.55 12,256.50
137 18.7.4 32 mm nominal outer dia .Pipes. m 30.00 500.95 15,028.50
138 18.7.5 40 mm nominal outer dia .Pipes. m 50.00 674.35 33,717.50
139 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting -
and making good the walls etc. : Internal work – Exposed on wall.
140 18.10.1 15 mm dia. nominal bore m 30.00 304.15 9,124.50
141 18.10.2 20 mm dia. nominal bore m 30.00 373.35 11,200.50
142 18.10.3 25 mm dia. nominal bore m 30.00 491.20 14,736.00
143 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and -
refilling etc. External work
144 18.12.3 25 mm dia. nominal bore m 30.00 417.95 12,538.50
145 18.12.5 40 mm dia. nominal bore m 30.00 558.35 16,750.50
Making connection of G.I. distribution branch with G.I. main of following sizes
146 18.13.1 by providing and fixing tee, including cutting and threading the pipe etc. No. 10.00 757.10 7,571.00
complete :
25 to 40 mm nominal bore

Providing and placing on terrace (at all floor levels) polyethylene water storage
147 18.48 tank ISI : 12701 marked with cover and suitable locking arrangement and Ltr 5,000.00 9.70 48,500.00
making necessary holes for inlet, outlet and overflow pipes but without fittings
and the base support for tank

Cutting holes up to 15x15 cm in R.C.C. floors and roofs for passing drain pipe
148 18.77 etc. and repairing the hole after insertion of drain pipe etc. with cement each 50.00 377.10 18,855.00
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), including finishing complete so as to make it leak proof.

Providing, laying and jointing glazed stoneware pipes class SP-1 with stiff
149 19.1.2 mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand) meter 50.00 591.40 29,570.00
including testing of joints etc. complete :
150 mm diameter

Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand : 10

150 19.3.2 graded stone aggregate 40 mm nominal size) up to haunches of S.W. pipes meter 50.00 689.75 34,487.50
including bed concrete as per standard design :
150 mm diameter S.W. pipe

Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I.
grating brick masonry chamber with water tight C.I. cover with frame of 300
151 19.4.2.1 x300 mm size (inside) the weight of cover to be not less than 4.50 kg and frame No. 10.00 2,474.40 24,744.00
to be not less than 2.70 kg as per standard design : 150 x 100 mm size P type.
With common burnt clay F.P.S. (non modular) bricks of class designation 7.5

Dismantling of old S.W. Pipes including breaking of joints and bed concrete
152 19.5 stacking of useful materials near the site within 50 m lead abd disposal of -
unserviceable materials into municipal dumps :
153 19.5.2 a)150 mm diameter rmt 30.00 81.10 2,433.00
154 19.5.4 b) 250 mm diameter rmt 30.00 91.45 2,743.50

Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse

sand ) with R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1 cement
: 4 coarse sand : 8 graded stone aggregate 40 mm nominal size), inside
plastering 12 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand)
finished with floating coat of neat cement and making channels in cement
155 19.7.1.1 concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm Nos 2.00 11,687.10 23,374.20
nominal size) finished with a floating coat of neat cement complete as per
standard design : Inside size 90x80 cm and 45 cm deep including C.I. cover with
frame (light duty) 455x610 mm internal dimensions, total weight of cover and
frame to be not less than 38 kg (weight of cover 23 kg and weight of frame 15
kg) : With common burnt clay F.P.S. (non modular)
bricks of class designation 7.5

156 19.8.1.1 Extra for depth for manholes :Size 90x80 cmWith common burnt clay F.P.S. metre 2.00 8,127.45 16,254.90
(non modular) bricks of class designation 7.5
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Providing and fixing aluminium work for doors, windows, ventilators and
partitions with extruded built up standard tubular sections/ appropriate Z
sections and other sections of approved make conforming to IS: 733 and IS:
1285, fixing with dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM
157 21.1.1.2 rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free, Kg 100.00 466.30 46,630.00
straight, mitred and jointed mechanically wherever required including cleat
angle, Aluminium snap beading for glazing / paneling, C.P. brass / stainless steel
screws, all complete as per architectural drawings and the directions of
Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for
separately) : For fixed portion ,Powder coated aluminium (minimum thickness
of powder coating 50 micron)

Providing and fixing aluminium work for doors, windows, ventilators and
partitions with extruded built up standard tubular sections/ appropriate Z
sections and other sections of approved make conforming to IS: 733 and IS:
1285, fixing with dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM
rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including cleat
158 21.1.2.2 angle, Aluminium snap beading for glazing / paneling, C.P. brass / stainless steel Kg 50.00 564.80 28,240.00
screws, all complete as per architectural drawings and the directions of
Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for
separately) : For shutters of doors, windows & ventilators including providing
and fixing hinges/ pivots and making provision for fixing of fittings wherever
required including the cost
of EPDM rubber / neoprene gasket required (Fittings shall be paid for
separately) , Powder coated aluminium (minimum thickness of powder coating
50 micron)

Providing and fixing 12 mm thick prelaminated particle board flat

pressed three layer or graded wood particle board conforming to IS:
12823 Grade l Type ll, in panelling fixed in aluminum doors, windows
159 21.2.2 shutters and partition frames with C.P. brass / stainless steel screws sqm 25.00 951.05 23,776.25
etc. complete as per architectural drawings and directions of
Engineer-in-charge. Pre-laminated particle board with decorative lamination on
both sides

Providing and fixing glazing in aluminium door, window, ventilator

shutters and partitions etc. with EPDM rubber / neoprene gasket
160 21.3.1 etc. complete as per the architectural drawings and the directions sqm 25.00 1,019.80 25,495.00
of Engineer-in-charge . (Cost of aluminium snap beading shall be
paid in basic item): With float glass panes of 4.0 mm thickness

Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work
161 21.8.1 by providing weather silicon sealant over backer rod of approved quality as per m 80.00 85.25 6,820.00
architectural drawings and direction of Engineer-in-charge complete.
Upto 5mm depth and 5 mm width

Providing and fixing 12 mm thick frameless toughened glass door shutter of

approved brand and manufacture, including providing and fixing top & bottom
162 21.18 pivot & spring type fixing arrangement and making necessary holes etc. for sqm 10.00 4,540.70 45,407.00
fixing required door fittings, all complete as per direction of Enginner-in-charge
(Door handle, lock and stopper etc. to be paid separately).

163 22.14.1 Grading roof for water proofing treatment with Cement concrete 1:2:4 (1 cum 10.00 7,510.75 75,107.50
cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)

Providing and laying water proofing treatment in sunken portion of WCs,

bathroom etc., by applying cement slurry mixed with water proofing cement
compound consisting of applying : a) First layer of slurry of cement @ 0.488
kg/sqm mixed with water proofing cement compound@ 0.253 kg/sqm. This
164 22.50 layer will be allowed to air cure for 4 hours. b)Second layer of slurry of cement Sqm 50.00 516.60 25,830.00
@ 0.242 kg/sqm mixed with waterproofing cement compound @ 0.126 kg/sqm.
This layer will be allowed to air cure for 4 hours followed with water curing for
48 hours. The rate includes preparation of surface, treatment and sealing of all
joints, corners, junctions of pipes and masonry with polymer mixed slurry.

165 15.27 Demolishing mud phaska in terracing and disposal of material within 50 metres Cum 50.00 753.75 37,687.50
lead.

Chipping of unsound/weak concrete material from slabs, beams, columns etc.

with manual Chisel and/ or by standard power driven percussion type or of
approved make including tapering of all edges, making square shoulders of
166 26.28.3 cavities including cleaning the exposed concrete surface and reinforcement sqm 70.00 104.60 7,322.00
with wire brushes etc. and disposal of debris for all lead and lifts all complete as
per direction
of Engineer-In-Charge
25 mm average thickness

Cleaning of reinforcement from rust from the reinforcing bars to give it a total
rust free steel surface by using alkaline chemical rust remover of approved
make with paint brush and removing loose particles after 24 hours of its
167 26.29.1 application with wire brush and thoroughly washing with water and allowing it Mtr 150.00 6.65 997.50
to dry, all complete as per
direction of Engineer-In-Charge.
Bars upto 12 mm diameter

Providing, mixing and applying bonding coat of approved adhesive on chipped

portion of RCC as per specifications and direction of Engineer-In-charge
168 26.31.1 complete in all respect. SBR Polymer (@10% of cement weight) modified sqm 100.00 117.75 11,775.00
cementitious bond coat @2.2 kg cement per sqm of surface area mixed with
specified proportion of approved
polymer

Providing, mixing and applying SBR polymer (of approved make) modified
Cement mortar in proportion of 1:4 (1 cement: 4 graded coarse sand with
polymer minimum 2% by wt. of cement used) as per specifications and
directions of Engineer-in-charge.
Note: Measurement and payment: The pre-measurement of thickness shall be
169 26.32.2 done just after the surface preparation is completed and Payment under this sqm 50.00 510.50 25,525.00
item shall be made only after proper wet curing has been done and surface has
been satisfactorily evaluated by sounding / tapping with a blunt metal
instrument and/or the 75mm
size cube crushing strength at the end of 28 days to be not less than 30 N/
mm2).
25 mm average thickness in 2 layers.
Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Providing and injecting approved grout in proportion recommended by the

manufacturer into cracks/honey-comb area of concrete/ masonry by suitable
gun/pump at required pressure including cutting of nipples after curing etc.
170 26.35.2 complete as per directions of Engineerin- Charge. (The payment shall be made kg 50.00 106.70 5,335.00
on the basis of actual weight of approved grout injected.) Stirrer mixed SBR
Polymer (of approved make) modified Cement slurry made with Shrinkage
Compensating
Cement in concrete/RCC work.

Providing, erecting, maintaining and removing temporary protective screens

made out of specified fabric with all necessary fixing arrangement to ensure
171 26.36.1 that it remains in position for the work duration as required by the Engineer-in- sqm 50.00 45.70 2,285.00
charge.
Wooven PVC cloth

Providing and inserting 12mm dia galvanised steel injection nipple in honey
comb area and along crack line including drilling of holes of required diametre
172 26.39 (20mm to 30mm) up to depth from 30mm to 80mm at required spacing and each 20.00 202.70 4,054.00
making the hole & crack dust free by blowing compressed air, sealing the
distance between injection nipple with adhesive chemical of approved make
and allow it to cure complete as per direction of Engineer-In-Charge.

Providing and fixing hard drawn steel wire fabric of size 75 x25 mm
mesh or other suitable size wire mesh to be fixed & firmly anchored
173 26.40 to the concrete surface by means of "L" shaped mild steel sqm 10.00 820.80 8,208.00
shear key welded with existing reinforcement including the cost of
materials, labour, tool & plants as approved by engineer-in-charge.

Providing & fixing false ceiling at all heights with GRG (Glass Fibre Reinforced
Gypsum) false ceiling tiles of Size 595x595 mm of approved texture, design and
patterns having moisture content less than 2%, humidity resistance of 99%,
NRC 0.50 to 0.75 as per IS
8225:1987, Non combustible as per BS 476 (part-4)-1970 and light reflectance
of 85% (minimum) to be laid in true horizontal level suspended on inter-locking
metal T-Grid of hot dipped galvanised iron section of 0.33mm thick (galvanized
@ 120 grams per sqm
including both sides) comprising of main-T runners of size 15x32 mm of length
3000 mm, cross - T of size 15x32 mm of length 1200 mm and secondary
174 26.26.1 intermediate cross-T of size 15x32 mm of length 600mm to form grid module of sqm 50.00 1,690.45 84,522.50
size 600 x 600 mm, suspended from ceiling using galvanised mild steel items
(galvanizing @ 80 grams per sqm) i.e. 50 mm long, 8 mm outer diameter M-6
dash fasteners, 6 mm dia fully threaded hanger rod upto 1000 mm length and
L-shape level adjuster of size 85x25x2 mm. Galvanised iron perimeter wall angle
of size 24x24x0.40 mm of length 3000 mm to
be fixed on periphery wall / partition with the help of plastic rawl plugs at 450
mm center to center and 40 mm long dry wall SS screws. The work shall be
carried out as per specifications, drawing and as per directions of Engineer-in-
Charge. With semi perforated 12 mm thick micro tegular edged GRG false
ceiling tiles. With semi perforated 12 mm thick micro tegular edged GRG false
ceiling tiles.

Providing and fixing aluminium die cast body tubular type universal
175 9.83 hydraulicdoor closer (having brand logo with ISI, IS : 3564, embossed on the each 50.00 1,025.65 51,282.50
body, doorweight upto 35 kg and door width upto 700 mm), with
necessary accessoriesand screws etc. complete

176 9.7.8 Fly proof stainless steel grade 304 wire gauge with 0.5 mm dia. wire and Sqm 50.00 1,521.60 76,080.00
1.4mmwide aperture with matching wood beading
Providing and fixing bright finished brass 100 mm mortice latch and lock with
177 9.76 6levers and a pair of lever handles of approved quality with necessary screws each 20.00 723.80 14,476.00
etc.complete

Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth
178 4.1.5 level : Cum 10.00 6,833.40 68,334.00
1:3:6 (1 Cement : 3 coarse sand (zone-III) : 6 graded stone
aggregate 20 mm nominal size)

Earth work in surface excavation not exceeding 30 cm in depth but exceeding

179 2.1 1.5 min width as well as 10 sqm on plan including getting out and disposal of Sqm 100.00 107.00 10,700.00
excavatedearth upto 50 m and lift upto 1.5 m, as directed by Engineer-in-
Charge: All kinds of soil

Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink asper IS:13983
180 17.10.2.2 with C.I. brackets and stainless steel plug 40 mm,including painting of Each 5.00 3,337.85 16,689.25
fittings and brackets, cutting and making goodthe walls wherever required
610x460 mm bowl depth 200 mm

Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high
181 17.71 and 112 mm distance from wall of standard shape with bracket of the same each 10.00 146.30 1,463.00
materials with snap fittings of approved quality and colour, weighing not less
than 105 gms.

182 17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm long, 200 mm each 10.00 204.70 2,047.00
wide with minimum distances of 37 mm from wall face with concealed fittings
arrangement of approved quality and colour, weighing not less than 88 gms.

