0% found this document useful (0 votes)
92 views109 pages

Valuation Concepts and Methodologies

Uploaded by

rianne gonzales
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF or read online on Scribd
0% found this document useful (0 votes)
92 views109 pages

Valuation Concepts and Methodologies

Uploaded by

rianne gonzales
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF or read online on Scribd
You are on page 1/ 109
TABLE OF ConTENTs var VALE APPROACH roi Ste Appench Compal conpny aa = FUNDAMENTALS PRNEIPLES OF VALATION ened twa pig te mato = a a en ee x OTHER VALUATION CONCEPTS AND TECHNIQUES. -nA76 veyron —— Se PS AED VAR Ma nerenences pen Vn hog omen aed ——: watch ote iy a Chapter 1 FUNDAMENTAL PRINCIPLES OF| VALUATION] Asati clue, hs va. Genel bu paar te ‘tenon cen srt pesos po ven yg anercne LS gels onan ocean inset cp ot» snc asuce ft ay shu compte San ae ecrty manson Son ie tan, pis Poa, ere most one! pno af ives fd sesso ‘Roemzn sane var, imi ae fo bie oer ‘Reutnsaumnsnonctttne sconany. Coney compa rove og. ay ob ear yng her naam Sat sos ans vo bat sows he reo tet Siacieneccowy. Pikes aust hy ae ht rene ale noe Fomseto cao reves Tana wee austen esi ‘Shputeoeoneimnr cts owen aurnt onetmaar ef rmesle ‘acon rover, Von nuns eure recast a ofa oa ey ate ena eee {Se aris drs wan eo vine vusten ing Por cr ‘ni oipear aly nay coms ow uo 8 owe el ‘Stet ory tatanentesrces ray er arn rer teow inerrant ve te oe ae once \daon sacs grat emphasis on Be peso oman et re ‘svoued mite wrsse Ae ato moyen shot ‘Site evar, seas shet one tay tlre oe ore ‘tia ef aos enol ovr an cone p wae chs ot ‘Sor wih wut cece fe auson a seering Oiterent Concepts of Vue SoS Terapta tetra omect a geminante SF nee capa! es enzo th Go ang cat Sais Sth aint vic cert shron, lie oh tence Ses Sit vn an ee dt ed + Serepatin-to he po pata tn + Flare resect - vats gem, sage dat tbe ry ee ers ld corceots hws te actor ectrtege fea gcttcce mate he snes wrote ra Foe Seog ear eg fant sins became roe eras str err ay he tae SoS Ri see ae rans won a's SS are SSS nate tclomnty aneranter 5 oes Powe ‘pe ston eta may ao vary eepntng enh crt an bere Fema cureasias wommcvatels eves Walon ees supine tu ao of se tnt by Be ara ‘Bente vo en sma oe cme eon eri sora mace meer atouiesieweummriacgrs reas {he con hen tear tot ane tomato a Ho Saronic aeam arenes {Seman af roonon ana te acolo ative wit Eeereaereeemes Soamctie teeatearanro vaste ee eet Se ee ees Seuinanstn vances ion ‘nang ent ma van te nel ai ‘Sa mel a i apd eae fs le ‘Soin Tr eu of fons near he enna t ‘ttnriond vey cmanin cong ape gv scream ay icra ‘hecrty wen sent ory ober te sare arse Luton vane ‘Diesen sl pcamen Fm aeons ot ‘Semunecscn tatty won dese ands east ib 0 (navy hens auton poses atone ‘eva rite mie oro ae per re ‘tec worng eg a consid heaps ann ‘Spal este babes conan npr wen he ‘See gang coca acto. aude er loan Seas Seana Ow eve ro wok aon haan ce eereaedintemsct ech attic ope) wou hage Hinder s hyponcica wil and she operands ype wn andl setae arg = sm rg an opt {susan marten ert oy ot San upon bh have esenate