BAHAN BAKU DAN COST NW
BAHAN BAKU DAN COST NW
AMERICANO
INGREDIENT VOLUME UNIT USE PRICE
Kopi House Blend 1000 gr 18 Rp 190,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
LONG BLACK
INGREDIENT VOLUME UNIT USE PRICE
Kopi House Blend 1000 gr 18 Rp 190,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
PICOLLO
INGREDIENT VOLUME UNIT USE PRICE
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 100 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
LATTE
INGREDIENT VOLUME UNIT USE PRICE
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 1000 ml 200 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
CAPPUCINO
INGREDIENT VOLUME UNIT USE PRICE
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 1000 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
MOCHA LATTE
INGREDIENT VOLUME UNIT USE PRICE
Choco Powder 800 gr 10 Rp 115,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 1000 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
AFFOGATO
INGREDIENT VOLUME UNIT USE PRICE
Kopi House Blend 1000 gr 10 Rp 190,000
Vanilla Ice Cream 8000 gr 60 Rp 243,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
HAZELNUT LATTE
INGREDIENT VOLUME UNIT USE PRICE
Syrup Hazelnut 760 ml 20 Rp 110,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
CARAMEL LATTE
INGREDIENT VOLUME UNIT USE PRICE
Syrup Caramel 760 ml 20 Rp 110,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
VANILLA LATTE
INGREDIENT VOLUME UNIT USE PRICE
Syrup Vanilla 760 ml 20 Rp 110,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
PANDAN LATTE
INGREDIENT VOLUME UNIT USE PRICE
Syrup Pandan 760 ml 20 Rp 110,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
AREN LATTE
INGREDIENT VOLUME UNIT USE PRICE
Gula Aren 1000 ml 20 Rp 110,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
CHARCOAL LATTE
INGREDIENT VOLUME UNIT USE PRICE
Powder Charcoal 800 ml 10 Rp 155,000
Kopi House Blend 1000 gr 10 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
CARAMEL MACHIATTO
INGREDIENT VOLUME UNIT USE PRICE
Syrup Vanilla 760 ml 10 Rp 110,000
Kopi House Blend 1000 gr 18 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
Caramel Sauce 300 ml 20 Rp 28,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
V60/JAPANESE
INGREDIENT VOLUME UNIT USE PRICE
Kopi Single Origin 250 gr 18 Rp 120,000
V60 Paper 100 pcs 1 Rp 40,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
TUBRUK
INGREDIENT VOLUME UNIT USE PRICE
Kopi Single Origin 250 gr 13 Rp 120,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
FRENCH PRESS
INGREDIENT VOLUME UNIT USE PRICE
Kopi Single Origin 250 gr 18 Rp 120,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
VIETNAM COFFEE