183 17.73.2 Providing and fixing PTMT towel rail complete with brackets fixed to wooden each 10.00 600.35 6,003.50
cleats with CP brass screws with concealed fittings arrangement of approved
quality and colour. 600 mm long towel rail with total length of 645 mm, width
78 mm and effective height of 88 mm, weighing not less than 190 gms.
184 17.74 Providing and fixing PTMT shelf 440 mm long, 124 mm width and 36 mm height each 10.00 607.05 6,070.50
of approved quality and colour, weighing not less than 300 gms
185 17.75 Providing and fixing PTMT 15 mm Urinal spreader size 95x69x100 mm with 1/2" each 10.00 92.75 927.50
BSP thread and shapes, weighing not less than 60 gms.
Providing and fixing PTMT urinal cock of approved quality and colour 15 mm
186 17.76.1 nominal bore, 80 mm long, 42 mm high and 30mm wide with BSP female each 10.00 149.95 1,499.50
threads weighing not less than 48 gms
Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth
187 18.65 102mm, height of 75mm with concealed fitting arrangements, weighing not less each 10.00 96.75 967.50
than 106 gms.
TOTAL AMOUNT 4,539,737.29 -
ADD CI @10% on DSR Amount 453,973.73
TOTAL DSR AMOUNT 4,993,711.01
TOTAL NDRS AMOUNT -
GRAND TOTAL (DSR + NDSR) 4,993,711.01
 ANNEXURE -B
U.P Rajkiya Nirman Nigam Ltd.
Electrical Unit-Nagpur
Name of Work: Estimate of ARM Civil Materials Supply at Sub-Division3: ESIC Hospital,Dispensary & Staff Quarters
Ludhiana,moga,civil hospital phagwara,kapurthala,new egerton wollen mills,focal point jalandhar,udham singh
nagar jalandhar,bathinda,jalandhar,phagwara,Punjab.

DSR-
Sr No 2018/NDSR Decscriptions Unit Qty Rate DSR Rate NDSR Amount

1 0057 Hire charges for Potable Water Tanker 5 to 6 KL capacity hour 20.00 200.00 4,000.00 -

Hire charges for Compressor, gun, rubber pipes & other

2 0086 accessories- hire charge of plant & machinery i/c necessary day 5.00 4000.00 20,000.00 -
fuel
3 0293 Stone Aggregate (Single size) : 40 mm nominal size cum 15.00 1300.00 19,500.00 -
4 0294 Stone Aggregate (Single size) : 25 mm nominal size cum 15.00 1350.00 20,250.00 -
5 0357 Polymer modified adhesive mortar kg 150.00 14.00 2,100.00 -
bags
6 0367 Portland Cement (OPC-43 Grade) (50kg) 150.00 250.00 37,500.00 -
7 0368 White Cement kg 150.00 11.20 1,680.00 -
8 0765 Hessian cloth SQM 30.00 35.00 1,050.00 -
bags
9 0982 Coarse sand (50kg) 300.00 50.00 15,000.00 -

bags
10 0983 Fine Sand (50kg) 300.00 32.00 9,600.00 -
11 1213 Water proofing materials kg 25.00 35.00 875.00 -
12 1219 Wire nails kg 25.00 58.00 1,450.00 -
13 1243 Tile fixing chemical adhesive kg 25.00 8.70 217.50 -
14 1248 Epoxy based sealing Compound kg 10.00 535.00 5,350.00 -
15 1309 C.I. bracket for wash basin and sinks pair 15.00 88.00 1,320.00 -

8 mm dia C.P. Brass/ S.S. Jet with flexible tube upto 1 metre
16 1313 long with S.S. tringular plate for Eureopean type W.C. each 20.00 200.00 4,000.00 -

17 1545 G.I. pipes 15 mm dia metre 7.00 95.00 665.00 -

18 1546 G.I. pipes 20 mm dia metre 7.00 130.00 910.00 -
19 1547 G.I. pipes 25 mm dia metre 7.00 196.00 1,372.00 -
20 1548 G.I. pipes 32 mm dia metre 7.00 225.00 1,575.00 -
21 1549 G.I. pipes 40 mm dia metre 7.00 290.00 2,030.00
22 1550 G.I. pipes 50 mm dia metre 7.00 360.00 2,520.00 -
23 1552 G.I. pipes 80 mm dia metre 7.00 525.00 3,675.00 -
Common burnt clay F.P.S. (non modular) bricks class
24 2602 designation 7.5 Nos 2500.00 4.59 11,475.00 -

Flexibal (Coil shaped) P.V.C. waste pipe for sink and wash
25 7119 basin 40 mm dia with length not less than 700 mm i/c P.V.C. Nos 50.00 35.00 1,750.00 -
waste things
Unplasticised P.V.C. connection pipe with brass Union 45 mm
26 1689 long 15 mm bore Nos 50.00 35.00 1,750.00 -

PTMT- Ball cock 15 mm complete with Epoxy coated

27 7495 Aluminium Rod and H.D. Ball Nos 20.00 75.00 1,500.00 -

Chequered precast cement concrete tiles 22 mm thick using

28 7070 marble chips of size 6mm - Light shade using white cement SQM 20.00 370.00 7,400.00 -

U-PVC pipes (working pressure 4 kg / cm²) Single socketed

29 7188 pipe 75 mm dia metre 40.00 70.00 2,800.00 -

U-PVC pipes (working pressure 4 kg / cm²) Single socketed

30 7189 pipe 110 mm dia metre 40.00 130.00 5,200.00 -

U-PVC pipes (working pressure 4 kg / cm²) Rubber (Seal) Ring

31 7190 75 mm dia each 10.00 8.00 80.00 -

U-PVC pipes (working pressure 4 kg / cm²) Rubber (Seal) Ring

32 7191 110 mm dia each 10.00 11.00 110.00 -
33 7192 uPVC coupler for UPVC drainage pipes 75 mm each 15.00 18.00 270.00 -
34 7193 uPVC coupler for UPVC drainage pipes 110 mm each 15.00 39.00 585.00 -
35 7194 uPVC pushfit coupler (single) 75 mm thick each 15.00 18.00 270.00 -
36 7195 uPVC pushfit coupler (single) 110 mm thick each 15.00 32.00 480.00 -
37 7198 uPVC single equal Tee (with door) 75x75x75 mm each 8.00 59.00 472.00 -
38 7199 uPVC single equal Tee (with door) 110x110x110 mm each 8.00 92.00 736.00 -
39 7208 UPVC bend 87.5° 75 mm bend each 8.00 35.00 280.00 -
40 7209 UPVC bend 87.5° 110 mm bend each 8.00 59.00 472.00 -
41 7212 UPVC plain shoe 75 mm bend each 8.00 27.00 216.00 -
42 7213 UPVC plain shoe 110 mm bend each 8.00 47.00 376.00 -
43 7214 UPVC pipe clip 75 mm bend each 8.00 15.00 120.00 -
44 7215 UPVC pipe clip 110 mm bend each 8.00 14.00 112.00 -
45 7927 Acrylic Polymer chemical for cracks kg 30.00 31.00 930.00 -
46 8511 Fibre reinforced elastomeric liquid water proofing membrane LTR 20.00 230.00 4,600.00 -
47 8646 Silicon sealant cartridge 15.00 112.00 1,680.00 -
48 0660 Oxidised mild steel sliding door bolt 300x16 mm each 20.00 90.00 1,800.00 -
49 0661 Oxidised mild steel sliding door bolt 250x16 mm each 20.00 80.00 1,600.00 -
50 0662 Oxidised mild steel door latch 300x20x6 mm each 20.00 49.00 980.00 -
Page 10 of 45
 DSR-
Sr No 2018/NDSR Decscriptions Unit Qty Rate DSR Rate NDSR Amount

51 0663 Oxidised mild steel door latch 250x20x6 mm each 20.00 39.00 780.00 -
52 0665 Oxidised mild steel tower bolt (barrel type) 200x10 mm each 20.00 34.00 680.00 -
53 0666 Oxidised mild steel tower bolt (barrel type) 150x10 mm each 2.00 29.00 58.00 -
54 0668 Oxidised mild steel handles 125 mm each 20.00 20.00 400.00 -
55 0669 Oxidised mild steel handles 100 mm each 20.00 15.00 300.00 -
56 0680 Oxidised mild steel hasps and staples (safety type) 115 mm each 20.00 10.80 216.00 -
57 0763 Glue kg 10.00 75.00 750.00 -
58 1392 Mirror of superior make glass 60x45 cm each 10.00 450.00 4,500.00 -
59 2468 Nickled Chromium Brass cupboard lock 40 mm size each 15.00 63.00 945.00 -
60 7019 Dash fastener/chemical fastener each 15.00 12.50 187.50 -
Galvanised wire mesh of average width of aperture 1.4 mm
61 7029 and nominal dia of wire 0.63 mm SQM 30.00 250.00 7,500.00 -

Aluminium hanging floor door stopper with twin rubber &

62 7059 stopper each 10.00 40.00 400.00 -
63 1034 Bolts and nuts up to 300 mm in length kg 10.00 52.00 520.00 -
64 1350 Mosquito proof coupling of approved design each 10.00 30.00 300.00 -
65 1369 S.C.I. gully or nahani grating 100 mm dia each 10.00 25.00 250.00 -
Flush pipe with union spreaders and clamps all in C.P. brass
66 1532 for single stall each 10.00 310.00 3,100.00 -

Flush pipe and spreaders G.l. for single set of one squatting
67 1540 plate urinal each 10.00 190.00 1,900.00 -
68 1614 G.I. inlet connection each 10.00 70.00 700.00 -
69 1915 Vitreous china squatting plate urinal each 10.00 1053.00 10,530.00 -
70 1898 100 mm S.C.I. trap with 100 mm inlet and 75 mm outlet each 10.00 220.00 2,200.00 -
71 1951 C.P. brass waste 32 mm each 15.00 85.00 1,275.00 -
72 1954 Vitreous china orrisa type W.C. pan size 580 mm each 7.00 1290.00 9,030.00 -
Stainless steel kitchen sink - without drain board 610x510 mm
73 7101 bowl depth 200 mm each 10.00 2200.00 22,000.00 -

Flexible (coil shaped) PVC waste pipe for sink and wash basin
74 7119 32 mm dia with length not less than 700 mm i/c PVC waste each 20.00 35.00 700.00 -
fittings
75 7359 P.V.C. automatic flushing cistern 5 litre capacity each 10.00 450.00 4,500.00 -
G.I. flush pipe and C.P. brass spreader including C.P.
76 7375 connecting pipe Single lipped urinal each 10.00 445.00 4,450.00 -
77 7406 PTMT pillar cock each 30.00 115.00 3,450.00 -
78 7491 PTMT - Waste Coupling 31/32 mm each 30.00 34.00 1,020.00 -
79 7493 PTMT - Bottle Trap 31/32 mm each 30.00 200.00 6,000.00 -
80 7503 PTMT Liquid Soap Container of 400 ml capacity each 30.00 95.00 2,850.00 -
81 7505 PTMT - Towel Rail (450 mm) each 30.00 125.00 3,750.00 -
82 7257 C.P. Brass bibcock 15 mm each 30.00 300.00 9,000.00 -
83 7258 C.P. Brass long nose bibcock 15 mm each 30.00 500.00 15,000.00 -
84 7260 C.P. Brass stop cock (concealed) 15 mm each 20.00 420.00 8,400.00 -
85 7261 C.P. Brass angle valve 15 mm each 20.00 350.00 7,000.00 -
86 7400 15 mm PTMT bib cock each 80.00 65.00 5,200.00 -
87 7403 15 mm dia PTMT stop cock (male thread) each 50.00 60.00 3,000.00 -
88 7407 PTMT push cock 15 mm dia each 50.00 55.00 2,750.00 -
PTMT Ball Cock 40mm complete with Epoxy Coated
89 7498 Aluminium Rod & H.D. Ball each 20.00 420.00 8,400.00 -
90 7509 PTMT Soap Dish/Holder 138x102x75 mm each 20.00 58.00 1,160.00 -
91 7861 P.T.M.T. Stop cock (concealed) 15 mm each 20.00 120.00 2,400.00 -
92 7864 P.T.M.T. extension nipple 15 mm each 20.00 25.00 500.00 -
93 8636 Chlorinated Polyvinyl - chloride (CPVC) pipe 15 mm outer dia metre 75.00 49.00 3,675.00 -

94 8637 Chlorinated Polyvinyl - chloride (CPVC) pipe 20 mm outer dia metre 40.00 80.00 3,200.00 -

95 8638 Chlorinated Polyvinyl - chloride (CPVC) pipe 25 mm outer dia metre 40.00 127.97 5,118.80

96 8639 Chlorinated Polyvinyl - chloride (CPVC) pipe 32 mm outer dia metre 40.00 165.00 6,600.00 -

97 8640 Chlorinated Polyvinyl - chloride (CPVC) pipe 40 mm outer dia metre 40.00 230.00 9,200.00

98 8641 Chlorinated Polyvinyl - chloride (CPVC) pipe 50 mm outer dia metre 30.00 375.25 11,257.50 -
99 1904 S.W. gully trap P type 180x150 mm each 10.00 230.00 2,300.00 -
100 7129 S.W. intercepting trap 150 mm dia each 5.00 240.00 1,200.00 -
Rectangular shape 600x450 mm precast R.C.C. manhole cover
101 7130 with frame - L.D. - 25 each 5.00 675.00 3,375.00 -
Bright finished or black enameled mild steel butt hinges - -
0594 ( a) 125x65x2.12 mm NOS 25.00 13.50 337.50 -
102
0595 ( b ) 100x58x1.90 mm NOS 25.00 8.00 200.00 -
0597 ( c ) 50x37x1.50 mm NOS 25.00 4.90 122.50 -
Float glass panes of nominal thickness 4 mm (weight not less
103 2406 than 10 kg/smt) smt 25.00 309.00 7,725.00 -

Float glass panes of nominal thickness 5 mm (weight not less

104 2407 than 12.50 kg/smt) smt 10.00 515.00 5,150.00 -

Page 11 of 45
 DSR-
Sr No 2018/NDSR Decscriptions Unit Qty Rate DSR Rate NDSR Amount

Hydraulic door closer bottle type M.S. body with necessary

accessories and screws complete (having brand logo with ISI,
105 2456 IS : 3564, embossed on the body, door each 10.00 686.00 6,860.00 -
weight upto 35 kg and door width upto 700 mm)

Hydraulic door closer tubular type Aluminium section body

with necessary accessories and screws complete (having
106 7060 brand logo with ISi, IS : 3564, embossed on the body, door each 10.00 560.00 5,600.00 -
weight upto 36 kg to 80 kg and door width from 701 mm to
1000 mm),

