Financial Management Theory Problems
Financial Management Theory Problems
Chapter : Introduction
Q ue st io n : W ha t do y o u mea n by fi na ncia l ma na g e me nt ?
An sw er : M ea ni ng o f F ina nc ia l M a na g e me nt :
Financial management deals with procurement of funds and their effective utilisation in the business..
T he p r i mar y t as k o f a C h arte red Acco u nt a nt i s to d ea l wi t h fu nd s, 'Ma n a ge me n t o f F u nd s ' i s
an i mp o rt a nt a sp ect o f fi na nc ia l ma na g e me n t i n a b u si n es s u nd er ta k i n g o r a n y o t her i n s tit u ti o n l i ke
ho sp i ta l, art so c iet y, a n d so o n. T h e ter m 'F i n an cia l Ma n a ge me n t ' ha s b een d e fi ned d i ffere n tl y b y
d i ffere n t a u t ho fr s.
Ac co rd i n g to So lo mo n " Fi n a nc ial M a na g e me n t is co n cer n ed wi t h t he e ffici e nt u se o f a n
i mp o rt a nt e co no mic r e so urc e, n a me l y cap it al fu nd s." P hi ll ip p a t us ha s gi v e n a mo re e la b o rate
d efi ni tio n o f t h e ter m, as , " Fi n a nci al Ma n a ge me n t, i s co n cer ned wi t h t he ma n a ge ria l d e ci s io n s t hat
res u lt s i n t he acq ui s it i o n a nd fi na n ci n g o f s ho rt a nd lo n g ter m cr ed i t s fo r t he fir m." T h u s, i t d eal s
wi t h t h e si t ua tio n s t ha t req u ire s el ect io n o f sp e ci fi c p ro b le m o f si ze a n d gro wt h o f a n e n terp r i s e. T he
an al ys i s o f t he se d e ci sio n s i s b a sed o n t he e xp e c ted i n flo ws a nd o u t flo ws o f fu nd s a nd t he ir e ffe ct o n
ma n a ger ia l o b j ect i ve s.
Th e mo st a ccep tab le d e fi ni tio n o f fi na nc ia l ma na g e me n t i s t h at gi v e n b y S. C.K u c h ha l
as, " Fi n a nci al ma n a ge m en t d eal s w i t h p ro c ur e me n t o f fu nd s a nd t he i r effe ct i ve ut il is at io n i n t he
b u si n es s." T h u s, t here a re 2 b a si c a sp e ct s o f fi n an cia l ma n a ge me n t :
1 ) Pro c ure me nt o f f un d s :
As fu nd s ca n b e o b tai n ed fro m d i ffere nt so urc es t h u s, t he ir p ro c ure me nt i s a l wa ys c o n si d ered
as a co mp l e x p ro b l e m b y b u si n es s co n cer n s. Th es e fu nd s p ro c ured fro m d i ffer e nt so urc e s ha ve
d i ffere n t c h arac ter is ti cs in ter ms o f r i s k, co s t a nd co n tro l t hat a m an a ger mu s t co n sid er wh i le
p ro cu ri n g fu nd s. T he fu nd s s ho uld b e p ro c ur e d at mi n i mu m co st, at a b al a nced ri s k a nd co nt ro l
fa cto r s.
F u nd s ra is ed b y is s u e o f eq u it y s ha re s a re t he b e st fro m ri s k p o in t o f v ie w fo r t he co m p an y,
as it h as no rep a y me n t l iab i li t y e x cep t o n wi n d i n g up o f t he co mp a n y, b ut fro m co s t p o i n t o f v i e w, it
is mo s t e xp e ns i ve, a s d i vid e nd e xp ect at io n s o f s har e ho ld er s are h i g her th a n p re v ai li n g i nt ere st rate s
and d i v id e nd s are ap p ro p riat io n o f p ro fit s a nd n o t allo wed a s e xp e n se u nd er t he i nco me ta x ac t. The
is s ue o f ne w eq u it y s har es ma y d i l ut e t h e co n tro l o f t h e e x is ti n g s h are ho ld er s.
Deb e nt ur es ar e co mp ara ti v el y c heap er s in ce t he i n ter es t i s p a id o ut o f p ro fi ts b e fo r e ta x . B ut,
th e y e n tai l a hi g h d e gre e o f r is k s i nce t he y ha v e to b e rep a id a s p er t he ter ms o f a gre e me n t; a ls o , t he
in ter es t p a y me n t ha s to b e mad e wh e t her o r no t th e co mp a n y ma k e s p ro fit s.
F u nd s c a n a l so b e p ro c ured fro m b a n k s and fi n a nci al i n st it u tio n s, t he y p ro vid e fu nd s s u b j ect
to ce rta i n r es tri ct i ve co ve n a nt s. T he se co ve na n t s r e s tri ct freed o m o f t he b o rro wer to rai s e lo a ns fro m
o th er so ur ce s. T he re fo r m p ro ce s s i s al so mo vi n g i n d ire ct io n o f a c lo s er mo n ito r i n g o f 'e nd u se ' o f
reso ur ce s mo b il ized t hr o u g h cap ita l ma r ke ts . S uc h re str ic tio n s are e ss en ti al fo r t he sa fet y o f fu nd s
p ro v id ed b y i n s ti t ut io ns and i n ve sto rs. T h ere ar e o th er fi na nc ia l i n str u me n t s u sed fo r rai s i n g fin a nce
e.g . co m me rci al p ap er, d eep d i sco u n t b o nd s, et c. T he fi n a nce ma n a ger ha s to b ala n ce t h e a va il ab il it y
o f fu nd s a nd t h e re st ric t iv e p ro v is io n s t ied wi t h s uc h fu nd s r es u lt i n g i n l ac k o f fle xib il it y.
I n t he g lo b a li sed co mp et it i ve sc e nari o , it is no t e no u g h to d ep e nd o n a va il ab le wa ys o f
fi na nc e b ut re so urce mo b ili za tio n i s to b e u nd er ta ke n t hro u g h i n no vat i v e wa ys o r fi n a nci al p ro d uc t s
th at ma y mee t t he n ee d s o f i n ve s to r s. M u lt i p le o p tio n co n ver t ib le b o nd s c a n b e si g h ted as a n
ex a mp l e, fu nd s ca n b e r ai sed i nd i g e no us l y a s al so fro m ab ro ad . Fo r ei g n D irec t I n v es t me n t ( F DI ) a nd
Fo re i g n I n st it u tio na l I n ve s to rs (FI I) ar e t wo maj o r so ur ce s o f fi na nc e fro m ab ro ad alo n g wi t h
A mer ica n Dep o s ito r y R eceip t s ( A D R 's) a nd G l o b al Dep o si to r y R ece ip t s ( GD R 's) . T h e me c ha n i s m o f
p ro cu ri n g fu nd s i s to b e mo d i fi ed i n t h e li g h t o f req u ire me n t s o f fo re i g n i n v es to r s. P ro c ure me nt o f
fu nd s i nter al ia i nc l ud e s :
- Id e nt i fi cat io n o f so urc es o f fi na n ce
- De ter mi n at io n o f fi na n c e mi x
- R ai si n g o f fu nd s
- Di v i sio n o f p ro fi ts b et we e n d i vid e nd s a nd r ete nt io n o f p ro fi ts i.e . i n ter na l fu nd g e nera tio n.
2 ) Eff ect iv e u se o f s uc h fu nd s :
Th e fi na nc e ma n a ger i s al so r esp o n s ib l e fo r e ffe ct i ve u ti li sa tio n o f fu nd s . He mu s t p o i n t o ut
si t ua tio n s wh ere fu nd s are kep t id l e o r are us e d i mp ro p e rl y. A ll fu n d s are p ro c ured at a cer ta in co st
Financial Management`
and a ft er e nt ai li n g a ce rtai n a mo u nt o f r i s k. I f th e fu nd s are no t ut il is ed i n t h e ma n ner so t ha t t he y
ge n era te a n i n co me h i g h er t h a n co st o f p ro c u re m en t , t here i s no mea n i n g i n r u n n i n g t h e b u si n es s. It is 2
an i mp o rt a nt co n sid erat i o n i n d i v id e nd d ec i sio n s also , t h us, it i s cr uc ia l to e mp lo y fu nd s p ro p erl y a nd
p ro fitab l y. T he fu nd s a re to b e e mp lo yed i n t he ma n n er so t ha t t he co mp a n y ca n p ro d uce a t it s
o p ti mu m l e vel wi t ho u t e nd a n ge ri n g it s fi n a n cia l so l v e nc y. T h u s, fi na n cia l i mp lic at io ns o f eac h
d eci sio n to i n v e st i n fi xed a s se ts ar e to b e p ro p erl y a na l ys ed . Fo r t hi s, t h e fi na n ce ma na g e r mu st
p o s se ss so u nd k no wl ed ge o f tec h n iq ue s o f ca p ita l b ud ge ti n g a nd mu s t keep i n v ie w t he n e ed o f
ad eq uat e wo r ki n g cap i ta l a nd e ns ur e t h at wh i le fir ms e nj o y a n o p ti mu m le ve l o f wo r ki n g cap it a l t h e y
d o no t keep to o mu c h fu nd s b lo c ked i n i n v e nto r i es, b o o k d eb t s, ca s h, etc .
F i xed as s et s a re to fi na n ced fro m med i u m o r lo n g ter m fu n d s, a nd no t s ho rt ter m fu nd s, as fi xed
as se ts ca n no t b e so ld i n s ho r t t er m i.e. wi t hi n a year, al so a l ar ge a mo u nt o f fu nd s wo uld b e b l o ck ed
in s to c k i n ha nd a s t h e c o mp a n y ca n no t i m med ia tel y s el l i ts fi n is h ed go o d s.
Q ue st io n : E xp la i n t he sco p e o f fi na n cia l ma n a g e me nt ?
An sw er : S co p e o f f ina nci a l ma na g e me nt :
A so u nd fi na n c ial ma na g e me n t is e s se nt ia l i n a ll t yp e o f fi na nc ia l o r ga n i sat io n s - wh et her
p ro fit o r ie nt ed o r no t, wher e fu nd s are i n vo l ved and a l so i n a c e ntr al l y p la n ned e co no m y a s al so in a
cap i tal i st s et - up . Fir ms , a s p er t h e co m mer cia l hi s to r y, h a ve no t l iq uid ated b ec a us e t hei r tec h n o lo g y
wa s o b so let e o r t heir p r o d uc t s h ad no o r lo w d e ma nd o r d u e to a n y o t her fa cto r , b u t d u e to l ac k o f
fi na nc ia l ma n a ge me n t. Ev e n i n b o o m p er io d , whe n a co mp a n y ma k e s h ig h p ro fi t s, t here i s d a n ger o f
liq uid at io n, d ue to b ad fi na nc ia l ma na g e me n t. Th e ma i n ca u se o f liq u id at io n o f s uc h co mp a n ie s i s
o ver - trad i n g o r o v er -e xp and i n g wit h o ut a n ad eq u ate fi na n cia l b a se .
Fi n a nc ial ma na g e me nt o p ti mi s e s t h e o ut p ut fro m t h e gi ve n i np u t o f fu nd s a nd at te mp t s to u s e
th e fu nd s i n a mo s t p r o d uc ti v e ma n n er. I n a co u n tr y li ke I nd i a, wh ere re so ur ce s ar e scar c e a nd
d e ma nd o n fu nd s ar e ma n y, t he ne ed fo r p r o p er fi na nc ia l ma na g e me n t i s e no r mo u s. I f p ro p er
tec h n iq ue s a re u sed mo s t o f t he e nt erp ri se s ca n red u ce t he ir cap i ta l e mp lo yed a nd i mp ro ve r et ur n o n
in v e st me n t. T h us , a s me n a n d mac h i ne are p ro p e rl y ma n a ged , fi na nc e s ar e al so to b e we ll ma na g e d .
I n n e wl y sta rted c o mp a n ie s, it i s i mp o r ta nt to ha v e so u nd fi n a nc ial ma na g e me n t, a s i t e n s ure s
th eir s ur v i val , o fte n s uc h co mp a ni es i g no re s fi n an cia l ma n a ge me n t a t t h eir o wn p eri l. E ve n a s i mp le
act, li ke d ep o s it i n g t h e ch eq ue s o n t he d a y o f t he ir re ceip t i s no t p e r fo r med . S u c h o r ga ni sa tio n s p a y
he a v y i n te re s t c har g es o n b o rro wed fu nd s, b u t a re tard y i n re al is i n g t h e ir o wn d eb to r s. T h is i s d ue to
th e fac t t he y lac k re al is atio n o f t h e co ncep t o f ti me v al ue o f mo ne y, it is no t ap p r eci at ed t ha t eac h
va l ue o f r u p ee h as to b e mad e u se o f a nd t hat it ha s a d ir ect co st o f u til i sa tio n. I t mu s t b e re ali sed
th at ke ep i n g r up e e id l e ev e n fo r a d a y, re s ul ts i nto lo s s es . A no n - p ro fi t o rga n is at io n ma y no t b e ke e n
to ma ke p ro fi t, trad it io n all y, b u t it d o e s n eed to cut d o wn it s co s t a nd u se t he fu nd s at i t s d isp o sa l to
th eir o p t i mu m cap aci t y . A so u nd se n se o f fi n an cia l ma na g e me n t ha s to b e c ul ti va ted a mo n g o u r
b ure a ucra t s, ad mi n i str at o rs, e n gi n eer s, ed uc at io ni s t s and p ub lic a t lar g e . Un le s s t hi s i s d o ne, co lo s sa l
wa s ta g e o f t he c ap i ta l re so urc es ca n no t b e arre st ed .
Q ue st io n : W ha t a re t h e o bj ectiv e s o f f ina nc ia l ma na g e me nt ?
An sw er : O bj ect iv e s o f fina nc ia l ma na g e me nt :
E ffic ie n t fi na nc ia l ma na g e me n t req u ire s e xi s te nce o f so me o b j ecti ve s o r go al s b e ca us e
j ud g me nt as to wh e t he r o r no t a fi na n ci al d e ci sio n i s e f fic ie n t i s t o b e mad e i n li g h t o f so me
o b j ecti ve . T he t wo ma i n o b j ecti v es o f fi n a nc ial ma n a ge me n t are :
1 ) Pro fit M a xi mi sa t io n :
It is trad it io nal l y b ei n g arg u ed , t ha t t he o b j ec ti ve o f a co mp a n y is to e arn p ro fit, he n ce t h e o b j ect i ve
o f fi na nc ia l ma n a ge m e n t i s p ro fit ma x i mi s at io n . T h us, ea c h a lter n at i ve , i s to b e see n b y t he fi na n ce
ma n a ger fro m t he v ie w p o i nt o f p ro fit ma x i m is at io n. B ut , i t ca n no t b e t h e o n l y o b j ec ti ve o f a
co mp a n y, it i s a t b e st a li mi ted o b j ect i ve el se a n u mb e r o f p ro b le ms wo uld ar is e. So me o f t he m are :
a ) Th e ter m p r o fi t i s v ag u e a nd d o e s no t c lari f y wh a t e x act l y i t mea n s. It co n v e ys d i ffer e nt me an i n g
to d i ffere n t p eo p le.
b) P ro fi t ma xi mi s at io n ha s to b e att e mp t ed wi t h a re al is at io n o f ri s k s i n vo l ved . Th ere i s d irec t
rela tio n b et we e n r is k a n d p ro fi t; h i g her t h e r is k , hi g he r i s t he p ro fit. F o r ma xi mi si n g p ro fi t, ri s k is
alto g et he r i g no r ed , i mp l yi n g t ha t fi na nc e ma n a ger ac cep ts hi g h l y r is k y p ro p o s al s a l so . P ra ct i cal l y,
ris k i s a v er y i mp o rt a nt fa cto r to b e b al a nced wi th p ro fi t o b j ec ti ve .
c) P ro fi t ma x i mi s at io n is a n o b j ec ti ve no t ta k i n g i nto acco u n t t h e t i me p att er n o f r et ur n s.
E.g . P ro p o sa l X g i ve s re tu r ns h i g her t ha n t h at b y p ro p o sa l Y b u t, t h e ti me p erio d i s s a y, 1 0 yea rs a n d
7 ye ar s re sp e ct i vel y. T h u s, t he o ver al l p ro fit is o nl y co n sid ered no t t h e ti me p er io d , no r t he fl o w o f
p ro fit.
d) P ro fit ma x i mi s at io n a s a n o b j ect i ve i s t o o na rro w, it fai l s to ta ke i nto acco u n t t h e so c ial
co n s id era tio n s a nd o b l i ga tio n s to var io us i n ter es ts o f wo r k ers , co n s u m ers, so cie t y, a s we ll as et hi ca l
Q ue st io n : W ha t a re t h e fu nct io ns o f a F ina nc e M a na g er ?
An sw er : Fu nc tio n s o f a Fi na n ce M a na g er :
T h e t wi n a sp e ct s, p ro c ur e me nt a nd e ffect i ve ut il i sat io n o f fu n d s are cr uc ial ta s k s fac e d b y a
fi na nc e ma n a ger. T he fin a nc ial ma na g er is req ui red to lo o k i nto t he fin a nc ial i mp li cat io n s o f a n y
d eci sio n i n t h e fir m. T h u s al l d e ci sio n s i n vo l ve ma n a ge me n t o f fu n d s u nd er t he p u r vie w o f t he
fi na nc e ma na ge r. A l ar ge n u mb er o f d ec is io n s in vo l ve s ub s ta n ti al o r ma ter ia l c ha n ge s i n v al ue o f
fu nd s p ro c ured o r e mp l o yed . Th e fi na n ce ma n a ger , h as to ma na ge fu nd s i n s u c h a wa y so a s to ma k e
th eir o p t i mu m ut il is at io n a nd to e ns u re t he ir p ro cur e me n t i n a wa y t ha t the r is k , co s t and co n t ro l are
p ro p erl y b al a nced u nd er a g i ve n s it u at io n. He ma y n o t , b e co n cer ned wi t h t h e d eci s io ns , t hat d o no t
affec t t h e b a si c fi n a nc ia l ma na g e me n t a nd s tr uc t ure .
CA- IPCC- Financial Management`
T h e nat ur e o f j o b o f a n ac co u nta n t a n d fi n a nce ma n a ge r i s d i ffe re nt , a n ac co u nta n t 's j o b is
p ri mar il y to reco rd t he b us i ne s s tra n sa ctio n s, p rep are fi n a nci al sta te me n t s s ho wi n g re s ul t s o f t he 4
o rga n i sat io n fo r a gi ve n p erio d a nd it s fi n a nc ia l co nd i tio n a t a g i ve n p o in t o f ti me. H e i s to r eco rd
var io u s hap p e n i n g s i n mo ne tar y ter ms to e n s u re t ha t a s set s, li ab i li ti e s, i n co me s a nd e xp e n se s ar e
p ro p erl y gro up ed , c la s s i fied a nd d is clo sed i n t he fi na nc ia l s tat e me n ts . Acco u nt a nt i s no t co n c ern ed
wi t h ma na g e me n t o f fu n d s t h at is a sp ec ial i sed t as k a nd i n mo d e r n t i me s a co mp l e x o ne. T h e fi n an ce
ma n a ger o r co n tro l ler h as a t a s k e n tir el y d i ffer en t fro m t h at o f a n acco u nt a nt, he i s to ma n a ge fu nd s .
So me o f t he i mp o r ta n t d eci sio n s as re gard s fi na nc e ar e a s fo llo ws :
5 ) S u pp ly o f fu n ds to a ll pa rt s o f t he o rg a ni sa tio n o r ca s h ma na g e me nt : T he fi na n ce ma na g e r h a s
to e n s ure t h at al l sec ti o n s i.e. b ra nc h es , fa ct o rie s, u n it s o r d ep ar t m en t s o f t he o r ga ni s at io n are
s up p l ied wi t h ad eq ua te fu nd s. Sec tio n s ha v i n g ex ce s s fu nd s co n trib u te to t he c e ntra l p o o l fo r u se i n
o th er se ct io n s t h at nee d s fu nd s. A n ad eq u ate s up p l y o f ca s h at a ll p o i nt s o f ti me is ab s o lu te l y
es se n tia l fo r t h e s mo o t h flo w o f b us i ne s s o p er atio n s. E v e n i f o ne o f t he ma n y b ra nc he s is s h o rt o f
fu nd s, t he wh o le b us i n es s ma y b e i n d a n ge r, t h u s, ca s h ma n a ge me n t a nd ca s h d isb u rs e me n t p o lic ie s
are i mp o r ta n t wi t h a v i e w to s up p l yi n g ad eq ua te fu nd s at al l t i me s a n d p o in t s i n a n o r g a ni sa t io n . It
s ho uld e n s ure t hat t her e is no e xc es s i ve c a s h.
7 ) Fina nc ia l neg o t ia tio ns : Fi n a nce ma n a ger 's maj o r t i me is u ti li sed in carr yi n g o u t ne go ti atio n s
wi t h fi n a nci al i n st it u tio n s, b a n k s a nd p ub l ic d ep o s ito r s. He h as to fu rn is h a lo t o f i n fo r ma t i o n to
CA- IPCC- Financial Management`
th e se i ns ti t ut io n s a nd p erso n s i n o rd er to e n s u re t ha t ra i si n g o f fu nd s is wi t h i n t h e st at ut es .
Ne go t ia tio n s fo r o u t sid e fi na nc i n g o fte n r eq uire s sp ec ia li sed s k il ls . 5
8 ) K eep ing in to uc h w ith sto c k e xc ha ng e q u o ta tio n s a n d b eha v io r o f sha re pr ic es : It i n vo l v e s
an al ys i s o f maj o r t re n d s i n t he s to c k mar ke t a nd j ud gi n g t he ir i m p act o n s h are p r ice s o f t he
co mp a n y's s har es .
Q ue st io n : D is cu s s t he ro le o f a fi na nce ma na g er ?
BO A RD O F D I RE C TO RS
P RE SI DE NT
Tre as u re r Co nt ro l ler
1 ) Ri s k :
Th ere is u ncer ta i nt y ab o ut t he rec eip t o f mo n e y in fut ur e.
INTRODUCTION
Decisions relating to working capital and short term financing are referred to as Working Capital Management. These involve
managing the relationship between a firm.s short-term assets and its short-term liabilities. The goal of working capital
management is to ensure that the firm is able to continue its operations and that it has sufficient cash flow to satisfy both
maturing short-term debt and upcoming operational expenses.
There are two concepts of working capital - gross and net. Gross working capital refers to the firm.s investment in current
assets. Current assets are those assets which can be converted into cash within an accounting year. Net working capital refers
to the difference between current assets and current liabilities. Current liabilities are those claims of outsiders which are
expected to mature for payment within an accounting year.
Current Assets include: Stocks of raw materials, Work-in-progress, Finished goods, Trade debtors, Prepayments, Cash
balances .
Current Liabilities include: Trade creditors, Accruals, Taxation payable, Bills Payables, Outstanding expenses, Dividends
payable, short term
Working capital is also known as operating capital. A most important value, it represents the amount of day-to-day operating
liquidity available to a business. A company can be endowed with assets and profitability, but short of liquidity if these assets
cannot readily be converted into cash. A positive working capital means that the company is able to payoff its short-term
liabilities. A negative working capital means that the company currently is unable to meet its short-term liabilities. From the
point of view of time, the term working capital can be divided into two categories viz., Permanent and temporary.
Permanent working capital refers to the hard core working capital. It is that minimum level of investment in the current assets
that is carried by the business at all times to carry out minimum level of its activities.
Temporary working capital refers to that part of total working capital, which is required by a business over and above
permanent working capital. It is also called variable working capital. Since the volume of temporary working capital keeps on
fluctuating from time to time according to the business activities it may be financed from short-term sources.
needs enough cash to pay wages and salaries as they fall due and to pay creditors if it is to keep its workforce engaged and
ensure its supplies. Maintaining adequate working capital is not just important in the short-term. Sufficient liquidity must be
maintained in order to ensure the survival of the business in the long-term as well. Even a profitable business may fail if it
does not have adequate cash flow to meet its liabilities as they fall due. Therefore, when business make investment decisions
they must not only
consider the financial outlay involved with acquiring the new machine or the new building, etc., but must also take account of
the additional current assets that are usually required with any expansion of activity. Increased production leads to hold
additional stocks of raw materials and work in progress. Increased sales usually means that the level of debtors will increase. A
general increase in the firm.s scale of operations tends to imply a need for greater levels of working capital. A question then
arises what is an optimum amount of working capital for a firm? We can say that a firm should neither have too high an
amount of working capital nor should the same be too low. It is the job of the finance manager to estimate the requirements of
working capital
carefully and determine the optimum level of investment in working capital.
Determinants of Working Capital: The following factors will generally influence the working capital requirements of the
firm:
(i) Nature of Business.
(ii) Market and demand conditions.
(iii) Technology and manufacturing Policies.
(iv) Credit Policy of the firm.
(v) Availability of credit from suppliers.
(vi) Operating efficiency.
(vii) Price Level Changes.
The company wants to make a forecast of working capital needed for the next year and anticipates that:
Sales will go up 100%,
Selling expenses will be Rs. 150 lakhs,
Stock holdings for the next year will be-Raw material for two and half months, Work-in-progress for one month, Finished goods
for half month and Book debts for one and half months,
Lags in payment will be of 3 months for creditors, 1 month for wages and half month for Factory, Office and Administrative and
Selling overheads.
You are required to:
(i) Prepare statement showing working capital requirements for next year, and
(ii) Calculate maximum permissible bank finance as per Tandon Committee guidelines assuming that core current assets of the firm
are estimated to be Rs. 30 lakhs.
Que:- A company is considering its working capital investment and financial policies for the next year. Estimated fixed assets and current
liabilities for the next year are Rs. 2.60 crores and Rs. 2.34 crores respectively. Estimated Sales and EBIT depend on current assets
investment, particularly inventories and book-debts. The financial controller of the company is examining the following alternative Working
Capital Policies:
(Rs. in Crores)
Working Capital Policy Investment in Current Assets Estimated Sales EBIT
Conservative 4.50 12.30 1.23
Moderate 3.90 11.50 1.15
Aggressive 2.60 10.00 1.0
After evaluating the working capital policy, the Financial Controller has advised the adoption of the moderate working capital
policy. The company is now examing the use of long-term and short-term borrowings for financing its assets. The company will use Rs. 2.50
crores of the equity funds. The corporate tax rate is 35%. The Company is considering the following debt alternatives.
(Rs. in Crores)
Financing Policy Short-term Debt Long-term Debt
Conservative 0.54 1.12
Moderate 1.00 0.66
Aggressive 1.50 0.16
Interest Rate-Average 12% 16%
You are required to calculate the following:
(1) Working Capital Investment for each policy:
(a) Net Working Capital Position
(b) Rate of Return on Total Assets
(c) Current Ratio
(2) Financing for each policy:
(a) Net Working Capital position,
(b) Rate of return on Shareholders‟ equity.
(c) Current Ratio.
Que:- An engineering company is considering its working capital investment for the year end 2003-04. The estimated fixed assets and
current liabilities for the next year are Rs. 6.63 crore and Rs. 5.967 crore respectively. The sales and earnings before interest and taxes
(EBIT) depend on investment in its current assets- particularly inventory and receivables. The company is examining the following
alternative working capital policies:
(Rs. in crore)
Working capital policy Investment in C. Assets Estimated sales EBIT
Conservative 11.475 31.365 3.1365
Moderate 9.945 29.325 2.9325
Aggressive 6.630 25.500 2.5500
You are required to calculate the following for each policy:
(i) Rate of return on total assets.
(ii) Net working capital position.
(iii) Current assets to fixed assets ratio.
(iv) Discuss the risk-return trade off of each working capital policy.
Q. 2. A company is presently operating at 60% capacity, producing 36,000 units per annum,. It is now decided to operate at
90% capacity. The following information is available:
(1) Existing cost price structure per unit is as follows:
Raw Material Rs. 4
Wages Rs. 2
Variable Overheads Rs. 2
Fixed overheads Re. 1
Profit Re. 1
Rs.10
(2) It is expected that the cost of raw material, wages, expenses and selling price per unit will remain unchanged
in 1997.
(3) Raw material remain in store for 2 months and in production for 1 month.
(4) Finished goods remain in godown for 2 months.
(5) Credit allowed to debtors is 2 months and credit allowed by creditors is 3 months.
(6) Lag in wages and overheads payment is one month.
Required:
(a) Prepare Profit Statement at 90% capacity level.
(b) Calculate the working capital requirement at 90% capacity level.
Q. 3. Ess Ltd. sells goods at a gross profit of 25% considering depreciation as part of the cost of production. Its annual figures
are as follows: Rs.
Sales at two months credit 18,00,000
Materials consumed (suppliers extend two months‟ credit) 4,50,000
Wages paid (monthly in arrear) 3,60,000
Manufacturing expenses outstanding at the end of the year 40,000
(cash expenses are paid one month in arrear)
Total Administrative Expenses, paid as above 1,20,000
Sales promotion expenses paid quarterly in advance 60,000
The company keeps one month‟s stock each of raw materials and finished goods, and believes in keeping Rs.
1,00,000 in cash. Assuming a 15% safety margin ascertain the requirements of working capital requirement of the
company on cash costs basis. Ignore work-in-progress.
Q. 4. BS Ltd. has been operating its manufacturing facilities till 31:03:1999 on single shift-working with the following cost
structure: Per Unit
Rs,
Cost of Materials 6.00
Wages (40% fixed) 5.00
Overheads (80% fixed) 5.00
Profit 2.00
Selling Price 18.00
Q. 5. The following are the extracts from Balance Sheet of a company as on 31.12.1999.
Fixed Assets:
Land & Building Rs. 5,00,000
Plant & Machinery 3,00,000 Rs. 8,00,000
Working Capital:
Current Assets:
Stock 8,00,000
Debtors 3,00,000
Cash 2,00,000
13,00,000
Current Liabilities:
Creditors 3,40,000
Provision for tax 80,000
Bank Overdraft 1,40,000
Outstanding
Liabilities 1,60,000 7,20,000 5,80,000
Total 13,80,000
Additional Information:-
(1) Sales will increase by 25% next. Year
(2) Maximum Bank Overdraft Rs. 1,60,000
(3) No increase in tax liability for next year.
(4) Period of credit allowed to customers and stock turnover will remain unchanged.
(5) Period of credit allowed by creditors will also remain same.
(6) Outstanding liabilities will remain at the same relative position.
(7) There will be no increase in cash balance.
You are required to computes the additional and total working capital required by the company for the next year.