INGREDIENT VOLUME UNIT USE PRICE
Kopi Single Origin 250 gr 15 Rp 120,000
SKM Carnation 370 ml 20 Rp 15,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JAVA CARAMELLO
INGREDIENT VOLUME UNIT USE PRICE
Gula Aren 1000 ml 10 Rp 60,000
Kopi House Blend 1000 gr 10 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
Caramel Sauce 300 ml 10 Rp 28,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
KECOMBRANG KOPI
INGREDIENT VOLUME UNIT USE PRICE
Kecombrang 250 gr 20 Rp 10,000
Kopi House Blend 1000 gr 18 Rp 190,000
Daun Rosemarry 250 gr 3 Rp 80,000
Soda 250 ml 125 Rp 6,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
ALPUKAT KOPI
INGREDIENT VOLUME UNIT USE PRICE
Alpukat 1000 gr 100 Rp 35,000
Kopi House Blend 1000 gr 10 Rp 190,000
Fresh Milk 940 ml 150 Rp 19,000
My Vla 60 gr 5 Rp 8,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
TEH TARIK
INGREDIENT VOLUME UNIT USE PRICE
Teh Tarik 500 gr 20 Rp 30,000
Will n Co Creamer 750 gr 15 Rp 50,000
SKM Carnation 370 ml 20 Rp 15,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
LYCHEE TEA
INGREDIENT VOLUME UNIT USE PRICE
Teh 5000 ml 200 Rp 10,000
Syrup Lychee 760 ml 20 Rp 110,000
Lychee Can 16 pcs 2 Rp 35,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
LEMON TEA
INGREDIENT VOLUME UNIT USE PRICE
Teh 5000 ml 200 Rp 10,000
Syrup Lemon 760 ml 20 Rp 110,000
Lemon 1000 gr 100 Rp 35,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
TEH TEKO
INGREDIENT VOLUME UNIT USE PRICE
Teh 5000 ml 1500 Rp 10,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
All Wedangan
INGREDIENT VOLUME UNIT USE PRICE
Wedangan Saset 1 pcs 1 Rp 3,500
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
BERAS KENCUR
INGREDIENT VOLUME UNIT USE PRICE
Beras Kencur 600 ml 100 Rp 53,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
GULA ASEM
INGREDIENT VOLUME UNIT USE PRICE
Gula Asem 600 ml 100 Rp 53,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JUS MANGGA
INGREDIENT VOLUME UNIT USE PRICE
Mangga 1000 gr 150 Rp 25,000
SKM Carnation 370 ml 20 Rp 15,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JUS STRAWBERRY
INGREDIENT VOLUME UNIT USE PRICE
Strawberry 1000 gr 100 Rp 50,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JUS SIRSAK
INGREDIENT VOLUME UNIT USE PRICE
Sirsak 1000 gr 130 Rp 25,000
SKM Carnation 370 ml 20 Rp 15,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JUS ALPUKAT
INGREDIENT VOLUME UNIT USE PRICE
Alpukat 1000 gr 130 Rp 35,000
SKM Carnation 370 ml 20 Rp 15,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JUS JERUK
INGREDIENT VOLUME UNIT USE PRICE
Jeruk 8 pcs 2 Rp 20,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
JUS JAMBU
INGREDIENT VOLUME UNIT USE PRICE