honed oe rant ac Ben prt tou elute te pes fo werecon Sa ttn reef pn a sn ah ‘tng ng re nso ten ed Deseo vtaton prt maragomat ay pons on 8 Seeker otha Sven ns ranapes anagrg Be See Seep raion bt ate vers ay wat wdasang atari retalsietnerayinbesek mates + Fundamantl anys — Toso ee paso who ae retin sanding ew Newnving the ttnec vue ot a Hh omar er 9b eure an ay ed ‘steal senom, potty a sop, Fora t,he te vue a fant centd Oy ot ts ‘Sarcl harstt,s gonh peeps csh hve on ak = ey sd aan en ea ra cee “lay, onal cats ian vas on tr mueient 22Sph eh anna te leom pone Ralston teineon valve and untahing fac can be ‘owe asap itis ra adept Fundamental says canbe tr vale of gown vests Ve ‘esos an ot sty erred in caning shares a re ‘Sisuy on ce ees ha ert vn On he her haa, ‘own srs en tna pow sews usenet mh ‘lbw tts yb es ah pvclesvominere joa) ne ech nen a eoare sec and vest eits. ee valentine 0 Sion th ty commercial ey oe he fnbyseseingtne pana con epee. Thialows ar! {Srtiter reeonaneee ane Sua hare eames. at isin ear nn oc eo ‘uly dosha” they i ti oat alge ph ls ‘iw company fat pose one tron rope. Fronesy snot ousted sree ac netssory an ‘soa gon whch rt wires ae tmarapere ig Tevco tn abit fesae sou fave = od ‘ecco sonoma er dre ee “+ Chait — Charts aes on te crcat at stock peas ato ‘Scary cron y how von tk nd ahr ty ‘aon tdlg Rl cn a poe movers wean eu ‘Stata hen main ta vost dot: Tha als Sues matics ee pyeteay and wl eae ae ‘ovewats seh pte, Chere boc pee anges ‘Srottaw peace pans nee vss mata cone boned ‘one tons ono tan sma uate dosnt 8 ‘ee ln ig, a wien og ap ent Slowtime utero sok mafa Tre urcetegsele! ‘hat norman ade ets olin guanng eign "ipso nat cna patton ‘conan adr since thay buy 0” eal shares beosd On ‘Ssteonet ntownew naman late sos ce, Se un cosuan ecg 1+ Stk etn te a pertain ‘dred mtn fs fovling compas ee ae Sayre compare a + oat mel expose hich eatmater tase Petomance me ine wi th pang mut pce te [cota Artur aeaonon bounds ly ‘eprng pest Sessa corso wi ston Paty ae ate ‘anata neck ne target ene ees See none tons pnt cpr oa me uae Sarge icapottio mange eosiert commie Saye SS Sats pre mae dep ayo sem ogee ns SSS Ga lesen motope “Spee ncaa ast claro te vector go by Fas 2 Sr cy am pay aster hone me oy Fee mse aero man pca hres ay beter ef Ss sce bntnecn ayo Ss since eam vavefor tances essen PRR vstuaros CONCEPTS AKO METHODOLOGIES a ‘At of Burnes Treats Deas ‘van ly 0 vey ae when sang pel cet, Piel Weed Gey detet ws crags omer pel) 1 Seat Step ee ya pa cn uslontcncns ne een pocretsl a see + Acuaton «aon ay as wo gr De eg {ar aloof th ret conpary por flea 8 bed prc. On {pe ane han ange (soma Se et ‘See cao Sts mews a omens {se ning ates exe ree One owns Reyes tcarscocars acuarton antes Targets ey non epee och en [Pingu ee carn be prtuce You wate 7 ASRS nal hat tents comsad fom ly Pee rn + ives ~S fa map capenertorsegmerotabusbess (endo pect orate, + Spin Sepang sent e cponert busses ane ‘orton nnn» prt ory + Lavage bot — fenton of ante bie ye ten settch oe te sou uses a ea ‘Vato in eal ns coadrs to npr uu ets ni lta can be genre + yay peel nae