Q. 6. At the beginning of the year, a company wants to know the working capital that will be required to meet the programme
of activity they have planned for the year. The following information is available
(1) Paid up Share Capital Rs. 2,00,000.
(2) 5% Debentures Rs. 50,000
(3) Fixed Assets Rs. 1,25,000 (at the beginning of year).
(4) Production during the last year was 60,000 units. It is to be maintained during the current year.
(5) Raw Material, Direct Wages and Overheads are 60% ,10% and 20% of selling price.
(6) Each unit is expected to be in production process for one month.
(7) Finished units will stay in warehouse for three months.
(8) Creditors allow credit of two months.
(9) Credit allowed to debtors is 3 months.
(10) Raw Material remains in store for 2 months.
(11) Selling price per unit = Rs. 5.
Prepare:
(i) Working Capital requirement forecast.
(ii) An estimated Profit and Loss Account and Balance Sheet as at the end of the year.
Q.8 Determine the working capital requirement from the following particulars:
Annual budget figures for: (Rs. Lakhs)
Raw materials 360
Supplies and components 120
Manpower 240
Factory expenses 60
Administration 90
Sales 1190
Q.9. Prepare an estimate of net working capital requirement for the WCM Ltd. Adding 10% for contingencies from the
information given below.
Estimate cost per unit of production Rs. 170, includes raw materials rs.80, direct labour Rs. 30 and overheads
(exclusive of depreciation) Rs. 60. Selling price is Rs.200 per unit. Level of activity per annum 1,04,000 units. Raw
material in stock: average 4 weeks: work-in-progress (assume 50% completion stage) : average 2 weeks; 4 weeks;
credit allowed to debtors: average 8 weeks; lag in payment of wages: average 1.5 weeks, and cash at bank is expected
to be Rs. 25,000. You may assume that production is carried on evenly throughout the year (52 weeks) and wages and
overhead accrue similarly. All dales are on credit basis only. You may state wages and overheads accrue similarly.
All sales are on credit basis only. You may state your assumptions, if any.
Q. 10. On 1st January, the Managing director of A Ltd. wishes to know the amount of working capital that will be required during the year.
From the following information, prepare the working capital requirement forecast:
Production during the previous year was 60,000 units. It is planned that this level of activity would be maintained during the present
year. The expected ratios of the cost to selling prices are Raw Material 60%. Direct Wages 10% and Overheads 20%, Raw Material is
expected to be in store for average of 2 months before issue to production. Each unit is expected to be in process for one month, the
raw material being fed into the pipeline immediately and labour and overheads cost accruing evenly during the month. Finished
goods will stays in the warehouse awaiting dispatch to customers for approximately 3 months credit allowed by creditors is 2 months
from the date of delivery of raw material. Credit allowed to debtors is 3 months from the date of dispatch. The selling price is Rs. 5
per unit. There is regular production and sales cycle. Wages and overheads are paid after one month. The company normally keep
cash in hand to the extent of Rs. 20,000.
Q. 11. A company newly commencing business in 1999 has the under-mentioned Projected Profit & Loss Account;
Rs. Rs.
Sales 21,00,000
Less: Cost of goods sold 15,30,000
Gross Profit 5,70,000
Add: Administration Expenses 1,40,000
Add: Selling Expenses 1,30,000 2,70,000
Profit before Tax 3,00,000
Less: Provision for taxation 1,00,000
Profit after Tax 2,00,000
The cost of goods sold has been arrived at as under:
Materials used 8,40,000
Wages & Manufacturing Expenses 6,25,000
Depreciation 2,35,000
The figures given above relates only to finished goods and not to work –in –progress. Goods equal to 15% of year‟s
production (in terms of physical units) will be in process on the average requiring full materials but only 40% of the other expenses.
The company believes in keeping materials equal to two month‟s consumption in stock.
All expenses will be paid one month in arrear; suppliers of material will extend 1 ½ months‟ credit, sales will be 20% for
cash and the rest at two months credit, 70% of the income tax will be paid in advance in quarterly installments. The company wishes
to keep Rs 80,000 in cash . Prepare an estimate of the requirements of working capital.
Que. 12- Varuna & Co. have applied for working Capital limits from M/s Full of Funds Bank Ltd. who have agreed to sanction the same by
retaining the margins as under: Raw Materials – 20%; WIP – 30%; Finished Goods – 25%; Debtors – 10%
From the following projections for the forthcoming year, you are required to work out the following:
Working Capital required by the firm (Cash Cost Approach) and
Working Capital limits likely to be sanctioned by the Bankers
Annual Sales at one month credit Rs. 14,40,000
Cost of production Rs. 12,00,000
Raw Material Purchases (at 15 days credit) Rs. 7,05,000
Monthly Cash Expenditure Rs. 25,000
Anticipated Raw Material Stocks:
Opening Rs. 1,40,000
Closing Rs. 1,25,000
Inventory Norms are: Raw Materials – 2 months, WIP – 15 days; Finished Goods -1 month.
The firm has received an advance of Rs. 15,000 from customers on Sales Orders.
Q. 13. From the following data, calculate the maximum permissible bank finance under the three methods suggested by the Tandon
Committee:-
Current Assets Rs. in lacs Current Liabilities Rs. in lacs
Raw Material 180 Creditors 120
Work –in –progress 50 Other current liabilities 30
Finished goods 100 Bank borrowing 250
Receivables 150
Other current assets 20
Total 500 Total 400
The total core Current Assets (CCA) are Rs. 200 lacs.
Q.14. Following is the Balance Sheet of PBX Ltd. Calculate the amount of maximum permissible Bank Finance by all three methods for
working capital as per Tandon Committee Norms. You are required to assume the level of core current assets to be Rs. 60 lakhs.
You are also required to calculate the current ratios as recommended by the Committee, assuming that the bank has granted MPBF.
Balance Sheet of PBX Ltd
As at 31st March, 1998
Liabilities Amount Assets Amount
Equity shares of Rs. 10 each Fixed Assets 1,000
Retained earnings 400 Current assets:
11% Debentures 400 Raw materials 200
Public deposits 600 Work –in –progress 300
Trade creditors 200 Finished goods 150
Bills payable 160 Debtors 200
200 Cash at Bank 110
1,960 1,960
Que. 15- You are the management accountant of GANESHA Ltd. The following information is made available to you.
(a) Budgeted Production-600,000 units.
(b) Details of Stock Holding: Raw Materials -2 months; WIP -0.5 month; Finished goods -1 month
(c) Credit granted to customers -2 months; Credit availed from suppliers -1 month
(d) Minimum Cash Balance required at all times –Rs. 25000
(e) Cost Structure of the Product is as under:
Cost Per Unit Rs.
Raw Materials 10.00
Direct Labour 2.50
Overheads (of which depreciation- 0.25 paise) 7.50
Total Costs 20.00
Profit Margin 5.00
Selling Price 25.00
From the above you are required to forecast the working capital requirement of the Company using (a) Total Approach (b) Cash Cost
Approach
MANAGEMENT OF CASH
Management of cash is an important function of the finance manager. The Finance Manager has to provide
adequate cash to each of the units. For the survival of the business it is absolutely essential that there should be adequate cash.
It is the duty of finance manger to have liquidity at all parts of the organization while managing cash. On the other hand, he
has also to ensure that there are no funds blocked in idle cash. Idle cash resources entail a great deal of cost in terms of interest
charges and in terms of opportunities costs. Hence, the question of costs of idle cash must also be kept in mind by the finance
manager. A cash management scheme therefore, is a delicate balance between the twin objectives of liquidity and costs.
The Need for Cash:
The following are three basic considerations in determining the amount of cash or liquidity as have been outlined by Lord
Keynes:
♦ Transaction need: Cash facilitates the meeting of the day-to-day expenses and other debt payments. Normally, inflows of
cash from operations should be sufficient for this purpose. But sometimes this inflow may be temporarily blocked. In such
cases, it is only the reserve cash balance that can enable the firm to make its payments in time.
♦ Speculative needs: Cash may be held in order to take advantage of profitable opportunities that may present themselves and
which may be lost for want of ready cash/settlement.
♦ Precautionary needs: Cash may be held to act as for providing safety against unexpected events. Safety as is explained by
the saying that a man has only three friends an old wife, an old dog and money at bank.
Cash Planning:
Cash Planning is a technique to plan and control the use of cash. This protects the financial conditions of the
firm by developing a projected cash statement from a forecast of expected cash inflows and outflows for a given period. This
may be done periodically either on daily, weekly or monthly basis. The period and frequency of cash planning generally
depends upon the size of the firm and philosophy of management. As firms grows and business operations become complex,
cash planning becomes inevitable for continuing success.
The very first step in this direction is to estimate the requirement of cash. For this purpose cash flow statements and cash
budget are required to be prepared. The technique of preparing cash flow and funds flow statements have been discussed in
this book. The preparation of cash budget has however, been demonstrated here.
Cash Budget:
Cash Budget is the most significant device to plan for and control cash receipts and payments. This
represents cash requirements of business during the budget period.
One of the significant advantage of cash budget is to determine the net cash inflow or outflow so that the firm is enabled to
arrange finances. However, the firm.s decision for appropriate sources of financing should depend upon factors such as cost
and risk. Cash Budget helps a firm to manage its cash position. It also helps to utilise funds in better ways. On the basis of cash
budget, the firm can decide to invest surplus cash in marketable securities and earn profits. The cash budget is prepared on the
basis of receipts and payments method and offers following benefits:
(i) It provides a complete picture of all items of expected cash flows.
(ii) It is a sound tool of managing daily cash operations.
(i) Concentration Banking: In concentration banking the company establishes a number of strategic collection centres in
different regions instead of a single collection centre at the head office. This system reduces the period between the time a
customer mails in his remittances and the time when they become spendable funds with the company. Payments received by
the different collection centers are deposited with their respective local banks which in turn transfer all surplus funds to the
concentration bank of head office. The concentration bank with which the company has its major bank account is generally
located a the headquarters. Concentration banking is one important and popular way of reducing the size of the float.
(ii) Lock Box System: Another means to accelerate the flow of funds is a lock box system. While concentration banking,
remittances are received by a collection centre and deposited in the bank after processing. The purpose of lock box system is to
eliminate the time between the receipt of remittances by the company and deposited in the bank. A lock box arrangement
usually is on regional basis which a company chooses according to its billing patterns. Under this arrangement, the company
rents the local post-office box and authorizes its bank at each of the locations to pick up remittances in the boxes. Customers
are billed with instructions to mail their remittances to the lock boxes. The bank picks up the mail several times a day and
deposits the cheques in the company.s account. The cheques may be microfilmed for record purposes and cleared for
collection. The company receives a deposit slip and lists all payments together with any other material in the envelope. This
procedure frees the company from handling and depositing the cheques. The main advantage of lock box system is that
cheques are deposited with the banks sooner and become collected funds sooner than if they were processed by the company
prior to deposit. In other words lag between the time cheques are received by the company and the time they are actually
deposited in the bank is eliminated. The main drawback of lock box system is the cost of its operation. The bank provides a
number of services in addition to usual clearing of cheques and requires compensation for them. Since the cost is almost
directly proportional to the number of cheques deposited. Lock box arrangements are usually not profitable if the average
remittance is small. The appropriate rule for deciding whether or not to use a lock box system or for that matter, concentration
banking, is simply to compare the added cost of the most efficient system with the marginal income that can be generated from
the released funds. If costs are less than income, the system is profitable, if the system is not profitable, it is not worth
undertaking.
(iii) Playing the float: Besides accelerating collections, an effective control over payments can also cause faster turnover of
cash. This is possible only by making payments on the due date, making excessive use of draft (bill of exchange) instead of
cheques. Availability of cash can be maximized by playing the float. In this, a firm estimates accurately the time when the
cheques issued will be presented for encashment and thus utilizes the float period to its advantage by issuing more cheques but
having in the bank account only so much cash balance as will be sufficient to honour those cheques which are actually
expected to be
presented on a particular date.
Delaying Payments: A firm can increase its net float by speeding up collections. It can also increase the net float by delayed
disbursement of funds from the bank by increasing the mail time. A company may make payment to its outstation suppliers by
a cheque and send it through mail. The delay in transit and collection of the cheque, will be used to increase
the float.
William J. Baumol.s Economic Order Quantity Model, (1952): According to this model, optimum cash level is that level of
cash where the carrying costs and transactions costs are the minimum. The carrying costs refers to the cost of holding cash,
namely, the interest foregone on marketable securities. The transaction costs refers to the cost involved in getting the
marketable securities converted into cash. This happens when the firm falls short of cash and has to sell the securities resulting
in clerical, brokerage, registration and other costs.
The optimum cash balance according to this model will be that point where these two costs are minimum. The formula for
determining optimum cash balance is:
Holding Cost
Cost
(Rs.)
Transaction Cost
Miller-Orr Cash Management Model (1966): According to this model the net cash flow is completely stochastic. When
changes in cash balance occur randomly the application of control theory serves a useful purpose. The Miller-Orr model is one
of such control limit models. This model is designed to determine the time and size of transfers between an investment account
and cash account. In this model control limits are set for cash balances. These limits may consist of h as upper limit, z as the
return point; and zero as the lower limit. When the cash balance reaches the upper limit, the transfer of cash equal to h . z is
invested in marketable securities account. When it touches the lower limit, a transfer from marketable securities account to
cash account is made. During the period when cash balance stays between (h, z) and (z, 0) i.e. high and low limits no
transactions between cash and marketable securities account is made. The high and low limits of cash balance a re set up on
the basis of fixed cost associated with the securities transactions, the opportunity cost of holding cash and the degree of likely
fluctuations in cash balances. These limits satisfy the demands for cash at the lowest possible total costs.
Practical Questions:-
Que. 1: - Tarus Ltd. has an estimated cash payments of Rs. 8,00,000 for a one month period and the payments are expected to steady over
the period. The fixed cost per transaction is Rs. 250 and the interest rate on marketable securities is 12% p.a.
Calculate the optimal transaction size.
Que. 2: - The annual cash requirement of A Ltd. is Rs. 10 lakhs. The company has marketable securities in lot sizes of Rs. 50,000, Rs.
1,00,000, Rs. 2,00,000, Rs. 2,50,000 and Rs. 5,00,000. Cost of conversion of marketable securities per lot is Rs. 1,000. The
company can earn 5% annual yield on its securities.
You are required to prepare a table indicating which lot size will have to be sold by the company. Also show that the economic lot
size can be obtained by the Baumol Model.
Que. 3: - ABC Ltd. has estimated that use of Rs. 24 lakhs of cash during the next budgeted year. If intends to hold cash in a commercial
bank which pay interest @ 10% p.a. For each withdrawal, the Company incur expenditure of Rs. 150. What is the optimal size for
each withdrawal?
INTRODUCTION A firm needs to offer its goods and services on credit to customers as a Business
strategy to boost the sales. This represents a considerable investment of funds so the management of this asset can have
significant effect on the profit performance of the company. The basic objective of management of sundry debtors is to
optimise the return on investment on this assets known as receivables. Large amounts are tied up in sundry debtors, there are
chances of bad debts and there will be cost of collection of debts. On the contrary, if the investment in sundry debtors is low,
the sales may be restricted, since the competitors may offer more liberal terms. Therefore, management of sundry debtors is an
important issue and requires proper policies and their implementation.
Moreover, since cash flows from a sale cannot be invested until the accounts receivable are collected their control
warrants added importance, efficient collection will lead to both profitability and liquidity of the firm.
ASPECTS OF MANAGEMENT OF DEBTORS
There are basically three aspects of management of sundry debtors.
1. Credit policy: The credit policy is to be determined. It involves a trade off between the profits on additional sales that arise
due to credit being extended on the one hand and the cost of carrying those debtors and bad debt losses on the other. This seeks
to decide credit period, cash discount and other relevant matters. The credit period is generally stated in terms of net days. For
example if the firm.s credit terms are .net 50.. It is expected that
customers will repay credit obligations not later than 50 days. Further, the cash discount policy of the firm specifies:
(a) The rate of cash discount.
(b) The cash discount period; and
(c) The net credit period.
For example, the credit terms may be expressed as .3/15 net 60.. This means that a 3% discount will be granted if the customer
pays within 15 days; if he does not avail the offer he must make payment within 60 days.
2. Credit Analysis: This require the finance manager to determine as to how risky it is to advance credit to a particular party.
3. Control of receivable: This requires finance manager to follow up debtors and decide about a suitable credit collection
policy. It involves both laying down of credit policies and execution of such policies.
There is always cost of maintaining receivables which comprises of following costs:
(i) The company requires additional funds as resources are blocked in receivables which involves a cost in the form of interest
(loan funds) or opportunity cost (own funds)
CA- IPCC- Financial Management`
(ii) Administrative costs which include record keeping, investigation of credit worthiness etc.
(iii) Collection costs. 22
(iv) Defaulting costs.
Use of Financial tools/techniques: The finance manager while managing accounts receivables uses a number of financial
tools and techniques. Some of them have been described hereby as follows:
(i) Credit analysis: While determining the credit terms, the firm has to evaluate individual customers in respect of their credit
worthiness and the possibility of bad debts. For this purpose, the firm has to ascertain credit rating of prospective customers.
Credit rating: An important task for the finance manager is to rate the various debtors who seek credit facility. This involves
decisions regarding individual parties so as to ascertain how much credit can be extended and for how long. In foreign
countries specialized agencies are engaged in the task of providing rating information regarding
individual parties. Dun and Broadstreet is one such source. The finance manager has to look into the credit-worthiness of
a party and sanction credit limit only after he is convinced that the party is sound. This would involve an analysis of the
financial status of the party, its reputation and previous record of meeting commitments. The credit manager here has to
employ a number of sources to obtain credit information.
The following are the important sources:
Trade references; Bank references; Credit bureau reports; Past experience; Published financial statements; and Salesman.s
interview and reports. Once the credit-worthiness of a client is ascertained, the next question is to set a limit of the credit. In all
such enquiries, the credit manager must be discreet and should always have the interest of high sales in view.
(ii) Decision tree analysis of granting credit: The decision whether to grant credit or not is a decision involving costs and
benefits. When a customer pays, the seller makes profit but when he fails to pay the amount of cost going into the product is
also gone. If the relative chances of recovering the dues can be decided it can form a
probability distribution of payment or non-payment. If the chances of recovery are 9 out of 10 then probability of recovery is
0.9 and that of default is 0.1.
(iii) Control of receivables: Another aspect of management of debtors is the control of receivables. Merely setting of
standards and framing a credit policy is not sufficient; it is, equally important to control receivables.
(iv) Collection policy: Efficient and timely collection of debtors ensure that the bad debt losses are reduced to the minimum
and the average collection period is shorter. If a firm spends more resources on collection of debts, it is likely to have smaller
bad debts. Thus, a firm must work out the optimum amount that it should spend on collection of debtors. This involves a trade
off between the level of expenditure on the one hand and decrease in bad
debt losses and investment in debtors on the other. The collection cell of a firm has to work in a manner that it does not create
too much resentment amongst the customers. On the other hand, it has to keep the amount of the
outstandings in check. Hence, it has to work in a very smoothen manner and diplomatically. It is important that clear-cut
procedures regarding credit collection are set up. Such procedures must answer questions like the following:
(a) How long should a debtor balance be allowed to exist before collection process is started.
(b) What should be the procedure of follow up with defaulting customer? How reminders are to be sent and how should each
successive reminder be drafted?
(c) Should there be a collection machinery whereby personal calls by company.s representatives are made?
(d) What should be the procedure for dealing with doubtful accounts? Is legal action to be instituted? How should account be
handled?
Ageing Schedule: When receivables are analysed according to their age, the process is known as preparing the ageing
schedules of receivables. The computation of average age of receivables is a quick and effective method of comparing the
liquidity of receivables with the liquidity of receivables in the past and also comparing liquidity of one
CA- IPCC- Financial Management`
firm with the liquidity of the other competitive firm. It also helps the firm to predict collection pattern of receivables in future.
This comparison can be made periodically. The purpose of classifying receivables by age groups is to have a closer control 23
over the quality of individual accounts. It requires going back to the receivables ledger where the
dates of each customer.s purchases and payments are available. The ageing schedule, by indicating a tendency for old accounts
to accumulate, provides a useful supplement to average collection period of receivables/sales analysis. Because an analysis of
receivables in terms of associated dates of sales enables the firm to recognise the recent
increases, and slumps in sales. To ascertain the condition of receivables for control purposes, it may be considered desirable to
compare the current ageing schedule with an earlier ageing schedule in the same firm and also to compare this information
with the experience of other firms.
Notes on :-Impact of Inflation on Working Capital: The impact of inflation on working capital is direct. For the same
quantity of sales, the value of sundry debtors, closing stock etc. increases as a result of inflation. The valuation of
closing stock progressively on higher amounts would result in the company not being able to maintain its operating
capability unless it finds extra funds to maintain the same stock level. The higher valuation results in acute shortage
of funds as it triggers profit related cash outflows in respect of income tax, dividends and bonus. Unless proper
planning is done, the business is likely to face a condition known as “technical insolvency”.
Notes on:-Factoring: Factoring is a new financial service that is presently being developed in India. Factoring involves
provision of specialised services relating to credit investigation, sales ledger management, purchase and collection
of debts, credit protection as well as provision of finance against receivables and risk bearing. In factoring,
accounts receivables are generally sold to a financial institution (a subsidiary of commerc ial bank-called “Factor”),
who charges commission and bears the credit risks associated with the accounts receivables purchased by it.
Its operation is very simple. Clients enter into an agreement with the “factor” working out a factoring arrangement
according to his requirements. The factor then takes the responsibility of monitoring, follow -up, collection and risk-
taking and provision of advance. The factor generally fixes up a limit customer -wise for the client (seller).
Factoring offers the following advantages which makes it quite attractive to many firms.
(1) The firm can convert accounts receivables into cash without bothering about repayment.
(2) Factoring ensures a definite pattern of cash in flows.
(3) Continuous factoring virtually eliminates the need for the credit department. That is why receivables financing
through factoring is gaining popularly as useful source of financing short -term funds requirements of business
enterprises because of the inherent advantage of flexibility it affords to t he borrowing firm. The seller firm
may continue to finance its receivables on a more or less automatic basis. If sales expand or contract it can
vary the financing proportionally.
(4) Unlike an unsecured loan, compensating balances are not required in this case. Another advantage consists of
relieving the borrowing firm of substantially credit and collection costs and to a degree from a considerable
part of cash management.
However, factoring as a means of financing is comparatively costly source of financ ing since its cost of
financing is higher than the normal lending rates.
Notes on :-Effect on Inflation on Inventory Management: The main objective of inventory management is to
determine and maintain the optimum level of investment in inventories. For inv entory management a moderate
Practical Questions:-
Que. 1- A Company has prepared the following projections for a year:
Sales 21,000 units
Selling price per unit Rs. 40
Variable costs per unit Rs. 25
Total cost per unit Rs. 35
Credit period allowed One month
The company proposes to increase the credit period allowed to its customers from one month to two months. It is
envisaged that the change in the policy as above will increase the sales by 8%. The company desires a return of 25% on its
investment.
You are required to examine and advise whether the proposed credit policy should be implemented or not.
Que. 2- A company sells 40,000 units of its products per year @ Rs. 35/ unit. The average cost/unit is Rs. 31 out of which variable cost per
unit is Rs. 28. The average Collection period is 60 days. Bad debts losses are 3% on sales and the collection charges amount to Rs.
15,000.
The company is considering the proposal to follow stricter collection policy which would bring down the losses on account of
Bad Debts to 1% of sales and average collection period to 45 days. It would, however, reduce the sales volume by 1000 units and
increase collect expenses to Rs. 25,000. The company requires a Rate of Return of 20%.
Would you recommend the adoption of the new credit policy? (Assume 360 days in a year for the purpose of your calculation.)
Que. 3- The following are the details regarding the operation of firm during a period of 12 months: Sales Rs. 12,00,000, Selling price per
unit Rs. 10, Variable cost price per unit Rs. 7, Total cost per unit Rs. 9, Credit period allowed to customers One month.
The firm is considering a proposal for a more liberal extension of credit by increasing the average collection period from one
month to two months. This relaxation is expected to increase the sales by 25%.
You are required to advise the firm regarding adopting of the new credit policy, presuming that the firm‟s required return on
investment is 25%.
Que. 4- ABC Ltd. is examining the question of relaxing its credit policy. It sells at present 20,000 units at a price of Rs. 100 per unit, the
variable cost per unit Rs. 88 and average cost per unit at the current sales volume is Rs. 92. All the sales are on credit, the average
collection being 36 days. A relaxed credit policy is expected to increase sales by 10% and the average age of receivables to 60 days.
Assuming 15% return, should the firm relax its credit policy?
Que. 6- Surya Industries Ltd. is marketing all its products through a network of dealers. All sales are on credit and the dealers are given one
month time to settle bills. The company is thinking of changing the credit period with a view to increase its overall profits. The
marketing department has prepared the following estimates for different periods of credit:
Present Policy Plan I Plan II Plan III
Credit period (in months) 1 1.5 2 3
Sales (Rs. Lakhs) 120 130 150 180
Fixed costs (Rs. Lakhs) 30 30 35 40
Bad debts (% of sales) 0.5 0.8 1 2
Que. 7- Household Appliances Ltd. deals with consumer durable, having an annual turnover of Rs. 80 lakhs, 75% of which area credit sales
effected through a large number of dealers while the balance sales are made through show rooms on reach b Normal credit allowed is
30 days. The company proposes to expend its business substantially and there is good demand as well. However, the mark manager
finds that the dealers have difficulty in holding more stocks due to financial problems. He therefore, pro a change in the credit policy
as follows:
Proposal Credit period Anticipated credit sales
(In Lakhs of rupees)
Plan I 60 days 70
Plan II 90 days 75
The products yield an average contribution of 25% on sales. Fixed costs amount to Rs. 5 lakhs per annum. The company expects a
pre – tax return of 20% on capital employed.
The finance manager after a review of the proposal has recommended increasing the provision for bad debts from current 1% to
1 ½ % for Plan I and to 2% for Plan II.
Evaluate the merits of the new proposals and recommend the best policy
Que. 8- In order to increase sales from the normal level of Rs. 2.40 lakhs per annum, the marketing manager submits a proposal for
liberalizing credit policy as under:
Normal sales Rs. 2.4 lakhs
Normal credit period 30 days
Proposed increase in credit Relevant increase over
Period beyond normal Normal sales
15 days Rs. 12,000
30 days Rs. 18,000
45 days Rs. 21,000
60 days Rs. 24,000
The P.V. ratios of the company is 33.33%. The company expects a pre –tax return of 20 percent On investment Evaluate the
above four alternatives and advise the management (assume 360 days a year).
Que. 9- ABC firm is considering to make certain relaxation in its credit policy. The ABC management has evaluated two new policies. From
the following details advise the ABC management which policy has to be adopted:
(i) Annual credit sales at present Rs. 87.5 lakhs
(ii) Proposed credit sales:
Que. 10- A firm is considering offering 30 days credit to its customers. The firm like to charge them an annualized rate of 24%. The firm
wants to structure the credit in terms of a cash discount for immediate payment. How much would the discount rate have to be?
Que. 11- Garments Ltd. manufactures readymade garments and sells them on credit basis through a network of dealers. Its present sale is Rs.
60 lakh per annum with 20 days credit period. The company is contemplating an increase in the credit period with a view to
increasing sales. Present variable costs are 70% of sales and the total fixed costs Rs. 8 lakh per annum. The company expects pre –tax
return on investment @ 25%. Some other details are given as under:
Proposed Credit Average Collection Expected Annual
Policy Period (days) Sales (Rs. Lakh)
I 30 65
II 40 70
III 50 74
IV 60 75
Required: Which credit policy should the company adopt? Present your answer in a labour form. Assume 360 –day a year.
Calculations should be made upto two digits decimal.
Que. 12- Super Sports Co. dealing in sports goods, have an annual sale of Rs. 50,00,000 and are currently extending 30 day‟s credit to the
dealers. It is felt that sales can pick up considerably if the dealers are willing to carry increased stock, but the dealers have difficulty
in financing their inventory. Super Sports Co. is, therefore considering a shift in credit policy. The following information is available:
The average collection period now is 30 days.
Costs: Variable cost of 80% of sales.
Fixed cost Rs. 6 lace per annum
Required pre tax return an investment = 20%
Que. 13- XYZ Ltd. makes all sales on a credit basis. Once a year it evaluates the creditworthiness of all its customers. The evaluation
procedure ranks customers from 1 to 5, with 1 indicating the “best” customers, Results of the ranking are as follows:
Customer Percentage of Average Credit Annual Sales Lost
Category Bad Debts Collection Period Decision Due to Credit
(Days) Strictness
1. None 7 Unlimited Credit None
2. 2.0 15 Unlimited Credit None
3. 4.0 20 Limited Credit Rs. 4,00,000
4. 10.0 50 Limited Credit Rs. 1,90,000
5. 19.0 90 Limited Credit Rs. 2,40,000
The PV Ratio is 20%. The cost of capital invested in receivables is 18%. What would be the effect on the profitability of
extending unlimited credit to each of the categories 3, 4, and 5?
Que. 14- Easy Limited specialists in the manufacture of computer component . The component is currently sold for Rs. 1,000 and its
variable cost is Rs. 800. For the year ended 31.12.96 the company sold on an average 400 components per month.
At present the company grants one months credit to its customers. The company is thinking of extending the same to two
months on account of which the following is expected:
Increase in Sales 25%
Increase in Stock Rs. 2,00,000
Increase in Creditors Rs. 1,00,000
You are required: To advise the company on whether or not to extend the credit terms if:
(a) all customers avail the extended credit period of two months and
(b) existing customers do not avail the credit terms but only the new customers avail the same. Assume in this case the entire
increase in sales is attributable to the new customers.
The company expects a minimum return of 40% on the investment.
Que. 15- A firm has a current sales of Rs. 2,56,48,750. The firm has unutilized capacity. In order to boost its sales, it is considering the
relation in its credit policy. The proposed terms of credit will be 60 days credit against the present policy of 45 days. As a result, the
bad debts will increase from 1.5% to 2% of sales. The firm‟s sales are expected to increase by 10%. The variable operating costs are
72% of the sales. The firm‟s corporate tax rate is 35%, and it requires an after tax return of 15% on its investment. Should the firm
change its credit period?
