Appendix 60

JOB REQUEST
Entity Name : OCCIDENTAL MINDORO STATE COLLEGE

Office/Section : Date: July 20, 2023

OMSC LABANGAN
Stock/ Property QUANTITY Unit Cost TOTAL COST
No. UNIT Item Discription
1 lot CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS) 1 lot 2,000,000.00
OMSC Labangan, San Jose, Occidental Mindoro

The proposed construction shall include the ff. works:

1. Clearing of site
2. Earthworks and backfilling works of structural members
3. Fabrication and installation of rebar
4. Concreting of all structural members
5. Installation of CHB exterior and interior walls
6. Installation of steel truss, roofing and tinsmithry
7. Fabrication and installation of railings at PWD ramp
8. Construction of septic tank, catch basin and installation of plumbing pipes and fixtures
9. Installation of doors and windows
10. Installation of ceilings
11. Plastering of all exposed members
12. Painting of all metal surfaces
13. Tiling of walls and floor at comfort rooms
14. Installation of lighting fixtures, fans, switches and power outlets
15. Installation of wirings, PVC pipes and junction/utility box
16. Installation of panel board and circuit breaker
17. Installation of service entrance/electric gutter

PART I TEMPORARY FACILITY

A1.1(6) Temporary Facility 3,494.420
PART II OTHER GENERAL REQUIREMENTS
B.9 Mobilization/Demobilization 2,572.540
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
803(1)a Structure Excavation (Common Soil) 9,240.850
804(1)a Embankment from Structure Excavation 6,179.370
804(1)b Embankment from Borrow 28,023.860
804(4) Gravel Bedding 15,152.970
PART B PLAIN AND CONCRETE WORKS
900 (1) c2 Structural Concrete (Wall Footing, Footings and Slab on Fill) Class A, 28 days 129,464.460
900 (1) c3 Structural Concrete (Tie Beam, Column, Suspended Slab, Girder/Beam) Class A, 28 days 105,508.100
902 (1)a Reinforcing Steel of Reinforce Concrete Structures 368,679.500
903(2)b Formworks and Falseworks (for one-storey building) 80,858.250
PART C FINISHING WORKS
1001(1)a Pipes and Fittings (Sewer Pipe) 14,319.330
1001(6) Catch Basin 4,893.460
1002(4)a PVC Pipes (blue) with Fittings, 20mm dia 4,056.320
1002(5)a Water Closet Elongated (Flush Type) with Complete Accessories 15,374.470
1002(5)c Kitchen Sink, Complete (Stainless) 11,640.490
1002(5)g Lavatory with Complete Accessories 14,639.470
1002(5)h Floor Drain Plates (100mm dia. Stainless) 785.890
1002(5)i Soap Holder/Tissue Holder 3,514.100
1002(5)l Bidet/Faucet/Hose Bibb 5,038.040
1002(5)p Facial Mirror 6,374.600
1003(1)a1 Ceiling on Metal Frame 29,981.290
1004(2) Finishing Hardware (Door Knob and Hinges) 3,900.000
1005(6) Window Accessory 1,449.750
1008 Aluminum Framed Glass Window (Sliding/Awning/Fixed Type) 14,380.750
1010(2)a Door (Flush Type) 6,985.950
1013(2)b Fabricated Metal Roofing Accesory (Flashing) 7,459.670
1014(1) Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk) 80,045.410
1018(1) Glazed Tiles (Comfort Rooms Walls) 28,337.920
1018(2) Unglazed Tiles (Comfort Room Flooring) 7,762.550
1021(1)a Plain Cement Floor Finish 31,517.290
1027(1) Cement Plaster Finish 47,827.660
1032(1)a2 Painting Works (Ceiling) 8,628.520
1032(1)c Painting Works (Steel) 26,773.360
1043(1) PVC Doors and Frames 11,428.940
1046(1) 100mm CHB Non Load Bearing (including Reinforcing Steel) 134,881.730
1047(2)b Structural Steel Roof Truss 102,772.670
1047(2)c Structural Steel Purlins 39,974.270
1047(3)a Metal Structure Accessories (Anchor Bolts) 11,686.320
1047(3)b Metal Structure Accessories (Sagrods) 3,246.410
1047(3)c Metal Structure Accessories (Turnbuckle) 1,332.630
1047(4) Metal Structure Accessories (Crossbracing) 6,692.910
1047(5) Metal Structure Accessories (Steel Plates) 31,910.520
1051(5) Stainless Steel Railing 25,949.310
PART D ELECTRICAL WORKS
1100(6) 15mm - 32mm dia. PVC Pipes and elbow 10,732.770
1100(19) Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/ Lighting receptacle 5,888.600
1101(2) 2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded 13,960.710
1101(8) Switches 2,158.880
1101(20) Single Convenience Outlet 549.890
1101(21) Duplex Convenience Outlet 2,696.800
1101(22) Service entrance 1,455.180
1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase 7,422.500
1102(4) Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT, 230V, Single Phase NEMA 1 Flush Mounted 8,750.770
1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb 12,458.540
1200 Exhaust Fan 6,097.370
PART III OTHER WORKS
SPL - 1 Septic Tank 34,678.280
Total 1,601,586.61
BREAKDOWN OF EXPENDITURES:

1. Labor 316,049.65
2. Materials 1,184,178.71
3. Rental of Equipment 101,358.25
4. OCM and Profit 303,175.29
5. Value Added Tax (5%) 95,238.10
2,000,000.00

A. Total Direct Cost 1,601,586.61

B. OCM and Profit 303,175.29
C. Value Added Tax (5%) 95,238.10
2,000,000.00

Purpose: CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

Requested by: Approved by:

Signature:
Printed Name: OLIVIA V. VALENZUELA ELBERT C. EDANIOL, EdD
Disignation: Director, EFIPP SUC President III
 PART I TEMPORARY FACILITY
1 A1.1(6) Temporary Facility (1l.s.)
PART II OTHER GENERAL REQUIREMENTS
1 B.9 Mobilization/Demobilization (1l.s.)
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLU
PART A EARTHWORKS
1 803(1)a Structure Excavation (Common Soil) (39.51cu.m.)
1 804(1)a Embankment from Structure Excavation (39.51cu.m.)
1 804(1)b Embankment from Borrow (39cu.m.)
1 804(4) Gravel Bedding (15.04cu.m.)
PART B PLAIN AND CONCRETE WORKS
1 900 (1) c2 Structural Concrete (Wall Footing, Footings and Slab o
1 900 (1) c3 Structural Concrete (Tie Beam, Column, Suspended Sla
1 902 (1)a Reinforcing Steel of Reinforce Concrete Structures (54
1 903(2)b Formworks and Falseworks (for one-storey building) (2
PART C FINISHING WORKS
1 1001(1)a Pipes and Fittings (Sewer Pipe) (48.5m)
1 1001(6) Catch Basin (1ls)
1 1002(4)a PVC Pipes (blue) with Fittings, 20mm dia (8pc)
1 1002(5)a Water Closet Elongated (Flush Type) with Complete Ac
1 1002(5)c Kitchen Sink, Complete (Stainless) (1set)
1 1002(5)g Lavatory with Complete Accessories (2set)
1 1002(5)h Floor Drain Plates (100mm dia. Stainless) (2set)
1 1002(5)i Soap Holder/Tissue Holder (4set)
1 1002(5)l Bidet/Faucet/Hose Bibb (7pc)
1 1002(5)p Facial Mirror (1.08sqm)
1 1003(1)a1 Ceiling on Metal Frame (30.64sqm)
1 1004(2) Finishing Hardware (Door Knob and Hinges) (1ls)
1 1005(6) Window Accessory (1ls)
1 1008 Aluminum Framed Glass Window (Sliding/Awning/Fixe
1 1010(2)a Door (Flush Type) (4.2sq.m.)
1 1013(2)b Fabricated Metal Roofing Accesory (Flashing) (31.3m)
1 1014(1) Prepainted Metal Sheet (Corrugated, Long Span, 0.5m
1 1018(1) Glazed Tiles (Comfort Rooms Walls) (17.7sqm)
1 1018(2) Unglazed Tiles (Comfort Room Flooring) (5.4sqm)
1 1021(1)a Plain Cement Floor Finish (105.87sqm)
1 1027(1) Cement Plaster Finish (266.05sqm)
1 1032(1)a2 Painting Works (Ceiling) (30.64sqm)
1 1032(1)c Painting Works (Steel) (199.8sqm)
1 1043(1) PVC Doors and Frames (2.52sq.m.)
1 1046(1) 100mm CHB Non Load Bearing (including Reinforcing S
 1 1047(2)b Structural Steel Roof Truss (1367.64kgs.)
1 1047(2)c Structural Steel Purlins (435.71kgs.)
1 1047(3)a Metal Structure Accessories (Anchor Bolts) (52pc)
1 1047(3)b Metal Structure Accessories (Sagrods) (60pc)
1 1047(3)c Metal Structure Accessories (Turnbuckle) (6pc)
1 1047(4) Metal Structure Accessories (Crossbracing) (85.23kg)
1 1047(5) Metal Structure Accessories (Steel Plates) (436.45kg)
1 1051(5) Stainless Steel Railing (48m)
PART D ELECTRICAL WORKS
1 1100(6) 15mm - 32mm dia. PVC Pipes and elbow (105length)
1 1100(19) Junction/ Utility/Pull/Square Box/ Electrical and Rubbe
1 1101(2) 2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stra
1 1101(8) Switches (5set)
1 1101(20) Single Convenience Outlet (3set)
1 1101(21) Duplex Convenience Outlet (12set)
1 1101(22) Service entrance (1set)
1 1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single P
1 1102(4) Main Closed Automatic Circuit Breaker 15AT, 20AT and
1 1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb
1 1200 Exhaust Fan (3pc)
PART IV OTHER WORKS
1 SPL - 1 Septic Tank (1ls)

55
 1.00
UIREMENTS 0.00
zation (1l.s.) 1.00
ELECTRICAL AND SANITARY/PLUMBING WORKS 0.00
0.00
Common Soil) (39.51cu.m.) 39.51
ucture Excavation (39.51cu.m.) 39.51
rrow (39cu.m.) 39.00
15.04
0.00
Wall Footing, Footings and Slab on Fill) Class A, 28 days (25.27cu.m.) 25.27
ie Beam, Column, Suspended Slab, Girder/Beam) Class A, 28 days (18.64cu.m.) 18.64
einforce Concrete Structures (5481.03kg) 5481.03
works (for one-storey building) (216.46sqm) 216.46
0.00
wer Pipe) (48.5m) 48.50
1.00
Fittings, 20mm dia (8pc) 8.00
d (Flush Type) with Complete Accessories (2set) 2.00
e (Stainless) (1set) 1.00
te Accessories (2set) 2.00
0mm dia. Stainless) (2set) 2.00
4.00
7.00
1.08
e (30.64sqm) 30.64
oor Knob and Hinges) (1ls) 1.00
1.00
ss Window (Sliding/Awning/Fixed Type) (2.4sqm) 2.40
4.20
fing Accesory (Flashing) (31.3m) 31.30
et (Corrugated, Long Span, 0.5mm Thk) (122.38sqm) 122.38
Rooms Walls) (17.7sqm) 17.70
rt Room Flooring) (5.4sqm) 5.40
nish (105.87sqm) 105.87
(266.05sqm) 266.05
g) (30.64sqm) 30.64
(199.8sqm) 199.80
s (2.52sq.m.) 2.52
d Bearing (including Reinforcing Steel) (205.34sqm) 205.34
 russ (1367.64kgs.) 1367.64
s (435.71kgs.) 435.71
sories (Anchor Bolts) (52pc) 52.00
sories (Sagrods) (60pc) 60.00
sories (Turnbuckle) (6pc) 6.00
sories (Crossbracing) (85.23kg) 85.23
sories (Steel Plates) (436.45kg) 436.45
48.00
0.00
C Pipes and elbow (105length) 105.00
Square Box/ Electrical and Rubber tape/ Lighting receptacle (44pc) 44.00
Electric Wire THHN Copper Stranded (320mtrs) 320.00
5.00
3.00
Outlet (12set) 12.00
1.00
ches, 2P, 230V, Nema 1, Single Phase (1set) 1.00
c Circuit Breaker 15AT, 20AT and 40AT, 230V, Single Phase NEMA 1 Flush Mounted (7set) 7.00
xtures LED and LED Capsule Bulb (11set) 11.00
3.00
0.00
1.00
 PART I TEMPORARY FACILITY
l.s. A1.1(6) Temporary Facility
0 PART II OTHER GENERAL REQUIREMENTS
l.s. B.9 Mobilization/Demobilization
0 PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WO
0 PART A EARTHWORKS
cu.m. 803(1)a Structure Excavation (Common Soil)
cu.m. 804(1)a Embankment from Structure Excavation
cu.m. 804(1)b Embankment from Borrow
cu.m. 804(4) Gravel Bedding
0 PART B PLAIN AND CONCRETE WORKS
cu.m. 900 (1) c2 Structural Concrete (Wall Footing, Footings and Slab on Fill) Class
cu.m. 900 (1) c3 Structural Concrete (Tie Beam, Column, Suspended Slab, Girder/B
kg 902 (1)a Reinforcing Steel of Reinforce Concrete Structures
sqm 903(2)b Formworks and Falseworks (for one-storey building)
0 PART C FINISHING WORKS
m 1001(1)a Pipes and Fittings (Sewer Pipe)
ls 1001(6) Catch Basin
pc 1002(4)a PVC Pipes (blue) with Fittings, 20mm dia
set 1002(5)a Water Closet Elongated (Flush Type) with Complete Accessories
set 1002(5)c Kitchen Sink, Complete (Stainless)
set 1002(5)g Lavatory with Complete Accessories
set 1002(5)h Floor Drain Plates (100mm dia. Stainless)
set 1002(5)i Soap Holder/Tissue Holder
pc 1002(5)l Bidet/Faucet/Hose Bibb
sqm 1002(5)p Facial Mirror
sqm 1003(1)a1 Ceiling on Metal Frame
ls 1004(2) Finishing Hardware (Door Knob and Hinges)
ls 1005(6) Window Accessory
sqm 1008 Aluminum Framed Glass Window (Sliding/Awning/Fixed Type)
sq.m. 1010(2)a Door (Flush Type)
m 1013(2)b Fabricated Metal Roofing Accesory (Flashing)
sqm 1014(1) Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk)
sqm 1018(1) Glazed Tiles (Comfort Rooms Walls)
sqm 1018(2) Unglazed Tiles (Comfort Room Flooring)
sqm 1021(1)a Plain Cement Floor Finish
sqm 1027(1) Cement Plaster Finish
sqm 1032(1)a2 Painting Works (Ceiling)
sqm 1032(1)c Painting Works (Steel)
sq.m. 1043(1) PVC Doors and Frames
sqm 1046(1) 100mm CHB Non Load Bearing (including Reinforcing Steel)
kgs. 1047(2)b Structural Steel Roof Truss
kgs. 1047(2)c Structural Steel Purlins
pc 1047(3)a Metal Structure Accessories (Anchor Bolts)
pc 1047(3)b Metal Structure Accessories (Sagrods)
pc 1047(3)c Metal Structure Accessories (Turnbuckle)
kg 1047(4) Metal Structure Accessories (Crossbracing)
kg 1047(5) Metal Structure Accessories (Steel Plates)
m 1051(5) Stainless Steel Railing
0 PART D ELECTRICAL WORKS
length 1100(6) 15mm - 32mm dia. PVC Pipes and elbow
pc 1100(19) Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/ Ligh
mtrs 1101(2) 2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded
set 1101(8) Switches
set 1101(20) Single Convenience Outlet
set 1101(21) Duplex Convenience Outlet
set 1101(22) Service entrance
set 1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase
set 1102(4) Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT, 230
set 1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb
pc 1200 Exhaust Fan
0 PART IV OTHER WORKS
ls SPL - 1 Septic Tank
 1.00 l.s.

1.00 l.s.
AND SANITARY/PLUMBING WORKS

39.51 cu.m.
39.51 cu.m.
39.00 cu.m.
15.04 cu.m.

, Footings and Slab on Fill) Class A, 28 days 25.27 cu.m.

olumn, Suspended Slab, Girder/Beam) Class A, 28 days 18.64 cu.m.
ncrete Structures 5,481.03 kg
ne-storey building) 216.46 sqm

48.50 m
1.00 ls
8.00 pc
pe) with Complete Accessories 2.00 set
1.00 set
2.00 set
2.00 set
4.00 set
7.00 pc
1.08 sqm
30.64 sqm
1.00 ls
1.00 ls
(Sliding/Awning/Fixed Type) 2.40 sqm
4.20 sq.m.
y (Flashing) 31.30 m
ted, Long Span, 0.5mm Thk) 122.38 sqm
17.70 sqm
5.40 sqm
105.87 sqm
266.05 sqm
30.64 sqm
199.80 sqm
2.52 sq.m.
ncluding Reinforcing Steel) 205.34 sqm
 1,367.64 kgs.
435.71 kgs.
52.00 pc
60.00 pc
6.00 pc
85.23 kg
436.45 kg
48.00 m

105.00 length
Electrical and Rubber tape/ Lighting receptacle 44.00 pc
re THHN Copper Stranded 320.00 mtrs
5.00 set
3.00 set
12.00 set
1.00 set
0V, Nema 1, Single Phase 1.00 set
eaker 15AT, 20AT and 40AT, 230V, Single Phase NEMA 1 Flush Moun 7.00 set
and LED Capsule Bulb 11.00 set
3.00 pc

1.00 ls
1

1
1
1
1

1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
 1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1

55
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

StandardFormNo.SF-INFR-55
Revised August 11,2004

BILL OF QUANTITIES
Name and Location of Contract:
CONSTRUCTION/RENOVATION OF OMSC CANTEEN (OMSC MAIN) at OMSC Labangan, San Jose, Occidental Mindoro
(B-8661-21-45) - INSERT CODE
ITEM NO. DESCRIPTION UNIT QTY UNIT PRICE AMOUNT
PART I TEMPORARY FACILITY
A1.1(6) Temporary Facility (1l.s.) lot 1 PHP 4,366.28 PHP 4,366.28
PART II OTHER GENERAL REQUIREMENTS
B.9 Mobilization/Demobilization (1l.s.) lot 1 PHP 2,701.17 PHP 2,701.17
CIVIL, MECHANICAL, ELECTRICAL AND
PART III
SANITARY/PLUMBING WORKS
PART A EARTHWORKS

803(1)a Structure Excavation (Common Soil) (39.51cu.m.) lot 1 PHP 11,546.45 PHP 11,546.45

804(1)a Embankment from Structure Excavation (39.51cu.m.) lot 1 PHP 7,721.12 PHP 7,721.12
804(1)b Embankment from Borrow (39cu.m.) lot 1 PHP 35,015.82 PHP 35,015.82
804(4) Gravel Bedding (15.04cu.m.) lot 1 PHP 18,933.64 PHP 18,933.64
PART B PLAIN AND CONCRETE WORKS
Structural Concrete (Wall Footing, Footings and Slab on Fill) Class
900 (1) c2 lot 1 PHP 161,765.85 PHP 161,765.85
A, 28 days (25.27cu.m.)
Structural Concrete (Tie Beam, Column, Suspended Slab,
900 (1) c3 lot 1 PHP 131,832.37 PHP 131,832.37
Girder/Beam) Class A, 28 days (18.64cu.m.) 20833.333

902 (1)a Reinforcing Steel of Reinforce Concrete Structures (5481.03kg) lot 1 PHP 460,665.04 PHP 460,665.04

903(2)b Formworks and Falseworks (for one-storey building) (216.46sqm) lot 1 PHP 101,032.39 PHP 101,032.39