See ee marge wh sn omer Sy) sexes ate spantens cst rotons, nese oan oe sipinny hah oe Sad + Contes = change n pao managing he epson vous Sout the atuuen ny inp vue ete er ‘Sngay stud be ie be estan Sorc, T ‘sony an mgt meta hsm Bess sosceeanssoansns tte Connss hous psn oes Se Cotte reece th pong na mara ana Beem toh aticener inva Trovlinatsgett cops GaSe nmcnon te tr sa by poepts panong and cranes ntbaanora potty on ok pete [Sain nono poss busta The ours at = ulin wil be Sazed on the estimate value of the smal pve Ser ain a watson ota [Se “suman tna Care sues cnn poe sie pons cay iver ensign oa o onde serie Ss ngs erence cea si ate Lagat ond To Papas ‘austin operat totusesps bcs tas uote. Favorit anon panaralians nari ancl pte le, tho wns ponntp sno be eo ty hw much he the Tide when emer ae. Pome ese onde a tt Dupes ie oorarpcse way te Pups + lsuancn a fans epi vans po by thd ay (eg meinen bn a anng ties by tana Cea. von poses cones thse tp: unstaig tte bias Uneanra te anes nies promi nda ampetive ‘tai on aly pty eval ral ena cope ‘SedoaoesUncentandng e tarness = very mona ates Stays td ives th woe soe toowy fase serame ‘Santos, ny pss, comguy sings ears Surernce the sersanalg pase snl srt came ph ‘ipepas sanumptane wen raronay cata toons eles ‘Hoc n mon Frames which apr ry a comgative ans aeady ext {rever arta fens. Tose ewer a ere an aero thn suc e led ca ana neu we bese rene mere teenie sme suc nana cmpsve sere how teerases cha prorat m ey ee valuing Te ry sn ‘epee anaes tu enprasae wach act aecing sens i ‘Sts chouragandhow ena thse etna auahonsa. Indy sie etre fo tie mheet seal and sotemic ‘Shracerates oa uy ed the erst my aes sce ‘fatychraceates mast at rene we ue mast #9 tah ‘Ses pacpatngetncsty, Paras Fe Foes he stcomen SE cern ay acre Eas ‘eters 1 Be nature ane sens of aly] oye cree! re et inst ay | fee anaes aes eye ee ce nee er, eos eae caceormnees New Entrants | hn mprores psy potent New| Sa akes cng "co snk ona ae H Sones sun ant | See la "i ancy peta’ (et gat ce ee Sees ay ama, See i Sorel React ane” Goon ‘Supplier Power | poner exer are few suppers a | Seroyal Spe pt Fewest ote reson: ‘esis esr, Sper een {Saenger olor Erdos sedr tren avr tbe (teers nemereese Peele sn concrtstion tw Ts og ‘Buyer Power Iya gues wong rang mat re el as 20377 ‘be Coney a vue a mone ican cna uta ‘Spee atvainge spat compe Acar Miao Paes, ‘fee re genase snp osc cote sage leet neuen owen enorg mat ayn ‘thao hats compara compas low bw fm 9 fa eer rend of wan a of sce Fie a thing sect dean sgmert ely ont eer by ang cet enrages) ‘eaten soy aennen x) om uy re compas nape wdestand he congas roi avo tora Bsness rnd oeranstotemahechow Sop es anay "tthe roasts ey oe ‘ey corana pote hue cures sn eget cn enn oslo wan oases Ye Rota sees of ec of senate stages wl tia be i'n he cangary parece Saad nh ta air kate ran sumrns ge sees fw te conary prea. Thre Po har tue on haw ag he wa tase ss be done. ype nese srs sans ib dr at bo Yous pon yrs an ong a ‘aclaieaton. ang th psn yeas ey et ‘stent compu np ow hey Tenses oo ey ange ny tna tana pte ply a arora vn sy us