107 777 Dry hydrated lime (factory made) quintal 1.00 290.00 290.00 -
Standard holder bat clamps for sand cast iron or cast iron
108 886 pipes 150mm dia each 25.00 45.00 1,125.00 -
109 966 Sand Cast iron plain shoe 150 mm dia each 10.00 285.00 2,850.00 -
110 1855 Stoneware pipes grade A (60 cm long) 150 mm dia each 40.00 125.00 5,000.00 -
111 1890 Centrifugally SCI(spun) S & S P or S trap each 10.00 325.00 3,250.00 -
112 1926 20 mm dia Gunmetal gate valve with wheel each 15.00 325.00 4,875.00 -
113 1927 Brass full way valve with C.I. wheel (screwed end) 25 mm dia each 10.00 375.00 3,750.00 -

114 1928 Brass full way valve with C.I. wheel (screwed end) 32 mm dia each 15.00 415.00 6,225.00 -

115 1929 Brass full way valve with C.I. wheel (screwed end) 40 mm dia no 10.00 500.00 5,000.00 -

116 1930 Brass full way valve with C.I. wheel (screwed end) 50 mm dia each 15.00 625.00 9,375.00 -

Gunmetal non-return valve-horizontal (screwed end) 80 mm

117 1938 dia each 5.00 2300.00 11,500.00 -
118 1970 Vitreous china foot rests 250x125x25 mm pair 10.00 103.00 1,030.00 -
119 2451 Brass cupboard lock 6 levers of approved quality, 40 mm size each 25.00 57.00 1,425.00 -

120 2452 Brass cupboard lock 6 levers of approved quality, 50 mm size each 25.00 88.00 2,200.00 -

Weather/structural non sag elastomeric PU sealant (600ml

Sausage) for joints in RCC/ Brick/ Stone/ wood/ Ceramic/
121 2604 Gypsum/ Alluminium work complying to ASTM C920, DIN each 15.00 543.00 8,145.00 -
18540-F & ISO 11600 incl all taxes.
122 2611 EPDM Gasket in Kg (Above 60 g / m) kg 10.00 156.00 1,560.00 -
123 2612 Anchor Fastner - M10 each 25.00 11.00 275.00 -
124 4001 Stainless steel (Grade-304)hollow section round/square tubes kg 50.00 230.00 11,500.00 -
125 4002 Stainless steel bolts/square bar and plates kg 15.00 120.00 1,800.00 -
Brass 100mm mortice latch and lock with 6 levers without
126 7001 pair of handles each 15.00 195.00 2,925.00 -

Pair of Anodised Aluminium lever handles for 100 mm

127 7003 mortice latch and lock pair 15.00 215.00 3,225.00 -
128 7023 Chromium plated brackets (curtain rods) each 25.00 8.00 200.00 -
129 591 Chromium plated Brass curtain rod 25 mm dia 1.25mm thick metre 50.00 260.00 13,000.00 -
130 655 Oxidised mild steel double acting spring hinges 100 mm each 15.00 120.00 1,800.00 -
131 7212 UPVC plain shoe 75 mm bend each 10.00 27.00 270.00 -
132 7213 UPVC plain shoe 110 mm bend each 10.00 47.00 470.00 -
133 7332 Corner angle 45x45x5 mm 2.50 m long each 10.00 255.00 2,550.00 -
Flushing Cistern P.V.C. 10 litre capacity (low level) (White)
134 7358 (with fittings,accessories and flush pipe) each 10.00 575.00 5,750.00 -
135 433 Brass hasps and staples (safety type) 90 mm each 25.00 57.50 1,437.50 -
136 584 Chromium plated Brass Wardrobe Knob 50 mm each 15.00 80.00 1,200.00 -
137 7187 C.I. grating 150mm dia weighing not less than 440 gm no 10.00 27.00 270.00 -
Salem Stainless steel AISI - 304 (18/8) Wash basin 530mm X
152 7807 345 mm each 3.00 2000.00 6,000.00 -

C.I. cover without frame 300x300 mm inside i/c cover of 4.50

153 1353 kg no 7.00 477.00 3,339.00 -
154 1366 C.I. grating 150x150 mm no 10.00 55.00 550.00 -
155 3861 560 mm dia cover without frame (Heavy duty) no 3.00 5100.00 15,300.00 -
Double action hydraulic floor spring with stainless steel cover
156 7394 plate no 5.00 1500.00 7,500.00 -
157 8501 Polymer modified cementation coating kg 10.00 160.00 1,600.00 -
Mineral fibre beveled tegular edged ceiling tiles 595x595 mm,
158 8552 16 mm thick sqm 15.00 835.00 12,525.00 -
Hire Charges for Electric lawn mover with electric wire of
160 MR required length to be provided as per requirement of Day 15.00 1423.00 - 21,345.00
Hospital or as per instruction of EinC

Providing and fixing in position approved best Indian make

heavy quality screw down Gun metal valve with hand wheel
161 MR of following sizes conforming to IS : 778 and bearing ISI mark each - -
including testing , making good the leakages etc complete.

15mm 6.00 977.00 - 5,862.00

20mm 6.00 1377.00 - 8,262.00
25mm 6.00 1903.00 - 11,418.00
Page 12 of 45
 DSR-
Sr No 2018/NDSR Decscriptions Unit Qty Rate DSR Rate NDSR Amount

32mm 6.00 1918.00 - 11,508.00

40mm 4.00 3734.00 - 14,936.00
50mm 4.00 5469.00 - 21,876.00
80mm 4.00 14206.00 - 56,824.00
162 MR Supply of Butter fly valve as required. - -
40mm 6.00 2956.00 - 17,736.00
50mm 6.00 3335.00 - 20,010.00
65mm 6.00 3567.00 - 21,402.00
80mm 6.00 3838.00 - 23,028.00
163 MR Teflon tape 10mm width & 15m length each 30.00 31.00 - 930.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
164 MR coupler for fittings: - -
a 15 mm each 6.00 26.00 - 156.00
b 20 mm each 6.00 28.00 - 168.00
c 25 mm each 6.00 47.00 - 282.00
d 32 mm each 6.00 93.00 - 558.00
e 40 mm each 6.00 172.00 - 1,032.00
f 50 mm each 6.00 353.00 - 2,118.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
165 MR elbo for fittings: - -
a 15 mm each 6.00 30.00 - 180.00
b 20 mm each 6.00 34.00 - 204.00
c 25 mm each 6.00 66.00 - 396.00
d 32 mm each 6.00 152.00 - 912.00
e 40 mm each 6.00 292.00 - 1,752.00
f 50 mm each 6.00 579.00 - 3,474.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC) T
166 MR for fittings: - -
a 15 mm each 5.00 42.00 - 210.00
b 20 mm each 5.00 55.00 - 275.00
c 25 mm each 5.00 85.00 - 425.00
d 32 mm each 5.00 192.00 - 960.00
e 40 mm each 5.00 343.00 - 1,715.00
f 50 mm each 5.00 730.00 - 3,650.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
167 MR threaded Reducer coupler for fittings: - -
a 20*15mm each 5.00 41.00 - 205.00
b 25*15 mm each 5.00 64.00 - 320.00
c 25*20 mm each 5.00 65.00 - 325.00
d 32 *15 mm each 5.00 123.00 - 615.00
e 32*20mm each 5.00 129.00 - 645.00
f 32*25mm each 5.00 132.00 - 660.00
g 40*32mm each 2.00 208.00 - 416.00
h 50*40mm each 2.00 478.00 - 956.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
168 MR union for fittings: - -
a 15 mm each 5.00 99.00 - 495.00
b 20 mm each 5.00 161.00 - 805.00
c 25 mm each 5.00 199.00 - 995.00
d 32 mm each 5.00 313.00 - 1,565.00
e 40 mm each 5.00 516.00 - 2,580.00
f 50 mm each 5.00 929.00 - 4,645.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
169 MR threaded MTA for fittings: - -
a 15 mm each 5.00 28.00 - 140.00
b 20 mm each 5.00 40.00 - 200.00
c 25 mm each 5.00 60.00 - 300.00
d 32 mm each 5.00 107.00 - 535.00
e 40 mm each 2.00 161.00 - 322.00
f 50 mm each 2.00 296.00 - 592.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
170 MR threaded FTA for fittings: - -
a 15 mm each 5.00 36.00 - 180.00
b 20 mm each 5.00 52.00 - 260.00
c 25 mm each 5.00 77.00 - 385.00
d 32 mm each 5.00 208.00 - 1,040.00
e 40 mm each 2.00 266.00 - 532.00
f 50 mm each 2.00 421.00 - 842.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
171 MR male brass threaded for fittings: - -
a 20*20*15 mm each 5.00 302.00 - 1,510.00
b 25*25*20 mm each 5.00 333.00 - 1,665.00
172 MR Supplying & Providing UPVC pipes - -
b 20 mm metre 5.00 152.00 - 760.00
c 25 mm metre 5.00 206.00 - 1,030.00
d 32 mm metre 5.00 303.00 - 1,515.00
e 40 mm metre 5.00 415.00 - 2,075.00
f 50 mm metre 5.00 504.00 - 2,520.00
173 MR Supplying & Providing UPVC coupler - -
Page 13 of 45
 DSR-
Sr No 2018/NDSR Decscriptions Unit Qty Rate DSR Rate NDSR Amount

b 20 mm each 5.00 14.00 - 70.00

c 25 mm each 5.00 20.00 - 100.00
d 32 mm each 5.00 31.00 - 155.00
e 40 mm each 5.00 46.00 - 230.00
f 50 mm each 5.00 60.00 - 300.00
174 MR Supplying & Providing UPVC elbo - -
b 20 mm each 5.00 17.00 - 85.00
c 25 mm each 5.00 26.00 - 130.00
d 32 mm each 5.00 39.00 - 195.00
e 40 mm each 5.00 60.00 - 300.00
f 50 mm each 5.00 78.00 - 390.00
175 MR Supplying & Providing UPVC T - -
b 20 mm each 5.00 27.00 - 135.00
c 25 mm each 5.00 39.00 - 195.00
d 32 mm each 5.00 63.00 - 315.00
e 40 mm each 5.00 92.00 - 460.00
f 50 mm each 5.00 126.00 - 630.00
176 MR Supplying & Providing UPVC Reducer - -
a 20*15mm each 5.00 36.00 - 180.00
b 25*15 mm each 5.00 57.00 - 285.00
c 25*20 mm each 5.00 57.00 - 285.00
d 32 *15 mm each 5.00 84.00 - 420.00
e 32*20mm each 5.00 88.00 - 440.00
f 32*25mm each 5.00 91.00 - 455.00
177 MR Supplying & Providing UPVC Union - -
b 20 mm each 5.00 50.00 - 250.00
c 25 mm each 5.00 65.00 - 325.00
d 32 mm each 5.00 102.00 - 510.00
e 40 mm each 5.00 141.00 - 705.00
f 50 mm each 5.00 202.00 - 1,010.00
178 MR Supplying & Providing UPVC MTA - -
b 20 mm each 5.00 11.00 - 55.00
c 25 mm each 5.00 15.00 - 75.00
d 32 mm each 5.00 24.00 - 120.00
e 40 mm each 5.00 36.00 - 180.00
f 50 mm each 5.00 48.00 - 240.00
179 MR Supplying & Providing UPVC FTA - -
b 20 mm each 5.00 14.00 - 70.00
c 25 mm each 5.00 20.00 - 100.00
d 32 mm each 5.00 31.00 - 155.00
e 40 mm each 5.00 46.00 - 230.00
f 50 mm each 5.00 56.00 - 280.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
180 MR brass elbow for fittings: - -
b 20 mm each 5.00 169.00 - 845.00
c 25 mm each 5.00 215.00 - 1,075.00
d 32 mm each 5.00 417.00 - 2,085.00
181 MR Supplying CPVC Pipe joint adhesive litre 5.00 3751.00 - 18,755.00
182 MR Supplying UPVC Pipe joint adhesive litre 5.00 1730.00 - 8,650.00
MR Supplying UPVC ball valve - -
a 20 mm each 5.00 119.00 - 595.00
b 25 mm each 5.00 238.00 - 1,190.00
c 32 mm each 5.00 451.00 - 2,255.00
Supplying & Providing Chlorinated polyvinyl Chloride (CPVC)
MR threaded End plug for fittings: - -
a 15 mm each 5.00 18.00 - 90.00
b 20 mm each 5.00 26.00 - 130.00
C 25 mm each 5.00 41.00 205.00
Total Amount 595,743.00 331,169.00
ADD CI @10% On DSR Amount 59,574.30
Total 655,317.30
Add Water charge @ 1% 6,553.17
Total Amount 661,870.47
Add Carriage of material @ 1% 6,619.00
Total 668,489.47
Add GST @ 18% 142,188.00
Total 810,677.47
Add. CP @ 15% 121,602.00
Total 932,279.47
Add. Labour cess @ 1% 9,322.79
Grand Total 941,602.27

Page 14 of 45
 Corrected Manpower sheet of civil
Name of Work: Estimate of ARM WORK at Sub-Division3: ESIS hospital Campus (Hospital,dispensary,SRO office & staff quarters ) Jalandhar. ESI Dispensary Moga,ESIS Hospital Campus
(Hospital,dispensary,Branch office ) Phagwara, ESI Dispensary kapurthala,ESI Dispensary Dhariwal (near egerton wollen mills), ESIS Dispensary and Branch office focal point jalandhar, ESIS Dispensary
bhatinda,Punjab.

NOS. OF WAGES PER BONUS @ TOTAL FOR RATE PER TOTAL COST
WAGES CONTRACTOR GST @ 18
S.N. DESCRIPTION OF MANPOWER CATEGORY MANPOWE MONTH PER ESI @ 3.25% EPF @ 13 % 8.33% ON CONTRACTOR TOTAL MONTH FOR 1 FOR 1 TOTAL COST FOR 1 YEAR
PER DAY PROFIT @ 15 % %
R CAPITA TOTAL WAGES PROFIT MANPOWER MONTH

A B C D=C*3.25% E=C>15000*13% F=C*8.33% H=C+D+E+F+G I=H*15% J=D+E+H+I K=J*18% L=J+K M=L*A N=M*12

CIVIL DEPARTMENT

HIGHLY
1 SUPERVISOR (CIVIL)
SKILLED
1.00 806.00 20,956.00 681.00 1,950.00 1,746.00 25,333.00 3,800.00 29,133.00 5,244.00 34,377.00 34,377.00 412,524.00

2 PLUMBER SKILLED 2.00 734.00 19,084.00 620.00 1,950.00 1,590.00 23,244.00 3,487.00 26,731.00 4,812.00 31,543.00 63,086.00 757,032.00

5 SEWERMAN UNSKILLED 2.00 553.00 14,378.00 467.00 1,869.00 1,198.00 17,912.00 2,687.00 20,599.00 3,708.00 24,307.00 48,614.00 583,368.00

6 HELPER UNSKILLED 4.00 553.00 14,378.00 467.00 1,869.00 1,198.00 17,912.00 2,687.00 20,599.00 3,708.00 24,307.00 97,228.00 1,166,736.00

TOTAL MANPOWER COST 2,919,660.00

NOTE:- CLC Rates has been considered.