PART C FINISHING WORKS

1001(1)a Pipes and Fittings (Sewer Pipe) (48.5m) lot 1 PHP 17,892.00 PHP 17,892.00
1001(6) Catch Basin (1ls) lot 1 PHP 6,114.38 PHP 6,114.38
1002(4)a PVC Pipes (blue) with Fittings, 20mm dia (8pc) lot 1 PHP 5,068.37 PHP 5,068.37
Water Closet Elongated (Flush Type) with Complete Accessories
1002(5)a lot 1 PHP 19,210.40 PHP 19,210.40
(2set)
1002(5)c Kitchen Sink, Complete (Stainless) (1set) lot 1 PHP 14,544.79 PHP 14,544.79
1002(5)g Lavatory with Complete Accessories (2set) lot 1 PHP 18,292.02 PHP 18,292.02
1002(5)h Floor Drain Plates (100mm dia. Stainless) (2set) lot 1 PHP 981.97 PHP 981.97
1002(5)i Soap Holder/Tissue Holder (4set) lot 1 PHP 4,390.87 PHP 4,390.87
1002(5)l Bidet/Faucet/Hose Bibb (7pc) lot 1 PHP 6,295.02 PHP 6,295.02
1002(5)p Facial Mirror (1.08sqm) lot 1 PHP 7,295.73 PHP 7,295.73
1003(1)a1 Ceiling on Metal Frame (30.64sqm) lot 1 PHP 37,461.63 PHP 37,461.63
1004(2) Finishing Hardware (Door Knob and Hinges) (1ls) lot 1 PHP 4,873.05 PHP 4,873.05
1005(6) Window Accessory (1ls) lot 1 PHP 1,811.47 PHP 1,811.47
Aluminum Framed Glass Window (Sliding/Awning/Fixed Type)
1008 lot 1 PHP 17,968.76 PHP 17,968.76
(2.4sqm)
1010(2)a Door (Flush Type) (4.2sq.m.) lot 1 PHP 8,728.95 PHP 8,728.95
1013(2)b Fabricated Metal Roofing Accesory (Flashing) (31.3m) lot 1 PHP 9,320.86 PHP 9,320.86
Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk)
1014(1) lot 1 PHP 100,016.74 PHP 100,016.74
(122.38sqm)
1018(1) Glazed Tiles (Comfort Rooms Walls) (17.7sqm) lot 1 PHP 35,408.23 PHP 35,408.23
1018(2) Unglazed Tiles (Comfort Room Flooring) (5.4sqm) lot 1 PHP 9,699.31 PHP 9,699.31
1021(1)a Plain Cement Floor Finish (105.87sqm) lot 1 PHP 39,380.86 PHP 39,380.86
1027(1) Cement Plaster Finish (266.05sqm) lot 1 PHP 59,760.67 PHP 59,760.67
1032(1)a2 Painting Works (Ceiling) (30.64sqm) lot 1 PHP 10,781.34 PHP 10,781.34
1032(1)c Painting Works (Steel) (199.8sqm) lot 1 PHP 33,453.32 PHP 33,453.32
1043(1) PVC Doors and Frames (2.52sq.m.) lot 1 PHP 14,280.45 PHP 14,280.45
100mm CHB Non Load Bearing (including Reinforcing Steel)
1046(1) lot 1 PHP 168,534.72 PHP 168,534.72
(205.34sqm)
1047(2)b Structural Steel Roof Truss (1367.64kgs.) lot 1 PHP 128,414.45 PHP 128,414.45
1047(2)c Structural Steel Purlins (435.71kgs.) lot 1 PHP 49,947.85 PHP 49,947.85
1047(3)a Metal Structure Accessories (Anchor Bolts) (52pc) lot 1 PHP 14,602.06 PHP 14,602.06
1047(3)b Metal Structure Accessories (Sagrods) (60pc) lot 1 PHP 4,056.39 PHP 4,056.39
1047(3)c Metal Structure Accessories (Turnbuckle) (6pc) lot 1 PHP 1,665.12 PHP 1,665.12
1047(4) Metal Structure Accessories (Crossbracing) (85.23kg) lot 1 PHP 8,362.79 PHP 8,362.79
1047(5) Metal Structure Accessories (Steel Plates) (436.45kg) lot 1 PHP 39,872.20 PHP 39,872.20
1051(5) Stainless Steel Railing (48m) lot 1 PHP 32,423.66 PHP 32,423.66
PART D ELECTRICAL WORKS
1100(6) 15mm - 32mm dia. PVC Pipes and elbow (105length) lot 1 PHP 13,410.60 PHP 13,410.60
Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/
1100(19) lot 1 PHP 7,357.80 PHP 7,357.80
Lighting receptacle (44pc)
2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded
1101(2) lot 1 PHP 17,443.90 PHP 17,443.90
(320mtrs)
1101(8) Switches (5set) lot 1 PHP 2,697.52 PHP 2,697.52

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

1101(20) Single Convenience Outlet (3set) lot 1 PHP 687.09 PHP 687.09
1101(21) Duplex Convenience Outlet (12set) lot 1 PHP 3,369.65 PHP 3,369.65
1101(22) Service entrance (1set) lot 1 PHP 1,818.25 PHP 1,818.25

1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase (1set) lot 1 PHP 9,274.42 PHP 9,274.42

Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT,

1102(4) lot 1 PHP 10,934.09 PHP 10,934.09
230V, Single Phase NEMA 1 Flush Mounted (7set)
1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb (11set) lot 1 PHP 15,566.94 PHP 15,566.94

1200 Exhaust Fan (3pc) lot 1 PHP 7,618.66 PHP 7,618.66

PART IV OTHER WORKS
SPL - 1 Septic Tank (1ls) lot 1 PHP 43,330.52 PHP 43,330.52
TOTAL PROJECT COST PHP 2,000,000.00

Submitted by:

________________________________
Name of Company Printed Name/Signature/Position

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

1
1
1
1

1
1
1

1
1
1
1
1
1
1
1
1
1

1
1
1

1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1

1
1

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

1
1
1

1
1

1
55.00

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

StandardFormNo.SF-INFR-55
Revised August 11,2004

BILL OF QUANTITIES
Name and Location of Contract:
CONSTRUCTION/RENOVATION OF OMSC CANTEEN (OMSC MAIN) at OMSC Labangan, San Jose, Occidental Mindoro
(B-8661-21-45) - INSERT CODE
ITEM NO. DESCRIPTION UNIT QTY UNIT PRICE AMOUNT
PART I TEMPORARY FACILITY
A1.1(6) Temporary Facility (1l.s.) lot 1
PART II OTHER GENERAL REQUIREMENTS
B.9 Mobilization/Demobilization (1l.s.) lot 1
CIVIL, MECHANICAL, ELECTRICAL AND
PART III
SANITARY/PLUMBING WORKS
PART A EARTHWORKS

803(1)a Structure Excavation (Common Soil) (39.51cu.m.) lot 1

804(1)a Embankment from Structure Excavation (39.51cu.m.) lot 1

804(1)b Embankment from Borrow (39cu.m.) lot 1
804(4) Gravel Bedding (15.04cu.m.) lot 1
PART B PLAIN AND CONCRETE WORKS
Structural Concrete (Wall Footing, Footings and Slab on Fill) Class
900 (1) c2 lot 1
A, 28 days (25.27cu.m.)
Structural Concrete (Tie Beam, Column, Suspended Slab,
900 (1) c3 lot 1
Girder/Beam) Class A, 28 days (18.64cu.m.) 20833.333

902 (1)a Reinforcing Steel of Reinforce Concrete Structures (5481.03kg) lot 1

903(2)b Formworks and Falseworks (for one-storey building) (216.46sqm) lot 1

PART C FINISHING WORKS

1001(1)a Pipes and Fittings (Sewer Pipe) (48.5m) lot 1

1001(6) Catch Basin (1ls) lot 1
1002(4)a PVC Pipes (blue) with Fittings, 20mm dia (8pc) lot 1
Water Closet Elongated (Flush Type) with Complete Accessories
1002(5)a lot 1
(2set)
1002(5)c Kitchen Sink, Complete (Stainless) (1set) lot 1
1002(5)g Lavatory with Complete Accessories (2set) lot 1
1002(5)h Floor Drain Plates (100mm dia. Stainless) (2set) lot 1
1002(5)i Soap Holder/Tissue Holder (4set) lot 1
1002(5)l Bidet/Faucet/Hose Bibb (7pc) lot 1
1002(5)p Facial Mirror (1.08sqm) lot 1
1003(1)a1 Ceiling on Metal Frame (30.64sqm) lot 1
1004(2) Finishing Hardware (Door Knob and Hinges) (1ls) lot 1
1005(6) Window Accessory (1ls) lot 1
Aluminum Framed Glass Window (Sliding/Awning/Fixed Type)
1008 lot 1
(2.4sqm)
1010(2)a Door (Flush Type) (4.2sq.m.) lot 1
1013(2)b Fabricated Metal Roofing Accesory (Flashing) (31.3m) lot 1
Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk)
1014(1) lot 1
(122.38sqm)
1018(1) Glazed Tiles (Comfort Rooms Walls) (17.7sqm) lot 1
1018(2) Unglazed Tiles (Comfort Room Flooring) (5.4sqm) lot 1
1021(1)a Plain Cement Floor Finish (105.87sqm) lot 1
1027(1) Cement Plaster Finish (266.05sqm) lot 1
1032(1)a2 Painting Works (Ceiling) (30.64sqm) lot 1
1032(1)c Painting Works (Steel) (199.8sqm) lot 1
1043(1) PVC Doors and Frames (2.52sq.m.) lot 1
100mm CHB Non Load Bearing (including Reinforcing Steel)
1046(1) lot 1
(205.34sqm)
1047(2)b Structural Steel Roof Truss (1367.64kgs.) lot 1
1047(2)c Structural Steel Purlins (435.71kgs.) lot 1
1047(3)a Metal Structure Accessories (Anchor Bolts) (52pc) lot 1
1047(3)b Metal Structure Accessories (Sagrods) (60pc) lot 1
1047(3)c Metal Structure Accessories (Turnbuckle) (6pc) lot 1
1047(4) Metal Structure Accessories (Crossbracing) (85.23kg) lot 1
1047(5) Metal Structure Accessories (Steel Plates) (436.45kg) lot 1
1051(5) Stainless Steel Railing (48m) lot 1
PART D ELECTRICAL WORKS
1100(6) 15mm - 32mm dia. PVC Pipes and elbow (105length) lot 1
Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/
1100(19) lot 1
Lighting receptacle (44pc)
2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded
1101(2) lot 1
(320mtrs)
1101(8) Switches (5set) lot 1

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

1101(20) Single Convenience Outlet (3set) lot 1

1101(21) Duplex Convenience Outlet (12set) lot 1
1101(22) Service entrance (1set) lot 1

1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase (1set) lot 1

Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT,

1102(4) lot 1
230V, Single Phase NEMA 1 Flush Mounted (7set)
1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb (11set) lot 1

1200 Exhaust Fan (3pc) lot 1

PART IV OTHER WORKS
SPL - 1 Septic Tank (1ls) lot 1
TOTAL PROJECT COST

Submitted by:

________________________________
Name of Company Printed Name/Signature/Position

21E0 0005
 2,000,000.00 2343117.55 343,117.55

22,700.10 Water Closet 1.00

21,324.18 Lavatory 1.00
990.22 Floor Drain 1.00
8,032.00 Facial Mirror 0
16,761.84 Cabinet 0
22,510.46 Rangehood 0
CR Storage kitchen kitchen counter
51,013.89 Ceiling 1.00 1.00 1.00 1.00
Canopy 1 Canopy 2 Corner If only front have canopy
80,374.99 Canopy 1.00 1.00 1.00
Septic Tank 1.00
15,365.36 Wall Fan 0
5,367.49 Exhaust fan 3.00
10,146.89 CR Floor Tiles 1.00
29,752.10 CR Wall Tiles 1.00
53,991.09 Roll Up Door 0
20,654.79 Fascia Board 0
6,508.69 Gutter 0
Flourescent LED Bulb Emergency Light
Lighting 8 3 0
Painting 0
Water proofing 0

Tangal Facial Mirror

CR Wall Tiles 1.5 m Height
Tangal Cabinet
Tangal Rangehood
Tangal Wall Fan
365,494.09 Tangal Roll Up Door
Tangal Fascia Board
Reference No.: OMSC-Form-PPF-11 Effectivity Date: January 07, 2022 Revision No.02

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

PROGRAM OF WORKS/BUDGET COST

Project : CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

Location : OMSC Labangan, San Jose, Occidental Mindoro
Source of Fund : Special Trust Fund
Construction Duration : 80 days

AS SUBMITTED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST
PART I TEMPORARY FACILITY
A1.1(6) Temporary Facility 1.00 l.s. 0.22% 3,494.420
PART II OTHER GENERAL REQUIREMENTS
B.9 Mobilization/Demobilization 1.00 l.s. 0.16% 2,572.540
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
803(1)a Structure Excavation (Common Soil) 39.51 cu.m. 0.58% 9,240.850
804(1)a Embankment from Structure Excavation 39.51 cu.m. 0.39% 6,179.370
804(1)b Embankment from Borrow 39.00 cu.m. 1.75% 28,023.860
804(4) Gravel Bedding 15.04 cu.m. 0.95% 15,152.970
PART B PLAIN AND CONCRETE WORKS
900 (1) c2 Structural Concrete (Wall Footing, Footings and Slab on Fill) Class A, 28 days 25.27 cu.m. 8.08% 129,464.460
900 (1) c3 Structural Concrete (Tie Beam, Column, Suspended Slab, Girder/Beam) Class A, 28 days 18.64 cu.m. 6.59% 105,508.100
902 (1)a Reinforcing Steel of Reinforce Concrete Structures 5,481.03 kg 23.02% 368,679.500
903(2)b Formworks and Falseworks (for one-storey building) 216.46 sqm 5.05% 80,858.250
PART C FINISHING WORKS
1001(1)a Pipes and Fittings (Sewer Pipe) 48.50 m 0.89% 14,319.330
1001(6) Catch Basin 1.00 ls 0.31% 4,893.460
1002(4)a PVC Pipes (blue) with Fittings, 20mm dia 8.00 pc 0.25% 4,056.320
1002(5)a Water Closet Elongated (Flush Type) with Complete Accessories 2.00 set 0.96% 15,374.470
1002(5)c Kitchen Sink, Complete (Stainless) 1.00 set 0.73% 11,640.490
1002(5)g Lavatory with Complete Accessories 2.00 set 0.91% 14,639.470
1002(5)h Floor Drain Plates (100mm dia. Stainless) 2.00 set 0.05% 785.890
1002(5)i Soap Holder/Tissue Holder 4.00 set 0.22% 3,514.100
1002(5)l Bidet/Faucet/Hose Bibb 7.00 pc 0.31% 5,038.040
1002(5)p Facial Mirror 1.08 sqm 0.40% 6,374.600
1003(1)a1 Ceiling on Metal Frame 30.64 sqm 1.87% 29,981.290
1004(2) Finishing Hardware (Door Knob and Hinges) 1.00 ls 0.24% 3,900.000
1005(6) Window Accessory 1.00 ls 0.09% 1,449.750
1008 Aluminum Framed Glass Window (Sliding/Awning/Fixed Type) 2.40 sqm 0.90% 14,380.750
1010(2)a Door (Flush Type) 4.20 sq.m. 0.44% 6,985.950
1013(2)b Fabricated Metal Roofing Accesory (Flashing) 31.30 m 0.47% 7,459.670
1014(1) Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk) 122.38 sqm 5.00% 80,045.410
1018(1) Glazed Tiles (Comfort Rooms Walls) 17.70 sqm 1.77% 28,337.920
1018(2) Unglazed Tiles (Comfort Room Flooring) 5.40 sqm 0.48% 7,762.550
1021(1)a Plain Cement Floor Finish 105.87 sqm 1.97% 31,517.290
1027(1) Cement Plaster Finish 266.05 sqm 2.99% 47,827.660
1032(1)a2 Painting Works (Ceiling) 30.64 sqm 0.54% 8,628.520
1032(1)c Painting Works (Steel) 199.80 sqm 1.67% 26,773.360

20E00038
Reference No.: OMSC-Form-PPF-11 Effectivity Date: January 07, 2022 Revision No.02

1043(1) PVC Doors and Frames 2.52 sq.m. 0.71% 11,428.940

1046(1) 100mm CHB Non Load Bearing (including Reinforcing Steel) 205.34 sqm 8.42% 134,881.730
1047(2)b Structural Steel Roof Truss 1,367.64 kgs. 6.42% 102,772.670
1047(2)c Structural Steel Purlins 435.71 kgs. 2.50% 39,974.270
1047(3)a Metal Structure Accessories (Anchor Bolts) 52.00 pc 0.73% 11,686.320
1047(3)b Metal Structure Accessories (Sagrods) 60.00 pc 0.20% 3,246.410
1047(3)c Metal Structure Accessories (Turnbuckle) 6.00 pc 0.08% 1,332.630
1047(4) Metal Structure Accessories (Crossbracing) 85.23 kg 0.42% 6,692.910
1047(5) Metal Structure Accessories (Steel Plates) 436.45 kg 1.99% 31,910.520
1051(5) Stainless Steel Railing 48.00 m 1.62% 25,949.310
PART D ELECTRICAL WORKS
1100(6) 15mm - 32mm dia. PVC Pipes and elbow 105.00 length 0.67% 10,732.770
1100(19) Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/ Lighting receptacle 44.00 pc 0.37% 5,888.600
1101(2) 2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded 320.00 mtrs 0.87% 13,960.710
1101(8) Switches 5.00 set 0.13% 2,158.880
1101(20) Single Convenience Outlet 3.00 set 0.03% 549.890
1101(21) Duplex Convenience Outlet 12.00 set 0.17% 2,696.800
1101(22) Service entrance 1.00 set 0.09% 1,455.180
1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase 1.00 set 0.46% 7,422.500
1102(4) Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT, 230V, Single Phase NEMA 1 Flush M 7.00 set 0.55% 8,750.770
1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb 11.00 set 0.78% 12,458.540
1200 Exhaust Fan 3.00 pc 0.38% 6,097.370
PART IV OTHER WORKS
SPL - 1 Septic Tank 1.00 ls 2.17% 34,678.280
Total 100% 1,601,586.61

EQUIPMENT: BREAKDOWN OF EXPENDITURES:

DESCRIPTION REQUIRED
Backhoe 1.00 1. Labor 316,049.65 A. Total Direct Cost 1,601,586.61
Dump Truck 2.00 2. Materials 1,184,178.71 B. OCM and Profit 303,175.29
Plate Compactor 1.00 3. Rental of Equipment 101,358.25 C. Value Added Tax (5%) 95,238.10
One Bagger Mixer 1.00 4. OCM and Profit 303,175.29
Bar Cutter 1.00 5. Value Added Tax (5%) 95,238.10
Bar Bender 1.00
Welding Machine 1.00 7.TOTAL ESTIMATED COST 2,000,000.00 D. TOTAL ESTIMATED COST 2,000,000.00
Cutting Outfit 1.00

Prepared by: Checked by:

JOSEPH P. FRESNILLO, CE APPLE MAY D. JOSE, CE

Engineering Staff, Project Mangement Services Engineer, Project Mangement Services

Reccomending Approval:

JAKE LEE P. RAMIREZ, REE FRANCES DARLYN S. PANGILINAN, CE

Engineer, Project Mangement Services Director, Project Mangement Services

Approved by:
ELBERT C. EDANIOL, EdD
SUC President III

20E00038
Reference No.: OMSC-Form-PPF-11-A Effectivity Date: January 07. 2022 Revision No. 01

Republic of The Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

Poject: CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

Location OMSC Labangan, San Jose, Occidental Mindoro
No. of Days 80.00 days
PROJECT DESCRIPTION:
The proposed construction shall include the ff. works:
1. Clearing of site
2. Earthworks and backfilling works of structural members
3. Fabrication and installation of rebar
4. Concreting of all structural members
5. Installation of CHB exterior and interior walls
6. Installation of steel truss, roofing and tinsmithry
7. Fabrication and installation of railings at PWD ramp
8. Construction of septic tank, catch basin and installation of plumbing pipes and fixtures
9. Installation of doors and windows
10. Installation of ceilings
11. Plastering of all exposed members
12. Painting of all metal surfaces
13. Tiling of walls and floor at comfort rooms
14. Installation of lighting fixtures, fans, switches and power outlets
15. Installation of wirings, PVC pipes and junction/utility box
16. Installation of panel board and circuit breaker
17. Installation of service entrance/electric gutter