ratn at eae ay sis gene Spe tunes). sha sts ug mar ee CE anda impetigo stints tory logins {hases of eroperirg asts mph toed be une Sr tt fecomance a tens ce buses, sty of earings ano also compare nt ame sos peng ‘Stonfow to mate sre opera ern ae say lane ach a ‘Seat pasod tough spies scoun rater. Type conan Pat ‘Sts an dee ton Snanca ster ae sed aon Rovers ansgan | ext) regitonch Reon rena tence aS | SaaS Eiperses and | Recap oon | Toot eines eee feolaresnes eg | may mpovecaret tear iaty_| Fe Ree aet [Dx or ermees aye con oder devenoment cots | Naw mca May Preanttenen Nicer agree ape [Rgpesrne sana Peeters cio botestesees rorestndacaat | ome ren ne (high apacedreuman | hangs estes Fone my dct mesg infpeaing Poem rete ana * Geeevston, semustons sccouning pleas ad Sos onc deinen se spore oon + Repated (enh aus ge) ae wy andor +t nor ak eves patos wt yor a re teagh Esti orogens pr) = ikon,‘ sampuny = spel pase on Petcare cg ae. {see paso company paver ote enn ecg re, pat wen anager at + Eger rman mt con oe + Saya scat tw ton, eptng vision. 1 formar ege -eceanang how te ess centes an sing steal ‘em paras nna) on amie ppv oes ate es rae fs eperangehraeaterFaecarig samarzes te are Sang iSscige saws euay snd Hel Sot Tis tan he Stes in ts pene + Topdown_focaing approach. = Foarh sn fom beats snort macoecenoiepopctns wh est Sas ote omens smn ae teatrer wa apn {the conenytacod on be rol ot spars ne Fo ‘Samp, sare panto an rene npc oli ‘Sts reve rensng fom hse cat te eis sees ov a nt sort Ins compa dang te fy, compete nd bsbese ete toy aba he fm Sad be cca race entrees {arte ims se’ opoing come se as Town, Cometh ‘rosrtandng Poe ae sie feet etone neers. ‘Sistas facts oat sate, ae consaned the fecasing foes ere movant spurt us rely oe ‘umplons stew be aren by nomad jlgmen Based oh he ‘rooting am boners, Forecasting shout be done compen shuns eas, Sie es attest Compr oe ech ‘tye shoud dre pr tn hea ech Ron an bee y 8 ‘ered tues dar Sar wih eh buosig,fressng oie rin tm ning sen ohn ve Fert Fecssig ozs shld abo ease dey Sac aon a Soot row ne any eon. Mom a, ane oh SS S'erpin teers why fees ras wl Svat fm Di. eStart wots nao mara toa ge Saath onpete buns wae ke. Sminy, any covtone om Ss ott tds oss bw cy waned ease “Persstst terra chuldo compared with damit a nasty Sanne prt acon pontine nn Perce opts toon nougngoe acronis cn 8 Sas See oe eae on rm tm ret pity ete Fe cant eter care ona gst Sasser snes, “Sse tect sles et eorngs ot erst el nasty. For ex, Sa Serene cpu nny Se Sceingseecntycangve snare estos Sey nero vaton most ota wt cease wn ey sD ba radi hw haw vaaton ose The apt oy abet “Jeesg nw ean ot asl ere eve en TS Uiicena Ee. hes, eels shou ena wr be "als fom ie posse maar free Sue on hr ranfedga te bnness, Toco is wo pecs sels be erie + Sensoaty anys Iie canenon miteoay ip vation exces win ‘nlp anaes er ode how change nina {varie wi foc he casara ttm vk) aesipons Sat ae commen used en pl fr serie ane ‘htc ae sor iow, ese raga an dsc a. ‘te fom Peso er vous ea mre stare, saree ‘tsetse danni, erin fst) cao Se ueed ‘pening one aon rete ae come at