Minimum wages as applicable for the Central Govt. has been considered for the preparation of the Estimate. As the CLC rates will be revised by Central Govt. the same shall be paid to the respective workers and will be reimbused to
the agency. Any ammendment in ESI and EPF if done by Govt. of India, the same shall be revised accordingly.
 Annexure-D
U.P Rajkiya Nirman Nigam Ltd.
Electrical Unit-New Delhi
Name of Work: Estimate of CREDIT OF MATERIAL (SALVAGE VALUE OF MATERIALS)Name at Sub-
Division3: ESIC Hospital,Dispensary & Staff Quarters Ludhiana,moga,civil hospital
phagwara,kapurthala,new egerton wollen mills,focal point jalandhar,udham singh nagar
jalandhar,bathinda,jalandhar,phagwara,Punjab.

SN DESCRIPTIONS Qty. Unit Rate Amount

Steel/Iron items, unrepairable or damaged

(i.e. collapsible gate members, shed,
1 windows, doors , chowkhats, handels, tower 1100 kg 12.00 13,200.00
bolts ,sliding bolts ,hinges,GI Pipes steel bars
etc)

2 Aluminium Material 120 kg 60.00 7,200.00

TOTAL AMOUNT -20,400.00
Item No. Description Unit Quantity Rate Amount
159 Providing 19mm thick Century Architech in wall panelling and fixed
on wooden frames with necessary headless screw and nails at all
heights, etc. complete as per specification and directions of
Engineer-in-charge. Frame work will be measured separately
eleshere as an item. 19mm thick Marine plywood

Code Materials
19 mm Thick Century Architect Sqm 1.00 1810.00 1810.00
9977 Carriage of plywood LABOUR L.S. 13.65 2.00 27.30
0111 Carpenter 1st class Day 0.57 738.00 420.66
9999 Sundries L.S. 27.30 2.00 54.60
Total 2312.56 W
Add 1 % Water charges on "W" Total 23.13
Total 2335.69 X
Add GST on "X"(multiplying factor 0.1405) 328.16
Total 2663.85 Y
Add 15% CPOH on "Y" 399.58
Total 3063.43 Z
Add Cess @ 1% on "Z" 0.00
Cost of 1 Sqm. 3063.43
Say 3063.00

Item No. Description Unit Quantity Rate Amount

160 Providing decorative high pressure laminated sheet of plain / wood
grain in gloss / matt/ suede finish with high density protective
surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality. 1 mm thick

Materials
1mm thick Laminated Sheet Sqm 1.00 579.00 579.00
9977 Carriage of Laminate Sheet L.S. 13.65 2.00 27.30
0111 Carpenter 1st class Day 0.57 738.00 420.66
9999 Sundries L.S. 27.30 2.00 54.60
Total 1081.56 W
Add 1 % Water charges on "W" Total 10.82
Total 1092.38 X
Add GST on "X"(multiplying factor 0.1405) 153.48
Total 1245.85 Y
Add 15% CPOH on "Y" 186.88
Total 1432.73 Z
Add Cess @ 1% on "Z" 0.00
Cost of 0.66 Sqm. 1432.73
Cost of 1 Sqm. 2170.81
Say 2171.00
 ANNEXURE- E
U.P Rajkiya Nirman Nigam Ltd.
Electrical Unit-Nagpur
Name of Work: Estimate of Horticulture Work at Sub-Division3: ESIC Hospital,Dispensary & Staff Quarters Ludhiana,moga,civil
hospital phagwara,kapurthala,new egerton wollen mills,focal point jalandhar,udham singh nagar
jalandhar,bathinda,jalandhar,phagwara,Punjab.
DSR-
Sr No 2020/ Descriptions Unit Qty Rate DSR Amount NDSR Amount
NDSR

Earth work in surface excavation not exceeding 30 cm in depth but exceeding 1.5 m in
width as well as 10 sqm on plan including getting out and disposal of excavated earth upto
1 2.1.1 Sqm 200.00 107 21,400.00 -
50 m and lift up to 1.5 m, as directed by Engineer-in-Charge:
(A) All kinds of soil

2 2.7 Fine dressing of the ground. Sqm 200.00 3.70 740.00 -

Digging holes in ordinary soil and refilling the same with the excavated earth mixed with
manure or sludge in the ratio of 2:1 by volume (2 parts of stacked volume of earth after
reduction by 20% : 1 part of stacked volume of manure after reduction by 8%) flooding with
water, dressing including removal of rubbish and surplus earth, if any, with all leads and lifts
3 2.14.3 (cost of manure, sludge or extra good earth if needed to be paid for separately) : Each 50.00 43.75 2,187.50 -
(A) Holes 60 cm dia, and 60 cm deep

Trenching in ordinary soil up to a depth of 60 cm including removal and stacking of

serviceable materials and then disposing of surplus soil, by spreading and neatly leveling
4 2.1 within a lead of 50 m and making up the trenched area to proper levels by filling with earth cum 80.00 78.10 6,248.00 -
or earth mixed with sludge or / and manure before and after flooding trench with water
(excluding cost of imported earth, sludge or manure).

Supplying and stacking of good earth at site including royalty and carriage upto 5 km
5 2.2 complete (earth measured in stacks will be reduced by 20% for payment). Cum 80.00 515.60 41,248.00 -

Supplying and stacking sludge at site including royalty and carriage upto 5 km complete
6 2.3 (sludge measured in stacks will be reduced by 8% for payment). Cum 80.00 294.00 23,520.00 -

Supplying and stacking at site dump manure from approved source, including carriage upto
7 2.4.1 5 km complete (manure measured in stacks will be reduced by 8% for payment) : Screened Cum 80.00 254.15 20,332.00 -
through sieve of I.S. designation 20 mm
Spreading of sludge, dump manure and/or good earth in required thickness as per direction
8 2.8 of officer-in-charge (cost of sludge, dump manure and/ or good earth to be paid Cum 150.00 52.35 7,852.50 -
separately).
Mixing earth and sludge or manure in the required proportion specified or directed by the
9 2.9 Officer-in-charge Cum 150.00 36.55 5,482.50 -

Providing and laying Neelgiri/Mexican grass turf with earth 50mm to 60mm thickness of
existing ground prepared with proper level and ramming with tools wooden (Dhurmos) and
10 2.33 than rolling the surface with light roller make the surface smoothen and light waterning Sqm 50.00 214.40 10,720.00 -
with sprinkler and maintenance for 30 days or more till the grass establish properly, as per
direction of officer-in-charge.

Providing & laying Selection no. 1 grass turf with earth 50mm to 60mm thickness on
existing ground prepared with proper level and ramming with required tools wooden and
11 2.34 sqm 150.00 87.50 13,125.00 -
than rolling the surface with light roller make the surface smoothen and light watering the
same, as per direction of officer in charge

Anti termite treatment of lawn area through premise 30.50% I P. one liter premise diluted
in 499 liters water and applying solution @ 1.00 litre solution per sqm lawn or bed area.
12 2.56 sqm 600.00 7.55 4,530.00 -
(two application) i/c cost of chemical)and as per direction of officer-in-charge.and as per
direction of officer-in-charge.

Cleaning and Sweeping of Lawn / Garden area and keep it neat and clean by mechanized
method / manually, remove litter,debries, picking of leaves, papers, plastic bottles etc.
13 2.59 sqm 60,000.00 2.70 162,000.00
including disposal of collected waste in dustbin/ designated place, as per direction of officer
-in- charge (All T & P, materials/ articles shall be provided by the contractor.)

Total 319,386.00 -
 Rate Analysis of Civil Materials Supply Items Sub-Division1: ESIS Hospital Punjab

M/S Ankur M/S Gurudev M/S Bhoomi Sales

S. No. Description Unit Qty.
Ceramics Enterprise Agency

Hire Charges for Electric lawn mover with electric wire of

160 required length to be provided as per requirement of day 1.00 1,000.00 1,200.00 1,100.00
Hospital or as per instruction of EinC
Add 1% water charges 10.00 12.00 11.00
Total 1,010.00 1,212.00 1,111.00
Add Cartage @ 1% 10.10 12.12 11.11
Total 1,020.10 1,224.12 1,122.11
Add GST @ 18% 216.98 260.37 238.67
Total 1,237.08 1,484.49 1,360.78
Add Contractor Profiot @ 15% 185.56 222.67 204.12
Total 1,422.64 1,707.16 1,564.90
Say Final Amount 1,423.00 1,707.00 1,565.00

162 Supply of Gun metal valve as reqired. each - -

15mm 1.00 687.00 700.00 690.00
Add 1% water charges 6.87 7.00 6.90
Total 693.87 707.00 696.90
Add Cartage @ 1% 6.94 7.07 6.97
Total 700.81 714.07 703.87
Add GST @ 18% 149.06 151.88 149.71
Total 849.87 865.95 853.58
Add Contractor Profiot @ 15% 127.48 129.89 128.04
Total 977.35 995.85 981.62
Say Final Amount 977.00 996.00 982.00

20mm 1.00 968.00 1,000.00 970.00

Add 1% water charges 9.68 10.00 9.70
Total 977.68 1,010.00 979.70
Add Cartage @ 1% 9.78 10.10 9.80
Total 987.46 1,020.10 989.50
Add GST @ 18% 210.03 216.98 210.47
Total 1,197.49 1,237.08 1,199.96
Add Contractor Profiot @ 15% 179.62 185.56 179.99
Total 1,377.11 1,422.64 1,379.96
Say Final Amount 1,377.00 1,423.00 1,380.00

25mm 1.00 1,338.00 1,400.00 1,350.00

Add 1% water charges 13.38 14.00 13.50
Total 1,351.38 1,414.00 1,363.50
Add Cartage @ 1% 13.51 14.14 13.64
Total 1,364.89 1,428.14 1,377.14
Add GST @ 18% 290.31 303.77 292.92
Total 1,655.21 1,731.91 1,670.05
Add Contractor Profiot @ 15% 248.28 259.79 250.51
Total 1,903.49 1,991.69 1,920.56
Say Final Amount 1,903.00 1,992.00 1,921.00

32mm 1.00 1,348.00 1,400.00 1,350.00

Add 1% water charges 13.48 14.00 13.50
Total 1,361.48 1,414.00 1,363.50
Add Cartage @ 1% 13.61 14.14 13.64

Page 20 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Total 1,375.09 1,428.14 1,377.14
Add GST @ 18% 292.48 303.77 292.92
Total 1,667.58 1,731.91 1,670.05
Add Contractor Profiot @ 15% 250.14 259.79 250.51
Total 1,917.71 1,991.69 1,920.56
Say Final Amount 1,918.00 1,992.00 1,921.00

40mm 1.00 2,625.00 2,700.00 2,650.00

Add 1% water charges 26.25 27.00 26.50
Total 2,651.25 2,727.00 2,676.50
Add Cartage @ 1% 26.51 27.27 26.77
Total 2,677.76 2,754.27 2,703.27
Add GST @ 18% 569.56 585.83 574.98
Total 3,247.32 3,340.10 3,278.25
Add Contractor Profiot @ 15% 487.10 501.02 491.74
Total 3,734.42 3,841.12 3,769.99
Say Final Amount 3,734.00 3,841.00 3,770.00

50mm 1.00 3,844.00 4,000.00 3,900.00

Add 1% water charges 38.44 40.00 39.00
Total 3,882.44 4,040.00 3,939.00
Add Cartage @ 1% 38.82 40.40 39.39
Total 3,921.26 4,080.40 3,978.39
Add GST @ 18% 834.05 867.90 846.20
Total 4,755.32 4,948.30 4,824.59
Add Contractor Profiot @ 15% 713.30 742.25 723.69
Total 5,468.61 5,690.55 5,548.28
Say Final Amount 5,469.00 5,691.00 5,548.00

80mm 1.00 9,986.00 11,000.00 10,000.00

Add 1% water charges 99.86 110.00 100.00
Total 10,085.86 11,110.00 10,100.00
Add Cartage @ 1% 100.86 111.10 101.00
Total 10,186.72 11,221.10 10,201.00
Add GST @ 18% 2,166.72 2,386.73 2,169.75
Total 12,353.43 13,607.83 12,370.75
Add Contractor Profiot @ 15% 1,853.02 2,041.17 1,855.61
Total 14,206.45 15,649.00 14,226.37
Say Final Amount 14,206.00 15,649.00 14,226.00

163 Supply of Butter fly valve as required. - -

40mm 1.00 2,078.00 2,100.00 2,200.00
Add 1% water charges 20.78 21.00 22.00
Total 2,098.78 2,121.00 2,222.00
Add Cartage @ 1% 20.99 21.21 22.22
Total 2,119.77 2,142.21 2,244.22
Add GST @ 18% 450.87 455.65 477.35
Total 2,570.64 2,597.86 2,721.57
Add Contractor Profiot @ 15% 385.60 389.68 408.23
Total 2,956.24 2,987.54 3,129.80
Say Final Amount 2,956.00 2,988.00 3,130.00

50mm 1.00 2,344.00 2,500.00 2,400.00

Add 1% water charges 23.44 25.00 24.00
Total 2,367.44 2,525.00 2,424.00

Page 21 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add Cartage @ 1% 23.67 25.25 24.24
Total 2,391.11 2,550.25 2,448.24
Add GST @ 18% 508.59 542.44 520.74
Total 2,899.70 3,092.69 2,968.98
Add Contractor Profiot @ 15% 434.96 463.90 445.35
Total 3,334.66 3,556.59 3,414.33
Say Final Amount 3,335.00 3,557.00 3,414.00

65mm 1.00 2,507.00 2,600.00 2,510.00

Add 1% water charges 25.07 26.00 25.10
Total 2,532.07 2,626.00 2,535.10
Add Cartage @ 1% 25.32 26.26 25.35
Total 2,557.39 2,652.26 2,560.45
Add GST @ 18% 543.96 564.14 544.61
Total 3,101.35 3,216.40 3,105.06
Add Contractor Profiot @ 15% 465.20 482.46 465.76
Total 3,566.55 3,698.86 3,570.82
Say Final Amount 3,567.00 3,699.00 3,571.00