TECHNICAL PERSONNEL:

1. Foreman
2. Skilled Workers
3. Laborers
4. Safety Officer
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
TOTAL MARK-UP
ITEM NO. DESCRIPTION QTY. UNIT PROFIT 5% VAT TOTAL COST UNIT COST
MATERIAL LABOR EQUIPMENT TOTAL OCM % VALUE
%
PART I TEMPORARY FACILITY
A1.1(6) Temporary Facility As Submitted 1.00 l.s. 2,000.00 1,358.56 135.86 3,494.42 9% 10% 663.94 207.92 4,366.28 4,366.28
TOTAL OF PART I As Submitted 2,000.00 1,358.56 135.86 3,494.42 663.94 207.92 4,366.28
PART II OTHER GENERAL REQUIREMENTS
B.9 Mobilization/Demobilization As Submitted 1.00 l.s. - - 2,572.54 2,572.54 0% 0% - 128.63 2,701.17 2,701.17
TOTAL OF PART II As Submitted - - 2,572.54 2,572.54 - 128.63 2,701.17
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
803(1)a Structure Excavation (Common Soil) As Submitted 39.51 cu.m. - 522.17 8,718.68 9,240.85 9% 10% 1,755.77 549.83 11,546.45 292.22
804(1)a Embankment from Structure Excavation As Submitted 39.51 cu.m. - 1,060.15 5,119.22 6,179.37 9% 10% 1,174.08 367.67 7,721.12 195.41
804(1)b Embankment from Borrow As Submitted 39.00 cu.m. 21,942.00 1,046.96 5,034.90 28,023.86 9% 10% 5,324.54 1,667.42 35,015.82 897.79
804(4) Gravel Bedding As Submitted 15.04 cu.m. 10,744.00 3,307.05 1,101.92 15,152.97 9% 10% 2,879.07 901.60 18,933.64 1,258.54
TOTAL OF PART A 32,686.00 5,936.33 19,974.72 58,597.05 11,133.46 3,486.52 73,217.03
PART B PLAIN AND CONCRETE WORKS
900 (1) c2 Structural Concrete (Wall Footing, Footings and Slab on Fill) Class A, 28 days As Submitted 25.27 cu.m. 86,909.00 27,616.24 14,939.22 129,464.46 9% 10% 24,598.25 7,703.14 161,765.85 6,400.24
900 (1) c3 Structural Concrete (Tie Beam, Column, Suspended Slab, Girder/Beam) Class A, 28 days As Submitted 18.64 cu.m. 64,004.50 26,933.64 14,569.96 105,508.10 9% 10% 20,046.54 6,277.73 131,832.37 7,071.98
902 (1)a Reinforcing Steel of Reinforce Concrete Structures As Submitted 5,481.03 kg 316,851.84 37,191.88 14,635.78 368,679.50 9% 10% 70,049.11 21,936.43 460,665.04 84.05
903(2)b Formworks and Falseworks (for one-storey building) As Submitted 216.46 sqm 34,026.87 42,573.98 4,257.40 80,858.25 9% 10% 15,363.07 4,811.07 101,032.39 466.76
TOTAL OF PART B 501,792.21 134,315.74 48,402.36 684,510.31 130,056.97 40,728.37 855,295.65
PART C FINISHING WORKS
1001(1)a Pipes and Fittings (Sewer Pipe) As Submitted 48.50 m 9,340.04 4,526.63 452.66 14,319.33 9% 10% 2,720.67 852.00 17,892.00 368.91
1001(6) Catch Basin As Submitted 1.00 ls 3,427.20 1,146.89 319.37 4,893.46 9% 10% 929.76 291.16 6,114.38 6,114.38
1002(4)a PVC Pipes (blue) with Fittings, 20mm dia As Submitted 8.00 pc 1,592.85 2,239.52 223.95 4,056.32 9% 10% 770.70 241.35 5,068.37 633.55
1002(5)a Water Closet Elongated (Flush Type) with Complete Accessories As Submitted 2.00 set 14,385.00 899.52 89.95 15,374.47 9% 10% 2,921.15 914.78 19,210.40 9,605.20
1002(5)c Kitchen Sink, Complete (Stainless) As Submitted 1.00 set 11,145.75 449.76 44.98 11,640.49 9% 10% 2,211.69 692.61 14,544.79 14,544.79
1002(5)g Lavatory with Complete Accessories As Submitted 2.00 set 13,650.00 899.52 89.95 14,639.47 9% 10% 2,781.50 871.05 18,292.02 9,146.01
1002(5)h Floor Drain Plates (100mm dia. Stainless) As Submitted 2.00 set 588.00 179.90 17.99 785.89 9% 10% 149.32 46.76 981.97 490.99
1002(5)i Soap Holder/Tissue Holder As Submitted 4.00 set 2,772.00 674.64 67.46 3,514.10 9% 10% 667.68 209.09 4,390.87 1,097.72

20E00038
Reference No.: OMSC-Form-PPF-11-A Effectivity Date: January 07. 2022 Revision No. 01

1002(5)l Bidet/Faucet/Hose Bibb As Submitted 7.00 pc 4,515.00 475.49 47.55 5,038.04 9% 10% 957.22 299.76 6,295.02 899.29
1002(5)p Facial Mirror As Submitted 1.08 sqm 6,100.02 249.62 24.96 6,374.60 9% 0% 573.71 347.42 7,295.73 6,755.31
1003(1)a1 Ceiling on Metal Frame As Submitted 30.64 sqm 22,053.05 6,950.91 977.33 29,981.29 9% 10% 5,696.45 1,783.89 37,461.63 1,222.64
1004(2) Finishing Hardware (Door Knob and Hinges) As Submitted 1.00 ls 3,900.00 - - 3,900.00 9% 10% 741.00 232.05 4,873.05 4,873.05
1005(6) Window Accessory As Submitted 1.00 ls 1,030.70 339.64 79.41 1,449.75 9% 10% 275.46 86.26 1,811.47 1,811.47
1008 Aluminum Framed Glass Window (Sliding/Awning/Fixed Type) As Submitted 2.40 sqm 12,730.80 1,499.95 150.00 14,380.75 9% 10% 2,732.35 855.66 17,968.76 7,486.98
1010(2)a Door (Flush Type) As Submitted 4.20 sq.m. 3,738.00 2,952.68 295.27 6,985.95 9% 10% 1,327.34 415.66 8,728.95 2,078.32
1013(2)b Fabricated Metal Roofing Accesory (Flashing) As Submitted 31.30 m 6,685.40 703.88 70.39 7,459.67 9% 10% 1,417.34 443.85 9,320.86 297.82
1014(1) Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk) As Submitted 122.38 sqm 61,892.70 16,502.46 1,650.25 80,045.41 9% 10% 15,208.63 4,762.70 100,016.74 817.29
1018(1) Glazed Tiles (Comfort Rooms Walls) As Submitted 17.70 sqm 17,919.59 9,471.21 947.12 28,337.92 9% 10% 5,384.20 1,686.11 35,408.23 2,000.46
1018(2) Unglazed Tiles (Comfort Room Flooring) As Submitted 5.40 sqm 5,537.50 2,022.77 202.28 7,762.55 9% 10% 1,474.89 461.87 9,699.31 1,796.17
1021(1)a Plain Cement Floor Finish As Submitted 105.87 sqm 24,958.00 5,962.99 596.30 31,517.29 9% 10% 5,988.29 1,875.28 39,380.86 371.97
1027(1) Cement Plaster Finish As Submitted 266.05 sqm 28,873.50 17,231.05 1,723.11 47,827.66 9% 10% 9,087.26 2,845.75 59,760.67 224.62
1032(1)a2 Painting Works (Ceiling) As Submitted 30.64 sqm 3,872.19 4,323.94 432.39 8,628.52 9% 10% 1,639.42 513.40 10,781.34 351.87
1032(1)c Painting Works (Steel) As Submitted 199.80 sqm 10,500.85 14,793.19 1,479.32 26,773.36 9% 10% 5,086.94 1,593.02 33,453.32 167.44
1043(1) PVC Doors and Frames As Submitted 2.52 sq.m. 9,450.00 1,799.04 179.90 11,428.94 9% 10% 2,171.49 680.02 14,280.45 5,666.85
1046(1) 100mm CHB Non Load Bearing (including Reinforcing Steel) As Submitted 205.34 sqm 101,658.75 21,809.11 11,413.87 134,881.73 9% 10% 25,627.53 8,025.46 168,534.72 820.76
1047(2)b Structural Steel Roof Truss As Submitted 1,367.64 kgs. 92,466.45 8,641.60 1,664.62 102,772.67 9% 10% 19,526.81 6,114.97 128,414.45 93.89
1047(2)c Structural Steel Purlins As Submitted 435.71 kgs. 37,090.10 2,223.66 660.51 39,974.27 9% 10% 7,595.11 2,378.47 49,947.85 114.64
1047(3)a Metal Structure Accessories (Anchor Bolts) As Submitted 52.00 pc 10,400.00 1,169.38 116.94 11,686.32 9% 10% 2,220.40 695.34 14,602.06 280.81
1047(3)b Metal Structure Accessories (Sagrods) As Submitted 60.00 pc 1,762.20 1,349.28 134.93 3,246.41 9% 10% 616.82 193.16 4,056.39 67.61
1047(3)c Metal Structure Accessories (Turnbuckle) As Submitted 6.00 pc 1,110.00 202.39 20.24 1,332.63 9% 10% 253.20 79.29 1,665.12 277.52
1047(4) Metal Structure Accessories (Crossbracing) As Submitted 85.23 kg 5,070.18 1,475.21 147.52 6,692.91 9% 10% 1,271.65 398.23 8,362.79 98.12
1047(5) Metal Structure Accessories (Steel Plates) As Submitted 436.45 kg 23,601.42 7,553.73 755.37 31,910.52 9% 10% 6,063.00 1,898.68 39,872.20 91.36
1051(5) Stainless Steel Railing As Submitted 48.00 m 23,169.85 2,149.94 629.52 25,949.31 9% 10% 4,930.37 1,543.98 32,423.66 675.49
TOTAL OF PART C 576,987.09 142,869.50 25,705.41 745,562.00 141,019.35 44,329.08 930,910.43
PART D ELECTRICAL WORKS
1100(6) 15mm - 32mm dia. PVC Pipes and elbow As Submitted 105.00 length 3,381.00 6,683.43 668.34 10,732.77 9% 10% 2,039.23 638.60 13,410.60 127.72
1100(19) Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/ Lighting receptacle As Submitted 44.00 pc 2,914.90 2,703.36 270.34 5,888.60 9% 10% 1,118.83 350.37 7,357.80 167.22
1101(2) 2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded As Submitted 320.00 mtrs 10,794.40 2,878.46 287.85 13,960.71 9% 10% 2,652.53 830.66 17,443.90 54.51
1101(8) Switches As Submitted 5.00 set 530.00 1,480.80 148.08 2,158.88 9% 10% 410.19 128.45 2,697.52 539.50
1101(20) Single Convenience Outlet As Submitted 3.00 set 305.55 222.13 22.21 549.89 9% 10% 104.48 32.72 687.09 229.03
1101(21) Duplex Convenience Outlet As Submitted 12.00 set 1,524.00 1,066.18 106.62 2,696.80 9% 10% 512.39 160.46 3,369.65 280.80
1101(22) Service entrance As Submitted 1.00 set 682.50 702.44 70.24 1,455.18 9% 10% 276.49 86.58 1,818.25 1,818.25
1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase As Submitted 1.00 set 5,728.86 1,539.67 153.97 7,422.50 9% 10% 1,410.28 441.64 9,274.42 9,274.42
1102(4) Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT, 230V, Single Phase NEMA 1 Flush MounAs Submitted 7.00 set 4,760.00 3,627.97 362.80 8,750.77 9% 10% 1,662.65 520.67 10,934.09 1,562.01
1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb As Submitted 11.00 set 8,875.00 3,257.76 325.78 12,458.54 9% 10% 2,367.12 741.28 15,566.94 1,415.18
1200 Exhaust Fan As Submitted 3.00 pc 5,850.00 224.88 22.49 6,097.37 9% 10% 1,158.50 362.79 7,618.66 2,539.55
TOTAL OF PART D 45,346.21 24,387.08 2,438.72 72,172.01 13,712.69 4,294.22 90,178.92
TOTAL OF PART III As Submitted 1,156,811.51 307,508.65 96,521.21 1,560,841.37 295,922.47 92,838.19 1,949,602.03
PART III OTHER WORKS
SPL - 1 Septic Tank As Submitted 1.00 ls 25,367.20 7,182.44 2,128.64 34,678.28 9% 10% 6,588.88 2,063.36 43,330.52 43,330.52
TOTAL OF PART III As Submitted 25,367.20 7,182.44 2,128.64 34,678.28 6,588.88 2,063.36 43,330.52
GRAND TOTAL As Submitted 1,184,178.71 316,049.65 101,358.25 1,601,586.61 303,175.29 95,238.10 2,000,000.00

20E00038
 Project Name: CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN
CAMPUS)
Limits:

Location: OMSC - Mamburao Campus, Occidental Mindoro

length
CD
ITEM DESCRIPTION
PART I TEMPORARY FACILITY
1 A1.1(6) Temporary Facility
1 TOTAL OF PART I
PART II OTHER GENERAL REQUIREMENTS
1 B.5 Project Billboard/ Signage
1 B.7 Safety and Health
1 B.9 Mobilization/Demobilization
3 TOTAL OF PART II
CIVIL, MECHANICAL, ELECTRICAL AND
PART III
SANITARY/PLUMBING WORKS
PART A EARTHWORKS

1 803(1)a Structure Excavation (Common Soil)

804(1)a Embankment from Structure Excavation

1

804(1)b Embankment from Borrow

1

804(4) Gravel Bedding

1

4 TOTAL OF PART A
PART B PLAIN AND CONCRETE WORKS
Structural Concrete (Wall Footing, Footings and Slab on Fill)
900 (1) c2
1 Class A, 28 days
Structural Concrete (Tie Beam, Column, Suspended Slab,
900 (1) c3
1 Girder/Beam) Class A, 28 days

902 (1)a Reinforcing Steel of Reinforce Concrete Structures

903(2)b Formworks and Falseworks (for one-storey building)

2 TOTAL OF PART B
PART C FINISHING WORKS

1 1000(1) Soil Poisoning

1 1001(1)a Pipes and Fittings (Sewer Pipe)

1 1001(1)b Pipes and Fittings (Storm Drainage Pipe)

1 1001(6) Catch Basin

1002(2)a 13mm - 50mm dia. Galvanized Iron Pipe

1 1002(3)a PPR Pipes with Fittings (Waterline Pipes)

1002(4)a PVC Pipes (blue) with Fittings, 20mm dia

Water Closet Elongated (Flush Type) with Complete
1 1002(5)a
Accessories

1 1002(5)b Urinal with Complete Accessories

1 1002(5)c Kitchen Sink, Complete (Stainless)

1002(5)g Lavatory with Complete Accessories

1
1002(5)h Floor Drain Plates (100mm dia. Stainless)
1

1002(5)i Soap Holder/Tissue Holder

1

1002(5)l Bidet/Faucet/Hose Bibb

1

1002(5)n Stainless Steel Grab Bar

1

1002(5)p Facial Mirror

1

1003(1)a1 Ceiling on Metal Frame

1
1003(1)a2 Ceiling in Wood Framing
6mm 4' x 8' thk Fiber Cement Board on Metal Frame Wall
1003(2)
Partition

1 1003(3) 12.5mm thk. Hardi Senepa Fascia Board on Metal Frame

Carpentry Works (Rangehood w/ Accesories, Kitchen and
1003(4)
1 Lavatory Cabinet )
1003(5) 12mm Thk. Phenolic Board Toilet Doors and Partitions
1

1004(2) Finishing Hardware (Door Knob and Hinges)

1
1005(1) Steel Casement Window

1005(6) Window Accessory

Hollow Steel Door/ Steel Flush Door/ Grille Door/ Steel
1006
Louver Door
1006(5) Fire Rated Fire Exit Steel Door

1 1007(b) Aluminum Glass Door (Swing Type)

Frameless Double Swing Door w/ 1/2" thk. Tinted Glass
1007(2)
(1.60m x 2.10m)
 Aluminum Framed Glass Window (Sliding/Awning/Fixed
1 1008
Type)
1009(1)a Aluminum Framed Jalousie Window

1 1010(1) Door Jamb

1 1010(2)a Door (Flush Type)

1010 (2)b Wooden Panel Door

1011(1) Manual Galvanized Roll UP Door with Box

1012(1)a Tempered Glass Door (10mm/12mm)

1012(1) Tempered Glass Window (8mm/10mm)

1013(1) Corrugated Metal Roofing

1013(2)a Fabricated Metal Roofing Accesory (Ridge Roll)

1 1013(2)b Fabricated Metal Roofing Accesory (Flashing)

1013(2)c Fabricated Metal Roofing Accesory Gauge 24 (Gutter)

1
Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm
1 1014(1)
Thk)
1014(2) Prepainted Metal Sheet (Rib Type, Long Span, 0.5mm Thk)

1 1016(1)a Waterproofing Cement Base (Comfort Rooms)

1 1016(1)b Liquid Waterproofing (Canopy)

50mm - 100mm dia. Roof Drain/Canopy Drain/Gutter Drain
1017
w/ Strainer

1 1018(1) Glazed Tiles (Comfort Rooms Walls)

1 1018(2) Unglazed Tiles (Comfort Room Flooring)

1018(3) Stone Wall Claddings

1019(1) Wood Tiles

1019(1)d Laminated Wood Tiles

1020(1) Vinyl Tiles

1 1021(1)a Plain Cement Floor Finish

1021(3) Floor Topping

1023(1) Granolithic Marble Work

1024(1) Pea Gravel Finish

 1026(1) Pebble Washout Finish

1 1027(1) Cement Plaster Finish

1027(2) Sand Blasted Finish

1 1032(1)a Painting Works (Masonry)

1 1032(1)a2 Painting Works (Ceiling)

1 1032(1)b Painting Works (Fascia Board and Kitchen Cabinet)

1 1032(1)c Painting Works (Steel)

1032(2) Varnishing Works

1032(4) Ducco Finish

1042(1) Stainless Steel Door and Frames

1 1043(1) PVC Doors and Frames

1045(1) Perforated Aluminum Ceiling Panels

100mm CHB Non Load Bearing (including Reinforcing

1046(1)
1 Steel)

150mm CHB Non Load Bearing (including Reinforcing

1046(2)
1 Steel)

1047(2)b Structural Steel Roof Truss

1

1047(2)c Structural Steel Purlins

1

1047(3)a Metal Structure Accessories (Anchor Bolts)

1

1047(3)b Metal Structure Accessories (Sagrods)

1

1047(3)c Metal Structure Accessories (Turnbuckle)

1

1047(4) Metal Structure Accessories (Crossbracing)

1

1047(5) Metal Structure Accessories (Steel Plates)

1

1051(5) Stainless Steel Railing

1
47 TOTAL OF PART C
PART D ELECTRICAL WORKS

1100(6) 15mm - 32mm dia. PVC Pipes and elbow

1

1 1100(7) 40mm - 65mm dia. PVC Pipes and elbow

Junction/ Utility/Pull/Square Box/ Electrical and Rubber
1100(19)
1 tape/ Lighting receptacle

1 1101(21) Duplex Convenience Outlet

1101(20) Single Convenience Outlet

1

1 1101 (1) Triplex Convenience Outlet/ Receptacle

1 1101(8) Switches
2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper
1 1101(2)
Stranded
1101(2) 30 mm^2 - 38 mm^2 Electric Wire THHN Copper Stranded
1
80 mm^2 - 100 mm^2 Electric Wire THHN /TW Copper
1101(2)
1 Stranded and Secondary Rack