hand 1+ Stutonl aeustmens or Sena Modeleg For frspeci sues that fet fm vate at shoud ‘usta yanaee Insome aoe he se acs ht So otal au pr nvr anys ok tae Doaes pera: tt wl omnes ve repares. Thseer Snot ganaumabence market Gsm a oy Scouts, Con premium ese aconl ae commer i los nesta asasrng kw pe sotnn powe t> {haimvdor Lao & mately sosant ears hte {hee be any soe ve aya fe (ee ble taond dacour)tiy dco shal be carta ‘thon tha pc f pane tae hase apt pay ‘Siete tes ud sorpard to cer stv pi ade ‘hora ausy dou San ah be cone an er ce lige pion of stock hat recat spared ot oar emo te sc Bot nt treba a Igy caro ae dow ans ate ‘Aroing alison concen and roving rcsnmancaon ‘once te vate I cod based a ssunptons costo, te Stats ests une ern proven comets ake ‘toon ste iment bec, ee enstes in vation ‘Sine citcs a cca dy anaes ens, 2 Fst ela Spi re cone Vo. ‘Se osay. Arde hie npr ge pcp SIG enston at erm nbeedons epee ‘Ye varie tata on he sity of tna generate te ose once formert auton etic put ahi co See io eae remararn ‘esata aon ape te an BEST fm ce pee ns a ae SSS poe ae shades ae mee fest “ug toon mae ota ny. aah So nce sash (Gree fom epeon ana oon Pet ae Tee ‘Staves, wong cpl ar tac Can ows ‘shone on he enna ae prtorars f Bomnae segue im pace to srpae te owt rites “Sateen ove be 4060 ering Fo men pojeing ea ste appt ate fu ree ase es re constty chang, athena soi ‘Sma ar ancedon ype sncty an peer eerie ‘Satone Uncrtanig ee oem ase yaa |e hperat rien to thy cance te FaN Goer 1. Fem nluecan bemoaning tangle ee ‘uaneesvauton pple lok a the laos betes ‘peta vam oan snty tert ng oe ars ‘haven, shh unoing hte eae peeeatieadnte ing gengcoenvaue a ‘keg tnneng saan eve sucatonposege ‘Sieedanupny Sere Protas ner atone ae {St sso en sn Rae owing pane oe Visited tates ot are cat one “entay f hare cath ows npr esp 6 ovr sure usar wan goo au an epi ren ‘how coe arvonon a tens sna Span on orn Inuens 9 orn manta tr eltrs of onse ‘reves the vata mph atba afore he bye fic rine aur av oe VL eis iad by ty Te pc many td by th hoy of demand ‘ooh tree may ptr jer th ns segceon ‘Stet, ne ofthe age me may toe sce ba Sr tt non aa ee serene erences ee saa ements one Eee ee Sree ceramic Sees sendin maria anton ret eto ace nt es! rom realerg. ony npecied veh dosed on the vaaon seczrenect en ney cn se be characte by vanig cera Saati och hint te ueatary Sandton a ey, Se Se oreo changin acca cat rest Serr) nt at fede hemes Ses ana vtoal compares oar nea toa ess oat eeu tate year, thes manage were che Sire pees loner and rman pant cursos Sse rn rau ec carne wate Ser are ee ser de oe ey ‘le may vr pening on the crn eet anon 2 ae ‘etn py ar Peon on BF he ‘ation pays sent ol te buss ner nese pate ‘onan banaue tanec ren, poate oe a ‘nay van pass oles ese ess undetaa e he [Reps vatson most re on feos an opin once en Penang reconnascon Koy ness nvetton nate teow: Vols end ata perenne ‘ators tne year oget Neto ‘ote canbe paced by een ange ae ate ingot yaa EXERCISES Fle Vie TRUE # he Sean ee nah ward FALSE Ni puters toto raha potas ene ver 2 Wits 6 SRSA BTA haus composts can arose mane Sears