2023-06-23-BofA Global Research-Beverages - Soft Drinks US Soft Drink Primer, 2023 Edition-102514998
2023-06-23-BofA Global Research-Beverages - Soft Drinks US Soft Drink Primer, 2023 Edition-102514998
                                                                                                 23 June 2023
US soft drink industry investment guidebook
This 5 th edition primer is a guide to the key drivers for investors to consider when            Equity
investing in US non-alcoholic beverage companies. Inside we provide an outline and               United States
analysis of critical product categories, channels, demographics, margin structure and            Beverages - Soft Drinks
competitive dynamics that should be considered during the investment process.
                                                                                                 Bryan D. Spillane
                                                                                                 Research Analyst
Non-alcohol + alcohol beverage category $ +12% in 2022                                           BofAS
                                                                                                 +1 646 855 1979
According to Euromonitor, total US beverage category volume (including all LRBs +                [email protected]
alcoholic beverages) totaled 156bn liters in 2022, up +1.3% vs. 2021 and grew at a
                                                                                                 Lisa K. Lewandowski
+1.2% CAGR over the last 5 years. Retail dollars reached $542.9bn, +11.5% YoY and                Research Analyst
                                                                                                 BofAS
+4.9% annually over the 5-year period. The bottled water and carbonated soft drink               +1 646 855 4647
categories (CSD) are by far the largest in volume terms, with each garnering ~30%                [email protected]
share of the US total. Of alcoholic beverages, beer is the largest volume producer with a        Peter T. Galbo, CFA
                                                                                                 Research Analyst
15% share. In dollar terms, the alcoholic beverage sectors dominate, due largely to their        BofAS
higher price points and federal and state (and sometimes local) taxation. In 2022, Beer          +1 646 743 0175
                                                                                                 [email protected]
held a 22% $ share, spirits were at 21%, while CSD and bottled water held $ shares of
                                                                                                 Jonathan Keypour
15% and 10% respectively.                                                                        Research Analyst
                                                                                                 BofAS
                                                                                                 +1 646 855 4345
Energy and Sports Drinks lead growth                                                             [email protected]
In 2022, US Liquid Refreshment Beverage all channel category dollar sales grew +10.5%            Christian Junquera
with volume growth of +1.0%. Energy drinks (+4.8%) and Sports drinks (+5.2%) were the            Research Analyst
                                                                                                 BofAS
leaders on volume growth. Carbonated soft-drinks volumes increased +0.4% and were                +1 646 855 5195
                                                                                                 [email protected]
dragged by a -2.6% volume decline on-premise as mobility remained impaired in the
first half of the year. From our perspective, Energy and Sports Drinks volume growth are
being enabled by an expanding product array to serve more need states while growing
                                                                                                 LRBs= liquid refreshment beverages
usage occasions. Celsius is an example, as its flavor (e.g. taste), energy and calorie
combination increasingly drives consumption into more refreshment occasions (consume             CAGR= compound annual growth rate
with a meal) relative to other energy drinks.
                                                                                                 CSDs= carbonated soft drinks
Consumer seeking function helps drive the category                                               PET = for polyethylene terephthalate
In addition to refreshment, consumers demonstrate interest in function or “solutions” in
                                                                                                 (plastic bottles)
beverages. The spectrum ranges from Energy drinks, sports nutrition (Creatine), Sugar
free products (success of Zero sugar products for Coca-Cola, Pepsi and Keurig Dr
Pepper), gut health (Kombucha) and protein. More recently, the flexibility that beverages
offer as a platform to service a range of needs provides investors fertile ground for
value creation in the industry. (We point to Celsius and Vita-Coco as recent examples).
BofA Securities does and seeks to do business with issuers covered in its research
reports. As a result, investors should be aware that the firm may have a conflict of
interest that could affect the objectivity of this report. Investors should consider this
report as only a single factor in making their investment decision.
