(DO-CYT-T1-16) - KASSAHUN Comparision
(DO-CYT-T1-16) - KASSAHUN Comparision
Amount in Birr
Project: - Mekdela Amba University Main Contract Err:509
Location: - Tulu Awliya Supplementary Contract No 1 -
Employer: - Mekdela Amba University Supplementary Contract No 2 -
Contractor: - Kassahun Zerihun B.C Variation Order No.1 (Water and Generator)
Consultant: - RBDCSWE 10% contengency -
Block Type: - DO-CYT-T1-16 & painting of all blocks SUM Err:509
Phase: - NEW/Phase three 15% VAT Err:509
Total SUM 121,768,479.40
የገንዘቡ ልክ /ብር/
Amount in /Birr/
1. As per attached statement the value of work executed and /or materials supplied to date is Birr: 24,575,074.83
Advance payment Deduction Amount (Birr)
No Date Amount VAT 2.Previous payment 12,188,395.85
Advance payment 9/19/2014 16,970,987.53 2,545,648.13
3. Rebate
Previous Interim Payment 4. Retention 5% 1,228,753.74
Date Amount VAT 5. Penalty
6. Advance Repayment
IPN-1 2/3/2015 12,188,395.85 1,949,577.19 {100%} 4,829,002.20
7. MOE Material cost
IPN-2 Deduction -
IPN-3 8. Total Deduction 18,246,151.80
IPN-4
IPN-5
IPN-6
Total previous payments 12,188,395.85 1,949,577.19 ● Price Escalation
● Material on site
● Total Addition
20 % ADVANCE PAYMENT CHECK
NO Amount VAT 9. Net Payable for this payment due contractor 6,328,923.04
Total Advance Taken: 16,970,987.53 2,545,648.13
Total Advance Re-paid: 4,829,002.20 724,350.33
Outstanding Advance 12,141,985.33 1,821,297.80
VAT PAYMENT CHECK
10. Total Executed Amount(1) 24,575,074.83
11. MOE material cost deduction(7) -
12. Executed Amount after MOE material deduction(10-11) 24,575,074.83
13. Total 15% VAT (15%*(12)) 3,686,261.22
14. TOTAL Previous VAT Paid (TPPV+6*15%) 2,673,927.52
15. Net payable VAT for this payment (13-14) 1,012,333.70
16. Total payment due to the contractor including 15% VAT (15+9) 7,341,256.74
We certify that the Contractor is now entitled to the sum of Birr:- 7,341,256.74
Amount in Birr
Project: - MEKDELA AMBA UNIVERSITY (MEKANE SELAM CAMPAS) Main Contract 21,554,340.42
Location: - Mekane Selam Supplementary Contract No 1
Employer: - Ministry of Education Supplementary Contract No 2
Contractor: - TIKS COSTRUCTION Variation Order No.
Consultant: - Misganaw Alem Engineering
Type of work: - DORMITORY COURTYARD TYPE 1(DO-CYT-T1-066) SUM 21,554,340.42
Phase: -1 (one) 15% VAT 3,233,151.06
Total SUM 24,787,491.48
የገንዘቡ ልክ /ብር/
Amount in /Birr/
1. As per attached statement the value of work executed and /or materials supplied to date is Birr: 17,956,153.29
Previous Payment Deduction Amount (Birr)
No Date Amount VAT 2. Previous payment 11,177,770.58
IPN-1 2,306,411.90 345,961.79 3. Rebate
escalation 1 4. Retention 2.5% 448,903.83
material on site-1 5. Penalty
6. Advance Repayment
IPN-2 1,127,037.40 169,055.61 {25%} 4,310,868.08
7. MOE Material cost
IPN-3 1,221,454.19 183,218.13 Deduction 4,056,929.30
IPN-4 4,235,337.53 635,300.63 8. Total Deduction 19,994,471.79
IPN-5 2,287,529.56 ● Price Escalation
25 % ADVANCE PAYMENT CHECK 9. Net Payable for this payment due contractor (2,038,318.50)
Total Advance Taken: 4,310,868.08
Total Advance Re-paid: 4,310,868.08
Outstanding Advance -
VAT PAYMENT CHECK
10. Total Executed Amount 17,956,153.29
11. MOE material cost deduction(7) 4,056,929.30
12. Executed Amount after MOE material deduction(10-11) 13,899,223.99
13. Total 15% VAT (15%*(12)) 2,084,883.60
14. TOTAL Previous VAT payed 1,980,166.37
15. Net payable VAT for this payment (13-14) 104,717.23
16. Total payment due to the contractor including 15% VAT (15+9) (1,933,601.27)
We certify that the Contractor is now entitled to the sum of Birr:- -1,933,601.27
( Eighty Nine Thousand Three Hundred Sixty Three birr & 4/100 birr).
loading RECEIVED
Itm.No UNIT Transport CONSUMED
DESCRIPTION UNIT and Total cost QUANTIT BALANCE AMOUNT REMARK
. PRICE cost QAUNTITY
unloading Y
Signature&Date : _______________
Page 3 of 126
Client :Mekidela Amba University
Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Item Block Name Block Number Contract Amount (BIRR) Previous payment Current payment Tot. to date payment
A.Sub Structure
1 Excavation and earth work. Err:509 - 2,629,888.11 -
2 Concrete work.. Err:509 - 5,451,141.32 5,451,141.32
3 Masonary work.. Err:509 - 303,383.90 303,383.90
Total A Err:509 8,476,952.99 8,384,413.32 5,754,525.22
B.Super Structure
1 CONCRETE WORK Err:509 - 1,094,786.98 1,094,786.98
2 BLOCK WORK Err:509 -
3 ROOFING Err:509 -
4 CARPENTRY & JOINERY Err:509 -
5 METAL WORK Err:509 -
6 PLASTERING AND POINTING Err:509 -
6 FINISHING Err:509 -
7 GLAZING Err:509 -
8 PAINTING Err:509 -
9 SANITARY INSTALLATION Err:509 -
10 ELECTRICAL INSTALLATION Err:509 -
Total B Err:509 - 1,094,786.98 1,094,786.98
Grand Total (A+B) Err:509 8,476,952.99 9,479,200.30 17,956,153.29
1 1233.63 A=1394.68-161.05=1233.63m2
0.00 d=0.00m
1.01…… Clear and remove top 0.00 m3 (item 1-1.07)
soil to an average depth of
200mm. 1.08…… Pit excavation in
1 1394.68 A=1394.68m2 ordinary soil to a depth not
1394.68 m2 (item 1-1.01) exceeding 1500 from Reduced
1.02…. Bulk excavation in ground level.
ordinary soil to reduce level to F1----4 pcs
debth not exceeding 1500mm. 4 2.90 L=2.40+0.25+0.25=2.90m
N.B:- Area of Bulk excavation by 2.90 w=2.40+0.25+0.25=2.90m
Considering 0.50m work space and 1.50 d=1.50m
Excluding pavement and half dich.
50.46 m3
1 986.16 A=986.16m2 F2----28 pcs
1.30 d=1.30m 28 2.70 L=2.20+0.25+0.25=2.70m
1,282.01 m3 2.70 w=2.20+0.25+0.25=2.70m
N.B:-excavation of green area inside 1.50 d=1.50m
the block to bottom of grade beam. 306.18 m3
1 161.05 A=161.05m2 F3----24 pcs
0.85 d=1.69+0.5-1.34=0.85m 24 2.20 L=1.70+0.25+0.25=2.20m
136.89 m3
N.B:-excavation of Pavement block 2.20 w=1.70+0.25+0.25=2.20m
to bottom of grade beam and 0.40 1.50 d=1.50m
soil replacement. 174.24 m3
1 247.47 A=247.47m2 F4----2 pcs
1.25 d=1.69+0.5-1.34+0.4=1.25m 2 3.00 L=2.50+0.25+0.25=3.00m
309.34 m3 3.00 w=2.50+0.25+0.25=3.00m
1,728.24 m3 (item 1-1.02) 1.50 d=1.50m
1.03….. Ditto as item No 1.02 27.00 m3
1 986.16 but exceeding 1500mm but not
A=1394.68-161.05=1233.63m2 F6----8 pcs
exceeding 3000mm.
0.54 d=0.54m 8 2.00 L=1.50+0.25+0.25=2.00m
533.54 m3 (item 1-1.03) 2.10 w=1.60+0.25+0.25=2.00m
1.04…… Ditto as item No 1.02 1.50 d=1.50m
but exceeding 3000mm but not 50.40 m3
exceeding 4500mm.
1 1233.63 A=1394.68-161.05=1233.63m2
0.00 d=0.00m 608.28 m3 (item 1.08)
0.00 m3 (item 1-1.04)
1.05…… Ditto as item No 1.02
but in weathered rock.
1 1233.63 A=1394.68-161.05=1233.63m2
0.00 d=0.00m
0.00 m3 (item 1-1.05)
1.06…… Ditto as item No 1.03
but in weathered rock.
1 1233.63 A=1394.68-161.05=1233.63m2
0.00 d=0.00m
0.00 m3 (item 1-1.06)
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: ________ Assistant Resident Engineer:___________ Client Proj. Eng.:_________
Signature:_______________ Resident Engineer:____________ Signature:__________
Date : __________ Date : _______________ Date : _________
Project: - Mekdela Amba (Mekane Selam) Universty
Location: - Mekane Selam
Employer: - Ministry of Education
Contractor: - TIKS COSTRACTION
Consultant: - MISGANAW ALEM engineering Title :Take off
Type of work: - DORMITORY COURTYARD TYPE 1(DO-CYT-T1-66) sheet
DESCRIPTION
DESCRIPTION
F1----4 pcs
4 2.90 L=2.40+0.25+0.25=2.90m
2.90 w=2.40+0.25+0.25=2.90m
0.00 d=0.00m
0.00 m3
F2----28 pcs
28 2.70 L=2.20+0.25+0.25=2.70m
2.70 w=2.20+0.25+0.25=2.70m
0.00 d=0.00m
0.00 m3
Back fill From grade beam Bottem to N.B:- we don't have the excuted work.
