FAR Chap 9 Problem 3
FAR Chap 9 Problem 3
1 Cash 100,000.00
Owner's Equity 100,000.00
Initial Investment
4 Cash 270,000.00
Accounts Receivable 270,000.00
Collected cash from customers
60,000.00 400,000.00
Salaries Expense
180,000.00
180,000.00
Owner's Equity
100,000.00
100,000.00
Supplies Expense
60,000.00
60,000.00
Accounts Dr. Cr.
Cash 70,000.00
Accounts Receivable 130,000.00
Owner's Equity 100,000.00
Owner's Drawing 60,000.00
Service Income 400,000.00
Supplies Expense 60,000.00
Salaries Expense 180,000.00
TOTALS 500,000.00 500,000.00
Date Accounts Dr. Cr.
1 Bad Debts Expense 10,000.00
Allowance for Doubtful Accounts 10,000.00
Doubtful Accounts
140,000.00
140,000.00
60,000.00
60,000.00
Unadjsuted Trial Balance
Accounts Dr. Cr.
Cash 70,000.00
Accounts Receivable 130,000.00
Owner's Equity 100,000.00
Owner's Drawing 60,000.00
Service Income 400,000.00
Supplies Expense 60,000.00
Salaries Expense 180,000.00
TOTAL 500,000.00 500,000.00
Adjustments
Allowance for Doubtful Accounts
Prepaid Supplies
Salaries Payable
Bad Debts Expense
TOTAL
Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Dr. Cr. Dr. Cr. Dr. Cr. Dr.
70,000.00 70,000.00
130,000.00 130,000.00
100,000.00
60,000.00 60,000.00
400,000.00 400,000.00
20,000.00 40,000.00 40,000.00
30,000.00 210,000.00 210,000.00
10,000.00 10,000.00
20,000.00 20,000.00 20,000.00
30,000.00 30,000.00
10,000.00 10,000.00 10,000.00
10,000.00 10,000.00
20,000.00
30,000.00 30,000.00
10,000.00
INCOME
Service Income 400,000.00
EXPENSES
Supplies Expense 40,000.00
Salaries Expense 210,000.00
Bad Debt Expense 10,000.00
TOTAL EXPENSES 260,000.00
PROFIT 140,000.00
GUITAR DOC
INCOME STATEMENT
For the year ended Dec. 31 20x1
ASSETS
Cash 70,000.00
Accounts Receivable 130,000.00
Allowance for Doubtful Accounts (10,000.00)
Prepaid Supplies 20,000.00
TOTAL ASSETS 210,000.00
LIABILITIES
Salaries Payable 30,000.00
TOTAL LIABILITIES 30,000.00
OWNER'S EQUITY
Owner's Equity 180,000.00
TOTAL OWNER'S EQUITY 180,000.00