Refer to important disclosures on page 161 to 163.                                    12571883
Solid company performance in North America in 2022. Coca Cola’s (KO) North
American unit generated sales of $15.7bn, or +19% reported/+13% FX neutral in 2022.
PepsiCo Beverages North American (PBNA) posted sales of $26.2bn, +4% reported/+11
ex. FX and Keurig Dr Pepper’s (KDP) US Refreshment Beverages unit recorded sales of
$2.01bn, +13% YoY. In 1Q23, KO’s North American sales increased +9%, PBNA’s +12%
and KDP’s US Refreshment ops +13%.
    Exhibit 1: US LRB category all-channel performance by segment (2022)         Exhibit 2: 2022 all -channel performance of top US LRB trademarks
    Dollar sales was strongest for Sport Drinks, softest for RTD tea.            Dollar sales growth was strongest for Gatorade, weakest for Nestle Pure Life
                                                                                 (acquired by Blue Triton in 2021)
                                                                     Implied
    LRB category              Vol shr      $%          Vol %         px/mix                                                                                               Implied
    Bottled water                36.6%      12.2%          0.1%         12.1%    Trademark                               Vol shr               $%             Vol %        px/mix
    Carbonated soft drinks       34.1%      12.5%          1.4%         11.1%    Coca-Cola (KO)                           11.0%              10.0%             1.4%          8.6%
    Juice, juice drinks            8.4%      8.2%         -1.8%         10.0%    Pepsi (PEP)                               4.8%               9.0%            -1.5%         10.5%
    RTD tea                        6.3%      6.9%         -1.5%           8.4%   Dr Pepper (KDP)                           3.8%              10.0%             0.5%          9.5%
    Sports drinks                  5.7%     18.5%          3.1%         15.4%    Gatorade (PEP)                            3.6%              20.9%             4.5%         16.4%
    Energy                         3.1%      8.6%          1.1%           7.5%   Mtn Dew (PEP)                             3.3%               7.0%            -1.7%          8.7%
    RTD coffee                     1.7%     11.4%          1.9%           9.5%   Sprite (KO)                               3.0%              15.0%             2.1%         12.9%
    Other                          4.1%     11.0%          9.3%           1.7%   Nestle Pure Life (BT)                     2.6%              -5.0%           -17.0%         12.0%
    Total LRBs                  100.0%      11.3%          0.9%         10.4%    Poland Spring (BT)                        1.9%              13.0%             2.2%         10.8%
    Source: Beverage Digest                                                      Aquafina (PEP)                            1.9%               8.0%             0.9%          7.1%
    RTD= ready-to-drink                                                          Dasani (KO)                               1.7%               1.8%            -1.0%          2.8%
                                                        BofA GLOBAL RESEARCH     Source: Beverage Digest.
                                                                                 Trademarks include all variations (regular, diet, caffeine free, etc)
                                                                                 BT= Blue Triton
                                                                                                                                                             BofA GLOBAL RESEARCH
    Exhibit 3: US all channel volume and value share (2022%)                     Exhibit 4: YoY US volume and value share changes by category
    CSD won 40bps of value share and 20bps of volume share YoY                   Bottled water, CSDs and Sports drinks gained value share in 2022
                                             Vol shr              $ share         0.6%
    Bottled water                            36.6%                16.3%                        Vol Shr%       $Shr %
    Carbonated soft drinks                   34.1%                42.2%           0.4%
    Juice, juice drinks                       8.4%                13.8%
    RTD tea                                   6.3%                 8.9%
                                                                                  0.2%
    Sports drinks                             5.7%                 6.7%
    Energy                                    3.1%                 9.6%
    RTD coffee                                1.7%                 2.3%           0.0%
    Other                                     4.1%                 0.2%
    Total LRBs                               100.0%               100.0%         -0.2%
    Source: Beverage Digest
                                                        BofA GLOBAL RESEARCH     -0.4%
                                                                                 -0.6%
                                                                                            Bottled       CSDs    Juice, juice RTD tea      Sports       Energy RTD coffee Other
                                                                                             water                  drinks                  drinks
                                                                                                                                                                           CR
Total US beverages
While this primer focuses on the non-alcoholic side of US beverages, this section shows
the relative importance of all consumed beverages, non-alcoholic and alcoholic alike.