JAMBU 1000 gr 120 Rp 70,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
BLUEBERRY SMOTHIE
INGREDIENT VOLUME UNIT USE PRICE
Blueberry 1000 gr 60 Rp 120,000
Fresh Milk 940 ml 100 Rp 19,000
Yogurt 1 ml 1 Rp 3,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
STRAWBERRY SMOTHIE
INGREDIENT VOLUME UNIT USE PRICE
Strawberry 1000 gr 100 Rp 50,000
Fresh Milk 940 ml 100 Rp 19,000
Yogurt 1 ml 1 Rp 3,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
MANGGO SMOTHIE
INGREDIENT VOLUME UNIT USE PRICE
Mangga 1000 gr 100 Rp 25,000
Fresh Milk 940 ml 180 Rp 19,000
Yogurt 1 ml 1 Rp 3,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
SPIRIT BERRY
INGREDIENT VOLUME UNIT USE PRICE
Strawberry 1000 gr 80 Rp 50,000
Jeruk 8 pcs 1 Rp 20,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
PAYGOO
INGREDIENT VOLUME UNIT USE PRICE
Pepaya 1000 gr 70 Rp 20,000
Mangga 1000 gr 70 Rp 25,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
STRAWNANA
INGREDIENT VOLUME UNIT USE PRICE
Pisang 8 pcs 1 Rp 20,000
Strawberry 1000 gr 100 Rp 50,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
NAGA PERKASA
INGREDIENT VOLUME UNIT USE PRICE
Buah Naga 1000 gr 60 Rp 30,000
Buah Bit 1000 gr 10 Rp 30,000
Apel 1000 gr 40 Rp 55,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
ES CAMPUR
INGREDIENT VOLUME UNIT USE PRICE
Cincau 250 gr 100 Rp 10,000
Kolang Kaling 250 gr 60 Rp 10,000
Jelly 250 gr 100 Rp 15,000
BUAH 1000 gr 50 Rp 100,000
SKM 370 ml 30 Rp 15,000
Sirup Cocopandan 620 ml 30 Rp 30,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
LYCHEE MOJITO
INGREDIENT VOLUME UNIT USE PRICE
Lychee Buah 16 gr 2 Rp 35,000
Zoda 250 gr 175 Rp 6,000
Syrup Lychee 760 gr 20 Rp 110,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
LEMON SQUASH
INGREDIENT VOLUME UNIT USE PRICE
Lemon 1000 gr 100 Rp 35,000
Zoda 250 gr 175 Rp 6,000
Syrup Lemon 760 ml 20 Rp 110,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
KECOMBRANG BERRY
INGREDIENT VOLUME UNIT USE PRICE
Kecombrang 250 gr 20 Rp 10,000
Zoda 250 gr 175 Rp 6,000
Strawberry 1000 gr 30 Rp 50,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
MATCHA LATTE
INGREDIENT VOLUME UNIT USE PRICE
Matcha Pure 200 gr 5 Rp 223,250
Fresh Milk 940 gr 150 Rp 19,000
Will n Co Creamer 750 gr 15 Rp 50,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
TARO LATTE
INGREDIENT VOLUME UNIT USE PRICE
Taro Pure 200 gr 8 Rp 150,000
Fresh Milk 940 gr 150 Rp 19,000
Will n Co Creamer 750 gr 15 Rp 52,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
CHOCO LATTE
INGREDIENT VOLUME UNIT USE PRICE
Choco Pure 200 gr 8 Rp 120,000
Fresh Milk 940 gr 150 Rp 19,000
Will n Co Creamer 750 gr 15 Rp 40,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