Que. 16- Future Kidd Corporation presently gives credit terms of “ net 30 days”. It has Rs. 60 million in credit sales and its average
collection period is 45 days. To stimulate sales, the company may give credit term of “net 60 days”. If it does instigate these terms,
sales are expected to increase by 15%. After the change the average collection period is expected to be 75 days with no difference in
payment habits between old and new customers. Variable cost is Re. 0.80 for every Re. 1.00 of sales; and the company‟s before tax
required rate of return on investment in receivables is 20%.
Should the company extend its credit period? (Assume a 360 – day year).
Que. 17- The present credit terms of P Company are 1/10 net 30. Its annual sales are Rs. 80 lakhs, its average collection period is 20 days.
Its variable costs and average total costs to sales are 0.85 and 0.95 respectively and its cost of capital is 10%. The proportion of sales
on which customers currently take discount is 0.5. P Company is considering relaxing its discount terms to 2/10 net 30. Such
relaxation is expected to increase sales by Rs. 5 lakhs, reduce the average collection period to 14 days and increase the proportion of
discount sales to 0.80. What will be the effect of relaxing the discount policy on company‟s profit? Take year as 360 days.
Que. 18- The credit manager of XYZ Ltd. is reappraising the company‟s credit policy. The company sells its products on terms of net 30.
Cost of goods sold is 85% of sales and fixed costs are further 5% of sales. XYZ classifies its customers on a scale of 1 to 4.
During the past five years, the experience was as under:
Classification Default as Average Collection
A percentage of sales period – (in days)
1 0 45
2 2 42
3 10 40
4 20 80
The average rate of interest is 15%. What conclusions do you draw about the Company‟s Credit Policy? What other factors
should be taken into account before changing the present policy? Discuss.
Que. 19- A company offers standard credit terms of 60 days net. Its cost of short –term borrowings is 16% per annum. Determine whether a
2.5% discount should be offered for payment within 7 days to customers who would normally pay after (i) 60 days, (ii) 80 days, and
(iii) 105 days.
Que. 20- A Company is considering using a factor, the following information is relevant:
Que. 21- Under an advance factoring arrangement Bharat Factors Ltd. (BFL) has advanced a sum of Rs. 14 lakh against the receivables
purchased from ABC Ltd. The Factoring agreement provides for an advance payment of 80% (maintaining „factor reserve of 20% to
provide for disputes and deduction relating to the bills assigned) of the value of factored receivables and for guaranteed payment after
three months from the date of purchasing the receivables. The advance carries a rate of interest of 20% per annum compounded
quarterly and the factoring commission is 1.5% of the value of factored receivables. Both the interest and commission are collected
up –front.
(i) Compute the amount of advance payable to ABC Ltd.
(ii) Calculate per annum the effective cost of funds made available to ABC Ltd.
(iii) Calculate the effective cost of funds made available to ABC Ltd. assuming that the interest is collected in arrear and
commission is collected in advance.
Que. 22- ABC Ltd. currently has a centralized billing system. It takes around 4 days for customers mailed payments to reach the central
billing location. Subsequently, it takes another 1.5 days for processing these payments, only after which deposits are made. ABC
Limited has a daily average collection of Rs. 5,00,000. The company plans to initiate a lock box system in which customers mailed
payments would reach the receipt location 2.5 days earlier. Further the process time would be reduced by another 1 day, since each
lock box bank would collect mailed deposits twice daily.
You are required to;
(i) Determine the reduction in cash balance that can be achieved through the use of a lock box system.
(ii) Determine the opportunity cost of the present system, assuming a 5% return on short –term investments.
(iii) If the annual cost of the lock box system is Rs. 80,000, should the system be initiated?
Que. 23- JK Ltd. has received an order from Green Ltd. which insists that the Rs. 50,000 of machinery ordered by supplied on 60 days
credit. The variable costs of production which would be incurred by JK Ltd. in meeting the order amount to Rs. 40,000. Green‟s
credit worthwhileness is in doubt and the following estimates have been made.
Probability of Green Ltd. paying in full in 60 days 0.6
Probability of Green Ltd. completely defaulting 0.4
However, if the order is accepted by JK Ltd. and if Green Ltd. does not default, then there is felt to be a probality of about 0.7 that a
further eight identical orders will be placed by Green Ltd. in exactly 1 year‟s time, and further orders in later years may also be
forthcoming. Experience has shown that once a firm meets the credit terms on a initial order, the probability of default in the next
year reduces to 0.1. Any work carried out on Green‟s Ltd. order would take place in otherwise idle time and would not encroach
upon JK Ltd. other activities. Should Green Ltd. defaults, the legal and other costs of debt collection would equal any money
obtained. JK Ltd. finances all trade credit with readily available overdrafts at a cost of 12% per annum. An appropriate discount rate
for long –term decisions is 15% per annum. Evaluate the proposal if (i) only one order is expected from Green Ltd. and (ii) if further
orders are also expected from it (year may be taken consisting of 360 days).
Que. 24- The sale of goods to the customer to the value of Rs. 2,000 on 90 days credit terms with an average bad debt rate of 2% and 2% on
administration cost of outstanding balance. Calculate the cost of credit assuming cost of capital is 18% P.A. and discount on cash
sales is 6%.
Que. 25- Jupiter Ltd. is selling its products on credit basis and its customers are associated with 5% credit risk i.e. there is a change of 5
customers out of 100 customers will turn bad. Its annual turnover is expected at Rs. 5,00,000 if credit extended and if no credit is
given the sales would be at 60% there on. Suggest the profitability of extending credit and cash sale assuming cost of capital is 18%
P.A. and variable cost of 75% of sales, credit period is 60 days cost of Administration is 2% of sales.
Que. 26- Star Ltd. are considering the liberation of existing credit terms of there large customers. Relevant data:
Credit Period (Days) Quantity of Sales
A B C
Que. 27- A Bank is analyzing the receivables of Jackson Company in order to identify acceptable collateral for a short –term loan. The
company‟s credit policy is 2/10 net 30. The bank lends 80 per cent on accounts where customers are not currently overdue and where
the average payment period does not exceed 10 days past the net period. A schedule of Jackson‟s receivables has been prepared. How
much will the bank lend on a pledge of receivables, if the bank uses a 10 per cent allowance for cash discount and returns?
Account Amount Days Outstanding Average Payment
Rs. In days Period historically
74 25,000 15 20
91 9,000 45 60
Que. 28- Star Ltd. is manufacturers of various electronic gadgets. The annual turnover for the year 1992 was Rs. 730 lakhs. The company
has a wide network of sales outlets all over the country. The turnover is spread evenly for each of 50 weeks of the working year. All
sales are for credit and sales within the week are also spread evenly over each of the five working days.
All invoicing of credit sales is carried out at the head office in Bombay. Sales documentation is sent by post, daily from each location
to the head office. Delays in preparing and dispatching invoices have come to the notice of management. An analysis of the delay in
invoicing being the interval between the date of sale and the date of dispatch of the invoice indicated the following pattern:
No. of days of delay in invoicing 3 4 5 6
% of weeks sales 20 10 40 30
A further analysis indicated that the debtors take on an average 36 days of credit before paying. The period is measured from the day
of dispatch of the invoice rather then the date of sale. It is proposed to hire an agency for undertaking the invoicing work at various
location. The agency has assured that the maximum delay would be reduced to three days under the following pattern.
No. of days of delay in invoicing 0 1 3
% of weeks sales 40 40 20
The agency has also offered additionally to monitor the collections which will reduce the credit period to 30 days. Star Ltd. expects
to save Rs. 4,000 per month in postage costs. All working funds are borrowed from a local bank at simple interest rate of 20 per cent
p.a. The agency has quoted a fee of Rs. 2,00,000 p.a. for the invoicing work and Rs. 2,50,000 p.a. for monitoring collections and is
willing to offer a discount of Rs. 50,000 providing both the works are given. You are required to advise Star Ltd. about the
acceptance of agency‟s proposal working should form part of the answer.
Que. 29- As a part of the strategy to increase sales and profits, the sales manager of a company proposes to sell goods to a group of new
customers with 10% risk of non –payment. This group would require one and a half months credit and is likely to increase sales by
Rs. 1,00,000 p.a. production and selling expenses amount to 80% of sales and the income –tax rate is 50%. The company‟s minimum
required rate of return (after tax) is 25%. Should the sales manager’s proposal be accepted?
Que. 30- A Firm is considering pushing up its sales by extending credit facilities to the following categories of customers.
(a) Customers with a 10% risk of non –payment, and
(b) Customers with a 30% risk of non –payment
The incremental sales expected in case of category (a) are Rs. 40,000 while in case of category (b) they are Rs. 50,000. The cost of
production and selling costs are 60% of sales while the collection costs amount to 5% of sales in case of category (a) and 10% of
sales in case of category (b). You are required to advice the firm about extending credit facilities to each of the above categories of
customers.
Que. 31- A trader whose current sales are in the region of Rs. 6 lakhs per annum and an average collection period of 30 days wants to purse
a more liberal policy to improve sales. A study made by a management reveals the following information:-
Credit Policy Average Annual Bad Debts as a
Collection Period Sales Percentage of Sales
A 40 days Rs. 6,30,000 1.5%
B 50 days Rs. 6,48,000 2%
C 60 days Rs. 6,75,000 3%
D 75 days Rs. 6,90,000 4%
The P/V Ratio is 33.33%. The current bad debt loss is 1%. Required return on investment is 20%. Assume a 360 days. Which
of the above policies would you recommend for adoption?
Que. 32- A trader is considering to make certain relaxation in his credit policy. He has evaluated four new policies. From the following
details advise him which policy has to be adopted:
(i) Annual credit sales at present Rs. 6,00,000
(ii) Proposed credit sales: Under credit policy A Rs. 6,30,000
Under credit policy B Rs. 6,48,000
Under credit policy C Rs. 6,75,000
Under credit policy D Rs. 6,90,000
(iv) Accounts receivable turnover ratio and bad debts losses:
Accounts receivable Bad debts losses
Turnover ratio
EXISTING 12 times Rs. 6,000
Under credit policy A 9 times Rs. 9,450
Under credit policy B 7.2 times Rs. 12,960
Under credit policy C 6 times Rs. 20,250
Under credit policy D 4.8 times Rs. 27,600
Required return on investment in new accounts receivable is 20%. The P/V Ratio is 33.33%.
Que. 33- Pollock Co. Ltd. , which is operating for the last 5 years, has approached Sundershan Industries for grant of credit limit on account
of goods bought from the latter, annexing Balance Sheet and Income Statement for the last 2 years as below:
Chapter : Leverages
Q ue stio n : Di s cu s s t he co nc ept o f l ev era g e a n d it s ty pe s ?
2 ) Fi na n cia l Lev e ra g e :
It is d e fi ned as t h e ab i li t y o f a fir m to u s e fi xe d fi na n cia l c har ge s to m ag n i fy t he e ffe ct s o f c h an g es
in E BIT /Op era ti n g p ro fit s, o n t he fir m 's ea r ni n g s p er s hare. T he fi n a nc ia l l e vera g e o c c ur s whe n a
fir m's cap it al str u ct ur e co n ta i ns o b li g at io n o f fix ed c har g e s e. g. i n ter e st o n d eb e nt ur es , d i vid e nd o n
p re fere n ce s har e s, e tc. alo n g wi t h o wn er 's eq u it y to e n ha nc e e ar ni n g s o f eq u it y s h are ho ld er s . T he
fi xed fi na nc ia l c h ar ge s d o no t v ar y wit h t h e o p erat i n g p ro fit s o r E BIT. T he y are fi xed a nd are to b e
rep aid irre sp ect i ve o f l ev el o f o p era ti n g p ro fit s o r E BI T . T he o rd i nar y s har e ho ld e rs o f a fir m are
en ti tl ed to re sid u al i nco me i. e. e ar ni n g s a ft er fi xed fi na n ci al c har ge s. T h u s, t he e ffec t o f c ha n g es i n
o p erat i n g p ro fit o r E BIT o n t he le ve l o f EP S is me a s ured b y fi na n cia l le ver a ge.
Fi n a nci al le ve ra ge = % ch a n g e i n EP S / % c ha n g e i n E BIT or
= (I nc rea se i n EP S /EP S) /{I n cr eas e i n E BIT /E BIT}
3 ) Co mb in ed lev era g e :
Op era ti n g l e vera g e exp lai n s o p era ti n g ri s k a n d fi na n ci al le v era ge e x p lai n s t h e fi n a nc ial r is k o f a
fir m. Ho we ver, a fir m h as to lo o k i n to o ve ral l ris k o r to t al ri s k o f t he fir m i.e. o p er at i n g ri s k as al so
fi na nc ia l r is k . He nce , t h e co mb i ned le v era ge i s t he re s ul t o f a co mb i na ti o n o f o p er at i n g a nd fi na nc ia l
le ver a ge. T h e co mb i ned le ver a ge me a s ure s t h e e ffe ct o f a % c h a n ge i n sa le s o n % c h a n ge i n EP S.
Practical Questions:-
Que. 1: - Calculate the operating leverage, financial leverage and combined leverage from the following date under Situations I and II and
financial plans A and B:
Installed Capacity 4,000 units
Actual Production and Sales 75% of the Capacity
Selling Price Rs. 30 Per Unit
Variable Cost Rs. 15 per unit
Fixed Cost:
Under Situation Rs. 15,000
Under Situation Rs. 20,000
Capital Structure (Rs.)
Financial Plan A B
Equity 10,000 15,000
Debt (Rate of Interest at 20%) 10,000 5,000
20,000 20,000
Que. 2: - The following figures relate to two Companies:
Particulars P. Ltd. Q. Ltd.
Sales 500 1,000
Variable Costs 200 300
Contribution 300 700
Fixed Cost 150 400
150 300
Interest 50 100
Profit before Tax (PBT) 100 200
Que. 3: - Calculate EPS (earning per share) of Solid Ltd. and Sound Ltd. assuming (a) 20% before tax rate of return on assets (b) 10%
before tax rate of return on assets based on the following data:
Que. 4: - XYZ Ltd. has an average selling price of Rs. 10 per unit. Its variable unit costs are Rs. 7, and fixed costs amount to Rs. 1,70,000. It
finances all its assets by equity funds. It pays 35% tax on its income. ABC Ltd. is identical of XYZ Ltd. except in the pattern of
financing. The latter finances it assets 50% by debt, the interest on which amounts to Rs. 20,000
Determine the degree of operating, financial and combined leverage at Rs. 7,00,000 sales for both the firms, and
interpret the results.
Que. 7: - A firm has sales of Rs. 75,00,000 variable cost of Rs. 42,00,000 and fixed cost of Rs. 6,00,000. It has a debt of Rs. 45,00,000 at
9% and equity of Rs. 55,00,000.
(i) What are the operating, financial and combined leverages of the firm?
(ii) What is the firm‟s ROI?
(iii) Does it have favourable, financial and combined leverages of the firm?
(iv) If the firm belong to an industry whose asset turnover is 3, does it have a high or low asset leverage?
(v) If the sales drop to Rs. 50,00,000, what will be the new EBIT?
(vi) At what level of sales the EBT of the firm will be equal to zero?
Que. 8: - The following summarizes the percentage changes in operating income, percentage changes in revenues, and betas for four
pharmaceutical firms.
Firm Change in Change in Beta
Revenue operating income
PQR Ltd. 27% 25% 1.00
RST Ltd. 25% 32% 1.15
TUV Ltd. 23% 36% 1.30
WXY Ltd. 21% 40% 1.40
Required:
(i) Calculate the degree of operating leverage for each of these firms. Comment also.
(ii) Use the operating leverage to explain why these firms have different beta.
Que. 9: - The capital structures of the progressive Corporation consists of an ordinary share capital of Rs. 10,00,000 (Shares of Rs. 100 per
value) and Rs. 10,00,000 of 10% debentures. Sales increased by 20% from 1,00,000 units to 1,20,000 units, the selling price is Rs.
10 per unit; variable cost amount to Rs. 6 per unit and fixed expenses amount to Rs. 2,00,000. The income tax rate is assumed to
be Rs. 50%. You are Required to calculate the following:
(i) the percentage increase in earning per share;
(ii) the degree of financial leverage at 1,00,000 units to 1,20,000 units.
(iii) The degree of operating leverage at 1,00,000 units and 1,20,000 units.
Comment on the behavior of operating and financial leverages in relation to increase in production from 1,00,000 units to
1,20,000 units.
Que. 10: -ABC Ltd.‟s capital structure on 31 -3-2001 includes 5,00,000 Equity shares of Rs. 10 each, 10,000 debentures of Rs. 150 each
tarrying 15% rate of interest and term loan of Rs. 20,00,000 repayable in 7 year period with 18% rate of interest. XYZ Ltd.‟s
Balance sheet shows the following capital structure: -
- 2,00,000 Equity shares of Rs. 10 each
- General Reserve of Rs. 5,00,000
- Share premium A/c Rs. 3,00,000
- 32,000 Preference shares of Rs. 100 each (12%)
- 25,000 Non –convertible debentures of Rs. 100 each (fully secoured) (14%)
From the above date you are required to calculate the leverage of both the firms and compare with each other.
Que. 11- The following data are available for the ABC Ltd. and XYZ Ltd.:
ABC Ltd. XYZ Ltd.
Equity Rs. 3,00,000 Rs. 6,00,000
Preference shares Rs. 1,00,000
Debt Rs. 6,00,000 Rs. 4,00,000
Interest rate on debt 16.25% 15%
Dividend rate on Preference share 13%
Tax rate 60% 60%
Required:-
(i) Calculate the ROE, DOL, DFL, DTL, operating break –even point, financial break –even point and overall
break –even point for each company.
(ii) As a financial analyst which of the two companies would you describe as more risky? Give reasons
Que. 12 EXE Limited is considering three financing plans. The key information is as follows:-
(a) Total investment to be raised Rs. 2,00,000.
(b) Plans of Financing Proportion
Plans Equity Debt Preference Shares
A 100%
B 50% 50%
C 50% 50%
2 ) Fl e xi bi lity : T h e c ap i t al s s tr uct u re s ho u l d b e s uc h t h at t he co mp a n y i s ab l e to ra i se fu nd s
wh e ne v er need ed .
b ) t he p o s sib il it y t ha t t h e s up p li er o f fu nd s ma y wi t h d ra w fu n d s at a n y p o in t o f ti me.
Th u s, lo n g ter m cred ito rs ma y ha ve to b e p a id b ac k i n i n st al l me n ts , e v en i f s u ffic ie nt ca s h to d o so
d o es no t e x i st. S uc h ri s k is ab se n t i n ca se o f eq u it y s har es .
Th e ap p ro a c he s ar e a s b elo w :
S = V - D
W her e, S = Va l ue o f eq u it y
D = Mar ke t va l ue o f d eb t
V = Mar ke t va l ue o f fir m
Co st o f eq ui t y = E BIT /( V - D )
W her e, V = Mar ke t va l u e o f t h e fir m
EBIT = E ar ni n g s b e fo re in ter es t a nd ta x
D = Mar ke t va l ue o f d eb t
iv ) T her e ar e no co rp o r a te t a xe s.
CA- IPCC- Financial Management`
v) T he co s t o f d eb t i s co n st a nt. 38
U nd er, NOI a p p ro ac h s i nc e o v era ll c o st o f c ap i ta l i s co n st a nt , t h u s, t h ere is no o p ti ma l
cap i tal str uc t ure ra t her ev er y c ap i tal str uc t ure i s a s go o d a s a n y o t h er and so e ver y cap it al s tr uc t ure
is o p ti mal .
As s u mp t io n s :
i) - T he cap ita l mar k et s are a s s u med to b e p er fect. T hi s me a ns t ha t i n v es to rs are fr ee to b u y a nd se ll
sec u rit ie s.
- T he y a re wel l -i n fo r me d ab o ut t he r is k - ret u r n o n a ll t yp e o f sec ur it ie s.
- T here are no tr a ns act i o n co s t s.
- T he y b e h a ve r at io na ll y.
- T he y c a n b o rro w wi t h o ut re str ic tio n s o n t he s a me t er ms a s t he fir ms d o .
P rese n t va l ue o f ta x s h ie ld (T D) = ( T * k d * D) / k d
W her e, T = Co rp o ra te ta x r ate
D = Mar ke t va l ue o f d eb t
k d = I nt ere st rat e o n d eb t
T he p re se nt v al ue o f i nter e st ta x s h i eld s i s i nd ep e nd e n t o f th e co s t o f d eb t, it b ei n g a
d ed u ct ib le e xp e n se . It i s si mp l y t he co rp o ra te ta x r ate t i me s t h e a mo u n t o f p er ma ne n t d eb t.
Va l ue o f a n u nlev era g e d fi r m :
V u = [E BIT ( 1 - t )]/ K 0
Va l ue o f lev era g e d f ir m :
K d = (I/ NP ) * (I - T)
W her e, K d = Co s t o f d eb t a fter ta x
I = A n n u al i nt ere st r at e
NP = N et p ro ceed s o f d e b en t ure s
T = Ta x ra te
Ho we ver, d eb t ha s a n i mp l ici t co st a l s o , t hat a ri se s d ue to t he fa ct t h at i f t he d eb t co nt e nt
ris es ab o ve t he o p ti ma l le ve l, i n v e sto r s wo u ld st art co ns id er i n g t h e c o mp a n y to b e to o r i s k y and ,
th u s, t he ir e xp e ct at io ns fro m eq ui t y s h are s wi l l ris e. T h is r i se, i n t he co st o f eq ui t y s h are s i s a c tu al l y
th e i mp l ici t co s t o f d eb t .
Co s t o f r ed ee ma b le de be ntu re s :
I f t he d eb e nt ur es a r e red ee mab le a ft er t he e xp ir y o f a fi xed p erio d t h e co st o f d eb e nt u re s
wo u ld b e :
K d = I(1 - t) + [( R V - N P )]/N
[( R V + NP )/2 ]
W her e, I = A n n u al i nt er es t p a y me n t
NP = N et p ro ceed s o f d e b en t ure s
RV = Red e mp t io n va l ue o f d eb e nt ur e s
t = ta x r ate
N = Li fe o f d eb e n t ure s
2 ) Co st o f pref ere nc e s ha re s :
I n ca se o f p re fer e nce s h are s, t he d i vi d end rat e ca n b e t a ke n a s i t s co st, a s i t i s t hi s a mo u n t
th at t he co mp a n y i n te nd s to p a y a ga i ns t t he p re fere nce s h are s. A s, i n c a se o f d eb t, t he i ss u e e xp en se s
o r d i sco u nt /p re mi u m o n is s ue /red e mp t io n i s al so to b e ta ke n i n to ac co u n t.
K p = P D + [( RV - NP )]/ N
[( R V + NP )/2 ]
W her e, P D = A n n u al p re fer e nce d i v id e nd
NP = N et p ro ceed s o f d e b en t ure s
RV = Red e mp t io n va l ue o f d eb e nt ur e s
N = Li fe o f d eb e n t ure s
3 ) Co st o f o r d ina ry o r eq uity s ha r es :
Ca lc ul at io n o f th e co s t o f o rd i nar y s har e s i n vo l v es a co mp l ex p ro c ed ure, b e ca u se u nl i ke
d eb t a nd p re fere nc e s h are s t her e i s no fi xed rate o f i n ter es t o r d i v i d end a g ai n s t o rd i nar y s har e s.
He nce , to a s si g n a cer tai n co s t to eq ui t y s h a re cap ita l i s no t a q ue st io n o f mer e ca lc u lat i o n, it
req u ire s a n u nd ers ta nd i n g o f ma n y fac to rs b a si cal l y co nc er ni n g t he b e ha v io ur o f i n v es to r s a n d th eir
exp ect at io n s. A s, t h er e can b e d i ffer e nt i nter p reta tio n s o f i n ve s to r 's b eha v io ur, t h ere ar e ma n y
ap p ro ac he s r e gard i n g ca lc ul at io n o f co s t o f eq u i t y s h are s. T he 4 ma i n ap p ro ac he s ar e :
Q ue st io n : W ha t do y o u mea n by ma rg i na l co st o f ca p ita l ?
An sw er : O ne o f t he p r i me o b j ect i ve o f a fi na n c e ma na g er i s to ma xi mi s e b o t h t h e re t ur n o n o rd in ar y
s har es a nd t he to t al we alt h o f t he co mp a n y. T hi s o b j ec ti v e ha s to b e kep t i n v ie w wh i le , ta ki n g a
d eci sio n o n a ne w so urc e o f fi na nc e. T h u s, t h e effec t o f eac h p ro p o sed me t ho d o f ne w fi na nc e o n t he
EP S is to b e ca re fu l l y a na l ys ed . EP S d e no te s wh a t ha s b ee n ear n e d b y t h e co mp a n y d ur in g a
p arti c ul ar a cco u nt i n g p e rio d , o n ea c h o f it s o rd i nar y s h are s. T hi s ca n b e wo r k ed o u t b y d i vid i n g n et
p ro fit a ft er i n ter es t, ta x es a nd p re fere nc e d i v id e nd s b y t he n u mb er o f eq ui t y s h ar es . I f a co mp a n y h as
a n u mb er o f a lter n at i ve s fo r n e w fi na n ci n g, i t ca n co mp u te t he i mp act o f t he var io us al ter n at i ve s o n
ear ni n g s p er s har e. I t i s o b v io us t ha t, EP S wo uld b e t h e h i g he st i n ca se o f fi na n ci n g t ha t ha s t he lea st
co s t to t he co mp a n y.
[X - B] /S 1 = X/ S 2
W her e,
X = I nd i ffer e nce p o i nt ( EBIT )
S 1 = N u mb e r o f eq u it y s har e s o ut st a nd i n g
S 2 = N u mb e r o f eq u it y s har e s o ut st a nd i n g wh e n o nl y eq ui t y c ap i ta l i s u s ed .
B = I nte re st o n d eb t cap ita l i n r up ee s.
Important Questions
Que:- Mr. Agent is planning to purchase the shares of X Ltd. Which had paid a dividend of Rs. 2 per share at last year. Dividends are
growing at a rate of 10%. What price would Mr. Agent be willing to pay for X Ltd.‟s shares if he expects a rate of return of 20%?
Que:- Tulsian Ltd. Is foresseing a growth rate of 10% p.a. for next two years. The growth rate is likely to increase to 12% for the next two
years. After that the growth rate is expected to continue atr 8% p.a. The company paid a dividend of Rs. 5 per share last year. Investor‟s
required rater of return is 10%.
Required: At what price would you as investor be ready to buy the shares of this company now (t = 0)?
Que:- The capital structure of the Y Ltd. consists of 40% equity. The after tax cost of the Equity, Preference Shares and Debt are 20%, 15%
and 7.20% respectively. Calculate the proportion of the Preference Shares and Debt in the capital structure of the company if weighted
average cost of capital is 15.44%
Practical Questions:-
Que. 1- D Ltd. is issuing debentures carrying 12% coupon on nominal value Rs. 100. The issue price is Rs. 105. The cost of issue is Re. 1
per debenture. The debentures are redeemable at Rs. 125 after 10 years. Tax rate is 40%. Debenture cost of debt.
Que. 2- (a) A company issues Rs. 10,00,000 16% debentures of Rs. 100 each. The company is in 35% tax bracket. You are required to
calculate the cost of debt after tax. If debentures are issued at (i) Par, (ii) 10% discount and (iii) 10% premium
(b) If brokerage is paid at 2% what will be cost of debentures if issue is at par.
Que. 3- Vishnu steels Ltd. has issued 30,000 irredeemable 14% debentures of Rs. 150 each. The cost of floatation of debentures is 5% of the
total issued amount. The company‟s taxation rate is 40%. Calculate the cost of debt.
Que. 4- C Ltd. debentures carry 2% coupon on nominal value Rs. 100. The current price of the debentures is Rs. 108. The debentures are
redeemable at Rs. 132 after 8 years. Tax rate is 40%. Determine cost of debt.
Que. 5- Surya Industries Ltd. has raised funds through issue of 10,000 debentures of Rs. 150 each at a discount of Rs. 10 per debenture with
10 years maturity. The coupon rate is 16%. The flotation cost is Rs. 5 per debenture. The debentures are redeemable with a 10%
premium. The corporate taxation rate if 40%. Calculate the cost of debenture.
Que. 6- V Ltd. issues preference shares of face value Rs. 100 each carrying 14% dividend and realizes Rs. 92 per share. The shares are
repayable after 20 years at par.
Que. 8- The current price of an equity share of Rs. 10 is Rs. 20. The next expected dividend per share is 20%. The dividends are expected to
grow at a rate of 5%. Calculate the cost of equity based on dividend growth model.
Que. 9- M Ltd. has issued 14% debentures and the inflation rate was 5%. The real cost of the loan can be calculated by using the following
formula.
Que. 10- A company‟s share is quoted in market at Rs 40 currently. A company pays a dividend of Rs. 2 per share and investors expect a
growth rate of 10% per year, compute:
(a) The company‟s cost of equity capital.
(b) If anticipated growth rate is 11% p.a. calculate the indicated market price per share
(c) If the company‟s cost of capital is 16% and anticipated growth rate is 10% p.a. . Calculate the market price if dividend of Rs. 2
per share is to be maintained.
Que. 12- X Ltd. has disbursed a dividend of Rs. 30 on each Equity share of Rs. 10. The current market price of share is Rs. 80. Calculate the
cost of equity as per dividend yield method.
Que. 13- A Ltd. plans to use long-term sources of funds in following proportions.
Equity Funds 40%
Preference Capital 10%
Debt Funds 50%
Based on Discussion with its merchant bankers and lenders, the company estimates the cost of its sources of finance for various
levels of uses as follows:
Que. 14- Market price per share (MPS) and Earning per share (EPS) of 5 companies in same industry are given below. The cost of equity for
the industry can be taken as 20%. Identify the company having maximum potential for growth.
Company MPS EPS
Rs. Rs.
A Ltd. 75.00 12.00
B Ltd. 63.00 9.45
C Ltd. 65.00 7.80
D Ltd. 70.00 11.90
E Ltd. 80.00 10.40
Que. 15- Dividends and year –end prices of A Ltd. shares for 5 years are given below. You are required to compute cost of equity by
Realised Yield Approach.
Dividend Price
Year Per Share Per share
2000-01 2.50 40.00
2001-02 3.20 42.00
2002-03 3.63 44.25
2003-04 5.33 46.00
2004-05 6.00 46.90
Que. 16- Sun Ltd. has its shares of Rs. 10 each quoted on the stock exchange, the current price per share is Rs. 24. The gross dividends per
share over the last four years have been Rs. 1.20, Rs. 1.32, Rs. 1.45 and Rs. 1.60. Calculate the cost of equity shares.