Vion Renna an TO a hess See are Se romeoceraae See tes Scene Seren wmmnnen 7 erences See Sneiseney eam cesaeaesuas aso auene bret eshte ‘ibe corlatimeseg wi capac bane ‘Seen elt ely wher do Sosa pmcones " ~— ‘ica typanetc igo te tr seg Secor, * ee = iceman eee pic enon yf vss tae ct, Seaeeeaerm Seaneneaaaae, Eee eee Eee Selene anew Sacer en offering 8 bi pice ats chine seoooton asurngae i aypenety Stet seetrara ae meinen tomsviciyarreny ‘sn fcr 2 Sirots seni aera Sa ‘Sy enor omar be tances 0 Lass yore Re ECR SPT ‘ores ng signer dtr nich ese te Se ee aes ene eee reece onerous Secomeemetelamstien BE eer iain Sean SaaS me a rama ‘ion nee whan mp ona eer ethiecaratew ouotsm eget 35, then = cased aon to [3 trey ences en naa WO] orescence arc, gant [Vie anes fa spashe port nie fanaa Soest Sere eae 3 Ya vaso cy oon ORI Sart dts soca ae fa avs {Var non by wars ore ath BV RAE : sete ow mc apace eer ‘Aon tion lt ena te > Pression pment «Pts Shpeckan ‘Te a of baste can betel most tesa me Cone OR Op Carat! Operations Fate reiear ‘Ste ong tom ars suocecson the agar s Gurer Opeone 2 tre Preset 1,ontmg ct am al is kate wt Sirtaoig de einen ceeceaes ° ey leant crane he re eee areal sare, ‘ong enzam ae 10. Vai ete uc te gig conc assuroion opr oa chang nde atce hohe ing re it tuyor ans rypantat ng ard ssa sng Eslanghinancpon snd eentaes marta rere {ier cxmpun shy arse ane when sot nae eseonsbe oniage thea cs gorge ae 12 Tersoarc of alatoni sory expec on ‘Sesion eecter the TRAST manages ‘Beapeg ihe cer gorse 2 Renn ‘Funan Art ‘S ammrammgh petebinycrtoceopae ‘racine hy nen ta a iy met yea ‘car mma sn uasocseeeee 2 facaer Aiats 18, Une porta managment obits cant Peomea ough neue oan eae, set ©. Daasang Mite Exectan Sonam ct 19. Saprtng segment x cnn bss a tarfaming abies tw ny omnenomecipwros somal 5 aectons aSonot Brae eau iny anaes canny eo arson ena new ray ‘Merges Shomer xy at pte: yng fr a te aS T ne nese ctee tar ae oe Sige company pars oreng apne omerhan no ‘sito tam ersten nett ogy) es 1. Aout of anomeric et en B Aeguetons { Leverege burt eres coms pets conn ae oer 3 cone inowdineoe 2 es th ing an ating anal ‘Sarantaon sso, ne tocng potaby a 6k 25 Gane, te vaunon secs ones ase sap, xe Thiestanang te Busnes ® Forearing Finns Parorrance {1 Praping auton oan ses on recast 27 icky pines in lt tro Buses vale ant eta unestd oat pct psetln $i ond ont ty rss ene {Fema can be noc by ring etna ‘Thatta te appropri rt ress 25 ita pos age evn ne vot 23 nc oy pcs in waa rare Maat ena Seay caring an ey eormayponangusanse e ‘pean ste restore ton coven renee soa pin Sh ern aeons gets Ft in be rent by nig et ogba 20, Tey pines natant gee conc or ‘hepocsonacreumsafs wee vaca ean eles mcf theses at cpcte poeta be vai bead nt by thes gente « Fema cn be npc wenn nettle Chapter 2 ASSET BASED VALUATION] Sewer now oat tm Ne Th whe sha mc het ba rate, auton sertia an confer city petro ‘anager Vaio stout hp sonata oa a cape fs Ape Setanta ops, Scr ft iveaions te arta be ste tn wr aoe ha Seta eat srs in tp ie et ce me pore tbe ‘reoriiin (C0009. og sone Dens Sptite’ ae oes ‘tise