1101(22) Service entrance

1
Main Closed Automatic Circuit Breaker 15AT, 20AT and
1102(4)
1 40AT, 230V, Single Phase NEMA 1 Flush Mounted

Main Closed Automatic Circuit Breaker 100AT, 150AT,

1102(7)
1 230V, Single Phase NEMA 1 Flush Mounted
Main Closed Automatic Circuit Breaker 175AT, 230V, Three
1102(7)
1 Phase NEMA 1 Flush Mounted
1102(1) Panel Board and branches, 2P, 230V, Nema 1, Single Phase
1
Panel Board w/ 1 center main and 9 branches, 2P, 230V,
1102(8)
1 Nema 1, Single Phase
Panel Board w/ 1 center main and 14 branches, 2P, 230V,
1102(8)
1 Nema 1, Single Phase
1102(8) Panel Board w/ 1 center main 3P, 230V, Nema 1
1

1103(3) Fluorescent lighting Fixtures LED and LED Capsule Bulb

1

1103(5) Pin Light with one LED Bulb and Strip Lights and Chandelier
1

1 1200 Exhaust Fan

21 TOTAL OF PART D
 PART E MECHANICAL WORKS

1 1201(1) Water Pump, Water Pump House and Pressure Tank

1 1202(12) Fire Extinguisher

2 TOTAL OF PART E
76 TOTAL OF PART III
PART IV OTHER WORKS

1,300.00 Demolition

1 SPL - 1 Septic Tank

SPL - 2 Installation of GI Tubular (Façade)

1 SPL - 2 Construction of Fire Exit

SPL - 4 Stailess Steel Lettering

2 TOTAL OF PART IV

82

#REF!
 #REF! mos.
QUANTITY UNIT LABOR EQUIPMENT

1.00 l.s. 1,358.5600 135.860

1,358.5600 135.8600

- each - -
- month - -
1.00 l.s. - 2,572.540
- 2,572.5400

39.51 cu.m. 522.1700 8,718.680

39.51 cu.m. 1,060.1500 5,119.220

39.00 cu.m. 1,046.9600 5,034.900

15.04 cu.m. 3,307.0500 1,101.920

5,936.3300 19,974.7200

25.27 cu.m. 27,616.2400 14,939.220

18.64 cu.m. 26,933.6400 14,569.960

5,481.03 kg 37,191.8800 14,635.780

216.46 sqm 42,573.9800 4,257.400

134,315.7400 48,402.3600

- L - -

48.50 m 4,526.6300 452.660

- m - -
 1.00 ls 1,146.8900 319.370

- pcs - -

- pc - -

8.00 pc 2,239.5200 223.950

2.00 set 899.5200 89.950

- set - -

1.00 set 449.7600 44.980

2.00 set 899.5200 89.950

2.00 set 179.9000 17.990

4.00 set 674.6400 67.460

7.00 pc 475.4900 47.550

1.00 ls - -

1.08 sqm 249.6200 24.960

30.64 sqm 6,950.9100 977.330

- sqm - -

- sqm - -

1.00 ls - -

1.00 ls - -

1.00 ls - -

1.00 ls - -

- sqm - -

1.00 ls 339.6400 79.410

- sqm - -

- sqm - -

- sqm - -

- sqm - -
 2.40 sqm 1,499.9500 150.000

- sqm - -

- set - -

4.20 sq.m. 2,952.6800 295.270

- sq.m. - -

- set - -

- sqm - -

- sqm - -

- sqm - -

- m - -

31.30 m 703.8800 70.390

- lm - -

122.38 sqm 16,502.4600 1,650.250

- sqm - -

- sqm - -

- sqm - -

- set - -

17.70 sqm 9,471.2100 947.120

5.40 sqm 2,022.7700 202.280

- sqm - -

- sqm - -

- sqm - -

- sqm - -

105.87 sqm 5,962.9900 596.300

- sqm - -

- sqm - -

- sqm - -
 - sqm - -

266.05 sqm 17,231.0500 1,723.110

- sqm - -

- sqm - -

30.64 sqm 4,323.9400 432.390

- sqm - -

199.80 sqm 14,793.1900 1,479.320

- sqm - -

- sqm - -

- sq.m. - -

2.52 sq.m. 1,799.0400 179.900

- sq.m. - -

205.34 sqm 21,809.1100 11,413.870

- sqm - -

1,367.64 kgs. 8,641.6000 1,664.620

435.71 kgs. 2,223.6600 660.510

52.00 pc 1,169.3800 116.940

60.00 pc 1,349.2800 134.930

6.00 pc 202.3900 20.240

85.23 kg 1,475.2100 147.520

436.45 kg 7,553.7300 755.370

48.00 m 2,149.9400 629.520

 142,869.5000 25,705.4100

105.00 length 6,683.4300 668.340

- pc - -

44.00 pc 2,703.3600 270.340

12.00 set 1,066.1800 106.620

3.00 set 222.1300 22.210

- set - -

5.00 set 1,480.8000 148.080

320.00 mtrs 2,878.4600 287.850

- mtrs - -

- mtrs - -

1.00 set 702.4400 70.240

7.00 set 3,627.9700 362.800

- set - -

- set - -

1.00 set 1,539.6700 153.970

- set - -

- set - -

- set - -

11.00 set 3,257.7600 325.780

- set - -

3.00 pc 224.8800 22.490

24,387.0800 2,438.7200
1.00 ls - -

- unit - -

- -
307,508.6500 96,521.2100

1.00 ls - -

1.00 ls 7,182.4400 2,128.640

1.00 ls - -

1.00 ls - -

1.00 ls - -
7,182.4400 2,128.6400

LABOR EQUIPMENT
1,601,586.61 316,049.6500 101,358.2500

160,158.661
160,158.661
96,095.197
2,017,999.129
 Designation

OCM 9% a. Construction Foreman

Profit 10% b Safety Practitioner/Officer (Full time)
VAT 5% c. Skilled Laborer
d. Unskilled Laborer
e. Health Personnel
MATERIALS TOTAL

2,000.00000 3,494.4200 8.00 1.00

2,000.0000 3,494.4200

- - - -
- - - -
- 2,572.5400
- 2,572.5400

- 9,240.8500 1.98 0.25

- 6,179.3700 4.02 0.50

21,942.00000 28,023.8600 3.97 0.50

10,744.00000 15,152.9700 12.54 1.57

32,686.0000 58,597.0500

86,909.00000 129,464.4600 70.80 8.85

64,004.50000 105,508.1000 69.05 8.63

316,851.84000 368,679.5000 38.22 4.78

34,026.87000 80,858.2500 94.21 11.78

501,792.2100 684,510.3100

- - - -

9,340.04000 14,319.3300 16.17 2.02

- - - -
 3,427.20000 4,893.4600 5.10 0.64

- - - -

- - - -

1,592.85000 4,056.3200 8.00 1.00

14,385.00000 15,374.4700 4.00 0.50

- - - -

11,145.75000 11,640.4900 2.00 0.25

13,650.00000 14,639.4700 4.00 0.50

588.00000 785.8900 0.80 0.10

2,772.00000 3,514.1000 3.00 0.38

4,515.00000 5,038.0400 2.80 0.35

- - - -

6,100.02000 6,374.6000 1.11 0.14

22,053.05000 29,981.2900 24.83 3.10

- - 24.83 3.10

- - - -

- - - -

- - - -

- - - -

3,900.00000 3,900.0000

- - - -

1,030.70000 1,449.7500 2.00 0.25

- - - -

- - - -

- - - -

- - - -
12,730.80000 14,380.7500 6.67 0.83

- - - -

- - - -

3,738.00000 6,985.9500 13.13 1.64

- - - -

- - - -

- - - -

- - - -

- - - -

- - - -

6,685.40000 7,459.6700 3.13 0.39

- - - -

61,892.70000 80,045.4100 58.95 7.37

- - - -

- -

- - - -

- - - -

17,919.59000 28,337.9200 12.97 1.62

5,537.50000 7,762.5500 2.77 0.35

- - - -

- - - -

- - - -

- - - -

24,958.00000 31,517.2900 17.80 2.23

- - - -

- - - -

- - - -
 - - - -

28,873.50000 47,827.6600 37.35 4.67

- - - -

- - - -

3,872.19000 8,628.5200 14.60 1.83

- - - -

10,500.85000 26,773.3600 49.95 6.24

- - - -

- - - -

- - - -

9,450.00000 11,428.9400 8.00 1.00

- - - -

101,658.75000 134,881.7300 53.68 6.71

- - - -

92,466.45000 102,772.6700 23.98 3.00

37,090.10000 39,974.2700 4.82 0.60

10,400.00000 11,686.3200 5.20 0.65

1,762.20000 3,246.4100 6.00 0.75

1,110.00000 1,332.6300 0.90 0.11

5,070.18000 6,692.9100 6.56 0.82

23,601.42000 31,910.5200 33.59 4.20

23,169.85000 25,949.3100 33.59 4.20

576,987.0900 745,562.0000

3,381.00000 10,732.7700 29.72 3.72

- - - -

2,914.90000 5,888.6000 17.60 2.20

1,524.00000 2,696.8000 3.60 0.45

305.55000 549.8900 0.75 0.09

- - - -

530.00000 2,158.8800 5.00 0.63

10,794.40000 13,960.7100 12.80 1.60

- - - -

- - - -

682.50000 1,455.1800 2.00 0.25

4,760.00000 8,750.7700 12.25 1.53

- - - -

- -

5,728.86000 7,422.5000

- -

- -

- -

8,875.00000 12,458.5400

- -

5,850.00000 6,097.3700 17.40 2.18

45,346.2100 72,172.0100
 - -

- -

- -
1,156,811.5100 1,560,841.3700

- - - -

25,367.20000 34,678.2800 20.45 2.56

- - - -

- - - -

- - - -
25,367.2000 34,678.2800

MATERIALS TOTAL DIREC COST days

1,184,178.7100 1,601,586.6100 149.00 115.00
2,001,983.2625 0.41 149.50
100,099.1631 4.97 3.83
2,102,082.4256 0.32
0.42

1,985,967.3964
99,298.3698
2,085,265.7662 2,000,669.33
 Labor rate
98.54
itioner/Officer (Full time) 98.54
71.28
55.06
55.06
Profit OCM]

9% 10% -

9% 10%

2.81

34.04
601.08
 30.11

1,498,348.64
 1,498,348.64

Total M-H
0.00
1921903.932
96095.1966
2,017,999.13

1,921,903.93
2,572.54
10,732.77

5,888.60

0.00

8,750.77
1953935.6642 1937919.7981
97696.78321 96895.989905
2,051,632.45 2,034,815.79

1,985,967.40
-
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description : PART A 1.1(6) Temporary Facility

Unit of Measurement : 1.00 lot

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
Construction Foreman 1 8.00 98.54 788.32
Skilled Laborer 1 8.00 71.28 570.24

Sub - Total for A.1 1,358.56

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor) 135.86

B.1

Sub - Total for B.1 135.86

C.1 Total (A.1 + B.1) 1,494.42
D.1 Output per hour
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
E.1 Temporary Facility lot 1.00 2,000.00 2,000.00

Sub - Total for E.1 2,000.00

F.1 Direct Cost (C.1 + E.1) 3,494.42
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 314.50
H.1 Contractor's Profit (CP) 10% 349.44
I.1 Value Added Tax (VAT) 5% 207.92
J.1 Total Cost 4,366.28

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description : B.5 Project Billboard/ Signage

Unit of Measurement : each

Output per hour : 0.50 each/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity Unit Quantity Unit Cost Amount (PhP)
Equipment

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

Tarpaulin sq.m. 0.00 377.00 -

E.1
Assorted CW Nails kg. 0.00 75.00 -
Marine Plywood 1/4" thickness pc. 0.00 450.00 -
Coco lumber bd.ft 0.00 28.00 -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description : B.7 Safety and Health

Unit of Measurement : - month

Output per hour : 1.00 month/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
Safety Officer 1 0.00 98.54 -
First Aider 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
a. PPE Signage set 0.00 510.01 -
b. Safety First set 0.00 272.81 -
c. Warning Signs sets 0.00 124.57 -
d. Caution Tape roll 0.00 805.74 -
Basic/Specialized PPE
E.1
Safety Helmet M.H 0.00 0.03 -
Safety Shoes M.H 0.00 0.35 -
Safety Gloves M.H 0.00 0.96 -
Safety Vest M.H 0.00 0.28 -
Rain Coat M.H 0.00 0.04 -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 0% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description : B.9 Mobilization/Demobilization

Unit of Measurement : 1.00 lot

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1

Sub - Total for A.1 -

Name and Capacity Unit Quantity Unit Cost Amount (PhP)
Equipment

Mobilization/Demobilization 1 LS 2,572.54 2,572.54

B.1

Sub - Total for B.1 2,572.54

C.1 Total (A.1 + B.1) 2,572.54
D.1 Output per hour
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
E.1 -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) 2,572.54
G.1 Overhead, Contingencies & Miscellaneous (OCM) 0% -
H.1 Contractor's Profit (CP) 0% -
I.1 Value Added Tax (VAT) 5% 128.63
J.1 Total Cost 2,701.17

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Structure Excavation (Common Soil)
Item No. / Description : 803(1)a

Unit of Measurement : 39.51 cu.m.

Output per hour : 20.0000 cu.m./hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 1.98 98.54 195.11
b. Laborer 3 1.98 55.06 327.06

Sub - Total for A.1 522.17

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Backhoe 1 1.98 1,537.00 3,043.26

b. Dump Truck (12 yd3) 2 1.98 1,420.00 5,623.20
B.1 Minor Tools (10% Labor Cost) 52.22

Sub - Total for B.1 8,718.68

C.1 Total (A.1 + B.1) 9,240.85
D.1 Output per hour 20.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) 9,240.85
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 831.68
H.1 Contractor's Profit (CP) 10% 924.09
I.1 Value Added Tax (VAT) 5% 549.83
J.1 Total Cost 11,546.45

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Embankment from Structure Excavation
Item No. / Description : 804(1)a

Unit of Measurement : 39.51 cu.m.

Output per hour : 9.8400 cu.m./hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 4.02 98.54 396.13
b. Laborer 3 4.02 55.06 664.02

Sub - Total for A.1 1,060.15

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Backhoe 1 3.02 1,537.00 4,641.74

b. Plate Compactor 1 3.02 123.00 371.46
B.1 Minor Tools (10% Labor Cost) 106.02

Sub - Total for B.1 5,119.22

C.1 Total (A.1 + B.1) 6,179.37
D.1 Output per hour 9.8400
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) 6,179.37
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 556.14
H.1 Contractor's Profit (CP) 10% 617.94
I.1 Value Added Tax (VAT) 5% 367.67
J.1 Total Cost 7,721.12

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Embankment from Borrow
Item No. / Description : 804(1)b

Unit of Measurement : 39.00 cu.m.

Output per hour : 9.8400 cu.m./hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 3.97 98.54 391.20
b. Laborer 3 3.97 55.06 655.76

Sub - Total for A.1 1,046.96

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Backhoe . 1 2.97 1,537.00 4,564.89

b. Plate Compactor 1 2.97 123.00 365.31
B.1 Minor Tools (10% Labor Cost) 104.70

Sub - Total for B.1 5,034.90

C.1 Total (A.1 + B.1) 6,081.86
D.1 Output per hour 9.8400
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Common Borrow (w/ 25% shrinkage factor) cu.m. 48.76 450.00 21,942.00

E.1

Sub - Total for E.1 21,942.00

F.1 Direct Cost (C.1 + E.1) 28,023.86
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,522.15
H.1 Contractor's Profit (CP) 10% 2,802.39
I.1 Value Added Tax (VAT) 5% 1,667.42
J.1 Total Cost 35,015.82

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Gravel Bedding
Item No. / Description : 804(4)

Unit of Measurement : 15.04 cu.m.

Output per hour : 1.2000 cu.m./hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 12.54 98.54 1,235.69
b. Laborer 3 12.54 55.06 2,071.36

Sub - Total for A.1 3,307.05

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Plate Compactor 1 6.27 123.00 771.21

Minor Tools (10% Labor Cost) 330.71
B.1

Sub - Total for B.1 1,101.92

C.1 Total (A.1 + B.1) 4,408.97
D.1 Output per hour 1.2000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Gravel Bedding (G1) (with 5% Shrinkage Factor) cu.m. 15.80 680.00 10,744.00

E.1

Sub - Total for E.1 10,744.00

F.1 Direct Cost (C.1 + E.1) 15,152.97
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,363.77
H.1 Contractor's Profit (CP) 10% 1,515.30
I.1 Value Added Tax (VAT) 5% 901.60
J.1 Total Cost 18,933.64

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Structural Concrete (Wall Footing, Footings and Slab on Fill) Class A, 28 days
Item No. / Description : 900 (1) c2

Unit of Measurement : 25.27 cu.m.

Output per hour : 0.3570 cu.m./hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 70.80 98.54 6,976.63

b. Skilled Laborer 1 70.80 71.28 5,046.62
c. Laborer 4 70.80 55.06 15,592.99

Sub - Total for A.1 27,616.24

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. One Bagger Mixer 1 70.80 172.00 12,177.60

Minor Tools (10% of Labor Cost) 2,761.62
B.1

Sub - Total for B.1 14,939.22

C.1 Total (A.1 + B.1) 42,555.46
D.1 Output per hour 0.3570
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Portland Cement bags 231.00 275.00 63,525.00

b. Sand cu.m 12.64 650.00 8,216.00
c. Gravel cu.m 25.28 600.00 15,168.00
E.1

Sub - Total for E.1 86,909.00

F.1 Direct Cost (C.1 + E.1) 129,464.46
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 11,651.80
H.1 Contractor's Profit (CP) 10% 12,946.45
I.1 Value Added Tax (VAT) 5% 7,703.14
J.1 Total Cost 161,765.85

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Structural Concrete (Tie Beam, Column, Suspended Slab, Girder/Beam) Class A, 28 days
Item No. / Description : 900 (1) c3

Unit of Measurement : 18.64 cu.m.

