Ref. No.
: OEC/SECM/C&CPL/33KV/2022-23/Q-079
Date: 06.06.2022
To
The Unit Head
SAHAPUR EAST COAL MINE
CHOWGULE & COMPANY PRIVATE LIMITED
Shahdol (MP)
KIND ATTN: MR. P. MUKHERJEE
Sub: Estimate Cost for Supply and Erection of 33KV Single Circuit Transmission Line (12 K.M.) for your project at Shahdol, MP.
Dear Sir,
We are submitting herein estimated cost for above mentioned project as following:
Sl.
Item Specification Unit Qty Supply Rate Erection Rate Supply Amount Erection Amount
No.
Supply & Erection of Rail Pole 105 lb, 12.83 to 12.95M SAIL H.B. type
(New Sail Make) (GST CODE : (Carbon:- 0.60 to 0.85 %) (Manganese:-
1 SUPPLY CODE: HSN - 7308 & 0.80 to 1.40 %) (Phophorous:- 0.065 Max.) Nos 250 60,000.00 12,000.00 1,50,00,000.00 30,00,000.00
ERECTION CODE : SAC - 995461) (Sulphur:- 0.055 Max.) (Silicon:- 0.10 to
(20 x 12 KM = 240 Nos.) 0.55 %)
100 x 50 x 6 DVC Specification,
Supply & Fixing of M.S. IS2062:2011, C%-0.200, Mn%-0.590, S%-
Fabricated Bracket with Nut, Bolt 0.027, P%-0.035, SI%-0.037, CE%-0.300,
2 & Double Washer (GST CODE : AL/Cu%, V/Nb%, Yield Stress Mpa-284, Nos 480 8,900.00 3,600.00 42,72,000.00 17,28,000.00
SUPPLY CODE: HSN - 7216, 7308 & Tensile Strength Mpa-427, Elongation%-
ERECTION CODE : SAC - 995461) 33, Bend Test, 1 N/Sq.mm=0.1020 kg
F/Sq.mm
65 x 65 x 6 DVC Specification,
IS2062:2011, Mechanical Properties:- Y.S.
Supply & Fixing of M.S.
(Mpa) 250 (Min.), UTS (MPs) 410 (Min.),
Fabricated Cross Bracing & Tie
%E 5.65 vS0 23 (Min.), Bend Test (2T),
3 with Nut, Bolt & Double Washer Set 140 9,850.00 3,200.00 13,79,000.00 4,48,000.00
Chemical Analysis (Ladle):- C% 0.23
(GST CODE : SUPPLY CODE: HSN -
(Max) 0.18, Mn% 1.50 (Max) 0.81, P 0.045
7308, 7216 & ERECTION CODE :
(Max) 0.022, S% 0.045 (Max) 0.027, Si%
SAC - 995461)
0.40 (Max) 0.020
Supply of ACSR DOG ACSR DOG Conductor Size:- 100 mm²,
Conductor (GST CODE : SUPPLY Breaking Load KN:-2.13, % Elong. On 200
4 Meter 39000 160.00 40.00 62,40,000.00 15,60,000.00
CODE: HSN - 7614 & ERECTION G.L. :-4.5, Resistance At 20°C Ohm/Km:-
CODE : SAC - 4.239
995461)
Supply of G.I. Stay Wire (GST CODE
5 : SUPPLY CODE: HSN - 7312 & 7/8 SWG Kg 6000 120.00 45.00 7,20,000.00 2,70,000.00
ERECTION CODE : SAC - 995461)
Supply of G.I. Stay Set 20mm dia
8’ long with Double Nut (ancher
20 mm dia x 8’ long IS 2633/1972, as per
6 plate size 300 x 300 x 6mm) (GST Set 300 4,500.00 2,500.00 13,50,000.00 7,50,000.00
DVC Specification
CODE : SUPPLY CODE: HSN - 7326
& ERECTION CODE : SAC - 995461)
Supply of G.I. Thimble (GST CODE
7 : SUPPLY CODE: HSN - 7318 & 7/8 stay GI DVC Specification Nos 200 150.00 50.00 30,000.00 10,000.00
ERECTION CODE : SAC - 995461)
Supply of G.I. Eye Bolt (GST CODE
8 : SUPPLY CODE: HSN - 7318 & Hot Deep Galvanised Iron Nos 150 400.00 170.00 60,000.00 25,500.00
ERECTION CODE : SAC - 995461)
Supply of Barbed Wire (GST CODE
12 SWG As per DVC Drawing &
9 : SUPPLY CODE: HSN - 7313 & Kg 600 110.00 40.00 66,000.00 24,000.00
Specification
ERECTION CODE : SAC - 995461)
Supply of Danger Board (GST
10 CODE : SUPPLY CODE: HSN - 7308 33 KV Hindi, English Nos 150 160.00 30.00 24,000.00 4,500.00
& ERECTION CODE : SAC - 995461)
Page 1 of 3
Sl.
Item Specification Unit Qty Supply Rate Erection Rate Supply Amount Erection Amount
No.