RGL
1 986.16 A=986.16m2 0.00 m2 (item 1-1.15)
1.19 d=1.19m
1,173.53 m3
N.B:-Back Fill of Pavement block to 1.16….. Fill under hard core
bottom of grade beam and 0.40 soil with imported selected material
replacement. from quarry waste well rolled
1 247.47 A=247.47m2 and compacted in layers not
exceeding 200mm thick.
0.40 d=0.40m
98.99 m3
608.28 m3 (item 1.08) Axis b/n A-B and 7-6
247.37 m3 (item 1.08) 1 3.56 L=3.56m
0.00 m3 (item 1-1.10) 5.13 W=5.13m
0.00 m3 (item 1-1.11) 18.26 m2
0.00 m3 (item 1-1.12) Axis b/n B-C to E-F and 7-6
63.53 m3 (item 1-1.13) 4 4.51 L=4.51m
4.91 W=4.91m
2,191.70 m3 88.58 m2
Total excuted structure Axis b/n F-G and 7-6
1 4.46 L=4.46m
12.98 m2 (item 2-2.01a) 4.91 W=4.91m
40.62 m2 (item 2-2.01b) 21.90 m2
3.50 m2 (item 2-2.01c) Axis b/n G-H and 7-6
133.07 m3 (item 2-2.02a) 1 4.56 L=4.56m
22.44 m3 (item 2-2.02b) 4.91 W=4.91m
33.60 m3 (item 3-3.01) 22.39 m2
Axis b/n B-C and 7-cant
246.21 m3 1 4.51 L=4.51m
0.90 W=0.90m
1,945.49 m3 (item 1-1.14) 4.06 m2
Axis b/n C-D and 7-cant
1 4.51 L=4.51m
0.90 W=0.90m
4.06 m2
Axis b/n D-E and 5'-6'
1 4.51 L=4.51m
2.81 W=2.81m
12.67 m2
Axis b/n E-F and 5'-6'
1 4.51 L=4.51m
2.81 W=2.81m
12.67 m2
Axis b/n E-F and 5'-6' Axis b/n A-B' and 4-5 and mirror
1 4.46 L=4.46m 2 4.51 L=4.51m
2.81 W=2.81m 4.86 W=4.86m
12.53 m2 43.84 m2
Axis b/n B'-C and 4-5 and mirror
2 4.71 L=4.71m
4.46 W=4.46m
42.01 m2
under the stair case and mirror
2 3.01 L=3.01m
4.78 W=4.78m
28.78 m2
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: ________ Assistant Resident Engineer:___________ Client Proj. Eng.:_________
Signature:_______________ Resident Engineer:____________ Signature:__________
Date : __________ Date : _______________ Date : _________
Project: - Mekdela Amba (Mekane Selam) Universty
Location: - Mekane Selam
Employer: - Ministry of Education
Contractor: - TIKS COSTRACTION
Consultant: - MISGANAW ALEM engineering Title :Take off
Type of work: - DORMITORY COURTYARD TYPE 1(DO-CYT-T1-66) sheet
DESCRIPTION
DESCRIPTION
B-SUPER STRUCTURE FB 7
2 19.80 L=19.54 m
1. CONCRETE WORK 4 0.20 w=0.20m
0.48 d=0.48m
1.01….. Reinforced concrete quality C-25, 360 15.21 m3
kg of cement/m3 filled in to form work and - FB 8
vibrated around rod reinforcement. (Formwork 2 14.58 - L=14.58 m
and reinforcement measured separately)
4 0.20 - w=0.20m
0.48 - d=0.48m
11.20 m3
a) In Elevation columns FB9
-
2 4.71 - L=4.71 m
C-1----68 pcs 4 0.20 - w=0.20m
68 0.40 L=0.40m 0.48 - d=0.48m
w=0.30m
5 0.30 3.62 m3
2.59 d ave=2.59m - FB10
105.67 m3 (item 1-1.01a) 2 9.81 - L=9.81m
4 0.20 - w=0.20m
b) In Floor beams 0.48 - d=0.48m
7.53 m3
FB1 - FB11
2 6.71 L=6.71m 2 18.89 - L=18.89 m
4 0.20 w=0.20m 4 0.20 - w=0.20m
0.48 d=0.48m 0.48 - d=0.48m
5.15 m3 14.51 m3
- FB2 - FB 12
2 9.82 - L=9.82 m 2 11.50 - 11.5m
4 0.20 - w=0.20m 4 0.20 - w=0.20m
0.48 - d=0.48m 0.48 - d=0.48m
7.54 m3 8.83 m3
- FB3 FB 14 & FB 15 FB 13
-
8 8.62 - L=8.62m 4 4.71 - L=4.71m
4 0.20 - w=0.20m 4 0.20 - w=0.20m
a 0.48 - d=0.48m 0.48 - d=0.48m
26.48 m3
7.23 m3
- FB 4 - FB16
- L=6.71 m
6 6.71 2 8.65 - L=8.65m
4 0.20 - w=0.20m 4 0.20 - w=0.20m
0.48 - d=0.48m 0.48 - d=0.48m
15.46 m3 6.64 m3
- FB5
- FB17
2 6.25 - L=6.25m 2 4.56 - L=4.56m
4 0.20 - w=0.20m 4 0.20 - W=0.2m
- d=0.48m d=0.48m
0.48 0.48 -
4.80 m3 3.50 m3
- FB 6 - All pensies
2 9.82 - L=9.82m 1 1.32 - A= 1.323m2
4 0.20 - w=0.20m 4 0.48 - d=0.48m
0.48 - d=0.48m 2.54 m3
7.54 m3
147.78 m3 (item 1-1.01b)
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: ________ Assistant Resident Engineer:___________ Client Proj. Eng.:_________
Signature:_______________ Resident Engineer:____________ Signature:__________
Date : __________ Date : _______________ Date : _________
Project: - Mekdela Amba (Mekene Selam) Universty MISGANAW ALEM engineering
Location: - Mekene Selam
Employer: - Ministry of Education
Contractor: -
Consultant: - MISGANAW ALEM engineering
Type of work: - DORMITORY COURTYARD TYPE 1(DO-CYT-T1-72) Title :Take off sheet
DESCRIPTION
DESCRIPTION
- Axis b/n G-I and 4-5 and mirror - Along Axis 1 and mirror
2 7.90 - L=7.90m 2 26.96 - L=26.96m
4 4.61 - w=4.61m 4 0.18 - d=0.18m
291.35 m2 38.82 m2
- Axis b/n A-B' and 4-5 and mirror - Along Axis 2 and mirror
2 4.91 - L=4.91m 2 26.96 - L=26.96m
4 4.51 - w=4.51m 4 0.18 - d=0.18m
177.15 m2 38.82 m2
- Axis b/n A-C and 4-5 and mirror
2 8.22 - L=8.22m
4 4.66 - w=4.66m
306.44 m2
44.10 m2 11.12 m2
- Along Axis 2 and mirror - Along Axis J
2 26.96 - L=26.96m 1 14.84 - L=14.84m
4 0.18 - d=0.18m 4 0.20 - d=0.20m
38.82 m2 11.87 m2
- Along Axis H and mirror - Along Axis J
2 6.82 - L=6.82m 1 15.44 - L=15.44m
23.74 m2 7.38 m2
- Along Axis I and mirror - Along Axis 5 and mirror
2 15.44 - L=15.44m 2 4.81 - L=4.81m
4 0.18 - d=0.18m 4 0.18 - d=0.18m
22.23 m2 6.93 m2
8.37 m2 10.97 m2
- Along Axis B and mirror - Along Axis F and mirror
2 10.32 - L=10.32m 2 6.61 - L=6.61m
4 0.20 - d=0.20m 4 0.48 - d=0.48m
16.52 m2 25.38 m2
- Along Axis B and mirror - Along Axis F and mirror
2 4.91 - L=4.91m 2 10.87 - L=10.87m
23.74 m2 12.99 m2
- Along Axis D and E and mirror - Along Axis 4 and mirror
4 7.72 - L=7.72m 2 9.22 - L=9.22m
4 0.18 - d=0.18m 4 0.20 - d=0.20m
22.23 m2 14.75 m2
18.85 m2 2 27.76 -
0.30 -
1,064.74 m2 (item 1-1.03b) 16.66 m2
2 27.06 -
c) InTop tie beams 0.20 -
10.82 m2
3.00 6.71 RB1 2 19.29 - RB7
0.30 0.30 -
6.04 m2 11.57 m2
3.00 6.31 - 2 18.49 -
0.30 - 0.30 -
5.68 m2 11.09 m2
3.00 5.71 - 2 18.14 -
0.20 - 0.20 -
3.43 m2 7.26 m2
4.00 9.22 - RB2 - RB8
0.30 - -
11.06 m2 2 19.04 -
2.00 8.22 - 0.30 -
0.20 - 11.42 m2
3.29 m2 2 18.44 -
### 8.04 - RB3 0.30 -
0.30 - 11.06 m2
28.94 m2 2 18.04 -
6.00 7.64 - 0.20 -
0.20 - 7.22 m2
9.17 m2 - RB9
0.30 - 0.20 -
5.71 m2 14.43 m2
2.00 9.87 - 2 9.80 - RB11
0.20 - 0.30 -
3.95 m2 5.88 m2
2 9.22 -
0.30 -
5.53 m2
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: ________ Assistant Resident Engineer:___________ Client Proj. Eng.:_________
Signature:_______________ Resident Engineer:____________ Signature:__________
Date : __________ Date : _______________ Date : _________
Project: - Mekdela Amba (Mekene Selam) Universty MISGANAW ALEM engineering
Location: - Mekene Selam
Employer: - Ministry of Education
Contractor: -
Consultant: - MISGANAW ALEM engineering
Type of work: - DORMITORY COURTYARD TYPE 1(DO-CYT-T1-72) Title :Take off sheet
DESCRIPTION
DESCRIPTION
29.59 m2
6 7.42 - e) In stair case
0.20 -
5.65 m2 -0.01
2 8.92 - 172.96 m2 total (item 1-1.03e)
0.20 -
3.57 m2
- Top linten beam
-
16 1.20 - L=1.20m
0.80 - p=(0.20+0.30+0.30
15.36 m2
1 896.31 A=1118.08m-221.77m
896.31 m2 (item 3-3.01)
4.0 CARPENTRY & JOINERY 4.03…… Supply, fabricate and mount wood
truss according to the structural drawing.