Output per hour : 0.2700 cu.m./hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 69.05 98.54 6,804.19

b. Skilled Laborer 1 69.05 71.28 4,921.88
c. Laborer 4 69.05 55.06 15,207.57

Sub - Total for A.1 26,933.64

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. One Bagger Mixer 1 69.05 172.00 11,876.60

Minor Tools (10% of Labor Cost) 2,693.36
B.1

Sub - Total for B.1 14,569.96

C.1 Total (A.1 + B.1) 41,503.60
D.1 Output per hour 0.2700
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Portland Cement bags 170.00 275.00 46,750.00

b. Sand cu.m 9.33 650.00 6,064.50
E.1 c. Gravel cu.m 18.65 600.00 11,190.00

Sub - Total for E.1 64,004.50

F.1 Direct Cost (C.1 + E.1) 105,508.10
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 9,495.73
H.1 Contractor's Profit (CP) 10% 10,550.81
I.1 Value Added Tax (VAT) 5% 6,277.73
J.1 Total Cost 131,832.37

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Reinforcing Steel of Reinforce Concrete Structures
Item No. / Description : 902 (1)a

Unit of Measurement : 5,481.03 kg

Output per hour : 143.438 kg/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 38.22 98.54 3,766.20

b. Skilled Laborer 3 38.22 71.28 8,172.96
c. Laborer 12 38.22 55.06 25,252.72

Sub - Total for A.1 37,191.88

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Bar Cutter 1 19.11 219.75 4,199.42

b. Bar Bender 1 19.11 351.50 6,717.17
B.1 Minor Tools (10% of Labor Cost) 3,719.19

Sub - Total for B.1 14,635.78

C.1 Total (A.1 + B.1) 51,827.66
D.1 Output per hour 143.4380
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 10mm dia x 6m RSB kgs 1,539.20 55.00 84,656.00

b. 12mm dia x 6m RSB kgs 911.43 55.00 50,128.65
c. 16mm dia x 6m RSB kgs 3,030.40 55.00 166,672.00
f. #16 Tie Wires kgs 82.22 75.00 6,166.50
E.1 Consumables (3% of Materials Cost) 9,228.69

Sub - Total for E.1 316,851.84

F.1 Direct Cost (C.1 + E.1) 368,679.50
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 33,181.16
H.1 Contractor's Profit (CP) 10% 36,867.95
I.1 Value Added Tax (VAT) 5% 21,936.43
J.1 Total Cost 460,665.04

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Formworks and Falseworks (for one-storey building)
Item No. / Description : 903(2)b

Unit of Measurement : 216.46 sqm

Output per hour : 3.2400 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

Installation
a. Construction Foreman 1 66.81 98.54 6,583.46
A.1 b. Skilled Laborer 2 66.81 71.28 9,524.43
c. Laborer 4 66.81 55.06 14,714.23
Stripping
a. Construction Foreman 1 27.40 98.54 2,700.00
b. Laborer 6 27.40 55.06 9,051.86

Sub - Total for A.1 42,573.98

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 4,257.40

B.1

Sub - Total for B.1 4,257.40

C.1 Total (A.1 + B.1) 46,831.38
D.1 Output per hour 3.2400
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Ordinary Plywood 1/4" thk. - 3 uses pcs 26.00 350.00 9,100.00

b. Good Lumber - 3 uses bd.ft 456.14 45.00 20,526.30
E.1 d. Assorted Common Nails kg 45.46 75.00 3,409.50
Consumables (3%of Material Cost) 991.07

Sub - Total for E.1 34,026.87

F.1 Direct Cost (C.1 + E.1) 80,858.25
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 7,277.24
H.1 Contractor's Profit (CP) 10% 8,085.83
I.1 Value Added Tax (VAT) 5% 4,811.07
J.1 Total Cost 101,032.39

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Soil Poisoning
Item No. / Description : 1000(1)

Unit of Measurement : - L
Output per hour : 5.4000 L/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 5.4000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Soil Poisoning L - 1,000.00 -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Pipes and Fittings (Sewer Pipe)
Item No. / Description : 1001(1)a

Unit of Measurement : 48.50 m

Output per hour : 3.0000 m/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 16.17 98.54 1,593.39

b. Skilled Laborer 1 16.17 71.28 1,152.60
c. Laborer 2 16.17 55.06 1,780.64

Sub - Total for A.1 4,526.63

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 452.66

B.1

Sub - Total for B.1 452.66

C.1 Total (A.1 + B.1) 4,979.29
D.1 Output per hour 3.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PVC Pipe 100mm dia. x 3.0m pcs 3.00 583.00 1,749.00

b. PVC Pipe 100mm dia. Elbow pcs 4.00 81.00 324.00
c. PVC Pipe 100mm dia. Wye pcs 3.00 126.00 378.00
d. PVC Pipe 100mm dia. Cleanout pcs 2.00 59.00 118.00
e. PVC Pipe 100mm x 50mm dia. Wye pcs 2.00 81.00 162.00
f. PVC Pipe 75mm dia. x 3.0m pcs 3.00 434.00 1,302.00
g. PVC Pipe 75mm dia. Elbow pcs 1.00 50.00 50.00
h. PVC Pipe 75mm dia. Cleanout pcs 1.00 30.00 30.00
E.1
i. PVC Pipe 75mm x 50mm dia. Wye pcs 3.00 81.00 243.00
j. PVC Pipe 50mm dia. x 3.0m pcs 11.00 250.00 2,750.00
k. PVC Pipe 50mm dia. Elbow pcs 7.00 26.00 182.00
l. PVC Pipe 50mm dia. Wye pcs 3.00 81.00 243.00
m. PVC Pipe 50mm dia. P-Trap pcs 3.00 62.00 186.00
n. PVC Pipe 50mm dia. Cleanout pcs 1.00 21.00 21.00
o. Solvent can 7.00 190.00 1,330.00
Consumables (3% of Material Cost) 272.04

Sub - Total for E.1 9,340.04

F.1 Direct Cost (C.1 + E.1) 14,319.33
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,288.74
H.1 Contractor's Profit (CP) 10% 1,431.93
I.1 Value Added Tax (VAT) 5% 852.00
J.1 Total Cost 17,892.00

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Pipes and Fittings (Storm Drainage Pipe)
Item No. / Description : 1001(1)b

Unit of Measurement : - m
Output per hour : 3.0000 m/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 3.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PVC Pipe 100mm dia x 3.0m pcs - 583.00 -

b. PVC Pipe 100mm dia Elbow pcs - 81.00 -
c. PVC Pipe 100mm dia Coupling pcs - 74.00 -
d. Solvent can - 190.00 -
E.1 Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Catch Basin
Item No. / Description : 1001(6)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 5.10 98.54 502.55

b. Skilled Laborer 1 5.10 71.28 363.53
c. Laborer 1 5.10 55.06 280.81

Sub - Total for A.1 1,146.89

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. One Bagger Mixer 1 1.19 172.00 204.68

Minor Tools (10% of Labor Cost) 114.69
B.1

Sub - Total for B.1 319.37

C.1 Total (A.1 + B.1) 1,466.26
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 100mm thk. CHB pcs 55.00 13.00 715.00

b. Portland Cement bags 6.00 275.00 1,650.00
c. Sand cu.m. 0.28 650.00 182.00
d. Gravel cu.m. 0.03 600.00 18.00
E.1
e. Reinforcement Bars kg 14.80 55.00 814.00
h. #16 GI Tie Wire kg 0.28 75.00 21.00
i. Gravel Bedding cu.m. 0.04 680.00 27.20

Sub - Total for E.1 3,427.20

F.1 Direct Cost (C.1 + E.1) 4,893.46
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 440.41
H.1 Contractor's Profit (CP) 10% 489.35
I.1 Value Added Tax (VAT) 5% 291.16
J.1 Total Cost 6,114.38

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

13mm - 50mm dia. Galvanized Iron Pipe
Item No. / Description : 1002(2)a

Unit of Measurement : pcs

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. GI Pipe 13mm dia. x 3.0m pcs 445.00 -

b. GI 13mm dia. Elbow pcs 11.00 -
c. GI 13mm dia. Tee pcs 20.00 -
d.GI 13mm dia. Union pcs 33.00 -
e. Solvent can 190.00 -
Consumables (5% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

PVC Pipes (blue) with Fittings, 20mm dia
Item No. / Description : 1002(4)a

Unit of Measurement : 8.00 pc

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 8.00 98.54 788.32

b. Skilled Laborer 1 8.00 71.28 570.24
c. Laborer 2 8.00 55.06 880.96

Sub - Total for A.1 2,239.52

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 223.95

B.1

Sub - Total for B.1 223.95

C.1 Total (A.1 + B.1) 2,463.47
D.1 Output per hour 1.0000
E.1 Direct Unit Cost (C.1 ÷ D.1) 2,463.47
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PVC Pipe 1/2" dia. x 3.0m pcs 8.00 74.00 592.00

b. PVC Pipe 1/2" dia. Elbow pcs 15.00 15.00 225.00
c. PVC Pipe 1/2" dia. Tee pcs 6.00 15.00 90.00
d. PVC Pipe 1/2" dia. Coupling pcs 3.00 11.00 33.00
e. Gate Valve pcs 1.00 387.00 387.00
f. Solvent can 1.00 190.00 190.00
Consumables (5% of Material Cost) 75.85
F.1

Sub - Total for F.1 1,592.85

G.1 Direct Unit Cost (C.1 + F.1) 4,056.32
H.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 365.07
I.1 Contractor's Profit (CP) 10% 405.63
J.1 Value Added Tax (VAT) 5% 241.35
K.1 Total Unit Cost 5,068.37

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

65mm - 150mm dia. Galvanized Iron Pipe
Item No. / Description : 1002(2)a2

Unit of Measurement : pcs

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. GI Pipe 100mm dia. x 3.0m pcs - 445.00 -

Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

PPR Pipes with Fittings (Waterline Pipes)
Item No. / Description : 1002(3)a

Unit of Measurement : - pc
Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
E.1 Direct Unit Cost (C.1 ÷ D.1) -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PPR Pipe PN20 1/2" pcs - 382.85 -

b. PPR Pipe PN20 3/4" pcs - 598.65 -
c. PPR Pipe Elbow Reducer 3/4"x1/2" pcs 27.30 -
d. PPR Pipe 3/4" dia. Elbow pcs 26.00 -
e. PPR Pipe 3/4" dia. Female Thread Elbow pcs 171.60 -
f. PPR Pipe 3/4" dia. Female Thread Coupling pcs 167.70 -
g. PPR Pipe 3/4" dia. Tee pcs 27.30 -
h. PPR Pipe 3/4 dia. Coupling pcs - 13.00 -
F.1
i. PPR Pipe 1/2" dia. Elbow pcs 15.60 -
j. PPR Pipe 1/2" dia. Tee pcs 18.20 -
k. PPR Pipe 1/2" dia. Female Thread Elbow pcs 123.50 -
l. PPR Pipe 1/2" dia. Female Thread Coupling pcs 115.70 -
m. Gate Valve pcs 387.00 -
n. Double Angle Valve pcs - 384.80 -
o. Single Angle Valve pcs - 270.40 -
Consumables (5% of Material Cost) -

Sub - Total for F.1 -

G.1 Direct Unit Cost (C.1 + F.1) -
H.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
I.1 Contractor's Profit (CP) 10% -
J.1 Value Added Tax (VAT) 5% -
K.1 Total Unit Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Water Closet Elongated (Flush Type) with Complete Accessories
Item No. / Description : 1002(5)a

Unit of Measurement : 2.00 set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 4.00 98.54 394.16

b. Skilled Laborer 1 4.00 71.28 285.12
c. Laborer 1 4.00 55.06 220.24

Sub - Total for A.1 899.52

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 89.95

B.1

Sub - Total for B.1 89.95

C.1 Total (A.1 + B.1) 989.47
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Water Closet Inc. Fittings and Acc. (Elongated) set 2.00 6,850.00 13,700.00
Consumables (5% of Material Cost) 685.00

E.1

Sub - Total for E.1 14,385.00

F.1 Direct Cost (C.1 + E.1) 15,374.47
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,383.70
H.1 Contractor's Profit (CP) 10% 1,537.45
I.1 Value Added Tax (VAT) 5% 914.78
J.1 Total Cost 19,210.40

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Urinal with Complete Accessories
Item No. / Description : 1002(5)b

Unit of Measurement : set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Urinal including Fittings & Accessories set - 4,305.00 -

Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Kitchen Sink, Complete (Stainless)
Item No. / Description : 1002(5)c

Unit of Measurement : 1.00 set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 2.00 98.54 197.08

b. Skilled Laborer 1 2.00 71.28 142.56
c. Laborer 1 2.00 55.06 110.12

Sub - Total for A.1 449.76

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 44.98

B.1

Sub - Total for B.1 44.98

C.1 Total (A.1 + B.1) 494.74
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Stainless Steel Kitchen Sink (600x460x240mm) set 1.00 10,615.00 10,615.00

Consumables (5% of Material Cost) 530.75
E.1

Sub - Total for E.1 11,145.75

F.1 Direct Cost (C.1 + E.1) 11,640.49
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,047.64
H.1 Contractor's Profit (CP) 10% 1,164.05
I.1 Value Added Tax (VAT) 5% 692.61
J.1 Total Cost 14,544.79

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Lavatory with Complete Accessories
Item No. / Description : 1002(5)g

Unit of Measurement : 2.00 set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 4.00 98.54 394.16

b. Skilled Laborer 1 4.00 71.28 285.12
c. Laborer 1 4.00 55.06 220.24

Sub - Total for A.1 899.52

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 89.95

B.1

Sub - Total for B.1 89.95

C.1 Total (A.1 + B.1) 989.47
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Lavatory including fittings and Acc. set 2.00 6,500.00 13,000.00

Consumables (5% of Material Cost) 650.00

E.1

Sub - Total for E.1 13,650.00

F.1 Direct Cost (C.1 + E.1) 14,639.47
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,317.55
H.1 Contractor's Profit (CP) 10% 1,463.95
I.1 Value Added Tax (VAT) 5% 871.05
J.1 Total Cost 18,292.02

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Floor Drain Plates (100mm dia. Stainless)
Item No. / Description : 1002(5)h

Unit of Measurement : 2.00 set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.80 98.54 78.83

b. Skilled Laborer 1 0.80 71.28 57.02
c. Laborer 1 0.80 55.06 44.05

Sub - Total for A.1 179.90

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 17.99

B.1

Sub - Total for B.1 17.99

C.1 Total (A.1 + B.1) 197.89
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 4" x 4" Floor Drain set 2.00 280.00 560.00

Consumables (5% of Material Cost) 28.00

E.1

Sub - Total for E.1 588.00

F.1 Direct Cost (C.1 + E.1) 785.89
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 70.73
H.1 Contractor's Profit (CP) 10% 78.59
I.1 Value Added Tax (VAT) 5% 46.76
J.1 Total Cost 981.97

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Soap Holder/Tissue Holder
Item No. / Description : 1002(5)i

Unit of Measurement : 4.00 set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 3.00 98.54 295.62

b. Skilled Laborer 1 3.00 71.28 213.84
c. Laborer 1 3.00 55.06 165.18

Sub - Total for A.1 674.64

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 67.46

B.1

Sub - Total for B.1 67.46

C.1 Total (A.1 + B.1) 742.10
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Soap Holder (Toilet Soap) set 2.00 440.00 880.00

b. Circular Toilet Paper Dispenser - Wall Mounted Jumbo Roll Tissue Dispenser set 2.00 880.00 1,760.00
Consumables (5% of Material Cost) 132.00

E.1

Sub - Total for E.1 2,772.00

F.1 Direct Cost (C.1 + E.1) 3,514.10
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 316.27
H.1 Contractor's Profit (CP) 10% 351.41
I.1 Value Added Tax (VAT) 5% 209.09
J.1 Total Cost 4,390.87

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Toilet Tissue Holder
Item No. / Description : 1002(5)k

Unit of Measurement : set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Toilet Tissue Holder set - 260.00 -

Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Stainless Steel Grab Bar
Item No. / Description : 1002(5)n

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 40mm dia. Stainless Steel PWD Grab Bar pcs 1,500.00 -

b. 40mm dia. Safety Grip Bathroom Support Grab Handle pcs 3,500.00 -
Consumables (5% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Bidet/Faucet/Hose Bibb
Item No. / Description : 1002(5)l

Unit of Measurement : 7.00 pc

Output per hour : 1.0000 pc

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 2.80 98.54 275.91
b. Skilled Laborer 1 2.80 71.28 199.58

Sub - Total for A.1 475.49

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 47.55

B.1

Sub - Total for B.1 47.55

C.1 Total (A.1 + B.1) 523.04
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Hose Bibb Type Faucet pc 2.00 400.00 800.00

b. Stainless Gooseneck Faucet pc 1.00 1,200.00 1,200.00
c. Bidet pc 2.00 750.00 1,500.00
d. Lavatory Faucet pc 2.00 400.00 800.00
Consumables (5% of Material Cost) 215.00

E.1

Sub - Total for E.1 4,515.00

F.1 Direct Cost (C.1 + E.1) 5,038.04
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 453.42
H.1 Contractor's Profit (CP) 10% 503.80
I.1 Value Added Tax (VAT) 5% 299.76
J.1 Total Cost 6,295.02

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Facial Mirror
Item No. / Description : 1002(5)p

Unit of Measurement : 1.08 sqm

Output per hour : 0.4000 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 1.11 98.54 109.38

b. Skilled Laborer 1 1.11 71.28 79.12
c. Laborer 1 1.11 55.06 61.12

Sub - Total for A.1 249.62

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 24.96

B.1

Sub - Total for B.1 24.96

C.1 Total (A.1 + B.1) 274.58
D.1 Output per hour 0.4000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Facial Mirror sqm 1.08 5,379.20 5,809.54

Consumables (5% of Material Cost) 290.48

E.1

Sub - Total for E.1 6,100.02

F.1 Direct Cost (C.1 + E.1) 6,374.60
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 573.71
H.1 Contractor's Profit (CP) 10% 637.46
I.1 Value Added Tax (VAT) 5% 379.29
J.1 Total Cost 7,965.06

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Ceiling in Wood Framing
Item No. / Description : 1003(1)a2

Unit of Measurement : sqm

Output per hour : 1.4890 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.4890
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 4.5mm thk. Fiber cement board pcs - 525.73 -

E.1 b. Good Lumber bdft - 45.00 -
c. Assorted Nails kg - 75.00 -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

6mm 4' x 8' thk Fiber Cement Board on Metal Frame Wall Partition
Item No. / Description : 1003(2)

Unit of Measurement : sqm

Output per hour : 0.7760 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.7760
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 6mm thk. Fiber Cement Board pcs - 750.00 -

b. 32mm x 52mm x .8mm thk, Metal Stud pcs 199.01 -
c. 32mm x 52mm x .8mm, Metal Track pcs 175.50 -
E.1
d. 1" Metal Screw pcs - 1.50 -
e. Blind Rivets pcs - 550.00 -
Consumables 5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Ceiling on Metal Frame
Item No. / Description : 1003(1)a1

Unit of Measurement : 30.64 sqm

Output per hour : 1.2340 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 24.83 98.54 2,446.75

b. Skilled Laborer 1 24.83 71.28 1,769.88
c. Laborer 2 24.83 55.06 2,734.28

Sub - Total for A.1 6,950.91

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 6.21 45.45 282.24

Minor Tools (10% of Labor Cost) 695.09
B.1

Sub - Total for B.1 977.33

C.1 Total (A.1 + B.1) 7,928.24
D.1 Output per hour 1.2340
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

b. 4.5mm thk. Fiber cement board pcs 12.00 525.73 6,308.76

d. 19mm x 50mm x 0.60mm thk, Double Furring pcs 15.00 165.00 2,475.00
e. 10mm x 40mm x 0.80mm thk, Carrying Channel pcs 10.00 165.00 1,650.00
f. 25mm x 25mm x 4mm thk Angle Bar kgs 106.99 61.00 6,526.39
E.1 g. 50mm x 75mm x 1mm thk, C-purlins pcs 8.00 490.80 3,926.40
i. Channel Clip pcs 108.00 4.00 432.00
j. Blind Rivets 1" boxes 1.00 550.00 550.00
k. Metal Screw 1" pcs 123.00 1.50 184.50

Sub - Total for E.1 22,053.05

F.1 Direct Cost (C.1 + E.1) 29,981.29
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,698.32
H.1 Contractor's Profit (CP) 10% 2,998.13
I.1 Value Added Tax (VAT) 5% 1,783.89
J.1 Total Cost 37,461.63

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

12.5mm thk. Hardi Senepa Fascia Board on Metal Frame
Item No. / Description : 1003(3)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 12.5 mm thk, Hardi Senepa, 1.2m x2.4m pc. - 1,650.00 -

b. 25mm x 5mm flat bar kg - 61.00 -
c. 25mm x 25mm x 5mm, angle bar kg - 61.00 -
d. Blind Rivets box - 550.00 -
E.1 e. Welding Rod kg - 120.00 -
Consumables (3% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Carpentry Works (Rangehood w/ Accesories, Kitchen and Lavatory Cabinet )
Item No. / Description : 1003(4)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 3/4" Marine Plywood pcs - 1,300.00 -

b. Good Lumber bd.ft - 45.00 -
c. Concealed Hinges pcs - 129.00 -
d. Double Roller Catch pcs - 25.00 -
E.1 e. 12mm dia. Solid Stainless Steel Handle pcs - 142.00 -
f. 60cm Stainless Steel Chimney Type Rangehood pcs - 12,999.00 -
g. 4" dia. Aluminum Flexible Duct Hose pcs - 494.00 -
h. 4" dia. Galvanized Steel Roof Vent Cap pcs - 1,637.00 -
Consumables 5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