Retail dollars reached $542.9bn, +11.5% YoY and +4.9% annually over the 5-year period.
The bottled water and carbonated soft drink categories2 (CSD) are by far the largest in
volume terms, with each garnering ~30% share of the US total. Of alcoholic beverages,
beer is the largest volume producer with a 15% share.
In dollar terms, the alcoholic beverage sectors dominate, due largely to their higher price
points and federal and state (and sometimes local) taxation. In 2022, Beer held a 22% $
share, spirits were at 21%, while CSD and bottled water held $ shares of 15% and 10%
respectively.
     Exhibit 5: Total US beverage volume share (non-alc + alc), 2022                                       Exhibit 6: Total US beverage (non alc + alc) dollar share, 2022
     LRBs (liquid refreshment beverages) accounted for 79% of beverage                                     Alcohol beverages represented 57% of beverage sales dollars in 2022
     volume
                                                Juice      RTD Coffee         RTD Tea                                         Carbonates                  Juice RTD Coffee       RTD Tea
                                                 8%           1%                4%                                               15%                       7%      1%              3%
                                                                                                                                                                        Energy Drinks
                      Carbonates                                        Energy Drinks
                                                                                                                                                                             4%
                         30%                                                 2%
                                                                                                                                                                          Sports Drinks
                                                                    Sports Drinks                               Bottled Water                                                  3%
                                                                         5%                                          10%
                                                                    Beer
                                                                                                                                                                           Beer
                                                                    15%
                                                                       Cider/Perry                                                                                         22%
                                                                                                                           Wine
                                                                           0%
                                                                                                                           10%
                                                                        RTDs with
                                                                                                                                                                      Cider/Perry
                                                                         alcohol
                                                                                                                                                               RTDs with 0%
                            Bottled Water               Wine    Spirits    2%
                                                                                                                                            Spirits             alcohol
                                 30%                    2%       1%
                                                                                                                                             21%                  4%
      Source: Euromonitor                                                                                  Source: Euromonitor
      Note: Excludes hot drink volume share                                                                Note: Excludes hot drink value share
                                                                        BofA GLOBAL RESEARCH                                                                                BofA GLOBAL RESEARCH
1
    LRBs= liquid refreshment beverages and includes all non -alcoholic beverages from bottled water to sports drinks
2Carbonated soft drinks, carbonates and CSDs refer to sweetened, sparkling non-alcoholic ready to drink beverages.
Ready-to-drink (RTD) refers to beverages that do not require preparation or dilution.
