MEASUREMENT SHEET

NAME OF WORK:- SURVEY OF DEMOLITION OF

SR NO. DESCRIPTION NO LENGTH (m)
Demolishing brick work manually/ by mechanical means including stacking of
1 material within 50 metres lead as per direction of Engineer-in-charge.

Taking centre line of Bldg 1 350.7

Demolishing cement concrete manually/ by mechanical means includingdispos

2
direction of Engineer -in

brickwork (considering centre line of bldg ) 1 350.7

TOTAL

Demolishing R.C.C. work manually/ by mechanical means including stacking o

3
within 50 metres lead asper direction of Engineer - in- charge.

RCC slab (G+2) (considering 150mm slab thk)

Ground floor 1 364.17
First floor 1 364.17
Second floor 1 364.17
TOTAL

RCC beam
Beam no. 1(similar type:-22,64,6,23A) 5 1.75
Beam no. 3(similar type:-18,27,22) 4 3.5
Beam no. 7(similar type:-14,24) 3 1.75
Beam no. 8(similar type 33,12,) 3 4.75
Beam no. 2 1 2.75
Beam no. 13 1 4
Beam no. 15(similar type 16) 2 4.25
Beam no. 23 1 3.8
Beam no. 25(similar type 26) 2 3.75
Beam no. 24(similar type 36) 2 1.75
Beam no. 3 1 2.7
Beam no. 33A 1 1.6
Beam no. 19M 1 3.5
Beam no. 39 1 1.25
Beam no. 40 1 3.5
TOTAL
GRAND TOTAL (For 3 floors) 3

RCC Column
Column nos. (2,30,20,14,9,*)
Column type 1 (Below ground) 6 0.3
Column type 2 (Ground Floor) 6 0.3
Column type 3 (1st floor) 6 0.3
Column type 4 (2nd & 3rd Floor) 12 0.3

Column nos.1,5,37,29
Column type 1 (Below ground) 4 0.3
Column type 2 (Ground Floor) 4 0.23
Column type 3 (1st Floor) 4 0.23
Column type 4 (2nd & 3rd Floor) 8 0.23

Column nos. 27,28,10,6

Column type 1 (Below ground) 4 0.3
Column type 2 (Ground, 1st, 2nd,3rd) 16 0.23

Column nos.*,*
Column type 1 (Below ground ) 2 0.525
Column type 2 (Ground Floor) 2 0.525
Column type 2 (1st Floor ) 2 0.45
Column type 3 (2nd & 3rd Floor) 4 0.375

Column nos.3,4,15,31,32,
Column type 1 (Below ground ) 6 0.3
Column type 2 (Ground Floor) 6 0.23
Column type 3 (1st Floor ) 6 0.23
Column type 4 (2nd Floor) 6 0.23
Column type 5 ( 3rd Floor) 6 0.23
Column nos.24,7
Column type 1 (Below ground ) 2 0.3
Column type 2 (Ground Floor) 2 0.3
Column type 3 (1st Floor ) 2 0.3
Column type 4 (2nd Floor) 2 0.3
Column type 5 ( 3rd Floor) 2 0.3

Column nos.8,19,17,21,25,26,*
Column type 1 (Below ground ) 7 0.3
Column type 2 (Ground Floor) 7 0.23
Column type 3 (1st Floor ) 7 0.23
Column type 4 (2nd Floor) 7 0.25
Column type 5 ( 3rd Floor) 7 0.23

Column nos.12,22,16,*
Column type 1 (Below ground ) 4 0.525
Column type 2 (Ground Floor) 4 0.525
Column type 3 (1st Floor ) 4 0.45
Column type 4 (2nd & 3rd Floor) 8 0.375
TOTAL

RCC staircase

volume of waist slab 1 2.7

volume of one step (T=250mm, R=150mm) 9
(No of flights) 6
TOTAL

RCC water tank

inerior dimensions 1 2.95
exterior dimensions 1 3.25
TOTAL

RCC chajja 48 1.7

RCC Footing
FOOTING TYPE 1 6
FOOTING TYPE 2 4
FOOTING TYPE 3 4
FOOTING TYPE 4 2
 FOOTING TYPE 5 6
FOOTING TYPE 6 2
FOOTING TYPE 7 7
FOOTING TYPE 8 4
TOTAL

GRAND TOTAL

Dismantling G.I. pipes (external work) including excavation and refilling trenc
4 mechanical means including stacking of pipes within 50 metres lead as per dir
nominal bore)

Outer Dia of pipe= 25mm,Inner Dia of pipe=22mm 1 205

Total Length=21m, weight per m=1.98 kg/m

(1.98*205=405.9 kg)

Dismantling of flushing cistern of all types (C.I./PVC/Vitrious China) including

5
disposal of unserviceable materials within 50 metres lead.
12

6 Dismantling of C.I. sluice valve including stacking of useful materials within a

weight per sluice valve =0.55 kg (0.55*4)

Dismantling doors, windows and clerestory windows (steel or wood) shutter in

7 complete and stacking within 50 metres lead (Of area 3 sq. metres and below)
Wooden flush door

D1 6 0.96
D2 42 0.915
D3 18 0.762
D4 6 0.96
TOTAL NO OF DOOR 72
MS Steel door (considering each door of 20 kg)
(6*20=120 kg) (Size 6
0.96m*2.2m)
 Steel framed Glazed Window

W1 24 2.4
W2 6 1.8
W3 6 1.2
W4 12 0.76
TOTAL NO OF WINDOWS 48
Weight of total frames
Considering 5kg steel per window (5 kg*48 Nos)

Disposal of building rubbish / malba / similar unserviceable, dismantled or wa

loading, transportingun loading to approved municipal dumping ground or as a
8
lead, for all leads including all lifts involved.

Considering all in average of 625 cu.m of malba

MENT SHEET
MOLITION OF O9 BUILDING (G+2)
BREADTH (m) HEIGTH (m) QTY TOTAL QTY UNIT
uding stacking of serviceable material and disposal of unserviceable
-charge.

0.23 10.5 846.9405 847 cu.m

ns includingdisposal of material within 50 metres lead as per

on of Engineer -in-charge.

