Multi-span greenhouse 1ha Proposal

▷ Client: Ihtiyor Avalbaev Doojin Greenhouse Korea

▷ Project: Multi span GREENHOUSE in 1 ha (Tomatoe) #203 Yebong B/D, 88-15 Surero, Wabueup

▷ Date: July 10th, 2017 Namyangju City, Gyeonggido, Korea

▷ Price: USD $ 625,741 Tel: +82-10-8643-6233 email: [email protected]

FOB INCHEON PORT, KOREA

▶ SIZE: W: 99m L: 100m. Height of eve: 6m 0.99 ha Area: 9,900 M2

NO Scope of work Price Remarks

1 Structure US$ 256,454.22

(1) Foundation -

(2) Path concrete -

(3) Structure of greenhouse 107,959.13 Column ㅁ75*75 / Φ42.2 @90cm

(4) Film 28,627.32 Japan P.O 0.1T

(5) Vent system 10,789.23

(6) Roof vent system 33,615.15 Single Vent / W: 1.7M

(7) Shade net system 25,712.14 Diffused light Screen

(8) Thermal screen system 49,751.25 AL SCREEN- 2 layers

2 Fertilizer Injector Facilities US$ 68,371.79

(1) Fertilizer supply system 12,194.35

(2) Bed & Bench system 41,271.92 Some parts supplied locally

(3) Fertilizer flow line system 13,157.38

(4) Drainage system 1,748.14

3 Mist & Spray facilties US$ 55,751.00

(1) Sprinkler system 18,627.00

(2) Fog system 13,940.00

(3) Mist sprinkler system 23,184.00

4 Heating facility US$ 130,941.36 BOILER (1,800,000 Kcal/h)

(1) Tube rail system 130,941.36 Main: Tube Rail / Sub : Fan coil unit

5 Fertilizer & growing supplies US$ 70,722.59

(1) Fertilizer 6,968.51

(2) Growing supplise 9,309.08

(3) CROP LIFT WAGON - OPTION

(4) Crop grader - OPTION

(5) Voltage sag protector 5,500.00

(6) Power generator - OPTION

(7) Seeding room 12,060.00

(8) Circulation fan 13,485.00

(9) CO2 INCUBATOR 23,400.00

6 Engineering & labor cost US$ 39,000.00

(1) Superviser cost 14,000.00

(2) Construction labor cost

(3) Design and ENGINEERING FEE 25,000.00

7 Logistics cost US$ 4,500.00

(1) shipping cost -

(2) Export packaging cost 4,500.00

[ Total amount ] Sum of 1+2+3+4+5+6+7 US$ 625,740.96

Doojin Greenhouse Korea, email: [email protected]

GREENHOUSE NEW CONSTRUCTION
Description Size Quantity Unit Remark
Unitcost(US$) Amount (US$)
품 명 규 격 수량 단위 비고
1.Foundation work Owner's cost (Local construction)