Que. 17- Capital of company consists of Rs. 10 lakh in equity funds and Rs. 15 lakh in 10% debt. The rate of return required by holders of
equity is 20%. Compute weighted average cost of capital (WACC) using proportion of debt and equity funds.
CA- IPCC- Financial Management`
Que. 18- Long-term capital of a company consists of the following. Rs. 000 46
Equity share capital (Rs. 10) 300
General Reserve 100
12% Debentures (Rs. 100) 100
Equity holders expect 20% return on their investments. The market price of ordinary shares and debentures are Rs. 16 and Rs. 120
respectively. Tax rate is 40%. Compute weighted average cost of capital.
Que. 19- Mr. A is contempolating purchase of 1,000 equity shares of a company. His expectation of return is 10% before tax by way of
dividend with an annual growth of 5%. The company‟s last dividend was Rs. 2 per share. Even as he is contemplating, Mr. A
suddenly finds, due to a budge3t announcement dividends have been exempted from tax in the hands of the recipients. However, the
imposition of dividend distribution tax on the company is likely to lead to a fall in dividend of Re. 0.20 per share. A‟s marginal tax
rate is 30%. Calculate what should be Mr. A‟s estimates of the price per share before and after the budget announcement?
Que. 20: - Modern Ltd.‟s share beta factor is 1.40. The risk free rate of interest on government securities is 9%. The expected rate of return
on company equity is 16%. Calculate cost of equity capital based on capital asset pricing model.
Que. 21: - Modern Ltd.‟s share beta factor is 1.40. the risk free rate of interest on government securities is 9%. The expected rate of return
on company equity shares is 16%. Calculate cost of equity capital based on capital asset pricing model.
Que. 23: - Calculate the return on investment from the following date/information:
Risk – free return 10%
Market Return 12.5%
Beta 1.5
Que. 24: - The Beta coefficient of Computech Ltd. is 1.2. The company has been maintaining 5% rate of growth in dividends and earnings.
Current year expected dividend is Rs. 2.40 per share. Return on Government securities is 10%. Return on market portfolio is 14%.
The current market price of one share of Computech Ltd. is Rs. 28. The earnings per share is Rs. 3.90. Calculate the cost of equity
capital basing on:
(i) Dividend yield method (ii) Dividend growth model
(iii) Capital asset pricing model.
Que. 25: - You are analyzing the beta for ABC Computers Ltd. and have divided the Company into four broad business groups, with market
values and betas for each group.
Business group Market value of equity Unleveraged beta
Main frames Rs. 100 billion 1.10
Personal Computers Rs. 100 billion 1.50
Software Rs. 50 billion 2.00
Printers Rs. 150 billion 1.00
ABC Computers Ltd. had Rs. 50 billion in debt outstanding. Required:
(i) Estimate the beta for ABC Computers Ltd. as a Company.
(ii) If the treasury bond rate is 7.5%, estimate the cost of equity for ABC Computers Ltd. Estimate the cost of equity for each
division. Which cost of equity would you use to value the printer division? The average market risk premium is 8.5%.
Que. 26: - As an investment manager you are given the following information:
Investment in Equity Initial price Dividends Year –ended market Beta risk
Shares of price factor
A Cement Ltd. Rs. 25 Rs. 2 Rs. 50 0.80
Steel Ltd. 35 2 60 0.70
Liquor Ltd. 45 2 135 0.50
B Government of India Bonds 1,000 140 1,005 0.99
Risk – free return, 14 percent
You arte required to calculate (i) expected rate of return of market portfolio, and (ii) expected return in each security, using capital
asset pricing model.
Que. 27: - A company wishes to raise Rs. 100 lakh by either 14% institutional term loan or issue of 13% non – convertible debentures. The
term loan option would not involve any incidental cost but the debentures have to be issued at 2.5% discount and the flotation cost
is estimated at Rs. 1,00,000. Advise the company. Assume tax rate 50%.
Que. 28: - The following is the capital structure of a company as on 31 Dec. 1998. Rs. Lakh
Equity Share Capital (Rs. 100) 10
10% Preference Capital (Rs. 100) 4
12% Debentures 6
20
The market price of the company‟s share is Rs. 110 and it is expected that a dividend of Rs. 10 per share would be declared for the
year 1999. The dividend growth rate is 6%:
(a) If the company is in the 50% tax bracket, compute the weighted average cost of capital.
Que. 29: - Amaranth Cements Ltd. has the following capital structure: (Rs. Lakh)
Particulars Market Value Book Value Cost %
Equity Share Capital 80 120 18
Preference Share Capital 30 20 15
Fully secured Debentures 40 40 14
Calculate the Company‟s weighted average cost of capital. Cost of individual sources of capital is net of tax.
Que. 30: - The capital structure of Bombay Ltd. as on 31 -3 -2001 is as: (Rs. Crores)
Equity Capital: 100 lakhs equity shares of Rs. 10 each 10
Reserves 2
14% Debenture of Rs., 100 each 3
For the year ended 31 -3 -2002 the company is likely to paid equity dividend at 20%. As the company is a market leader with good
future, dividend is likely to grow by 5% every year. The equity shares are now treated at Rs. 80 per share in the stock exchange.
Income – tax rate applicable to the company is 50%. Required:
(a) The current weighted cost of capital.
(b) The company has plans to raise a further Rs. 5 crores by way of long term loan at 16% interest. When this takes place the
market value of the equity shares is expected to fall to Rs. 50 per share. What will be the new weighted average cost of capital
of the company?
Que. 31: - M/s. Albert & Co. has the following capital structure as on 31 – 3- 2001:
10% Debentures 3,00,000
9% Preference Shares 2,00,000
Equity – 5,000 shares of Rs. 100 each. 5,00,000
Total 10,00,000
The equity shares of the company are quoted at Rs. 102 and the company is expected to declare a dividend of Rs. 9 per share for
2001. Growth rate is 5%.
(i) Assuming the tax rate applicable to the company at 50%. Calculate the weighted average cost of capital. State your assumptions, if
any.
(ii) Assuming in the exercise, that the company can raise additional term loan at 12% for Rs. 5,00,000 to finance an expansion,
calculate the revised weighted cost of capital. The company‟s assessment is that it will be in a position to increase the dividend
from Rs. 9 per share to Rs. 10 per share, but the business risk associated with new financing way bring down the market price from
Rs. 102 to Rs. 96 per share.
Que. 32: - You are required to determine the weighted average cost of capital (ko) of the K.C. Ltd. using: (i) book value weights; and (ii)
market value weights. The following information is available for your perusal.
The K.C. Ltd.‟s present book value capital structure is: Rs.
Debentures (Rs. 100 per debenture) 8,00,000
Preference shares (Rs. 100 per share) 2,00,000
Equity shares ( Rs. 10 per share) 10,00,000
20,00,000
All these securities are traded in the capital markets. Recent prices are debentures @ Rs. 110, preference shares @ Rs. 120 and
equity shares @ Rs. 22. Anticipated external financing opportunities are: -
(i) Rs. 100 per debentures redeemable at par 20 year maturity, 8% coupon rate, 4% flotation costs, sale price Rs. 100.
(ii) Rs. 100 per Preference share redeemable at par; 15 – year maturity. 10% dividend rate, 5% flotation costs, sale price Rs. 100.
(iii) Equity shares: Rs. 2 per share flotation costs, sale price Rs. 22.
(iv) In addition, the dividend expected on the equity share at the end of the year Rs. 2 per share; the anticipated growth rate in
dividends is 5% and the company has the practice of paying all its earning in the form of dividends. The corporate tax rate is 50%.
Que. 33: - The capital structure of Swan & Co. comprising of 12% debentures, 9% preference shares and equity shares of Rs. 100 each is in
the proportion of 3: 2: 5.
The company is contemplating to introduce further capital to meet the expansion needs by seeking 14% term loan from financial
institutions. As a result of this proposal, the proportions of debentures, preference shares and equity would get reduced by 1/10,
1/15, and 1/6 respectively.
In the light of above proposal, calculate the impact on weighted average cost of capital assuming 50% tax rate, expected dividend
of Rs. 9 per share at the end of the year current market price of equity shares of Rs. 110 and growth rate of dividends 5%. No
change in dividend, dividend growth rate and market price of share is expected after availing the proposed term loan.
Que. 34: - P Ltd. presently pays a dividend of Re. 1.00 per share and has a share price of Rs. 20.00.
(i) If this dividend were expected to grow at a rate of 12% per annum forever, what is the firm‟s expected or required return
on equity using a dividend – discount model approach?
(ii) Instead of this situation in part (i), suppose that the dividends were expected to grow at a rate of 20% per annum for 5
years and 10% per year thereafter. Now what is the firm‟s expected, or required, return on equity?
Que. 35: -(a) Three companies A, B & C are in the same type of business and hence have similar operating risks. However, the capital
structure of each of them is different and the following are the details:
A B C
CA- IPCC- Financial Management`
Equity Share Capital Rs. 4,00,000 2,50,000 5,00,000
(Face value Rs. 10 per share) 48
Market value per share Rs. 15 20 12
Dividend per share Rs. 2.70 4 2.88
Debentures Rs Nil 1,00,000 2,50,000
(Face value per debenture Rs. 100)
Market value per debenture . ----- 125 80
Interest rate ----- 10% 8%
Assume that the current levels of dividends are generally expected to continue indefinitely and the income – tax rate at
50%. You are required to compute the weighted average cost of capital of each company.
(b) ZED Limited is presently financed entirely by equity shares. The current market value is Rs. 6,00,000. A dividend
Rs. 1,20,000 has just been paid. This level of dividends is expected to be paid indefinitely. The company is thinking of investing in
a new project involving a outlay of Rs. 5,00,000 now and is expected to generate net cash receipts of Rs. 1,05,000 per annum
indefinitely. The project would be financed by issuing Rs. 5,00,000 debentures at the market interest rate of 18%. Ignoring tax
consideration:
a. Calculate the value of equity shares and the gain made by the shareholders if the cost of equity rises to 21.6%.
b. Prove that weighted average cost of capital is not affected by gearing.
Que. 36: - John inherited the following securities on his uncle‟s death:
Nos. Annual Maturity
Types of Security Coupon % Years % Yield
Bond A (Rs. 1,000) 10 9 3 12
Bond B (Rs. 1,000) 10 10 5 12
Preference shares C (Rs. 100) 100 11 --- 13
Preference shares D (Rs. 100) 100 12 --- 13
The yield to preference shares is higher than coupon rate because they are likely to be recalled at a premium. Compute the current
value of John‟s portfolio of investments.
Important Questions
Que 1 :- X Ltd. Provides you the following information:
1. Funds required : Rs. 10,00,000
2. Financial Plans :
Financial Plan I : 50% Equity Shares of Rs. 10 each, Current Market Price Rs. 20, 50%,
10% Debentures of Rs. 100 each.
Financial Plan II : 40% Equity Shares of Rs. 10 each, Premium in Market 100%, 40%,
10% Debentures of Rs. 100 each, 20%, 15% Preference Shares of Rs. 100 each.
3. Tax Rate : 40%
4. Annual Transfer to : 20% of the Face Value of Debentures.
Debenture Redemption Reserve
Required: Calculate the Indifference Point under uncommitted EPS Approach.
Que 2:- Prepare the Income Statement and Balance-Sheet from the following data:
Price Earning ratio 3 times
Market Price per equity share Rs. 18
No. of Equity shares of Rs. 10 each 10,000
No. of 12% Pref. Shares of Rs. 100 each 1,000
Degree of Financial Leverage 2-1
Degree of Operating Leverage 2-1
Income-Tax rate 40%
Variable Cost as % of Sales Revenue 60%
Rate of Interest on debt 10%
Practical Questions:-
Que. 1: - A firm requires total capital funds of Rs. 25 lacs and has two options; All equity; and half equity and half 15% debt. The equity
shares can be currently issued at Rs. 100 per share. The expected EBIT of the company is Rs. 2,50,000 with tax rate at 40%. Find
out the EPS under both the financial mix.
Que. 2: - The balance sheet of Delta Corporation shows a capital structure as follows:
Rs.
Current liabilities 0
Bonds (6% interest) 1,00,000
Common stock 9,00,000
Total Claims Rs. 1,000,000
Its rate of return before interest and taxes on its assets of Rs. 1 million is 20%. The value of each share (whether market or book
value) is Rs. 30. The firm is in the 50% tax bracket. Calculate its earnings per share.
Que. 3: - Paramount Produces Ltd. wants to raise Rs. 100 lakhs for a diversification project. Current estimate of earnings before interest and
taxes (EBIT) from the new projects is Rs. 22 lakhs per annum. Cost of debt will be 15% for amounts up to and including Rs. 40
lakhs, 16% for additional amounts up to and including Rs. 50 lakhs and 18% for additional amounts above Rs. 50 lakhs. The
equity (face value Rs. 10) of the company have a current market value of Rs. 40. This is expected to fall to Rs. 32 if debts
exceeding Rs. 50 lakhs are raised.
Determine the earning per share (E.P.S.) for each option and state which option the company should exercise. Tax rate applicable
to the company is 50%.
Que. 4: - A Ltd. has agreed to buy the net assets of B Ltd. for Rs. 18,00,000. In order to finance the purchase the directing of A Ltd. are
considering the following proposals:
(i) To issue Rs. 18,00,000 5% 20 years sinking fund debentures.
(ii) To issue Rs. 18,00,000 5 ½% cumulative preference shares.
(iii) To issue 60,000 equity shares at a premium of Rs. 10
Profit and loss accounts for the year ended 31 st December, 1990
A Ltd. B Ltd.
(Rs.) (Rs.)
Sales 28,00,000 60,00,000
Profit before the items given below 15,10,000 2,80,000
Depreciation 2,60,000 50,000
Interest to debentures 50,000 --
Income –tax 6,00,000 1,15,000
9,16,000 1,65,000
Net Profit 6,00,000 1,15,000
Dividends 1,25,000 50,000
Balance transferred to P & L appropriation a/c 4,75,000 65,000
Que. 5: - A Company‟s capital structure consists of the following: Rs. (in lakhs)
Equity Shares of Rs. 100 each 20
Retained earnings 10
9% Preference shares 12
7% Debentures shares 8
Total 50
The company‟s earnings before interest and tax (EBIT) is at the rate of 12% on its capital employed which is likely to remain
unchanged after expansion. The expansion involves additional finances of Rs. 25 lakhs for which following alternatives are
available to it:
(i) Issue of 20,000 equity shares at a premium of Rs. 25 per share.
(ii) Issue of 10% preference shares.
(iii) Issue of 8% debentures.
It is estimated that P/E ratio in the case of equity shares. Preference shares and debentures financing would be 21.4, 17 and 15.7
respectively. Which of these alternatives of financing would you recommend and why? The income tax rate is 50%.
Que. 6: - A company needs Rs. 12,00,000 for the installation of a new factory which would yield an annual EBIT of Rs. 2,00,000. The
company has the objective of maximizing the earnings per share. It is considering the possibility of issuing equity shares plus
raising a debt of Rs. 2,00,000, Rs. 6,00,000 or Rs. 10,00,000. The current market price per share is Rs. 40 which is expected to
drop to Rs. 25 per share if the market borrowings were to exceed Rs. 7,50,000. Cost of borrowings are indicated as under:
Upto Rs. 2,50,000 ------ 10% p.a.
Between Rs. 2,50,001 and Rs. 6,25,000 ------- 14% p.a.
Between Rs. 6,25,001 and Rs. 10,00,000 ------- 16% p.a.
Assuming the tax rate to be 50%, Work out the EPS.
Que. 7: - A company earns a profit of Rs. 3,00,000 p.a. after meeting its interest liability of Rs. 1,20,000 on 12% debentures. The tax rate is
50%. The number of Equity shares of Rs. 10 each are 80,000 and the retained earnings amount to Rs. 12,00,000. The company
proposes to take up an expansion scheme for which a sum of Rs. 4,00,000 is required. It is anticipated that after expansion, the
Que. 8: - The following figures of Krish Ltd. are presented to you: (Rs.)
Earnings before interest and tax 23,00,000
Less: Debentures interest @ 8% 80,000
Long term loan interest @ 11% 2,20,000 3,00,000
20,00,000
Less: Income Tax 10,00,000
Earnings after tax 10,00,000
No. of equity shares of Rs. 10 each 5,00,000
E.P.S. Rs. 2
Market price of share Rs. 20
P/E Ratio 10
The company has undistributed reserves and surplus of Rs. 20 lakhs. It is in need of Rs. 30 lakhs to payoff debentures
and modernize its plants. It seeks your advice on the following alternative modes of raising finance.
Alternative 1 –Raising entire amount as term loan from banks @ 12%
Alternative 2 –Raising part of the funds by issue of 1,00,000 shares of Rs. 20 each and the rest by term loan at 12%.
The company expects to improve its rate of return by 2% as a result of modernization, but P/E ratio is likely to go, down
to 8 if the entire amount is raised as term loan.
(i) Advice the company on the financial plan to be selected.
(ii) If it is assumed that there will be no change in the P/E ratio if either of the two alternatives are adopted, would
your advice still hold good?
Que. 9: - Bhaskar Manufactures Ltd. has equity share capital of Rs. 5,00,000 (face value Rs. 100). To meet the expenditure of an expansion
programme, the company wishes to raise Rs. 3,00,000 and is having following four alternative sources to raise the funds:
Plan A: To have full money from the equity shares.
Plan B: To have Rs. 1 lakh from equity and Rs. 2 lakhs from borrowing from the financial institutions @ 10% per annum.
Plan C: Full money from borrowing @ 10% per annum
Plan D: Rs. 1 lakh in equity and Rs. 2 lakhs from preference shares @ 8% per annum dividend.
The company is having present earnings of Rs. 1,50,000. The corporate tax is 50%. Suggest a suitable plan of the above
four plans to raise the required funds.
Que. 10: -American Express Ltd. is setting up a project with a capital outlay of Rs. 60,00,000. It has the following two alternatives in
financing the project cost.
Alternatives : 100% Equity finance
Alternative : Debt –Equity ratio 2: 1
The rate of interest payable on the debt is 18% p.a. the corporate rate of tax is 40%. Calculate the indifference point between two
alternative methods of financing.
Que. 11: -PCB Corporation has plans for expansion which calls for 50% increase in assets. The alternatives before the corporation are issued
of equity shares or debt at 14%. Its balance sheet and profit and loss accounts are as given below:
Profit and Loss Account for the year ending 31st March, 2001 (Rs. in lakhs)
Sales 750
Total cost excluding interest 675
EBIT 75
Interest on Debentures 3
EBT 72
Taxes 36
EAT 36
Que. 12: - ABC Corporation plans to expand assets by 50%; to finance the expansion, it is choosing between a straight 12% debt issue and
equity shares. Its balance sheet and profit and loss account are shown below:
ABC CORPORATION
Balance Sheet as on 31st December, 1996
Liabilities Rs. Assets Rs.
11% Debentures 40,00,000 Total assets 2,00,00,000
Equity share capital
(10,00,000 shares of Rs.
10 each) 1,00,00,000
Retained earnings 60,00,000
2,00,00,000 2,00,00,000
ABC CORPORATION
Profit & Loss Account for the year ended 31 st December, 1996
Rs.
Sales 6,00,00,000
Total costs (excluding interest) 5,40,00,000
Net income before interest and taxes (EBIT) 60,00,000
Interest on debentures @ 11% 4,40,000
Income before taxes 55,60,000
Taxes @ 50% 27,80,000
Profit after tax 27,80,000
If ABC Corporation finance Rs. 1 crore expansion with debt, the rate of the incremental debt will be 12% and the price/earnings
ratio of the equity shares will be 5 times. If the expansion is financed by equity, the new shares can be sold at Rs. 12 per share and
the price/earnings ratio will remain at 7.5 times.
(d) Assuming that net income before interest and taxes (EBIT) is 10% of sales, calculate earnings per share at sales level of Rs. 4
crores and Rs. 10 crores when financing is with (i) equity shares and (ii) debt.
(e) At what level of earnings before interest and taxes (EBIT), after the new capital is acquired, would earnings per share (EPS)
be the same when new funds are raised by issuing equity shares of raising debt?
(f) Using the P/E ratio, calculate the market value per share for each sales level for the debt and the equity financing.
Que. 13: - ABC Co. has a total capital of Rs. 2,50,000, and it normally earns Rs. 50,000 (before interest and taxes). The financial manager of
the firm wants to take a decision regarding the capital structure. After a study of the capital market, he gathers the following data:
Amount of Debt Interest Rate Equity Capitalization Rate
Rs. % (at given level of debt) %
0 --- 10.00
50,000 8.0 10.50
1,00,000 8.0 11.00
1,50,000 9.0 11.60
2,00,000 9.5 12.30
You are required (i) to determine the weighted average cost of capital and optimum capital structure by traditional approach, (ii)
Determine equity capitalization rate if Modigliani Miller approach is followed.
Capital Structure
Practical Questions:-
Que. 1- The following is the B/S as at 31st March, 1998 of S. Co. Ltd. :
Share Capital: Rs. Rs.
10,000 equity shares of Rs. 100 each fully paid up 10,00,000
25,000 11% Cum. Preference shares of Rs. 10 each
Fully paid up 2,50,000 12,50,000
Reserve & surplus 25,00,000
Secured Loans 20,00,000
Unsecured loans 12,00,000
Trade creditors 18,00,000
Outstanding expenses 7,50,000
95,00,000
Represented by Fixed assets 55,00,000
Current assets 37,00,000
Advances and deposits 3,00,000 95,00,000
The Co. plans to manufacture a new product in line with its current production, the capital cost of which is estimated to be Rs. 25
lakhs. The company desires to finance the new project to the extent of Rs. 16 lakhs by issue of equity shares at a premium of Rs. 100
per share and the balance to be raised from internal sources. Additional information‟s made available to you are.
(a) Rate of dividends declared in the past five years i.e. year ended 31st March, 1998. 31st March, 1997, 31st March, 1996, 31st
March, 1995 and 31st March, 1994 were 24%, 24%, 20%, 20% and 18% respectively.
(b) Normal earning capacity (net of tax) of the business is 10%
(c) Turnover in the last three years was Rs. 80 lakhs (31st March, 1998), Rs. 60 lakhs (31st March, 1997) and Rs. 50 lakhs (31st
March, 1996).
(d) Anticipated additional sales from the new project Rs. 30 lakhs annually.
(e) Net profit before tax from the existing business which was 10% in the last three years is expected to increase to 12% on
account of new product sales.
(f) Income tax rate es 35%
(g) The trend of market price of the equity share of the company quoted on the Stock Exchange was:
Year High Low
1997-98 Rs. 300 Rs. 190
1996-97 Rs. 250 Rs. 180
1995-96 Rs. 240 Rs. 180
You are required to examine whether the company‟s proposal is justified. Do you have any suggestions to offer in this regard ?
All workings must form part of your answer.
Que. 5- The Halda Manufacturing Company Ltd. has to make a choice between debt issue and equity issue for financing its expansion
programme. The existing position of the company is given below:-
Rs.
Debt 5% 40,000
Equity share capital (Rs. 10 per share) 1,00,000
Reserves and surplus 60,000
Total capital 2,00,000
Sales 6,00,000
Less: Total cost 5,38,000
Income before interest and taxes 62,000
Less: Interest 2,000
Income before taxes 60,000
Less: Income –tax @ 50% 30,000
Income after taxes 30,000
The expansion programme would require Rs. 1,00,000. If this is financed through debt, the rate of new debt will be 7 per
cent and the price earning ratio will be 6 times. If the expansion programme is financed through equity, new shares can be sold to net
Rs. 25 per share and the price –earning ratio will be 7 times. The expansion will generate additional sales of Rs. 3,00,000, with a
return of 10 per cent on sales before interest and taxes.
If the company is to produce a policy of maximizing the market value of its shares, which form of financing should it
choose? Assume 50% company tax rate.
Que. 6- Diamond Tools Ltd. has developed a financial plan for the next three years based on following estimates:
(Rs. Lakhs)
Year 1 Year 2 Year 3
Sales 600 720 900
Fixed assets 480 570 660
The following assumptions have been made for the purpose of planning:
Gross profit 30%
Return on sales (net of taxes) 10%
Dividend pay-out ratio 50%
Ratios based on year end figures:
Cash and debtors to sales 4 times
Inventory (cost of goods sold) 3 times
Required current ratio 2:1
Required ratio of long-term debt to equity 1:2
At the beginning of Year 1 the firm expects to have equity of Rs. 360 lakhs and long –term debt of Rs. 180 lakhs.
Determine how much additional equity capital the firm will have to raise each year based on above ratios and assumptions.
Assume that the company is not seeking separate finance from bank for additional working capital needs.
Que. 7: - A company has to raise Rs. 2,00,000 to finance an expansion program. It has two options; either to borrow or the issue sufficient
number of ordinary shares at current market price of Rs. 30 per share. Based on date for previous accounting year given below and
additional data provided you are required to evaluate the options.
Data for previous accounting year Rs. lakh
Profit 3.00
Less: 12% Interest on debt 0.60
2.40
Less: 50% Tax 1.20
CA- IPCC- Financial Management`
1.20
Company‟s present share capital consists of 40,000 ordinary shares of Rs. 10 each. It has undistributed reserves of Rs. 6,00,000. 55
It is known that debt –equity ratio higher than 40% will pull down P/E ratio to 8 and pre –tax cost of additional borrowings will be
14%.
Que. 8: - A company requires Rs. 25,00,000 for a new plant, which is expected to yield earnings before interest and taxes Rs. 5,00,000. The
company seeks your advice on three financing alternatives under consideration. The company‟s objective is to maximize earnings
per share.
Funds can be borrowed at 10% p.a. upto Rs. 2,50,000, at 15% p.a. beyond Rs. 2,50,000 upto Rs. 10,00,000 and at 20% p.a. beyond
Rs. 10,00,000. The company‟s shares are currently selling at Rs. 150 but are expected to decline to Rs. 125 in case borrowed fund
exceeds Rs. 10,00,000. The tax rate is 50%.
Que. 9: - XYZ Co. has a capital structure of 30% debt and 70% of equity. The company is considering various investment proposals costing
less than Rs. 30 lakhs
The company does not want to disturb its present capital structure. The cost of raising the debt and equity are as follows:
Project Cost Cost of Debt Cost of Equity
Upto Rs. 5 lakhs 9% 13%
Above Rs. 5 lakhs and upto Rs. 20 lakhs 10% 14%
Above Rs. 20 lakhs and upto Rs. 40 lakhs 11% 15%
Above Rs. 40 lakhs and upto Rs. 1 crore 12% 15.5%
Assuming the tax rate is 50%, compute the cost of capital of two projects ABC & XYZ whose fund requirements are Rs. 5 lakhs &
21 lakhs respectively and if a project is expected to yield after tax return of 11%, determine under what conditions it would be
acceptable.
Que. 10: - For varying levels of debt –equity mix, the estimates of the cost of debt and equity capital (after tax) are given below:
Debt as % of total Cost of debt Cost of equity
Capital employed
0 7.0 15.0
10 7.0 15.0
20 7.0 16.0
30 8.0 17.0
40 9.0 18.0
50 10.0 21.0
60 11.0 24.0
You are required to decide on the optimal debt –equity mix for the company by calculating the composite cost of capital.
Que. 11: - XYZ Ltd. intends to set up a project with capital cost of Rs. 50,00,000. It is considering the three alternative proposals of
financing.
Alternative 1 = 100% Equity financing
Alternative 2 = Debt Equity 1: 1
Alternative 3 = Debt Equity 3: 1
The estimated annual net inflow is @ 24% i.e. Rs. 12,00,000 on the project. The rate of interest on debt is 15%. Calculate the
weighted average cost of capital for three different alternatives and analyze the capital structure decision.
Que. 12: - ABC Ltd. with EBIT of Rs. 3,00,000 is evaluating a number of possible capitals below which of the capital structure will you
recommend, and why?
Capital structure Debt (Rs.) Kd % Ke %
I 3,00,000 10.0 12.0
II 4,00,000 10.0 12.5
III 5,00,000 11.0 13.5
IV 6,00,000 12.0 15.0
V 7,00,000 14.0 18.0
Que. 13: - X Ltd. and Y Ltd. are identical expect that the former uses debt while the later does no. Thus levered firm has issued 10%
Debentures of Rs. 9,00,000. Both the firms earn EBIT of 20% on total assets of Rs. 15,00,000. Assuming tax rate of 50% and
capitalization rate of 15% for an all equity firm.
(i) Compute the value of the two firms using NI approach.
(ii) Compute the value of the two firms NOI approach.
(iii) Calculate the overall cost of capital, Ko, for both the firms using NOI approach.
Que. 14: -From the following selected data, determine the value of the firms, P and Q belonging homogeneous risk class under (a) the net
income (NI) approach, and (b) The net operating income approach.
Firm P Firm Q
Rs. Rs.
Que. 15: - Summer Ltd. and Winter Ltd. are identical in all respects including risk factors expect for debt/equity mix. Summer Ltd. having
issued 12% debentures of Rs. 30 lakhs, while Winter Ltd. issued only equity capital. Both the companies earn 24% before interest
and taxes on their total assets of Rs. 50 lakhs. Assuming the corporate effective tax rate of 40% and capitalization rate of 18% for
an all –equity company. Compute the value of Summer Ltd. and Winter Ltd. using (i) Net Income approach and (ii) Net operating
income approach.
Que. 16: -Cost of equity of an unlevered business is 20%. The cost of debt funds is 10%. Assume different degree of leverage and that net
operating Income approach holds. Hence, compute cost of levered equity (KLE) for each degree of leverage.
Que. 18: -A company expects to sell 20,000 units of product X at unit selling price Rs. 50. The variable cost of production per unit is Rs. 30.
The annual fixed cost is Rs. 1,50,000. Alternately, the company may sale 20,000 units of product Y at unit selling price Rs. 50. In
this case, the unit variable production cost and annual fixed cost are Rs. 25 and Rs. 2,50,000 respectively. Tax rate is 40%.
Both of the products require same initial investment Rs. 7,50,000. The following two capital structures are under consideration.
Sources of Funds Plan 1 Plan 2
Rs. lakh Rs. lakh
10% Preference Capital 1.50 2.00
Ordinary Share Capital (Rs. 100) 5.00 2.50
15% loan 1.00 3.00
Total Funds 7.50 7.50
Required:
(a) Operating break –even points for products X and Y
(b) Financial break –even points for products X and Y for both of the capital structures
(c) Overall break –even point for products X and Y for both of the capital structure
(d) EBIT –EPS indifference points for two proposed capital structures.