0.23 10.5 846.9405 847 cu.m

847 cu.m

uding stacking of steel bars and disposal of unserviceable material

.

1 0.15 54.6255 cu.m

1 0.15 54.6255 cu.m
1 0.15 54.6255 cu.m
163.8765 164 cu.m

0.23 0.3 0.60375

0.375 0.23 1.2075
0.3 0.15 0.23625
0.5 0.23 1.63875
0.37 0.23 0.234025
0.375 0.15 0.225
0.45 0.23 0.87975
0.3 0.23 0.2622
0.6 0.23 1.035
0.45 0.15 0.23625
0.65 0.23 0.40365
0.3 0.23 0.1104
0.6 0.23 0.483
0.6 0.23 0.1725
0.6 0.23 0.483
8.211025 cu.m
8.2 24.6 cu.m

0.45 1.2 0.972

0.45 3 2.43
0.45 3 2.43
0.45 3 4.86

0.45 1.2 0.648

0.45 3 1.242
0.375 3 1.035
0.3 3 1.656

0.75 1.2 1.08

0.75 3 8.28

0.525 1.2 0.6615

0.525 3 1.65375
0.45 3 1.215
0.375 3 1.6875

0.525 1.2 1.134

0.525 3 2.1735
0.45 3 1.863
0.375 3 1.5525
0.3 3 1.242
0.53 1.2 0.3816
0.53 3 0.954
0.4 3 0.72
0.375 3 0.675
0.3 3 0.54

0.6 1.2 1.512

0.6 3 2.898
0.525 3 2.53575
0.45 3 2.3625
0.375 3 1.81125

0.525 1.2 1.323

0.525 3 3.3075
0.47 3 2.538
0.375 3 3.375
62.74935 63 cu.m

1.35 0.15 0.54675 cu.m

2.27 cu.m
2.81675
16.9005 16.9 cu.m

2.45 1.85 13.370875 cu.m

2.75 1.85 16.534375 cu.m
3.1635 3.2 cu.m

0.15 0.12 1.4688 1.47 cu.m

1.35 cu.m
1.38 cu.m
1.72 cu.m
1.71 cu.m
 1.91 cu.m
2.3 cu.m
2.95 cu.m
3.17 cu.m
16.49 16.5 cu.m
289.67 cu.m
290 cu.m

nd refilling trenches after taking out the pipes, manually by

es lead as per direction of Engineer-in-charge(Above15 mm to 40 mm

205 205 R.meter

405.9 kg

China) including stacking of useful materials near the site and

12 12 nos

aterials within a lead of 50 metres

4 4 nos

2.2 kg

wood) shutter including chowkhats, architrave, holdfasts etc.

etres and below)

m.sq
2.2 12.672
m.sq
2.2 84.546
m.sq
2.2 30.1752
m.sq
2.2 12.672
72 Nos.

120 kg
 m.sq
1.28 73.728
m.sq
1.2 12.96
m.sq
1.2 8.64
1.2 10.944 m.sq
48 Nos.

240 kg

dismantled or waste materials by mechanical means, including

ng ground or as approved by Engineer-in-charge, upto 20 km initial

625 cu.m
 ANNEXURE (A)
ABSTRACT SHEET
NAME OF WORK :- SURVEY OF DEMOLITION OF O9 BUILDING

Sr.No. Description Quantity Unit Rate Amount Reference to DSR-2016

Demolishing brick work manually/ by mechanical means including

stacking of serviceable material and disposal of unserviceable
1 847 cu.m 842.75 713809.25 15.7.4(Pg No 906) DSR vol 2
material within 50 metres lead as per direction of Engineer-in-
charge.

Demolishing cement concrete manually/ by mechanical means

includingdisposal of material within 50 metres lead as per
2 847 cu.m 615.15 521032.05 15.2.29(pg no 903) DSR vol 2
direction of Engineer - in -chargeNominal concrete 1:4:8 or leaner
mix (i/c equivalent design mix)

Demolishing R.C.C. work manually/ by mechanical means

including stacking of steel bars and disposal of unserviceable
3 290 cu.m 1454.55 421819.5 15.3(Pg No 904)DSR vol 2
material within 50 metres lead asper direction of Engineer - in-
charge.

Dismantling G.I. pipes (external work) including excavation and

refilling trenches after taking out the pipes, manually by
4 205 R.meter 63.65 13048.25 15.44.1(Pg No.926)DSR vol 2
mechanical means including stacking of pipes within 50 metres
lead as per direction of Engineer-in-charge

Dismantling of flushing cistern of all types (C.I./PVC/Vitrious

5 China) including stacking of useful materials near the site and 12 Nos. 391.2 4694.4 15.52(Pg No.933)DSR vol 2
disposal of unserviceable materials within 50 metres lead.

Dismantling of C.I sluice valve including stacking of useful

6 4 Nos. 141.15 564.6 15.53.1(Pg No.933)DSR vol 2
materials within a lead of 50 metres

Dismantling doors, windows and clerestory windows (steel or

wood) shutter including chowkhats, architrave, holdfasts etc.
7 120 Nos 61.25 7350 15.12.1 (Pg No.910)DSR vol 2
complete and stacking within 50 metres lead (Of area 3 sq.
metres and below)
 Disposal of building rubbish / malba / similar unserviceable,
dismantled or waste materials by mechanical means, including
loading, transportingun loading to approved municipal dumping
8 625.00 cu.m 120.55 75343.75 15.60 (Pg No.938)DSR vol 2
ground or as approved by Engineer-in-charge, upto 20 km initial
lead, for all leads including all lifts involved.