Horizontality a frame Equip - EA -

Ready mixed concrete 25-210-12 - ㎡ -

Equipment rent (Fork&Crane) FORK LIFT & CRANE - EA -

[ Sub Total ] [1] -

2. Engineering works (Aisle path)

Horizontality a frame Equip - EA -

Ready mixed concrete 25-210-12 - ㎡ -

Equipment rent - EA -

Wire Net - EA -

[ Sub Total ] [2] -

3. Steel Structural Construction

Column ㅁ75*75*2.1t*4.8m 384 EA 24.61 9,450.24 21.6

Column Purlin ㅁ75*75*2.3t*8m 159 EA 46.85 7,449.15 41.12

Column Truss ㅁ75*75*2.1t*8m 312 EA 41.01 12,795.12 36

Column Truss bracing ㅁ75*75*1.8t*4.8m 48 EA 22.27 1,068.96 19.536

Column Truss bracing ㅁ75*75*1.8t*8m 12 EA 37.10 445.20 32.56

Column Truss Support ㅁ75*75*1.8t*4.8m 116 EA 22.27 2,583.32 19.536

Column bracing ㅁ75*75*1.8t*4.8m 44 EA 22.27 979.88 19.536

Beanpole pipe Φ25.4*1.2t*5.8m 39 EA 5.28 205.92 4.1528

Column End wall Pipe Φ48.1*2.1t*6m 48 EA 15.52 744.96 13.62

Column End wall Pipe Φ48.1*2.1t*6.5m 48 EA 16.81 806.88 14.755

Column End wall Pipe Φ48.1*2.1t*7m 24 EA 18.11 434.64 15.89

Rafter ( Center ) Φ42.2*1.4t*9.3m 1,308 EA 15.69 20,522.52 13.113

Rafter Outside Windbreak Φ42.2*1.4t*10m 113 EA 16.87 1,906.31 14.1

Rafter Outside Windbreak Φ31.8*1.5t*10m 143 EA 13.79 1,971.97 9.06

Rafter Inside Windbreak Φ25.4*1.5t*9m 103 EA 9.74 1,003.22 7.956

End wall Purlin Pipe Φ31.8*1.5t*10m 20 EA 13.79 275.80 9.06

Ridge purlin Φ33.5*2.1t*5.8m 204 EA 10.25 2,091.00 8.99

Purlin (s-w) Φ31.8*1.2t*5.8m 408 EA 6.87 2,802.96 5.2316

Purlin (s-w) Φ25.4*1.2t*5.8m 826 EA 5.28 4,361.28 4.1528

Purlin(s-w) Outside Windbreak Φ25.4*1.2t*5.8m 204 EA 5.28 1,077.12 4.1528

Purlin(s-w) Inside Windbreak Φ25.4*1.2t*5.8m 136 EA 5.28 718.08 4.1528

3 page
GREENHOUSE NEW CONSTRUCTION
Column Side Purlin Φ25.4*1.2t*5.8m 68 EA 5.28 359.04 4.1528

Rafter bracing Φ25.4*1.2t*9m 48 EA 8.00 384.00 6.444

T-Clamp ㅁ75*75 504 EA 2.39 1,204.56

Cross Clamp ㅁ75*75 286 EA 3.50 1,001.00

Column Truss Support Clamp ㅁ75*75 1,300 EA 1.70 2,210.00

Rafter Support Clamp -2 ㅁ75*75*42 1,199 EA 2.57 3,081.43

Column Purlin Clamp ㅁ75*75*42 218 EA 2.98 649.64

U-Clamp Φ42*32 2,952 EA 1.05 3,099.60

Rafter Purlin Clamp Φ42*25 5,232 EA 0.59 3,086.88

Rafter Purlin U-Clamp Φ25*42 1,600 EA 0.18 288.00

Steel Wire Holder Φ25*32 840 EA 0.09 75.60

Steel Wire Holder Φ25*25 440 EA 0.08 35.20

Rafter Outside Windbreak T-Clamp Φ32*32 286 EA 0.77 220.22

Rafter Inside Windbreak T-Clamp Φ32*25 250 EA 0.12 30.00

U-Clamp ㅁ75*48 120 EA 1.99 238.80

Saddle holder Φ25 590 EA 0.07 41.30

Saddle holder Φ33.5 1,658 EA 0.18 298.44

Diagonally Clamp Φ42*48 120 EA 1.29 154.80

Pipe Connecting Pins ㅁ75용 160 EA 1.99 318.40

Pipe Connecting Pins Φ42 226 EA 0.70 158.20

Pipe Connecting Pins Φ31.8*1.5 212 EA 0.27 57.24

Color steel Pad 0.7t* 5.8m 1,352 EA 3.39 4,583.28

AL (L Type) Pad 1.0t*6m 196 EA 9.74 1,909.04

AL Pad Connecting Pins 196 EA 0.35 68.60

AL Gutter Pad 1.1t*6m 360 EA 14.55 5,238.00

Pad Coating Spring 2m 5,280 EA 0.14 739.20

Slide Door Set ㅁ30*30*1.2t*6.1m 14 SET 8.30 116.20 6.466

Slide Door C-Section steel GI 60*30*6m 5 EA 7.85 39.25

Gutter 0.5t / w:600*98m*11Roll 1,078 M 3.39 3,654.42

Ring clamp Φ42 168 EA 0.59 99.12

Ring clamp Φ32 192 EA 0.47 90.24

Screwpiece #8*16*1000ea 35 EA 7.00 245.00

Hexagon Screwpiece ㄴ=25*500ea 30 EA 16.33 489.90

- -

[ Sub Total ] [3] 107,959.13 #REF!