(e) Draw EBIT –EPS indifference chart
(f) % Change in EBIT for 10% change in sales for products X and Y
(g) % Change in EPS for 10% change in sales for products X and Y for both of the capital structures
(h) Return on equity capital employed for products X and Y for both of the capital structures
(i) Return on long –term capital employed for products X and Y for both of the capital structures
(j) Comment on risk and return of the products
Que. 19: - Tow companies, X and Y belong to the equivalent risk group. The two companies are identical in every respect that company Y is
levered, while X is unlevered. The outstanding amount of debt of the levered company is Rs. 6,00,000 in 10% debenture. The
other information for the two companies is as follows:
X (Rs.) Y (Rs.)
Net operating income (EBIT) 1,50,000 1.50.000
- Interest --- 60,000
Earning to equity holders 1,50,000 90,000
Equity capitalization rate ke 0.15 0.20
Market value of equity 10,00,000 4,50,000
Market value of debt ---- 6,00,000
Total value of firm, V, 10,00,000 10,50,000
Overall capitalization rate ke = EBIT/V 15.0% 14.3%
Debt equity ratio 0 1.33%
An investor owns 5% equity shares of company Y. Show the process and the amount by which he could reduce his outlay through
use of the arbitrage process, is there any limit to the process?
Que. 20: - Firm A and B are similar except that A is unlevered, while B has Rs. 2,00,000 of 5 percent debenture outstanding. Assume that
the tax rate is 40 percent; NOI is Rs. 40,000 and the cost of equity is 10%. (i) Calculate the value of the firm, if the MM
assumptions are met. (ii) If the value of the firm B is Rs. 3,60,000 then do these values equilibrium values. It not, how will
equilibrium be set? Explain,
Que. 22: - X Ltd. and Y Ltd. are identical except for leverage. They earn same operating profit Rs. 4 lakh before tax. Y Ltd. has Rs. 8 lakh
in 10% debt while company X is entirely financed by equity. Assuming a tax rate of 40% and capitalization rate of 16% for an all
– equity company, compute the value of business and overall cost of capital by
(i) Net Income Approach and (ii) Net Operating Income Approach
Que. 23: - A Ltd. expects to earn Rs. 5 lakh annually before interests and taxes. The company is financed entirely by equity funds and cost
of unlevered equity is 15%. Tax rate is 40%. The company wishes to buy back Rs. 10 lakh of its equity and to replace the same by
10% debt. Determine income available to equity and debt –holders of the business before and after buy –back and hence explain
how the value of the company will change after buy –back.
2 ) lo ng ti me pe rio d :
cap i tal b ud g et i n g d ec i si o n ha s i t s e ffect o v er a lo n g p erio d o f ti me , t h e y a ffec t t h e fut ur e b e n efit s
and al so t he fir m a nd i n fl ue nc e t h e ra te a nd d ir e ctio n o f gro wt h o f t he fi r m.
3 ) Ir rev e rs i bi lity :
mo st o f s uc h d e ci sio n s are irre v er sib le, o nc e ta ke n , t he fi r m ma y no t b ee n i n a p o si tio n to re v e rse i t s
i mp ac t. T hi s ma y b e d u e to t he rea so n, t h at it i s d i ffic u lt to fi nd a b u yer fo r se co nd - ha nd c ap it al
ite ms .
4 ) Co mp le x de ci sio n :
cap i tal i n v es t me n t d e ci sio n i n vo l ve s a n a ss e s s me n t o f fut ur e e v e nt s, wh ic h i n fac t ar e d i ffi c ul t to
p red ic t, fur t her, it i s d i ffic u lt to e s ti ma t e i n q ua n ti ta ti ve ter ms al l b en e fi ts o r co st s r ela ti n g to a
p arti c ul ar i n v es t me n t d e ci sio n.
ii) E x pa n sio n dec i sio n : e xi s ti n g s u cce s s ful fir ms ma y e x p eri e nce gro w t h i n d e ma nd o f t h e p ro d uc t
and ma y e xp er ie n ce s ho rta ge o r d ela y i n d e li ve r y d ue to i n ad eq ua te p r o d uc tio n fac ili ti e s a nd th u s,
wo u ld co ns id er p ro p o s al s to ad d c ap ac it y to e xi s ti n g p ro d u ct li n es.
2 ) O n t he ba si s o f d eci s io n s itua t io n :
iii ) Co nt ig e nt d ec is io ns :
co n ti g e nt d eci s io ns are d ep e nd ab l e p ro p o sa ls , i n ve s t me n t i n o n e req u ir es i n ve st me n t i n a no t her .
1 ) Pa y ba c k pe rio d :
it i s o ne o f t he si mp le s t me t ho d to calc u la te p er io d wi t h i n wh ic h e n ti re co st o f p ro j ect
wo u ld b e co mp le tel y re co v ered . It i s t h e p er io d wi t hi n wh i c h to ta l c a s h i n flo ws fro m p ro j ec t wo uld
b e eq ua l to to t al ca s h o u t flo w o f p ro j ec t, c as h i n flo w me a n s p ro fit a ft er t ax b ut b e fo re d ep rec ia ti o n.
M erits :
2 ) Pa y ba c k rec i pro ca l :
it i s rec ip ro c a l o f t h e p a yb a c k p er io d . A maj o r d r a wb ac k o f t he p a yb ac k p erio d met h o d o f
cap i tal b ud g et i n g i s t h at i t d o e s no t i nd i ca te an y c ut o ff p erio d fo r t he p urp o se o f i n ve s t me nt
d eci sio n . I t is , ar g u ed t ha t r ec ip ro ca l o f p a yb ac k wo u ld b e a clo s e ap p r o xi mat io n o f t he i nt er na l ra te
o f ret u r n i f t h e li fe o f th e p ro j ec t i s a t lea s t t wi c e t he p a yb ac k p er io d a nd p ro j ec t g e nera te s eq ua l
a mo u n t o f fi nal ca s h i n flo ws . I n p ra ct ice, p a yb a ck r ecip ro ca l i s a he lp ful to o l fo r q u ic k l y e st i ma ti n g
rate o f ret u r n o f a p ro j e ct p ro vid ed i t s li fe i s at lea st t wi ce t h e p a yb ac k p erio d . Pa y ba c k re ci pr o ca l =
av era ge a n n ua l c as h i n fl o ws /i n it ia l i n v es t me n t
4 ) Net pr es en t v a l ue metho d :
T he b e st me t ho d fo r e val u at io n o f i n ve s t me n t p ro p o sa l i s ne t p re se nt va l ue me t h o d o r
d is co u nted ca s h flo w te ch n iq ue. T hi s me t ho d t ak es i n to ac co u nt t he ti me val u e o f mo n e y. T h e n et
p res e nt v al u e o f i n ve s t me n t p ro p o s al ma y b e d efi ned a s s u m o f t he p r e se n t va l ue s o f a ll ca s h i n flo ws
CA- IPCC- Financial Management`
as r ed uced b y t he p r es en t va l ue s o f a ll ca s h o ut flo ws as so cia te d wi t h t he p ro p o sa l. Ea c h p ro j ect
in v o l ve s ce rta i n i n ve s t me n t s a nd co m mi t me n t o f ca s h a t cer ta i n p o i nt o f t i me. T h i s i s k no wn as ca s h 60
o ut flo ws . Ca s h i n flo ws ca n b e ca lc u lat ed b y ad d in g d ep r eci at io n to p ro fit a ft er ta x ari si n g o ut o f t ha t
p arti c ul ar p ro j ec t .
o f la st year.
Acce pta nc e r ul e : A p r o j ect ca n b e a ccep ted i f NP V i s p o s it i ve i.e. NP V > 0 a nd rej ec ted ; i f i t
is n e ga ti ve i.e . NP V < 0 . If NP V = 0 , p ro j ec t ma y b e ac cep t ed a s it i mp l i es a p ro j ect g e ner ate s
cas h flo ws at t he rat e j u st eq ua l to t he o p p o r t u ni t y co st o f cap it al.
M erits :
1 ) NP V me t ho d ta ke s i nt o acco u n t t h e t i me v al u e o f mo ne y.
Li mi ta tio n s :
3 ) T he ra n k i n g o f p ro j e c ts d ep e nd s o n t he d is co u nt ra te.
M erits :
1 ) T hi s me t ho d a l so u se s t h e co n cep t o f t i me v a lu e o f mo n e y.
2 ) It i s a b e tt er p ro j ec t e va l ua tio n tec h n iq ue t ha n NP V.
6 ) I nter na l Ra t e o f Ret ur n( IR R) :
I R R is t h at r ate o f ret ur n a t wh ic h th e s u m to ta l o f d i sco u nt ed ca s h i n flo ws eq u al s to
d is co u nted ca s h o ut flo ws. T h e I RR o f a p ro j ec t is t he d is co u nt r ate t ha t ma ke s t he n et p r es e nt va l ue
o f t he p ro j ec t eq u al to z ero .
Acce pta nc e R ul e :
Th e u se o f IR R , as a c riter io n to ac cep t c ap i t al i n ve st me nt d e ci sio n i n vo l ve s a co mp ari so n o f I R R
wi t h req u ired ra te o f re tu r n cal led a s C u to ff ra te. T he p ro j ect s ho uld t he a ccep ted i f I R R is g reat er
th a n c ut o ff r at e.I f I R R is eq u al to c ut o ff r ate t he fir m i s i nd i ffe re nt . I f IR R le s s t h a n c uto ff r at e, t he
p ro j ect i s r ej ect ed .
M erits :
1 ) Th i s me t ho d ma k e s u se o f t he co ncep t o f ti me val u e o f mo n e y.
2 ) Al l t h e c as h flo ws i n th e p ro j ec t ar e co n sid er ed .
De mer it s :
An sw er : I n ca se o f a n u nd er ta k i n g ha v i n g 2 o r mo r e co mp et i n g p ro j ect s a nd a l i mi ted a mo u nt o f
fu nd s at i t s d i sp o s al, t h e q ue s tio n o f ra n ki n g t h e p ro j ects ar i se s. Fo r e v er y p ro j ec t, d e sir ab il it y fa cto r
and NP V me t ho d wo uld gi v e t h e s a me s i g nal i.e . accep t o r r ej ect. B u t, i n c as e o f mu t u al l y e xc l u si v e
p ro j ects , NP V me t ho d i s p re ferr ed d u e to t he fact t h at NP V i nd ic ate s eco no mi c co ntr ib ut io n o f t h e
p ro j ect i n ab so l u te ter m s. T h e p ro j ec t gi v i n g hi g her eco no mi c co ntr ib ut io n i s p r e ferred .
A s r e gard s NP V v s.I R R me t ho d , o n e ha s to co n sid er t he b as i c p res u mp t io n u nd er e a ch. I n
cas e o f IR R, t he p re s u m p tio n i s t h at i n ter me d i at e ca s h i n flo ws wi ll b e rei n ve st ed at t he ra te i. e. IR R,
wh i le t ha t u nd er NP V i s t ha t i n ter med ia te ca s h in flo ws ar e p re s u me d t o b e rei n ve st ed at t h e c ut o ff
rate. It i s o b vio u s t ha t rei n ve st me nt o f fu n d s a t c u t o ff ra te i s p o s sib l e t h a n a t t he i nt er na l r ate o f
ret ur n, wh i c h a t t i me s ma y b e ver y h i g h. He n c e t he NP V o b ta i ned a fte r d is co u nt i n g a t a fi xed cu t o ff
rate are mo re re l i ab l e fo r ra n ki n g 2 o r mo re p ro j ect s t ha n t he I R R.
2 ) Se lec tio n o f t h e co mb in at io n o f p ro j ec t s.
i) Co s t o f n e w eq uip me n t;
iii ) Co s t o f p r ep ar i n g t h e s it e a nd mo u n ti n g o f n e w eq u ip me n t; a nd
T he ve nd o r ma y ha ve r el ated d a ta o n c o st s o f si mi la r eq uip me nt o r t he co mp a n y ma y ha v e to
es ti ma te co s ts fro m i t s o wn e xp eri e nce . B u t, c o st o f a ne w p ro j ec t sp ecia ll y t he o ne i n vo l v i n g lo n g
ge s tat io n p er io d , mu s t b e es ti ma ted i n vie w o f t h e c ha n ge s i n p ric e le vel s i n t he e co no m y . Fo r
in s ta nc e h i g h ra te s o f i n flat io n h as ca u sed ver y hi g h i n crea se s i n t he co st o f var io u s c ap i tal p ro j ects .
Th e i mp a ct o f p o s sib le i n flat io n o n t h e val u e o f cap i tal go o d s mu s t t h u s, b e as se s sed a nd e st i ma t ed i n
wo r ki n g o u t es ti mat ed c as h o u t flo w. Ma n y fir m s wo r k o u t a sp ec i fic i n d ex s ho wi n g c h a n ge s i n p ric e
le ve ls o f cap i ta l go o d s s uc h a s b ui ld i n g s, ma c h in er y, p la n t a nd ma c hi n er y, e tc. T he i nd e x i s u sed to
es ti ma te t he l i ke l y i ncr eas e i n co st s fo r fu t ur e ye ar s a nd a s p er i t, es ti ma ted ca s h o u t flo ws are
ad j u sted . A no t h er ad j u s t me nt r eq uired i n ca s h o ut flo ws e s ti ma te s i s t h e p o s sib i li t y o f d ela y i n t he
ex ec ut io n o f a p ro j ec t d ep e nd i n g o n a n u mb er o f fa cto r s, ma n y o f wh i c h are b e yo nd t he ma na ge me n t 's
co n tro l . I t is i mp era ti v e t ha t a n e s ti ma te ma y b e mad e r e gard i n g t h e i n crea se i n p ro j ect co st d ue to
d ela y b e yo nd e xp ec ted ti me . T he i n crea s e wo u ld b e d ue to ma n y fac t o rs a s i n fla tio n, i ncre a se i n
o ver h ead e xp e nd i t ure, et c.
1 ) real i sed re t ur n i .e. t h e ret ur n wh i c h wa s ear n ed o r co uld h a ve b e e n e arn ed , me a s uri n g t he re ali sed
ret ur n a llo ws a fir m to a s se ss h o w t he fu t ure e xp ected re t ur ns ma y b e.
2 ) exp ect ed re t ur n i.e . th e re t ur n t ha t t h e fir m a n ti cip a te s to ear n o ver so me fu t ure p erio d . The
exp ect ed re t ur n is a p re d ict ed re t ur n a nd ma y o r ma y no t o cc ur.
Fo r, a fir m t he ret ur n fro m a n i n ve s t m en t is t he e xp ec ted ca s h i n flo ws . T he re t ur n ma y b e
me a s ured a s t he to t al g ai n o r lo s s to t he fir m o ver a gi v e n p e rio d o f ti me a nd ma y b e d e fi n e d a s
p erce n ta ge o n t he i n iti al a mo u nt i n ve st ed .
Que:- Excel Ltd. manufactures a special chemical for sale at Rs. 30 per kg. The variable cost of manufacture is Rs. 15 per kg. Fixed cost
excluding depreciation is Rs. 2,50,000. Excel Ltd. is currently operating at 50% capacity. It can produce a maximum of 1,00,000 kgs at full
capacity.
The Production Manager suggests that if the existing machines are fully replaced the company can achieve maximum capacity in
the next five years gradually increasing the production by 10% per year.
The Finance Manager estimates that for each 10% increase in capacity, the additional increase in fixed cost will be Rs. 50,000. The
existing machines with a current book value of Rs. 10,00,000 can be disposed of for Rs. 5,00,000. The Vice-President (finance) is willing to
replace the existing machines provided the NPV on replacement is about Rs. 4,53,000 at 15% cost of capital after tax.
(i) You are required to compute the total value of machines necessary for replacement.
For your exercise you may assume the following:
(a) The company follows the block assets concept and all the assets are in the same block. Depreciation will be on straight-
line basis and the same basis is allowed for tax purposes.
(b) There will be no salvage value for the machines newly purchased. The entire cost of the assets will be depreciated over
five year period.
(c) Tax rate is at 40%.
(d) Cash inflows will arise at the end of the year.
(e) Replacement outflow will be at the beginning of the year (year 0).
Year 0 1 2 3 4 5
Discount factor at 15% 1 0.87 0.76 0.66 0.57 0.49
(ii) On the basis of data give above, the managing director feels that the replacement, if carried out, would at least yield post tax return
of 15% in the three years provided the capacity build up is 60%, 80% and 100% respectively. Do you agree?
Que:- A company is planning to set up a Project at a cost of Rs. 3 crores. It has to decide whether to locate the plant in Bombay or Janupur
(a backward district). Locating the plant in Janupur would mean a cash subsidy of Rs. 15 lakhs from the Central Government. In addition,
the taxable profits to the extent of 20% would be exempt for 10 years. The project envisages a borrowings of Rs. 2 crores in either case. The
cost of borrowing would be 12% for Bombay and 10% for Janupur. However, the revenue costs are likely to be higher in Janupur. The
borrowings have to be repaid in four equal annual instalments beginning from the end of the fourth year. With the help of following
information and by using Cost of Equity of 15%, advise as to where the project should be set up:
Profit (Loss) before Interest and Depreciation Present Value Factors
(Rs. In Lacs) (at 15%)
Year Bombay Janupur
1 (6.00) (50.00) 0.87
2 34.00 (20.00) 0.76
3 54.00 10.00 0.66
4 75.00 20.00 0.57
5 110.00 50.00 0.50
6 140.00 100.00 0.43
7 150.00 150.00 0.38
8 250.00 200.00 0.33
9 350.00 225.00 0.28
10 450.00 350.00 0.25
Notes:
(i) Income-tax is payable @ 30% on profits.
(ii) Central subsidy receipt is not to affect depreciation and income-tax.
(iii) Useful Life of the Plant is estimated as 10 years.
Que:- PQR Limited has decided to go in for a new model of Mercedes Car. The cost of the vehicle is Rs. 40 lakhs the company has two
alternatives:
(i) Taking the car on finance lease; or (ii) Borrowing and purchasing the car.
LMN Limited is willing to provide the car on finance lease of PQR Limited for five years at annual rental of Rs. 8.75 lakhs, payable at the
end of the year. The vehicled is expected to have useful life of 5 years, an it will fetch a net salvage value of Rs. 10 lakhs at the end of yeare
five. The depreciation rate for tax purpose is 40% on written – down value basis. The applicable tax rate for the company is 35% and
incremental borrowing rate of the co. is 13.8462%.
What is the net advantage of leasing for the PQR Limited? Ignore Tax on capital profits
The values of Present value interest factor at different rate of discount are as under:
Rate of Discount T1 T2 T3 T4 T5
0.8784 0.7715 0.6777 0.5953 0.5229
0.9174 0.7715 0.7722 0.7084 0.6499
Que. 2: - Consider the following investment opportunity: A machine is available for purchase at a cost of Rs. 80,000. We expect it to have a
life of five years and to have a scrap value of Rs. 10,000 at the end of the five –year period. We have estimated that it will generate
additional profits over its life as follows:
Year Amount (Rs.)
1 20,000
2 40,000
3 30,000
4 15,000
5 5,000
These estimates are of profits before depreciation. You are required to calculate the return on capital employed.
Que. 3: - L & T Ltd. has decides to purchase a machine to augment the company‟s installed capacity‟s to meet the growing demand for its
products. There are machine under consideration of the management. The relevant details including estimated yearly expenditure
and sales are given below: All sales are on cash. Corporate Income Tax rate is 40%.
Machine 1 Machine 2 Machine 3
Initial investment required Rs. 3,00,000 Rs. 3,00,000 Rs. 3,00,000
Estimated annual sales 5,00,000 4,00,000 4,50,000
Cost of Production(estimated)
Direct Materials 40,000 50,000 48,000
Direct Labour 50,000 30,000 36,000
Factory Overheads 60,000 50,000 58,000
Administration costs 20,000 10,000 15,000
Selling and distribution costs 10,000 10,000 10,000
The economic life of Machine 1 is 2 years, while it is 3 years for the other two. The scrap values are Rs. 40,000, Rs. 25,000 and
Rs. 30,000 respectively. You are required to find out the most profitable investment based on ‘Pay Back Method”.
Que. 4: - D Company wants to replace the manual operation by new machine. There are two alternative models X and Y of the new
machine. Using Payback period, suggest the most profitable investment. Ignore taxation.
Machine X Machine Y
Original Investment (Rs.) 9,000 18,000
Estimated life of the machine (Years) 4 5
Estimated saving in cost (Rs.) 500 800
Estimated saving in Wages (Rs.) 6,000 8,000
Additional cost of maintenance 800 1,000
Additional cost of supervision (Rs.) 1,200 1,800
Que. 5: - A company is contemplating to purchase a machine. Two machine A and B are available, each costing Rs. 5 lakhs. In comparing
the profitability of the machines, a discounting rate of 10% is to be used and machine is to be written off in five years by straight –
line method of depreciation with nil residual value. Cash inflows after tax are expected as follows:
Indicate which machine would be profitable using the following methods of ranking investment proposals:
(i) Pay Back method;
(ii) Net present value method;
(iii) Profitability index method; and
Que. 6: - S Ltd. have decided to purchase a machine to augment the company‟s installed capacity to meet the growing demand for its
products. There are three machines under consideration of the management. The relevant details including estimated yearly
expenditure and sales are given below. All sales are on cash. Corporate Income Tax rate is 40%, interest on capital may be
assumed to be 10%. Rs.
Particulars Machine
1 2 3
Initial investment required 3,00,000 3,00,000 3,00,000
Estimated annual sales 5,00,000 4,00,000 4,50,000
Cost of production (estimated):
Direct materials 40,000 40,000 48,000
Direct labour 50,000 30,000 36,000
Factory overheads 60,000 50,000 58,000
Administration 20,000 10,000 15,000
Selling and distribution costs 10,000 10,000 10,000
The economic life of Machine 1 is 2 years, while it is 3 years for the other two. The scrap values Rs. 40,000, Rs. 25,000 and Rs.
30,000 respectively.
You are required to find out the most profitable investment based on ‘Payback Method’.
Que. 7: - A machine is purchased six years back for Rs. 1,50,000 has bee depreciated to a book value of Rs. 90,000. It originally had a
projected life of fifteen years and zero salvage. A new machine will cost Rs. 2,50,000 and result in a reduced operating cost of Rs.
30,000 per year for the next nine years. The older machine could be sold for Rs. 50,000. The machine also will be depreciated on a
straight –line method on nine –year life with salvage value of Rs. 25,000. The company‟s tax rate is 50% and cost of capital is
10%. Ignore tax on capital/loss gain. Determine whether the old machine should be replace.
Given – Present value of Re. 1 at 10% on 9th year – 0.424 and present value of an annuity of Re. 1 at 10% for 8 years = 5.335.
Que. 8: - Project A cost Rs. 2,00,000 and Project B costs Rs. 3,00,000 both have a ten –year life. Uniform cash receipts expected are A Rs.
40,000 p.a. and B Rs. 80,000 p.a. salvage values expected area Rs. 1,40,000 declining at an annual rate of Rs. 20,000 and B Rs.
1,60,000 declining at an annual rate of Rs. 40,000. Calculate traditional and bailout payback period.
Que. 9: - Royal Industries is considering the replacement of one of its moulding machines. The existing machine is in good operating
condition, but is smaller than required if the firm is to expand its operations. The old machine is 5 years old, has a current salvage
value of Rs. 30,000 and a remaining depreciable life of 10 Years. The machine was originally purchased for Rs. 75,000 and is
being depreciated on a straight line basis over 10 years, with no salvage value. The management anticipates that with the expended
operations, there will be need for an additional net working capital of Rs. 30,000. The new machine will allow the firm to expand
current operations, and thereby increase revenues of Rs. 40,000, and variable operating costs from Rs. 2,00,000 to Rs. 2,10,000.
The company‟s tax rate is 50% and its cost of capital is 10%. Should the company replace its existing machine, given that capital
taxable at the same rate of tax?
Que. 10: - R Ltd. is implementing a project with an capital outlay of Rs. 7,600. Its cash inflows are as follows:
Years Rs.
1 6,000
2 2,000
3 1,000
4 5,000
The expected rate of return on the capital invested is 12% p.a. Calculate the discounted payback period of the project.
Que. 11: - A Firm can invest Rs. 10,000 in a project with a life of three years.
The project cash inflow are as follows:
Year Rs.
1 4,000
2 5,000
3 4,000
The cost of capital is 10% p.a. Should the investment be made?
Que. 12: - Machine A cost Rs. 1,00,000, payable immediately. Machine B costs Rs. 1,20,000, half payable immediately and half payable in
one year‟s time. The cash receipts expected are as follows:
Year (at the end) A B
1 20,000 -
2 60,000 60,000
3 40,000 60,000
4 30,000 80,000
5 20,000 -
With 7% interest which machine should be selected as per NPV method. Also calculate profitability index.
Que. 13: - A Company has to select one of the following two projects: (Rs.)
CA- IPCC- Financial Management`
Project A Project B
Cost 11,000 10,000 69
Cash in flows
Year 1 6,000 1,000
2 2,000 1,000
3 1,000 2,000
4 5,000 10,000
Using the Internal rate of return method suggest which project is preferable.
Que. 14: - The project cash flows from two mutually exclusive Projects A and B are as under:
Period Project A Project B
0 (outflow) Rs. 22,000 Rs. 27,000
1 to 7 (inflow) Rs. 6,000 each year Rs. 7,000 each year
Project life 7 years 7 years
(i) Advice on project selection with reference to internal rate of return.
(ii) Will it make any difference in project selection, if the cash flow from project B is for 8 years instead of 7 years @ Rs.
7,000 each year?
Que. 15: - Following are the data on a capital project being evaluated by the management of X Ltd.:
Project M
Annual cost saving Rs. 40,000
Useful life 4 years
I.R.R. 15%
Profitability Index (P.I.) 1.064
NPV ?
Cost of capital ?
Cost of project ?
Payback ?
Salvage value 0
Find the missing values considering the following table of discount factor only:
Que. 16: - P Ltd. has a machine having an additional life of 5 years, which costs Rs. 10,00,000 and has a book value of Rs. 4,00,000. A new
machine costing Rs. 20,00,000 is available. Though its capacity is the same as that of the old machine, it will mean a saving in
variable costs to the extent of Rs. 7,00,000 per annum. The life of the machine will be 5 years at the end of which it will have a
scrap value of Rs. 2,00,000. The rate of income tax is 46% and P Ltd.‟s policy is not to make an investment if the yield is less than
12% per annum. The old machine, if sold today, will realise Rs. 1,00,000 it will have no salvage value if sold at the end of 5th year.
Advise P Ltd. whether or not the old machine should be replaced. (Present value of Re. 1 receivable annually for 5 years at 12% =
3.605, present value of Re. 1 receivable at the end of 5 years at 12% per annum = 0.567). Capital gain is tax –free.
Ignore income tax savings on depreciation as well as on loss due to sale of existing machine.
Que. 17: - Arjun Ltd. is considering the question of taking up new project, which requires an investment of Rs. 200 lakhs on machinery and
other assets. The project is expected to yield the following gross profits (before depreciation and tax) over the next five years:
Year Gross profit (in lakhs of rupees)
1 80
2 80
3 90
4 90
5 75
The cost of raising the additional capital is 12% and the assets have to be depreciated at 20% on „written down value‟ basis. The
scrap value at the end of the five –year period may be taken as zero. Income –tax applicable to the company is 50%.
Calculate the Net Present Value of the project and advise the management whether the project has to be implemented. Also of the
project and advise the management whether the project has to be implemented. Also calculate the Internal Rate of Return of the
Project.
Que. 18: - ABC company is having difficulties with an automated grinding machine has 4 years of service life, its operating cost are fairly
sizable compared to its revenues. For the next four years, the revenues generated will be Rs. 5,20,000 annually but the annual cost
expenses will be Rs. 3,80,000. In addition, it must take depreciation of Rs. 80,000 per year until the machine reaches zero book
value. The machine could be sold today for net cash of Rs. 80,000 which is less than its current book value of Rs. 1,60,000. This is
not good since if the machine were held for 4 years it could probably be sold for Rs. 80,000 net cash. The firm‟s alternative is to
invest in a new grinding machine costing Rs. 4,00,000, not counting the Rs. 80,000 needed to transport and install it.
The new machine would generate a revenue of Rs. 9,20,000 with cash expense of Rs. 5,80,000. It would be depreciated over a 4
year period to a book value of Rs. 1,60,000 at which time it could be sold for Rs. 1,40,000 net cash. Depreciation would be by the
Que. 19: - A Machine purchased 6 years back for Rs. 1,50,000 has been depreciated to a book value of Rs. 90,000. It originally had as
projected of 15 years (salvage nil). There is a proposal to replace this machine. A new machine will cost Rs. 2,50,000 and result in
reduction of operating cost by Rs. 30,000 p.a. for next 9 years.
The existing machine can now be scrapped away for Rs. 50,000. The new machine will also be depreciated over 9 years period as
per straight line method with salvage of Rs. 25,000. Find out whether the existing machine be replaced given that the tax rate
applicable is 50% and cost of capital 10% (profit or loss on sale of assets is to be ignored for tax purposes).
Que. 20: - New Style Ltd. is considering the replacement of one of its moulding machines. The existing machine is in good operating
condition, but is smaller than required if the firm is to expand its operations. The old machine is 5 years old, and has remaining
depreciable life of 10 years. The machine was originally purchased for Rs. 1,50,000 and is being depreciated at Rs. 10,000 per year
for tax purposes.
The new machine will cost Rs. 2,20,000 or Rs. 1,70,000 if exchanged with the existing machine. It will be depreciated
on a straight –line basis for 10 years, with no salvage value. The management anticipates that, with the increased operations, there
will be need for an additional net working capital of Rs. 30,000. The new machine will allow the company to expand current
operations, thereby increasing annual revenue by Rs. 60,000 and variable operating costs from Rs. 2,00,000 to Rs. 2,20,000.
The company‟s tax rate is 35% and its cost of capital is 10%.
Should the company replace its existing machine? Assume that the loss on exchange of existing machine can be claimed
as short –term capital loss in the current year itself.
Que. 21: - Supersonic Ltd. has decided to diversify its production and wants to invest its surplus funds on the most profitable project. It has
under consideration only two projects “A” and “B”. The cost of project “A” is Rs. 100 lakhs and that of “B” is Rs. 150 lakhs. Both
projects are expected to have a life of 8 years only and at the end of this period. “A” will have a salvage value of Rs. 41 lakhs and
“B” Rs. 14 lakhs. The running expenses of “A” of “A” will be Rs. 35 lakhs per year and that of “B” Rs. 20 lakhs per year. In either
case the company expects a rate of return of 10%. The company‟s tax rate is 50%. Depreciation is charged on straight line basis.