80mm 1.00 2,698.00 2,700.00 2,700.00

Add 1% water charges 26.98 27.00 27.00
Total 2,724.98 2,727.00 2,727.00
Add Cartage @ 1% 27.25 27.27 27.27
Total 2,752.23 2,754.27 2,754.27
Add GST @ 18% 585.40 585.83 585.83
Total 3,337.63 3,340.10 3,340.10
Add Contractor Profiot @ 15% 500.64 501.02 501.02
Total 3,838.27 3,841.12 3,841.12
Say Final Amount 3,838.00 3,841.00 3,841.00

164 Suppy of Teflon tape 10mm width & 15m length each 1.00 22.00 25.00 23.00
Add 1% water charges 0.22 0.25 0.23
Total 22.22 25.25 23.23
Add Cartage @ 1% 0.22 0.25 0.23
Total 22.44 25.50 23.46
Add GST @ 18% 4.77 5.42 4.99
Total 27.22 30.93 28.45
Add Contractor Profiot @ 15% 4.08 4.64 4.27
Total 31.30 35.57 32.72
Say Final Amount 31.00 36.00 33.00

Supplying of Chlorinated polyvinyl Chloride (CPVC)

165 - -
coupler for fittings:
a) 15 mm each 1.00 18.00 15.00 13.00
Add 1% water charges 0.18 0.15 0.13
Total 18.18 15.15 13.13
Add Cartage @ 1% 0.18 0.15 0.13
Total 18.36 15.30 13.26
Add GST @ 18% 3.91 3.25 2.82
Total 22.27 18.56 16.08
Add Contractor Profiot @ 15% 3.34 2.78 2.41
Total 25.61 21.34 18.49
Say Final Amount 26.00 21.00 18.00

b) 20 mm each 1.00 20.00 20.00 17.00

Page 22 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add 1% water charges 0.20 0.20 0.17
Total 20.20 20.20 17.17
Add Cartage @ 1% 0.20 0.20 0.17
Total 20.40 20.40 17.34
Add GST @ 18% 4.34 4.34 3.69
Total 24.74 24.74 21.03
Add Contractor Profiot @ 15% 3.71 3.71 3.15
Total 28.45 28.45 24.18
Say Final Amount 28.00 28.00 24.00

c) 25 mm each 1.00 33.00 32.00 30.00

Add 1% water charges 0.33 0.32 0.30
Total 33.33 32.32 30.30
Add Cartage @ 1% 0.33 0.32 0.30
Total 33.66 32.64 30.60
Add GST @ 18% 7.16 6.94 6.51
Total 40.82 39.59 37.11
Add Contractor Profiot @ 15% 6.12 5.94 5.57
Total 46.95 45.52 42.68
Say Final Amount 47.00 46.00 43.00

d) 32 mm each 1.00 65.50 55.00 50.00

Add 1% water charges 0.66 0.55 0.50
Total 66.16 55.55 50.50
Add Cartage @ 1% 0.66 0.56 0.51
Total 66.82 56.11 51.01
Add GST @ 18% 14.21 11.93 10.85
Total 81.03 68.04 61.85
Add Contractor Profiot @ 15% 12.15 10.21 9.28
Total 93.18 78.25 71.13
Say Final Amount 93.00 78.00 71.00

e) 40 mm each 1.00 121.00 90.00 88.00

Add 1% water charges 1.21 0.90 0.88
Total 122.21 90.90 88.88
Add Cartage @ 1% 1.22 0.91 0.89
Total 123.43 91.81 89.77
Add GST @ 18% 26.25 19.53 19.09
Total 149.69 111.34 108.86
Add Contractor Profiot @ 15% 22.45 16.70 16.33
Total 172.14 128.04 125.19
Say Final Amount 172.00 128.00 125.00

f) 50 mm each 1.00 248.00 185.00 190.00

Add 1% water charges 2.48 1.85 1.90
Total 250.48 186.85 191.90
Add Cartage @ 1% 2.50 1.87 1.92
Total 252.98 188.72 193.82
Add GST @ 18% 53.81 40.14 41.23
Total 306.79 228.86 235.04
Add Contractor Profiot @ 15% 46.02 34.33 35.26
Total 352.81 263.19 270.30
Say Final Amount 353.00 263.00 270.00

Page 23 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Supplying of Chlorinated polyvinyl Chloride (CPVC) elbo
166 - -
for fittings:
a) 15 mm each 1.00 21.00 18.00 16.00
Add 1% water charges 0.21 0.18 0.16
Total 21.21 18.18 16.16
Add Cartage @ 1% 0.21 0.18 0.16
Total 21.42 18.36 16.32
Add GST @ 18% 4.56 3.91 3.47
Total 25.98 22.27 19.79
Add Contractor Profiot @ 15% 3.90 3.34 2.97
Total 29.88 25.61 22.76
Say Final Amount 30.00 26.00 23.00

b) 20 mm each 1.00 24.00 20.00 19.00

Add 1% water charges 0.24 0.20 0.19
Total 24.24 20.20 19.19
Add Cartage @ 1% 0.24 0.20 0.19
Total 24.48 20.40 19.38
Add GST @ 18% 5.21 4.34 4.12
Total 29.69 24.74 23.50
Add Contractor Profiot @ 15% 4.45 3.71 3.53
Total 34.14 28.45 27.03
Say Final Amount 34.00 28.00 27.00

c) 25 mm each 1.00 46.50 42.00 40.00

Add 1% water charges 0.47 0.42 0.40
Total 46.97 42.42 40.40
Add Cartage @ 1% 0.47 0.42 0.40
Total 47.43 42.84 40.80
Add GST @ 18% 10.09 9.11 8.68
Total 57.52 51.96 49.48
Add Contractor Profiot @ 15% 8.63 7.79 7.42
Total 66.15 59.75 56.91
Say Final Amount 66.00 60.00 57.00

d) 32 mm each 1.00 107.00 80.00 78.00

Add 1% water charges 1.07 0.80 0.78
Total 108.07 80.80 78.78
Add Cartage @ 1% 1.08 0.81 0.79
Total 109.15 81.61 79.57
Add GST @ 18% 23.22 17.36 16.92
Total 132.37 98.97 96.49
Add Contractor Profiot @ 15% 19.86 14.84 14.47
Total 152.22 113.81 110.97
Say Final Amount 152.00 114.00 111.00

e) 40 mm each 1.00 205.00 155.00 150.00

Add 1% water charges 2.05 1.55 1.50
Total 207.05 156.55 151.50
Add Cartage @ 1% 2.07 1.57 1.52
Total 209.12 158.12 153.02
Add GST @ 18% 44.48 33.63 32.55
Total 253.60 191.75 185.56
Add Contractor Profiot @ 15% 38.04 28.76 27.83
Total 291.64 220.51 213.40

Page 24 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Say Final Amount 292.00 221.00 213.00

f) 50 mm each 1.00 407.00 311.00 310.00

Add 1% water charges 4.07 3.11 3.10
Total 411.07 314.11 313.10
Add Cartage @ 1% 4.11 3.14 3.13
Total 415.18 317.25 316.23
Add GST @ 18% 88.31 67.48 67.26
Total 503.49 384.73 383.49
Add Contractor Profiot @ 15% 75.52 57.71 57.52
Total 579.01 442.44 441.02
Say Final Amount 579.00 442.00 441.00

Supplying of Chlorinated polyvinyl Chloride (CPVC) T for

167 - -
fittings:
a) 15 mm each 1.00 29.50 23.00 22.00
Add 1% water charges 0.30 0.23 0.22
Total 29.80 23.23 22.22
Add Cartage @ 1% 0.30 0.23 0.22
Total 30.09 23.46 22.44
Add GST @ 18% 6.40 4.99 4.77
Total 36.49 28.45 27.22
Add Contractor Profiot @ 15% 5.47 4.27 4.08
Total 41.97 32.72 31.30
Say Final Amount 42.00 33.00 31.00

b) 20 mm each 1.00 39.00 35.00 31.00

Add 1% water charges 0.39 0.35 0.31
Total 39.39 35.35 31.31
Add Cartage @ 1% 0.39 0.35 0.31
Total 39.78 35.70 31.62
Add GST @ 18% 8.46 7.59 6.73
Total 48.25 43.30 38.35
Add Contractor Profiot @ 15% 7.24 6.49 5.75
Total 55.48 49.79 44.10
Say Final Amount 55.00 50.00 44.00

c) 25 mm each 1.00 59.50 55.00 50.00

Add 1% water charges 0.60 0.55 0.50
Total 60.10 55.55 50.50
Add Cartage @ 1% 0.60 0.56 0.51
Total 60.70 56.11 51.01
Add GST @ 18% 12.91 11.93 10.85
Total 73.61 68.04 61.85
Add Contractor Profiot @ 15% 11.04 10.21 9.28
Total 84.65 78.25 71.13
Say Final Amount 85.00 78.00 71.00

d) 32 mm each 1.00 135.00 110.00 100.00

Add 1% water charges 1.35 1.10 1.00
Total 136.35 111.10 101.00
Add Cartage @ 1% 1.36 1.11 1.01
Total 137.71 112.21 102.01
Add GST @ 18% 29.29 23.87 21.70
Total 167.01 136.08 123.71

Page 25 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add Contractor Profiot @ 15% 25.05 20.41 18.56
Total 192.06 156.49 142.26
Say Final Amount 192.00 156.00 142.00

e) 40 mm each 1.00 241.00 190.00 180.00

Add 1% water charges 2.41 1.90 1.80
Total 243.41 191.90 181.80
Add Cartage @ 1% 2.43 1.92 1.82
Total 245.84 193.82 183.62
Add GST @ 18% 52.29 41.23 39.06
Total 298.14 235.04 222.67
Add Contractor Profiot @ 15% 44.72 35.26 33.40
Total 342.86 270.30 256.07
Say Final Amount 343.00 270.00 256.00

f) 50 mm each 1.00 513.00 400.00 390.00

Add 1% water charges 5.13 4.00 3.90
Total 518.13 404.00 393.90
Add Cartage @ 1% 5.18 4.04 3.94
Total 523.31 408.04 397.84
Add GST @ 18% 111.31 86.79 84.62
Total 634.62 494.83 482.46
Add Contractor Profiot @ 15% 95.19 74.22 72.37
Total 729.81 569.05 554.83
Say Final Amount 730.00 569.00 555.00

Supplying of Chlorinated polyvinyl Chloride (CPVC)

168 - -
threaded Reducer for fittings:
a) 20*15mm each 1.00 28.50 25.00 23.00
Add 1% water charges 0.29 0.25 0.23
Total 28.79 25.25 23.23
Add Cartage @ 1% 0.29 0.25 0.23
Total 29.07 25.50 23.46
Add GST @ 18% 6.18 5.42 4.99
Total 35.26 30.93 28.45
Add Contractor Profiot @ 15% 5.29 4.64 4.27
Total 40.55 35.57 32.72
Say Final Amount 41.00 36.00 33.00

b) 25*15 mm each 1.00 45.00 40.00 35.00

Add 1% water charges 0.45 0.40 0.35
Total 45.45 40.40 35.35
Add Cartage @ 1% 0.45 0.40 0.35
Total 45.90 40.80 35.70
Add GST @ 18% 9.76 8.68 7.59
Total 55.67 49.48 43.30
Add Contractor Profiot @ 15% 8.35 7.42 6.49
Total 64.02 56.91 49.79
Say Final Amount 64.00 57.00 50.00

c) 25*20 mm each 1.00 45.50 40.00 35.00

Add 1% water charges 0.46 0.40 0.35
Total 45.96 40.40 35.35
Add Cartage @ 1% 0.46 0.40 0.35
Total 46.41 40.80 35.70

Page 26 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add GST @ 18% 9.87 8.68 7.59
Total 56.29 49.48 43.30
Add Contractor Profiot @ 15% 8.44 7.42 6.49
Total 64.73 56.91 49.79
Say Final Amount 65.00 57.00 50.00

d) 32 *15 mm each 1.00 86.50 85.00 80.00

Add 1% water charges 0.87 0.85 0.80
Total 87.37 85.85 80.80
Add Cartage @ 1% 0.87 0.86 0.81
Total 88.24 86.71 81.61
Add GST @ 18% 18.77 18.44 17.36
Total 107.01 105.15 98.97
Add Contractor Profiot @ 15% 16.05 15.77 14.84
Total 123.06 120.92 113.81
Say Final Amount 123.00 121.00 114.00

e) 32*20mm each 1.00 91.00 85.00 80.00

Add 1% water charges 0.91 0.85 0.80
Total 91.91 85.85 80.80
Add Cartage @ 1% 0.92 0.86 0.81
Total 92.83 86.71 81.61
Add GST @ 18% 19.74 18.44 17.36
Total 112.57 105.15 98.97
Add Contractor Profiot @ 15% 16.89 15.77 14.84
Total 129.46 120.92 113.81
Say Final Amount 129.00 121.00 114.00

f) 32*25mm each 1.00 93.00 80.00 75.00

Add 1% water charges 0.93 0.80 0.75
Total 93.93 80.80 75.75
Add Cartage @ 1% 0.94 0.81 0.76
Total 94.87 81.61 76.51
Add GST @ 18% 20.18 17.36 16.27
Total 115.05 98.97 92.78
Add Contractor Profiot @ 15% 17.26 14.84 13.92
Total 132.31 113.81 106.70
Say Final Amount 132.00 114.00 107.00

g)40*32mm each 1.00 146.00 80.00 75.00

Add 1% water charges 1.46 0.80 0.75
Total 147.46 80.80 75.75
Add Cartage @ 1% 1.47 0.81 0.76
Total 148.93 81.61 76.51
Add GST @ 18% 31.68 17.36 16.27
Total 180.61 98.97 92.78
Add Contractor Profiot @ 15% 27.09 14.84 13.92
Total 207.70 113.81 106.70
Say Final Amount 208.00 114.00 107.00

h)50*40mm each 1.00 336.00 112.00 180.00

Add 1% water charges 3.36 1.12 1.80
Total 339.36 113.12 181.80
Add Cartage @ 1% 3.39 1.13 1.82
Total 342.75 114.25 183.62