hatha long ote opel rae ‘he sotae of GOBOE = at wo shuts have 2 rferce etomancs an ts sre! paemancs aon wring Sess i Elson Wh bi a rrr ct etn ayo con ‘quad scaring, The Conmae of Sporewng Open oe “Trexaway Carian (COSO)eugests e k ranean pce Ist covered ag busrmear nd ctr, ented {nity or oa costae opperatos S ingrore managonet one abun of retcu he ee a 6, tahoe bares nce ino bap chars. Theimparance etsetying ie teat ‘Satpenan ont scone bt ech Roe) ae es toga he act Serer sangntym etn tmte moan, SAE oras baal victe om tun ugh bee Ses Sms teomcan ny ryanesaiy oon eto eae eo ree et ng sressserast sae = Sa Se ston rg Seer eee Sacer sees we rire to ba calgon io cust apd tomcat ‘arent sees oe hace expel be eben! in be Soma oper eye exgecna erenans wn ¥ nntne ‘Stes Taner wa opie. o Pl ply Oe Pepe of < Gntecinr tnd se wneon bert cantata ce “Shikes ve expec oe sted win te ey nora ge, stb aed it 12 rt, ed re poe ot Sass abo wih re oe baste ange a ne book ve etod te ve fh ete based on book le ses on atu cle part enc, thomas srw enter af Oatonting ars eh Yalu Aas “yn om. 2 et SoS a nce er ee Ste Comic amaraiommos inn an erm ska te ses i Pgs pr urn este Php $09.20009 opt sete fanaa ‘ott assets re znamana Curertinnes Pre 200000009 Neveu bes ‘puss ‘otitis np Sansone Pp.50 000000 - yee00n0000 Nf Aes = PAS Se Nov of asa = Php iin BV of Asete = Pp 600 share Te stare weg ok val nb at oes» me furs retooled in te tract str Hower he ack on tae tonal va (oy bared on whl scared ses ‘ot anc ih mat esther va tens now Sescoment Value ened oa sine ns thee tere saave ae so So Derepecemart salve tio. 0 vals of 8 a ast ha SS Ea ete rae va er cot equa oe at “Fefeonng se tence can ato acon ae Siem vant Sournnah cnet acer pany yah wn ey + Siete met ee iport or ed ast party el iy whe sae oer tae wi be carpe, Sone [Sims Sota teases an proces eae vere Pe iSight Tera ah rem oe SSiSter Pp lon Tae oo at puso mach 8 2 cary ota ga cog var an epcament ‘Seine Pp anh nearer on rue Soar =econpan tbe recov be Pn ates Snes t fees Pon Psion os ‘Ey ea tes Pain sece net can erg Bo ron a psn, “Toe au the uty sng eon vale mate cored hye ions a racemes ea yr see = MA et orem ent C ag Sse Toa owng ugh gen etn or pes a ies Copy an et nana ets ied ‘ite gven tomate, he eats agus 1. Cotati eplacament ae finest toms, ‘Secuerracs ono Ghathenovamed see FS SONATE ‘Pronum n pacar ‘o ‘ajsieg on arom Assets) —PRSTER OOH 80% e Non cect Asst 7250190 ook vate Nowsunen Aso Pre 509 000.909 Sneed tem om. £0 othe Nencurent este Pip BODES Seca en Repicser ma ‘ajied Non Damon hazete(@) Pip. "ea ate encarta ‘haute Non-Car sts ‘rp 750.0000 ‘ate Non Core ast) Seo ‘oa justo Non comen Aazate “PRpS26 00000 2. Addbeccne raj component Tteatoncemetznen mon sascoexa ‘ott AaceteRepacamentVatue Figs 600800° Ape Replocomen Voi Fermele ‘eteatonoon0~Phyeeaon0one oA Aten ee = PEED ‘Replacement Yate Php725 per share SSS sea ry psn SSRs ary cis quence gt “rtm estes ht Gener ance one at ia tgenra ater mentary cat Phg 1 3.lon aon ve maa eute proton at nai ch 2 Smbycmeame enc Heese selemay ceceoes ‘Sipe ue wmen ering tele reer op =n een ee per aap aan et ‘Steps eteriring egy ve tg recto amd 1 Cont eet ot anya onl eee 2 At eet san 2. egy eer oman urge geen ne ‘pan rept fein ep omen Spo emrnoma eee, 1. Conti pedo cot anit sets iki Tl Nene At apt pao Ook oun ate Pr sotnonogoo — rasan s- > Shot ite ramaing 20% or Pp 209 on eel stony bes pope von, ate te 2, Rat etek ae repaint Fevosston Cot Extn Masa 3 Repoaicon Cost Pip sepuat tse -Raposicon Cot rp 23909 ‘inact At Pip sn 2 Carat hace 20 eave aga 0 4 Ae be repcannt ee om sng te ars escin Season Hrroteno aye = 1200 ~Ppve400009 Pipsnoono00 ‘epreductlon Value = Pp 20 /share a ly eng inten a ve. ‘Assatased value 6 more comment se by snats ad vats Steinem amu cary suet ina san assessed van mths nema obaned yt ractonr te: Sot ve mates, epeconttvave eto, ereducon vae nates, Srosgucston manos epacenent Vee mad sss e ssl oes a resarsd one ‘lamar af rani potion ae abs Tne sce sl goa ‘Svar prearang Saat on a epesmen se epee va moe he it saw cr ne fetwoul ya tas comes becker svete SE ‘Surpnenysoeeacusmatoar Eset me sna a a TS 3 Erie sk anepoent lows Ho ORBIT tsses capaci oer imecines [Eee tel eset eee tena a ue dy TE Reet ae acy oe, on 75 acre oman ne SR ET Witmer minicar stiewneaiemmeaie "Wks as mea Tea ‘eceng oe, ceony muro ee ates ty niet a yt aay eer bc peretrenrct tt ogo ‘isang aesrs he bent thang nu nape reels einai of of buses ‘anagepatomare tasty nates esas ts stataee of in act need mods in atone ates ono sby ote tnt gemae ovens ne «. storm hw me mana pecs abe othe ‘leet ssl tere onn "eTealshaehaes eo 1 Tetarongtom ost 4 erkaeao tactt camons & Ustone 9. Using poo va nas ts avenge, he ebony stones prouaetnem sept "oman casa tr earpatton canbe ue Ys egy eat wn mee ¢. Shomareapeert went oie 3 Sees ny edge campy ce 10. costs ects at have honest alent ae ase 2 Sook vabe Repotuion ue ‘Sonny ae ‘Compete arate the et ‘Seabrme set Si actin cn eat & Orignal aoqon east PEST reese cei cen contacts, ats a Ean ‘Secrhnbendenbesan sed Bhat abe on comput am ts ani aan whe recent vas puberodby omenyg ernst oat abe compa Scarvaue nance: cnt etoveneas os i epcamart nt one ok se: ratte appa ang az ich othe 5: Resco vas mrt 2 Repesetn vate mao 4 Ugueaton ata mena enna thn spelae eaugmant Compan hat ae gran gst 4 Shanes tte enter rest ty 17 Reotucton a 3 Esme ot of epi, cing, ero oF ‘tunacsngo sr et ray Soe ate ee sac § Reehertece oe cmous ra ser 18. vat nao psy pon emt? comics any ecco eset ee tepeescaee 2 Ha poet est apeasars By nen ate aae e hearin ne rar “ 10. The owing meee stows he mst ec a lt rm set ‘Sema ete aan cept Repoement an moe 22. comping oka witht wg tama be Septem caer Sacro etn regan toma apt eT spect Pre 200 ok 3H PID oa fe $0000 Prwranon9 aE ving oman mn mt ampay tat = Preaso.on0 See "oom aes prey = soto Poonam SS peppgcteteeaezersteess meets = Pryatoomn = 0000 ee ‘75.000 Sern Stasco Sate eran ‘ Thcboat ave pena Sesh any ew Pr 2 Pees Sens ‘orc at ‘oss00 Peta et apt? ‘tg mt ttn Cngey nove eins Sree Pre snc Seca et ssoagce ‘rd shares tnd, Sua ‘om ‘Stir ahr estan Dace 21 ‘ote Poe ssa 2 Posasooc pz 09 Pret asa

You might also like