Which project should the company take up?
Present value of annuity of Re. 1 for eight years at 10% is 5.335 and present value of Re. 1 received at the end of the eight year is
0.647.
Que. 22: - A Company proposes to install a machine involving a Capital Cost of Rs. 3,60,000. The life of the machine is 5 years and its
salvage value at the end of the life is nil. The machine will produce the net operating income after depreciation of Rs. 68,000 per
annum. The company‟s tax rate is 45%.
The Net Present Value factors for 5 years as under:
Discounting Rate: 14 15 16 17 18
Cumulative factor: 3.43 3.35 3.27 3.20 3.13
You are required to calculate the internal rate of return of the proposal.
Que. 23: - Supreme Industries Ltd. is manufacturing a fast selling product under the brand name Supreme‟. The variable cost of the product
is Rs. 6 per unit and the total annual fixed cost is Rs. 1,20,000. Current demand is 40,000 units a selling price of Rs. 10 per unit.
As the market for the product is steadily expanding, the company has plans to partly mechanize operations by installing a semi –
automatic machine (life 8 years) at a cost of Rs. 2 lakhs. This will reduce the variable cost to Rs. 4 per unit and the annual fixed
cost will be Rs. 1,80,000.
The company has also an alternative plan to completely mechanize operations by installing a fully automatic machine (life 8 years)
at a cost of Rs. 5 lakhs. The variable cost per unit in this case will be Rs. 2 only and the annual fixed cost will rise to Rs. 3,20,000.
Required:
(a) Current profit earned by the company and its break –even sales.
(b) Minimum level of sales which will make it more profitable to switch over from manual Operations to semi –automatic
machine –
(c) Minimum level of sales for change over from manual operations directly to automatic machine, ignoring consideration of the
semi –automatic machine.
1. Cost of capital of the company is 12%.
2. Present value of an annuity of Re. 1 at 12% for 8 years is 4.97.
Que. 24: - National Bottling Company is contemplating to replace one of its bottling machines was a new and more efficient machine. The
old machine has a cost of Rs. 10 lakhs and useful life of ten year. The machine was bought five years back. The company does not
expect to realise any return from scrapping the old machine at the end of ten years but if it is sold to another company in the
industry, national Bottling Company would receive Rs. 6 lakhs for it.
The new machine has a purchase price of Rs. 20 lakhs. It has an estimated salvage value of Rs. 2 lakhs and has useful life of five
years.
The new machine will have a greater capacity and annual sales are expected to increase from Rs. 10 lakhs to Rs. 12
lakhs. Operating efficiencies with the new machine will also produce savings of Rs. 2 lakhs a year. Depreciation is on a straight –
line basis over a ten –year life.
The cost of capital is 8% and a 50% tax –rate is applicable. The present value interest factor for an annuity for five years,
at 8% is 3.993 and present value interest factor at the end of five years is 0.681. Should the company replace the old machine?
Que. 25: - P Ltd. has a machine having an additional life of 5 years which costs Rs. 10,00,000 and has a book value of Rs. 4,00,000. a new
machine costing Rs. 20,00,000 is available. Though its capacity is the same as that of the old machine, it will mean a saving in
variable costs to the extent of Rs. 7,00,000 per annum. The life of the machine will be 5 years at the end of which it will have a
CA- IPCC- Financial Management`
scrap value of Rs. 2,00,000. The rate of income –tax is 46% and P Ltd. „s policy is not to make an investment if the yield is less
than 12% per annum. The old machine, if sold today, will realise Rs. 1,00,000; it will have no salvage value if sold at the end of 5th 71
year. Advice P Ltd. whether or not the old machine should be replaced.
(Present value of Re. 1 receivable annually for 5 years at 12% = 3.605, present value of Re. 1 receivable at the ed of S years at
12% per annum = 0.657). Capital gain is tax –free. Ignore income –tax savings on depreciation as well as on loss due to sale of
existing machine.
Que. 26: - Beta Company Limited is considering replacement of its existing by a new machine, which is expected to cost Rs. 2,64,000. The
new machine will have a life of five years. And will yield annual cash revenues of Rs. 5,68,750 and incur annual cash expenses of
Rs. 2,95,750. The estimated salvage value of the new machine is Rs. 18,200. The existing machine has a book value of Rs. 91,000
and can be sold for Rs. 45,000 today.
The existing machine has a remaining useful life of five years. The cash revenues will be Rs. 4,55,000 and associated cash
expenses will be 3,18,500. The existing machine will have a salvage value of Rs. 4,550 at the end of five years. The Beta
Company is in 35% tax –bracket, and write off depreciation at 25% on written down value method. The Beta Company has a target
debt to value ratio of 15%. The company in the past has raised debt at 11% and it can raise fresh debt at 10.5%.
Beta Company plans to follow dividend discount model to estimate the cost of equity capital. The company plans to pay a dividend
of Rs. 2 per share in the next year. The current market price of company‟s equity share is Rs. 20 per equity share. The dividend per
equity share of the company is expected to grow at 8% p.a.
Required:
(i) Compute the incremental cash flows of the replacement decision.
(ii) Compute the weighted average cost of capital of the company.
(iii) Find out the net present value of the replacement decision.
(iv) Estimate the discounted payback period of the replacement decision.
(v) Should the company replace the existing machine? Advice.
Que. 28-S Ltd. has Rs.10,00,000 allocated for capital budgeting purpose. The following proposals and associated profitability indexes have
been determined :
Project Outflow PI
1 Rs.3,00,000 1.22
2 1,50,000 0.95
3 3,50,000 1.20
4 4,50,000 1.18
5 2,00,000 1.20
6 4,00,000 1.05
Which of the above investment should be undertaken ? Assume that project are indivisible and there is no alternative use of the
money allocated for capital budgeting.
Que. 29: - Navyug Enterprises is considering the introduction of a new product. Generally the company‟s products have a life of about five
–year, after which they are usually dropped from the range of products the company sells. The new product envisages the purchase
of new machinery costing Rs. 4,00,000 including freight and installation charges. The useful life of the equipment is five year,
with an estimated salvage value of Rs. 1,57,000 at the end of that time. The machine will be depreciated for tax purposes by
reducing balance method at a rate of 15% of the book value.
The new product will be produced in a factory which is already owned by the company. The company built the factory
some years ago at Rs. 1,50,000. The book value on the written down value basis is zero. Today, the factory has a resale value of
Rs. 3,50,000 which should remain fairly stable over the next five years. The factory is currently being rented to another company
under a lease agreement, which has five years to run, and which provides for annual rental of Rs. 5,000. Under the lease agreement
if the lessor wishes to cancel the lease, he can do so by paying the lessee compensation equal to one year‟s rental payment. This
amount is not deductible for income tax purpose. Additions to current assets will required Rs. 22,500 at he commencement of the
proposal which, it is assumed, is fully recoverable at the end of year 5. The company will have to spend Rs. 50,000 in year 1
towards market research.
The net cash inflow from operation before depreciation and income tax are:
Year Rs.
1 2,00,000
2 2,50,000
3 3,25,000
4 3,00,000
5 1,50,000
Que. 30: - A chemical company is presently paying on outside firm Re. 1 per gallon to dispose off the waste resulting from its
manufacturing operations. At normal operating capacity, the waste is about 50,000 gallons per year.
After spending Rs. 60,000 on research, the company discovered that the waste could be sold for Rs. 10 per gallon if it was
processed further. Additional processing would, however, require an investment of Rs. 6,00,000 in new equipment, which would
have an estimated life of 10 years with no salvage value. Depreciation would be calculated by straight line method.
Expect for the costs incurred in advertising Rs. 20,000 per year, no change in the present selling and administrative
expenses is expected, if the new product is sold. The details of additional processing costs are as follows;
Variable: Rs. 5 per gallon of waste put into process.
Fixed: (excluding depreciation): Rs. 30,000 per year.
In costing the new product, general administrative overheads will be allocated at the rate of Rs. 2 per gallon. There will be no
losses in processing, and it is assumed that the total waste processed in a given year will be sold in that very year. Estimates
indicate that 40,000 gallons of the product could be sold each year.
The management when confronted with the choice disposing off the waste or processing it further and selling it, seeks your advice.
Which alternative would you recommended? Assuming that the firm‟s cost of capital is 15% and it pays on an average 35% tax on
its income.
Que. 31: - A company wish to acquire an asset costing Rs. 1,00,000. The company has an offer from a bank to lend @ 18%. The principal
amount is repayable in 5 years end installments. A leasing Company has also submitted a proposal to the Company to acquire the
asset on lease at yearly rentals of Rs. 280 per Rs. 1,000 of the assets value for 5 years payable at year end. The rate of depreciation
of the asset allowable for tax purposes is 20% on W.D.V. with no extra shift allowance. The salvage value of the asset at the end of
5 years period is estimated to be Rs. 1,000. Whether the Company should accept the proposal of Bank or leasing company, if the
effective tax rate of company is 50% A required rate of return of the company is 18%?
Que. 32: - PQR Limited has decided to go in for a new model of Mercedes Car. The cost of the vehicle is Rs. 40 lakhs the company has two
alternatives:
(i) Taking the car on finance lease; or (ii) borrowing and purchasing the car
LMN Limited is willing to provide the car on finance lease of PQR Limited for five years at annual rental of Rs. 8.75 lakhs,
payable at the end of the year. The vehicle is expected to have useful life of 5 years, an it will fetch a net salvage value of Rs. 10
lakhs at the end of year five. The depreciation rate for tax purpose is 40% on written –down basis. The applicable tax rate for the
company is 35% and incremental borrowing rate of the co. is 13.8462%.
What is the net advantage of leasing for the PQR Limited? Ignore Tax on capital profits
The values of present value interest factor at different rates of discount are as under:
Rate of Discount t1 t2 t3 t4 t5
0.138462 0.8784 0.7715 0.6777 0.5953 0.5229
0.09 0.9174 0.7715 0.7722 0.7084 0.6499
Que. 33: - The management of Ram Ltd. is considering an investment project costing Rs. 1,50,000 and it will have a scrap value of Rs.
10,000 at the end of its 5 years life. Transportation charges and installation charges are expected to be Rs. 5,000 and Rs. 25,000
respectively. If the project is accepted, a spare port inventory of Rs. 10,000 must also be maintained. It is estimated that the spare
parts will have an estimated scrap value of 60% of their initial cost after 5 years. Annual revenue from the project is expected to be
Rs. 1,70,000; and annual labour, material and maintenance expenses are estimated to be Rs. 15,000 and Rs. 5,000 respectively.
The depreciation and taxes for five years will be:
(a) Calculate the cost of the project and Scrap value of the following after 5 years. (Note: Ignore tax effect on loss in spare ports)
(b) Evaluate the project at 12% rate of interest.
Que 34- A company is reviewing an investment personal in a project involving a capital outlay of Rs. 90,00,000 in plant and machinery .The
project would have at life of 5 year at the end of which the plant and machinery could fetch a resale value of Rs.30,00,000. Father the project
would also need a working capital of Rs. 12,50,000 which would be built during the year I and to be released from the project at the end of
year 5. The project is expected to yield the following cash profit:
Year Cash profit (Rs.)
1. 35,00,000
2. 30,00,000
3. 25,00,000
4. 20,00,000
5. 20,00,000
Que 35-Swastik Ltd. manufacturers of special purpose machine tools, have two division which are periodically assistant b visiting teams of
calculation. The Management is worried about the steady increase of expense in this regard over the year. Analysis of last year‟s expenses
reveals the:
Rs.
Consultants‟ Remuneration 2,50,000
Travel and conveyances 1,50,000
Boarding charges 2,00,000
Special Allowances 50,000
Accommodation Expenses 6,00,000
Que 36-A company is considering which of two mutually exclusive project it should undertake. The finance director think that the project
with the higher NPV should be chosen whereas the Managing Director think that the one with the higher IRR should be undertake especially
as both project have the same initial outlay and length of life.The company anticipates a cost of capital of 10%and the net after-tax cash
flows of the project are as follows:
Year 0 1 2 3 4 5
Cash Flows
Project X (200) 35 80 90 75 20
Project Y (200) 218 10 10 4 3
Required:
(a) Calculate the NPV and IRR of each project.
(b) State, with reasons, which project you would recommend.
(c) Explain the inconsistency in the ranking of the two project.
Que 37-SCL Limited, highly profitable company, is engaged he manufacture of power intensive product. As part of its diversification plans
the company propose to put up Windmill to generate electricity. The details of the scheme are as follows:
(1) Cost of the windmill: Rs. 300 lakhs
(2) Cost of land Rs. 15 lakhs
(3) Subside from state Government to be received
At the end of first year of installation Rs. 15 lakhs
(4) Cost of electricity will be Rs.2.25 per unit year 1. this will increase by Rs. 0.25 per unit
every year till year 7. After that it will increase by Rs. 0.50 per unit.
(5) Maintenance cost will be Rs. 4 lakhs in year I and the same will increase by Rs.2 lakhs
every year.
(6) Estimated life 10 years.
(7) Cost of capital 15%.
(8) Residual value of windmill will be nil. However land value will go up to Rs. 60 lakhs, at the end of year 10.
(9) Deprecation will be 100% of the cost windmill in year I and the same will be allowed for tax purpose.
(10) As Windmills are expected to work based on wind velocity, the efficiency is expected to be an average 30%. Gross electricity
generated at this level will be 25 lakhs unite per annum. 4%of this electricity generated will be committed free to this sate Electricity
Board as per the agreement.
(11 )Tax rate 50%.
From the above information you are requested to:
Que 38-Nine Gems Ltd. has just installed Machine R at accost ofRs.2,00,000.The machine has a five year life with no residual value. The
annual volume of production is estimated at1,50,000 units, which can be sold at Rs. 6 per unit, Annual operating costs are estimated at rs.
20,00 000 (excluding deprecation )at this output level. Fixed costs are estimated at Rs.3 per unit for the same level of production.
Nine Gems Lid has just came across another model called Machine S capable of giving the same output at an annual operating coat of Rs.
1,80,000 (exclusive of deprecation .) There will be no charge in fixed costs. Capital cost of this machine is Rs.2,50,000 and the estimated life
is for five years with nil residual value.
The company has an offer for sale of machine R at Rs. 1,00,000. But the cost of dismantling and removal will amount to Rs.30,000 As the
company has not yet commenced operation, it wants to sell machine R and purchase Machine S.
Nine gems Ltd. will be zero-tax company for seven years in view of several incentives and allowances available.
The cost of capital may be assumed at 14%.
(1) Advise whether the company should opt for the replacement.
(2) Will there be any change in your view, if Machine R has not been installed but the company is in the process of selecting one or the
other machine ?
(3) Support your view with necessary workings.
Que 39-Elite Builders, leading construction company have been approached by a Foreign Embassy to build for them a block of six flats to
be used as guest houses. A per the terms of contract the foreign Embassy would provide Elite Builders the plans and the land costing Rs.25
lakhs. Elite Builders would build the flats at their own cost and lease them out the Foreign Embassy for 15 years at the end of which the flats
will be transferred to the foreign Embassy for a nominal value of Rs. 8 lakhs. Elite Builders estimate the cost of construction as follows:
Area per flat 1,000 sq.ft
Construction cost Rs.400 sq.ft.
Registration and other costs 2.5% of cost construction
Elite Builders will also incur Rs. 4 lakhs each in year 14 and 15 towards repairs.
Elite Builders proposes to charge the lease rentals as follows :
Years Rentals
1 to 5 Norma
6 to 10 120% of normal
11 to 15 150%of normal
Elite builders‟ present tax rate averages at 50%. The full cost of construction will be written off over 15 years and will be allowed for tax
purpose. You are required :
To calculate the normal per flat.
For your exercise assume :
(a) Minimum desired return of 10%
(b) Rentals & repairs will arise on the last day of the year.
(c) Construction registration and other cost will be incurred at time „O‟.
Note :Cumulative discount factors may be used.
Que 40-ABC Limited is considering to acquire an additional sophisticated computer to augment is time share Computer sevices to its
clients. It has two options:
Either, (a) to purchase the Computer at a cost of Rs.44,00,000
Or, (b) to take the Computer on lease for 3 year from leasing company at an annual lease
Rental of Rs. 10 lacs plus 10%of the gross time share service revenue. The
Agreement also requires an additional payment of Rs.12 lacs at the end of the third
Year end and the Computer reverts back to lessor after period of contract.
The company estimates that the computer will be worth Rs.20 lacs at the end of the third year. The gross revenue to be earned
are as follows:-
Year Rs. in lakhs
1 45
2 50
3 55
Annual operating cost (excluding depreciation/lease rental) are estimated at Rs.18 lacs with an additional cost of Rs.2 lacs for start up and
training at the beginning of the first year . These costs are to be borne by purchase of the computer and the repayment are to be made as per
the following schedule:-
Year end Repayment of principal Rs. Interest year Rs. Total Rs.
1 10,00,000 7,04,000 17,04,000
2 17,00,000 5,44,000 22,44,000
3 17,00,000 2,72,000 19,72,000
For the purpose of this computation assume that the company uses the straight line method deprecation on asses and pay 50% tax on its
income.
You are requested to analyes and recommend to the company which of the to option is better. (PV factor @8% for year 1 (0.929), year 2
(0.857),year 3(0.794)and @16% for year 1(0.862), year 2 (0.743)and year 3(0.641)]
Que. 42- Sagar industries, is planning to introduce a new product with a projected life of 8 years. The project, to be set up in a backward
region, qualifies for a one – time (as it5s starting) tax – free subsidy from the government of Rs. 20 lakhs equipment cost will be
Rs. 140 lakhs and additional equipment costing Rs. 10 lakhs will be needed at the beginning of the third year. At the end of 8
years the original equipment will have no resale value, but the supplementary equipment can be sold for Rs. 1 lakh. A working
capital of Rs. 15 lakhs will be needed. The sales volume over the eight – year period have been forecasted as follows:
Year Units
0 80,000
1 1,20,000
3-5 3,00,000
6-8 2,00,000
A sale price of Rs. 100 per unit is expected and variable expenses will amount to 40% of sales revenue. Fixed cash operating costs
will amount to Rs. 16 lakhs per year. In addition, an extensive advertising will be implemented, requiring annual outlays as
follows:
Year (Rs. in lakhs)
1 30
2 15
3-5 10
6-8 4
The company is subject to 50% tax and considers 12% to be an appropriate after –tax cost of capital for this project. The company
follows the straight line method of depreciation.
Should the project be accepted? Assume that the company has enough income form its existing products.
A number of surveys have shown that, in practice, the IRR method is more popular than the NPV approach. The
reason may be that the IRR is straightforward, but it uses cash flows and recognizes the time value of money, like
the NPV. In other words, while the IRR method is easy and understandable, it does not have the drawbacks of
the ARR and the payback period, both of which ignore the time value of money.
The main problem with the IRR method is that it often gives unrealistic rates of return. Suppose the cutoff
rate is 11% and the IRR is calculated as 40%. Does this mean that the management should immediately accept
the project because its IRR is 40%. The answer is no! An IRR of 40% assumes that a firm has the opportunity to
reinvest future cash flows at 40%. If past experience and the economy indicate that 40% is an unrealistic rate for
future reinvestments, an IRR of 40% is suspect. Simply speaking, an IRR of 40% is too good to be true! So
When comparing two projects, the use of the NPV and the IRR methods may give different results. A project
selected according to the NPV may be rejected if the IRR method is used.
Suppose there are two alternative projects, X and Y. The initial investment in each project is $2,500. Project
X will provide annual cash flows of $500 for the next 10 years. Project Y has annual cash flows of $100, $200,
$300, $400, $500, $600, $700, $800, $900, and $1,000 in the same period. Using the trial and error method
explained before, you find that the IRR of Project X is 17% and the IRR of Project Y is around 13%. If you use
the IRR, Project X should be preferred because its IRR is 4% more than the IRR of Project Y. But what happens
to your decision if the NPV method is used? The answer is that the decision will change depending on the
discount rate you use. For instance, at a 5% discount rate, Project Y has a higher NPV than X does. But at a
discount rate of 8%, Project X is preferred because of a higher NPV.
The purpose of this numerical example is to illustrate an important distinction: The use of the IRR
always leads to the selection of the same project, whereas project selection using the NPV method
depends on the discount rate chosen.
Another important tool in the hands of finance managers for ascertaining the changes in financial position of
a firm between two accounting periods is known as funds flow statement. Funds flow statement analyses the reasons for
change in financial position between two balance sheets. It shows the inflow and outflow of funds i.e., sources and application
of funds during a particular period. Fund Flow Statement summarises for a particular period the resources made available to
finance the activities of an enterprise and the uses to which such resources have been put. A fund flow statement may serve as
a supplementary financial information to the users. Fund. means working capital. Working capital is viewed as the difference
between current assets and current liabilities.
Importance of Funds Flow Statement
The balance sheet and profit and loss account failed to provide the information which is provided by funds flow statement i.e.,
changes in financial position of an enterprise. This statement indicates the changes which have taken place between the two
accounting dates. This statement by giving details of sources and uses of funds during a given period is of great help to the
users of financial information. It is also a very useful tool in the hands of management for judging the financial and operating
performance of the company. It also indicates the working capital position which helps the management in taking policy
decisions regarding dividend etc. The projected funds flow statement can also be prepared and thus budgetary control and
capital expenditure control can be exercised in the organisation.
Funds Flow Statement vs. Cash Flow Statement
Both funds flow and cash flow statements are used in analysis of past transactions of a business firm. The
differences between these two statements are given below:
(a) Funds flow statement is based on the accrual accounting system. In case of preparation of cash flow statements all
transactions effecting the cash or cash equivalents only is taken into consideration.
(b) Funds flow statement analyses the sources and application of funds of long-term nature and the net increase or decrease in
long-term funds will be reflected on the working capital of the firm. The cash flow statement will only consider the increase or
decrease in current assets and current liabilities in calculating the cash flow of funds from
operations.
(c) Funds Flow analysis is more useful for long range financial planning. Cash flow analysis is more useful for identifying and
correcting the current liquidity problems of the firm.
(d) Funds flow statement tallies the funds generated from various sources with various uses to which they are put. Cash flow
statement starts with the opening balance of cash and reach to the closing balance of cash by proceeding through sources and
uses.
Practical Questions:-
Que. 1 From the following particulars, calculate Cash Flows from Operating Activities by Indirect Method.
Dr. Profit & Loss Account of X Ltd. Cr.
For the year ended 31st March, 20X2
Particulars Rs Particulars Rs
To Depreciation 1,40,000 By Operating Profit before
To Discount on Issue of Debentures w/o Depreciation 9,18,000
To Interest on Long-term Borrowings By Profit on Sale on Investments 20,000
To Loss on Sale of Machine 1,000 By Dividend on Shares 10,000
To Patents w/o 28,000 By Interest on Investments 6,000
To Provision for Tax 30,000 By Rent from a plot of Land 30,000
To Transfer to Reserve 1,50,000 By Insurance Proceeds from
To Interim Divided 1,00,000 earthquake disaster settlement 1,00,000
To Proposed Divided 90,000 By Refund of Tax 3,000
To Premium payable on redemption 72,000
of Red. Pre. Share
To Net Profit 10,000
CA- IPCC- Financial Management`
4,36,000
10,87,000 10,87,000 78
Additional information:
Particulars 31.3.20X1 31.3.20X2
Rs Rs
Stock 1,00,000 1,50,000
Trade Debtors 10,000 6,00,000
Trade Creditors 5,000 1,50,000
Provision for Tax 50,000 82,000
Prepaid Manufacturing Overheads 16,000 10,000
Outstanding Office & Adm. Expenses 10,000 15,000
Prepaid Selling & Distribution Expenses 10,000 14,000
Outstanding Trading Commission Payable 10,000 15,000
Accrued Trading Commission Receivable 10,000 30,000
Solution
Cash Flows from Opening Activities (Under Indirect Method)
Particulars Rs.
A. Net Profit as per Profit & Loss A/c 4,36,000
Add: Proposed dividend for the current year 72,000
Add: Interim dividend paid during the year 90,000
Add: Transfer to reserve 1,00,000
Add: Provision for Tax made during the Current Year 1,50,000
Less: Refund of Tax 3,000
Less: Extraordinary item (i.e., Insurance proceeds from Earthquake 1,00,000
disaster settlement)
B. Net profit before taxation, and extraordinary item 7,45,000
C. Add: Items to be added:
Depreciation 1,40,000
Interest on Long term borrowings 28,000
Discount on Issue of Debenture w/o 1,000
Patents written off 30,000
Loss on sale of Machinery 30,000
Premium payable on redemption of Preference shares 10,000 2,39,000
D. Less: Items to be deducted:
Interest Income 10,000
Dividend Income 6,000
Rental Income 30,000
Profit on sale of investments 20,000 66,000
9,18,000
E. Operation Profit before working capital charges [B + C – D]
F. Add: Decrease in Current Assets & Increase in Current Liabilities:
Decrease in Prepaid Mfg. Overheads 6,000
Increase in Creditors for goods 1,45,000
Increase in Outstanding Trading Commission 5,000
Increase in Outstanding Office & Adm. Expenses 5,000 1,161,000
G. Less: Increase in Current Assets & Decrease in Current Liabilities:
Increase in Stock 50,000
Increase in Debtors 5,90,000
Increase in Prepaid Selling & Distribution Expenses 4,000
Increase in Accrued Commission 20,000 6,64,000
H. Cash generated from operations [E + F – G] 4,15,000
I. Less: Income taxes paid (Net of Refund) 1,15,000
J. Cash flow before extraordinary item [H – I] 3,00,000
K. Extraordinary items 1,00,000
L. Net Cash from Operating Activities 4,00,000
Que. 2 From the following Balance Sheets of X Ltd., prepare Cash Flow Statement:
Liabilities 31.3.20X1 31.3.30X2 Assets 31.3.20X1 31.3.20X2
Rs. Rs Rs Rs
Equity Share Capital 3,00,000 4,00,000 Goodwill 1,15,000 90,000
15% Redeemable Pref. Land & Building 2,00,000 1,70,000
Share Capital 1,50,000 1,00,000 Plant &Machinery 80,000 2,00,000
General Reserve 40,000 70,000 Debtors 1,60,000 2,00,000
Que. 4 From the following particulars, prepare the Cash Flows Statement:
Liabilities 20X2 20X1 Assets 20X2 20X1
Rs. Rs Rs Rs
Share Capital 5,00,000 5,00,000 Lands & Building 1,20,000 80,000
Reserve 80,000 1,50,000 Plant & Machinery 6,00,000 5,00,000
10% Loans 3,00,000 1,00,000 Stock 75,000 1,00,000
10% Public Deposits 30,000 50,000 Debtors 1,60,000 1,50,000
Creditors 1,50,000 1,40,000 Cash 1,15,000 1,20,000
Outstanding Expenses 6,000 7,000
Provision for Doubtful
Debts 4,000 3,000
10,70,000 9,50,000 10,70,000 9,50,000
During the year, Rs 50,000 depreciation has been provided on Plant & Machinery and a machine costing Rs 15,000
(Depreciation provided thereon Rs 10,000) was sold at 60% profit on book value.
Que. 5 From the following Balance Sheets of X Ltd. prepare a Cash flow Statement.
Liabilities 20X1 20X2 Assets 20X1 20X2
Rs. Rs Rs Rs
Equity Share Capital 30,000 35,000 Goodwill 10,000 8,000
General Reserve 10,000 15,000 Machinery 41,000 54,000
Profit & Loss A/c 6,000 7,000 10% Investments 3,000 8,000
10% Debentures 15,000 25,000 Stock 4,000 5,500
Sundry Creditors 7,500 11,000 Debtors 8,000 19,000
Bills Payable 1,000 1,500 Cash and Bank Balance 12,000 13,000
Provision for Depreciation Discount on Debentures
On Machinery 9,000 13,000 500
78,500 1,07,000 78,500 1,07,000
Additional Information: Investments costing Rs 3,000 were sold Rs 2,800 during the year 20X2. A new machine was
purchased for Rs 13,000.
Que. 6 XYZ Ltd. company‟s Comparative Balance Sheet for 2009 and the Company‟s Income Statement for the year follows:
XYZ Ltd.
Comparative Balance Sheet December 31, 2009 and 2008 (Rs. Crores)
Particulars 2009 2008
Sources of Funds:
Share holder‟s Funds:
Share capital 140 140
Retained earnings 110 250 92 232
Loan Funds:
Bonus payable 135 40
385 272
XYZ Ltd.
Income Statement for the year ended December 31, 2009 (Rs.Crores)
Particulars
Sales 1,000
Less: Cost of goods sold 530
Gross margin 470
Less: Operating expenses 352
Net operating income 118
Non- operating items:
Loss on sale of equipment (4)
Income before taxes 114
Less: Income- taxes 48
Net income 66
Additional Information:
(i) Dividends of Rs 48 crores were paid in 2009.
(ii) The loss on sale of equipment of Rs 4 crore reflects a transaction in which equipment with an original cost of Rs
12 crores and accumulated depreciation Rs 5 crore were sold for Rs 3 crore in cash.
Required: Using the indirect method, determine the net cash provided by operating activities for 2009 and construct a
statement of cash flows.
Que. 7 The following is the Income statement of XYZ Company for the year 2009
(Rs.)
Sales 1,62,700
Add: Equity in ABC Company‟s earning 6,000
1,68,700
Expenses:
Cost of goods sold 89,300
Salaries 34,400
Depreciation 7,450
Insurance 500
Research and development 1,250
Patent amortization 900
Interest 10,650
Bad debts 2,050
Income tax:
Current 6,600
Deferred 1,550 8,150
Total expenses 1,54,650
Net income 14,050
Additional information are;
(i) 70% gross revenue from sales were on credit.
(ii) Merchandise purchases amounting to Rs 92,000 were on credit.
(iii) Salaries payable totaled Rs 1,600 at the end of year.
(iv) Amortisation of premium on bonds payable was Rs 1,350.
Que. 8 From the following summary Cash account of X Ltd. prepare Cashflow statement for the year ended 31st March, 2009
in accordance with AS-3 (Revised) using the direct method. The company does not have any cash equivalents.