                                                                                                                                                                                           CR
    Exhibit 7: LRBs on-premise and take home volume (mn liters)                                   Exhibit 8: Alcoholic bevs on-premise + take home vols (mn liters)
    LRB volume grew 1% in 2022, led by a rebound of on-premise volume                             Alcoholic beverage volume expanded by 2.3% in 2022, aided by the
                                                                                                  continual recovery in on-trade volume as life normalized
                                                                                                   40,000
                      Off trade            On trade                                                                       Off trade           On trade
     125,000
                                                                                                   30,000
     100,000
      75,000
                                                                                                   20,000
50,000
                                                                                                   10,000
      25,000
          -                                                                                            -
                    2017            2018          2019            2020     2021       2022                      2017            2018                2019          2020        2021      2022
    Exhibit 9: LRB on-premise and take home value ($mns)                                          Exhibit 10: Alcoholic bevs on-premise and take home $ ($mns)
    Total value grew +10.5% in 2022, following a 16% rise in 2021                                 Alcoholic $ sales +12.3% cycling a 16.6% increase in 2021
     $300,000                                                                                      $400,000
                      Off trade        On trade                                                                         Off trade           On trade
                                                                                                   $300,000
     $200,000
$200,000
     $100,000
                                                                                                   $100,000
          $-                                                                                               $-
                    2017            2018              2019        2020     2021       2022                       2017               2018             2019         2020        2021      2022
    Exhibit 11: Hot drink volumes (tonnes)                                                        Exhibit 12: Hot drink value ($, retail value)
    Hot drink volumes slipped 5.5% in 2022, led by a 6% drop in coffee volumes,                   Hot drink value rose by 8% in 2022 or +5% over the 5-year period
    including an 8% drop in retail volume
                                                                                                   $30,000
                           Coffee          Tea          Other hot drinks
                                                                                                                                           Coffee           Tea      Other Hot Drinks
        1,200,000
        1,000,000
                                                                                                   $20,000
          800,000
600,000
400,000 $10,000
200,000
                -                                                                                      $-
                           2017        2018             2019        2020    2021       2022                     2017                2018            2019          2020        2021      2022
                                                                                                                                                                                          CR
Exhibit 13: US market Alcohol, hot drink and LRB volume growth YoY
Volume growth in 2022 was strongest for alcoholic beverages (+2%), followed by LRBs (+1%).
                                                                       2018         2019               2020       2021         2022       3Y CAGR       5Y CAGR
Alcoholic Drinks             Off-trade Volume                           -0.2%         1.3%              14.8%    -2.1%         -2.3%          3.2%             2.1%
                             On-trade Volume                            -0.1%        -0.3%             -36.2%    29.0%         21.7%          0.1%             0.0%
                             Total Volume                               -0.2%         0.9%               2.3%     2.7%          2.3%          2.4%             1.6%
Hot Drinks                   Foodservice Volume                          1.4%         1.6%             -19.9%    22.3%          2.3%          0.1%             0.6%
                             Off-trade Volume                            1.0%         0.9%               9.3%    -5.0%         -7.8%         -1.5%            -0.5%
                             Total Volume                                1.1%         1.1%               2.4%     0.0%         -5.5%         -1.1%            -0.2%
LRBs                         Off-trade Volume                            1.6%         1.5%               4.7%     2.5%         -0.9%          2.1%             1.9%
                             On-trade Volume                             0.8%        -0.1%             -35.1%    29.4%          8.8%         -2.9%            -1.6%
                             Total Volume                                1.4%         1.2%              -4.6%     6.8%          1.0%          0.9%             1.1%
Source: Euromonitor
                                                                                                                                              BofA GLOBAL RESEARCH
Exhibit 14: US market Alcohol, hot drink and LRB value % growth YoY
A fter weak on-trade volume due to the initial phase of the pandemic, sales rebounded for both alcoholic and soft drink beverages
                                                                        2018         2019               2020      2021          2022       3Y CAGR       5Y CAGR
Alcoholic Drinks             Off-trade                                     3.1%       3.4%              17.9%      5.9%         6.8%          10.1%            7.3%