Price shall include two coats of anti-termite
4.01 ...... Supply and fix 8 mm thick chip wood treatment and all other necessary
ceiling on and including 40 x 50 mm structural accessories. The connection joints shall be
wood battens placed c/c 600 mm both ways approved by the responsible engineer.
suspended to steel truss lower member. Price
includes 40x40mm decorated hard wood corner
list and all other necessary accessories
Dormitary
28 4.61 L=4.61m
3.11 w=3.11m Truss T-1 (36 pcs)
401.44 m2 Upper coard
Toilet & Showers Room 36.00 9.84 L=3.763+6.08=9.84m
2 39.79 A=39.79m2 354.35 ml
79.58 m2 Bottem cord
- Corridor 1 36.00 9.66 L=9.66m
2 23.48 - A=23.48m2 347.76 ml
46.96 m2 Vertical cord
- Corridor 2 36.00 7.51 L=7.51m
2 17.15 - A=17.15m2 270.29 ml
34.30 m2 Diagonal member
- Corridor 3 36.00 10.75 L=10.75m
2 37.97 - A=37.97m2 386.93 ml
75.94 m2
Truss T-2 (8 pcs)
638.22 m2 (item 4.4.01) Upper coard
8.00 11.15 L=3.763+7.386=11.15m
4.02...... Supply and fix 40mm thick hollw 89.19 ml
core flush type wooden doors both side Bottem cord
covered with approved quality 4mm thick ply 8.00 10.90 L=10.90m
wood and 40x20x2mm RHS steel frame. Price
87.20 ml
includes approved quality cylindrical lock,
hinges,door stopper, three coats of varnish Vertical cord
paint and all other necessary accessories to 8.00 7.84 L=7.84m
complet the work. 62.75 ml
Diagonal member
8.00 11.70 L=11.70m
93.58 ml
D5 size 807x2035mm Truss T-2' (10 pcs)
Upper coard
156 pcs (item 4.02a) 10.00 8.66 L=1.277+7.386=8.66m
86.63 ml
D5' size 607x1735mm Bottem cord
10.00 8.49 L=8.49m
120 pcs total (item 4.02b) 84.88 ml
Vertical cord
10.00 7.03 L=7.03m
70.34 ml
8 5.37 L=4.70m
Window
a) W1 =1207x1505mm
2,613.42 m2
RB14 e) To staircase
2 5.46
0.30 landing and mirror
3.28 m2 8 2.61 L=2.61m
2 4.86 - 1 3.02 w=3.02m
0.30 - 63.06 m2
2.92 m2 - Flight slab and mirror
2 9.97 - RB15 16 2.96 - L=2.96m
0.30 - 1 1.20 - w=2.76m
5.98 m2 56.83 m2
2 9.42 - - Staire beam and mirror
0.30 - 8 2.60 - L=2.81m
5.65 m2 1 0.72 - P=0.72m
14.98 m2
1854.00 m2 32 3.20 soffit side
0.18
1854.00 m2 total 18.43 m2
153.30 m2
927.00 m2 (item 6-6.01d) 160 0.50
0.14
0.28
3.14 m2
156.44 m2 (item 6-6.01d)
1 9.50 L=1.90+5.00+2.60=9.50m
0.60 d=0.60m
Toilet room
10 23.25 L=23.25m
1.50 h=1.50m
348.75 M2
Toilet room
10 6.01 L=6.01m
1.50 h=1.50m
90.15 M2
Around Foot Wash
10 1.62 L=1.62m
1.20 h=1.20m
19.44 M2
Around Hand Wash
10 3.14 L=3.14m
0.60 h=0.60m
18.84 M2
Along Axis I
6.04..Apply two coats of plastering in cement
mortar (1.3)to receive Quartiz paint. 4 4.61 L=4.61m
2.62 h=3.10-0.48=2.62m
a) To external wall surface. 48.31 m2
- Deduction of W-1 Along Axis I
Ground floor -4 1.20 - L=1.20m
External Waling 1.60 - w=1.60m
Along Axis 1 (7.68) m2
4 4.61 L=4.61m - Along Axis b/n 8' and 8
2.62 h=3.10-0.48=2.62m 1 6.32 - L=6.32m
48.31 m2 2.62 - h=3.10-0.48=2.62m
- Deduction of W-1 Along Axis 1 16.56 m2
-4 1.20 - L=1.20m - Along Axis 9
1.60 - w=1.60m 4 4.61 - L=4.61m
(7.68) m2 2.62 - h=3.10-0.48=2.62m
- Along Axis F 48.31 m2
1 1.21 - L=1.21m - Deduction of W-1 Along Axis 9
2.62 - h=3.10-0.48=2.62m -4 1.20 - L=1.20m
3.17 m2 1.60 - w=1.60m
- Along Axis 1 and cantiliver (7.68) m2
1 9.42 - L=9.42m - Along Axis D
2.62 - h=3.10-0.48=2.62m 1 1.21 - L=1.21m
24.68 m2 2.62 - h=3.10-0.48=2.62m
- De'n of TW1 Along Axis 1 and can'ver 3.17 m2
-3 0.60 - L=0.60m - Along Axis 9 and cantiliver
0.60 - w=0.60m 1 9.42 - L=9.42m
(1.08) m2 2.62 - h=3.10-0.48=2.62m
- D'on of TW3 Along Axis 1 and can'ver 24.68 m2
L=3.20m De'n of TW1 Along Axis 9 and cantiliver
-1 3.20 - -
0.60 - w=0.60m -3 0.60 - L=0.60m
(1.92) m2 0.60 - w=0.60m
- Along Axis H (1.08) m2
L=10.63m De'n of TW3 Along Axis 9 and cantiliver
1 10.63 - -
2.80 - h=3.10-0.30=2.80m -1 3.20 - L=3.20m
29.76 m2 0.60 - w=0.60m
- Deduction of D1 Along Axis H (1.92) m2
-1 1.60 - L=1.60m - Along Axis B
2.80 - h=3.10-0.30=2.80m 1 10.63 - L=10.63m
(4.48) m2 2.80 - h=3.10-0.30=2.80m
- Deduction of W-1 Along Axis H 29.76 m2
-1 1.20 - L=1.20m - Deduction of D1 Along Axis B
1.60 - w=1.60m -1 1.60 - L=1.60m
(1.92) m2 2.80 - h=3.10-0.30=2.80m
- Along Axis 2 (4.48) m2
1 3.16 - L=3.16m - Deduction of W-1 Along Axis B
2.62 - h=3.10-0.48=2.62m -1 1.20 - L=1.20m
8.28 m2 1.60 - w=1.60m
- Deduction of W-1 Along Axis 2 (1.92) m2
-1 1.20 - L=1.20m - Along Axis A
1.60 - w=1.60m 4 4.61 - L=4.61m
(1.92) m2 2.62 - h=3.10-0.48=2.62m
48.31 m2
Along Axis F
1 2.71 L=2.71m
2.70 h=3.10-0.40=2.70m
7.32 m2
- Along Axis 6
1.00 2.71 - L=2.71m
2.70 - h=3.10-0.40=2.70m
7.32 m2
- Along Axis 4
1.00 2.71 - L=2.71m
2.70 - h=3.10-0.40=2.70m
7.32 m2
Along axis 7
1 11.42 L=2.2*3+1.2*2+1.21*2=11.42M
2.62 H=3.1-0.48=2.62M
29.92 m2
Deduction of W1 along axis 7
-3 1.20 L=1.20m
1.60 w=1.60m
-5.76 m2
2,217.98 m2
7.02….. Ditto as item No 8.01 but 40mm thick 7.04….. 100mm high PVC skirting stuck to
wall with approved type of adhesive.
7.06….. 10x100mm high porcelain skirting 7.07…… Supply and fix 6 mm thick &
stuck to wall with approved type of adhesive. 150x150mm white glazed ceramic wall tiles
with cement mortar (1:2) backing with 5mm
joints to be grouted with white cement.
Ground floor
2 24.61 along axis 1' b/n B and H and mirror
49.22 Ml
4 2.02 - along axis B and H b/n 1' and 2 and mirror Toilet room
8.08 Ml 10 23.25 L=23.25m
2 14.66 - along 2' b/n B' and F and mirror 1.50 h=1.50m
29.32 Ml 348.75 M2
2 15.81 - along axis B & B' b/n 2' & 8' Toilet room
31.62 Ml 10 6.01 L=6.01m
2 9.22 - along axis G & H b/n 2' & 4, 6 & 8' 1.50 h=1.50m
18.44 Ml 90.15 M2
- Toilet and showernroom Around Foot Wash
0 1.50 - along partion wall 10 1.62 L=1.62m
- Ml 1.20 h=1.20m
32 0.20 - along axis 1 and mirror 19.44 M2
6.40 Ml Around Hand Wash
2 14.91 - along axis 1' b/n F and H and mirror 10 3.14 L=3.14m
29.82 Ml 0.60 h=0.60m
2 2.10 - alonf axis 1" and mirror 18.84 M2
4.20 Ml
2 9.12 - TV Room along axis G and I
18.24 Ml
1 14.82 - along axis 4 and 6 b/n G and I 477.18 M2 (item 7.07)
14.82 Ml
- First- fourth floor 7.08…… 260x30mm Terrazzo window sill
cut to appropriate size, weathered and
8 24.61 - along axis 1' b/n B and H and mirror
mounted on and including 30mm thick
196.88 Ml cement mortar (1:3) bedding. Price includes
16 2.02 - along axis B and H b/n 1' and 2 and mirror making water drip and edge chamfering as
32.32 Ml shown on the Architectural detail drawing.
8 14.66 - along 2' b/n B' and F and mirror
117.28 Ml
16 15.81 - along axis B & B' b/n 2' & 8' and mirror
252.96 Ml 159 1.25 1.25m long
- Toilet and showernroom 198.75 Ml
0 1.50 - along partion wall 10 3.25 - 3.25m long
- Ml 32.50 Ml
128 0.20 - along axis 1 and mirror 30 0.65 - 0.65m long
25.60 Ml 19.50 Ml
8 14.91 - along axis 1' b/n F and H and mirror
119.28 Ml 250.75 ml (item 7-7.08)
8 2.10 - alonf axis 1" and mirror
16.80 Ml
8 2.10 - alonf axis 1" and mirror
16.80 Ml
9.07...Apply approved quality of quartiz paint c) All fixtures must bear at least CE or equivalent
to external surface .price shall include pre- material quality ceritification.
cleaning and preparation of the surfaces with
praimary coat.