TOTAL COST 1757661.80

Cost of works as per DSR-2016 ₹ 1,757,661.80

Less correction factor @10.20% ₹ -179,281.50

Total ₹ 1,578,380.30

Add post GST cost index @ 66.55 per cent ₹ 1,050,412.09

Sub-Total II (Z) ₹ 2,628,792.38

Cost excluding GST (Z/1.18) ₹ 2,227,790.16

Market rate items without GST ₹ -

Sub-Total III (Z/1.18 + MR) ₹ 2,227,790.16 ₹ 2,227,790.16

Labour cess @ 1 per cent ₹ 22,277.90

TOTAL(A) ₹ 2,250,068.06

Add ESI EPF @ 3% on TOTAL(A) ₹ 67,502.04

TOTAL(B) ₹ 2,317,570.10

Add 3% contingencies on TOTAL(B) ₹ 69,527.10

TOTAL COST ₹ 2,387,097.20
ADD 18 per cent for GST on TOTAL(A) ₹ 405,012.25
TOTAL COST including GST ₹ 2,792,109.45
 ANNEXURE (B)
CREDIT SHEET FOR MATERIALS

Sr.No. Description

1 Credit for bricks received from demolishing of brickwork

Credit for steel reinforcement received from demolishing of

2
R.C.C

Credit for dismantled M.S/ G.I/C.I. scrap received from

3
demolishing of building

Total credit
XURE (B)
T FOR MATERIALS

Quantity Unit Rate Amount Reference

211750 Nos 1.5 317625 AOR

11507 kg 20 230140 AOR

950 kg 20 19000 AOR

566765
 ANALYSIS OF RATE
Credit for dismantled steel reinforecement received from

Details of cost for 11507 kg

Description
Dismantled Reinforced steel Ref:-
Scrap value rate received from M/S
Building material and all scrap. Ph
no.9967455763 Add:-
Sakinaka Mumbai. 400072

Total

Add GST 18% onTotal

Total after adding GST

ANALYSIS OF RATE
Credit for dismantled bricks received from demoli

Details of cost for 211750 Nos bricks.

Description

Dismantled bricks

Total
 Add GST 18% onTotal

Total after adding GST

ANALYSIS OF RATE
Credit for dismantled M.S/G.I/C.I and misc. scrap received from d

Details of cost for 950 kg

Description
Dismantled M.S/G.I/C.I and misc .scrap
Ref:- Scrap value rate
received from M/S Building material
and all scrap. Ph no.9967455763
Add:- Sakinaka Mumbai. 400072

Total

Add GST 18% onTotal

Total after adding GST

 ANALYSIS OF RATE
antled steel reinforecement received from demolishing of RCC

Details of cost for 11507 kg

Qty unit Rate Amount

11507 kg 20 230140

230140

41425.2

271565.2

ANALYSIS OF RATE
or dismantled bricks received from demolishing of RCC

Details of cost for 211750 Nos bricks.

Qty unit Rate Amount

211750 nos 1.5 317625

317625
 57172.5

374797.5

ANALYSIS OF RATE
S/G.I/C.I and misc. scrap received from demolishing of RCC

Details of cost for 950 kg

Qty unit Rate Amount

950 kg 20 19000

19000

3420

22420
 ACTUAL COST OF DEMOLISHING OF BUILDING

COST REQUIRED FOR DEMOLISHING OF BUILDING 2227790.15563915

INCLUDING GST 440361.02

TOTAL COST 2668151.17563915

LESS TOTAL CREDIT VALUE INCLUDING GST 566765.00

ACTUAL COST 2101386.18

T
 BOOK VALUE
Name of building : O9

Date of completion : 30/03/1998

Completion cost (C): 101.24 lakhs

Service life (n) : 21 year (till 2019)

Depreciation @5% per year

Year Initial Cost Depreciation Book value

1998 10124000 506200 9617800
1999 9617800 480890 9136910
2000 9136910 456845.5 8680064.5
2001 8680064.5 434003.2 8246061.3
2002 8246061.3 412303.1 7833758.2
2003 7833758.2 391687.9 7442070.3
2004 7442070.3 372103.5 7069966.8
2005 7069966.8 353498.3 6716468.5
2006 6716468.5 335823.4 6380645.1
2007 6380645.1 319032.3 6061612.8
2008 6061612.8 303080.6 5758532.2
2009 5758532.2 287926.6 5470605.6
2010 5470605.6 273530.3 5197075.3
2011 5197075.3 259853.8 4937221.5
2012 4937221.5 246861.1 4690360.4
2013 4690360.4 234518.02 4455842.38
2014 4455842.4 22292.12 4433550.28
2015 4433550.3 221677.5 4211872.8
2016 4211872.8 210593.64 4001279.16
2017 4001279.2 20063.9 3981215.3
2018 3981215.3 199060.8 3782154.5
2019 3782154.5 189107.7 3593046.8

BOOK VALUE 35,93,047/-

 MEASUREMENT SH
Name of work:- Reconstruction
SR NO. Earth work in excavation by
DESCRIPTION
mechanical means (Hydraulic excavator)/manual
as 10 sqm on plan)including getting out and disposal of excavated earth lead
1

Excavation of footing (assuming size 2.5m*2.5m*2.625m)

Providing and laying in position ready mixed plain cement concrete, using flya
manufactured in fully automatic batching plant and transported to site of wor
2 manufactured as per mixdesign of specified grade for plain cement concrete w
and curing, excluding the cost of centering, shuttering and finishing, including
9103 (footing)M15

Considering 75mm thick P.C.C

Providing and laying in position ready mixed plain cement concrete, using fly a
manufactured in fully automatic batching plant and transported to site of wor
3 manufactured as per mix design of specified grade for plain cement concrete w
laying and curing, excluding the cost of centering, shuttering and finishing, in
per IS : 9103 (floors)M10.
Ground floor
First floor
Second floor
TOTAL

Brick work with common burnt clay modular bricks of class designation 7.5 in
4
sand).
considering centre line of building =350.7 r. metre
Less deduction for beam, jambs , soffit,columns, openings
Total Brick Work
Reinforced cement concrete work in beams, suspended floors, roofs having slo
5 plain window sills,staircases and spiral stair cases above plinth level up to floo
reinforcement, with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded s
RCC slab (G+2)
Ground floor
First floor
Second floor
TOTAL
 RCC beam
Beam no. 1(similar type:-22,64,6,23A)
Beam no. 3(similar type:-18,27,22)
Beam no. 7(similar type:-14,24)
Beam no. 8(similar type 33,12,)
Beam no. 2
Beam no. 13
Beam no. 15(similar type 16)
Beam no. 23
Beam no. 25(similar type 26)
Beam no. 24(similar type 36)
Beam no. 3
Beam no. 33A
Beam no. 19M
Beam no. 39
Beam no. 40
TOTAL
GRAND TOTAL (For 3 floors)