Page 27 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add GST @ 18% 72.90 24.30 39.06
Total 415.66 138.55 222.67
Add Contractor Profiot @ 15% 62.35 20.78 33.40
Total 478.01 159.34 256.07
Say Final Amount 478.00 159.00 256.00

Supplying of Chlorinated polyvinyl Chloride (CPVC)

169 - -
union for fittings:
a) 15 mm each 1.00 69.50 65.00 60.00
Add 1% water charges 0.70 0.65 0.60
Total 70.20 65.65 60.60
Add Cartage @ 1% 0.70 0.66 0.61
Total 70.90 66.31 61.21
Add GST @ 18% 15.08 14.10 13.02
Total 85.98 80.41 74.22
Add Contractor Profiot @ 15% 12.90 12.06 11.13
Total 98.87 92.47 85.36
Say Final Amount 99.00 92.00 85.00

b) 20 mm each 1.00 113.00 90.00 86.00

Add 1% water charges 1.13 0.90 0.86
Total 114.13 90.90 86.86
Add Cartage @ 1% 1.14 0.91 0.87
Total 115.27 91.81 87.73
Add GST @ 18% 24.52 19.53 18.66
Total 139.79 111.34 106.39
Add Contractor Profiot @ 15% 20.97 16.70 15.96
Total 160.76 128.04 122.35
Say Final Amount 161.00 128.00 122.00

c) 25 mm each 1.00 140.00 116.00 115.00

Add 1% water charges 1.40 1.16 1.15
Total 141.40 117.16 116.15
Add Cartage @ 1% 1.41 1.17 1.16
Total 142.81 118.33 117.31
Add GST @ 18% 30.38 25.17 24.95
Total 173.19 143.50 142.26
Add Contractor Profiot @ 15% 25.98 21.53 21.34
Total 199.17 165.03 163.60
Say Final Amount 199.00 165.00 164.00

d) 32 mm each 1.00 220.00 195.00 190.00

Add 1% water charges 2.20 1.95 1.90
Total 222.20 196.95 191.90
Add Cartage @ 1% 2.22 1.97 1.92
Total 224.42 198.92 193.82
Add GST @ 18% 47.73 42.31 41.23
Total 272.16 241.23 235.04
Add Contractor Profiot @ 15% 40.82 36.18 35.26
Total 312.98 277.41 270.30
Say Final Amount 313.00 277.00 270.00

e) 40 mm each 1.00 363.00 315.00 310.00

Add 1% water charges 3.63 3.15 3.10
Total 366.63 318.15 313.10

Page 28 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add Cartage @ 1% 3.67 3.18 3.13
Total 370.30 321.33 316.23
Add GST @ 18% 78.76 68.35 67.26
Total 449.06 389.68 383.49
Add Contractor Profiot @ 15% 67.36 58.45 57.52
Total 516.42 448.13 441.02
Say Final Amount 516.00 448.00 441.00

f) 50 mm each 1.00 653.00 552.00 560.00

Add 1% water charges 6.53 5.52 5.60
Total 659.53 557.52 565.60
Add Cartage @ 1% 6.60 5.58 5.66
Total 666.13 563.10 571.26
Add GST @ 18% 141.68 119.77 121.51
Total 807.81 682.87 692.76
Add Contractor Profiot @ 15% 121.17 102.43 103.91
Total 928.98 785.30 796.68
Say Final Amount 929.00 785.00 797.00

Supplying of Chlorinated polyvinyl Chloride (CPVC)

170 - -
threaded MTA for fittings:
a) 15 mm each 1.00 20.00 22.00 20.00
Add 1% water charges 0.20 0.22 0.20
Total 20.20 22.22 20.20
Add Cartage @ 1% 0.20 0.22 0.20
Total 20.40 22.44 20.40
Add GST @ 18% 4.34 4.77 4.34
Total 24.74 27.22 24.74
Add Contractor Profiot @ 15% 3.71 4.08 3.71
Total 28.45 31.30 28.45
Say Final Amount 28.00 31.00 28.00

b) 20 mm each 1.00 28.00 63.00 60.00

Add 1% water charges 0.28 0.63 0.60
Total 28.28 63.63 60.60
Add Cartage @ 1% 0.28 0.64 0.61
Total 28.56 64.27 61.21
Add GST @ 18% 6.08 13.67 13.02
Total 34.64 77.94 74.22
Add Contractor Profiot @ 15% 5.20 11.69 11.13
Total 39.83 89.63 85.36
Say Final Amount 40.00 90.00 85.00

c) 25 mm each 1.00 42.50 43.00 40.00

Add 1% water charges 0.43 0.43 0.40
Total 42.93 43.43 40.40
Add Cartage @ 1% 0.43 0.43 0.40
Total 43.35 43.86 40.80
Add GST @ 18% 9.22 9.33 8.68
Total 52.58 53.19 49.48
Add Contractor Profiot @ 15% 7.89 7.98 7.42
Total 60.46 61.17 56.91
Say Final Amount 60.00 61.00 57.00

d) 32 mm each 1.00 75.00 63.00 60.00

Page 29 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add 1% water charges 0.75 0.63 0.60
Total 75.75 63.63 60.60
Add Cartage @ 1% 0.76 0.64 0.61
Total 76.51 64.27 61.21
Add GST @ 18% 16.27 13.67 13.02
Total 92.78 77.94 74.22
Add Contractor Profiot @ 15% 13.92 11.69 11.13
Total 106.70 89.63 85.36
Say Final Amount 107.00 90.00 85.00

e) 40 mm each 1.00 113.00 90.00 85.00

Add 1% water charges 1.13 0.90 0.85
Total 114.13 90.90 85.85
Add Cartage @ 1% 1.14 0.91 0.86
Total 115.27 91.81 86.71
Add GST @ 18% 24.52 19.53 18.44
Total 139.79 111.34 105.15
Add Contractor Profiot @ 15% 20.97 16.70 15.77
Total 160.76 128.04 120.92
Say Final Amount 161.00 128.00 121.00

f) 50 mm each 1.00 208.00 170.00 160.00

Add 1% water charges 2.08 1.70 1.60
Total 210.08 171.70 161.60
Add Cartage @ 1% 2.10 1.72 1.62
Total 212.18 173.42 163.22
Add GST @ 18% 45.13 36.89 34.72
Total 257.31 210.30 197.93
Add Contractor Profiot @ 15% 38.60 31.55 29.69
Total 295.91 241.85 227.62
Say Final Amount 296.00 242.00 228.00

Supplying of Chlorinated polyvinyl Chloride (CPVC)

171 - -
threaded FTA for fittings:
a) 15 mm each 1.00 25.50 23.00 22.00
Add 1% water charges 0.26 0.23 0.22
Total 25.76 23.23 22.22
Add Cartage @ 1% 0.26 0.23 0.22
Total 26.01 23.46 22.44
Add GST @ 18% 5.53 4.99 4.77
Total 31.55 28.45 27.22
Add Contractor Profiot @ 15% 4.73 4.27 4.08
Total 36.28 32.72 31.30
Say Final Amount 36.00 33.00 31.00

b) 20 mm each 1.00 36.50 38.00 35.00

Add 1% water charges 0.37 0.38 0.35
Total 36.87 38.38 35.35
Add Cartage @ 1% 0.37 0.38 0.35
Total 37.23 38.76 35.70
Add GST @ 18% 7.92 8.25 7.59
Total 45.15 47.01 43.30
Add Contractor Profiot @ 15% 6.77 7.05 6.49
Total 51.93 54.06 49.79
Say Final Amount 52.00 54.00 50.00

Page 30 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency

c) 25 mm each 1.00 54.00 48.00 45.00

Add 1% water charges 0.54 0.48 0.45
Total 54.54 48.48 45.45
Add Cartage @ 1% 0.55 0.48 0.45
Total 55.09 48.96 45.90
Add GST @ 18% 11.72 10.41 9.76
Total 66.80 59.38 55.67
Add Contractor Profiot @ 15% 10.02 8.91 8.35
Total 76.82 68.29 64.02
Say Final Amount 77.00 68.00 64.00

d) 32 mm each 1.00 146.00 111.00 110.00

Add 1% water charges 1.46 1.11 1.10
Total 147.46 112.11 111.10
Add Cartage @ 1% 1.47 1.12 1.11
Total 148.93 113.23 112.21
Add GST @ 18% 31.68 24.08 23.87
Total 180.61 137.32 136.08
Add Contractor Profiot @ 15% 27.09 20.60 20.41
Total 207.70 157.91 156.49
Say Final Amount 208.00 158.00 156.00

e) 40 mm each 1.00 187.00 197.00 195.00

Add 1% water charges 1.87 1.97 1.95
Total 188.87 198.97 196.95
Add Cartage @ 1% 1.89 1.99 1.97
Total 190.76 200.96 198.92
Add GST @ 18% 40.57 42.74 42.31
Total 231.33 243.70 241.23
Add Contractor Profiot @ 15% 34.70 36.56 36.18
Total 266.03 280.26 277.41
Say Final Amount 266.00 280.00 277.00

f) 50 mm each 1.00 296.00 227.00 225.00

Add 1% water charges 2.96 2.27 2.25
Total 298.96 229.27 227.25
Add Cartage @ 1% 2.99 2.29 2.27
Total 301.95 231.56 229.52
Add GST @ 18% 64.22 49.25 48.82
Total 366.17 280.82 278.34
Add Contractor Profiot @ 15% 54.93 42.12 41.75
Total 421.10 322.94 320.09
Say Final Amount 421.00 323.00 320.00

172
Supplying & Providing Chlorinated polyvinyl Chloride - -
(CPVC) male brass threaded for fittings:

a) 20*20*15 mm each 1.00 212.00 89.00 85.00

Add 1% water charges 2.12 0.89 0.85
Total 214.12 89.89 85.85
Add Cartage @ 1% 2.14 0.90 0.86
Total 216.26 90.79 86.71
Add GST @ 18% 46.00 19.31 18.44

Page 31 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Total 262.26 110.10 105.15
Add Contractor Profiot @ 15% 39.34 16.51 15.77
Total 301.60 126.61 120.92
Say Final Amount 302.00 127.00 121.00

b) 25*25*20 mm each 1.00 234.00 92.00 90.00

Add 1% water charges 2.34 0.92 0.90
Total 236.34 92.92 90.90
Add Cartage @ 1% 2.36 0.93 0.91
Total 238.70 93.85 91.81
Add GST @ 18% 50.77 19.96 19.53
Total 289.48 113.81 111.34
Add Contractor Profiot @ 15% 43.42 17.07 16.70
Total 332.90 130.88 128.04
Say Final Amount 333.00 131.00 128.00

173 Supplying of UPVC pipes - -

b) 20 mm metre 1.00 107.00 162.00 160.00
Add 1% water charges 1.07 1.62 1.60
Total 108.07 163.62 161.60
Add Cartage @ 1% 1.08 1.64 1.62
Total 109.15 165.26 163.22
Add GST @ 18% 23.22 35.15 34.72
Total 132.37 200.41 197.93
Add Contractor Profiot @ 15% 19.86 30.06 29.69
Total 152.22 230.47 227.62
Say Final Amount 152.00 230.00 228.00

c) 25 mm metre 1.00 145.00 252.00 250.00

Add 1% water charges 1.45 2.52 2.50
Total 146.45 254.52 252.50
Add Cartage @ 1% 1.46 2.55 2.53
Total 147.91 257.07 255.03
Add GST @ 18% 31.46 54.68 54.24
Total 179.38 311.74 309.27
Add Contractor Profiot @ 15% 26.91 46.76 46.39
Total 206.28 358.50 355.66
Say Final Amount 206.00 359.00 356.00

d) 32 mm metre 1.00 213.00 312.00 310.00

Add 1% water charges 2.13 3.12 3.10
Total 215.13 315.12 313.10
Add Cartage @ 1% 2.15 3.15 3.13
Total 217.28 318.27 316.23
Add GST @ 18% 46.22 67.70 67.26
Total 263.50 385.97 383.49
Add Contractor Profiot @ 15% 39.52 57.90 57.52
Total 303.02 443.86 441.02
Say Final Amount 303.00 444.00 441.00

e) 40 mm metre 1.00 292.00 377.00 375.00

Add 1% water charges 2.92 3.77 3.75
Total 294.92 380.77 378.75
Add Cartage @ 1% 2.95 3.81 3.79
Total 297.87 384.58 382.54

Page 32 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add GST @ 18% 63.36 81.80 81.37
Total 361.23 466.38 463.90
Add Contractor Profiot @ 15% 54.18 69.96 69.59
Total 415.41 536.33 533.49
Say Final Amount 415.00 536.00 533.00

f) 50 mm metre 1.00 354.00 528.00 520.00

Add 1% water charges 3.54 5.28 5.20
Total 357.54 533.28 525.20
Add Cartage @ 1% 3.58 5.33 5.25
Total 361.12 538.61 530.45
Add GST @ 18% 76.81 114.56 112.83
Total 437.92 653.18 643.28
Add Contractor Profiot @ 15% 65.69 97.98 96.49
Total 503.61 751.15 739.77
Say Final Amount 504.00 751.00 740.00

174 Supplying of UPVC coupler - -

b) 20 mm each 1.00 9.50 21.00 20.00
Add 1% water charges 0.10 0.21 0.20
Total 9.60 21.21 20.20
Add Cartage @ 1% 0.10 0.21 0.20
Total 9.69 21.42 20.40
Add GST @ 18% 2.06 4.56 4.34
Total 11.75 25.98 24.74
Add Contractor Profiot @ 15% 1.76 3.90 3.71
Total 13.52 29.88 28.45
Say Final Amount 14.00 30.00 28.00

c) 25 mm each 1.00 14.00 33.00 30.00

Add 1% water charges 0.14 0.33 0.30
Total 14.14 33.33 30.30
Add Cartage @ 1% 0.14 0.33 0.30
Total 14.28 33.66 30.60
Add GST @ 18% 3.04 7.16 6.51
Total 17.32 40.82 37.11
Add Contractor Profiot @ 15% 2.60 6.12 5.57
Total 19.92 46.95 42.68
Say Final Amount 20.00 47.00 43.00

d) 32 mm each 1.00 22.00 47.00 46.00

Add 1% water charges 0.22 0.47 0.46
Total 22.22 47.47 46.46
Add Cartage @ 1% 0.22 0.47 0.46
Total 22.44 47.94 46.92
Add GST @ 18% 4.77 10.20 9.98
Total 27.22 58.14 56.91
Add Contractor Profiot @ 15% 4.08 8.72 8.54
Total 31.30 66.86 65.44
Say Final Amount 31.00 67.00 65.00

e) 40 mm each 1.00 32.00 63.00 60.00

Add 1% water charges 0.32 0.63 0.60
Total 32.32 63.63 60.60
Add Cartage @ 1% 0.32 0.64 0.61