CHOCO LATTE
INGREDIENT VOLUME UNIT USE PRICE
Rose Syrup 750 gr 8 Rp 110,000
Fresh Milk 940 gr 150 Rp 19,000
Will n Co Creamer 750 gr 15 Rp 225,000
TOTAL BEV COST
ADD 15%
SUB TOTAL COST
SELLING PRICE
COST
NET PRICE
COST USED
Rp 1,900
Rp 1,900
Rp 285
Rp 2,185
Rp 10,000
22%
Rp 12,000
COST USED
Rp 3,420
Rp 3,420
Rp 513
Rp 3,933
Rp 15,000
26%
Rp 18,000
COST USED
Rp 3,420
Rp 3,420
Rp 513
Rp 3,933
Rp 15,000
26%
Rp 18,000
COST USED
Rp 3,420
Rp 2,021
Rp 5,441
Rp 816
Rp 6,257
Rp 20,000
31%
Rp 24,000
COST USED
Rp 3,420
Rp 3,800
Rp 7,220
Rp 1,083
Rp 8,303
Rp 22,500
37%
Rp 27,000
COST USED
Rp 3,420
Rp 2,850
Rp 6,270
Rp 941
Rp 7,211
Rp 22,500
32%
Rp 27,000
COST USED
Rp 1,438
Rp 3,420
Rp 2,850
Rp 7,708
Rp 1,156
Rp 8,864
Rp 25,000
35%
Rp 30,000
COST USED
Rp 1,900
Rp 1,823
Rp 3,723
Rp 558
Rp 4,281
Rp 18,350
23%
Rp 22,020
COST USED
Rp 2,895
Rp 3,420
Rp 3,032
Rp 9,347
Rp 1,402
Rp 10,749
Rp 25,000
43%
Rp 30,000
COST USED
Rp 2,895
Rp 3,420
Rp 3,032
Rp 9,347
Rp 1,402
Rp 10,749
Rp 25,000
43%
Rp 30,000
COST USED
Rp 2,895
Rp 3,420
Rp 3,032
Rp 9,347
Rp 1,402
Rp 10,749
Rp 25,000
43%
Rp 30,000
COST USED
Rp 2,895
Rp 3,420
Rp 3,032
Rp 9,347
Rp 1,402
Rp 10,749
Rp 25,000
43%
Rp 30,000
COST USED
Rp 2,200
Rp 3,420
Rp 3,032
Rp 8,652
Rp 1,298
Rp 9,950
Rp 20,850
48%
Rp 25,020
COST USED
Rp 1,938
Rp 1,900
Rp 3,032
Rp 6,869
Rp 1,030
Rp 7,900
Rp 25,000
32%
Rp 30,000
COST USED
Rp 1,447
Rp 3,420
Rp 3,032
Rp 1,867
Rp 8,319
Rp 1,248
Rp 9,566
Rp 25,000
38%
Rp 30,000
COST USED
Rp 8,640
Rp 400
Rp 9,040
Rp 1,356
Rp 10,396
Rp 25,000
42%
Rp 30,000
COST USED
Rp 6,240
Rp 6,240
Rp 936
Rp 7,176
Rp 20,850
34%
Rp 25,020
COST USED
Rp 8,640
Rp 8,640
Rp 1,296
Rp 9,936
Rp 25,000
40%
Rp 30,000
COST USED
Rp 7,200
Rp 811
Rp 8,011
Rp 1,202
Rp 9,212
Rp 25,000
37%
Rp 30,000
COST USED
Rp 600
Rp 1,900
Rp 3,032
Rp 933
Rp 6,465
Rp 970
Rp 7,435
Rp 25,000
30%
Rp 30,000
COST USED
Rp 800
Rp 3,420
Rp 960
Rp 3,000
Rp 8,180
Rp 1,227
Rp 9,407
Rp 25,000
38%
Rp 30,000
COST USED
Rp 3,500
Rp 1,900
Rp 3,032
Rp 667
Rp 9,099
Rp 1,365
Rp 10,463
Rp 27,500
38%
Rp 33,000
COST USED
Rp 2,600
Rp 2,600
Rp 390
Rp 2,990
Rp 16,700
18%
Rp 20,040
COST USED
Rp 1,200
Rp 1,000
Rp 811
Rp 3,011
Rp 452
Rp 3,462
Rp 16,700
21%
Rp 20,040
COST USED
Rp 400
Rp 2,895
Rp 4,375
Rp 7,670
Rp 1,150
Rp 8,820
Rp 20,850
42%
Rp 25,020
COST USED
Rp 400
Rp 2,895
Rp 3,500
Rp 6,795
Rp 1,019
Rp 7,814
Rp 20,850
37%
Rp 25,020
COST USED
Rp 3,000
Rp 3,000
Rp 450
Rp 3,450
Rp 16,700
21%
Rp 20,040
COST USED
Rp 3,500
Rp 3,500
Rp 525
Rp 4,025
Rp 15,000
27%
Rp 18,000
COST USED
Rp 8,833
Rp 8,833
Rp 1,325
Rp 10,158
Rp 20,000
51%
Rp 24,000
COST USED
Rp 8,833
Rp 8,833
Rp 1,325
Rp 10,158
Rp 20,000
51%
Rp 24,000