RCC staircase

volume of waist slab

volume of one step (T=250mm, R=150mm)
(No of flights)
TOTAL

RCC chajja

RCC water tank

inerior dimensions
exterior dimensions
SUB TOTAL
TOTAL VOLUME OF R.C.C

Reinforced cement concrete work in walls (any thickness), including attached

6 pillars, piers,abutments, posts and struts etc. above plinth level up to floor fiv
reinforcement :5.2.2 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3 graded
RCC Column
Column nos. 2,30,20,14,9,*
Column type 1 (Below ground)
Column type 2 (Ground Floor)
Column type 3 (1st floor)
Column type 4 (2nd & 3rd Floor)

Column nos.1,5,37,29
Column type 1 (Below ground)
Column type 2 (Ground Floor)
Column type 3 (1st Floor)
Column type 4 (2nd & 3rd Floor)

Column nos. 27,28,10,6

Column type 1 (Below ground)
Column type 2 (Ground, 1st, 2nd,3rd)

Column nos.*,*
Column type 1 (Below ground )
Column type 2 (Ground Floor)
Column type 2 (1st Floor )
Column type 3 (2nd & 3rd Floor)

Column nos.3,4,15,31,32,
Column type 1 (Below ground )
Column type 2 (Ground Floor)
Column type 3 (1st Floor )
Column type 4 (2nd Floor)
Column type 5 ( 3rd Floor)

Column nos.24,7
Column type 1 (Below ground )
Column type 2 (Ground Floor)
Column type 3 (1st Floor )
Column type 4 (2nd Floor)
Column type 5 ( 3rd Floor)

Column nos.8,19,17,21,25,26,*
Column type 1 (Below ground )
Column type 2 (Ground Floor)
Column type 3 (1st Floor )
Column type 4 (2nd Floor)
Column type 5 ( 3rd Floor)

Column nos.12,22,16,*
 Column type 1 (Below ground )
Column type 2 (Ground Floor)
Column type 3 (1st Floor )
Column type 4 (2nd & 3rd Floor)
TOTAL

Providing and laying in position specified grade of reinforced cement concrete

7
reinforcement - All work up to plinth level :

RCC Footing
FOOTING TYPE 1
FOOTING TYPE 2
FOOTING TYPE 3
FOOTING TYPE 4
FOOTING TYPE 5
FOOTING TYPE 6
FOOTING TYPE 7
FOOTING TYPE 8
TOTAL

8 Centering and shuttering including strutting, propping etc. and removal of for

Columns, piers, abutments, pillars, posts and struts

Lintels, beams, plinth beams, girders, bressumers and cantilevers,slabs

Weather shade, Chajjas, corbels etc., including edges

Stairs, (excluding landings) except spiral-staircases

footing size 2.5*2.5*1

Contact area =2(2.5+2.5)*1=10 sq.m for 1 footing

Steel reinforcement for R.C.C. work including straightening, cutting, bending,p

10
assuming (80kg steel/cu.m)
Volume of R.C.C up to plinth level =24.1896 cu.m
Steelin Kg =(80*24.189 )

11 Steel reinforcement for R.C.C. work including straightening, cutting, bending,p

Volume of R.C.C up to plinth level = 265.78 cu.m

Steel in Kg=(80*265.78)
 Providing and laying vitrified floor tiles in different sizes (thickness to be spec
and conforming to IS: 15622, of approved make, in all colours and shades, laid
12
jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the joints w
Tile 1000x1000 mm)
Total Area for dismantling tiling work.
(Slab area per floor 364.17 sq.m)
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having therm
13 brassthreaded fittings This includes jointing of pipes & fittings with one step C
as per directionof Engineer in Charge External work 75 mm nominal inner dia

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, havingtherm

brassthreaded fittings, including fixing the pipe with clamps at 1.00 m spacing
14 solvent cement and testing of joints complete as per direction of Engineer in C
Pipes

considering 205 R.metre L.S

15 Providing and fixing white vitreous china pedestal type (European type/ wash

considering 2 nos in each flat

Providing and fixing 8 mm dia C.P. / S.S. Jet with flexible tube upto 1 metre lo
16
make as approved by Engineer - in - charge.

considering 2 nos in each flat

Constructing brick masonry road gully chamber 45x45x77.5 cm with bricks in

17 vertical complete as per standard design :With common burnt clay F.P.S. (non

18 Providing and fixing gun metal non- return valve of approved quality (screwed
considering 2 nos
 Providing and fixing aluminium work for doors, windows, ventilators and part
Z sections and other sections of approved make conforming to IS: 733 and IS:
necessaryfilling up the gaps at junctions, i.e. at top, bottom and sides with req
19 be smooth, rust free, straight, mitred and jointed mechanically wherever requ
paneling, C.P. brass /stainless steel screws, all complete as per architectural d
paneling and dash fasteners to be paid for separately) :Powder coated alumin

Considering 1.6kg/m

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded a
window sills, facias and similar locations of required size, approved shade, col
20 cement : 4 coarse sand), joints treated with white cement, mixed with matchi
and polishing to edges to give high gloss finish etc. complete at all levels.Raj N
marble Area of slab over 0.50 sqm.

Stone work (machine cut edges Veneer work) for wall lining upto 10 m height
Cement : 3 coarse sand and jointed with Cement mortar 1:2 (1 cement : 2 ston
21 to the backing and the sides by means of cramps and pins which shall be paid
25 mm thick.