Page 33 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Total 32.64 64.27 61.21
Add GST @ 18% 6.94 13.67 13.02
Total 39.59 77.94 74.22
Add Contractor Profiot @ 15% 5.94 11.69 11.13
Total 45.52 89.63 85.36
Say Final Amount 46.00 90.00 85.00

f) 50 mm each 1.00 42.00 89.00 85.00

Add 1% water charges 0.42 0.89 0.85
Total 42.42 89.89 85.85
Add Cartage @ 1% 0.42 0.90 0.86
Total 42.84 90.79 86.71
Add GST @ 18% 9.11 19.31 18.44
Total 51.96 110.10 105.15
Add Contractor Profiot @ 15% 7.79 16.51 15.77
Total 59.75 126.61 120.92
Say Final Amount 60.00 127.00 121.00

175 Supplying of UPVC elbo - -

b) 20 mm each 1.00 12.00 31.00 30.00
Add 1% water charges 0.12 0.31 0.30
Total 12.12 31.31 30.30
Add Cartage @ 1% 0.12 0.31 0.30
Total 12.24 31.62 30.60
Add GST @ 18% 2.60 6.73 6.51
Total 14.84 38.35 37.11
Add Contractor Profiot @ 15% 2.23 5.75 5.57
Total 17.07 44.10 42.68
Say Final Amount 17.00 44.00 43.00

c) 25 mm each 1.00 18.00 46.00 45.00

Add 1% water charges 0.18 0.46 0.45
Total 18.18 46.46 45.45
Add Cartage @ 1% 0.18 0.46 0.45
Total 18.36 46.92 45.90
Add GST @ 18% 3.91 9.98 9.76
Total 22.27 56.91 55.67
Add Contractor Profiot @ 15% 3.34 8.54 8.35
Total 25.61 65.44 64.02
Say Final Amount 26.00 65.00 64.00

d) 32 mm each 1.00 27.50 71.00 70.00

Add 1% water charges 0.28 0.71 0.70
Total 27.78 71.71 70.70
Add Cartage @ 1% 0.28 0.72 0.71
Total 28.05 72.43 71.41
Add GST @ 18% 5.97 15.41 15.19
Total 34.02 87.83 86.60
Add Contractor Profiot @ 15% 5.10 13.17 12.99
Total 39.12 101.01 99.58
Say Final Amount 39.00 101.00 100.00

e) 40 mm each 1.00 42.00 97.00 95.00

Add 1% water charges 0.42 0.97 0.95
Total 42.42 97.97 95.95

Page 34 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add Cartage @ 1% 0.42 0.98 0.96
Total 42.84 98.95 96.91
Add GST @ 18% 9.11 21.05 20.61
Total 51.96 120.00 117.52
Add Contractor Profiot @ 15% 7.79 18.00 17.63
Total 59.75 138.00 135.15
Say Final Amount 60.00 138.00 135.00

f) 50 mm each 1.00 55.00 145.00 140.00

Add 1% water charges 0.55 1.45 1.40
Total 55.55 146.45 141.40
Add Cartage @ 1% 0.56 1.46 1.41
Total 56.11 147.91 142.81
Add GST @ 18% 11.93 31.46 30.38
Total 68.04 179.38 173.19
Add Contractor Profiot @ 15% 10.21 26.91 25.98
Total 78.25 206.28 199.17
Say Final Amount 78.00 206.00 199.00

176 Supplying of UPVC T - -

b) 20 mm each 1.00 19.00 37.00 35.00
Add 1% water charges 0.19 0.37 0.35
Total 19.19 37.37 35.35
Add Cartage @ 1% 0.19 0.37 0.35
Total 19.38 37.74 35.70
Add GST @ 18% 4.12 8.03 7.59
Total 23.50 45.77 43.30
Add Contractor Profiot @ 15% 3.53 6.87 6.49
Total 27.03 52.64 49.79
Say Final Amount 27.00 53.00 50.00

c) 25 mm each 1.00 27.50 65.00 60.00

Add 1% water charges 0.28 0.65 0.60
Total 27.78 65.65 60.60
Add Cartage @ 1% 0.28 0.66 0.61
Total 28.05 66.31 61.21
Add GST @ 18% 5.97 14.10 13.02
Total 34.02 80.41 74.22
Add Contractor Profiot @ 15% 5.10 12.06 11.13
Total 39.12 92.47 85.36
Say Final Amount 39.00 92.00 85.00

d) 32 mm each 1.00 44.50 95.00 90.00

Add 1% water charges 0.45 0.95 0.90
Total 44.95 95.95 90.90
Add Cartage @ 1% 0.45 0.96 0.91
Total 45.39 96.91 91.81
Add GST @ 18% 9.66 20.61 19.53
Total 55.05 117.52 111.34
Add Contractor Profiot @ 15% 8.26 17.63 16.70
Total 63.31 135.15 128.04
Say Final Amount 63.00 135.00 128.00

e) 40 mm each 1.00 65.00 140.00 135.00

Add 1% water charges 0.65 1.40 1.35

Page 35 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Total 65.65 141.40 136.35
Add Cartage @ 1% 0.66 1.41 1.36
Total 66.31 142.81 137.71
Add GST @ 18% 14.10 30.38 29.29
Total 80.41 173.19 167.01
Add Contractor Profiot @ 15% 12.06 25.98 25.05
Total 92.47 199.17 192.06
Say Final Amount 92.00 199.00 192.00

f) 50 mm each 1.00 88.50 190.00 185.00

Add 1% water charges 0.89 1.90 1.85
Total 89.39 191.90 186.85
Add Cartage @ 1% 0.89 1.92 1.87
Total 90.28 193.82 188.72
Add GST @ 18% 19.20 41.23 40.14
Total 109.48 235.04 228.86
Add Contractor Profiot @ 15% 16.42 35.26 34.33
Total 125.90 270.30 263.19
Say Final Amount 126.00 270.00 263.00

177 Supplying of UPVC Reducer - -

a) 20*15mm each 1.00 25.00 22.00 20.00
Add 1% water charges 0.25 0.22 0.20
Total 25.25 22.22 20.20
Add Cartage @ 1% 0.25 0.22 0.20
Total 25.50 22.44 20.40
Add GST @ 18% 5.42 4.77 4.34
Total 30.93 27.22 24.74
Add Contractor Profiot @ 15% 4.64 4.08 3.71
Total 35.57 31.30 28.45
Say Final Amount 36.00 31.00 28.00

b) 25*15 mm each 1.00 40.00 32.00 30.00

Add 1% water charges 0.40 0.32 0.30
Total 40.40 32.32 30.30
Add Cartage @ 1% 0.40 0.32 0.30
Total 40.80 32.64 30.60
Add GST @ 18% 8.68 6.94 6.51
Total 49.48 39.59 37.11
Add Contractor Profiot @ 15% 7.42 5.94 5.57
Total 56.91 45.52 42.68
Say Final Amount 57.00 46.00 43.00

c) 25*20 mm each 1.00 40.00 32.00 30.00

Add 1% water charges 0.40 0.32 0.30
Total 40.40 32.32 30.30
Add Cartage @ 1% 0.40 0.32 0.30
Total 40.80 32.64 30.60
Add GST @ 18% 8.68 6.94 6.51
Total 49.48 39.59 37.11
Add Contractor Profiot @ 15% 7.42 5.94 5.57
Total 56.91 45.52 42.68
Say Final Amount 57.00 46.00 43.00

d) 32 *15 mm each 1.00 59.00 47.00 45.00

Page 36 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add 1% water charges 0.59 0.47 0.45
Total 59.59 47.47 45.45
Add Cartage @ 1% 0.60 0.47 0.45
Total 60.19 47.94 45.90
Add GST @ 18% 12.80 10.20 9.76
Total 72.99 58.14 55.67
Add Contractor Profiot @ 15% 10.95 8.72 8.35
Total 83.94 66.86 64.02
Say Final Amount 84.00 67.00 64.00

e) 32*20mm each 1.00 62.00 52.00 50.00

Add 1% water charges 0.62 0.52 0.50
Total 62.62 52.52 50.50
Add Cartage @ 1% 0.63 0.53 0.51
Total 63.25 53.05 51.01
Add GST @ 18% 13.45 11.28 10.85
Total 76.70 64.33 61.85
Add Contractor Profiot @ 15% 11.50 9.65 9.28
Total 88.20 73.98 71.13
Say Final Amount 88.00 74.00 71.00

f) 32*25mm each 1.00 64.00 52.00 50.00

Add 1% water charges 0.64 0.52 0.50
Total 64.64 52.52 50.50
Add Cartage @ 1% 0.65 0.53 0.51
Total 65.29 53.05 51.01
Add GST @ 18% 13.89 11.28 10.85
Total 79.17 64.33 61.85
Add Contractor Profiot @ 15% 11.88 9.65 9.28
Total 91.05 73.98 71.13
Say Final Amount 91.00 74.00 71.00

178 Supplying of UPVC Union - -

b) 20 mm each 1.00 35.00 63.00 60.00
Add 1% water charges 0.35 0.63 0.60
Total 35.35 63.63 60.60
Add Cartage @ 1% 0.35 0.64 0.61
Total 35.70 64.27 61.21
Add GST @ 18% 7.59 13.67 13.02
Total 43.30 77.94 74.22
Add Contractor Profiot @ 15% 6.49 11.69 11.13
Total 49.79 89.63 85.36
Say Final Amount 50.00 90.00 85.00

c) 25 mm each 1.00 46.00 98.00 95.00

Add 1% water charges 0.46 0.98 0.95
Total 46.46 98.98 95.95
Add Cartage @ 1% 0.46 0.99 0.96
Total 46.92 99.97 96.91
Add GST @ 18% 9.98 21.26 20.61
Total 56.91 121.23 117.52
Add Contractor Profiot @ 15% 8.54 18.19 17.63
Total 65.44 139.42 135.15
Say Final Amount 65.00 139.00 135.00

Page 37 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
d) 32 mm each 1.00 72.00 170.00 155.00
Add 1% water charges 0.72 1.70 1.55
Total 72.72 171.70 156.55
Add Cartage @ 1% 0.73 1.72 1.57
Total 73.45 173.42 158.12
Add GST @ 18% 15.62 36.89 33.63
Total 89.07 210.30 191.75
Add Contractor Profiot @ 15% 13.36 31.55 28.76
Total 102.43 241.85 220.51
Say Final Amount 102.00 242.00 221.00

e) 40 mm each 1.00 99.00 192.00 190.00

Add 1% water charges 0.99 1.92 1.90
Total 99.99 193.92 191.90
Add Cartage @ 1% 1.00 1.94 1.92
Total 100.99 195.86 193.82
Add GST @ 18% 21.48 41.66 41.23
Total 122.47 237.52 235.04
Add Contractor Profiot @ 15% 18.37 35.63 35.26
Total 140.84 273.15 270.30
Say Final Amount 141.00 273.00 270.00

f) 50 mm each 1.00 142.00 277.00 275.00

Add 1% water charges 1.42 2.77 2.75
Total 143.42 279.77 277.75
Add Cartage @ 1% 1.43 2.80 2.78
Total 144.85 282.57 280.53
Add GST @ 18% 30.81 60.10 59.67
Total 175.66 342.67 340.20
Add Contractor Profiot @ 15% 26.35 51.40 51.03
Total 202.01 394.07 391.23
Say Final Amount 202.00 394.00 391.00

179 Supplying of UPVC MTA - -

b) 20 mm each 1.00 7.50 22.00 20.00
Add 1% water charges 0.08 0.22 0.20
Total 7.58 22.22 20.20
Add Cartage @ 1% 0.08 0.22 0.20
Total 7.65 22.44 20.40
Add GST @ 18% 1.63 4.77 4.34
Total 9.28 27.22 24.74
Add Contractor Profiot @ 15% 1.39 4.08 3.71
Total 10.67 31.30 28.45
Say Final Amount 11.00 31.00 28.00

c) 25 mm each 1.00 10.50 35.00 30.00

Add 1% water charges 0.11 0.35 0.30
Total 10.61 35.35 30.30
Add Cartage @ 1% 0.11 0.35 0.30
Total 10.71 35.70 30.60
Add GST @ 18% 2.28 7.59 6.51
Total 12.99 43.30 37.11
Add Contractor Profiot @ 15% 1.95 6.49 5.57
Total 14.94 49.79 42.68
Say Final Amount 15.00 50.00 43.00

Page 38 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency

d) 32 mm each 1.00 17.00 45.00 40.00

Add 1% water charges 0.17 0.45 0.40
Total 17.17 45.45 40.40
Add Cartage @ 1% 0.17 0.45 0.40
Total 17.34 45.90 40.80
Add GST @ 18% 3.69 9.76 8.68
Total 21.03 55.67 49.48
Add Contractor Profiot @ 15% 3.15 8.35 7.42
Total 24.18 64.02 56.91
Say Final Amount 24.00 64.00 57.00

e) 40 mm each 1.00 25.50 55.00 50.00

Add 1% water charges 0.26 0.55 0.50
Total 25.76 55.55 50.50
Add Cartage @ 1% 0.26 0.56 0.51
Total 26.01 56.11 51.01
Add GST @ 18% 5.53 11.93 10.85
Total 31.55 68.04 61.85
Add Contractor Profiot @ 15% 4.73 10.21 9.28
Total 36.28 78.25 71.13
Say Final Amount 36.00 78.00 71.00

f) 50 mm each 1.00 34.00 75.00 72.00

Add 1% water charges 0.34 0.75 0.72
Total 34.34 75.75 72.72
Add Cartage @ 1% 0.34 0.76 0.73
Total 34.68 76.51 73.45
Add GST @ 18% 7.38 16.27 15.62
Total 42.06 92.78 89.07
Add Contractor Profiot @ 15% 6.31 13.92 13.36
Total 48.37 106.70 102.43
Say Final Amount 48.00 107.00 102.00