12mm Thk. Phenolic Board Toilet Doors and Partitions
Item No. / Description : 1003(5)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 12mm thk. Phenolic Board Wall Partition sqm 29.92 -

b. 12mm thk. Phenolic Board Urinal Partition sqm 2.34 -
E.1
c. 12mm thk. Phenolic Board Door (600mm x 1600mm) sqm 12.32 -
Consumables (10% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Finishing Hardware (Door Knob and Hinges)
Item No. / Description : 1004(2)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment
-
-

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Heavy Duty Doorknob pcs 4.00 750.00 3,000.00

b. Loose Pin Hinges 3 1/2" x 3 1/2" pcs 12.00 75.00 900.00

E.1

Sub - Total for E.1 3,900.00

F.1 Direct Cost (C.1 + E.1) 3,900.00
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 351.00
H.1 Contractor's Profit (CP) 10% 390.00
I.1 Value Added Tax (VAT) 5% 232.05
J.1 Total Cost 4,873.05

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Steel Casement Window
Item No. / Description : 1005(1)

Unit of Measurement : sqm

Output per hour : 0.1800 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.1800
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a.Steel Casement Window sqm - 1,850.00 -

Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Window Accessory
Item No. / Description : 1005(6)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 2.00 98.54 197.08
b. Skilled Laborer 1 2.00 71.28 142.56

Sub - Total for A.1 339.64

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Welding Machine 1 1.00 45.45 45.45

B.1 Minor Tools (10% of Labor Cost) 33.96

Sub - Total for B.1 79.41

C.1 Total (A.1 + B.1) 419.05
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 10mm Plain Round Bar kg 7.40 55.00 407.00

b. 25mm x 5mm flat bar kg 9.42 61.00 574.62
Consumables (5% of Material Cost) 49.08

E.1

Sub - Total for E.1 1,030.70

F.1 Direct Unit Cost (C.1 + E.1) 1,449.75
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 130.48
H.1 Contractor's Profit (CP) 10% 144.98
I.1 Value Added Tax (VAT) 5% 86.26
J.1 Total Unit Cost 1,811.47

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Hollow Steel Door/ Steel Flush Door/ Grille Door/ Steel Louver Door
Item No. / Description : 1006

Unit of Measurement : sqm

Output per hour : 0.2600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.2600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Hollow Steel Door/ Steel Flush Door/ Grille Door/ Steel Louver Door sqm - -
Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Fire Rated Fire Exit Steel Door
Item No. / Description : 1006(5)

Unit of Measurement : sqm

Output per hour : 0.2600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.2600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Fire Rated Fire Exit Steel Door sqm - -

Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Frameless Double Swing Door w/ 1/2" thk. Tinted Glass (1.60m x 2.10m)
Item No. / Description : 1007(2)

Unit of Measurement : - sqm

Output per hour : 0.2600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.2600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Frameless Double Swing Door w/ 1/2" thk. Tinted Glass (1.60m x 2.10m) lot 60,000.00 -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Aluminum Glass Door (Swing Type)
Item No. / Description : 1007(b)

Unit of Measurement : - sqm

Output per hour : 0.2600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.2600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Aluminum Framed Swing Glass Door w/ 1/4" thk Tinted Glass sqm - 6,500.00 -
a. Aluminum Framed Double Swing Glass Door w/ 1/4" thk Tinted Glass sqm - 6,500.00 -
a. Aluminum Framed Double Swing Glass Door w/ 1/4" thk Clear Glass sqm - 6,500.00 -
Consumables (3% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Aluminum Framed Glass Window (Sliding/Awning/Fixed Type)
Item No. / Description : 1008

Unit of Measurement : 2.40 sqm

Output per hour : 0.3600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 6.67 98.54 657.26

b. Skilled Laborer 1 6.67 71.28 475.44
c. Laborer 1 6.67 55.06 367.25

Sub - Total for A.1 1,499.95

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

B.1 Minor Tools (10% of Labor Cost) 150.00

Sub - Total for B.1 150.00

C.1 Total (A.1 + B.1) 1,649.95
D.1 Output per hour 0.3600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Aluminum Framed Sliding Window sqm 1.20 5,500.00 6,600.00

b. Aluminum Framed Awning Window sqm 1.20 4,800.00 5,760.00
Consumables (3% of Material Cost) 370.80

E.1

Sub - Total for E.1 12,730.80

F.1 Direct Cost (C.1 + E.1) 14,380.75
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,294.27
H.1 Contractor's Profit (CP) 10% 1,438.08
I.1 Value Added Tax (VAT) 5% 855.66
J.1 Total Cost 17,968.76

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Aluminum Framed Jalousie Window
Item No. / Description : 1009(1)a

Unit of Measurement : - sqm

Output per hour : 0.2700 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.2700
E.1 Direct Unit Cost (C.1 ÷ D.1) -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Awning Framed Jalousie Window sqm - 650.00 -

Consumables (3% of Material Cost) -

F.1

Sub - Total for F.1 -

G.1 Direct Unit Cost (C.1 + F.1) -
H.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
I.1 Contractor's Profit (CP) 10% -
J.1 Value Added Tax (VAT) 5% -
K.1 Total Unit Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Door Jamb
Item No. / Description : 1010(1)

Unit of Measurement : - set

Output per hour : 1.0000 set/hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 50mm x 125mm Door Jamb for 1.0m x 2.10m Flush Door bd.ft - 45.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Door (Flush Type)
Item No. / Description : 1010(2)a

Unit of Measurement : 4.20 sq.m.

Output per hour : 0.3200 sq.m./hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 13.13 98.54 1,293.83

b. Skilled Laborer 1 13.13 71.28 935.91
c. Laborer 1 13.13 55.06 722.94

Sub - Total for A.1 2,952.68

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 295.27

B.1

Sub - Total for B.1 295.27

C.1 Total (A.1 + B.1) 3,247.95
D.1 Output per hour 0.3200
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Hollow Core Flush Door sqm 4.20 890.00 3,738.00

E.1

Sub - Total for E.1 3,738.00

F.1 Direct Cost (C.1 + E.1) 6,985.95
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 628.74
H.1 Contractor's Profit (CP) 10% 698.60
I.1 Value Added Tax (VAT) 5% 415.66
J.1 Total Cost 8,728.95

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Wooden Panel Door
Item No. / Description : 1010 (2)b

Unit of Measurement : sq.m.

Output per hour : 0.3600 sq.m./hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.3600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Wooden Panel Door sqm - 5,200.00 -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Manual Galvanized Roll UP Door with Box
Item No. / Description : 1011(1)

Unit of Measurement : - set

Output per hour : 1.0000 set/hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Manual Galvanized Roll UP Door (3mx2.7m) set - 18,711.00 -

Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Tempered Glass Door (10mm/12mm)
Item No. / Description : 1012(1)a

Unit of Measurement : sqm

Output per hour : 0.2600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.2600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Tempered Glass Door (10mm/12mm) sqm - 5,597.28 -

Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Tempered Glass Window (8mm/10mm)
Item No. / Description : 1012(1)

Unit of Measurement : sqm

Output per hour : 0.3600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.3600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Tempered Glass Window (8mm/10mm) sqm - -

Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Corrugated Metal Roofing
Item No. / Description : 1013(1)

Unit of Measurement : sqm

Output per hour : 2.076 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 2.0760
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Corrugated Roofing Sheet sqm - 320.00 -

b. Tek screw/ J-bolt with washers pc - 5.00 -
Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Unit Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Unit Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Fabricated Metal Roofing Accesory (Ridge Roll)
Item No. / Description : 1013(2)a

Unit of Measurement : m
Output per hour : 10.00 m/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 10.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a.Prepainted Ridge Roll, GA. 24 l.m. - 164.00 -

b. Blind Rivets box - 550.00 -
Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Unit Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Unit Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Fabricated Metal Roofing Accesory (Flashing)
Item No. / Description : 1013(2)b

Unit of Measurement : 31.30 m

Output per hour : 10.00 m/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 3.13 98.54 308.43

b. Skilled Laborer 1 3.13 71.28 223.11
c. Laborer 1 3.13 55.06 172.34

Sub - Total for A.1 703.88

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 70.39

B.1

Sub - Total for B.1 70.39

C.1 Total (A.1 + B.1) 774.27
D.1 Output per hour 10.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a.Prepainted Flashing, GA. 24 l.m. 32.87 164.00 5,390.68

b. Blind Rivets box 2.00 550.00 1,100.00
Consumables (3% of Material Cost) 194.72

E.1

Sub - Total for E.1 6,685.40

F.1 Direct Cost (C.1 + E.1) 7,459.67
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 671.37
H.1 Contractor's Profit (CP) 10% 745.97
I.1 Value Added Tax (VAT) 5% 443.85
J.1 Total Cost 9,320.86

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Fabricated Metal Roofing Accesory Gauge 24 (Gutter)
Item No. / Description : 1013(2)c

Unit of Measurement : - lm
Output per hour : 11.8000 lm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 11.8000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Ga. 24 Pre Painted Gutter ln.m - 168.00 -

b. 12" x 1" Plain GI Strap pc - 30.22 -
c. Blind Rivets box - 550.00 -
Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Prepainted Metal Sheet (Corrugated, Long Span, 0.5mm Thk)
Item No. / Description : 1014(1)

Unit of Measurement : 122.38 sqm

Output per hour : 2.0760 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 58.95 98.54 5,808.93

b. Skilled Laborer 1 58.95 71.28 4,201.96
c. Laborer 2 58.95 55.06 6,491.57

Sub - Total for A.1 16,502.46

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 1,650.25

B.1

Sub - Total for B.1 1,650.25

C.1 Total (A.1 + B.1) 18,152.71
D.1 Output per hour 2.0760
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Pre-painted Metal Sheets (Corrugated, 0.5mm thk. Long Span) sqm 128.50 420.00 53,970.00
b. J-bolt with washers pc 1,224.00 5.00 6,120.00
Consumables (3% of Material Cost) 1,802.70
E.1

Sub - Total for E.1 61,892.70

F.1 Direct Cost (C.1 + E.1) 80,045.41
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 7,204.09
H.1 Contractor's Profit (CP) 10% 8,004.54
I.1 Value Added Tax (VAT) 5% 4,762.70
J.1 Total Cost 100,016.74

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Prepainted Metal Sheet (Rib Type, Long Span, 0.5mm Thk)
Item No. / Description : 1014(2)

Unit of Measurement : sqm

Output per hour : 2.7690 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 2.7690
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Pre-painted Metal Sheets (Corrugated, 0.5mm thk. Long Span) sqm - 420.00 -
b. J-bolt with washers pc - 5.00 -
c. Roof Sealant lit 780.00 -
Consumables (3% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Waterproofing Cement Base (Comfort Rooms)
Item No. / Description : 1016(1)a

Unit of Measurement : - sqm

Output per hour : 1.8750 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.8750
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Cement-based Waterproofing (5kg) pail - 1,072.00 -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Liquid Waterproofing (Canopy)
Item No. / Description : 1016(1)b

Unit of Measurement : - sqm

Output per hour : 5.7720 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 5.7720
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Primer Coat gal - 1,392.00 -

b. Liquid Waterproofing gal - 1,553.00 -
E.1 Consumables (3% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

50mm - 100mm dia. Roof Drain/Canopy Drain/Gutter Drain w/ Strainer
Item No. / Description : 1017

Unit of Measurement : set

Output per hour : 1.0000 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 50mm - 100mm dia. Roof Drain/Canopy Drain/Gutter Drain w/ Strainer set - -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Glazed Tiles (Comfort Rooms Walls)
Item No. / Description : 1018(1)

Unit of Measurement : 17.70 sqm

Output per hour : 1.3650 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 12.97 98.54 1,278.06

b. Skilled Laborer 5 12.97 71.28 4,622.51
c. Laborer 5 12.97 55.06 3,570.64

Sub - Total for A.1 9,471.21

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 947.12

B.1

Sub - Total for B.1 947.12

C.1 Total (A.1 + B.1) 10,418.33
D.1 Output per hour 1.3650
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Glazed Wall Tiles (30cmx30cm) sqm 18.59 740.00 13,756.60

b. Cement bags 6.00 275.00 1,650.00
c. Sand cum 0.46 650.00 299.00
d. Tile Adhesive bags 3.00 493.52 1,480.56
E.1 e. Tile Grout bags 3.00 70.50 211.50
Consumables (3% of Material Cost) 521.93

Sub - Total for E.1 17,919.59

F.1 Direct Cost (C.1 + E.1) 28,337.92
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,550.41
H.1 Contractor's Profit (CP) 10% 2,833.79
I.1 Value Added Tax (VAT) 5% 1,686.11
J.1 Total Cost 35,408.23

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Unglazed Tiles (Comfort Room Flooring)
Item No. / Description : 1018(2)

Unit of Measurement : 5.40 sqm

Output per hour : 1.9500 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 2.77 98.54 272.96

b. Skilled Laborer 5 2.77 71.28 987.23
c. Laborer 5 2.77 55.06 762.58

Sub - Total for A.1 2,022.77

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 202.28

B.1

Sub - Total for B.1 202.28

C.1 Total (A.1 + B.1) 2,225.05
D.1 Output per hour 1.9500
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 300mm x 300mm Unglazed Floor Tiles sqm 5.67 850.00 4,819.50

b. Cement bags 2.00 275.00 550.00
d. Sand cum 0.15 650.00 97.50
e. Tile Grout bags 1.00 70.50 70.50
E.1

Sub - Total for E.1 5,537.50

F.1 Direct Cost (C.1 + E.1) 7,762.55
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 698.63
H.1 Contractor's Profit (CP) 10% 776.26
I.1 Value Added Tax (VAT) 5% 461.87
J.1 Total Cost 9,699.31

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Stone Wall Claddings
Item No. / Description : 1018(3)

Unit of Measurement : sqm

Output per hour : 1.3650 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 5 0.00 71.28 -
c. Laborer 5 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.3650
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Stone Wall Claddings sqm - 1,950.00 -

b. Heavy Duty Adhesive bags - 546.00 -
c. Water Based Sealer L - 1,137.50 -
E.1 Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Wood Tiles
Item No. / Description : 1019(1)

Unit of Measurement : sqm

Output per hour : 1.5600 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 5 0.00 71.28 -
c. Laborer 5 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.5600
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Wood Tiles sqm - -

b. Glue Adhesive L - -
c. Cement bag - -
d. Sand cu.m. - -
e. Polyurethane Floor Varnish Sealer L - -
E.1 f. Polyurethane Floor Varnish Coat L - -
g. Polyurethane Reducer L - -
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Laminated Wood Tiles
Item No. / Description : 1019(1)d

Unit of Measurement : sqm

Output per hour : 1.9500 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 5 0.00 71.28 -
c. Laborer 5 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.9500
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Laminated Wood Tiles sqm - -

b. Glue Adhesive L - -
c. Cement bag - -
d. Sand cu.m. - -
E.1
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Vinyl Tiles
Item No. / Description : 1020(1)

Unit of Measurement : sqm

Output per hour : 4.2850 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 4.2850
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Vinyl Tiles sqm - -

b. Glue Adhesive L - -
c. Cement bag - -
d. Sand cu.m. - -
E.1
Consumables (3% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Plain Cement Floor Finish
Item No. / Description : 1021(1)a

Unit of Measurement : 105.87 sqm

Output per hour : 5.9500 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 17.80 98.54 1,754.01

b. Skilled Laborer 1 17.80 71.28 1,268.78
c. Laborer 3 17.80 55.06 2,940.20

Sub - Total for A.1 5,962.99

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 596.30

B.1

Sub - Total for B.1 596.30

C.1 Total (A.1 + B.1) 6,559.29
D.1 Output per hour 5.9500
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Cement bag 77.00 275.00 21,175.00

b. Sand cum 5.82 650.00 3,783.00
E.1

Sub - Total for E.1 24,958.00

F.1 Direct Cost (C.1 + E.1) 31,517.29
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,836.56
H.1 Contractor's Profit (CP) 10% 3,151.73
I.1 Value Added Tax (VAT) 5% 1,875.28
J.1 Total Cost 39,380.86

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Floor Topping
Item No. / Description : 1021(3)

Unit of Measurement : sqm

Output per hour : 6.5450 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 3 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 6.5450
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Cement bag - 275.00 -

b. Sand cum - 650.00 -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Granolithic Marble Work
Item No. / Description : 1023(1)

Unit of Measurement : sqm

Output per hour : 5.9500 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 3 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 5.9500
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Marble Chips cu.m. - -

b. Portland Cement bag - 275.00 -
c. Divider Strips cu.m. - -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Pea Gravel Finish
Item No. / Description : 1024(1)

Unit of Measurement : sqm

Output per hour : 5.9500 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 5.9500
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Portland Cement bag - 275.00 -

b. Pea Gravel bag - -
c. Sand cu.m. - 650.00 -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Pebble Washout Finish
Item No. / Description : 1026(1)

Unit of Measurement : sqm

Output per hour : 1.7850 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.7850
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Portland Cement bag - 275.00 -

b. Pea Gravel bag - -
c. Sand cu.m. - 650.00 -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Cement Plaster Finish
Item No. / Description : 1027(1)

Unit of Measurement : 266.05 sqm

Output per hour : 7.125 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 37.35 98.54 3,680.47

b. Skilled Laborer 2 37.35 71.28 5,324.62
c. Laborer 4 37.35 55.06 8,225.96

Sub - Total for A.1 17,231.05

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 1,723.11

B.1

Sub - Total for B.1 1,723.11

C.1 Total (A.1 + B.1) 18,954.16
D.1 Output per hour 7.1250
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Cement bags 88.00 275.00 24,200.00

b. Sand cum 7.19 650.00 4,673.50
E.1

Sub - Total for E.1 28,873.50

F.1 Direct Cost (C.1 + E.1) 47,827.66
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 4,304.49
H.1 Contractor's Profit (CP) 10% 4,782.77
I.1 Value Added Tax (VAT) 5% 2,845.75
J.1 Total Cost 59,760.67

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Sand Blasted Finish
Item No. / Description : 1027(2)

Unit of Measurement : sqm

Output per hour : 7.125 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 4 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 7.1250
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Cement bags - 275.00 -

b. Sand cum - 650.00 -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Painting Works (Masonry)
Item No. / Description : 1032(1)a

Unit of Measurement : - sqm

Output per hour : 2.10 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 2.1000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Concrete Neutralizer L - 180.00 -

b. Concrete Sealer/Primer gals - 658.00 -
c. Semi-Gloss Latex (two coat only) gals - 658.00 -
d. Patching Compound gals - 720.00 -
E.1 Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Painting Works (Ceiling)
Item No. / Description : 1032(1)a2

Unit of Measurement : 30.64 sqm

Output per hour : 2.10 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 14.60 98.54 1,438.68

b. Skilled Laborer 2 14.60 71.28 2,081.38
c. Laborer 1 14.60 55.06 803.88

Sub - Total for A.1 4,323.94

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 432.39

B.1

Sub - Total for B.1 432.39

C.1 Total (A.1 + B.1) 4,756.33
D.1 Output per hour 2.1000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Jointing Compound gals 1.00 397.80 397.80

b. Concrete Sealer/Primer gals 2.00 658.00 1,316.00
c. Semi-Gloss Latex (two coat only) gals 3.00 658.00 1,974.00
Consumables (5% of Material Cost) 184.39
E.1

Sub - Total for E.1 3,872.19

F.1 Direct Cost (C.1 + E.1) 8,628.52
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 776.57
H.1 Contractor's Profit (CP) 10% 862.85
I.1 Value Added Tax (VAT) 5% 513.40
J.1 Total Cost 10,781.34

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Painting Works (Fascia Board and Kitchen Cabinet)
Item No. / Description : 1032(1)b

Unit of Measurement : - sqm

Output per hour : 1.8900 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.8900
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Glazzing Putty gal. - 896.00 -

b. Flat Wall Enamel gal. - 658.00 -
c. Enamel Quick Dry gal. - 658.00 -
E.1 d. Paint Thinner L - 245.00 -
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Painting Works (Steel)
Item No. / Description : 1032(1)c

Unit of Measurement : 199.80 sqm

Output per hour : 2.0000 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 49.95 98.54 4,922.07

b. Skilled Laborer 2 49.95 71.28 7,120.87
c. Laborer 1 49.95 55.06 2,750.25

Sub - Total for A.1 14,793.19

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 1,479.32

B.1

Sub - Total for B.1 1,479.32

C.1 Total (A.1 + B.1) 16,272.51
D.1 Output per hour 2.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Gray Epoxy Primer gals. 8.00 815.00 6,520.00

c. Paint Thinner L 15.00 245.00 3,675.00
Cosumables (3% of Material Cost) 305.85
E.1

Sub - Total for E.1 10,500.85

F.1 Direct Cost (C.1 + E.1) 26,773.36
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,409.60
H.1 Contractor's Profit (CP) 10% 2,677.34
I.1 Value Added Tax (VAT) 5% 1,593.02
J.1 Total Cost 33,453.32

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Varnishing Works
Item No. / Description : 1032(2)

Unit of Measurement : sqm

Output per hour : 3.9450 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 3.9450
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Spar Varnish L - 370.00 -

Consumables (5% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Ducco Finish
Item No. / Description : 1032(4)

Unit of Measurement : sqm

Output per hour : 1.5120 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.5120
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Glazzing Putty gal. - -

b. Flat Wall Enamel gal. - -
c. Enamel Quick Dry gal. - -
E.1 d. Paint Thinner gal. - -
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Stainless Steel Door and Frames
Item No. / Description : 1042(1)

Unit of Measurement : sq.m.