4. Film Covering Construction

P.O Film 0.10t*350*100m *2Roll 1,400 ㎡ 1.17 1,638.00 65.8

P.O Film 0.10t*240*98m *10Roll 4,704 ㎡ 1.17 5,503.68 44.2176

4 page
GREENHOUSE NEW CONSTRUCTION
P.O Film 0.10t*170*98m *12Roll 3,998 ㎡ 1.17 4,677.66 31.3208

P.O Film 0.10t*90*98m *12Roll 2,117 ㎡ 1.17 2,476.89 16.5816

P.O Film 0.10t*20*195m *12Roll 936 ㎡ 1.17 1,095.12 3.6848

P.O Film 0.10t*20*195m *2Roll 156 ㎡ 1.17 182.52 7.332

P.O Film 0.10t*140*100m *2Roll 560 ㎡ 1.17 655.20 26.32

P.O Film 0.10t*220*100m *2Roll 880 ㎡ 1.17 1,029.60 41.36

P.O Film 0.10t*130*100m *2Roll 520 ㎡ 1.17 608.40 24.44

P.O Film 0.10t*200*98m *4Roll 1,568 ㎡ 1.17 1,834.56 36.848

P.O Film 0.10t*50*200m *4Roll 800 ㎡ 1.17 936.00 18.8

P.O Film 0.10t*90*98m *2Roll 353 ㎡ 1.17 413.01 16.5816

Weed guard sheet 1.5m*100m* 8Roll 1,200 ㎡ 0.42 504.00 65.8

Pad Film 200m 40 EA 9.68 387.20

Repair tape(P.O) 5 EA 7.00 35.00

Band string 17mm*1000m 3 EA 81.62 244.86

Insect proof net 2.1* 100m 4 EA 88.61 354.44

Curtain(5 layer)-End wall 4.2m*97m *2Roll 2 EA 1,235.00 2,470.00

Curtain(5 layer)-Side 4.2m*98m *2Roll 2 EA 1,247.73 2,495.46

Curtain(5 layer)-End wall Low 1.5m*97m *2Roll 2 EA 271.43 542.86

Curtain(5 layer)-Side Low 1.5m*97m *2Roll 2 EA 271.43 542.86

[ Sub Total ] [4] 28,627.32 #REF!

5. Automation System

Rollup Shaft -Outside Windbreak Φ25.4*1.5t*10m 20 EA 10.95 219.00 8.84

Rollup Shaft -End wall Outside Φ25.4*1.5t*10m 20 EA 10.95 219.00 8.84

Rollup Shaft -Inside Windbreak Φ25.4*1.5t*10m 40 EA 10.95 438.00 8.84

Rollup Shaft -End wall Inside Φ25.4*1.5t*10m 40 EA 10.95 438.00 8.84

Rollup Shaft Guide Φ25.4*1.5t*10m 10 EA 10.95 109.50 8.84

Motor Shaft pipe Φ33.5*2.1t*5.8m 68 EA 10.25 697.00 8.99

Pipe Connecting Pins Φ31.8 64 EA 0.27 17.28

Rollup Motor DC 24V (50W) 10 EA 58.30 583.00

Rollup Motor DC 24V (200W) 5 EA 151.57 757.85

Control box 온도,강우 1 EA 4,663.68 4,663.68

Electric Wire vctf 2.5*2p*300m 5 EA 192.38 961.90

Rollup Shaft Guide Roller Φ25 10 EA 14.00 140.00

Axis bearing Φ25*Φ33.5 200 EA 5.37 1,074.00

Curtain Roller + Holder(Φ25) 200 EA 0.69 138.00

Curtain-Rope Φ4*1500m 2 box 90.95 181.90

House Clip Φ25*600개 4 box 37.78 151.12

5 page
GREENHOUSE NEW CONSTRUCTION

[ Sub Total ] [5] 10,789.23 #REF!