18 mm cement plaster in two coats under layer 12 mm thick cement plaster 1:

22 cement plaster1:6 (1 cement : 6 fine sand).
Internal plastering
Kitchen (2*(3.75+3.25)*3)
Paasage (2*(3.85+1.25)*3
Master Bedroom(2*(3.95+4.9)*3
W.c (combined)(2*(2.95+1.55)*2.4
Balcony 2*(2.5+1.4)*3
Living hall 2*(4.5+9.95)*3
Balcony 2*(4.5+1.75)*3
Bedroom2*(4.65+4.25)*3
bathroom 2*(2.65+1.75)*2.4
W.c (2*(3.5+1.6)*2.4
Paasage (2*(3.5+1)*3
bedroom2*(5+4.1)*3
Slab (364.17*2)
TOTAL
 External plastering
TOTAL PLASTERING
Deduction for door and window
TOTAL PLASTERING AFTER DEDUCTION
23 White washing with lime to give an even shade :New work (three or more coa
Considering plastering area

24 Providing and fixing brass bib cock of approved quality :20 mm nominal bore
Taking L.S as 60 nos

25 Providing and fixing gun metal gate valve with C.I. wheel of approved quality

Taking L.S as 5 nos

Providing and laying damp-proof course 40mm thick with cement concrete 1:2
26
12.5mm nominal size)
Considering centre line of plan

Tile work in skirting, risers of steps and dado up to 2 m height over 12 mm thi
27 with grey cement slurry @ 3.3 kg/sqm, including pointing in white cement mix
thick).
Skirting
Dado
Total

Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13
28 painting of fittings and brackets, cutting and making good the walls wherever
250 mm).
considerng 1 sink per flat

Providing and fixing white vitreous china wash basin including making all nco
29
size 630x450 mm

considering 2 basin per flat

Extra for providing opening of required size & shape for wash basin/ kitchen s
30
marble/ Granite/ stone work, including necessary holes for pillar taps etc. inc

Considering 18 nos ( sink+ wash basin)

 Providing and fixing rectangular high density polyethylene water storageloft t
31 or asapproved by Engineer-in-charge. The rate includes making necessary hol
fixtures fortank shall be paid separately
Considering 500 litres tank capacity (2 nos per flat)
In litres (12*500)

Providing wood work in frames of doors, windows, clerestory windows and ot

32
or with dash fasteners of required dia & length ( hold fast lugs or dash
Door
D1
D2
D3
D4

Window
W1
W2
W3
W4
Total
EASUREMENT SHEET
k:- Reconstruction of O11 Building
NO LENGTH
excavator)/manual (m) BREADTH
meansover (m)HEIGTH
areas (exceeding 30(m)
cm in QTY TOTAL
depth, 1.5 m inQTY UNIT
width as well
xcavated earth lead upto 50 m and lift upto1.5 m, as directed by Engineer-in-charge.

35 2.5 2.5 2.625 574.21875 574.3 cu.m

concrete, using flyash and cement content as per approved design mix and
ported to site of work in transit mixerfor all leads, having continuous agitated mixer,
n cement concrete work, including pumping of R.M.C. from transit mixer to site of laying
d finishing, including cost of curing, admixtures in recommended proportions as per IS :

35 2.5 2.5 0.75 164.0625 164 cu.m

concrete, using fly ash and cement content as per approved design mix and
ported to site of work in transit mixer for all leads, having continuous agitated mixer,
n cement concrete work, including pumping of R.M.C. from transit mixer to site of
ing and finishing, including cost of curing, admixtures in recommended proportions as

1 364.17 1 0.1 36.417 cu.m

1 364.17 1 0.1 36.417 cu.m
1 364.17 1 0.1 36.417 cu.m
109.251 109.25 cu.m

s designation 7.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse

1 350.7 0.23 10.5 846.9405 847 cu.m

100
746.9405 747 cu.m
oors, roofs having slopeup to 15° landings, balconies, shelves, chajjas, lintels, bands,
plinth level up to floor five level, excludingthe cost of centering, shuttering, finishing and
one-III) : 3 graded stone aggregate 20 mm nominal size).

1 364.17 1 0.15 54.6255 cu.m

1 364.17 1 0.15 54.6255 cu.m
1 364.17 1 0.15 54.6255 cu.m
163.8765 164 cu.m
 5 1.75 0.23 0.3 0.60375
4 3.5 0.375 0.23 1.2075
3 1.75 0.3 0.15 0.23625
3 4.75 0.5 0.23 1.63875
1 2.75 0.37 0.23 0.234025
1 4 0.375 0.15 0.225
2 4.25 0.45 0.23 0.87975
1 3.8 0.3 0.23 0.2622
2 3.75 0.6 0.23 1.035
2 1.75 0.45 0.15 0.23625
1 2.7 0.65 0.23 0.40365
1 1.6 0.3 0.23 0.1104
1 3.5 0.6 0.23 0.483
1 1.25 0.6 0.23 0.1725
1 3.5 0.6 0.23 0.483
8.211025 cu.m
3 8.2 24.6 cu.m

1 2.7 1.35 0.15 0.54675 cu.m

9 2.27 cu.m
6 2.81675
16.9005 16.9 cu.m

48 1.7 0.15 0.12 1.4688 1.47 cu.m

1 2.95 2.45 1.85 13.370875 cu.m

1 3.25 2.75 1.85 16.534375 cu.m
3.1635 3.2
210.17 cu.m

, including attached pilasters, buttresses, plinth and string courses, fillets, columns,
level up to floor five level, excluding cost of centering, shuttering, finishing and
zone-III) : 3 graded stone aggregate 20 mm.
 6 0.3 0.45 1.2 0.972
6 0.3 0.45 3 2.43
6 0.3 0.45 3 2.43
12 0.3 0.45 3 4.86

4 0.3 0.45 1.2 0.648

4 0.23 0.45 3 1.242
4 0.23 0.375 3 1.035
8 0.23 0.3 3 1.656

4 0.3 0.75 1.2 1.08

16 0.23 0.75 3 8.28

2 0.525 0.525 1.2 0.6615

2 0.525 0.525 3 1.65375
2 0.45 0.45 3 1.215
4 0.375 0.375 3 1.6875

6 0.3 0.525 1.2 1.134

6 0.23 0.525 3 2.1735
6 0.23 0.45 3 1.863
6 0.23 0.375 3 1.5525
6 0.23 0.3 3 1.242

2 0.3 0.53 1.2 0.3816

2 0.3 0.53 3 0.954
2 0.3 0.4 3 0.72
2 0.3 0.375 3 0.675
2 0.3 0.3 3 0.54

7 0.3 0.6 1.2 1.512

7 0.23 0.6 3 2.898
7 0.23 0.525 3 2.53575
7 0.25 0.45 3 2.3625
7 0.23 0.375 3 1.81125
 4 0.525 0.525 1.2 1.323
4 0.525 0.525 3 3.3075
4 0.45 0.47 3 2.538
8 0.375 0.375 3 3.375
62.74935 63 cu.m

ced cement concrete,excluding the cost of centering, shuttering, finishing and

6 1.35 cu.m
4 1.38 cu.m
4 1.72 cu.m
2 1.71 cu.m
6 1.91 cu.m
2 2.3 cu.m
7 2.95 cu.m
4 3.17 cu.m
35 16.49 16.5 cu.m

. and removal of form for all heights :

302.74 302.7 Sq.m

475.79 475.79 Sq.m

9.2 9.2 Sq.m

13.9 13.9 Sq.m

35 350 350 Sq.m

g, cutting, bending,placing in position and binding all complete upto plinth level.