Supply of C.I. Earthing Plate 10
mm thk. with 50X6 mm GI Flat &
GI Nut & Bolt with Double Washer 450 x 450 100% Cast Iron Materials DVC
11 Nos 200 3,900.00 1,900.00 7,80,000.00 3,80,000.00
(GST CODE : SUPPLY CODE: HSN - Drawing
7323 & ERECTION CODE : SAC -
995461)
Supply of Ghai Insulator (GST
12 CODE : SUPPLY CODE: HSN - 8546 33 KV, 7/8 stay Nos 150 350.00 50.00 52,500.00 7,500.00
& ERECTION CODE : SAC - 995461)
Supply of Aluminium Banding Wire
(GST CODE : SUPPLY CODE: HSN -
13 8 SWG Kg 110 450.00 210.00 49,500.00 23,100.00
7605 & ERECTION CODE : SAC -
995461)
Supply of G.I. Earthing Strip (GST
14 CODE : SUPPLY CODE: HSN - 7308 50 x 6 mm Meter 600 280.00 130.00 1,68,000.00 78,000.00
& ERECTION CODE : SAC - 995461)
Supply of C.I. Packing Pcs. (GST
100x50x6 channel (4”) 100% Casting
15 CODE : SUPPLY CODE: HSN - 3923 Nos 500 980.00 450.00 4,90,000.00 2,25,000.00
Materials
& ERECTION CODE : SAC - 995461)
Supply of C.I. Packing Pcs. (GST
65x 65 x6 Angle (2.5”) 100%
16 CODE : SUPPLY CODE: HSN - 3923 Nos 490 890.00 360.00 4,36,100.00 1,76,400.00
Casting Materials
& ERECTION CODE : SAC - 995461)
Supply of Terpin Oil (GST CODE :
17 SUPPLY CODE: HSN - 3805 & Good Quality Litre 300 70.00 60.00 21,000.00 18,000.00
ERECTION CODE : SAC - 995461)
Supply of Red Oxide Paint (GST
18 CODE : SUPPLY CODE: HSN - 3208 BERGER Make Only Litre 500 150.00 150.00 75,000.00 75,000.00
& ERECTION CODE : SAC - 995461)
Supply of Aluminium Paint (GST
19 CODE : SUPPLY CODE: HSN - 3208 BERGER Make Only Litre 400 270.00 160.00 1,08,000.00 64,000.00
& ERECTION CODE : SAC - 995461)
Supply of Black Paint (GST CODE :
20 SUPPLY CODE: HSN - 3209 & BERGER Make Only Litre 100 270.00 80.00 27,000.00 8,000.00
ERECTION CODE : SAC - 995461)
21 Supply of PG Clamp (3 nos. Nut) Panther Size Etruded Aluminium Nos 12 725.00 125.00 8,700.00 1,500.00
Supply of Pin Insulator with Pin JS- BIRLA NKG Make only 33KV, 900
P-3346 (Double Nut) Highly Cripage. Product No.JS-P 3346, IS:731-
22 Dencity (GST CODE : SUPPLY 1971 WITH LATEST Amendments, Hot Nos 390 2,000.00 400.00 7,80,000.00 1,56,000.00
CODE: HSN - 8546 & ERECTION Bath Temp.87°C, Cold Bath Temp. 15°C,
CODE : SAC - 995461) Diff. in Temp. 72°C, No. of Cycles.3
70 KN, 33KV (NKG Make) 11KV Disc
Supply of Disc Insulator (IS-731- Insulator B/S EMS 70KN as per No.JS-DB-
1971) Highly Dencity (GST CODE : 1112-70B, IS:731-1971 with latest
23 Nos 1200 840.00 390.00 10,08,000.00 4,68,000.00
SUPPLY CODE: HSN - 8546 & Amendments, Hot Bath Temp.87°C,
ERECTION CODE : SAC - 995461) Cold Bath Temp. 15°C, Diff. in Temp.
72°C, No. of Cycles.3
Supply of Salt (GST CODE : SUPPLY
24 CODE: HSN - 2501 & ERECTION Industrial Type Pkt 100 600.00 400.00 60,000.00 40,000.00
CODE : SAC - 995461)
Supply of Charcoal (GST CODE :
25 SUPPLY CODE: HSN - 4402 & Industrial Type Pkt 150 800.00 300.00 1,20,000.00 45,000.00
ERECTION CODE : SAC - 995461)
Supply of Single Tension
Suitable for 100 Channel, As per IS-2486,
Hardware Set Compression Type
26 Pt.-I, Conductor marked at 4564 Kgf. i.e. Set 150 2,500.00 2,000.00 3,75,000.00 3,00,000.00
(GST CODE
50% of UTS
: SUPPLY CODE: HSN - 7326 &
ERECTION CODE : SAC - 995461)
Supply of Double Tension
Hardware Set Compression Type Suitable for 100 Channel, As per IS-2486,
27 (GST CODE : SUPPLY CODE: HSN - Pt.-I, Conductor marked at 4564 Kgf. i.e. Set 80 4,000.00 2,500.00 3,20,000.00 2,00,000.00
7326 & ERECTION CODE : SAC - 50% of UTS
995461)
Supply of ‘V’ Clamp for 105
Pound Rail (GST CODE : SUPPLY 75 x 8 mm (M.S. Strip) DVC Drawing Ref.