                             On-trade                                      3.2%       4.0%             -24.2%     31.6%        18.5%           5.8%            4.9%
                             Total value                                   3.2%       3.7%              -4.2%     16.6%        12.3%           7.9%            6.1%
Hot Drinks                   Retail value (take home)                      0.9%       0.6%              13.3%      2.9%         8.2%           8.1%            5.1%
Soft Drinks                  Off-trade                                     3.2%       4.0%               5.6%      6.6%         6.8%           6.3%            5.2%
                             On-trade                                      1.9%       1.1%             -35.6%     35.9%        17.1%           0.8%            1.1%
                             Total value                                   2.6%       2.7%             -11.7%     15.6%        10.5%           4.1%            3.5%
Total                        Total $ value                                 2.9%       3.2%              -6.8%     15.6%        11.4%           6.3%            5.0%
Source: Euromonitor
                                                                                                                                              BofA GLOBAL RESEARCH
Exhibit 15: US LRB volume, implied price/mix and value growth (2022)                    Exhibit 16: US alcohol/hot drink volume, implied price/mix and value
Total implied price/mix for LRBs was +10% in 2022                                       growth (2022)
                                                                                        Total Alcohol price/mix was +10%
                                                                 Implied
  Category            Data Type         Value       Volume       px/mix                                                                                 Implied
LRBs                  Off-trade          6.8%        -0.9%         7.7%                      Category           Data Type        Value      Volume      px/mix
                      On-trade          17.1%         8.8%         8.3%                 Alcoholic Drinks        Off-trade        6.8%       -2.3%        9.1%
                      Total             10.5%         1.0%         9.5%                                         On-trade        18.5%       21.7%       -3.2%
  Bottled Water       Off-trade          6.2%        -0.6%         6.9%                                         Total           12.3%        2.3%       10.0%
                      On-trade          20.3%        11.8%         8.5%                      Beer               Off-trade        0.0%       -5.6%        5.7%
                      Total             12.4%         1.1%        11.3%                                         On-trade        28.2%       25.3%        2.9%
  Carbonates          Off-trade          4.5%        -2.6%         7.1%                                         Total           12.8%        0.8%       12.0%
                      On-trade          14.5%         7.8%         6.7%                      Cider/Perry        Off-trade        4.6%       -1.1%        5.7%
                      Total              8.5%         0.4%         8.2%                                         On-trade         8.8%        4.0%        4.8%
  Concentrates        Off-trade          5.2%         0.5%         4.7%                                         Total            6.9%        0.4%        6.5%
                      Total              5.2%         0.5%         4.7%                      RTDs               Off-trade       32.3%       15.8%       16.6%
  Juice               Off-trade          6.3%        -1.5%         7.8%                                         On-trade        43.2%       21.9%       21.3%
                      On-trade          19.8%         9.4%        10.4%                                         Total           35.7%       16.4%       19.4%
                      Total             11.5%        -0.1%        11.6%                      Spirits            Off-trade        9.2%        2.2%        7.0%
  RTD Coffee          Off-trade          7.1%        -1.9%         9.1%                                         On-trade        11.9%        4.9%        6.9%
                      On-trade          16.9%         6.9%        10.0%                                         Total           10.6%        2.8%        7.9%
                      Total              7.8%        -1.5%         9.3%                      Wine               Off-trade        6.1%        1.3%        4.8%
  RTD Tea             Off-trade          4.6%        -1.6%         6.2%                                         On-trade         8.3%        3.1%        5.2%
                      On-trade          13.9%         6.0%         7.9%                                         Total            7.0%        1.5%        5.5%
                      Total              8.7%         1.2%         7.5%                 Hot Drinks              Retail Value     8.2%       -7.8%       16.0%
  Energy Drinks       Off-trade         12.3%         4.7%         7.6%                 Source: Euromonitor
                      On-trade          16.9%         8.1%         8.8%                                                                       BofA GLOBAL RESEARCH
                      Total             13.1%         4.8%         8.2%
  Sports Drinks       Off-trade         12.8%         5.1%         7.7%
                      On-trade          18.7%        10.6%         8.1%
                      Total             13.1%         5.2%         7.9%
Source: Euromonitor
                                                        BofA GLOBAL RESEARCH
                                                                                                                                                              CR
The state of US beverages
Sugar reduction showing progress
Sugar and artificial sweeteners continue to be scrutinized by consumers, as reducing
obesity and clean living have become more mainstream. Some parents are not allowing
their children to consume sugar-laden beverages, even the diet variety, due to health
concerns regarding sugar and/or artificial sweeteners, and in some instances, plastic
packaging.
In addition, scientific studies speculating about the long-term impact of sugar, and
artificial sweeteners, artificial sweeteners are also perceived as not offering the best
taste for those used to consuming full-flavored versions. The US Federal Dietary
guidelines call for smaller portions, replacing some carbonates with water, choosing
reduced fat milk products and lowering sodium intake.