6. Roop Ventilation System

Roop Vent Pipe ㅁ30*30*1.2t*6.1m 640 EA 8.11 5,190.40 6.466

Motor Shaft pipe Φ33.5*2.9t*5.8m 204 EA 14.48 2,953.92 12.702

T Clamp ㅁ30*30 2,004 EA 0.77 1,543.08

L Clamp ㅁ30*30 72 EA 0.77 55.44

Rotation Bearing Clamp Φ33.5 660 EA 2.92 1,927.20

Axis bearing Φ32*Φ33.5 444 EA 3.97 1,762.68

Gasket (EPDM) 2.5T*8cm 1,200 M 2.10 2,520.00

Rack & Pinion 1.3m 504 EA 14.58 7,348.32

Window connecter 504 EA 0.18 90.72

AL PAD ( L Type) 1t*6m 204 EA 8.63 1,760.52

Color steel Pad 0.8t*5.8m 330 EA 3.39 1,118.70

Pad Coating Spring 2m 1,700 EA 0.21 357.00

Roop Vent Motor AC 0.5hp 12 EA 454.71 5,456.52

Electric Wire vctf 1.5*3p*300m 3 EA 165.45 496.35

Electric Wire vctf 2.5*3p*300m 3 EA 271.43 814.29

Pipe Connecting Pins ㅁ30 384 EA 0.15 57.60

Pipe Connecting Pins 25A 204 EA 0.27 55.08

Hexagon Screwpiece ㄴ=25*500ea 1 EA 16.33 16.33

Screwpiece #8*16*1000 13 EA 7.00 91.00

[ Sub Total ] [6] 33,615.15 #REF!

7. Diffused light Screen Construction

Curtain Motor 2HP (삼상) 2 EA 524.67 1,049.34

Electric Wire vctf 1.5*3p*300m 1 EA 165.45 165.45

Electric Wire vctf 2.5*3p*300m 1 EA 271.43 271.43

Motor Shaft pipe Φ48.1*2.3t*6m 33 EA 17.78 586.74 15.6

Wire Support pipe Φ33.5*2.9t*5.8m 49 EA 14.48 709.52 12.702

Wire Support pipe(s-w) Φ25.4*1.5t*10m 100 EA 10.95 1,095.00 8.84

Diffused light Screen 4.5m*99m*24Roll 10,692 ㎡ 1.58 16,893.36

House Clip Φ32*400개 2 box 39.65 79.30

House Clip Φ25*600개 4 box 37.78 151.12

6 page
GREENHOUSE NEW CONSTRUCTION
Pull&Push clip 일체형 1,440 EA 0.14 201.60

Axis bearing ㅁ75*Φ48 116 EA 5.37 622.92

Drum Φ48 120 EA 1.87 224.40

Saddle holder Φ33.5 150 EA 0.18 27.00

Saddle holder Φ25 300 EA 0.09 27.00

Pipe Connecting Pins Φ48용 32 EA 0.59 18.88

Pipe Connecting Pins Φ33.5용 48 EA 0.35 16.80

Coating Wire Φ2.8*2500m 6 EA 291.48 1,748.88

Pet Wire Φ2.0*1800m 11 EA 115.43 1,269.73

Curtain Roller (verticality) 중 240 EA 0.57 136.80

Curtain Roller (horizontality) 대 120 EA 1.12 134.40

Curtain Guide Roller 중 48 EA 0.70 33.60

Curtain Roller + Holder(Φ32) Φ32 360 EA 0.24 86.40

Coating Wire Φ4.2 400 M 0.23 92.00

Wire holder 일체형 4 EA 1.17 4.68

Turnbuckle 8 EA 0.35 2.80

Hexagon Screwpiece #14*25*500 3 EA 16.33 48.99

Screwpiece #8*16*1000 2 EA 7.00 14.00

- -

[ Sub Total ] [7] 25,712.14 #REF!