11.11..... Supply and fix Turkish type water
closets made of white vitreous china ceramics
a) To external wall complete with SS-304 stainless steel cistern (9-
12 liters capacity), heavey duty float valve
conection, diameter 110mm P- smell trap,
2217.98 m2 factory made steel down pipe & heavey duty
flexible pipe connction. Price shall include all the
b) To exposed beam and column necessary accessories and shall full fill the
requirments given on EBCS-9.
927.00 m2
60.00 pcs
60.00 pcs
Size: 1000x500mm
20.00 pcs
11.1.4……...Supply and fix floor drains made of 11.1.7.......... Construct and install Hand
stainless steel of approved quality, complete with Washing Trough made of reinforced concrete
separate P-smell trap connected to the floor drain with water saving self closing brass pillar tap (8-
and all the necessary fittings and accessories. 10 seconds opening time), P-smell bottle traps,
klinker tile cover suitable for wet floor & wall on
all internal & external surfaces of the trough.
Price shall include all the necessary acceseries &
Size:- Dia. 110 mm all required civil construction of concrete works
as shown on the detail drawing. The
40.00 pcs manufacturer / supplier of the tap shall ensure a
minimum of 5 years guarantee for the taps to
the client.
11.1.5........ Supply and fix recessed wall mounted
fire hose with cabinet complete with dia.40mm and
36 meters long canvas hose, three way (spray, jet &
nozzle), angle valve with built in pressure reducer
and with all other other necessary accessories.
Cabinet shall be factory made 1.2mm thick steel Size : 1760x620 mm
sheet, painted with electrostatic powder coating 0.00 pcs
and easily openable wired glass door with cabinet Size : 2720x620 mm
size 900 x 600x170mm. Price shall include 6kg ABC 10.00 pcs
dry powder fire extinguisher inside the cabinet.
11.1.4........ Supply and fix wall mount Urinals
made of white vitreous china complete with
heavy duty flushing valve, P-smell trap, flexible
hose, strainer, supporting elements & all other
necessary accessories which complete the set.
11.1.6.......... Construct and install Foot Washing 11.1.9..Construction wet shower unit made of
Trough made of reinforced concrete with water non-slippery approved quality pool type Klinker
saving self closing brass pillar tap (8-10 seconds tile suitable for wet floor with 4% slope towards
opening time), P-smell bottle traps, klinker tile shower floor drain and consisting of:-
cover suitable for wet floor & wall on all internal &
external surfaces of the trough. Price shall include
all the necessary acceseries & all required civil
construction of concrete works as shown on the 60.00 pcs
10.00 pcs
11.2 WATER SUPPLY PIPES, VALVES AND 11.2.4….. Supply, fix, and approved quality
ACCESSARIES bronze gate valves at internal branch water
pipes and pipe inlet to building.
Dia. 20 mm
11.3 WASTE, VENT AND STORM WATER
85.00 ml PIPES AND ACCESSORIES
Dia. 25 mm All domestic waste, vent and storm water
pipe lines shall be uPVC pipes (PN6) and
75.00 ml
shall be provided with a minimum slope of
Dia. 32 mm 2% towards the outlet. All uPVC pipes and
40.00 ml necessary fittings shall be standard quality
Dia. 40 mm as specified in the technical specification and
30.00 ml be free from damage during storage,
Dia. 50 mm constraction and etc. Unit price shall include
all the necessary assistance civil works, such
40.00 ml
as chiseling, fixing or hanging to walls,
beams or slabs etc..neccessary fittings such
11.2.2….. Ditto item no. 2.1 above, but as bends, Y, T, etc. Storm water uPVC pipes
galvanized steel pipes for fire water supply shall resist the external temprature and the
system. quality shall meet the purpose.
Dia. 40mm
12.00 ml
Dia. 50mm
20.00 ml 11.3.1….. Supply and lay internal uPVC
( PN6) waste and vent pipes according to
Dia. 65mm
where shown on the drawings. Complete
20.00 ml with all the necessary fittings.
11.3.3…… Supply and fix approved quality 11.5.1…… Construct pre cast concrete
clean outs as where shown on the drawing. storm water drainage ditch as shown on the
Price shall include all the necessary connecting drawing. Price shall also include excavtion,
pieces. cart away, sand bedding and all assistsnce
civil works as per the drawing. Size = 1/2
400mm
Dia. 80 mm
20 pcs (item 11-11.3.3)
Dia. 110 mm 2 21.64 along axis A and mirror
10 pcs (item 11-11.3.3) 43.28 ml
Dia. 150 mm
10 pcs (item 11-11.3.3) 3 3.51 along axis 2 and the 3 mirrors
10.53 ml
11.3.4....... Supply and fix uPVC Downpipes
with mass concrete support at ground level and 1 13.02 along axis B b/n 1 & 2, 8' & 9 and mirror
complete with strainer at inlet, galvanized clips 13.02 ml
at every elbows,joints and at every 1m interval
& all the necessary accessories.Unit price shall
include all the necessary assistances to the 2 30.46 along axis 1 b/n B & H and mirror
installation works. 60.92 ml
2 6.83 along axis A b/n 8 and 9' and mirror 3.1…..5x6mm² from MDB-D upto SDB-
13.66 Ml DTL(first floor)
2 4 along axis 9' b/n A and B and mirror 5m
7.62 3.2…..5x6mm² from MDB-D upto SDB-
21.28 Ml (item 11-11.5-11.5.2) DTL(second floor)
8m
11.5.3……. Construct catch pit with sand trap 3.3…..5x6mm² from MDB-D upto SDB-DTL(third
on storm drainage ditch made from reinforced floor)
concrete as shown on the drawing. Price shall
include excavtion, backfill, cart away and all 11 m
assistsnce civil works Diameter 600mm, Total 3.4…...5x6mm² from MDB-D upto SDB-
depth including trap 1000mm DTL(fourth floor)
14 m
3.5…..5x6mm² from SMDB-D upto SDB-DTR(first
floor)
5m
1.00 pcs (item 11-11.5-11.5.3) 3.6…..5x6mm² from SMDB-D upto SDB-
DTR(second floor)
11. ELECTRICAL INSTALLATION 8m
3.7…..5x6mm² from SMDB-D upto SDB-
Supply and Install ; DTR(third floor)
8m (item 11-11.1-11.1.1)
2….MANHOLE
2.1…..Manhole in brick or masonry, internally
of 600x600x700mm including reinforced
concrete cover with lifting lug.
157 pcs
1 pc main MCCB of 160A/3P,25kA 7.3...Flush mounting two-way switch, 7740
06 + 7740 41
8 pcs
Submitted by Contractor: Checked by: Approved by:
Proj/Site Engineer: ________ Assistant Resident Engineer:___________ Client Proj. Eng.:_________
Signature:_______________ Resident Engineer:____________ Signature:__________
Date : __________ Date : _______________ Date : _________
Project: - Mekdela Amba (Mekene Selam) Universty MISGANAW ALEM engineering
Location: - Mekene Selam
Employer: - Ministry of Education
Contractor: -
Consultant: - MISGANAW ALEM engineering
Type of work: - DORMITORY COURTYARD TYPE 1(DO-CYT-T1-072) Title :Take off sheet
DESCRIPTION DESCRIPTION
4 pcs
250 m
80 m
8 pcs
30 m
4 pcs
1 pcs
የመሀል ክፍያ ቁጥር 01ን አስመልክቶ በተደረገዉ ማጣራት መሰረት በተማሪዎች መኖሪያ ላይ የተገኘው ልዩነት እንደሚከተለዉ ይሆናል፡፡
ሀ) መግቢያ
በመሀል ክፍያ ላይ ያሉ ችግሮችን ለይቶ ማስተካከያ ለማድርግ ሳይት ላይ ያሉ የስራ ተቋራጭ ድርጅቱ ባለሙያዎች፣ የአማካሪ ድርጅት መሀንዲስ እንዲሁም ፕሮጀክት ጽ/ቤታችን በጋራ በመሆን፣
* የpit ቁፋሮ ዳታ እና የግንብ ስራ ለማረጋገጥ 3/ሶስት ቦታዎች ላይ ናሙና አስቆፍረናል፡፡
* አጠቃላይ በሚደረገዉ የቁፋሮ ናሙና አወሳሰድና አለካክ ሂደት ላይ ተግባብተን ልኬት ወስደናል፡፡ ለዚህም ቃለ ጉባኤ አድርገናል፡፡
* በተቆፈረው ናሙና ልኬት እና ባገኘነዉ መረጃ መሰረት የግንብ ስራ ቁፋሮ እንዲቀነስ ተደርጓል፡፡
* Takeoff ሲዘጋጅ የነበሩ ስህተቶችን ለማረምና ክፍያዉን ለማጥራት በጋራ በመናበብ ማስተካከያ ተደርጓል፡፡
ተ/ቁ ልዩነት የታየበት የስራ ክፍል ሀ. የተከፈለ ለ.አሁን ማስተካከያ ከተደረገበት በኋላ ልዩነት (ሐ)=(ሀ)-(ለ)
የልዩነት መንስኤዉ በመቶኛ=ልዩነት መጠን
መለኪያ ነጠላ ዋጋ ብዛት መጠን በብር ብዛት መጠን በብር ብዛት መጠን በብር በብር/አጠቃላይ ልዩነት በብር የልዩንት ምክንያት/ማብራሪያ
A. SUBSTRUCTURE WORKS
1.0 EXCAVATION & EARTH WORK
1.01 Clear and remove top soil to an average M2 23.13
depth of 200mm. 1,328.37 30,719.17 1,328.37 30,719.17 - -
1.02 Bulk excavation in ordinary soil to M3 128.48
reduce level to depth not exceeding
1500mm .