Summary Cash Account for the year ended 31.3.2009 (Rs. „000)
Balance on 1-4-2005 50 Payment of suppliers 2,000
Issue of equity Shares 300 Purchase of fixed assets 200
Receipts from customers 2,800 Overhead expenses 200
Sale of fixed assets 100 Wages and salaries 100
Taxation 250
Dividend 50
Repayment of bank loan 300
Balance on 31.3.2006 150
3,250 3,250
Que. 9 Ms. Jyothi of Star Oils Limited has collected the following information for the preparation of Cashflow statement for
the year 2009:
Net Profit 25,000
Dividend (including dividend tax) paid 8,535
Provision for Income-tax 5,000
Income-tax paid during the year 4,248
Loss on sale of assets (net) 40
Book value of the assets sold 185
Depreciation charged to Profit and Loss A/c 20,000
Amortisation of capital grant 6
Profit on sale of investments 100
Carrying amount of investment sold 27,765
Interest income on investments 2,506
Interest expenses 10,000
Interest paid during the year 56,075
Increase in working capital (excluding cash and bank balances) 14,560
Purchases of fixed assets 3,850
Investment in Joint venture 34,740
Expenditure on construction work-in-progress 2
Proceeds from calls-in-arrear 12
Receipt of grant for capital projects 25,980
Proceeds from long-term borrowings 20,575
Proceeds from short-tem borrowings 20,575
Opening cash and bank balance 5,003
Closing cash and bank balance 6,988
Required- Prepare the Cashflow statement for the year 2009 in accordance with „AS -3, Cashflow Statements‟ issued by the
Institute of Chartered Accountants of India. (Make necessary assumptions).
Que. 10 From the information contained in Income Statement and Balance Sheet of „A‟ Ltd., prepare cash flow statement:
Income Statement for the year ended March 31, 2009 (Rs)
Net Sales (a) 2,52,00,000
Less:
Cash cost of sales 1,98,00,000
Depreciation 6,00,000
Salaries and wages 24,00,000
Operating expenses 8,00,000
Que. 11 The Balance Sheet of JK Limited as on 31st March, 2008 and 31st March, 2009 are given below;
Balance Sheet as on (Rs 000)
Liabilities 31-03-08 31-03-09 Assets 31-09-08 31-03-09
Share Capital 1,440 1,920 Fixed Assets 3,840 4,560
Capital reserve -- 48 Less: Depreciation 1,104 1,392
General reserve 816 960 2,736 3,168
Profit and Loss Account 288 360 Investment 480 384
9% Debentures 960 672 Cash 210 312
Current liabilities 576 624 Other Current assets
Proposed dividend 144 174 (including stock) 1,134 1,272
Provision for tax 432 408 Preliminary expenses 96 48
Unpaid dividend -- 18
4,656 5,184 4,656 5,184
Additional Information:
(i) During the year 2008-09, fixed assets with a book value of Rs 2,40,000 (accumulated depreciation Rs 84,000)
was sold for Rs 1,20,000.
(ii) Provided Rs 4,20,000 as depreciation.
(iii) Some investments are sold at a profit of Rs 48,000 and profit was credited to capital reserve.
(iv) It decided that stocks be valued at cost, whereas previously the practice was to value stock at cost less 10 per
cent. The stock was Rs 2,59,200 as on 31-03-08. The stock as on 31-03-09 was correctly valued at Rs 3,60,000.
(v) It decided to write off Fixed assets costing Rs 60,000 on which depreciation amounting to Rs 48,000 has been
provided.
(vi) Debentures are redeemed at Rs 105.
Required; Prepare a Cash flow statement.
Que. 13 X Ltd. has the following balances as on 1st April 2009: (Rs)
Fixed assets 11,40,000
Less; Depreciation 3,99,000
7,41,000
Stocks and Debtors 4,75,000
Bank balance 66,500
Creditors 1,14,000
Bills payable 76,000
Capital (shares of Rs 100 each) 5,70,000
The company made the following estimates for financial year 2009-10:
(i) The company will pay a free of tax dividend of 10% the rate of tax being 25%.
(ii) The company will acquire fixed assets costing Rs 1,90,000 after selling one machine for Rs 38,000 costing Rs
95,000 and on which depreciation provided amounted to Rs 66,500.
(iii) Stocks and Debtors, Creditors and Bills Payables at the end of financial year are expected to be Rs 5,60,500, Rs
1,48,200 and Rs 98,800 respectively.
(iv) The profit would be Rs 1,04,500 after depreciation of Rs 1,14,000.
Prepare the projected cash flow statement and ascertain the bank balance of X Ltd. at the end of financial year 2009-10.
Que. 14 Balance sheets of a company as on 31st March, 2007 and 2008 were as follows:
Liabilities 31-03-07 31-03-08 Assets 31-09-07 31-03-08
(Rs) (Rs) (Rs) (Rs)
Equity share capital 10,00,000 10,00,000 Goodwill 1,00,000 80,000
8% Preference share capital Land and Buildings 7,00,000 6,50,000
General reserve 2,00,000 3,00,000 Plant and Machinery 6,00,000 6,60,000
Securities premium 1,20,000 1,45,000 Investment (Non-trading)
Profit and loss A/c -- 25,000 Stock 2,40,000 2,20,000
11% Debentures 2,10,000 3,00,000 Debtors 4,00,000 3,85,000
Creditors 5,00,000 3,00,000 Cash and bank 2,88,000 4,15,000
Provision for taz 1,85,000 2,15,000 Prepaid expenses 88,000 93,000
Proposed dividend 80,000 1,05,000 Premium on redemption 15,000 11,000
1,36,000 1,44,000 Of Debentures
--
24,31,000 25,34,000 24,31,000 25,34,000
Additional information:
(1) Investments were sold during the year at a profit of Rs 15,000.
(2) During the year an old machine costing Rs 80,000 was sold for Rs 36,000. Its written down value was Rs
45,000.
(3) Depreciation charged on plant and machinery @ 20 percent on the opening balance.
(4) There was no purchase or sale of land and buildings.
(5) Provision for tax made during the year was Rs 96,000.
(6) Preference shares were issued for consideration of cash during the year.
You are required to prepare:
(i) Cash flow statement as per AS-3.
(ii) Schedule of Changes in working capital.
Solution
Working Notes
Cash Flow Statement for the year ending 31st March, 2008 (Rs)
(A) Cash flow from Opening Activities
Profit and Loss A/c as on 31-3-2008 3,00,000
Less: Profit and Loss as on 31-3-2007 2,10,000
90,000
Add: Transfer to General reserve 25,000
Provision for tax 96,000
Proposed dividend 1,44,000 2,65,000
Profit before tax 3,55,000
Adjustment for Depreciation:
Land and Buildings 50,000
Plant and machinery 1,20,000 1,70,000
Profit on sale of investments (15,000)
Loss on sale of plant and machinery 9,000
Goodwill written off 20,000
Interest expenses 33,000
Operating profit before working capital changes 5,72,000
Adjustment for working capital changes:
Decrease in Prepaid expenses 4,000
Decrease in Stock 15,000
Increase in Debtors (1,27,000)
Increase in Creditors 30,000
Cash generated from operations 4,94,000
Income tax paid (71,000)
Net Cash Inflow from Operating Activities (a) 4,23,000
Net increase in Cash and Cash Equivalents during the year (a) + (b) + (c) 5,000
Cash and Cash Equivalents at the beginning of the year 88,000
Que. 15- From the following Balance Sheet and information prepare a Cash Flow Statement
31.3.2003 31.3.2002
Liabilities
Equity Share Capital 6,00,000 5,00,000
10% Redeemable Preference Capital ----- 2,00,000
General Reserve 1,00,000 2,50,000
Profit and Loss A/c 70,000 50,000
Capital Reserve 1,00,000 -----
Capital Redemption Reserve 1,00,000 -----
9% Debentures 2,00,000 -----
Sundry Creditors 95,000 80,000
Outstanding Expenses 30,000 20,000
Provision for Taxation 95,000 60,000
Proposed Dividend 90,000 60,000
Bills Payable 20,000 30,000
15,00,000 12,50,000
Assets
Land & Building 1,50,000 2,00,000
Plant & Machinery 7,65,000 5,00,000
Investments 50,000 80,000
Inventories 95,000 90,000
Bills Receivable 65,000 70,000
Sundry Debtors 1,75,000 1,30,000
Preliminary Expenses 10,000 25,000
Voluntary Separation Payments 1,25,000 65,000
Cash & Bank 65,000 90,000
15,00,000 12,50,000
Other information:
1. A piece of land has been sold out for Rs. 1,50,000 (Cost – Rs. 1,20,000) and the balance land was revalued. Capital reserve
consisted of profit on sale and profit on revaluation.
2. on 1.4.2002 a plant was sold for Rs. 90,000 (original cost – Rs. 70,000 and W.D.V. – Rs. 50,000) and Debenture worth Rs. 1
lakh was issued at par as part consideration for plant of Rs. 4.5 lakhs acquired.
3. Part of investments (Cost – Rs. 50,000) was sold for Rs. 70,000. 50% of the convertible debentures were converted during the
year at par.
4. Pre –acquisition dividend received Rs. 5,000 was adjusted against cost of investment.
5. Directors have proposed 15% dividend for the current year.
6. Voluntary Separation Cost of Rs. 50,000 was adjusted against General Reserve.
7. Income –tax liability for the current year was estimated at Rs. 1,35,000.
8. Depreciation @ 15% has been written off from Plant Account but no depreciation has been charged on Land and Building.
Que. 16:- The Balance Sheet of New Light Ltd. for the years ended 31 st March, 2001 and 2002 are as follows:
Liabilities 31-03-01 31-03-02 Assets 31-03-01 31-03-02
Que. 17- The Summarized Balance Sheet of LAL & LAL Ltd. for the years ended 31.3.2001and 31.3.2002 are given below:
Liabilities 31.3.01 31.3.02 Assets 31.3.01 31.3.02
Rs. Rs. Rs. Rs.
Share Capital 500 500 Land & Buildings 180 200
General reserve 200 220 Plant & machinery 210 276
P/L account 40 32 Other fixed assets 30 45
Bank loan (long term) -- 100 Investments 50 50
Creditors 158 172 Stock 200 190
Provision for taxation 45 30 Debtors 170 195
Cash at bank 103 98
943 1054 943 1054
Prepare a statement of Cash Flow, given the following additional information relating to the year ended 31.3.2002.
(a) Dividend amounting to Rs. 30,000 was paid during the year.
(b) Provision for taxation made Rs. 12,000.
(c) Machinery Worth Rs. 15,000 (book value) was sold at a loss of Rs. 3,000.
(d) Investment costing Rs. 10,000 was sold for Rs. 12,000.
(e) Depreciation provided on assets:
Land and buildings Rs. 5,000
Plant and Machinery Rs. 20,000
Que. 18- Summarised balance Sheets of Ganga Ltd. for years ending 31.3.2001 and 31.3.2002 are reproduced below:
Liabilities 31.3.2001 31.3.2002 Assets 31.3.2001 31.3.2002
Rs. Rs. Rs. Rs.
Equity Capital 60,00,000 60,00,000 Land & Buildings, 14,20,000 17,50,000
General Reserve 30,90,000 34,10,000 (less depreciation)
Profit and Loss A/c 1,50,000 1,80,000 Plant & Machinery 31,00,000 37,50,000
16% Debentures -- 15,00,000 (less depreciation)
Sundry Creditors 3,10,000 3,70,000 Furniture and fixture
(less depreciation) Investments
Debtors 8,40,000 9,80,000
Stock 50,000 60,000
Cash and bank 30,00,000 36,00,000
3,40,000 4,20,000
8,00,000 9,00,000
95,50,000 1,14,60,000 95,50,000 1,14,60,000
Additional information for the year ending 31.3.2002
(a) Dividend of Rs. 1,80,000 for the year ended 31.3.2001 was paid during 2002.
(b) Investment costing Rs. 10,000 was sold for Rs. 12,000.
(c) Depreciation on assets for the year ending 31.3.2002 was charged to profit and loss account as follows.
Land and buildings Rs. 42,000
Plant and Machinery Rs. 1,84,000
(d) sales of fixed assets
Machinery: Sale value Rs. 1,00,000 (W.D.V. Rs.2,20,000)
Furniture: Sale value Rs. 30,000 (W.D.V. Rs. 20,000)
Your are required to prepare the cash flow statement for the year ending 31.3.2002 together with the relevant ledger accounts.
Que. 19- The comparative balance sheet of XYZ Company are given below:
Liabilities 1995 1996 Assets 1995 1996
Share Capital 500 500 Fixed assets (net) 850 1,000
Reserve and surplus 425 500 Inventories 340 350
Long term debt 300 330 Debtors 360 330
Short term debt bank Cash 30 35
Borrowings 200 225 other current assets 20 15
Que. 20- Prepare cash flow statement of R Ltd. for 31.12.2004 (Make necessary assumptions)
(Rs. In Lakhs)
Net Profit 25,000
Dividend (including dividend tax) paid 8,535
Provision for income tax 5,000
Income tax paid during the year 4,248
Loss on sale of assets (net) 40
Book value of the assets sold 185
Depreciation charged to P&L A/c 20,000
Amortization of Capital grant 6
Profit on sale of investments 100
Carrying amount of investment sold 27,765
Interest income on investment 2,506
Interest expenses 10,000
Interest paid during the year 10520
Increase in working capital (excluding cash & bank balance) 56,075
Purchase of fixed assets 14,560
Investment in joint –venture 3,850
Expenditure on construction WIP 34,740
Proceeds from calls in arrear 2
Receipt of grant for capital projects 12
Proceeds from long –term borrowings 25,980
Proceeds from short –term borrowings 20,575
Opening cash and Bank balance 5,003
Closing cash and Bank balance 6,988
Que. 21- The following are the changes in the account balances taken from the Balance Sheets of PQ Ltd. as at the beginning and end of the
year:
Changes in Rupees
In debit or [credit]
Eq. sh. Capital 30,000 shares of Rs. 10 each issued and fully paid 0
Capital reserve [49,200]
8% debentures [50,000]
Debenture discount 1,000
Freehold property at cost/revaluation 43,000
Plant and machinery at cost 60,000
Depreciation on plant and machinery [14,400]
Debtors 50,000
Stock and Work –in-progress 38,500
Creditors [11,800]
Net profit for the year [76,500]
Dividend paid in respect of earlier year 30,000
Provision for doubtful debts [3,300]
Trade investments at cost 47,000
Bank [64,300]
Que. 22- From the following summarized Balance Sheets of a Company , as at 31 st March, you are required to prepare Cash Flow
statement. All working should from part of your answer.
Liabilities 1995 Rs. 1996 Rs. Assets 1995 Rs. 1996 Rs.
Equity Share Capital 75,000 1,20,000 Fixed Assets 2,40,070 2,53,730
10% Redeemable Less: Depreciation (90,020) (98,480)
Pref. Share Capital 1,00,000 80,000
Profit and Loss Account 1,00,350 1,02,700
Reserve for Replacement of 1,50,050 1,55,250
Machinery 15,000 10,000 Bank 11,750 32,000
Stock
Long Term Loans 40,000 Investment 61,000 76,000
Bank Overdraft 22,000 98,000 1,04,000
Trade Creditors 84,450 75,550 Trade Debtors 88,000 85,000
Proposed Dividend 12,000 24,000
Que. 23- The Balance Sheet of Zee Ltd. as on 31st March, 1989 was as follows:
Equity Share Capital Land & Buildings 2,00,000
(fully paid shares of Rs. 10 each) 5,00,000 Plant and Machinery 6,80,000
11% Redeemable Preference Share Capital Patents 1,00,000
(fully paid shares of Rs. 100 each) Trade Investments 2,50,000
Capital Redemption Reserve A/c 2,00,000 Investments in Government
General Reserve 1,00,000 Securities as current assets 70,000
10% Debentures 2,50,000 Stock in trade 1,20,000
Creditors for goods 2,50,000 Trade Debtors 1,60,000
Provision for Income tax 1,70,000 Cash 1,30,000
Proposed Equity Dividend 1,80,000 Preliminary Expenses 10,000
70,000
17,20,000 17,20,000
Trade company has prepared the following Summarised projected Profit and Loss Account for the year ending on 31 st March,
1990.
Rs. Rs.
To Opening Stock 1,20,000 By Sales 24,00,000
To Purchases 15,00,000 By Closing Stock 1,80,000
To Wages 2,60,000 By Income from Investments 31,300
To Salaries and Other Expenses 2,62,500 By profit on sale of machinery
To Interest on Debentures 25,000 By savings in provision for income tax 6,000
To Provision for Depreciation 1,10,500 for 19888-89
To Preliminary Expenses written off 5,000 15,000
To Provision for Income Tax 1,67,150
To Preference Dividend Paid 22,000
To Proposed Equity Dividend 75,000
To Balance of Profit 85,150
26,32,300 26,32,300
You are given the under mentioned further information:-
(i) Provision for depreciation as on 31.3.1989 was Rs. 2,30,000 against Plant and Machinery and Rs. 20,000 against Land and
Buildings. Of the amount provided against depreciation in 1989-90, Rs. 10,000 will be for Land and Buildings.
(ii) At the ends of March, 1990 the Redeemable Preference Shares are to be redeemed.
Que.24- The Balance Sheet of North Mills Ltd. as at 31st March, 1988 was as follows:
Que. 25- The Balance sheet of Pragati Ltd. for the year ended 31 st March 2001 & 2002 were summarized thus:
Liability 31.3.01 31.3.02 Assets 31.3.01 31.3.02
Equity share capital 5,00,000 9,00,000 Goodwill 10,000 14,000
Pref. share capital 2,00,000 1,00,000 Land & Building 4,50,000 6,90,000
Capital Reserve ---- 24,000 Plant and machinery 1,70,000 1,60,000
General reserve 50,000 70,000 Car ----- 40,000
Profit & Loss 20,000 30,000 Investments 40,000 20,000
Hire vendor ---- 28,000 Stock 60,000 1,00,000
10% debenture ----- 2,00,000 Debtors 75,000 1,45,000
Creditors 95,000 85,000 Cash 45,000 2,61,000
Provision for Tax 30,000 45,000 Advances tax 35,000 50,000
Ratio Analysis: It is concerned with the calculation of relationships, which after proper identification & interpretation
may provide information about the operations and state of affairs of a business enterprise. The analysis is used to
provide indicators of past performance in terms of critical success factors of a business. This assistance in
decision-making reduces reliance on guesswork and intuition and establishes a basis for sound judgments.
Types of Ratios
Profitability is the ability of a business to earn profit over a period of time.The profitability ratios show the combined effects of
liquidity, asset management (activity) and debt management (gearing) on operating results. The overall measure of success of
a business is the profitability which results from the effective use of its resources.
Gross Profit (Gross Profit/Net Sales)*100 A company's cost of goods Higher the ratio, the higher is
Margin sold represents the expense the profit earned on sales
related to labor, raw materials
and manufacturing overhead
involved in its production
process. This expense is
deducted from the company's
net sales/revenue, which
results in a company's gross
profit. The gross profit margin
is used to analyze how
efficiently a company is using
its raw materials, labor and
manufacturing-related fixed
assets to generate profits.
Operating Profit (Operating Profit/Net By subtracting selling, general Lower the ratio, lower the
Margin Sales)*100 and administrative expenses expense related to the sales
from a company's gross profit
number, we get operating
income. Management has
much more control over
operating expenses than its
cost of sales outlays. It
Measures the relative impact of
operating expenses
Net Profit Margin (Net Profit/Net Sales)*100 This ratio measures the Higher the ratio, the more
ultimate profitability profitable are the sales.
Return on Assets Net Income / Average Total This ratio illustrates how well Higher the return, the more
Return on Capital Net Income / Capital This ratio complements It is a more comprehensive
Employed Employed the return on equity ratio by profitability indicator because
adding a company's debt it gauges management's ability
Capital Employed = Avg. Debt liabilities, or funded debt, to to generate earnings from a
Liabilities + Avg. Shareholders equity to reflect a company's company's total pool of capital.
Equity total "capital employed". This
measure narrows the focus to
gain a better understanding of a
company's ability to generate
returns from its available
capital base.
These ratios indicate the degree to which the activities of a firm are supported by creditors‟ funds as opposed to owners as the
relationship of owner‟s equity to borrowed funds is an important indicator of financial strength. The debt requires fixed
interest payments and repayment of the loan and legal action can be taken if any amounts due are not paid at the appointed
time. A relatively high proportion of funds contributed by the owners indicates a cushion (surplus) which shields creditors
against possible losses from default in payment.
Financial leverage will be to the advantage of the ordinary shareholders as long as the rate of earnings on capital employed is
greater than the rate payable on borrowed funds.
Equity Ratio (Ordinary Shareholder’s This ratio measures the A high equity ratio reflects a
Interest / Total assets)*100 strength of the financial strong financial structure of the
structure of the company company. A relatively low
equity ratio reflects a more
speculative situation because
of the effect of high leverage
and the greater possibility of
financial difficulty arising
from excessive debt burden.
Debt Ratio Total Debt / Total Assets This compares a company's With higher debt ratio (low
total debt to its total assets, equity ratio), a very small
which is used to gain a general cushion has developed thus not
idea as to the amount of giving creditors the security
leverage being used by a they require. The company
company. This is the measure would therefore find it
of financial strength that relatively difficult to raise
reflects the proportion of additional financial support
capital which has been funded from external sources if it
by debt, including preference wished to take that route. The
shares. higher the debt ratio the more
difficult it becomes for the
firm to raise debt.
Interest Coverage EBIT / Interest on Long This ratio measures the The lower the ratio, the more
Ratio Term Debt number of times a company the company is burdened by
can meet its interest expense debt expense. When a
company's interest coverage
ratio is only 1.5 or lower, its
ability to meet interest
expenses may be questionable.
These ratios look at how well a company turns its assets into revenue as well as how efficiently a company converts its sales
into cash, i.e how efficiently & effectively a company is using its resources to generate sales and increase shareholder value.
The better these ratios, the better it is for shareholders.
Fixed Assets Sales / Net Fixed Assets This ratio is a rough measure High fixed assets turnovers are
Turnover of the productivity of a preferred since they indicate a
company's fixed assets with better efficiency in fixed
respect to generating sales assets utilization.
Average Collection ( Accounts The average collection period The shorter the average
Period Receivable/Annual Credit measures the quality of collection period, the better
Sales )*365 days debtors since it indicates the the quality of debtors, as a
speed of their collection. short collection period implies
These ratios can be used by investors to estimate the attractiveness of a potential or existing investment and get an idea of its
valuation.
Price Earning Ratio Market Price per Share / This ratio measures how many A stock with high P/E ratio
( P/E Ratio ) Earnings Per Share times a stock is trading (its suggests that investors are
price) per each rupee of EPS expecting higher earnings
growth in the future compared
to the overall market, as
investors are paying more for
today's earnings in
anticipation of future earnings
growth. Hence, stocks with
this characteristic are
considered to be growth
stocks. Conversely, a stock
with a low P/E ratio suggests
that investors have more
modest expectations for its
future growth compared to the
market as a whole.
Price Earnings to ( P/E Ratio ) / Earnings Per The price/earnings to growth The general consensus is that
Growth Ratio Share ratio, commonly referred to as if the PEG ratio indicates a
the PEG ratio, is obviously value of 1, this means that the
closely related to the P/E ratio. market is correctly valuing
The PEG ratio is a refinement (the current P/E ratio) a stock
of the P/E ratio and factors in in accordance with the stock's
a stock's estimated earnings current estimated earnings per
Dividend Yield ( Annual Dividend per Share This ratio allows investors to This enables an investor to
Ratio / Market Price per compare the latest dividend compare ratios for different
they received with the current companies and industries.
Share ) *100 market value of the share as an Higher the ratio, the higher is
indictor of the return they are the return to the investor
earning on their shares
Dividend Payout (Dividend per Share / This ratio identifies the
Ratio Earnings per Share ) * 100 percentage of earnings (net
income) per common share
allocated to paying
cash dividends to
shareholders. The dividend
payout ratio is an indicator of
how well earnings support the
dividend payment.
Practical Questions:-
Que. 1- Following is the Trading and Profit and Loss Account of Adarsh Trading House for the year ended 31 st March, 1989:-
6,00,000 6,00,000
To Administrative Expenses 85,000 By Gross Profit b/d 2,00,000
To Selling and Distribution Exp 40,000 By Interest on Investments 5,000
To Financial Expanses 6,000
To Other Non –operating Exp. 3,000
To Net Profit 71,000
2,05,000 2,05,000
You are required to calculate:-
(i) Gross profit Ratio
(ii) Net Operating Profit Ratio
(iii) Operating Ratio
(iv) Administrative Expenses Ratio
(v) Selling and Distribution Expenses Ratio.
Que. 2- Calculate Debt Equity Ratio from the balance sheet f Prestige Ltd. as at 31st March, 1989:
Liabilities Rs Assets Rs
80,000 Equity Share of Rs. 10 each Land and Buildings 6,20,000
Fully paid up 8,00,000 Plant and Machinery 12,00,000
4,000 11% Redeemable Preference Furniture and Fittings 1,80,000
Shares of Rs. 100 each, fully Stock 5,30,000
Paid up 4,00,000 Trade debtors 4,70,000
CA- IPCC- Financial Management`
Share Premium Account 80,000 Cash in hand 65,000
General Reserve 5,80,000 Cash at Bank 3,00,000 97
Profit and Loss A/c 1,40,000 Bills Receivable 1,35,000
10,000 12.5% Convertible Debentures
Of Rs. 100 each, fully paid up 10,00,000
Bills Payable 80,000
Trade Creditors 1,40,000
Outstanding Expenses 60,000
Provision for tax 2,20,000
__
35,00,000 35,00,000
Que. 3- You are required to calculate Return on Investment from the following details of Rahu Ltd. for the year ending 31 st March, 1989:
Rs.
Net Profit after tax 6,50,000
Rate of Income tax 50%
12.5% Convertible Debentures of Rs. 100 each, fully paid up 8,00,000
Fixed Assets, at cost 24,60,000
Depreciation up to date 4,60,000
Current Assets 15,00,000
Current Liabilities 7,00,000
Que. 4- M/s Jupiter Ltd. intends to supply goods on credit to M/s Pluto Ltd. and M/s Mars Ltd. The relevant details for the year ending 31st
March, 1989 are is follows:-
M/s Pluto Ltd. M/s Mars Ltd.
Rs. Rs.
Trade Creditors 3,00,000 1,60,000
Total Purchases 9,30,000 6,60,000
Cash Purchases 30,000 20,000
Advise with reasons as to which company he should prefer to deal with.
Que. 5- Compute the amount of capital employed from the balance sheet of Mars Ltd. as at 31 st March, 1989:-
Liabilities Rs Assets Rs
Equity Share Capital 7,00,000 Land and Buildings 5,00,000
12% Pre. Share Capital 2,60,000 Plant and Machinery 6,00,000
General Reserve 3,20,000 Furniture and Fittings 1,00,000
Profit and Loss A/c 1,60,000 Investments (Non –trading) 1,00,000
11% Debentures 2,00,000 Stock 4,00,000
Bills Payable 1,92,000 Sundry Debtors 3,00,000
Sundry Creditors 3,60,000 Cash in hand 80,000
Income Tax Payable 1,60,000 Cash at Bank 2,00,000
Outstanding Expenses 48,000 Bills Receivable 90,000
Prepaid expenses 10,000
Preliminary Expenses 20,000
_________
24,00,000 24,00,000
Que. 6- The balance sheet of Star Ltd. as at 31st March, 1989 is given below:-
Liabilities Rs Assets Rs
Equity share Capital 6,00,000 Plant and Machinery 4,50,000
Reserves 1,80,000 Furniture 50,000
Creditors 1,20,000 Stock 1,80,000
Debtors 1,20,000
Cash at Bank 1,00,000
9,00,000 9,00,000
The other details are as follows:
(i) Total sales during the year have been Rs. 10,00,000 out of which cash sales amounted to Rs. 2,00,000.
(ii) The Gross Profit has been earned @ 20%.
(iii) Amounts as on 1.4.88: Rs.
Debtors 80,000
Stock 1,40,000
Creditors 30,000
(iv) Cash paid to creditors during the year, Rs. 2,10,000.
You are required to calculate the following ratios:
(i) Debtors Turnover Ratio;
(ii) Creditors Turnover Ratio;
(iii) Stock Turnover Ratio.
Que. 7- (a) Calculate Debt Collection Period of Confident Ltd. for the year ending 31 st March, 1989:
Rs.
Sales During the year 3,65,000
CA- IPCC- Financial Management`
Debtors as on 31.3.1989 42,500
Bills Receivable as on 31.3.1989 7,500 98
(b) Compute Debtors Turnover Ratio and Average Collection Period of Prosperous Ltd. for the year ending 31 st March, 1989:
Rs.
Net Credit Sales 8,00,000
Opening Trade Debtors 1,80,000
Closing Trade Debtors 1,40,000
The sixty days credit is common to the industry to which the company belong. State whether the debts are being collected
efficiently or not.
Que. 8- Calculate the following ratios from the financial statements given below for AB Ltd.:
(a) Current Ratio;
(b) Acid Test Ratio;
(c) Stock Turnover Ratio;
(d) Debt Equity Ratio;
(e) Interest Coverage Ratio;
Income Statement of AB Ltd. for the year ending 31 st March, 1989:
Rs. Rs.
Sales 5,00,000
Cost of Goods Sold:
Stock, April 1, 1988 40,000
Add: Purchases 2,45,000
Direct Expenses 25,000
3,10,000
Less: Stock, March 31, 1989 60,000 2,50,000
Gross Profit 2,50,000
Operating Expenses 1,10,000
Interest Expenses 20,000 1,30,000
Net Profit before Tax 1,20,000
Provision for Income Tax 60,000
Net Profit 60,000
Que. 9- The following data have been abstracted from the annual accounts of a company:
Rs. (in lakhs)
Share Capital:
20,00,000 Equity Shares of Rs. 10 each 200
General Reserve 150
Investment Allowance Reserve 50
15% Long –term Loan 300
Profit before Tax 140
Provision for Tax 84
Proposed Dividend 10
Que. 10- Mr. T Munim is made an offer by the promoters of S Enterprises Ltd. to invest in the project of the company by purchasing a
substantial portion of the share capital. He is promised good return by way of dividends and capital appreciation.
Mr. Munim desires you to compute the following ratios for financial analysis. Working should form part of your answer.