8. AL Screen Construction

Curtain Motor 2HP (삼상) 2 EA 524.67 1,049.34

Electric Wire vctf 1.5*3p*300m 1 EA 165.45 165.45

Electric Wire vctf 2.5*3p*300m 1 EA 271.43 271.43

Motor Shaft pipe Φ48.1*2.3t*6m 33 EA 17.78 586.74 15.6

Wire Support pipe Φ33.5*2.9t*5.8m 49 EA 14.48 709.52 12.702

Wire Support pipe(s-w) Φ25.4*1.5t*10m 100 EA 10.95 1,095.00 8.84

AL Screen 4.5m*99m*24Roll 10,692 ㎡ 3.68 39,346.56

Curtain pocket Screen 1.5m*97m*2Roll 291 ㎡ 1.58 459.78

House Clip Φ32*400개 2 box 39.65 79.30

House Clip Φ25*600개 4 box 31.48 125.92

Pull&Push clip ASSEMBLED 1,440 EA 0.34 489.60

Axis bearing ㅁ60*Φ48 116 EA 5.37 622.92

Drum Φ48 120 EA 1.87 224.40

Saddle holder Φ33.5 150 EA 0.18 27.00

Saddle holder Φ32 300 EA 0.09 27.00

Pipe Connecting Pins Φ48 32 EA 0.59 18.88

Pipe Connecting Pins Φ33.5 48 EA 0.35 16.80

7 page
GREENHOUSE NEW CONSTRUCTION
Coating Wire Φ2.8*2000m 6 EA 291.48 1,748.88

Pet Wire Φ2.0*1800m 18 EA 115.43 2,077.74

Curtain Roller (verticality) L 240 EA 0.57 136.80

Curtain Roller (horizontality) L 120 EA 1.12 134.40

Curtain Guide Roller M 48 EA 0.70 33.60

Curtain Roller + Holder(Φ32) Φ32 360 EA 0.24 86.40

Coating Wire Φ4.2 600 M 0.23 138.00

Wire holder ASSEMBLED 6 EA 2.10 12.60

Turnbuckle 12 EA 0.35 4.20

Hexagon Screwpiece #14*25*500 3 EA 16.33 48.99

Screwpiece #8*16*1000 2 EA 7.00 14.00

- -

[ Sub Total ] [8] 49,751.25 #REF!

8 page
 Nutrient the expense of the facility
Description Size Quantity Unit
Unitcost(US$) Amount (US$) Remark비 고
품 명 규 격 수량 단위
1. Fertilizer injector facilities