Over the last decade, regulators and public health groups have called for sugar reduction
for produced consumed across foodservice, packaged foods and beverages, with many
countries (>50) and local sugar-sweetened beverage taxes implemented in recent years
to combat this health issue.
•    Over the last five years, Euromonitor estimates that retail grams of sugar/day from
     soft drinks globally have slightly from 8.96g to 8.47g or ~5%. Some of the larger
     declines came from high consumption markets, with a 13% decline in Latin America
     and 6% drop in North America over the same period.
•    The American Beverage Association states that nearly 60% of US beverages sold
     today have no sugar. Producers/bottlers have innovated on package sizes and
     reformulated beverage formulas to take out sugar/calories so consumers can make
     more informed choices.
The traditional eating pattern of three meals occasionally augmented by a snack is being
displaced by one where consumers are eating more “mini-meals” throughout the day.
This is disrupting traditional meals (e.g. shrinking) and snacks (consumers seeking more
nutritional density). Beverages are playing a role in meeting this change in behavior with
offering higher levels of protein, fruits and vegetables, micro nutrients and other
nutritional wants and desires.
•    Leading brands like Red Bull (privately held), Monster (MNST) and Gatorade (PEP)
     are the most successful functional beverages globally.
•    KO acquired a controlling interest in Body Armor in 2021 (cost US$5.6bn) and has a
     19% ownership interest in MNST.
                                                                                             CR
•        In August 2022, Celsius Holdings (CELH) signed a US distribution deal with PepsiCo
         and began migrating to the latter’s direct-store distribution network in October of
         that year. The deal consolidated Celsius’ delivery network from over 200 partners
         which included those within the Anheuser-Busch, PepsiCo, Keurig Dr Pepper, and
         MillerCoors systems, giving Celsius access to deeper Convenience store penetration
         and placement within Pepsi’s owned coolers. The deal included a $550mn
         investment through preferred convertible shares by Pepsi which equal about an
         8.5% ownership stake in Celsius on an as-converted basis.
•        In May 2023, PepsiCo announced that Gatorade and Propel brands would soon
         introduce the dissolvable functional beverage category – which makes it easy to
         stay hydrated on the go -- in plastic tubes of ten. These products enter the $2.5bn
         (per Beverage Digest) enhancer market made popular in recent years by Nestle-
         owned Nuun brand. Nuun offers a line of electrolyte products for hydration for
         several need states including Daily Hydration, Daily Energy, Daily Sport Hydration,
         Nuun Vitamins, Nuun Immunity, Nuun Rest, and Nuun Instant.
Overall US inflation rose 8.0%/+5.3% over the 2022/first 5 months of 2023; this
compares to packaged carbonated beverage growth of +10.6%/+12.0% over the same
period. This may be reflected in higher prices per SKU (stock keeping units) and/or
changes to price/package mix across channels.
•        In March 2021, KO and Molson Coors (TAP) joined forces to launch KO’s first hard
         seltzer option, Topo Chico Hard Seltzer into the US market place. KO extended
         Topo Chico Hard Seltzer into Europe in 2022, sold and distributed by Coca-Cola
         Europacific Partners and Coca-Cola HBC. New products such as Simply Spiked
         Lemonade, Fresca Mix and Jack Daniel’s & Cola-Cola have also been added to the
         shelf.
•        In mid-2021, PEP announced plans to launch Hard Mtn Dew, a 5% ABV flavored
         malt beverage. PEP also announced the creation of Blue Cloud Distribution, which
         as of early 2022 was permitted to distribute alcohol in 17 US states. We see
         PepsiCo as “sticking a toe in the water,” to find out what the company doesn’t know
         about the country’s complex state-by-state system alcohol regulations and
         determine the real size of the opportunity for PepsiCo.