COST USED
Rp 3,750
Rp 811
Rp 4,561
Rp 684
Rp 5,245
Rp 20,850
25%
Rp 25,020
COST USED
Rp 5,000
Rp 5,000
Rp 750
Rp 5,750
Rp 20,850
28%
Rp 25,020
COST USED
Rp 3,250
Rp 811
Rp 4,061
Rp 609
Rp 4,670
Rp 20,850
22%
Rp 25,020
COST USED
Rp 4,550
Rp 811
Rp 5,361
Rp 804
Rp 6,165
Rp 20,850
30%
Rp 25,020
COST USED
Rp 3,900
Rp 811
Rp 4,711
Rp 707
Rp 5,417
Rp 20,850
26%
Rp 25,020
COST USED
Rp 5,000
Rp 5,000
Rp 750
Rp 5,750
Rp 15,000
38%
Rp 18,000
COST USED
Rp 8,400
Rp 8,400
Rp 1,260
Rp 9,660
Rp 20,850
46%
Rp 25,020
COST USED
Rp 7,200
Rp 2,021
Rp 3,000
Rp 12,221
Rp 1,833
Rp 14,054
Rp 25,000
56%
Rp 30,000
COST USED
Rp 5,000
Rp 2,021
Rp 3,000
Rp 10,021
Rp 1,503
Rp 11,524
Rp 25,000
46%
Rp 30,000
COST USED
Rp 2,500
Rp 3,638
Rp 3,000
Rp 9,138
Rp 1,371
Rp 10,509
Rp 25,000
42%
Rp 30,000
COST USED
Rp 4,000
Rp 2,500
Rp 6,500
Rp 975
Rp 7,475
Rp 22,500
33%
Rp 27,000
COST USED
Rp 1,400
Rp 1,750
Rp 3,150
Rp 473
Rp 3,623
Rp 22,500
16%
Rp 27,000
COST USED
Rp 2,500
Rp 5,000
Rp 7,500
Rp 1,125
Rp 8,625
Rp 22,500
38%
Rp 27,000
COST USED
Rp 1,800
Rp 300
Rp 2,200
Rp 4,300
Rp 645
Rp 4,945
Rp 22,500
22%
Rp 27,000
COST USED
Rp 4,000
Rp 2,400
Rp 6,000
Rp 5,000
Rp 1,216
Rp 1,452
Rp 7,668
Rp 1,150
Rp 8,818
Rp 29,200
30%
Rp 35,040
COST USED
Rp 4,375
Rp 4,200
Rp 2,895
Rp 11,470
Rp 1,720
Rp 13,190
Rp 25,000
53%
Rp 30,000
COST USED
Rp 3,500
Rp 4,200
Rp 2,895
Rp 10,595
Rp 1,589
Rp 12,184
Rp 25,000
49%
Rp 30,000
COST USED
Rp 800
Rp 4,200
Rp 1,500
Rp 6,500
Rp 975
Rp 7,475
Rp 25,000
30%
Rp 30,000
COST USED
Rp 5,581
Rp 3,032
Rp 1,000
Rp 9,613
Rp 1,442
Rp 11,055
Rp 25,000
44%
Rp 30,000
COST USED
Rp 6,000
Rp 3,032
Rp 1,040
Rp 10,072
Rp 1,511
Rp 11,583
Rp 25,000
46%
Rp 30,000
COST USED
Rp 4,800
Rp 3,032
Rp 800
Rp 8,632
Rp 1,295
Rp 9,927
Rp 25,000
40%
Rp 30,000
COST USED
Rp 1,173
Rp 3,032
Rp 4,500
Rp 8,705
Rp 1,306
Rp 10,011
Rp 25,000
40%
Rp 30,000
HARGA JUAL MINUMAN BAR
JENIS MENU MODAL HARGA JUAL KEUNTUNGAN
CLASSIC COFFEE ESPRESSO Rp 2,185 Rp 10,000 Rp 7,815
AMERICANO Rp 3,933 Rp 15,000 Rp 11,067
LONG BLACK Rp 3,933 Rp 15,000 Rp 11,067
PICOLLO Rp 6,257 Rp 20,000 Rp 13,743
LATTE Rp 8,303 Rp 22,500 Rp 14,197
CAPPUCINO Rp 7,211 Rp 22,500 Rp 15,290
MOCHA LATTE Rp 8,864 Rp 25,000 Rp 16,136
AFFOGATO Rp 4,281 Rp 18,350 Rp 14,069
HAZELNUT LATTE Rp 9,347 Rp 25,000 Rp 15,653
CARAMEL LATTE Rp 9,347 Rp 25,000 Rp 15,653
VANILLA LATTE Rp 9,347 Rp 25,000 Rp 15,653
PANDAN LATTE Rp 9,347 Rp 25,000 Rp 15,653
AREN LATTE Rp 9,950 Rp 20,850 Rp 10,900
CHARCOAL LATTE Rp 7,900 Rp 25,000 Rp 17,100
CARAMEL MACHIATTO Rp 9,566 Rp 25,000 Rp 15,434
MANUAL BREW V60/JAPANESE Rp 10,396 Rp 25,000 Rp 14,604
TUBRUK Rp 7,176 Rp 20,850 Rp 13,674
FRENCH PRESS Rp 9,936 Rp 25,000 Rp 15,064