1 1935.128 kg
1.937 Quintal
g, cutting, bending,placing in position and binding all complete above plinth level.

1 21262.4 kg

21.26 Quintal
thickness to be specified by the manufacturer) with water absorption less than 0.08%
ours and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand),
grouting the joints with white cement and matching pigments etc., complete.(Size of

3 364.17 1 1092.51 1093 sq.m

) pipes, having thermal stability for hot & cold water supply including all CPVC plain &
ings with one step CPVCsolvent cement, trenching, refilling & testing of joints complete
m nominal inner dia Pipes

8 10.5 84 85 R.meter

) pipes, havingthermal stability for hot & cold water supply, including all CPVC plain &
ps at 1.00 m spacing. Thisincludes jointing of pipes & fittings with one step CPVC
tion of Engineer in Charge.Internal work - Exposed on wall 25 mm nominal outer dia

205 205 R.meter

uropean type/ wash down type) water closet pan.

12 12 12 nos

tube upto 1 metre long with S.S. triangular plate to Eureopean type W.C. of quality and

12 12 12 nos

.5 cm with bricks in cement mortar 1:4 (1 cement : 4 coarse sand ) with precast R.C.C.
urnt clay F.P.S. (non modular) bricks of class designation 7.5.

6 6 6 nos

ved quality (screwed end) :

2 2 2 nos
 ventilators and partitions with extruded built up standard tubular sections/ appropriate
ng to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including
m and sides with required EPDM rubber/ neoprene gasket etc. Aluminium sections shall
cally wherever required including cleat angle, Aluminium snap beading for glazing /
s per architectural drawings and the directions of Engineer-in-charge. (Glazing,
wder coated aluminium (minimum thickness of powder coating 50 micron).

L.S 100 metre

160 kg

ished, premoulded and prepolished, machine cut for kitchen platforms, vanity counters,
approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 (1
, mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding
ete at all levels.Raj Nagar Plain white marble/ Udaipur green marble/ Zebra black

L.S 22 sq.m

ng upto 10 m height, backing filled with a grout of 12 mm thick cement mortar 1:3 (1
:2 (1 cement : 2 stone dust), including rubbing and polishing complete. (To be secured
which shall be paid for separately).Kota stone slabs exposed face dressed and rubbed.

L.S 40 sq.m

ck cement plaster 1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick

6 42 252 m.sq
6 30.6 183.6 m.sq
6 53.1 318.6 m.sq
6 21.6 129.6 m.sq
6 23.4 140.4 m.sq
6 86.7 520.2 m.sq
6 37.5 225 m.sq
6 53.4 320.4 m.sq
6 21.12 126.72 m.sq
6 24.48 146.88 m.sq
6 27 162 m.sq
6 54.6 327.6 m.sq
728.34 m.sq
3581.34 m.sq
 1 235.6 10.5 2473.8 2473.8 m.sq
6055.14 m.sq
246.3372 250
5805.14 5805 m.sq
k (three or more coats).
1 5805 5805 m.sq

0 mm nominal bore
60 60 60 Nos.

of approved quality (screwed end) : 25 mm nominal bore

5 5 5 Nos.

cement concrete 1:2:4 (1 cement : 2 coarse sand (zone-III): 4 graded stone aggregate

364.17 364.17 365 Sq.m

ight over 12 mm thick bed of cement mortar 1:3 (1 cement :3 coarse sand) and jointed
in white cement mixed with pigment of matching shade complete. Marble tiles (8 mm

6 164 0.1 98.4 Sq.m

6 28 1.2 201.6 Sq.m
300 300 Sq.m

en sink as per IS:13983 with C.I. brackets and stainless steel plug 40 mm, including
the walls wherever required : Kitchen sink with drain board (510x1040 mm bowl depth

6 6 6 Nos

ding making all nconnections but excluding the cost of fittings :Flat back wash basin of

12 12 12 Nos.

ash basin/ kitchen sink in kitchen platform, vanity counter and similar location in
or pillar taps etc. including moulding, rubbing and polishing of cut edges etc. complete.

18 18 18 Nos.
e water storageloft tank with cover, conforming to ISI : 12701, colour of opaque white
aking necessary holesfor inlet, outlet & over flow pipes. The base support i/c fittings &

12 12 12 Nos.
6000 litres

ory windows and other frames, wrought framed and fixed in position with hold fast lugs
ld fast lugs or dash fastener shall be paid for separately). Second class teak wood

6 0.96 0.03 2.2 0.38016 cu.m

42 0.915 0.03 2.2 2.53638 cu.m
18 0.762 0.03 2.2 0.905256 cu.m
6 0.96 0.03 2.2 0.38016 cu.m
0.03 4.201956 4.2 cu.m

24 2.4 0.03 1.28 2.21184 cu.m

6 1.8 0.03 1.2 0.3888 cu.m
6 1.2 0.03 1.2 0.2592 cu.m
12 0.76 0.03 1.2 0.32832 cu.m
3.18816 3.2 cu.m
 ABSTRACT SHEET
NAME OF WORK : RECONSTRUCTION OF O11 BUILDING

Sr.No. Earth work in excavation by mechanical means (Hydraulic excavator)/manual

Description Quantity Unit Rate Amount Reference to DSR 2016
meansover areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on
plan)including getting out and disposal of excavated earth lead upto 50 m and lift
1 upto1.5 m, as directed by Engineer-in-charge. 574.3 cu.m 125.95 72333.08 Sr no. 2.6.1/Pg 83
All kinds of soil.