28 Nos 500 590.00 385.00 2,95,000.00 1,92,500.00
CODE: HSN - 7307 & ERECTION HOT Deep Hand make. Not cold Bend
CODE : SAC - 995461)
Page 2 of 3
Sl.
Item Specification Unit Qty Supply Rate Erection Rate Supply Amount Erection Amount
No.
Supply of Side Clamp for 105
Pound Rail (GST CODE : SUPPLY 75 x 8 mm (M.S. Strip) DVC Drawing Ref.
29 Nos 700 610.00 385.00 4,27,000.00 2,69,500.00
CODE: HSN - 8538 & ERECTION HOT Deep Hand make. Not cold Bend
CODE : SAC - 995461)
Supply of Face Bull Clamp for 105
Pound Rail (GST CODE : SUPPLY 75 x 8 mm (M.S. Strip) DVC Drawing Ref.
30 Nos 600 635.00 385.00 3,81,000.00 2,31,000.00
CODE: HSN - 7326 & ERECTION HOT Deep Hand make. Not cold Bend
CODE : SAC - 995461)
Supply of Stay Line Clamp for
105 Pound Rail (GST CODE : 75 x 8 mm (M.S. Strip) DVC Drawing Ref.
31 Nos 150 635.00 385.00 95,250.00 57,750.00
SUPPLY CODE: HSN - 7325 & HOT Deep Hand make. Not cold Bend
ERECTION CODE : SAC - 995461)
Aluminium Alloy AAAC Panther size, DC
Supply of Compression Type Current Passed :-100 Amps, 200 Amps,
Dead End Clamp with Millli-volt Drop across the ACSR Panther
32 Jumper Socket (GST CODE : Compression type dead end clamp:- Set 180 4,900.00 2,600.00 8,82,000.00 4,68,000.00
SUPPLY CODE: HSN- 7308 & 13.7mV, 27.1mV, Milli-Volt Drop across
ERECTION CODE : SAC - the ACSR Panther Compression type
995461) dead end clamp:-13.6 mV, 26.8mV
33 Supply of G.I. U Bolt 16 mm Triple Nut and Double Washer Nos 3 350.00 75.00 1,050.00 225.00
Supply of Civil Materials Cement, Chips, Sand for Stay Grouting Work (GST
34 CODE : SUPPLY CODE: HSN - 3006,6802,2505,3824 & ERECTION CODE : SAC - Nos 300 5,600.00 2,500.00 16,80,000.00 7,50,000.00
995461)
Supply of Civil Materials Cement, Chips, Sand for Rail Pole Grouting,
35 Foundation & Top-Muf Work (GST CODE : SUPPLY CODE: HSN - Nos 230 8,000.00 3,500.00 18,40,000.00 8,05,000.00
3006,6802,2505,3824 & ERECTION CODE : SAC - 995461)
36 Supply of Straight Type Aluminium Jumper Socket Nos 80 645.00 315.00 51,600.00 25,200.00
37 Supply, Laying, Sagging and Stringing of G.S.S. Earth Wire 7/3.15 Mtr 1200 245.00 40.00 2,94,000.00 48,000.00
38 Supply of Lightining Arrester as per DVC Specification Nos 6 45,000.00 3,000.00 2,70,000.00 18,000.00
Supply of 33KV grade 3 core x 500 sq. mm aluminium armoued cable. (HT
39 Mtr 200 2,500.00 350.00 5,00,000.00 70,000.00
Cable)
Supply of end termination kit for 3 core x 500 sq. mm aluminium armoued
40 Nos 12 35,000.00 8,000.00 4,20,000.00 96,000.00
cable. (HT Kit)
Total Amount 4,11,56,700.00 1,31,16,675.00
SUPPLY COST 4,11,56,700.00
ERECTION COST 1,31,16,675.00
TOTAL AMOUNT 5,42,73,375.00
Rupees Five Crore Forty Two Lakh Seventy Three Thousand Three Hundred Seventy Five Only.
(A) Terms & Condition
(1)GST will be charged extra.
(2)Make of materials will be supplied as per IE specification & norms.
(3)Job will be done as per IE rule.
(4)Job will be completed within 180 days subject to local & land looser probem clearance.
(5)Materials quantity will be varied.
(B) Payment Terms
For Supply
(1)40% Advace along with order, 60% against submission of proforma invoice.
For Labour
(1) 20% Advance along with order, balance as per job progress.
(C) Miscellaneous Conditions
(1)Our above rate valid for 20 days only.
(2)Material delivery at your site free of cost.
(3)Right of Way will be in your scope.
(4)Above quantity given only tentitive basis, after detail & proper survey and finalazation of entire 33 KV proposed transmission line route, we shall provide actual
quatities of 33 KV single circuit transmission line materials.
Thanking you
Yours faithfully
For OHMS ELECTRICAL AND CO
(Partner) (Ram Sevak Shaw)
9832168909, 9434225796
Page 3 of 3