VIETNAM COFFEE Rp 9,212 Rp 25,000 Rp 15,788
SIGNATURE JAVA CARAMELLO Rp 7,435 Rp 25,000 Rp 17,565
KECOMBRANG KOPI Rp 9,407 Rp 25,000 Rp 15,593
ALPUKAT KOPI Rp 10,463 Rp 27,500 Rp 17,037
WEEKLY TOTAL
INGREDIENT IN OUT STOCK
Bambu Tusukan Buah 0 0 0
Buah Alpukat 15 2 20
Buah Blueberry 0 0 0
Buah Jambu Merah 0 4 3
Buah Jeruk 25 15 27
Buah Lemon 7 4 8
Buah Mangga 15 4 11
Buah Naga 0 0 4
Buah Pepaya 0 0 0
Buah Pisang 5 1 6
Buah Sirsak 20 2 18
Buah Strawberry 8 4 21
Bunga Kecombrang 0 4 2
Caramel Sauce 3 0 3
Daun Mint 0 0 0
Daun Rosemarry 0 0 0
Es Batu 6 9 1
Fresh Milk 0 6800 3400
Gula Aren 1500 240 1820
Gula Pasir 0 13 42
Jahe Merah 0 80 150
Kopi House Blend 0 690 5040
Kopi Single Origin 0 73 981
Lychee Can 0 0 14
Madu 0 4 92
Mineral Galon 6 5 2
Mineral Water 0 24 91
My Vla 0 0 0
Powder Charcoal 0 0 550
Pure Choco 0 31 93
Pure Matcha 0 8 102
Pure Taro 0 8 32
Puree Manggoo 0 0 1800
Puree Pineapple 0 0 1800
Puree Strawberry 0 0 1800
Racikan Gardoe 0 5 72
Racikan Gopek 0 5 72
Racikan Sintren 0 5 72
Sereh 0 0 0
SKM Carnation 13 6 29
Syrup Blue Lagoon 0 80 1420
Syrup Caramel 0 0 840
Syrup Ginger 0 80 920
Syrup Hazelnut 0 0 1690
Syrup Lemon 1500 0 2100
Syrup Lychee 2250 0 2250
Syrup Manggo 0 0 1500
Syrup Mint 0 80 680
Syrup Pandan 0 0 1160
Syrup Peach 0 0 1500
Syrup Rose 0 0 700
Syrup Rum 0 0 1500
Syrup Vanilla 0 10 1510
Teh Earl Grey 0 0 31
Teh Ginger Bread 0 0 29
Teh Mangga Mint 0 0 2
Teh Morning Spirit 0 0 33
Teh Royal Java 0 0 2
Teh Strawberry Chreme 0 0 29
Teh Tarik 1000 20 1000
Teh Tongji 250 10 255
V60 Paper 0 0 0
Vanilla Ice Cream 0 0 250
Wedang Bandrex 0 2 33
Wedang Jahe Telang 0 1 29
Wedang Sereh Lemon 0 6 27
Wedang Uwuh 0 5 38
Wedang Uwuh Lemon 0 2 44
Wedangan Beras Kencur 0 300 6400
Wedangan Gula Asem 0 100 5900
Will n Co Creamer 0 20 1750
WEEKLY TOTAL
INGREDIENT IN OUT STOCK
Bambu Tusukan Buah 0 0 0
Buah Alpukat 0 4 16
Buah Blueberry 0 0 0
Buah Jambu Merah 4 2 5
Buah Jeruk 0 17 10
Buah Lemon 0 8 0
Buah Mangga 0 4 7
Buah Naga 6 2 8
Buah Pepaya 0 0 0
Buah Pisang 0 2 4
Buah Sirsak 0 0 18
Buah Strawberry 0 9 12
Bunga Kecombrang 0 1 1
Caramel Sauce 0 0 3
Daun Mint 0 0 0
Daun Rosemarry 0 0 0
Es Batu 8 8 1
Fresh Milk 10800 5200 9000
Gula Aren 0 160 1660
Gula Pasir 0 15 27
Jahe Merah 0 0 150
Kopi House Blend 0 510 4530
Kopi Single Origin 0 123 858
Lychee Can 10 1 23
Madu 0 0 92
Mineral Galon 0 0 2
Mineral Water 0 8 83
My Vla 0 0 0
Powder Charcoal 0 0 550
Pure Choco 0 34 59
Pure Matcha 0 16 86
Pure Taro 0 8 24
Puree Manggoo 0 0 1800
Puree Pineapple 0 0 1800
Puree Strawberry 0 0 1800
Racikan Gardoe 0 7 65
Racikan Gopek 0 7 65
Racikan Sintren 0 7 65
Sereh 0 0 0
SKM Carnation 0 6 23
Syrup Blue Lagoon 0 0 1420
Syrup Caramel 0 0 840