Providing and laying in position ready mixed plain cement concrete, using flyash and
cement content as per approved design mix and manufactured infully automatic
batching plant and transported to site of work in transit mixerfor all leads, having
2 continuous agitated mixer, manufactured as per mixdesign of specified grade for plain 164 cu.m 6066.5 994906.00 Sr no. 4.19.1.1 /Pg 159
cement concrete work, including pumpingof R.M.C. from transit mixer to site of laying
and curing, excluding the cost ofcentering, shuttering and finishing, including cost of
curing, admixtures inrecommended proportions as per IS : 9103 (footing)M15

Providing and laying in position ready mixed plain cement concrete, using flyash and
cement content as per approved design mix and manufactured infully automatic
batching plant and transported to site of work in transit mixerfor all leads, having
continuous agitated mixer, manufactured as per mixdesign of specified grade for plain
3 109.25 cu.m 6498.8 709993.90 Sr no. 4.19.1.2 /Pg 162
cement concrete work, including pumping of R.M.C. from transit mixer to site of laying
and curing, excluding the cost ofcentering, shuttering and finishing, including cost of
curing, admixtures inrecommended proportions as per IS : 9103 (floors)M10

Brick work with common burnt clay modular bricks of class designation 7.5 in
4 747 cu.m 4592.9 3430896.30 Sr No. 6.2.1/Pg 250
foundation and plinth in: Cement mortar 1:4 (1 cement : 4 coarse sand)

Reinforced cement concrete work in beams, suspended floors, roofs having slopeup to
15° landings, balconies, shelves, chajjas, lintels, bands, plain window sills,staircases
5 and spiral stair cases above plinth level up to floor five level, excludingthe cost of 210.17 cu.m 7390.8 1553324.44 Sr no. 5.3/pg 71
centering, shuttering, finishing and reinforcement, with 1:1.5:3 (1 cement : 1.5 coarse
sand(zone-III) : 3 graded stone aggregate 20 mm nominal size).

Reinforced cement concrete work in walls (any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets, columns, pillars, piers,abutments, posts and
6 struts etc. above plinth level up to floor five level, excluding cost of centering, 63 cu.m 5351.13 337121.19 Sr no. 5.1.2 / pg 161
shuttering, finishing and reinforcement :5.2.2 1:1.5:3 (1 cement : 1.5 coarse sand(zone-
III) : 3 graded stone aggregate 20 mm.

Providing and laying in position specified grade of reinforced cement concrete,excluding

the cost of centering, shuttering, finishing and reinforcement - All work up to plinth
7 16.5 cu.m 6215.35 102553.28 Sr no. 5.1.2/pg 169
level 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III): 3 graded stone aggregate 20 mm
nominal size)

Centering and shuttering including strutting, propping etc. and removal of form for all
8
heights :
Columns, piers, abutments, pillars, posts and struts 302.7 Sq.m 467.85 141618.20 Sr no. 5.9.6/ Pg 180

Lintels, beams, plinth beams, girders, bressumers and cantilevers,slabs 475.79 Sq.m 342.9 163148.39 Sr no. 5.9.5/ Pg 179

Weather shade, Chajjas, corbels etc., including edges 9.2 Sq.m 521.75 4800.10 Sr no. 5.9.19/Pg 193

Stairs, (excluding landings) except spiral-staircases 13.9 Sq.m 419.35 5828.97 Sr no 5.9.7/Pg 181

Foundations, footings, bases for columns 350 Sq.m 193.95 67882.50 Sr no 4.3.1/Pg 147

Steel reinforcement for R.C.C. work including straightening, cutting, bending,placing in

9 1935.128 kg 55.3 107012.58 Sr no. 5.22.1/ pg 207
position and binding all complete upto plinth level.
 Steel reinforcement for R.C.C. work including straightening, cutting, bending,placing in
10 21262.4 kg 55.3 1175810.72 Sr no.5.22A.1 /pg 210
position and binding all complete above plinth level.

Providing and laying vitrified floor tiles in different sizes (thickness to be specified by
the manufacturer) with water absorption less than 0.08% and conforming to IS: 15622,
of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1
11 1093 sq.m 2057.85 2249230.05 Sr no.11.41.4 /pg 674
cement : 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including
grouting the joints with white cement and matching pigments etc., complete.(Size of
Tile 1000x1000 mm)

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply including all CPVC plain & brassthreaded fittings
12 This includes jointing of pipes & fittings with one step CPVCsolvent cement, trenching, 85 R.metre 1201.05 102089.25 Sr no.18.9.8/Pg 1181
refilling & testing of joints complete as per directionof Engineer in Charge External work
75 mm nominal inner dia Pipes

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal
stability for hot & cold water supply, including all CPVC plain & brassthreaded fittings,
including fixing the pipe with clamps at 1.00 m spacing. Thisincludes jointing of pipes &
13 205 R .metre 333.6 68388.00 Sr no. 18.8.3 / pg 1181
fittings with one step CPVC solvent cement and testing of joints complete as per
direction of Engineer in Charge.Internal work - Exposed on wall 25 mm nominal outer
dia Pipes

Providing and fixing white vitreous china pedestal type (European type/ wash
15 down type) water closet pan. 12 nos 1363.65 16363.80 Sr no. 17.15 /pg 1092

Providing and fixing 8 mm dia C.P. / S.S. Jet with flexible tube upto 1 metre long with
16 S.S. triangular plate to Eureopean type W.C. of quality and make as approved by 12 nos 254.8 3057.60 Sr no. 17.16A / Pg 1093
Engineer - in - charge.