Fertilizer injector 2" 1 EA 10,493.28 10,493.28 A급

Water tank 10 TON 1 EA - - Local Buy

Auto-water level controller SET 1 EA 81.62 81.62

Water tank 1 TON,Rectangle 2 EA 155.83 311.66

Water tank 1 TON,Rectangle 1 EA 155.83 155.83

nutrient solution Filter Φ20 2 EA 7.58 15.16

Water tank fitting Φ20 3 EA 1.76 5.28

Feed motor 1HP 1 EA 349.78 349.78

Dilution 2 EA 174.89 349.78

Union valve Φ50 2 EA 5.44 10.88

Union valve Φ40 2 EA 4.95 9.90

Union valve Φ20 3 EA 2.97 8.91

nutrient solution nipple Φ20/13mm 3 EA 0.42 1.26

Short nipple Φ20 6 EA 0.24 1.44

Female screw L bow Φ20 3 EA 1.22 3.66

Water tank Filter 2" 1 EA 55.97 55.97

Bushing Φ50/40 2 EA 1.29 2.58

Female screw socket Φ50 2 EA 1.45 2.90

Female screw L bow Φ50 2 EA 1.84 3.68

Female screw T Φ50 2 EA 2.56 5.12

Short nipple Φ50 1 EA 0.71 0.71

L bow Φ50 10 EA 3.01 30.10

T joint Φ50 2 EA 3.46 6.92

Male screw L
Φ50 4 EA 3.01 12.04

female screw L Φ50 4 EA 3.01 12.04

Valve socket Φ50 8 EA 2.23 17.84

Valve socket Φ40 2 EA 1.40 2.80

L bow Φ40 10 EA 2.43 24.30

T joint Φ40 3 EA 3.04 9.12

Union valve Φ40 2 EA 4.95 9.90

Teflon tape 1 EA 34.98 34.98

Direct water pipes Φ50*6m 5 EA 17.96 89.80

Direct water pipes Φ40*6m 4 EA 11.78 47.12

Level Hoses set 3 EA 9.33 27.99

9 page
 Nutrient the expense of the facility

[ Sub Total ] [2-1] 12,194.35

2. Bed & Bench facilities

Steel Bed 0.45t. W580*98m 60 EA - Local Buy

Coco growbag 1000*200*100 5,640 EA 2.34 13,197.60

Rock block 100*100*65 22,560 EA 0.24 5,414.40

Flooring 4.2m*96m 24 EA 329.08 7,897.92

Greenhouse pipe 22mm*1.2t*5.8m 2,580 EA 4.68 12,074.40 3.6018

Connect socket 22mm 960 EA 0.11 105.60

T fixing 22mm 9,600 EA 0.10 960.00

Weave 22mm 14,400 EA 0.08 1,152.00

Screw-piece #8*16*1000EA 50 EA 7.00 350.00

Nonwoven pin 3,000 EA 0.04 120.00

[ Sub Total ] [2-2] 41,271.92

3. Nutrient supply facilities

Garden water pipes Φ50*50m 8 ROLL 115.16 921.28

Flexible hose Φ20*100m 60 ROLL 33.58 2,014.80

Socket Φ50 8 EA 2.27 18.16

L bow Φ50 8 EA 3.01 24.08

T Φ50 12 EA 3.46 41.52

Valve socket Φ50 12 EA 2.23 26.76

Female screw L bow " 12 EA 1.84 22.08

Electronic valves Φ50 6 EA 72.29 433.74

Female screw Valve Φ50 6 EA 5.44 32.64

Long nipple 12 EA 1.29 15.48

Short nipple " 12 EA 0.71 8.52

End plug Φ50 14 EA 2.23 31.22

Seddle 50/20 120 EA 1.29 154.80

Male screw valves Φ20 120 EA 2.97 356.40

L bow Φ20 120 EA 1.25 150.00

Clean-valves Φ20 120 EA 1.25 150.00

Pressure compensation button 2L 22,560 SET 0.37 8,347.20 이스라엘제품

Water tank fitting Φ30 120 EA 2.92 350.40

pressure gauge 5kg/m2 1 EA 58.30 58.30

10 page
 Nutrient the expense of the facility

[ Sub Total ] [2-3] 13,157.38

4. Drainage facilities

Pvc pipe Φ65*4m 60 EA 14.00 840.00

Pvc T Φ65 120 EA 3.50 420.00

Pvc L bow Φ65 4 EA 2.34 9.36

Pvc socket Φ65 15 EA 2.34 35.10

Waterway 120 EA 2.92 350.40

Pvc bond 8 EA 11.66 93.28

[ Sub Total ] [2-4] 1,748.14

[ Total ] [2] 68,371.79 -

11 page
Nutrient the expense of the facility

12 page
 Nutrient the expense of the facility
Description Size Quantity Unit Remark
Unitcost(US$) Amount (US$)
품 명 규 격 수량 단위 비고

3. Mist Sprinkler facilities

Power service Unit 2" 2 EA 3,652.17 7,304.35

Water tank 10ton 4 EA - - Local Buy

Water tank 1TON,청 2 EA 184.07 368.14

Feed motor 2HP 2 EA 365.22 730.43

Water tank Filter 2",이스라엘 2 EA 184.07 368.14

nutrient solution Filter 2 EA 30.43 60.87

Auto-water level controller SET 3 EA 60.87 182.61

Direct water pipes Φ50*6m 6 EA 16.56 99.34

Direct water pipes Φ30*6m 2 EA 8.52 17.04

Direct water pipes Φ20*6m 4 EA 6.09 24.35

Garden water pipes Φ50*50m 7 ROLL 156.31 1,094.19

Flexible hose Φ20*100m 36 ROLL 51.13 1,840.70

Socket Φ50 7 EA 2.36 16.49

L bow Φ50 8 EA 3.13 25.03

T Φ50 30 EA 3.60 107.92

Valve socket Φ50 24 EA 2.32 55.66

Female screw L bow " 24 EA 1.91 45.96

Electronic valves Φ50 24 EA 97.39 2,337.39

Female screw Valve Φ50 24 EA 4.33 104.01

Long nipple 48 EA 1.10 52.59

Short nipple " 48 EA 0.74 35.29

End plug Φ50 100 EA 2.32 231.91

Seddle 50/20 144 EA 1.34 192.83

Male screw valves Φ20 144 EA 3.10 445.80

End plug Φ20 8 EA 1.46 11.69

L bow Φ20 288 EA 1.30 373.40

S Ring 2,880 EA 0.24 701.22

Mist Sprinkler 2,880 EA 1.22 3,506.09

Spring 50cm 576 EA 1.95 1,121.95

Water tank Filte subsidiary materials

3/4" 2 EA 60.87 121.74

nutrient solution Filter subsidiary Φ20

materials 4 EA 36.52 146.09

Level Hoses set 1 EA 60.87 60.87

bond 10 EA 12.17 121.74

Teflon tape 3 EA 36.52 109.57

Electric Wire vctf 1.5*2p*300m 8 EA 146.09 1,168.70

[ Sub Total ] [3-2] 23,184.09

13 page
Nutrient the expense of the facility

14 page
 HEATING SYSTEM
Description Size Quantity Unit Remark
Unitcost(US$) Amount (US$)
품 명 규 격 수량 단위 비고
1. HEATING SYSTEM (fan coil unit)