180 Supplying of UPVC FTA - -

b) 20 mm each 1.00 9.50 22.00 20.00
Add 1% water charges 0.10 0.22 0.20
Total 9.60 22.22 20.20
Add Cartage @ 1% 0.10 0.22 0.20
Total 9.69 22.44 20.40
Add GST @ 18% 2.06 4.77 4.34
Total 11.75 27.22 24.74
Add Contractor Profiot @ 15% 1.76 4.08 3.71
Total 13.52 31.30 28.45
Say Final Amount 14.00 31.00 28.00

c) 25 mm each 1.00 14.00 33.00 30.00

Add 1% water charges 0.14 0.33 0.30
Total 14.14 33.33 30.30
Add Cartage @ 1% 0.14 0.33 0.30
Total 14.28 33.66 30.60
Add GST @ 18% 3.04 7.16 6.51
Total 17.32 40.82 37.11
Add Contractor Profiot @ 15% 2.60 6.12 5.57
Total 19.92 46.95 42.68

Page 39 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Say Final Amount 20.00 47.00 43.00

d) 32 mm each 1.00 21.50 48.00 45.00

Add 1% water charges 0.22 0.48 0.45
Total 21.72 48.48 45.45
Add Cartage @ 1% 0.22 0.48 0.45
Total 21.93 48.96 45.90
Add GST @ 18% 4.66 10.41 9.76
Total 26.60 59.38 55.67
Add Contractor Profiot @ 15% 3.99 8.91 8.35
Total 30.59 68.29 64.02
Say Final Amount 31.00 68.00 64.00

e) 40 mm each 1.00 32.00 60.00 55.00

Add 1% water charges 0.32 0.60 0.55
Total 32.32 60.60 55.55
Add Cartage @ 1% 0.32 0.61 0.56
Total 32.64 61.21 56.11
Add GST @ 18% 6.94 13.02 11.93
Total 39.59 74.22 68.04
Add Contractor Profiot @ 15% 5.94 11.13 10.21
Total 45.52 85.36 78.25
Say Final Amount 46.00 85.00 78.00

f) 50 mm each 1.00 39.50 90.00 85.00

Add 1% water charges 0.40 0.90 0.85
Total 39.90 90.90 85.85
Add Cartage @ 1% 0.40 0.91 0.86
Total 40.29 91.81 86.71
Add GST @ 18% 8.57 19.53 18.44
Total 48.86 111.34 105.15
Add Contractor Profiot @ 15% 7.33 16.70 15.77
Total 56.19 128.04 120.92
Say Final Amount 56.00 128.00 121.00

Supplying of Chlorinated polyvinyl Chloride (CPVC) brass

181 - -
threaded elbow for fittings:
b) 20 mm each 1.00 119.00 101.00 100.00
Add 1% water charges 1.19 1.01 1.00
Total 120.19 102.01 101.00
Add Cartage @ 1% 1.20 1.02 1.01
Total 121.39 103.03 102.01
Add GST @ 18% 25.82 21.91 21.70
Total 147.21 124.94 123.71
Add Contractor Profiot @ 15% 22.08 18.74 18.56
Total 169.29 143.69 142.26
Say Final Amount 169.00 144.00 142.00

c) 25 mm each 1.00 151.00 385.00 380.00

Add 1% water charges 1.51 3.85 3.80
Total 152.51 388.85 383.80
Add Cartage @ 1% 1.53 3.89 3.84
Total 154.04 392.74 387.64
Add GST @ 18% 32.76 83.54 82.45
Total 186.80 476.27 470.09

Page 40 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Add Contractor Profiot @ 15% 28.02 71.44 70.51
Total 214.82 547.72 540.60
Say Final Amount 215.00 548.00 541.00

d) 32 mm each 1.00 293.00 522.00 520.00

Add 1% water charges 2.93 5.22 5.20
Total 295.93 527.22 525.20
Add Cartage @ 1% 2.96 5.27 5.25
Total 298.89 532.49 530.45
Add GST @ 18% 63.57 113.26 112.83
Total 362.46 645.75 643.28
Add Contractor Profiot @ 15% 54.37 96.86 96.49
Total 416.83 742.62 739.77
Say Final Amount 417.00 743.00 740.00

182 Supplying of CPVC Pipe joint adhesive litre 1.00 2,637.00 1,732.00 1,730.00
Add 1% water charges 26.37 17.32 17.30
Total 2,663.37 1,749.32 1,747.30
Add Cartage @ 1% 26.63 17.49 17.47
Total 2,690.00 1,766.81 1,764.77
Add GST @ 18% 572.16 375.80 375.37
Total 3,262.17 2,142.61 2,140.14
Add Contractor Profiot @ 15% 489.33 321.39 321.02
Total 3,751.49 2,464.01 2,461.16
Say Final Amount 3,751.00 2,464.00 2,461.00

183 Supplying of UPVC Pipe joint adhesive litre 1.00 1,216.00 857.00 850.00
Add 1% water charges 12.16 8.57 8.50
Total 1,228.16 865.57 858.50
Add Cartage @ 1% 12.28 8.66 8.59
Total 1,240.44 874.23 867.09
Add GST @ 18% 263.84 185.95 184.43
Total 1,504.28 1,060.17 1,051.51
Add Contractor Profiot @ 15% 225.64 159.03 157.73
Total 1,729.93 1,219.20 1,209.24
Say Final Amount 1,730.00 1,219.00 1,209.00

#REF! Supplying of UPVC ball valve - -

b) 20 mm each 1.00 83.50 135.00 125.00
Add 1% water charges 0.84 1.35 1.25
Total 84.34 136.35 126.25
Add Cartage @ 1% 0.84 1.36 1.26
Total 85.18 137.71 127.51
Add GST @ 18% 18.12 29.29 27.12
Total 103.30 167.01 154.63
Add Contractor Profiot @ 15% 15.49 25.05 23.20
Total 118.79 192.06 177.83
Say Final Amount 119.00 192.00 178.00

c) 25 mm each 1.00 167.00 195.00 185.00

Add 1% water charges 1.67 1.95 1.85
Total 168.67 196.95 186.85
Add Cartage @ 1% 1.69 1.97 1.87
Total 170.36 198.92 188.72
Add GST @ 18% 36.23 42.31 40.14

Page 41 of 45
 M/S Ankur M/S Gurudev M/S Bhoomi Sales
S. No. Description Unit Qty.
Ceramics Enterprise Agency
Total 206.59 241.23 228.86
Add Contractor Profiot @ 15% 30.99 36.18 34.33
Total 237.58 277.41 263.19
Say Final Amount 238.00 277.00 263.00

c)32 mm each 1.00 317.00 195.00 185.00

Add 1% water charges 3.17 1.95 1.85
Total 320.17 196.95 186.85
Add Cartage @ 1% 3.20 1.97 1.87
Total 323.37 198.92 188.72
Add GST @ 18% 68.78 42.31 40.14
Total 392.15 241.23 228.86
Add Contractor Profiot @ 15% 58.82 36.18 34.33
Total 450.98 277.41 263.19
Say Final Amount 451.00 277.00 263.00

Supplying of Chlorinated polyvinyl Chloride (CPVC)

#REF! - -
threaded End plug for fittings:
a) 15 mm each 1.00 13.00 12.00 11.00
Add 1% water charges 0.13 0.12 0.11
Total 13.13 12.12 11.11
Add Cartage @ 1% 0.13 0.12 0.11
Total 13.26 12.24 11.22
Add GST @ 18% 2.82 2.60 2.39
Total 16.08 14.84 13.61
Add Contractor Profiot @ 15% 2.41 2.23 2.04
Total 18.49 17.07 15.65
Say Final Amount 18.00 17.00 16.00

b) 20 mm each 1.00 18.00 16.00 15.00

Add 1% water charges 0.18 0.16 0.15
Total 18.18 16.16 15.15
Add Cartage @ 1% 0.18 0.16 0.15
Total 18.36 16.32 15.30
Add GST @ 18% 3.91 3.47 3.25
Total 22.27 19.79 18.56
Add Contractor Profiot @ 15% 3.34 2.97 2.78
Total 25.61 22.76 21.34
Say Final Amount 26.00 23.00 21.00

c) 25 mm each 1.00 29.00 23.00 22.00

Add 1% water charges 0.29 0.23 0.22
Total 29.29 23.23 22.22
Add Cartage @ 1% 0.29 0.23 0.22
Total 29.58 23.46 22.44
Add GST @ 18% 6.29 4.99 4.77
Total 35.88 28.45 27.22
Add Contractor Profiot @ 15% 5.38 4.27 4.08
Total 41.26 32.72 31.30
Say Final Amount 41.00 33.00 31.00

Page 42 of 45
 CALCULATION OF MONTHLY SALARY AS PER MINIMUM WAGES

Asst. Technician/DG Opt/AC Electrician/DG Opt./AC Engineer

Sr.No. Description Helper Technician/Plumber/Lifts Technician/Plumber/Lift -Diploma/BE/B.Tech
Opt. etc. Opt. etc. Electrical/Supervisory)

1 2 4 5 6
8 hrs* 26 days 8 hrs* 26 days 8 hrs* 26 days 8 hrs* 26 days
Minimum Wages as per 31 MARCH 2022
1
Semi-Skilled/Unskilled
Unskilled Skilled/Clerical HighlySkilled
Supervisory

(Gategory of Worker-A)
MONTHLY PAYMENTS

A Basic Rate 14,378.00 16,250.00 19,084.00 20,956.00

Washing Allowance 150.00 150.00 150.00 150.00

Special/Mobile Allowance - - 250.00 250.00

Convenyance Allowance @ 2.50% 359.00 406.00 477.00 524.00

Total 14,887.00 16,806.00 19,961.00 21,880.00

B STATUTORY PAYMENT

Employer Contribution EPF @ 12% On A 1,725.00 1,950.00 2,290.00 2,515.00

Admin. Charges @ 0.50% On A 72.00 81.00 95.00 105.00

Employer Contribution @ 3.25% On A 467.00 528.00 620.00 681.00

Total 2,264.00 2,559.00 3,005.00 3,301.00

C T&P@2% on A 298.00 325.00 382.00 419.00

D Add. C.P & OH @ 15% On A 2,233.00 2,521.00 2,994.00 3,282.00

Sub Total 19,682.00 22,211.00 26,342.00 28,882.00

E Add. IGST @ 18% (A,C & D) 3,135.00 3,537.00 4,201.00 4,605.00

Grand Total (A,B,C,D & E) 22,817.00 25,748.00 30,543.00 33,487.00

Note:- AS per April-2022 Central Govt. Wages

 ANNEXURE -F1
U.P Rajkiya Nirman Nigam Ltd.
Electrical Unit-New Delhi
Name of Work: Estimate of Actual Repair Civil Work at Sub-Division3: ESIC Hospital,Dispensary & Staff Quarters Ludhiana,moga,civil hospital
phagwara,kapurthala,new egerton wollen mills,focal point jalandhar,udham singh nagar jalandhar,bathinda,jalandhar,phagwara,Punjab.

Sr No DSR-2021/NDSR Descriptions Unit Quantity Rate DSR Amount NDSR Amount

Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees
and saplings of girth up to 30 cm measured at a height of 1 m above ground
1 2.31 Sqm 1,400.00 14.50 20,300.00
level and removal of rubbish up to a distance of 50 m outside the periphery of
the area cleared.
Clearing grass and removal of the rubbish up to a distance of 50 m
2 2.32 outside the periphery of the area cleared. Sqm 1,400.00 7.40 10,360.00

Cleaning of chocked sewer line by diesel running vehicle mounting hydraulic

operated high pressure suction cum jetting sewer cleaning machine fitted with
pump having 4000 litres suction capacity and 6000 litres water jetting tank
capacity including skilled operator, supervising engineer etc. for cleaning and
3 14.77 Metre 1,450.00 285.90 414,555.00
partial desilting of manholes and dechocking of sewer lines. Dechocking and
flushing of sewer line from one manhole to another by high pressure jetting
system of 2200 PSI for sewer line from 150mm dia upto 300mm dia for all
depth.

Brick edging in full brick width and half brick depth including
4 16.7 excavation, refilling and disposal of surplus earth lead upto 50 metres. -

With common burnt clay F.P.S. (non modular) bricks of

4.1 16.7.1 class designation 7.5 Metre 500.00 179.50 89,750.00

Cutting road and making good the same including supply of extra quantities of
5 16.13.1 materials i.e. aggregate, moorum screening, red bajri and labour required. cum 80.00 4,157.85 332,628.00
bituminous portion
Scarifying the existing bituminous road surface to a depth of 50 mm and
6 16.77 disposal of scarified material within all lifts and lead upto 1km (by mechanical sqm 800.00 5.85 4,680.00
means).
TOTAL AMOUNT 872,273.00 -
ADD CI @10% on DSR Amount 87,227.30
TOTAL DSR AMOUNT 959,500.30
TOTAL NDSR AMOUNT -
GRAND TOTAL (DSR + NDSR) 959,500.30
 ANNEXURE F2

Corrected Manpower sheet of civil

Name of Work: Estimate of ARM WORK at Sub-Division3: ESIS hospital Campus (Hospital,dispensary,SRO office & staff quarters ) Jalandhar. ESI Dispensary Moga,ESIS Hospital Campus
(Hospital,dispensary,Branch office ) Phagwara, ESI Dispensary kapurthala,ESI Dispensary Dhariwal (near egerton wollen mills), ESIS Dispensary and Branch office focal point jalandhar, ESIS Dispensary
bhatinda,Punjab.

NOS. OF WAGES PER BONUS @ TOTAL FOR RATE PER TOTAL COST
WAGES CONTRACTOR GST @ 18
S.N. DESCRIPTION OF MANPOWER CATEGORY MANPOWE MONTH PER ESI @ 3.25% EPF @ 13 % 8.33% ON CONTRACTOR TOTAL MONTH FOR 1 FOR 1 TOTAL COST FOR 1 YEAR
PER DAY PROFIT @ 15 % %
R CAPITA TOTAL WAGES PROFIT MANPOWER MONTH

A B C D=C*3.25% E=C>15000*13% F=C*8.33% H=C+D+E+F+G I=H*15% J=D+E+H+I K=J*18% L=J+K M=L*A N=M*12

CIVIL DEPARTMENT

1 MALI UNSKILLED 2.00 553.00 14,378.00 467.00 1,869.00 1,198.00 17,912.00 2,687.00 20,599.00 3,708.00 24,307.00 48,614.00 583,368.00

TOTAL B 583,368.00

NOTE:- CLC Rates has been considered.

Minimum wages as applicable for the Central Govt. has been considered for the preparation of the Estimate. As the CLC rates will be revised by Central Govt. the same shall be paid to the respective workers and will be
reimbused to the agency. Any ammendment in ESI and EPF if done by Govt. of India, the same shall be revised accordingly.