الجمعيه العلميه لرعايه مرضي االورام بالفيوم
Account Manager Mohamed Kamal
Customer Name الجمعيه العلميه لرعايه مرضي االورام بالفيوم
Version Number 1
Creation Date 30-Oct-2023
Presales Engineer Mario Kameel
TECHNICAL PROPOSAL
Page 1 of 3
WEData 2023©
Confidential
الجمعيه العلميه لرعايه مرضي االورام بالفيوم
1. Customer Request
SIP Trunk (60 sessions) over local loop from MSAN 10-3-56-12.
2. Solution Diagram
TEData POP @ TE Exchange Customer Side
Local Loop
IMS
PE Router MSAN
Cpe router SBC
CallManager
3. Solution details
To satisfy customer above request, as shown in the above diagram we will do the
below, Assuming Media, Port and Bandwidth availability at MSAN.
WE will issue new SIP Trunk over copper (60 sessions) WO from MSAN 10-3-56-12.
WEData will provide customer with Voice GW Aethra eSBC –BG8500 device supports till
60 concurrent sessions for SIP service.
WEData will provide customer with HW Cisco C888-k9 Router.
WEData will use Ethernet LAN port from Cisco C888-k9 to be terminated on eSBC
device.
We will configure IP Connectivity Between the provided eSBC (Voice GW Aethra
eSBC – BG8500) @ الجمعيه العلميه لرعايه مرضي االورام بالفيومside and TE voice Soft
switch, through new reserved VLAN & above provided HW.
SIP trunk service parameters (DIDs, DODs & Numbering Range) will be configured
and passed to customer eSBC over such IP-Connectivity.
The Codec we will provide is “G711”.
Customer will receive Ethernet from eSBC to connect it to Call Manger or PBX.
Call Manger or PBX must support SIP Trunk connection.
Call Manger or PBX & Internal network is customer responsibility.
Page 2 of 3
WEData 2023©
Confidential
الجمعيه العلميه لرعايه مرضي االورام بالفيوم
4. Bill of Quantities and Service costing
Bill of quantities
H/W Type QTY Location Cost/Year
14,820 EGP YRC
Cisco C888-k9 Router 1 Customer side OR
26,220 EGP NRC
37687.26 NRC
Voice GW Aethra eSBC –BG8500 1 Customer side OR
14773.26 LE/ year
Service costing
Description QTY Cost/one year
SIP Trunk over Copper 60 Sessions 22800inst. + 21477.6 / year
Notes:
1- Offer valid for only one month.
2- Unlimited warranty for all rented H/W.
3- Only one-year warranty for all sold H/W.
4- Internal network is customer responsibility.
5- Solution is budgetary assuming media, port and BW availability.
6- Excluding taxes
7- Excluding link upgrade
Page 3 of 3
WEData 2023©
Confidential