(i) Return on Investment Ratio
(ii) Net Profit Ratio
(iii) Stock Turnover Ratio
CA- IPCC- Financial Management`
(iv) Current Ratio
(v) Debt Equity Ratio 99
The figures given to him are as under:
(Rs. „000)
Sales……………………………………………………………….. 16,000
Raw Materials Consumed…………………………………………. 7,800
Consumables………………………………………………………. 800
Direct Labour……………………………………………………… 750
Other Direct Expenses…………………………………………….. 480
Administrative Expenses………………………………………….. 1,200
Selling Expenses………………………………………………….. 260
Interest……………………………………………………………. 1,440
Fixed Assets………………………………………………………. 14,000
Income –tax………………………………………………………... 50
Depreciation……………………………………………………… 700
Share Capital……………………………………………………… 5,000
Reserves and Surplus………………………………………………… 1,500
Secured Term Loans………………………………………………… 12,000
Unsecured Term Loans……………………………………………… 1,500
Trade Creditors……………………………………………………… 3,350
Investments………………………………………………………… 400
Inventories………………………………………………………… 6,000
Receivables………………………………………………………… 3,700
Cash in hand and at Bank…………………………………………… 100
Provisions………………………………………………………… 650
Other Current Liabilities…………………………………………… 200
Que. 11- Some years ago, the sales manager of a company persuaded the management to increase the stocks of finished goods (to improve
delivery period) and to sell more on credit (terms being 6 weeks). The following figures are given to you:
Que. 13- The assets of ABC Ltd. consist of fixed assets and current assets while its current liabilities comprise bank credit and trade credit in
the ratio of 2:1. Form the following figures relating to the company for the year 1988-98, prepare its balance sheet showing the
details of working:
Share Capital Rs. 1,99,500
Working Capital i.e. Current Assets – Current Liabilities Rs. 45,000
Gross Margin 20%
Inventory Turnover 6
Average Collection Period 2 months
Current Ratio 1.5
Quick Ratio 0.9
Reserves and Surplus to Cash 3
Que. 14- You are advised by the Management of ABC Ltd. to project a Trading and Profit and Loss Account and the Balance Sheet on the
basis of the following estimated figures and ratios, for the next financial year ending March 31, 1990:
Ratio of Gross Profit………………………………………………….. 25%
Stock Turnover Ratio………………………………………………… .5 times
CA- IPCC- Financial Management`
Average Debt Collection Period……………………………………… 3 times
Creditors‟ Velocity…………………………………………………… 3 times 100
Current Ratio………………………………………………………….. 2
Proprietary Ratio (Fixed Assets to Capital Employed)……………….. 80%
Capital Gearing Ratio (Preference Shares & Debentures to Equity)…. .30%
Net Profit to issued capital (Equity)…………………………………… 10%
General Reserve and P/L to Issued Capital (Equity)…………………… 25%
Preference Share Capital to Debentures…………………………. ……. 2
Cost of Sales consists of 50% for Materials
Gross Profit, Rs. 12,50,000.
Working notes should be clearly shown.
Que. 15- From the following information, prepare the projected Trading and Profit and Loss Account for the next financial year
ending March 31, 1989 and the projected Balance Sheet as on the date:
Gross Profit Ratio……………………………………………………… 25%
Net Profit to Equity Capital…………………………………………….. 10%
Stock Turnover ratio……………………………………………………. 5 times
Average Debt Collection Period………………………………………... 2 times
Creditors Velocity……………………………………………………… 3 times
Current Ratio…………………………………………………………… 2
Proprietary Ratio
(Fixed Assets to Capital Employed)…………………………………. ... 80%
Capital Gearing Ratio
(Preference Shares and Debentures to Equity)…………………………. 30%
General Reserve and Profit and Loss to Issued Equity Capital………… 25%
Preference Share Capital to Debentures………………………………... 2
Cost of Sales consist of 40% for Materials and balance for Wages and Overheads. Gross Profit is Rs. 6,00,000. Working
notes should be clearly shown.
Question 16:-
From the following particulars prepare the Balance Sheet of X ltd:-
Working Capital Rs 300000
Current Ratio 1.6
Current Asset / Fixed Asset 1 : 1.25
Fixed Asset to turnover 1 : 1.5
Gross Profit 20%
Debt Equity ratio 1 : 1.6
Debtors Velocity ratio 2.4 months
Creditors Velocity ratio 3 months
Stock Velocity ratio 2 months
Total Liabilities / Current Liabilities 2
Question 17-
Current Ratio 2
Working Capital Rs 400000
Capital Block to Current Asset 3:2
Fixed Asset to Turnover 1:3
Sales Cash / Credit 1:2
Creditors Velocity ratio 2 months
Stock Velocity Ratio 2 months
Debtors Velocity ratio 3 months
Capital Block:-
Net Profit 10% of turnover
Reserve 2.5% of turnover
Debenture / Share Capital 1:2
Gross Profit ratio 25% (to sales)
Question 18-
Prepare Profit & Loss account & Balance sheet with the following information:-
Current asset to Stock 3:2
Acid test ratio 1
EPS (Per share @10/) 10
Average Collection Period 30 days
Fixed Asset turnover ratio 1.2
Working Capital Rs 10 lacs
Variable Cost 60%
Taxation Nil
Current Ratio 3
Financial Leverage 2.2
Book Value per Share Rs 40
CA- IPCC- Financial Management`
Stock Turnover Ratio 5
Total Liabilities to Net Worth 2.75 101
Net Profit to Sales 10%
Long Term Loan Interest 12%
I) F ina nc ia l n ee ds o f a bu s in es s a re g ro u pe d a s fo llo w s :
I I) So ur ce s o f f i na n ce o f a b u si ne s s a re :
1 ) Lo ng te r m :
i) S h are cap i ta l o r Eq u it y s har e cap it al
ii) P re fere nc e s hare s
iii ) Ret ai n ed ea r ni n g s
2 ) M ediu m t er m :
i) P re fer e nce s h are s
ii) Deb e n t ure s /Bo nd s
iii ) P ub li c d ep o si t s / fi xe d d ep o s it s fo r a d ura tio n o f 3 year s
iv ) Co m mer ci al b a n ks
v) Fi n a nc ial i n st it u tio n s
vi ) S ta te fi na nc ia l co rp o ratio n s
vi i) Lea se fi n a n ci n g /H ir e -p u rc ha se fi na n ci n g
vi ii ) E xt er na l co m me rc i al b o rro wi n g s
ix ) E uro - is s u es
x) Fo re i g n c urr e nc y b o nd s.
3 ) S ho rt - t er m :
i) Trad e cr ed i t
ii) Co m me rc ia l b a n k s
iii ) F i xed d ep o s it s fo r a p erio d o f 1 year o r le s s
iv ) Ad v a nce s r ece i ved fr o m c us to mer s
v) Var io us s ho r t - ter m p r o vi s io n s
1 ) Acco rd i ng to per io d :
i) Lo n g ter m so ur ce s
ii) Med i u m t er m so urc es
iii ) S ho r t ter m so ur ce s
2 ) Acco rd i ng to o w n er s hi p :
i) O wn er s c ap i ta l o r eq u it y c ap i ta l, re ta i ned e ar n in g s, et c.
ii) Bo rro wed cap i ta l s uc h a s, d eb e n t ure s, p ub li c d ep o s it s, lo a n s, e tc.
i) It i s a p er ma n e nt so ur ce o f fi na nc e.
Adv a nta g e s :
2 ) T he p r o tec ti v e co ve n an t s a s so ci at ed wi t h a d eb e nt ur e i s s ue ma y b e r es tric ti v e.
3 ) Th e Se cu rit isa tio n fun ctio n : It i s t he SP V 's j o b no w to str u ct ure a nd i s s ue t he se c uri tie s o n t he
b as is o f t he as se t p o o l . Th e s ec ur it ie s carr y a co up o n a nd a n e xp ec ted ma t ur it y wh ic h ca n b e as se t
CA- IPCC- Financial Management`
b ased o r mo r t ga ge b a s ed . T he se are ge ner al l y so ld to i n ve s to rs t hr o u g h me rc ha n t b a n ker s . T he
in v e sto r s i nt ere st ed i n t hi s t yp e o f se c uri ti es ar e ge ner al l y i ns ti t ut io na l i n ve sto rs l i ke mu t ua l fu nd s, 107
in s ur a nce co mp a ni es , et c. Th e o ri g i nato r u s ua ll y keep s t h e sp r ead a va i lab l e i.e . d i ffer e nce b e t we e n
yi eld fro m s ec ured a s se ts a nd i nt ere st p a id to in v e sto r s. T he p ro ce s s o f s ec uri ti s at io n i s ge n eral l y
wi t h o ut r eco ur se i.e. t h e i n ve s to r b ea rs t he cre d it r is k o r r is k o f d e fa ul t a nd t he i s s uer i s u n d er a n
o b li ga tio n to p a y to i n v es to rs o nl y i f t he ca s h flo ws a re r ece i ved b y hi m fro m t he co l la tera l. T he ri s k
ru n b y t he i n v es to r ca n b e fur t her red uc ed t hro u g h cred it e n h a nce me n t faci li tie s a s i n s ura n ce, le tter s
o f cred it a nd g uara n te es . In a si mp le p a s s t hro u g h s tr uc t ure, t h e i n ve sto r o wn s a p ro p o rt io nat e s har e
o f t he a ss et p o o l a nd c a s h flo ws wh e n ge ner ate d are p a ss ed o n d ire ct l y to t he i n ve sto r . T h is i s d o n e
b y i ss u i n g p as s t hro u g h cert i fi cat e s. I n mo rt g a ge o r a s se t b a c ked b o nd s, th e i n ve sto r ha s a lie n o n t he
u nd er l yi n g a s se t p o o l. Th e SP V ac c u mu l ate s p a yme n t s fro m b o rro we r s fro m ti me to ti me a n d ma ke
p a yme n t s to i n v es to r s a t re g ular p red et er mi n ed in ter va l s. T he SP V c a n in ve s t t he fu nd s rece i v ed in
s ho rt ter m i n st r u me n ts a nd i mp ro ve yi e ld wh e n t her e i s a t i me la g b et we en rec eip t a nd p a y me n t.
Be nef it s to t he O rig i na to r :
Q ue st io n : E xp la i n t he v a rio us so ur ce s o f s ho r t ter m fi na nc e ?
i) Ab o u t 9 - 1 0 % i n c a s h.
iii ) Ab o u t 5 8 % i n ad va nc es to t he ir cr ed i ts.
- t he y p ro v id e a re li ab le so urc e o f r ep a y me n t
- ad va nc es a ga i ns t go o d s ar e sa fe a nd l iq uid
f ) B il l s pu rc ha s ed / di sc o unt ed : T he se ad va nc es are al lo we d a g ai n st t he s ec ur it y o f b i ll s t ha t ma y b e
clea n o r d o c u me n tar y. Bi ll s are so me ti me s , p urc h a sed fro m ap p ro ve d cu sto me r, i n wh o se fa vo u r
li mi t s ar e sa nc tio n ed . B efo re gra n ti n g a li mi t, t he b a n ker sa ti s fie s h i ms el f a s to t h e cr ed i t wo r t h in e ss
o f t he d ra wer. Al t ho u g h t h e t er m 'b il ls p ur c ha sed ' g i ve s t h e i mp r e ss i o n t h at t he b a n k b eco m es t he
o wn er o r p urc ha s er o f s uc h b i ll s, i n r eal it y, t h e b an k ho ld s t he b il l s a s s ec uri t y o n l y, fo r t he ad v an ce.
In ad d it io n to t he r i g ht s aga i n st t h e p art ie s li ab l e o n t h e b il ls , t he b a n k s can a l so e xerc i se a p l e d ge e 's
ri g ht s o ver t he go o d s co ver ed b y t he d o c u me nt s. Us u a nce b i ll s ma t ur i n g at a fut ur e d a te o r s i g h t are
d is co u nted b y t h e b a n k s fo r ap p ro ved p ar ti es . W he n a b il l i s d i sco u nt ed , t he b o rro we r i s p ai d th e
p res e nt wo r t h. T he b a n k ers, ho we ver , co l lec t t he ful l a mo u n ts o n ma t uri t y, t h e d i ffe re nc e b et wee n t h e
2 i.e. t he a mo u nt o f t h e b ill a nd t he d i sco u n ted a mo u n t rep r es e nt s ear n i n g s o f b a n ker s fo r t he p erio d ;
it is ter med a s 'd i sco u n t '. So met i me s, o v erd ra ft o r ca s h cr ed i t l i mi t s are allo wed a ga i ns t t h e sec ur it y
o f b il l s. A s u it ab l e mar gi n i s u s ua ll y mai n ta i ne d . Her e t h e b i ll i s no t a p ri mar y s ec ur it y b u t, o nl y a
co ll ate ral o n e. I n s u c h c ase , t he b a n k er d o e s no t b eco me a p a r t y to t he b ill , b u t mer el y co ll ect s it a s
an a ge n t fo r it s c u sto me r. W he n a b a n ker p urc h ase s o r d i sco u n t s a b il l, h e ad v a nce s a gai n s t t h e b i ll,
he t h us , h a s to b e ver y ca ut io us a nd gr a nt s uc h fa ci li tie s o nl y to cred it wo rt h y c u s to mer s, ha v i n g a n
es tab l i s he d st ead y r ela ti o n s hip wi t h t he b a n k . Cr ed it rep o rt s are al so co mp lied o n t h e d ra wee s.
h) A dv a nce a g a i n st su pp ly o f bi ll s : Ad va n ce s a g ai n st b il l s fo r s up p l y o f go o d s to go ver n me nt o r
se mi - g o ver n me n t d ep art me n t s a ga i ns t fir m o rd e rs a fter ac cep ta nc e o f te nd er fal l u nd er t h is cat e go r y.
Ot her t yp e o f b i ll s u n d er t h is ca te go r y are b ill s fro m co n trac to r s fo r wo r k e x ec u ted wh o ll y o r
p arti al l y u nd er fi r m co n trac ts e nte red i n to wi t h th e here i n me n tio n ed go ver n m e nt a ge nc ie s. T he s e are
clea n b i ll s, wi t ho ut b ei n g acco mp a ni ed b y a n y d o cu me n t o f t it le o f go o d s. B u t, t he y e v id e n ce s u p p l y
o f go o d s d ire ct l y to G o ver n me nt al a g e nc ie s. Th e y ma y, so me ti me s , b e acco mp a nied b y i ns p ect io n
no t e s fro m rep r es e nta ti v es o f go ver n me nt a ge n c ie s fo r i n sp ec ti n g t h e g o o d s b e fo re d e sp at c h. I f b il l s
are wi t ho u t i n sp e ct io n rep o rt, b a n k s li ke to e x a mi ne t he m wi t h t he ac cep ted te nd er o r co nt ra ct fo r
ver i fyi n g t hat t h e go o d s sup p li ed u nd er t he b i ll s s tri ctl y co n fo r m to t h e ter ms a nd co nd i tio n s in t he
accep ta nc e t e nd er. T he se s up p l y b i ll s r ep re se nt d eb t i n fa vo ur o f s u p p lier s /co nt rac to r s, fo r go o d s
s up p l ied to go ver n me n t b o d ie s o r wo r k e xec u t ed u nd er co n trac t fro m th e Go ver n me n t b o d i es . T hi s
d eb t i s as s i g ned to t he b an k b y e nd o r se me nt o f s up p l y b il l s a nd ex ec ut i n g irre vo c ab l e p o we r o f
atto r n e y i n fa vo ur o f b an k s fo r re ce i vi n g th e a mo u nt o f s up p l y b ill s fro m t he Go ve rn me n t
d ep art me n t s. T he p o we r o f at to r ne y h as go t t o b e re g is ter ed wi t h t h e d ep ar t me n t co nc er ned . T he
b an k s a lso ta ke sep a rat e let te r fro m t h e s up p lier s/ co ntra cto r s i n s tr uc ti n g th e Go ver n me n t b o d y t o p a y
th e a mo u nt o f b i ll s d ir ect to t he b a n k. S up p l y b il l s d o no t e nj o y t he le g al s ta t us o f ne go tiab le
in s tr u me n t s a s t he y ar e no t b il l s o f e xc ha n g e. T he s ec ur it y a va ilab le to a b a n ker i s b y wa y o f
as si g n me nt o f d eb t s rep res e nted b y t he s up p l y b ill s.
a ) Pre - sh i p me nt fi na n ce i. e. b efo re s hi p me n t o f g o o d s : T hi s u s ua l l y, ta k e s t he fo r m o f p ac ki n g
cred i t fac il it y, wh i c h i s a n ad va n ce e x te nd ed b y b a n k s to a n e xp o rt e r fo r t h e p urp o se o f b u yi n g ,
ma n u fac t uri n g, p ro c es s i n g, p ac k i n g, s h ip p i n g g o o d s to o ver s ea s b u yer s. A n y e xp o rt er, h a vi n g at h a nd
a fir m e xp o r t o rd er p la c ed wi t h h i m b y h i s fo r e ig n b u yer o r a n irre vo ca b le let ter o f cr ed i t o p e n ed i n
hi s fa vo ur , ca n ap p ro a c h a b a n k fo r a va il i n g p ac ki n g cr ed i t. A n ad v an ce so ta ke n req u ire s to b e
liq uid at ed wi t h i n 1 8 0 d a ys fro m t he d ate o f it s co m me nc e me n t b y ne g o tia tio n o f e xp o rt p ro ce ed s i n
an ap p ro v ed ma n ner. T h u s, p ac k i n g cred i t i s es se n tia ll y a s ho rt te r m a d va n ce. U s ua ll y, b a n k s in s i st
o n t h eir c u s to mer s to lo d ge wi t h t he m irre vo cab le le tt er s o f cred it o p e n ed i n fa vo ur o f t h e c u st o me rs
b y o ver se a s b u ye r s. T h e le tter o f cred it a nd fir m s al e co ntr act s no t o nl y se r ve a s e v id e nc e o f a
d efi ni te arra n g e me n t fo r rea li sa tio n o f t he e xp o rt p ro c eed s b u t al so i n d ica te t he a mo u n t o f fi na n ce
req u ired b y t he e xp o r ter . P ack i n g c red i t i n ca se o f c u s to mer s o f lo n g s t and i n g, ma y al so b e gr a nt ed
ag ai n st fir m co ntr act s e nt ered i nto b y t he m wi t h o ve rs ea s b u yer s. Fo ll o wi n g a re t h e t yp es o f p ac ki n g
cred i t a v ai lab l e :
Do c u me nt s re qu ire d :
- In ca se o f p ar t ner s hip fir ms , b a n k s u s ua ll y req ui re t he fo llo wi n g d o c u me n t s :
J o in t a nd se v era l d e ma nd p ro no te s i g ned o n b e h al f o f t he fir m as al so b y p ar t ner s
ind i vid u al l y;
Let ter o f co nt i n ui t y, si g ned o n b e ha l f o f t he fir m a nd p ar t ner s i nd i v id u all y;
Let ter o f p led ge to s ec ure d e ma n d c as h cr ed i t ag ai n st sto c k , i n ca s e o f p led g e o r a gre e me n t
of
h yp o t hec at io n to s ec ure d e ma nd c a s h cred it , i n cas e o f h yp o t hec at io n.
Let ter o f a ut ho r it y to o p erat e t h e ac co u nt ;
Dec lar at io n o f P ar t ner s hip , i n ca se o f so le trad ers, so le p ro p r ie to r s hip d ecla rat io n;
A gree me nt to u ti li se t h e mo nie s d r a wn i n ter ms o f co ntr act ;
Let ter o f h yp o t he ca tio n fo r b il l s.
- Fo l lo wi n g d o c u me nt s a re req ui red b y b a n ks , i n cas e o f li mi t ed co mp a ni es :
De ma n d p ro - no t e;
Let ter o f co nt i n ui t y;
A gree me nt o f h yp o t h ec atio n o f l et ter o f p led g e, si g n ed o n b e h al f o f t h e co mp a n y;
Ge ner al g u ara n tee o f t h e d ire cto r s ' re so l u tio n ;
A gree me nt to u ti li se t h e mo nie s d r a wn i n ter ms o f co ntr act s ho u ld b e ar th e co mp a n y's se al;
CA- IPCC- Financial Management`
Let ter o f h yp o t he ca tio n fo r b il l s
b) Po st s hi p me nt fi na n ce : I t t a ke s t h e b e lo w me n tio n ed fo r ms : 111
i) P ur cha se /D i sco unt i ng o f do cu me nta ry e x po rt b il ls : F i na nce i s p ro v id ed to e xp o r ter s b y
p urc h a si n g e xp o r t b il ls d ra wn p a yab l e at si g ht o r b y d i sco u n ti n g u s ua nc e e xp o rt b i ll s co ver i n g
co n fir med s ale s a nd b a ck ed b y d o c u me n t s i n cl u si v e o f d o c u me n t s o f tit le to go o d s s uc h a s b ill o f
De ma nd p ro mi s so r y no t e;
Do c u me nt s to b e o b ta i ne d a r e :
Let ter o f co nt i n ui t y;
Ge ner al g u ara nt ee o f d ir ecto r s o r p art n er s o f t h e fir m, as t he ca se ma y b e.
U nd ert a ki n g fro m t he b o rro wer s t h at t he y wi l l d ep o s it t he c h eq ue s/p a y m en t s rec ei ved fro m t h e
ap p ro p ria te a ut ho r it ie s i m med iat el y wi t h t h e b an k a nd wi l l no t ut il is e s uc h a mo u nt s i n a n y
o th er wa y.
c) O t her fa ci lit ie s e xt e nd ed to e x po rt er s :
2 ) I nter na l ca s h a c crua l s : Ex i st i n g p ro fi t ma k i n g c o mp a n i e s u nd er ta k i n g an
exp a ns io n/d i ver s i fic at io n p ro gr a m me ma y b e p e r mit ted to i n v es t a p art o f t he ir ac c u mu l ated re s erv e s
o r cas h p ro fi ts fo r cre at io n o f cap ita l a s se ts . I n s uc h c as e s, t he co mp a n y's p a s t p er fo r ma n ce p e r mit s
cap i tal e xp e nd i t ure fro m wi t hi n t h e co mp a n y b y wa y o f d i si n v es t me n t o f wo r ki n g /i n ve s ted fu n d s. I n
o th er wo rd s, t h e s urp l u s g e ner ated fro m o p er at io n s, a fter me et i n g al l t he co n tra ct ua l, s ta t uto r y a nd
wo r ki n g r eq uir e me n t o f fu nd s, is a va il ab le fo r fur t her c ap i ta l e xp e nd it u re.
6 ) Va rio u s s ho r t ter m p ro v i sio n s/a c cr ua l s a cco unt : Accr u al s a cco u nt s are a sp o n ta neo u s so ur ce o f
fi na nc i n g as t h e y are s el f - ge n era ti n g. T he mo s t co m mo n accr u al ac co u nt s ar e wa ge s a nd ta x es. I n
b o t h ca se s, t he a mo u nt b eco me s d ue b ut is no t p a id i m me d i ate l y.
Q ue st io n : W rit e s ho r t no te s o n :
1 ) Dee p Di sc o u nt Bo nd s 2 ) Sec ur ed Pre miu m No te s
3 ) Ze ro i nt ere st f u lly c o nv ert i ble d eb ent ur es 4 ) Zero Co up o n Bo n d s
5 ) Do u b le O pt io n Bo n d s 6 ) O ptio n Bo n ds
7 ) I nfla t io n Bo n d s 8 ) F lo a ti ng Ra te Bo nd s
An sw er :
1 ) Dee p Di sco u nt Bo nd s :
It i s a fo r m o f a zero in ter es t b o nd , so ld at a d i sco u nt ed v al u e and o n mat u ri t y face va l ue i s
p aid to t he i n v es to r s. In su c h b o nd s, t he re i s no in ter es t p aid d uri n g lo c k in p erio d . ID BI wa s t he fir st
to is s u e a d eep d i sco u n t b o nd i n I nd ia i n J an u ar y, 1 9 9 2 . It had a fa ce va lu e o f R s. 1 l a k h a nd wa s so ld
fo r R s. 2 7 0 0 wi t h a ma tu ri t y p er io d o f 2 5 ye ar s. T h e i n v e sto r co uld h o ld t h e b o nd fo r 2 5 yea rs o r
see k red e mp tio n at t he e nd o f e ver y 5 year s wi t h mat ur it y v al u e a s b e lo w :
H o ld i ng p eri o d (y ea r s) 5 10 15 20 25
M a turity v a l ue (R s.) 5700 12000 25000 50000 100000
An n ua l ra t e o f i nte r est
1 6 .1 2 1 6 .0 9 1 5 .9 9 1 5 .7 1 1 5 .5 4
(%)
2 ) Se cu re d Pr e mi u m N o tes :
It i s i ss u ed alo n g wi t h a d eta c hab le wa rra nt a nd i s red ee ma b le aft er a no t i fi ed p erio d o f s a y
4 to 7 year s. T he co n v er sio n o f d et ac hab le warr an t i n to eq u it y s har e s will ha ve to b e d o ne wi t h in t he
ti me p er io d no t i fi ed b y t he co mp a n y.
4 ) Ze ro Co u po n Bo n d s :
A z ero co up o n b o nd d o e s no t carr y a n y i nt ere st, b ut it i s so ld b y t he i s s ui n g co mp a n y at a
d is co u nt. T h e d i ffere nc e b et we e n t h e d i sco u n ted and ma t ur i n g o r fac e v al ue rep re se nt s t he i n ter es t to
b e ear n ed b y t h e i n v es to r o n t he m.
5 ) Do u b le O pt io n Bo n d s :
Do ub l e Op t io n Bo nd s are rec e nt l y is s ued b y t he ID BI. T he face v al u e o f eac h b o nd is Rs .
5 0 0 0 , it carr ie s i nter es t at 1 5 % p er a n n u m co mp o u nd ed hal f year l y fr o m t he d ate o f a llo t me n t. T he
b o nd ha s a ma t ur it y p er io d o f 1 0 year s. E ac h h av i n g 2 p ar ts , i n t h e fo r m o f 2 sep arat e cer ti fi cate s,
o ne fo r t he p ri n cip a l o f R s. 5 0 0 0 a nd o t her fo r i nt ere st , i nc l ud i n g red e m p tio n p re mi u m o f Rs. 1 6 5 0 0 .
Bo t h t he se ce rt i fic at es a re li st ed o n al l maj o r st o ck e x c ha n ge s. T h e i n ve sto r ha s t h e fac il it y o f s e ll i n g
eit h er o ne o r b o t h p art s an yt i me he li k e s.
7 ) I nfla t io n bo n d s :
T h e y are b o nd s in wh i c h i n tere s t ra te is ad j u st ed fo r i n fla tio n . Th e i n v es to r, t h u s, g e ts a n
in ter es t fr ee fro m t h e e ffe ct s o f i n flat io n. Fo r i n st a nce, i f i nt ere st rat e i s 1 2 % a nd i n f la tio n r at e i s 5
%, t he i n ve sto r wi ll ear n 1 7 %, mea n i n g t h at t h e i n ve s to r i s p ro tec ted a ga i n st i n fl at io n.
8 ) Flo a t ing Ra te Bo n d s :
A s t h e na me s u g ge s ts , F lo a ti n g Rat e B o nd s ar e o ne s, wh e re t h e ra te o f i nt ere st i s no t fi xed
and i s al lo wed t o flo at d ep e nd i n g up o n t h e ma r ke t co nd it io n s. T h i s is a n id ea l i n str u me n t t ha t ca n b e
reso r ted to b y t he i s s uer to hed g e t he ms el ve s a g ai n st t h e vo la ti li t y i n i n tere st r at es. T h i s ha s b e co me
mo r e p o p u lar a s a mo ne y mar k et i n st r u me nt a nd ha s b ee n s u cce s s fu ll y i s s ued b y fi na nc ia l i n st it ut io n s
li ke ID BI, IC IC I, e tc.
Exp o r t cr ed i t fa ci li tie s
Bo nd s i s s ue s
Fi n a nci al I n s ti t ut io ns
T he o ri g i n o f th e E u ro -c urre n c y ma r k et wa s wi t h t he d o ll ar d eno mi n a ted b a n k d ep o si t s &
lo a n s i n E uro p e p art ic ul arl y, Lo nd o n. E uro -d o llar d ep o s it s ar e d o l l ar d e no mi n ated ti me d ep o s it s
av ai lab l e a t fo r ei g n b r a n ch es o f US b a n k s a nd at so me fo re i g n b a n k s. B a n k s b a sed i n E uro p e acc ep t &
ma k e d o l lar d e no mi n at ed d ep o s it s to t he cl ie nt s. T hi s fo r ms t he b a ckb o n e o f t h e E uro -c ur ren c y
ma r ket a ll o ver t he glo b e. I n t hi s mar ke t, fu nd s ar e ma d e a vai lab le a s lo an s t hro u g h s yn d ica ted Euro -
cred i t o f i ns tr u me n t s a s F RN 's, F R cer ti fica te s o f d ep o s it s.
Be lo w me nt io n ed a re s o me o f th e fi na nc ia l in str u me nts :
1 ) Eu ro Bo n d s : E uro Bo nd s are d eb t i n str u me n t s d e no mi n at ed i n a cu rre nc y is s ued o u ts i d e t he
co u n tr y o f t ha t c urr e nc y , fo r i n st a nce : a ye n no t e flo a ted i n Ger ma n y.
to p ut /s el l hi s b o nd s to t he i s s uer co mp a n y a t a p re - d et er mi n ed d a te a nd p rice.
E uro Bo nd s : P lai n E uro Bo nd s ar e no t h i n g b u t d eb t i n str u me nt s. Th es e ar e no t v er y
attr ac ti ve fo r a n i n ve sto r wh o d e s ire s to ha ve v a lu ab l e ad d it io ns to h is i n ve s t me n ts.
E uro Co nv er ti bl e Ze ro Bo n d s : Th es e are str uc t ured a s a co n ver tib l e b o nd . No i n ter es t i s
p a yab le o n t he b o nd s. B ut co n ver s io n o f b o nd s ta ke p la ce o n ma t uri t y at a p re - d et er mi n ed
p rice. Us u al l y, t h ere i s a 5 yea rs ma t ur it y p er io d a nd t he y a re tr eat e d as a d e ferred eq u it y
is s ue .
E uro Bo n d s w ith Eq uit y Wa rra nts : T he se c ar r y a co up o n ra te d et er m in ed b y ma r ket ra te s.
Th e warr a nt s are d e ta ch ab le . P ure b o nd s are trad ed at a d is co u nt. Fi xed I nco me F u nd s
Ma na ge me nt ma y li k e to i n ve st fo r t h e p urp o se s o f r e g ula r i n co me.