Output per hour : 0.3200 sq.m./hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.3200
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Stainless Steel Door and Frames sqm - -

Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

PVC Doors and Frames
Item No. / Description : 1043(1)

Unit of Measurement : 2.52 sq.m.

Output per hour : 0.3150 sq.m./hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 8.00 98.54 788.32

b. Skilled Laborer 1 8.00 71.28 570.24
c. Laborer 1 8.00 55.06 440.48

Sub - Total for A.1 1,799.04

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 179.90

B.1

Sub - Total for B.1 179.90

C.1 Total (A.1 + B.1) 1,978.94
D.1 Output per hour 0.3150
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PVC Door and Frames sqm 2.52 3,571.43 9,000.00

Consumables (5% of Material Cost) 450.00

E.1

Sub - Total for E.1 9,450.00

F.1 Direct Cost (C.1 + E.1) 11,428.94
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,028.60
H.1 Contractor's Profit (CP) 10% 1,142.89
I.1 Value Added Tax (VAT) 5% 680.02
J.1 Total Cost 14,280.45

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Perforated Aluminum Ceiling Panels
Item No. / Description : 1045(1)

Unit of Measurement : sq.m.

Output per hour : 0.7630 sq.m./hr.

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 1 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 0.7630
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Perforated Aluminum Ceiling Panel w/ frames sqm - -

Consumables (3% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

100mm CHB Non Load Bearing (including Reinforcing Steel)
Item No. / Description : 1046(1)

Unit of Measurement : 205.34 sqm

Output per hour : 3.825 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 53.68 98.54 5,289.63

b. Skilled Laborer 2 53.68 71.28 7,652.62
c. Laborer 3 53.68 55.06 8,866.86

Sub - Total for A.1 21,809.11

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

One Bag Mixer 1 53.68 172.00 9,232.96

B.1 Minor Tools (10% of Labor Cost) 2,180.91

Sub - Total for B.1 11,413.87

C.1 Total (A.1 + B.1) 33,222.98
D.1 Output per hour 3.8250
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. CHB 4" pcs. 2,670.00 13.00 34,710.00

b. Portland Cement bags 108.00 275.00 29,700.00
c. Sand cu.m 8.22 650.00 5,343.00
d. Reinforcing Steel (10mm dia x 6 m) kgs 566.10 55.00 31,135.50
E.1 e. #16 Tie Wires kgs 10.27 75.00 770.25

Sub - Total for E.1 101,658.75

F.1 Direct Cost (C.1 + E.1) 134,881.73
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 12,139.36
H.1 Contractor's Profit (CP) 10% 13,488.17
I.1 Value Added Tax (VAT) 5% 8,025.46
J.1 Total Cost 168,534.72

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

150mm CHB Non Load Bearing (including Reinforcing Steel)
Item No. / Description : 1046(2)

Unit of Measurement : - sqm

Output per hour : 3.180 sqm/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 3 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

One Bag Mixer 1 0.00 172.00 -

B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 3.1800
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. CHB 150mm thk. pcs. - 14.00 -

b. Portland Cement bags - 275.00 -
c. Sand cu.m - 650.00 -
d. Reinforcing Steel (10mm dia x 6 m) kgs - 55.00 -
E.1 e. #16 Tie Wires kgs - 75.00 -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Structural Steel Roof Truss
Item No. / Description : 1047(2)b

Unit of Measurement : 1,367.64 kgs.

Output per hour : 85.0000 kgs/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
a. Construction Foreman 1 16.09 98.54 1,585.51
b. Skilled Laborer 2 16.09 71.28 2,293.79
A.1 c. Laborer 2 16.09 55.06 1,771.83
Erection
a. Skilled Laborer 3 7.89 71.28 1,687.20
b. Unskilled Laborer 3 7.89 55.06 1,303.27

Sub - Total for A.1 8,641.60

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 12.07 45.45 548.58

b. Cutting Outfit 1 4.03 62.50 251.88
B.1
Minor Tools (10% of Labor Cost) 864.16

Sub - Total for B.1 1,664.62

C.1 Total (A.1 + B.1) 10,306.22
D.1 Output per hour 85.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 50mm x 50mm x 5mm, Angle Bar kgs 805.68 61.00 49,146.48

b. 37.5mm x 37.5mm x 4mm Angle Bar kgs 561.96 61.00 34,279.56
c. Welding Rod kgs 27.36 120.00 3,283.20
d. Oxygen (Content only) kgs 30.09 45.00 1,354.05
E.1 Consumables (5% of Material Cost) 4,403.16

Sub - Total for E.1 92,466.45

F.1 Direct Cost (C.1 + E.1) 102,772.67
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 9,249.54
H.1 Contractor's Profit (CP) 10% 10,277.27
I.1 Value Added Tax (VAT) 5% 6,114.97
J.1 Total Cost 128,414.450

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Structural Steel Purlins
Item No. / Description : 1047(2)c

Unit of Measurement : 435.71 kgs.

Output per hour : 90.4500 kgs/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
A.1 a. Construction Foreman 1 4.82 98.54 474.96
b. Skilled Laborer 2 4.82 71.28 687.14
c. Laborer 4 4.82 55.06 1,061.56

Sub - Total for A.1 2,223.66

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Welding Machine 2 4.82 45.45 438.14

B.1 Minor Tools (10% of Labor Cost) 222.37

Sub - Total for B.1 660.51

C.1 Total (A.1 + B.1) 2,884.17
D.1 Output per hour 90.4500
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 50mm x 100mm x 1.2mm thk. C-Purlins kgs 410.50 61.00 25,040.50

b. 50mm x 50mm x 4mm thk. Angle Bar (Cleats) kgs 47.00 61.00 2,867.00
c. 12mm dia. A307 Bolts w/ Nut and Washer pcs 182.00 35.00 6,370.00
d. Welding Rod kgs 8.72 120.00 1,046.40
E.1 Consumables (5% of Material Cost) 1,766.20

Sub - Total for E.1 37,090.10

F.1 Direct Cost (C.1 + E.1) 39,974.27
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 3,597.68
H.1 Contractor's Profit (CP) 10% 3,997.43
I.1 Value Added Tax (VAT) 5% 2,378.47
J.1 Total Cost 49,947.85

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Metal Structure Accessories (Anchor Bolts)
Item No. / Description : 1047(3)a

Unit of Measurement : 52.00 pc

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
A.1 a. Construction Foreman 1 5.20 98.54 512.41
b. Skilled Laborer 1 5.20 71.28 370.66
c. Laborer 1 5.20 55.06 286.31

Sub - Total for A.1 1,169.38

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 116.94

B.1

Sub - Total for B.1 116.94

C.1 Total (A.1 + B.1) 1,286.32
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 16mm dia. X 300mm Anchor Bolts pcs 52.00 200.00 10,400.00

E.1

Sub - Total for E.1 10,400.00

F.1 Direct Cost (C.1 + E.1) 11,686.32
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,051.77
H.1 Contractor's Profit (CP) 10% 1,168.63
I.1 Value Added Tax (VAT) 5% 695.34
J.1 Total Cost 14,602.06

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Metal Structure Accessories (Sagrods)
Item No. / Description : 1047(3)b

Unit of Measurement : 60.00 pc

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
A.1 a. Construction Foreman 1 6.00 98.54 591.24
b. Skilled Laborer 1 6.00 71.28 427.68
c. Laborer 1 6.00 55.06 330.36

Sub - Total for A.1 1,349.28

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 134.93

B.1

Sub - Total for B.1 134.93

C.1 Total (A.1 + B.1) 1,484.21
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 650mm x 12mm dia. Plain Bar w/ standard nuts and washers pcs 60.00 29.37 1,762.20

E.1

Sub - Total for E.1 1,762.20

F.1 Direct Cost (C.1 + E.1) 3,246.41
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 292.18
H.1 Contractor's Profit (CP) 10% 324.64
I.1 Value Added Tax (VAT) 5% 193.16
J.1 Total Cost 4,056.39

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Metal Structure Accessories (Turnbuckle)
Item No. / Description : 1047(3)c

Unit of Measurement : 6.00 pc

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
A.1 a. Construction Foreman 1 0.90 98.54 88.69
b. Skilled Laborer 1 0.90 71.28 64.15
c. Laborer 1 0.90 55.06 49.55

Sub - Total for A.1 202.39

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 20.24

B.1

Sub - Total for B.1 20.24

C.1 Total (A.1 + B.1) 222.63
D.1 Output per hour 1.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 16mm dia. Turn Buckle pc 6.00 185.00 1,110.00

E.1

Sub - Total for E.1 1,110.00

F.1 Direct Cost (C.1 + E.1) 1,332.63
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 119.94
H.1 Contractor's Profit (CP) 10% 133.26
I.1 Value Added Tax (VAT) 5% 79.29
J.1 Total Cost 1,665.12

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Metal Structure Accessories (Crossbracing)
Item No. / Description : 1047(4)

Unit of Measurement : 85.23 kg

Output per hour : 12.9950 kg/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
A.1 a. Construction Foreman 1 6.56 98.54 646.42
b. Skilled Laborer 1 6.56 71.28 467.60
c. Laborer 1 6.56 55.06 361.19

Sub - Total for A.1 1,475.21

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 147.52

B.1

Sub - Total for B.1 147.52

C.1 Total (A.1 + B.1) 1,622.73
D.1 Output per hour 12.9950
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 16mm dia. Cross Bracing kg 89.50 55.00 4,922.50

Consumables (3% of Material Cost) 147.68

E.1

Sub - Total for E.1 5,070.18

F.1 Direct Cost (C.1 + E.1) 6,692.91
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 602.36
H.1 Contractor's Profit (CP) 10% 669.29
I.1 Value Added Tax (VAT) 5% 398.23
J.1 Total Cost 8,362.79

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Metal Structure Accessories (Steel Plates)
Item No. / Description : 1047(5)

Unit of Measurement : 436.45 kg

Output per hour : 12.9950 kg/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor
Fabrication
A.1 a. Construction Foreman 1 33.59 98.54 3,309.96
b. Skilled Laborer 1 33.59 71.28 2,394.30
c. Laborer 1 33.59 55.06 1,849.47

Sub - Total for A.1 7,553.73

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 755.37

B.1

Sub - Total for B.1 755.37

C.1 Total (A.1 + B.1) 8,309.10
D.1 Output per hour 12.9950
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Base Plate/Buckle Plate 6mm thk. kgs 57.69 50.00 2,884.50

b. Gusset Plate 10mm thk. kgs 400.59 50.00 20,029.50
Consumables (3% of Materials Cost) 687.42

E.1

Sub - Total for E.1 23,601.42

F.1 Direct Cost (C.1 + E.1) 31,910.52
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,871.95
H.1 Contractor's Profit (CP) 10% 3,191.05
I.1 Value Added Tax (VAT) 5% 1,898.68
J.1 Total Cost 39,872.20

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Stainless Steel Railing
Item No. / Description : 1051(5)

Unit of Measurement : 48.00 m

Output per hour : 6.2550 m/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 7.68 98.54 756.79

b. Skilled Laborer 1 7.68 71.28 547.43
c. Laborer 2 7.68 55.06 845.72

Sub - Total for A.1 2,149.94

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1.00 3.84 45.45 174.53

b. Cutting Outfit 1.00 3.84 62.50 240.00
B.1
Minor Tools (10% of Labor Cost) 214.99

Sub - Total for B.1 629.52

C.1 Total (A.1 + B.1) 2,779.46
D.1 Output per hour 6.2550
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 38mm dia. x 6 m S/S Pipe 304 sch. 40 pc. 8.00 2,760.00 22,080.00
b. 12mm dia RSB kg 1.00 55.00 55.00
c. Welding Rod kg 3.00 120.00 360.00
Consumables (3% of Material Cost) 674.85
E.1

Sub - Total for E.1 23,169.85

F.1 Direct Cost (C.1 + E.1) 25,949.31
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 2,335.44
H.1 Contractor's Profit (CP) 10% 2,594.93
I.1 Value Added Tax (VAT) 5% 1,543.98
J.1 Total Cost 32,423.66

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No. / Description : 1300 Demolition

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 98.54 -

b. Skilled Laborer 3 0.00 71.28 -
c. Unskilled Laborer 7 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Jack Hammer 1 0.00 340.00 -

Minor Toold (10% Labor Cost) -
B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

E.1

Sub - Total for E.1 -

F.1 Direct Unit Cost (E.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Unit Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

15mm - 32mm dia. PVC Pipes and elbow
Item No. / Description : 1100(6)

Unit of Measurement : 105.00 length

Output per hour : 3.534 length/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 29.72 98.54 2,928.61

b. Skilled Electrician 1 29.72 71.28 2,118.44
c. Laborer 1 29.72 55.06 1,636.38

Sub - Total for A.1 6,683.43

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 668.34

B.1

Sub - Total for B.1 668.34

C.1 Total (A.1 + B.1) 7,351.77
D.1 Output per hour 3.53
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PVC pipe 3/4 " dia, , 3 mtrs long length 35.00 92.00 3,220.00
Consumables (5% of Material Cost) 161.00
E.1

Sub - Total for E.1 3,381.00

F.1 Direct Cost (C.1 + E.1) 10,732.77
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 965.95
H.1 Contractor's Profit (CP) 10% 1,073.28
I.1 Value Added Tax (VAT) 5% 638.60
J.1 Total Cost 13,410.60

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

40mm - 65mm dia. PVC Pipes and elbow
Item No. / Description : 1100(7)

Unit of Measurement : - pc
Output per hour : 1.000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Electrician 1 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. PVC pipe 40mm dia, ,3 mtrs long pc 269.65 -

b. PVC pipe 50mm dia, 3 mtrs long pc 296.62 -
c. PVC pipe 65mm dia, 3 mtrs long pc 309.31 -
d. PVC elbow 40mm dia short pc 35.00 -
E.1 e. PVC elbow 50mm dia short pc 58.00 -
f. PVC elbow 65mm dia short pc 65.00 -
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Junction/ Utility/Pull/Square Box/ Electrical and Rubber tape/ Lighting receptacle
Item No. / Description : 1100(19)

Unit of Measurement : 44.00 pc

Output per hour : 1.0000 pc/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 17.60 98.54 1,734.30
c. Laborer 1 17.60 55.06 969.06

Sub - Total for A.1 2,703.36

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 270.34

B.1

Sub - Total for B.1 270.34

C.1 Total (A.1 + B.1) 2,973.70
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Junction Box, octagonal, orange set 15.00 65.00 975.00

b. Utility Box, orange pcs 20.00 65.00 1,300.00
c. Electrical tape big roll 6.00 65.00 390.00
d. Lighting Receptacle pcs 3.00 55.00 165.00
E.1 Consumables (3% of Material Cost) 84.90

Sub - Total for E.1 2,914.90

F.1 Direct Cost (C.1 + E.1) 5,888.60
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 529.97
H.1 Contractor's Profit (CP) 10% 588.86
I.1 Value Added Tax (VAT) 5% 350.37
J.1 Total Cost 7,357.80

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

2.0 mm^2 - 8.0 mm^2 Electric Wire THHN Copper Stranded
Item No. / Description : 1101(2)

Unit of Measurement : 320.00 mtrs

Output per hour : 25.00 mtrs/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 12.80 98.54 1,261.31

b. Skilled Electrician 1 12.80 71.28 912.38
c. Laborer 1 12.80 55.06 704.77

Sub - Total for A.1 2,878.46

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 287.85

B.1

Sub - Total for B.1 287.85

C.1 Total (A.1 + B.1) 3,166.31
D.1 Output per hour 25.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 2.0mm^2 THHN Copper Stranded Wire mtrs 130.00 24.00 3,120.00

b. 3.5mm^2 THHN Copper Stranded Wire mtrs 140.00 24.00 3,360.00
c. 8.0mm^2 THHN Copper Stranded Wire mts 50.00 80.00 4,000.00
Consumables (3% of Material Cost) 314.40

E.1

Sub - Total for E.1 10,794.40

F.1 Direct Cost (C.1 + E.1) 13,960.71
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,256.46
H.1 Contractor's Profit (CP) 10% 1,396.07
I.1 Value Added Tax (VAT) 5% 830.66
J.1 Total Cost 17,443.90

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Switches
Item No. / Description : 1101(8)

Unit of Measurement : 5.00 set

Output per hour : 1.00 set/hour

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 5.00 98.54 492.70

b. Skilled Electrician 2 5.00 71.28 712.80
c. Laborer 1 5.00 55.06 275.30

Sub - Total for A.1 1,480.80

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 148.08

B.1

Sub - Total for B.1 148.08

C.1 Total (A.1 + B.1) 1,628.88
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Single switch set 4.00 90.00 360.00

b. Triplex switch set 1.00 170.00 170.00

E.1

Sub - Total for E.1 530.00

F.1 Direct Cost (C.1 + E.1) 2,158.88
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 194.30
H.1 Contractor's Profit (CP) 10% 215.89
I.1 Value Added Tax (VAT) 5% 128.45
J.1 Total Cost 2,697.52

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Single Convenience Outlet
Item No. / Description : 1101(20)

Unit of Measurement : 3.00 set

Output per hour : 1.00 set/hour

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.75 98.54 73.91

b. Skilled Electrician 2 0.75 71.28 106.92
c. Laborer 1 0.75 55.06 41.30

Sub - Total for A.1 222.13

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 22.21

B.1

Sub - Total for B.1 22.21

C.1 Total (A.1 + B.1) 244.34
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 1 gang convenience outlet, flush mounted set 3.00 97.00 291.00

Consumables (5% of Material Cost) 14.55

E.1

Sub - Total for E.1 305.55

F.1 Direct Cost (C.1 + E.1) 549.89
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 49.49
H.1 Contractor's Profit (CP) 10% 54.99
I.1 Value Added Tax (VAT) 5% 32.72
J.1 Total Cost 687.09

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Triplex Convenience Outlet/ Receptacle
Item No. / Description : 1101 (1)

Unit of Measurement : - set

Output per hour : 1.00 set/hour

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 -

b. Skilled Electrician 2 0.00 71.28 -
c. Laborer 1 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
a. 3 gang convenience outlet, flush mounted set 140.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Duplex Convenience Outlet
Item No. / Description : 1101(21)

Unit of Measurement : 12.00 set

Output per hour : 1.00 set/hour

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 3.60 98.54 354.74

b. Skilled Electrician 2 3.60 71.28 513.22
c. Laborer 1 3.60 55.06 198.22

Sub - Total for A.1 1,066.18

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 106.62

B.1

Sub - Total for B.1 106.62

C.1 Total (A.1 + B.1) 1,172.80
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 2 gang convenience outlet, flush mounted set 12.00 127.00 1,524.00