Constructing brick masonry road gully chamber 45x45x77.5 cm with bricks in cement
mortar 1:4 (1 cement : 4 coarse sand ) with precast R.C.C. vertical grating complete as
17 6 nos 4384.5 26307.00 Sr no. 19.28.1 / Pg 1466
per standard design :With common burnt clay F.P.S. (non modular) bricks of class
designation 7.5

Providing and fixing gun metal non- return valve of approved quality (screwed end) :50
18 2 nos 987.7 1975.40 Sr.no 18.19.4.1 / Pg 1198
mm nominal bore (Horizontal)

Providing and fixing aluminium work for doors, windows, ventilators and partitions with
extruded built up standard tubular sections/ appropriate Z sections and other sections
of approved make conforming to IS: 733 and IS:1285, fixing with dash fasteners of
required dia and size, including necessary filling up the gaps at junctions, i.e. at top,
bottom and sides with required EPDM rubber/ neoprene gasket etc. Aluminium sections
19 shall be smooth, rust free, straight, mitred and jointed mechanically wherever required 160 kg 384.5 61520.00 Sr .no 21.1.1.2/ pg 1514
including cleat angle, Aluminium snap beading for glazing / paneling, C.P. brass
/stainless steel screws, all complete as per architectural drawings and the directions of
Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for
separately) :Powder coated aluminium (minimum thickness of powder coating 50
micron)

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and
prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white
20 cement, mixed with matching pigment, epoxy touch ups, including rubbing, curing, 22 Sq .m 1850.15 40703.30 Sr.no 8.2.1.2/ pg .no 347
moulding and polishing to edges to give high gloss finish etc. complete at all levels.Raj
Nagar Plain white marble/ Udaipur green marble/ Zebra black marble Area of slab over
0.50 sqm.
11436864.04
 Stone work (machine cut edges Veneer work) for wall lining upto 10 m height,
backing filled with a grout of 12 mm thick cement mortar 1:3 (1 Cement : 3 coarse sand
and jointed with Cement mortar 1:2 (1 cement : 2 stone dust), including rubbing and
21 polishing complete. (To be secured to the backing and the sides by means of cramps and 40 Sq.m 1801.1 72044.00 Sr.no 7.37.1.1 / pg 337
pins which shall be paid for separately).Kota stone slabs exposed face dressed and
rubbed. 25 mm thick.

18 mm cement plaster in two coats under layer 12 mm thick cement plaster 1:5
22 (1cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster1:6 (1 5241 Sq.m 255.55 1339337.55 Sr.no 13.11/ pg 777
cement : 6 fine sand).

23 White washing with lime to give an even shade :New work (three or more coats). 5241 Sq.m 17.25 90407.25 Sr.no13.37.1 / pg 794

24 Providing and fixing brass bib cock of approved quality :20 mm nominal bore 60 nos 280.4 16824.00 Sr no. 18.15.2/Pg 1192

Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed
25 5 nos 428.2 2141.00 Sr no.18.17.1/Pg 1193
end) : 25 mm nominal bore

Providing and laying damp-proof course 40mm thick with cement concrete
26 1:2:4 (1 cement : 2 coarse sand (zone-III): 4 graded stone aggregate 12.5mm 364.17 sq.m 263.1 95813.13 Sr no. 4.10 / pg 154
nominal size)

Tile work in skirting, risers of steps and dado up to 2 m height over 12 mm thick bed of
cement mortar 1:3 (1 cement :3 coarse sand) and jointed with grey cement slurry @ 3.3
27 300 Sq.m 909.7 272910.00 Sr.no 11.22.1.1 / pg .no 653
kg/sqm, including pointing in white cement mixed with pigment of matching shade
complete. Marble tiles (8 mm thick).

Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983 with
C.I. brackets and stainless steel plug 40 mm, including painting of fittings and brackets,
28 6 Nos. 2186.25 13117.50 Sr.no 17.10.2.2/ pg no 1089
cutting and making good the walls wherever required : Kitchen sink with drain board
(610x460 mm bowl depth 200 mm).
 Providing and fixing white vitreous china wash basin including making all connections
29 12 Nos. 969.3 11631.60 Sr.no 17.25.1/pg no 1098
but excluding the cost of fittings Flat back wash basin of size 630x450 mm

Extra for providing opening of required size & shape for wash basin/ kitchen sink in
kitchen platform, vanity counter and similar location in marble/ Granite/ stone work,
30 18 nos 427.95 7703.10 Sr.no 8.5/pg no 350
including necessary holes for pillar taps etc. including moulding, rubbing and polishing
of cut edges etc. complete.

Providing and fixing rectangular high density polyethylene water storage loft tank with
cover, conforming to ISI : 12701, colour of opaque white or as approved by Engineer-in-
31 6000 litres 7.25 43500.00 Sr.no 18.48A/pg no 1258
charge. The rate includes making necessary holes for inlet, outlet & over flow pipes. The
base support i/c fittings & fixtures for tank shall be paid separately

Providing wood work in frames of doors, windows, clerestory windows and other
frames, wrought framed and fixed in position with hold fast lugs or with dash fasteners
32 7.3 cu.m 54930.25 400990.83 Sr no. 9.1.3/Pg 362
of required dia & length ( hold fast lugs or dash fastener shall be paid for
separately).Kiln seasoned and chemically treated hollock wood.
TOTAL 25240148.0228
Internal water supply & sanitary installations 20% of Building cost 5048029.60456
External services connections 5% of Building cost 1262007.40114
Internal electrical connections 15% of Building cost 3786022.20342
Total Cost 35336207.23192
Cost of works as per DSR-2016 ₹ 35,336,207.23
Less correction factor @10.20% ₹ -3,604,293.14
Total ₹ 31,731,914.09
Add post GST cost index @ 66.55 per cent ₹ 21,117,588.83

Sub-Total II (Z) ₹ 52,849,502.92

Cost excluding GST (Z/1.18) ₹ 44,787,714.34

Market rate items without GST ₹ -

Sub-Total III (Z/1.18 + MR) ₹ 44,787,714.34 ₹ 44,787,714.34

Labour cess @ 1 per cent ₹ 447,877.14

TOTAL(A) ₹ 45,235,591.49

Add ESI EPF @ 3% on TOTAL(A) ₹ 1,357,067.74

TOTAL(B) ₹ 46,592,659.23

Add 3% contingencies on TOTAL(B) ₹ 1,397,779.78

TOTAL COST ₹ 47,990,439.01
ADD 18 per cent for GST on TOTAL(A) ₹ 8,142,406.47
TOTAL COST including GST ₹ 56,132,845.47