Boiler 1,800,000 Kcal/h 1 EA 25,164.77 25,164.77 New Boiler

Burner (gas)+ (diesel) 1,800,000 Kcal/h 1 EA 17,619.05 17,619.05 New Burner

Swelling tank 800L 1 EA 531.43 531.43

Smoke Path 350A 1 set 817.15 817.15

Panel auto 1 set 3,028.58 3,028.58

Circulating-water pump 7.5HP 2 EA 1,622.86 3,245.72

header 200*2500 1 set 1,056.00 1,056.00

Pipe 125A*2.9t*6m 8 EA 71.05 568.40 58.74

Pipe 50A*2.9t*6m 5 EA 29.91 149.55 24.72

Pipe 40A*2.9t*6m 4 EA 23.45 93.80 19.38

Pipe 25A*2.9t*5.8m 8 EA 15.38 123.04 12.702

Pipe 20A*2.3t*6m 4 EA 10.02 40.08 8.28

Pipe 15A*1.8t*6m 2 EA 6.41 12.82 5.298

Stringer Renner 100A 2 EA 71.81 143.62

Stringer Renner 50A 1 EA 50.77 50.77

Butterfly L bow 125A 4 EA 65.00 260.00

Butterfly L bow 100A 7 EA 60.67 424.69

Butterfly L bow 50A 5 EA 32.01 160.05

Ball valve 50A 4 EA 34.67 138.68

Ball valve 25A 15 EA 9.66 144.90

Ball valve 20A 5 EA 5.40 27.00

Ball valve 15A 5 EA 3.99 19.95

French 125A 8 EA 10.81 86.48

French 100A 18 EA 8.42 151.56

French 50A 12 EA 3.47 41.64

Auto air-pin 15A 3 EA 39.62 118.86

L bow 125A 20 EA 8.46 169.20

L bow 100A 40 EA 7.68 307.20

L bow 50A 20 EA 2.27 45.40

Screw L bow 25A 20 EA 1.11 22.20

Screw L bow 20A 20 EA 0.77 15.40

Screw L bow 15A 20 EA 0.53 10.60

T 100A 2 EA 8.42 16.84

T 50A 2 EA 3.80 7.60

Reducer 125-100A 4 EA 13.98 55.92

Reducer 65-50A 2 EA 8.05 16.10

Bushing 65-50A 4 EA 3.97 15.88

Long nipple 50A 10 EA 2.17 21.70

Long nipple 25A 20 EA 1.01 20.20

15 page
 HEATING SYSTEM
Short nipple 25A 30 EA 0.57 17.10

Short nipple 20A 30 EA 0.37 11.10

Short nipple 15A 30 EA 0.30 9.00

Union 50A 3 EA 8.13 24.39

Union 25A 5 EA 3.87 19.35

Union 20A 5 EA 2.76 13.80

Union 15A 5 EA 2.53 12.65

Teflon tape 5 BOX 22.29 111.45

Pipe 100A*2.9t*5.8m 84 EA 55.92 4,697.28 46.226

Pipe 80A*2.9t*6m 16 EA 44.71 715.36 36.96

Pipe 65A*2.9t*6m 22 EA 38.11 838.42 31.5

Pipe 50A*2.9t*6m 11 EA 29.91 329.01 24.72

Pipe 25A*2.9*5.8m 195 EA 17.78 3,467.10 15

Pipe Φ48.1*2.3t*5.8m 1,888 EA 18.25 34,456.00 15.08

Pipe (U Bending) Φ48.1 118 EA 16.20 1,911.60

Tuberail prop 2,596 EA 5.34 13,862.64

One side nipple 32A 4 EA 1.40 5.60

One side nipple 25A 264 EA 1.20 316.80

Long nipple 25A 240 EA 1.12 268.80

Ball valve 32A 4 EA 14.63 58.52

L bow 100A 40 EA 7.68 307.20

Screw L bow 25A 144 EA 1.16 167.04

Reducer 100-80A 4 EA 13.85 55.40

Reducer 80-65A 4 EA 8.95 35.80

Reducer 65 - 50A 4 EA 8.05 32.20

Reducer 50 - 32A 4 EA 7.88 31.52

Reducer 40 - 25A 160 EA 7.19 1,150.40

White socket 15A 8 EA 0.47 3.76

High pressure hoses 32A 170 M 9.29 1,579.30

Butterfly valve 15A 96 EA 2.11 202.56

Hoses band 32A 96 EA 0.38 36.48

Fan coil unit 1HP 48 EA 122.15 5,863.20