E.1

Sub - Total for E.1 1,524.00

F.1 Direct Cost (C.1 + E.1) 2,696.80
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 242.71
H.1 Contractor's Profit (CP) 10% 269.68
I.1 Value Added Tax (VAT) 5% 160.46
J.1 Total Cost 3,369.65

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

30 mm^2 - 38 mm^2 Electric Wire THHN Copper Stranded
Item No. / Description : 1101(2)

Unit of Measurement : - mtrs

Output per hour : 5.714 mtrs/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 2 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 5.71
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
a. 22.0mm^2 THHN Copper Stranded Wire mtrs 250.00 -
b. 38.0mm^2 THHN Copper Stranded Wire mtrs 350.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

80 mm^2 - 100 mm^2 Electric Wire THHN /TW Copper Stranded and Secondary Rack
Item No. / Description : 1101(2)

Unit of Measurement : - mtrs

Output per hour : 2.857 mtrs/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 2 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 2.86
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
a. 80.0mm^2 THHN Copper Stranded Wire mtrs 850.00 -
b. 100.0mm^2 THW Copper Stranded Wire mtrs 950.00 -
c. Secndary Rack with 3 Spool insulator set 650.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Service entrance
Item No. / Description : 1101(22)

Unit of Measurement : 1.00 set

Output per hour : 0.50 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 2.00 98.54 197.08

b. Skilled Electrician 2 2.00 71.28 285.12
c. Laborer 2 2.00 55.06 220.24

Sub - Total for A.1 702.44

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 70.24

B.1

Sub - Total for B.1 70.24

C.1 Total (A.1 + B.1) 772.68
D.1 Output per hour 0.50
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Service Entrance cap 65mm dia pc 1.00 650.00 650.00

Consumables (5% of Material Cost) 32.50
E.1

Sub - Total for E.1 682.50

F.1 Direct Cost (C.1 + E.1) 1,455.18
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 130.97
H.1 Contractor's Profit (CP) 10% 145.52
I.1 Value Added Tax (VAT) 5% 86.58
J.1 Total Cost 1,818.25

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Main Closed Automatic Circuit Breaker 100AT, 150AT, 230V, Single Phase NEMA 1 Flush Mounted
Item No. / Description : 1102(7)

Unit of Measurement : set

Output per hour : 1.00 set

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
a. Circuit Breaker 100AT, bolt -on, 2P set 1,650.00 -
b. Circuit Breaker 150AT, bolt -on, 2P set 2,750.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 8% -
H.1 Contractor's Profit (CP) 8% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Main Closed Automatic Circuit Breaker 175AT, 230V, Three Phase NEMA 1 Flush Mounted
Item No. / Description : 1102(7)

Unit of Measurement : set

Output per hour : 1.00 set

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials
a. Circuit Breaker 175AT, bolt -on, 2P set 3,850.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 8% -
H.1 Contractor's Profit (CP) 8% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Panel Board and branches, 2P, 230V, Nema 1, Single Phase
Item No. / Description : 1102(1)

Unit of Measurement : 1.00 set

Output per hour : 1.00 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 5.50 98.54 541.97

b. Skilled Electrician 1 5.50 71.28 392.04
c. Laborer 2 5.50 55.06 605.66

Sub - Total for A.1 1,539.67

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 153.97

B.1

Sub - Total for B.1 153.97

C.1 Total (A.1 + B.1) 1,693.64
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Panel Board w/ 1 center main and 6 branches, bolt -on, NEMA 1 set 1.00 5,562.00 5,562.00
Consumables (3% of Material Cost) 166.86

E.1

Sub - Total for E.1 5,728.86

F.1 Direct Cost (C.1 + E.1) 7,422.50
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 668.03
H.1 Contractor's Profit (CP) 10% 742.25
I.1 Value Added Tax (VAT) 5% 441.64
J.1 Total Cost 9,274.42

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Panel Board w/ 1 center main and 9 branches, 2P, 230V, Nema 1, Single Phase
Item No. / Description : 1102(8)

Unit of Measurement : set

Output per hour : 1.00 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Panel Board w/ 1 center main and 9 branches, bolt -on, NEMA 1 set 8,905.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 8% -
H.1 Contractor's Profit (CP) 8% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Panel Board w/ 1 center main and 14 branches, 2P, 230V, Nema 1, Single Phase
Item No. / Description : 1102(8)

Unit of Measurement : set

Output per hour : 1.00 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Panel Board w/ 1 center main and 14 branches, bolt -on, NEMA 1 set 12,650.00 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 8% -
H.1 Contractor's Profit (CP) 8% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Panel Board w/ 1 center main 3P, 230V, Nema 1
Item No. / Description : 1102(8)

Unit of Measurement : set

Output per hour : 1.00 set/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Panel Board w/ 1 center main 3P, bolt -on, NEMA 1 set 9,418.50 -
Consumables (5% of Material Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 8% -
H.1 Contractor's Profit (CP) 8% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Main Closed Automatic Circuit Breaker 15AT, 20AT and 40AT, 230V, Single Phase NEMA 1 Flush Mounted
Item No. / Description : 1102(4)

Unit of Measurement : 7.00 set

Output per hour : 1.00 set

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 12.25 98.54 1,207.12

b. Skilled Electrician 2 12.25 71.28 1,746.36
c. Laborer 1 12.25 55.06 674.49

Sub - Total for A.1 3,627.97

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 362.80

B.1

Sub - Total for B.1 362.80

C.1 Total (A.1 + B.1) 3,990.77
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Circuit Breaker 20AT, bolt -on, 2P set 5.00 650.00 3,250.00

b. Circuit Breaker 15AT, bolt -on, 2P set 1.00 580.00 580.00
c. Circuit Breaker 40AT, bolt -on, 2P set 1.00 930.00 930.00

E.1

Sub - Total for E.1 4,760.00

F.1 Direct Cost (C.1 + E.1) 8,750.77
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 787.57
H.1 Contractor's Profit (CP) 10% 875.08
I.1 Value Added Tax (VAT) 5% 520.67
J.1 Total Cost 10,934.09

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Fluorescent lighting Fixtures LED and LED Capsule Bulb
Item No. / Description : 1103(3)

Unit of Measurement : 11.00 set

Output per hour : 1.0000 set/hour

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 11.00 98.54 1,083.94

b. Skilled Electrician 2 11.00 71.28 1,568.16
c. Laborer 1 11.00 55.06 605.66

Sub - Total for A.1 3,257.76

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 325.78

B.1

Sub - Total for B.1 325.78

C.1 Total (A.1 + B.1) 3,583.54
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. LED Fluorescent 18 watts w/ fixture set 8.00 950.00 7,600.00

b. LED Bulb 12watts, capsule set 3.00 425.00 1,275.00

E.1

Sub - Total for E.1 8,875.00

F.1 Direct Cost (C.1 + E.1) 12,458.54
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 1,121.27
H.1 Contractor's Profit (CP) 10% 1,245.85
I.1 Value Added Tax (VAT) 5% 741.28
J.1 Total Cost 15,566.94

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Pin Light with one LED Bulb and Strip Lights and Chandelier
Item No. / Description : 1103(5)

Unit of Measurement : set

Output per hour : 1.0000 set/hour

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 2 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 1.00
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Pin light wiith LED Bulb 12 watts set 552.50 -

b. Strip Lights mtrs 95.60 -
c. Chandelier set 3,500.00 -
Consumables (5% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 8% -
H.1 Contractor's Profit (CP) 8% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Exhaust Fan
Item No. / Description : 1200

Unit of Measurement : 3.00 pc

Output per hour : 3.00 pc

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 1.00 98.54 98.54

b. Skilled Electrician 1 1.00 71.28 71.28
c. Laborer 1 1.00 55.06 55.06

Sub - Total for A.1 224.88

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) 22.49

B.1

Sub - Total for B.1 22.49

C.1 Total (A.1 + B.1) 247.37
D.1 Output per hour 3.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Exhaust fan, Ceiling mounted pcs 2.00 1,950.00 3,900.00

b. Exhaust fan, Wall mounted pcs 1.00 1,950.00 1,950.00

E.1

Sub - Total for E.1 5,850.00

F.1 Direct Cost (C.1 + E.1) 6,097.37
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 548.76
H.1 Contractor's Profit (CP) 10% 609.74
I.1 Value Added Tax (VAT) 5% 362.79
J.1 Total Cost 7,618.66

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Water Pump, Water Pump House and Pressure Tank
Item No. / Description : 1201(1)

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1
a. Construction Foreman 1 98.54 -
b. Skilled Worker 1 0.00 71.28 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

Minor Tools (10% of Labor Cost) -
B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 1Hp Water Pump set 8,500.00 -

b. Pressure Tank (42 gals) set 15,041.00 -
c. Pre-painted Metal Sheets (Corrugated, 0.5mm thk. Long Span) sqm 420.00 -
d. Pre-painted Ridge Roll lnm 164.00 -
e. 37.5mm x 37.5mm 4mm Thk. Angle Bar kg 61.00 -
f.. 25mm x 4mm Thk. Flat Bar kg 61.00 -
E.1 g. Welding Rod kg 120.00 -
h. Gray Paint Epoxe w/ Epoxy Reducer L 204.00 -
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION OF TECHNOLOGY BUILDING

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Fire Extinguisher
Item No. / Description : 1202(12)

Unit of Measurement : unit

Output per hour : 2.00 unit/hr

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 0.00 98.54 0.00

b. Skilled Electrician 1 0.00 71.28 0.00
c. Laborer 1 0.00 55.06 0.00

Sub - Total for A.1 0.00

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

Minor Tools (10% of Labor Cost) -

B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour 2.0000
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Fire Extinguisher Dry chemical, ABC , 20lbs w/ hook, red unit 8,500.00 -
b. Fire Extinguisher HCFC, ABC, 10lbs w/ hook green unit 6,500.00 -
c. Manual Fire Alarm Bell unit 3,200.00 -
Consumables (5% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Septic Tank
Item No. / Description : SPL - 1

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 20.45 98.54 2,015.14

b. Skilled Laborer 2 20.45 71.28 2,915.35
c. Laborer 2 20.45 55.06 2,251.95

Sub - Total for A.1 7,182.44

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. One Bagger Mixer 1 8.20 172.00 1,410.40

Minor Tools (10% of Labor Cost) 718.24
B.1

Sub - Total for B.1 2,128.64

C.1 Total (A.1 + B.1) 9,311.08
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Portland Cement bags 39.00 275.00 10,725.00

b. Sand cu.m 1.63 650.00 1,059.50
c. Gravel cu.m 1.96 600.00 1,176.00
d. CHB 150mm thk pcs 167.00 14.00 2,338.00
e. Reinforcement Steel Bars kgs 122.38 55.00 6,730.90
E.1 f. Crystalline Capillary Waterproofing (25kg) gal 1.00 2,692.30 2,692.30
g. Pipes and Fittings lot 1.00 500.00 500.00
h. #16 Tie Wire kgs 1.94 75.00 145.50

Sub - Total for E.1 25,367.20

F.1 Direct Cost (C.1 + E.1) 34,678.28
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% 3,121.05
H.1 Contractor's Profit (CP) 10% 3,467.83
I.1 Value Added Tax (VAT) 5% 2,063.36
J.1 Total Cost 43,330.52

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Construction of Fire Exit
Item No. / Description : SPL - 2

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 98.54 -

b. Skilled Laborer 3 0.00 71.28 -
c. Laborer 4 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

b. Cutting Outfit 1 0.00 62.50 -
B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 75mm x 75mm 9.5mm Thk. Angle Bar kg 61.00 -

b. 50mm x 50mm x 6mm Thk. Angle Bar kg 61.00 -
c. 50mm x 50mm x 4mm Thk. Angle Bar kg 61.00 -
d. 37.5mm x 6mm Thk. Flat Bar kg 61.00 -
e. Dynabolt 3/4" dia 4" pcs 60.00 -
E.1 f. MS Plate 12mm thk. (1.20m x 2.40m) kg 50.00 -
g. 1/2" GI Pipe Schedule 40 pcs 445.00 -
h. 12mm Bolts and Knots pcs 11.00 -
i. Welding Rod kg 120.00 -
j. Gray Epoxy Primer gal 815.00 -
Consumables (5% of Material Cost) -

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Concrete 5.724 CU.M.
Formworks 76.32 SQ.M.
10 168 621.6 KG
12 0 KG
16 96 909.12 KG
20 0 KG
25 0 KG
Total RSB 1530.72 KG
Paint 46.015

1 2 3 4 5 6 7
VERTICAL Lap L
NO DIAMETER L W CC Type (1 if Bun
C1 8 16 0.3 0.3 0.04 2
C2 12 25 0.5 0.5 0.04 2
C3 3 25 0.4 0.15 0.04 2
C4 4 25 0.2 0.2 0.04 2
DC1 4 16 0.5 0.5 0.04 2
C5 6 25 1 1 0.04 2
C6 8 25 0.6 0.6 0.04 2

Columns

Location N of Col N of Bars L W H

A C1 12 8 0.3 0.3 5.3
B C1 8 0.3 0.3 5.4
C c1 8 0.3 0.3 5.4
D c1 8 0.3 0.3 5.4
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
c1 8 0.3 0.3
Total 12

0 0.1578035 0.7647399 1.4930636 2.1

0 1.3 6.3 12.3 17.3

N L
1 1.65 0.05 2 0.075
1 3 0.1 6 0.075
1 2.1 0.1 6 0.075
1 1.4930636 0.1 6 0.075
1 0.7647399 0.1 0.075
1 0.1578035 0.1 0.075
 3220
0.4089648

8 9 10 11 12 13
Lap L
L Anchor L Min Bend Dia. Extension le L from footing Lfrom top
0.4 0.6 96 192 0.4089648 0.1759648
0.9 0.68 150 300 0.630445 0.297445
0.9 0.68 150 300 0.430445 0.297445
0.9 0.68 150 300 0.430445 0.297445
0.4 0.6 96 192 #REF! 0.1759648
0.9 0.68 150 300 #REF! 0.297445
0.9 0.68 150 300 #REF! 0.297445

Formworks Main Rebar

Volume Surface Area Main Bar Dia Splice Length Anchorage L L from footing
5.724 76.32 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
0 0 0.016 0.4 0.6 0.4089648
5.724 76.32

2 0.1 2 0.2 3 17
0.1 0.2 8 22
0.1 0.2 4 17
0.1 0.2 1 14
0.1 0.1 7 8
0.1 0.1 1 2
 14 15 16 17 18 19 20 21
Main Ties rec cross tie 4 bars along L
DIAMETER Angle of EnMin. Bend dia.
Straight Ext.L (le)
of 90 deg corner L1 L W
10 135 0.0400 0.075 0.03927 1.02562 0.02 0.16
10 135 0.0400 0.075 0.03927 1.82562 0.0866667 0.36
10 135 0.0400 0.075 0.03927 0.92562 0.0533333 0.01
10 135 0.0400 0.075 0.03927 0.62562 -0.013333 0.06
10 135 0.0400 0.075 0.03927 1.82562 0.0866667 0.36
10 135 0.0400 0.075 0.03927 3.82562 0.2533333 0.86
10 135 0.0400 0.075 0.03927 2.22562 0.12 0.46

Ties
Main ties Rec. cross
Lfrom top Total H Total L pcs Total N N L L2
0.1759648 6 576 96 45 540 1.02562 0.74562
0.1759648 5.9849296 0 0 53 0 1.02562 0.74562
0.1759648 5.9849296 0 0 59 0 1.02562 0.74562
0.1759648 5.9849296 0 0 62 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
0.1759648 0.5849296 0 0 0 1.02562 0.74562
576 96 540 90
 22 23 24 25 26 27 28 29 30
ec cross tie 4 bars along L rec cross tie 4 bars along W Cross tie along L
L2 N L W L3 N Hook Angle le N
0.74562 0.16 0.02 0.74562 135 0.075
1.2789533 0.36 0.0866667 1.2789533 135 0.075
0.5122867 0.01 -0.03 0.34562 135 0.075
0.4789533 0.06 -0.013333 0.4789533 135 0.075
1.2789533 0.36 0.0866667 1.2789533 135 0.075
2.6122867 0.86 0.2533333 2.6122867 135 0.075
1.54562 0.46 0.12 1.54562 135 0.075

Rec. cross Rec. cross 2 C-tie along L C-tie along W

N Total N L3 N Total N L4 N L5 N
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
0 0 0.74562 0 0 0.333562 0 0.333562 0
 31 32 33 34 35 36 37 38 39
e along L Cross tie along W diamond cross tie
L4 Hook Angle le N L5 hook angle le L6 N
0.333562 135 0.075 0.333562 135 0.075 0.8381683 1
0.533562 135 0.075 0.533562 135 0.075 1.4038538
0.433562 135 0.075 0.433562 135 0.075 0
0.233562 135 0.075 0.233562 135 0.075 0.5553256
0.533562 135 0.075 0.533562 135 0.075 1.4038538
1.033562 135 0.075 1.033562 135 0.075 2.8180673
0.633562 135 0.075 0.633562 135 0.075 1.6866965

Diamond Cross Total L Total Pcs Embankment Paint

L6 N H V N H Beam A
0.8381683 45 1006.4457 168 0 8 3.4 0.525
0.8381683 53 0 0 0 22 3.4 0.825
0.8381683 59 0 0 0 26 3.4 0.75
0.8381683 45 0 0 0 14 3.4 0.525
0.8381683 45 0 0 0 8
0.8381683 45 0 0 0 6
0.8381683 45 0 0 0
0.8381683 45 0 0 0
0.8381683 45 0 0 0
0.8381683 45 0 0 0
0.8381683 45 0 0 0
0.8381683 45 0 0 0
0.8381683 45 0 0 0
0.8381683 45 0 0 0
1006.4457 168 0

0
 40

Paint Below TB
Wall A Total Area N W H A
2.1 46.335 1 2 0.8 1.6
1.5 -2.325 1 1 0.8 0.8
0.16 -0.91 1 0.3 0.8 0.24
0.4 -0.925 1 1.5 0.8 1.2
0 0
0 0
0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
 0
0
0
0 0
42.175 3.84
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Stailess Steel Lettering
Item No. / Description : SPL - 4

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 98.54 -

b. Skilled Laborer 2 0.00 71.28 -
c. Laborer 2 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

Minor Tools (10% of Labor Cost) -
B.1

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. Stainless Steel Lettering (12 Letters) pcs 3,000.00 -

Consumables (5% of Materials Cost) -

E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005
Reference No.: OMSC-Form-PPF-11-B Effective Date: January 07, 2022 Revision No.01

Republic of the Philippines

OCCIDENTAL MINDORO STATE COLLEGE
Labangan, San Jose, Occidental Mindoro
Website: www.omsc.edu.ph Email address: [email protected]
Tele/Fax: (043) 457-0231

CONSTRUCTION/ RENOVATION OF OMSC CANTEEN (MAIN CAMPUS)

OMSC Labangan, San Jose, Occidental Mindoro

DETAILED UNIT PRICE ANALYSIS (DUPA)

Installation of GI Tubular (Façade)
Item No. / Description : SPL - 2

Unit of Measurement : 1.00 ls

Output per hour :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Labor

A.1 a. Construction Foreman 1 98.54 -

b. Skilled Laborer 4 0.00 71.28 -
c. Laborer 6 0.00 55.06 -

Sub - Total for A.1 -

Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
Equipment

a. Welding Machine 1 0.00 45.45 -

b. Cutting Outfit 1 0.00 62.50 -
B.1 Minor Tools (10% of Labor Cost) -

Sub - Total for B.1 -

C.1 Total (A.1 + B.1) -
D.1 Output per hour -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
Materials

a. 100mm x 50mm x 1.5mm tkh. GI Tubular pcs 1,534.00 -

b. Welding Rod kg 120.00 -
Consumables (5% of Material Cost) -
E.1

Sub - Total for E.1 -

F.1 Direct Cost (C.1 + E.1) -
G.1 Overhead, Contingencies & Miscellaneous (OCM) 9% -
H.1 Contractor's Profit (CP) 10% -
I.1 Value Added Tax (VAT) 5% -
J.1 Total Cost -

21E0 0005