542.63 69,714.43 542.63 69,714.43 - -
1.07 Ditto as item 1.02 but in Hard rock M3 1,367.89 456.28 624,142.17 456.28 624,142.17 - -
-
1.08 Pit excavation in ordinary soil to a M3
depth not exceeding 1500mm from 136.03
reduce ground level.
-
1.12 Ditto as item No 1.09 but in Hard rock M3
1,683.64 501.47
844,298.69 501.47 844,298.69 - -
1.13 Trench excavation in ordinary soil to a M3
depth of 1500mm from reduced ground 144.53 -12.03% በክፍያ ላይ ሳይካተት በመቅረቱ
level.
- 77.03 11,132.96 (77.03) (11,132.96)
1.14 Fill around foundation and building in M3
non expansive selected material from
quarry waste well rolled and Trench excavation ሲግባ
compacted in layers not exceeding 200 498.18 654.83 -86.48% የሚመጣ ልዩነት
mm thick.
326,223.52 815.47 406,250.26 (160.64) (80,026.74)
1.15 Fill around foundation and building in M3
non expansive selected material from
site well rolled and compacted in layers አርቲሜቲክ ስህተት (columns &
not exceeding 200 mm thick. 253.47 425.47 8.10% footing pads deduction ላይ)
ተ/ቁ ልዩነት የታየበት የስራ ክፍል ሀ. በፊት ለበጀት የተያዘ ለ.አሁን ማስተካከያ ከተደረገበት በኋላ ልዩነት (ሐ)=(ሀ)-(ለ)
የልዩነት መንስኤዉ በመቶኛ=ልዩነት መጠን
መለኪያ ነጠላ ዋጋ ብዛት መጠን በብር ብዛት መጠን በብር ብዛት መጠን በብር በብር/አጠቃላይ ልዩነት በብር የልዩንት ምክንያት/ማብራሪያ
2.0 CONCRETE WORK - -
2.01 50 mm lean concrete quality C-5, with
minimum cement content of 150 kg
/m3, of concrete:
- -
a) Under Footings M2 224.65
-5.42% የሊን ኮንክሪት ስፋት ላይ 5ሳንቲ ሜትር ስፋት
180.96 40,652.11 203.30 45,670.73 (22.34) (5,018.62) በመካተቱ
b) Under Ground Slab and Grade Beam M2 224.65
-17.97% የሊን ኮንክሪት ስፋት ላይ በአንድ በኩል 5ሳንቲ
ሜትር ስፋት በመካተቱ(በሁለቱም ብኩል =10
774.98 174,097.52 849.02 190,729.40 (74.04) (16,631.88) ሳንቲ ሜትር)
c) Under Masonry Foundation Wall M 2
224.65
5.00% የሊን ኮንክሪት ስፋት ላይ በሁለቱም በኩል 5ሳንቲ
ሜትር ስፋት በመካተቱ እና የክፊሉ ግ ንብ ስፋት
121.44 27,281.13 100.84 22,652.50 20.60 4,628.63 1ሜትር ተድርጎ በመወሰዱ
2.02 Reinforced concrete quality C-25,360
kg of cement/m3 -
a) In Footings M3 8,090.24 90.79 734,529.44 90.79 734,529.44 0.00 0.00
- - - -
b) In Foundation Columns M3 8,090.24 14.79 119,679.72 14.79 119,679.72 - -
- - - -
c) In Grade Beams M3 8,090.24 GFS-Stair Size 4.46m x 3m x
-8.66% 0.20m ያልተካተተ ስለነበርና እንዲካተት
69.38 561,260.68 70.36 569,270.02 (0.99) (8,009.34) በመደረጉ
d) In 100 mm thick Ground Floor Slab M2 809.02
Under stair case ቀድሞ ያልተካተተ
-23.39% ስለነበርና እንዲካተት በመደረጉ
643.93 520,952.49 670.69 542,601.99 (26.76) (21,649.50)
2.03 Provide, cut and fix in position sawn
structural wood or steel formwork
which ever is appropriate.
-
a) To Footing M2 669.87 213.28 142,870.11 213.28 142,870.11 - -
b) To Foundation Column M2 669.87 172.59 115,610.42 172.59 115,610.42 - -
c) To Grade Beams M2 669.87
GFB Stair-500x300mm
L=3.30+1=4.30m ቀድሞ
-6.23% ያልተካተተ ስለነበርና እንዲካተት
በመደረጉ
427.94 286,667.32 436.54 292,428.21 (8.60) (5,760.89)
2.04 Mild steel reinforcement according to
structural drawings.
a) Dia. 8 mm deformed bar Kg 185.73 GFS-Stair Size 4.46m x 3m x
-25.00% 0.20m ያልተካተተ ስለነበርና እንዲካተት
3,864.91 717,837.97 3,989.46 740,972.18 (124.56) (23,134.21) በመደረጉ
c) Dia. 12mm deformed bar Kg 181.72 3,463.56 629,410.31 3,463.56 629,410.31 0.00 0.00
d) Dia. 14mm deformed bar Kg 181.72 GFS-Stair Size 4.46m x 3m x
-2.76% 0.20m ያልተካተተ ስለነበርና እንዲካተት
3,554.21 645,883.57 3,568.27 648,440.22 (14.07) (2,556.65) በመደረጉ
e]) Dia. 16mm deformed bar Kg 181.72 3,334.70 605,994.20 3,334.70 605,994.20 - -
2.05 10x100mm Styrofoam expansion joint
filler between ground beams and floor በExcel link ስህተት ክፍያ ላይ
Ml 73.09 -54.34% ሳይካተት በመቅረቱ
slab.
- 687.90 50,281.89 (687.90) (50,281.89)
ተ/ቁ ልዩነት የታየበት የስራ ክፍል ሀ. የተከፈለ ለ.አሁን ማስተካከያ ከተደረገበት በኋላ ልዩነት (ሐ)=(ሀ)-(ለ)
የልዩነት መንስኤዉ በመቶኛ=ልዩነት መጠን
መለኪያ ነጠላ ዋጋ ብዛት መጠን በብር ብዛት መጠን በብር ብዛት መጠን በብር በብር/አጠቃላይ ልዩነት በብር የልዩንት ምክንያት/ማብራሪያ
TOTAL CARRIED TO
SUMMARY ....................................... 5,322,726.98 5,451,141.32 (128,414.34) 5,451,141.32
ተ/ቁ ልዩነት የታየበት የስራ ክፍል ሀ. የተከፈለ ለ.አሁን ማስተካከያ ከተደረገበት በኋላ ልዩነት (ሐ)=(ሀ)-(ለ)
የልዩነት መንስኤዉ በመቶኛ=ልዩነት መጠን
መለኪያ ነጠላ ዋጋ ብዛት መጠን በብር ብዛት መጠን በብር ብዛት መጠን በብር በብር/አጠቃላይ ልዩነት በብር የልዩንት ምክንያት/ማብራሪያ
3.0 MASONRY WORK - -
3.01 400mm thick hard trachytic or
equivalent roughly dressed stone የግንብ ዳታ አወሳሰድ ችግር ማለትም በፊት ተይዞ
masonry foundation wall below ground የነበረዉ ጥልቅት ወይንም depth of
level bedded in cement mortar mix masonry በጋራ አስቆፍረን ከወሰድነዉ የሶስት
ratio (1:3). 236.64% ናሙና አማካይ እንዲሁም ከተገኘዉ መረጃ አንጻር
ክፍያ ላይ የገባዉ የ66.71ሜትር ኩብ ብልጫ
አሳይቷል፡፡ ምክን ያቱም የጥልቅት(depth)
ጭማሬ ነዉ፡፡
M3 3,282.58 131.59 431,970.84 64.88 212,983.45 66.71 218,987.39
3.02 Ditto but for exposed part above 3,437.93
natural ground level. የግንብ ዳታ አወሳሰድ ችግር ማለትም በፊት ተይዞ
የነበረዉ ጥልቅት ወይንም depth of
masonry በጋራ አስቆፍረን ከወሰድነዉ የሶስት
116.49% ናሙና አማካይ እንዲሁም ከተገኘዉ መረጃ አንጻር
ክፍያ ላይ የገባዉ የ31.35ሜትር ኩብ ብልጫ
አሳይቷል፡፡ ምክን ያቱም የጥልቅት(depth)
ጭማሬ ነዉ፡፡
M3 57.65 198,195.62 26.29 90,400.44 31.35 107,795.18
TOTAL CARRIED TO
SUMMARY ....................................... 630,166.46 303,383.90 326,782.56 303,383.90
ተ/ቁ ልዩነት የታየበት የስራ ክፍል ሀ. በፊት ለበጀት የተያዘ ለ.አሁን ማስተካከያ ከተደረገበት በኋላ ልዩነት (ሐ)=(ሀ)-(ለ)
የልዩነት መንስኤዉ በመቶኛ=ልዩነት መጠን
መለኪያ ነጠላ ዋጋ ብዛት መጠን በብር ብዛት መጠን በብር ብዛት መጠን በብር በብር/አጠቃላይ ልዩነት በብር የልዩንት ምክንያት/ማብራሪያ
B-SUPER STRUCTURE - -
1.0 CONCRETE WORK - -
1.01 Reinforced concrete quality C-25,360
kg of cement/m3 - -
a) In Elevation Column M3 8,591.75 21.30 182,983.76 21.30 182,983.76 - -
1.03 Provide, cut and fix in position sawn
structural wood or steel formwork
which ever is appropriate.