Wrinkletube socket 15A 96 EA 1.86 178.56

Wrinkletube 15A*50M 3 Roll 60.67 182.01

White socket 15A 96 EA 0.47 45.12

One side nipple 25A 48 EA 1.20 57.60

L bow 25A 48 EA 1.16 55.68

Angle 50* 4t 12 EA 12.39 148.68

Cable VCTF 2.5*2P*300m 3 EA 188.58 565.74

Cable VCTF 2.5*4P*300m 1 EA 377.15 377.15

Welding rod φ2.6 2 EA 388.58 777.16

16 page
 HEATING SYSTEM
1 SET 3,000.00 3,000.00

[ Total ] 130,941.36 #REF!

17 page
 Fertilizer and Growing Supplies
Description Size Quantity Unit Remark
Unitcost(US$) Amount (US$)
품 명 규 격 수량 단위 비고
4-1. Fertilizer

Nitrate carly 25KG 50 pack 38.10 1,905.00

Phosphoric acid (1), Carly 25KG 13 pack 59.01 767.13

Sulfate of potash 25KG 35 pack 33.26 1,164.10

Magnesium sulfate 25KG 55 pack 8.64 475.20

boric acid 1KG 9 barrel 1.86 16.74

Sulphuric acid manganese 1KG 6 barrel 1.86 11.16

Sulfate of zinc 1.5KG 6 barrel 2.18 13.08

Copper sulfate 1KG 2 barrel 4.36 8.72

Molybdenum acid sodium 500g 1 barrel 42.95 42.95

Potassium nitrate 10beard 25KG 100 pack 18.25 1,825.00

Iron13%(Ferrum) 25KG 2 pack 176.94 353.88

Ammonium phosphate(1) 25KG 6 pack 53.36 320.16

Scale 0.1-200GRAM 1 EA 25.11 25.11

Scale 30KG 1 EA 40.28 40.28

[ Sub Total ] 6,968.51

4-2. Growing Supplies

Tomatoe peg 47,000 EA 0.03 1,410.00

Crop string 100 roll 26.91 2,691.00

Paskal clip 23,000 EA 0.10 2,300.00

Wire hanger ㅁ75 3,120 EA 0.11 343.20

Coating Wire Φ2.8*2500m 6 EA 291.48 1,748.88

Wire holder ㅁ75 240 EA 2.70 648.00

Turnbuckle 480 EA 0.35 168.00

[ Sub Total ] - 9,309.08

18 page
1. Structure

p1 Buyeo in Korea

p2 Udeumji in Korea
One of Doojin's design in Korea, funded by the government.
p3. Samarkand, Uzbekistan

There are several projects in overseas such Uzbekistan,

Kazakhstan and Austrailia.

p.4 Structure will be varied upon the local environment.

p.5 The foundation & leveling works are done locally.

p.6 Side vent system

p.7 Roof vent system, our patents ensure the maximum ventilation
and low maintenance cost.

p.8 The choice of film is available in Korean or Japanese.

p.9 3 layers screen system is basic. Blackout, shade and thermal
screen are controlled individually also the control is done by
smart phone upon the farmer's choice.
F1. Fertilizer injector system

F2. Fertilizer supply line

F3. VARIOUS BENCH SYSTEM ARE ON FARMER'S CHOICE
F1. Fog system
H1 HEATING TUBE RAIL INSTALLATION

H2 FAN COIL UNIT IS ANOTHER CHOICE AT MILD WEATHER.

G1. Environmetal control unit controls vents, fertilizer, circulation fan, mist unit
, screens, heating and cooling system.

G2. CROP WAGON SAVES LABOR AND LIFT PRODUCTIVITY.

G3. VARIOUS GROWING TRAY AVAILABLE.

G4. CROP GRADER