Microsoft Excel 16.

0 Answer Report
Worksheet: [Model 1.xlsx]Model 1- DDC
Report Created: 11/12/2021 15:12:31
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 15 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$F$23 TDC 0 820000

Variable Cells
Cell Name Original Value Final Value Integer
$C$16 USA Kuwait 0 0 Contin
$D$16 USA Bahrain 0 11000 Contin
$E$16 USA Sudan 0 0 Contin
$F$16 USA Egypt 0 28000 Contin
$C$17 UK Kuwait 0 0 Contin
$D$17 UK Bahrain 0 0 Contin
$E$17 UK Sudan 0 0 Contin
$F$17 UK Egypt 0 41000 Contin
$C$18 Franec Kuwait 0 0 Contin
$D$18 Franec Bahrain 0 0 Contin
$E$18 Franec Sudan 0 39000 Contin 78000$
$F$18 Franec Egypt 0 0 Contin
$C$19 China Kuwait 0 29000 Contin
$D$19 China Bahrain 0 20000 Contin
$E$19 China Sudan 0 23000 Contin
$F$19 China Egypt 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$20 Total Kuwait $C$20=$C$21 Binding 0
$D$20 Total Bahrain $D$20=$D$21 Binding 0
$E$20 Total Sudan $E$20=$E$21 Binding 0
$F$20 Total Egypt $F$20=$F$21 Binding 0
$G$16 USA Total $G$16<=$H$16 Not Binding 26000
$G$17 UK Total $G$17<=$H$17 Binding 0
$G$18 Franec Total $G$18<=$H$18 Binding 0
$G$19 China Total $G$19<=$H$19 Binding 0
 Dirst Distribution Channel - Single Product
Capacity/T Demand/T
USA 65000 Kuwait 29000
Req: Design a DN with min total distribution costs and
UK 41000 Bahrian 31000 subjects to: 1. suppliers cannot distribute more than
Suppliers Markets
Franec 39000 Sudan 62000 their capacities. 2. Markets should receive their
demand. 3. Generate an answer report and answer the
China 72000 Egypt 69000 10 questions.

D$/T Kuwait Bahrain Sudan Egypt Availabe DC 16

USA 9 8 7 6
UK 6 7 5 4
Franec 8 7 2 4
China 3 6 5 9

Kuwait Bahrain Sudan Egypt Total Capacity/T

USA 0 11000 0 28000 39000 65000
UK 0 0 0 41000 41000 41000
Franec 0 0 39000 0 39000 39000
China 29000 20000 23000 0 72000 72000
Total 29000 31000 62000 69000
Demand 29000 31000 62000 69000

TDC 820000
DN with min total distribution costs and
suppliers cannot distribute more than
ties. 2. Markets should receive their
nerate an answer report and answer the
10 questions.
Microsoft Excel 16.0 Answer Report
Worksheet: [Model 1.xlsx]Model 2-IDC
Report Created: 11/12/2021 15:53:03
Result: Solver has converged to the current solution. All Constraints are satisfied.
Solver Engine
Engine: GRG Nonlinear
Solution Time: 0.172 Seconds.
Iterations: 30 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bounds
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$F$39 TDC C5 0 290396.666856

Variable Cells
Cell Name Original Value Final Value Integer
$B$18 F1 DC1 0 0 Contin
$C$18 F1 DC2 0 0 Contin
$D$18 F1 DC3 0 0 Contin
$B$19 F2 DC1 0 0 Contin
$C$19 F2 DC2 0 1690.38456537 Contin
$D$19 F2 DC3 0 0 Contin
$B$24 F1 C1 0 12000 Contin
$C$24 F1 C2 0 16000 Contin
$D$24 F1 C3 0 12384.6153166 Contin
$E$24 F1 C4 0 16999.9999994 Contin
$F$24 F1 C5 0 8698.33342893 Contin
$B$25 F2 C1 0 0 Contin
$C$25 F2 C2 0 0 Contin
$D$25 F2 C3 0 4925.00011802 Contin
$E$25 F2 C4 0 0 Contin
$F$25 F2 C5 0 6301.66657107 Contin
$B$31 DC1 C1 0 0 Contin
$C$31 DC1 C2 0 0 Contin
$D$31 DC1 C3 0 0 Contin
$E$31 DC1 C4 0 0 Contin
$F$31 DC1 C5 0 0 Contin
$B$32 DC2 C1 0 0 Contin
$C$32 DC2 C2 0 0 Contin
$D$32 DC2 C3 0 1690.38456537 Contin
$E$32 DC2 C4 0 0 Contin
 $F$32 DC2 C5 0 0 Contin
$B$33 DC3 C1 0 0 Contin
$C$33 DC3 C2 0 0 Contin
$D$33 DC3 C3 0 0 Contin
$E$33 DC3 C4 0 0 Contin
$F$33 DC3 C5 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$20 Total DC1 $B$20<=$B$21 Not Binding 45000
$C$20 Total DC2 $C$20<=$C$21 Not Binding 33309.615435
$D$20 Total DC3 $D$20<=$D$21 Not Binding 22000
$B$35 Total C1 $B$35=$B$34 Binding 0
$C$35 Total C2 $C$35=$C$34 Binding 0
$D$35 Total C3 $D$35=$D$34 Binding 0
$E$35 Total C4 $E$35=$E$34 Binding 0
$F$35 Total C5 $F$35=$F$34 Binding 0
$F$27 TQF1 Total $F$27<=$G$27 Not Binding 23917.051255
$F$28 TQF2 Total $F$28<=$G$28 Not Binding 62082.948746
$G$31 DC1 Total/Out $G$31=$H$31 Binding 0
$G$32 DC2 Total/Out $G$32=$H$32 Binding 0
$G$33 DC3 Total/Out $G$33=$H$33 Binding 0
 Indirect Distribution Channel - Single Product
D$/T DC1 DC2 DC3 Capacity T
F1 5 9 8 90000
F2 3 2 4 75000 Design a DN with min total distribution
distribute more than their capacities. 2. DC
3. DCs cannot distribute more than their c
D$/T C1 C2 C3 C4 C5 demand. 5. Generate an answe
F1 1 2 7 3 5
F2 9 8 7 6 3

D$/T C1 C2 C3 C4 C5 Capacity T
DC1 1 2 5 3 9 45000
DC2 8 9 5 7 8 35000
DC3 5 7 8 9 3 22000
Demand T 12000 16000 19000 17000 15000

DC1 DC2 DC3 Total

F1 0 0 0 0
F2 0 1690.3846 0 1690.3846
Total 0 1690.3846 0
DC Cap. 45000 35000 22000

C1 C2 C3 C4 C5 Total
F1 12000 16000 12384.615 17000 8698.3334 66082.949
F2 0 0 4925 0 6301.6666 11226.667
Total Capacity
TQF1 66082.949 90000
TQF2 12917.051 75000

C1 C2 C3 C4 C5 Total/Out Total/In
DC1 0 0 0 0 0 0 0
DC2 0 0 1690.3846 0 0 1690.3846 1690.3846
DC3 0 0 0 0 0 0 0
Demand T 12000 16000 19000 17000 15000
Total 12000 16000 19000 17000 15000

TDC 290396.67
 Design a DN with min total distribution costs and it sibjects to: 1. factories cannot
distribute more than their capacities. 2. DCs cannot receive more than their capacities.
3. DCs cannot distribute more than their capacities. 4. Customers should receive their
demand. 5. Generate an answer report and answer 15 questions.

Availabe DCs 31