- - -
a) To Elevation Columns M2 697.65 248.47 173,346.60 248.47 173,346.60 - -
1.07 Mild steel reinforcement according to
structural drawings. - - - -
a) Dia. 6 mm plain bar Kg 185.73 - - - -
b) Dia. 8 mm deformed bar Kg 185.73 702.42 130,462.02 782.93 145,415.69 (80.51) (14,953.67)
f) Dia. 16mm deformed bar Kg 181.72 3,263.42 593,040.94 3,263.42 593,040.94 - -
TOTAL CARRIED TO
SUMMARY ....................................... 1,079,833.31 1,094,786.98 (14,953.67)
ሐ) ማጠቃለያ
ከላይ ለማሳየት እንደተሞከረው የአርቲሜቲክ ስህተት፣ክፍያ ላይ ቀደሞ ያልተካተቱ ስራዎች መኖራቸው፣ የExcel link ስህተት፣የግንብ ዳታ አወሳሰድ ችግር እና ሌሎችም ምክንያቶች ለተፈጠርዉ ልዩነት መንስኤዎች ቢሆኑም በተናጠል ስናየው ከፍተኛዉን ድርሻ የሚወስድዉ
የግንብ ዳታ አወሳሰድ ችግር እንደሆነ የመቶኛ ስሌቱ ያስረዳናል፡፡ አጠቃላይ Cummulative ድምር ልዩነቱ በSummary Sheet ላይ 92,539.66 ብር ነው፡፡
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
in quarry waste
m3 (item 2- 2.01-a)
m3 (item 2- 2.02-a)
m3 (item 2- 2.02-b)
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
1 2 4.46
2.86 GFS-12 Size 4.46m x 2.86m x 0.2m
1.16,Fill under hard core with imported 0.20
1 8 4.91 selected material from quarry waste 5.10 m3
4.51 GFS-1 Size 4.91m x 4.51m x 0.2m
0.20 1 2 4.46 GFS-Stair Size 4.46m x 3m x 0.20m
35.43 m3 2.86
1 2 4.91 0.20
4.46 GFS-2 Size 4.91m x 4.46m x 0.2m 5.10
0.20
8.76 m3
1 2 4.91
4.56 GFS-3 Size 4.91m x 4.56m x 0.2m 133.98 m3 (item 1- 1.16)
0.20
8.96 m3
1 4 4.51
2.81 GFS-4 Size 4.51m x 2.81m x 0.2m
0.20 1.17, Load and cart away surplus excavated
material to an appropriate tip.
10.14 m3
1 2 4.46
2.81 GFS-5 Size 4.46m x 2.81m x 0.2m 265.67 m3 (item 1- 1.01)
0.20
5.01 m3 654.83 m3 (item 1- 1.02)
1 4 4.51
0.90 GFS-6 Size 4.51m x 0.90m x 0.2m 456.28 m3 (item 1- 1.03)
0.20
3.25 m3 425.47 m3 (item 1- 1.12)
1 2 5.13
3.56 GFS-7 Size 5.13m x 3.56m x 0.2m 77.03 m3 (item 1- 1.13)
0.20 Net Load and Cart away Excavated Material
7.31 m3 Volume
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
1 6 8.62 GFB 6-500x300mm L=8.62m
2. CONCRETE WORK
0.40
20.7 m2
2.01, 50mm lean concrete quality C-5, with 1 2 5.51 GFB 7-500x300mm L=5.51m
minimum cement content of 150kg/m3,of 0.40
concrete. 4.4 m2
1 2 4.71 GFB 8-500x300mm L=4.71m
a) Under Footing 0.40
1 4 2.10 F-1 SIZE= 2mx2mx0.60m 3.8 m2
2.10 1 6 8.32 GFB 9-500x300mm L=8.32m
17.64 m2 0.40
20.0 m2
1 28 1.90 F-2 size 1.80x1.80x0.55m 1 2 19.44 GFB 10-500x300mm L=19.44m
1.90 0.40
101.08 m2 15.6 m2
1 2 13.48 GFB 11-500x300mm L=13.48m
1 24 1.50 F-3 Size 1.40x1.40x0.40m 0.40
1.50 10.8 m2
54.00 m2 1 2 10.72 GFB 12-500x300mm L=10.72m
0.40
1 2 2.10 F-4 Size 2.0x2.0x0.60m 8.6 m2
2.10 1 2 4.46 GFB 13-500x300mm L=4.46m
8.82 m2 0.40
3.6 m2
1 8 1.70 F-6 Size 1.60x1.50x0.40m 1 2 8.12 GFB 14-500x300mm L=8.12m
1.60 0.40
21.76 m2 6.5 m2
1 2 3.01 GFB'-500x300mm L=3.01m
203.30 m2 (item 2- 2.01-a) 0.40
2.4 m2
b) Under Ground Slab & Grade Beam 1 2 4.78 GFB''-500x300mm L=4.78m
0.40
1 2 9.92 GFB 1-500x300mm L=9.92m 3.8 m2
0.40 1 -68 0.40 ddt 68x0.4x0.3m
7.9 m2 0.4
1 4 29.16 GFB 2-500x300mm L=29.26m -10.88 m2
0.40
46.7 m2 1 2 3.30 GFB Stair-500x300mm L=3.30m
1 2 14.68 GFB 3-500x300mm L=14.68m 0.40
0.40 2.64 m2
11.7 m2
4 6.73 GFB 4-500x300mm L=6.73m
0.40
10.8 m2 849.02 m2 (item 2- 2.01-b)
1 2 9.82 GFB 5-500x300mm L=9.82m
0.40
7.9 m2
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
c) Under Masonry Foundation Wall
thickness of masonary is 0.50m 4.51 1C-1D
4.51 7HG 4.51
4.51 4.51 1D-1E
4.51 7GF 4.51
4.51 4.51 1E-1F
4.51 7FE 4.51
4.51 11.30 Toilet Area(F1-H1)
4.51 7ED 11.30
4.51 105.04 ML
5.11 1H-2H
5.11 -35 0.12 -4.2 DDT
3.66 H2-I2' 100.84 m2 (item 2- 2.01-c)
3.66
4.51 I2'-I3
4.51
4.51 I3-I4
4.51
4.51 I4-I5
4.51
4.51 I5-I6
4.51
3.66 I6-H6'
3.66
5.11 H6'-H7
5.11 Courtyard(Axis G''-C/2''
45.22
45.22
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
4 6.73 GFB 4-500x300mm L=6.73m
2.02, Reinforced concrete quality C-25,360 0.30
kg of cement/m3 filled in to form work and 0.50 4.0 m3
vibrated around rod reinforcement 1 2 9.82 GFB 5-500x300mm L=9.82m
(Formwork and reinforcement measured 0.30
separately) . 0.50 2.9 m3
a) In Footing 1 6 8.62 GFB 6-500x300mm L=8.62m
0.30
1 4 2.00 F-1 SIZE= 2mx2mx0.60m 0.50 7.8 m3
2.00 1 2 5.51 GFB 7-500x300mm L=5.51m
0.60 0.30
9.60 m3 0.50 1.7 m3
1 28 1.80 F-2 size 1.80x1.80x0.55m 1 2 4.71 GFB 8-500x300mm L=4.71m
1.80 0.30
0.55 0.50 1.4 m3
49.90 m3 1 6 8.32 GFB 9-500x300mm L=8.32m
1 24 1.40 F-3 Size 1.40x1.40x0.40m 0.30
1.40 0.50 7.5 m3
0.40 1 2 19.44 GFB 10-500x300mm L=19.44m
18.82 m3 0.30
1 2 2.00 F-4 Size 2.0x2.0x0.60m 0.50 5.8 m3
2.00 1 2 13.48 GFB 11-500x300mm L=13.48m
0.60 0.30
4.80 m3 0.50 4.0 m3
1 8 1.60 F-6 Size 1.60x1.50x0.40m 1 2 10.72 GFB 12-500x300mm L=10.72m
1.50 0.30
0.40 0.50 3.2 m3
7.68 m3 1 2 4.46 GFB 13-500x300mm L=4.46m
0.30
90.79 m3 (item 2- 2.02-a) 0.50 1.3 m3
1 2 8.12 GFB 14-500x300mm L=8.12m
b) In Foundation Columns 0.30
0.50 2.4 m3
1 68 0.40 C-1 Size=0.4m x 0.3m x 1.62m 1 2 3.01 0.0 GFB'-500x300mm L=3.01m
0.30 0.30
1.81 0.50 0.9 m3
14.79 m3 (item 2- 2.02-b) 1 2 4.78 GFB''-500x300mm L=4.78m
0.30
0.50 1.4 m3
1 2 3.30 GFB Stair-500x300mm L=3.30m
c) In Grade Beams 0.30
1 2 9.92 GFB 1-500x300mm L=9.92m 0.50
0.30 1.0 GFB Stair-500x300mm L=3.30m
0.50 3.0 m3
1 4 29.16 GFB 2-500x300mm L=29.26m 70.36 m3
0.30
0.50 17.5 m3
1 2 14.68 GFB 3-500x300mm L=14.68m
0.30
0.50 4.4 m3
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
d) In 100mm thick Ground Floor Slab
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
All Column to Beam connection GFSB-6
Perimeter=(4.51m+0.9m)*2=10.82m
1 1 37.40 All pence & exposed Column sides 1 4 10.82 43.28 ml
0.50
18.70 m2
436.54 m2 (item 2- 2.03-C) GFSB-7
2.04, Mild steel reinforcement according to Perimeter=(3.56m+5.13m)*2=17.38m
structural drawing. Price includes cutting, 1 2 17.38 34.76 ml
beanding,placing in
position,tying,wire,concrete spacers &
reinforcement bar charis. GFSB-8
a) Die 8 mm deformed bar Perimeter=(4.71m+4.46m)*2=18.34m
1 2 18.34 36.68 ml
3989.46 Kg Die=8mm
b) Die 12 mm deformed bar
GFSB-9
3463.56 Kg Die=12mm Perimeter=(4.51m+4.86m)*2=18.74m
c) Die 14 mm deformed bar 1 4 18.74 74.96 ml
3568.27 Kg Die=14mm
d) Die 16 mm deformed bar GFSB-10
Perimeter=(4.51m+2.86m)*2=18.74m
3334.70 Kg Die=16mm 1 4 18.74 74.96 ml
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
3. MASONRY WORK 4.51 1C-1D
0.85 3.83
3.01, 400mm thick hard trachytic roughly 4.51 1D-1E
dressed stone masonry foundation wall below
0.83 3.72
ground level bedded in cement mortar mix
ratio(1:3) 4.51 1E-1F
0.90 4.06
thickness of masonary is 0.50m 11.30 Toilet Area(F1-H1)
7HG
4.51 0.93 10.45
0.85 3.83 43.96 DDT
7GF
4.51 -35 0.12 -4.2 C-1 , L=0.4m , W=0.3m
0.75 3.38 91.18 TOTAL
7FE
4.51 64.88 ABOVE NGL=0.5m
0.83 3.76 64.88 m3 (item 3 - 3.01)
7ED
4.51 3.02, Ditto but for exposed part above natural
0.85 3.83 ground level.