Syrup Ginger 0 0 920
Syrup Hazelnut 0 40 1650
Syrup Lemon 0 140 1960
Syrup Lychee 0 40 2210
Syrup Manggo 0 0 1500
Syrup Mint 0 0 680
Syrup Pandan 0 20 1140
Syrup Peach 0 0 1500
Syrup Rose 0 0 700
Syrup Rum 0 0 1500
Syrup Vanilla 0 10 1500
Teh Earl Grey 0 0 31
Teh Ginger Bread 0 0 29
Teh Mangga Mint 0 0 2
Teh Morning Spirit 0 0 33
Teh Royal Java 0 0 2
Teh Strawberry Chreme 0 0 29
Teh Tarik 0 0 1000
Teh Tongji 250 30 475
V60 Paper 0 0 0
Vanilla Ice Cream 0 0 250
Wedang Bandrex 0 0 33
Wedang Jahe Telang 0 1 28
Wedang Sereh Lemon 0 0 27
Wedang Uwuh 0 0 38
Wedang Uwuh Lemon 0 1 43
Wedangan Beras Kencur 0 100 6300
Wedangan Gula Asem 0 0 5900
Will n Co Creamer 0 0 1750
WEEKLY TOTAL
INGREDIENT IN OUT STOCK
Bambu Tusukan Buah 0 0 0
Buah Alpukat 0 3 13
Buah Blueberry 0 0 0
Buah Jambu Merah 16 5 16
Buah Jeruk 8 10 8
Buah Lemon 2 1 1
Buah Mangga 0 1 6
Buah Naga 0 0 8
Buah Pepaya 0 0 0
Buah Pisang 6 0 10
Buah Sirsak 0 8 10
Buah Strawberry 0 6 6
Bunga Kecombrang 8 1 8
Caramel Sauce 0 0 3
Daun Mint 0 0 0
Daun Rosemarry 0 0 0
Es Batu 2 2 1
Fresh Milk 0 5400 3600
Gula Aren 0 100 1560
Gula Pasir 0 16 11
Jahe Merah 0 0 150
Kopi House Blend 0 610 3920
Kopi Single Origin 0 45 813
Lychee Can 0 2 21
Madu 0 1 91
Mineral Galon 0 0 2
Mineral Water 0 31 52
My Vla 0 0 0
Powder Charcoal 0 0 550
Pure Choco 180 8 231
Pure Matcha 0 16 70
Pure Taro 180 0 204
Puree Manggoo 0 0 1800
Puree Pineapple 0 0 1800
Puree Strawberry 0 0 1800
Racikan Gardoe 0 6 59
Racikan Gopek 0 6 59
Racikan Sintren 0 6 59
Sereh 0 0 0
SKM Carnation 0 2 21
Syrup Blue Lagoon 0 20 1400
Syrup Caramel 0 20 820
Syrup Ginger 0 0 920
Syrup Hazelnut 0 0 1650
Syrup Lemon 0 40 1920
Syrup Lychee 0 160 2050
Syrup Manggo 0 20 1480
Syrup Mint 0 20 660
Syrup Pandan 0 60 1080
Syrup Peach 0 0 1500
Syrup Rose 0 0 700
Syrup Rum 0 0 1500
Syrup Vanilla 0 20 1480
Teh Earl Grey 0 0 31
Teh Ginger Bread 0 0 29
Teh Mangga Mint 0 0 2
Teh Morning Spirit 0 0 33
Teh Royal Java 0 0 2
Teh Strawberry Chreme 0 0 29
Teh Tarik 0 40 960
Teh Tongji 0 15 460
V60 Paper 0 0 0
Vanilla Ice Cream 0 0 250
Wedang Bandrex 0 1 32
Wedang Jahe Telang 0 0 28
Wedang Sereh Lemon 0 0 27
Wedang Uwuh 0 1 37
Wedang Uwuh Lemon 0 1 42
Wedangan Beras Kencur 0 100 6200
Wedangan Gula Asem 0 0 5900
Will n Co Creamer 0 0 1750
WEEKLY TOTAL
INGREDIENT IN OUT STOCK
Bambu Tusukan Buah 0 0 0
Buah Alpukat 0 3 10
Buah Blueberry 0 0 0
Buah Jambu Merah 0 0 16
Buah Jeruk 0 1 7
Buah Lemon 0 0 1
Buah Mangga 0 1 5
Buah Naga 0 0 8
Buah Pepaya 0 0 0
Buah Pisang 0 0 10
Buah Sirsak 0 0 10
Buah Strawberry 0 0 6
Bunga Kecombrang 0 0 8
Caramel Sauce 0 0 3
Daun Mint 0 0 0
Daun Rosemarry 0 0 0
Es Batu 0 0 1
Fresh Milk 0 1000 2600
Gula Aren 0 0 1560
Gula Pasir 0 0 11
