Scribd
Upload
43 views2 pages

BUDGET Ph2A Parks Playground Perimeter Fence Plaster Painting Planter Box

This document provides a cost estimate for amenities work at the Grand Lafayette Heights project located in Sta. Anastacia, Batangas. The work includes plastering and painting an existing CHB perimeter fence, constructing planter boxes, and painting the planter boxes. The total material cost is estimated at 80,266.80 pesos and total labor cost is estimated at 46,275 pesos, for a subtotal of 126,541.80 pesos and a grand total including contingencies of 145,523.07 pesos. The document was prepared by the project engineer and reviewed by additional staff for final approval.

Uploaded by

MaRkZzz081
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
43 views2 pages

BUDGET Ph2A Parks Playground Perimeter Fence Plaster Painting Planter Box

This document provides a cost estimate for amenities work at the Grand Lafayette Heights project located in Sta. Anastacia, Batangas. The work includes plastering and painting an existing CHB perimeter fence, constructing planter boxes, and painting the planter boxes. The total material cost is estimated at 80,266.80 pesos and total labor cost is estimated at 46,275 pesos, for a subtotal of 126,541.80 pesos and a grand total including contingencies of 145,523.07 pesos. The document was prepared by the project engineer and reviewed by additional staff for final approval.

Uploaded by

MaRkZzz081
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

PROJECT : GRAND LAFAYETTE HEIGHTS DATE: November 17, 2022

LOCATION : BRGY. STA. ANASTACIA, STO. TOMAS, BATANGAS REVISION: -


SUBJECT : AMENITIES: CHB PERIMETER FENCE PLASTERING & PAINTING WORKS CONTROL NO.: A-020

MATERIAL COST LABOR COST


ITEM NO. DESCRIPTION TOTAL COST
QUANTITY UNIT UNIT COST TOTAL COST UNIT COST TOTAL COST

I. PLASTERING OF EXISTING CHB FENCE 60.00 l.m. 24,900.00 270.00 16,200.00 41,100.00
Portland Cement (40kgs) 60.00 bags 215.00 12,900.00 -
White Sand 10.00 cu.m 1,200.00 12,000.00 -

II. PAINTING OF PLASTERED CHB FENCE 108.00 sq.m 8,855.00 75.00 8,100.00 16,955.00
Davies 1350 Concrete Primer & Sealer (White) 5.00 gals. 520.00 2,600.00
Davies SR-100 Elastomeric Topcoat ( Verify color) 9.00 gals. 665.00 5,985.00
Lamp Black (acry-color) 1.00 lit. 100.00 100.00
7"Paint Roller 2.00 pcs. 50.00 100.00
2'' Paint brush 2.00 pcs. 35.00 70.00

III. PLANTER BOX 35.16 sq.m 43,391.80 550.00 19,338.00 62,729.80


3.1 CONCRETE WORKS 30,725.00 -
Portland Cement (40 kgs.) 55.00 bags 215.00 11,825.00 -
White Sand 6.00 cu.m 1,200.00 7,200.00
3/4" Crushed Gravel 2.50 cu.m 1,350.00 3,375.00
G-1 Gravel Bedding 1.00 cu.m 1,200.00 1,200.00
4" Ordinary CHB 475.00 pcs 15.00 7,125.00

3.2 REINFORCEMENTS 7,831.80


10mm Ø x 6.0 m. RSB 52.00 pcs. 143.40 7,456.80
No. 16 G.I. Tie Wire 5.00 kgs. 75.00 375.00

3.3 FORM WORKS 4,835.00


15 mm. x 1.22 x 2.44 m. Phenolic Board 2.00 pcs. 1,180.00 2,360.00
2" x 3" x 12' Coco Lumber 12.00 pcs. 150.00 1,800.00
2" CWN 3.00 kgs. 70.00 210.00
No. 16 G.I. Tie Wire 5.00 kgs. 75.00 375.00
3" Concrete nail 1.00 kgs. 90.00 90.00

IV. PAINTING OF PLANTER BOX 35.16 sq.m 3,120.00 75.00 2,637.00 5,757.00
Davies 1350 Concrete Primer & Sealer (White) 2.00 gals. 520.00 1,040.00
MATERIAL COST LABOR COST
ITEM NO. DESCRIPTION TOTAL COST
QUANTITY UNIT UNIT COST TOTAL COST UNIT COST TOTAL COST
Davies SR-100 Elastomeric Topcoat ( Verify color) 3.00 gals. 665.00 1,995.00
7"Paint Roller 1.00 pc. 50.00 50.00
2'' Paint brush 1.00 pc. 35.00 35.00

TOTAL MATERIAL COST 80,266.80


TOTAL LABOR COST 46,275.00
SUBTOTAL 126,541.80
CONTINGENCY (15%) 18,981.27
GRAND TOTAL 145,523.07

PREPARED BY: REVIEWED BY: RECOMMENDING APPROVAL BY:

Engr. ROLLY P. FLORES Engr. RONARD M. CHANG Mr. FLOREZEL A. MORTEL


Project Engineer, Planning and Monitoring Dept. Head, Project Engineer, Admin. Eng'g. Dept Vp-Operation

NOTED BY: APPROVED BY:

Arch. SHARON A. MORENO Mr. JOSEPH T. CHENG


Head, Planning and Monitoring Dept. President

You might also like