1H-2H
5.11 26.29 m3 (item 3 - 3.01)
1.13 5.75
H2-I2'
3.66
1.25 4.58
I2'-I3
4.51
1.00 4.51
I3-I4
4.51
0.93 4.17
4.51 I4-I5
0.97 4.36
4.51 I5-I6
0.90 4.06
3.66 I6-H6'
1.25 4.58
5.11 H6'-H7
1.18 6.00 Courtyard(Axis G''-C/2''
45.22
1.11 50.02
51.42 m3
thickness of masonary is 1.0m at the base
and avarge thickness of the wall is 0.75m
11.30 7DB
1.00 11.30
5.11 7B-6'
1.33 6.77
3.66 B6'-A6
1.53 5.58
4.51 A6-A5
1.38 6.20
4.51 A5-A4
1.30 5.86
4.51 A4-A3
1.23 5.52
4.51 A3-A2'
1.33 5.98
3.66 A2'-B2
1.55 5.67
5.11 B2-B1
1.50 7.67
4.51 1B-1C
1.17 5.30
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
Kg Die=8mm
c) Die 10 mm deformed bar
Kg Die=10mm
d) Die 12 mm deformed bar
Kg Die=12mm
e) Die 14mm deformed bar
Kg Die=14mm
f) Die 16 mm deformed bar
Kg Die=16mm
g) Die 20 mm deformed bar
Kg Die=20mm
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
SUPER-STRUCTURE
1.0 CONCRETE WORK
1.01, Reinforced concrete quality C-25,360
kg of cement/m3 filled in to form work and
vibrated around rod reinforcement
(Formwork and reinforcement measured
separately) .
a) In Elevation Columns
a) In elvation Columns
702.42 Kg Die=8mm
b) Die 12 mm deformed bar
0.00 Kg Die=12mm
c) Die 14 mm deformed bar
0.00 Kg Die=14mm
d) Die 16 mm deformed bar
3263.42 Kg Die=16mm
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
SUPER-STRUCTURE
1.0 CONCRETE WORK
1.01, Reinforced concrete quality C-25,360
kg of cement/m3 filled in to form work and
vibrated around rod reinforcement
(Formwork and reinforcement measured
separately) .
a) In Elevation Column
First Floor
1 68 0.40 C-1 Size=0.4m x 0.3m x 2.61m 1 2 14.08 FB8 -480x200mm L=14.08m
0.30 0.48
2.61 0.20
21.30 m3 (item 1.01-a) 2.70 m3
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
B/n axis (B-D & 6'-7') and (F-H & 1'-2) 545.4 m2 (item 1.02)
1 2 9.22
6.11
e)To Staircase
2 2 3.25 Flight
1.24
0.18
2.91 m3
2 1 2.44 Landing
3.02
0.18
2.65 m3
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
2.33 m2
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
9.00 m2 2.65 m2
9.52 m2 19.73 m2
18.61 m2 10.19 m2
14.87 m2 3.37 m2
1 2 3.41 FB 16-perimeter=0.2+0.2=0.4
1 2 11.57 FB12 -perimeter=0.48 0.40 inter and soffit
0.48 External
2.73 m2
11.11 m2
1 2 4.86 FB 17-perimeter=0.2+0.2=0.4
1 2 11.07 FB 12-perimeter=0.2+0.2=0.4 0.40 inter and soffit
0.40 inter and soffit
3.89 m2
8.86 m2
1 2 5.06 FB12 -perimeter=0.48
1 2 5.06 FB13 -perimeter=0.48 0.48 External
0.48 External
4.86 m2
4.86 m2
3.89 m2
1 2 4.91 FB14-perimeter=0.2+0.2+0.2=0.6
0.60 inter and soffit
5.89 m2
1 2 3.31 FB 14-perimeter=0.48
0.48 inter and soffit
3.18 m2
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
2 2 3.25 Flight
1.24 78.00 Pcs (item 1.05)
2 1 2.44 Landing
3.02
14.74 m2
2 18 1.24 Thread
0.16
6.92 m2
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-Kassahun Zeriun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title=Takeoff Sheet
N SIZE PRODUCT DESCRIPTION N SIZE PRODUCT DESCRIPTION
1007.74 Kg Die=6mm
b) Die 8 mm deformed bar
1373.38 Kg Die=8mm
c) Die 10 mm deformed bar
2472.67 Kg Die=10mm
d) Die 12 mm deformed bar
2881.03 Kg Die=12mm
e) Die 14mm deformed bar
1823.64 Kg Die=14mm
f) Die 16 mm deformed bar
4331.86 Kg Die=16mm
g) Die 20 mm deformed bar
1625.53 Kg Die=20mm
Submitted by:Proj/Site Eng:__________Signature:_________Date:___________ Checked by:Ass.Resident Eng:__________Resident Eng:______Date:________ Approved by:Client Proj Eng:__________Signature:__________Date:__________
Client :Mekidela Amba University Payment No-2
Consultant:- Road & Building Design & Construction Supervision Works Enterprise
Contractor:-KassahunZerihun B.C.
Type Of Block:-Dormitory(D0-CYT-T1-16)
Location:- Tulu Awliya Title:Bar Schedule
Length No. of No.of Length in meter
No. Description Dia.
(m) bars members ø6 ø8 ø10 ø12 ø14 ø16 ø20 ø24
A- Sub Structure
1- Footing
F-1
Primary bar 12 2.90 18 4 208.80
Secondary bar 12 2.90 18 4 208.80
F-2
Primary bar 12 2.60 14 28 1,019.20
Secondary bar 12 2.60 14 28 1,019.20
F-3
Primary bar 12 1.90 10 24 456.00
Secondary bar 12 1.90 10 24 456.00
F-4
Primary bar 12 2.90 19 2 110.20
Secondary bar 12 2.90 19 2 110.20
F-6
Primary bar 12 2.00 9 8 144.00
Secondary bar 12 2.10 10 8 168.00
2- Foundation Column
C-1 16 3.88 8 68 2,112.35
Stirup 8 1.40 16 68 1,523.20
3- Grade Beam
GFB-1
Top bar 14 10.60 3 2 63.60
Bottom bar 14 10.60 3 2 63.60
Stirup 8 1.40 48 2 134.40
GFB-2
Top bar 14 12.00 3 4 144.00
Top bar 14 12.00 3 4 144.00
Top bar 14 7.40 3 4 88.80
Bottom bar 14 10.30 3 4 123.60
Bottom bar 14 10.18 3 4 122.16
Bottom bar 14 10.40 3 4 124.80
Stirup 8 1.40 145 4 812.00
GFB-3
Top bar 14 12.00 3 2 72.00
Top bar 14 4.20 3 2 25.20
Bottom bar 14 10.40 3 2 62.40
Bottom bar 14 5.60 3 2 33.60
Stirup 8 1.40 73 2 204.40
GFB-4
Top bar 14 7.40 3 4 88.80
Bottom bar 14 7.40 3 4 88.80
Stirup 8 1.40 31 4 173.60
GFB-5
Top bar 14 10.57 3 2 63.42
Bottom bar 14 10.50 3 2 63.00
Stirup 8 1.40 46 2 128.80
GFB-6
Top bar 14 9.40 3 6 169.20
Bottom bar 14 9.40 3 6 169.20
Stirup 8 1.40 40 6 336.00
GFB-7
Top bar 14 6.20 3 2 37.20
Bottom bar 14 6.20 3 2 37.20
Stirup 8 1.40 25 2 70.00
GFB-8
Top bar 14 6.00 3 2 36.00
Bottom bar 14 6.00 3 2 36.00
Stirup 8 1.40 25 2 70.00
GFB-9
Top bar 14 9.20 3 6 165.60
Bottom bar 14 9.20 3 6 165.60
Stirup 8 1.40 40 6 336.00
GFB-10
Top bar 14 12.00 3 2 72.00
Top bar 14 8.90 3 2 53.40
Bottom bar 14 10.35 3 2 62.10
Bottom bar 14 10.30 3 2 61.80
Stirup 8 1.40 96 2 268.80
GFB-11
Top bar 14 12.00 3 2 72.00
Top bar 14 4.00 3 2 24.00
Bottom bar 14 10.35 3 2 62.10
Bottom bar 14 5.59 3 2 33.54
Stirup 8 1.40 72 2 201.60
GFB-12
Top bar 14 12.00 3 2 72.00
Bottom bar 14 12.00 3 2 72.00
Stirup 8 1.40 58 2 162.40
GFB-13
Top bar 14 5.70 3 2 34.20
Bottom bar 14 5.70 3 2 34.20
Stirup 8 1.40 24 2 67.20
GFB-14
Top bar 14 9.42 3 2 56.52
Bottom bar 14 9.10 3 2 54.60
Stirup 8 1.40 41 2 114.80
B- Sub structure
Grade Beam(stair)
GFB-stair case
Top bar 14 4.05 3 2 24.30
Bottom bar 14 4.05 3 2 24.30
Stirup 8 1.40 15 2 42.00
Ground Floor Slab
1 I2' 1.15 1.35 1.90 0.55 3.15 1.25 F3 1.40 1.40 0.40C1 0.40 0.30 1.65
2 I3 1.05 1.25 1.90 0.65 2.95 1.05 F2 1.80 1.80 0.55C1 0.40 0.30 1.30
3 I4 0.82 1.02 1.83 0.81 3.25 1.42 F2 1.80 1.80 0.55C1 0.40 0.30 1.60