Jahe Merah 0 0 150
Kopi House Blend 0 180 3740
Kopi Single Origin 0 0 813
Lychee Can 0 0 21
Madu 0 0 91
Mineral Galon 0 0 2
Mineral Water 0 12 40
My Vla 0 0 0
Powder Charcoal 0 0 550
Pure Choco 0 8 223
Pure Matcha 0 0 70
Pure Taro 0 8 196
Puree Manggoo 0 0 1800
Puree Pineapple 0 0 1800
Puree Strawberry 0 0 1800
Racikan Gardoe 0 3 56
Racikan Gopek 0 3 56
Racikan Sintren 0 3 56
Sereh 0 0 0
SKM Carnation 0 0 21
Syrup Blue Lagoon 0 0 1400
Syrup Caramel 0 0 820
Syrup Ginger 0 0 920
Syrup Hazelnut 0 0 1650
Syrup Lemon 0 100 1820
Syrup Lychee 0 80 1970
Syrup Manggo 0 0 1480
Syrup Mint 0 0 660
Syrup Pandan 0 0 1080
Syrup Peach 0 0 1500
Syrup Rose 0 0 700
Syrup Rum 0 0 1500
Syrup Vanilla 0 0 1480
Teh Earl Grey 0 0 31
Teh Ginger Bread 0 0 29
Teh Mangga Mint 0 0 2
Teh Morning Spirit 0 0 33
Teh Royal Java 0 0 2
Teh Strawberry Chreme 0 0 29
Teh Tarik 0 10 950
Teh Tongji 0 0 460
V60 Paper 0 0 0
Vanilla Ice Cream 0 0 250
Wedang Bandrex 0 0 32
Wedang Jahe Telang 0 1 27
Wedang Sereh Lemon 0 1 26
Wedang Uwuh 0 0 37
Wedang Uwuh Lemon 0 0 42
Wedangan Beras Kencur 0 0 6200
Wedangan Gula Asem 0 100 5800
Will n Co Creamer 0 120 1630
WEEKLY TOTAL
INGREDIENT IN OUT STOCK
Bambu Tusukan Buah 0 0 0
Buah Alpukat 0 0 4
Buah Blueberry 0 0 0
Buah Jambu Merah 0 0 8
Buah Jeruk 0 0 25
Buah Lemon 0 0 2
Buah Mangga 0 0 0
Buah Naga 0 0 0
Buah Pepaya 0 0 0
Buah Pisang 0 0 12
Buah Sirsak 0 0 17
Buah Strawberry 0 0 30
Bunga Kecombrang 0 0 4
Caramel Sauce 0 0 2
Daun Mint 0 0 0
Daun Rosemarry 0 0 0
Es Batu 0 0 2
Fresh Milk 0 0 2700
Gula Aren 0 0 700
Gula Pasir 0 0 46
Jahe Merah 0 0 100
Kopi House Blend 0 0 2200
Kopi Single Origin 0 0 200
Lychee Can 0 0 15
Madu 0 0 50
Mineral Galon 0 0 0
Mineral Water 0 0 24
My Vla 0 0 0
Powder Charcoal 0 0 800
Pure Choco 0 0 80
Pure Matcha 0 0 80
Pure Taro 0 0 170
Puree Manggoo 0 0 1800
Puree Pineapple 0 0 1800
Puree Strawberry 0 0 1800
Racikan Gardoe 0 0 44
Racikan Gopek 0 0 44
Racikan Sintren 0 0 44
Sereh 0 0 0
SKM Carnation 0 0 6
Syrup Blue Lagoon 0 0 650
Syrup Caramel 0 0 550
Syrup Ginger 0 0 0
Syrup Hazelnut 0 0 1500
Syrup Lemon 0 0 750
Syrup Lychee 0 0 1500
Syrup Manggo 0 0 750
Syrup Mint 0 0 400
Syrup Pandan 0 0 750
Syrup Peach 0 0 750
Syrup Rose 0 0 750
Syrup Rum 0 0 750
Syrup Vanilla 0 0 500
Teh Earl Grey 0 0 1500
Teh Ginger Bread 0 0 1480
Teh Mangga Mint 0 0 31
Teh Morning Spirit 0 0 29
Teh Royal Java 0 0 2
Teh Strawberry Chreme 0 0 33
Teh Tarik 0 0 1000
Teh Tongji 0 0 415
V60 Paper 0 0 0
Vanilla Ice Cream 0 0 0
Wedang Bandrex 0 0 25
Wedang Jahe Telang 0 0 26
Wedang Sereh Lemon 0 0 13
Wedang Uwuh 0 0 35
Wedang Uwuh Lemon 0 0 37
Wedangan Beras Kencur 0 0 4200
Wedangan Gula Asem 0 0 4900
Will n Co Creamer 0 0 700