4 I5 0.65 0.85 1.83 0.98 3.05 1.22 F2 1.80 1.80 0.55C1 0.40 0.30 1.40
5 I6 0.75 0.95 1.75 0.80 3.23 1.48 F3 1.40 1.40 0.40C1 0.40 0.30 1.73
6 H7 0.70 0.90 1.75 0.85 3.10 1.35 F3 1.40 1.40 0.40C1 0.40 0.30 1.60
7 H6' 0.72 0.92 1.70 0.78 3.40 1.70 F6 1.60 1.50 0.40C1 0.40 0.30 1.90
8 H2 1.10 1.30 1.90 0.60 3.30 1.40 F6 1.60 1.50 0.40C1 0.40 0.30 1.80
9 H1 1.25 1.45 2.03 0.58 3.25 1.22 F2 1.80 1.80 0.55C1 0.40 0.30 1.60
10 G'2' 1.10 1.30 1.82 0.52 3.30 1.48 F6 1.60 1.50 0.40C1 0.40 0.30 1.80
11 G'2'' 1.00 1.20 1.80 0.60 3.25 1.45 F3 1.40 1.40 0.40C1 0.40 0.30 1.75
12 G'3 1.00 1.20 1.75 0.55 3.25 1.50 F2 1.80 1.80 0.55C1 0.40 0.30 1.60
13 G'4 0.85 1.05 1.75 0.70 2.95 1.20 F2 1.80 1.80 0.55C1 0.40 0.30 1.30
14 G'5 0.75 0.95 1.70 0.75 3.30 1.60 F2 1.80 1.80 0.55C1 0.40 0.30 1.65
15 G'6 0.72 0.92 1.65 0.73 3.40 1.75 F6 1.60 1.50 0.40C1 0.40 0.30 1.90
16 G7 0.65 0.85 1.56 0.71 3.05 1.49 F2 1.80 1.80 0.55C1 0.40 0.30 1.40
17 G6' /G"6 0.70 0.90 1.60 0.70 3.25 1.65 F4 2.00 2.00 0.60C1 0.40 0.30 1.55
18 G5' 0.75 0.95 1.63 0.68 3.30 1.67 F3 1.40 1.40 0.40C1 0.40 0.30 1.80
19 G5 0.75 0.95 1.68 0.73 3.05 1.37 F3 1.40 1.40 0.40C1 0.40 0.30 1.55
20 G4 0.95 1.15 1.75 0.60 3.00 1.25 F3 1.40 1.40 0.40C1 0.40 0.30 1.50
21 G3 0.95 1.15 1.77 0.62 3.25 1.48 F3 1.40 1.40 0.40C1 0.40 0.30 1.75
22 G2'' 1.00 1.20 1.72 0.52 3.25 1.53 F3 1.40 1.40 0.40C1 0.40 0.30 1.75
23 G2 1.10 1.30 1.91 0.61 3.30 1.39 F2 1.80 1.80 0.55C1 0.40 0.30 1.65
24 G1 1.15 1.35 2.02 0.67 3.05 1.03 F1 2.00 2.00 0.60C1 0.40 0.30 1.35
25 F1 1.32 1.52 1.96 0.44 3.10 1.14 F1 2.00 2.00 0.60C1 0.40 0.30 1.40
26 F2 1.10 1.30 1.75 0.45 3.50 1.75 F2 1.80 1.80 0.55C1 0.40 0.30 1.85
27 F2'' 1.05 1.25 1.70 0.45 3.50 1.80 F3 1.40 1.40 0.40C1 0.40 0.30 2.00
28 F5' 0.62 0.82 1.62 0.80 3.55 1.93 F3 1.40 1.40 0.40C1 0.40 0.30 2.05
29 F6' 0.80 1.00 1.60 0.60 3.45 1.85 F2 1.80 1.80 0.55C1 0.40 0.30 1.80
30 F7 0.65 0.85 1.58 0.73 3.05 1.47 F2 1.80 1.80 0.55C1 0.40 0.30 1.40
For Contractor For Consultant Project Coordinator For Client
Name__________________________________ Name__________________________________ Name__________________________________ Name__________________________________
Sign_________________ Sign_________________ Sign_________________ Sign_________________
Date_______________ Date__________________ Date__________________ Date__________________
በአብክመ የመንገድና ህንጻ ዲዛይንና ግንባታ ቁጥጥር ሥራዎች ድርጅት ANRS Road Building Design and Construction Supervision Works Enterprise EARTH WORK DATA MEASUREMENT TAKING FORMAT
Ground floor
First Floor
C-1 16 3.80 8 68 2,067.20
Stirup 8 1.40 15 68 1,428.00
FFB 2
Top bar 20 10.5 2 2 42.00
Negative bar 20 2.7 2 2 10.80
20 3.5 3 2 21.00
Bottom bar 14 4 2 2 16.00
20 7.1 3 2 42.60
Stirup 8 1.26 25 2 63.00
10 1.26 35 2 88.20
FFB 3
Top bar 20 9.30 2 6 111.60
Negative bar 16 2.7 2 6 32.40
16 2.2 2 6 26.40
Bottom bar 14 4 2 6 48.00
20 6 3 6 108.00
Stirup 10 1.26 65 6 491.40
FFB 4
Top bar 20 7.4 3 2 44.40
Negative bar 20 2.40 1 2 4.80
20 3.50 3 2 21.00
Bottom bar 20 7.40 3 2 44.40
Stirup 10 1.26 44 2 110.88
FFB 5
Top bar 16 6.20 2 2 24.80
Negative bar 16 2.4 2 2 9.60
16 2.4 2 2 9.60
Bottom bar 16 6.2 2 2 24.80
Stirup 10 1.26 30 2 75.60
FFB 6
Top bar 14 10.6 3 2 63.60
Bottom bar 14 10.60 4 2 84.80
Stirup 8 1.26 48 2 120.96
FFB 7
Top bar 14 12.00 2 2 48.00
14 9.1 2 2 36.40
Bottom bar 14 10.3 2 2 41.20
14 10.4 2 2 41.60
Stirup 8 1.26 97 2 244.44
FFB 8
Top bar 14 12 2 2 48.00
14 4.20 2 2 16.80
Bottom bar 14 10.30 2 2 41.20
14 5.50 2 2 22.00
Stirup 8 1.26 73 2 183.96
FFB 9
Top bar 14 5.50 4 2 44.00
Bottom bar 14 5.50 4.00 2 44.00
Stirup 8 1.26 25.00 2 63.00
FFB 10
Top bar 16 10.60 4.00 2 84.80
Bottom bar 14 10.60 4.00 2 84.80
Stirup 8 1.26 49.00 2 123.48
FFB 11
Top bar 14 12.00 2 2 48.00
14 9.00 2 2 36.00
Bottom bar 14 10.30 2 2 41.20
14 10.30 2.00 2 41.20
Stirup 8 1.26 97.00 2 244.44
FFB 12
Top bar 14 12.00 2.00 2 48.00
Bottom bar 14 12.00 2.00 2 48.00
Stirup 8 1.26 49.00 2 123.48
FFB 13
Top bar 16 6.10 2 4 48.80
Negative bar 16 2.40 2 4 19.20
16 2.40 2 4 19.20
Bottom bar 16 6.10 2 4 48.80
Stirup 10 1.26 29 4 146.16
Total Length - 554.40 146.16 - 435.20 220.80 - -
Bar Weight(KG/m) 0.22 0.39 0.62 0.89 1.21 1.58 2.47 3.55
Total weight(Kg) this. Page - 218.80 90.13 - 526.01 348.57 - -
Total weight(Kg) prev.page - 925.56 472.42 - 613.52 3,567.79 1,187.45 -
TOTAL WEIGHT(KG) - 1,144.36 562.55 - 1,139.53 3,916.36 1,187.45 -
Length No. of No.of Length in meter
No. Description Dia.
(m) bars members ø6 ø8 ø10 ø12 ø14 ø16 ø20 ø24
FFB 14
Top bar 20 7.80 2 2 31.20
14 2.4 2 2 9.60
Negative bar 16 2.2 2 2 8.80
16 2.8 2 2 11.20
14 1.5 2 2 6.00
Bottom bar 20 6 3 2 36.00
14 4 2 2 16.00
Stirup 10 1.26 59 2 148.68
FFB 15
Top bar 20 7.80 2 4 62.40
14 2.40 2 4 19.20
Negative bar 16 2.20 2.00 4 17.60
16 2.80 2.00 4 22.40
14 1.50 2.00 4 12.00
Bottom bar 20 6.00 2.00 4 48.00
14 4.00 2.00 4 32.00
Stirup 10 1.26 65.00 4 327.60
FFB 16
Top bar 16 9.10 2 2 36.40
Negative bar 16 2.40 2 2 9.60
16 2.60 2 2 10.40
14 1.50 2 2 6.00
Bottom bar 16 9.10 2 2 36.40
Stirup 10 1.26 45 2 113.40
Total Length - - 589.68 - 100.80 152.80 177.60 -
Bar Weight(KG/m) 0.22 0.39 0.62 0.89 1.21 1.58 2.47 3.55
Total weight(Kg) this. Page - - 363.64 - 121.83 241.22 438.08 -
Total weight(Kg) prev.page - 1,144.36 562.55 - 1,139.53 3,916.36 1,187.45 -
TOTAL WEIGHT(KG) - 1,144.36 926.18 - 1,261.36 4,157.58 1,625.53 -
Length No. of No.of Length in meter
No. Description Dia. (m) bars members ø6 ø8 ø10 ø12 ø14 ø16 ø20 ø24
FFB 17
Top bar 16 5.80 2 2 23.20
Bottom bar 16 5.8 2 2 23.20
Stirup 8 1.26 25 2 63.00
STAIRCASE
1 14 6.70 9 4 241.20
2 10 1.75 10 4 70.00
3 10 1.75 20 4 140.00
4 12 1 9 4 36.00
5 12 3.7 9 4 133.20
6 12 3.9 9 4 140.40
7 12 1 9 4 36.00
8 0.90 45 4 162.00
LANDING
8 3.18 13 4 165.36
8 2.44 17 4 165.92
FFB 13
Total Length - - - - - - - -
Bar Weight(KG/m) 0.22 0.39 0.62 0.89 1.21 1.58 2.47 3.55
Total weight(Kg) this. Page - - - - - - - -
Total weight(Kg) prev.page 1,007.74 1,373.38 2,472.67 2,881.03 1,823.64 4,331.86 1,625.53 -
TOTAL WEIGHT(KG) 1,007.74 1,373.38 2,472.67 2,881.03 1,823.64 4,331.86 1,625.53 -
,
9.62
48.1
19.24
96.2
2.34
11.7
54.842555105713
15,515.85
18.45
16.9
6.5
2.34
11.7
7000
u