•        Boston Beer (SAM) announced in May 2022 that it would be launching a tea with
         THC (cannabis) in Canada in July. “TeaPot” is a line of cannabis-infused teas3 with
         5mgs of THC/can. SAM management views Canada as a pilot market that could
         transition into the US when US national laws permit. This introduction follows
                                                                                                                                        CR
     other brewer/cannabis tie-ups such as Constellation/Canopy, Molson Coors/HEXO
     and ABI/Tilray (now discontinued).
•    All natural ingredients. The appeal to consumers for a short list of ingredients
     that they can easily pronounce, or are locally sourced, has becoming increasingly
     popular with consumers. Authenticity, credibility, and straightforward positioning
     add appeal to a greater number of consumers, especially of the millennial
     generation.
•    “Do it yourself” juicing. While 100% orange juice has some positive benefits,
     such as Vitamin C, more consumers have been reading labels and found that orange
     juice has high levels of sugar/calories. As a result, many educated, affluent, health-
     oriented consumers have turned to juicing (themselves or buying through a juice
     bar). Many proponents claim the absence of processing/pasteurization provides
     more flavor and health benefits/nutrients and aids in digestive and overall health.
     Juice producers are responding by incorporating vegetable juices, superfoods
     (blueberries, acai, and pomegranates) and coconut water to enhance flavor and
     lower sugar content.
•    The rise of no-alcohol. Per IWSR Drinks Markets Analysis, the sales of no-or low-
     alcohol beverages grew >7% in volume across 10 key global markets, reaching
     $11bn in value. IWSR cites an expansion of taste, production techniques and a
     “diversification of consumption occasions” are driving the non-alcohol category’s
     growth. An example of such a brand is Seedlip, owned by Diageo since 2019.
•    Drinks that address mood and/or experiences rather than flavor. In 2022, KO
     started the “Creations” platform in efforts to draw in younger consumers. In 2022
     it rolled out Coca-Cola Starlight, Coca-Cola Byte, Marshmello’s Limited edition
                                                                                                 CR
       Coca-Cola (collaboration with the artist Marshmello) and Cola-Cola Dreamworld. In
       February, it released Coca-Cola Move (collaboration with singer Rosalia) and in early
       June 2023 it announced the launch of Coca-Cola Ultimate (inspired by the video
       game League of Legends). These drinks are not designed to discover flavors, but
       rather a mood or experience. KO is anticipated to launch other limited time
       offerings throughout 2023.
•      Since 1973, the PET plastic bottle has grown in popularity due to its versatility and
       recyclability.
•      In 2022, 24 new bottle bills were proposed across the US, all in states without
       existing bottling laws, none of which were approved per the American Beverage
       Association (ABA). The American Beverage Association says it supports bills that
       make an existing/new law better for the environment, consumers and business
       community.
    Exhibit 17: Packaged carbonated soft drink market share history (cans vs. glass vs. plastic)
    In 2021, we estimate that plastic bottles accounted for 57% of soft drink volumes vs. 26% in 1980
      100%
       90%
       80%
       70%
       60%
       50%
       40%
       30%
       20%
       10%
        0%
              1981
              1982
              1985
              1986
1990
              1994
              1995
              1998
              1999
2003
              2007
              2008
              2011
              2012
2016
              2020
              2021
              1980
              1983
              1984
              1987
              1988
              1989
              1991
              1992
              1993
              1996
              1997
              2000
              2001
              2002
              2004
              2005
              2006
              2009
              2010
              2013
              2014
              2015
              2017
              2018
              2019
If one looks at the number inside the triangle at the bottom of a plastic package, one
would see a number ranging from 1 to 7. This number tells you what plastic is used and
if it is recyclable.
                                                                                                                                                              CR
        Most plastic with #1 or #2 symbols are recyclable, but #3-7 depend on your area’s
        recycle center. Very often the higher numbered products end up in the landfill.
What is PET? PET stands for polyethylene terephthalate and is a form of polyester.
PET bottles and containers have been used in beverages, food, personal care and
household item packages since the early 1970s. PET is a transparent, lightweight,
strong, shatterproof, resealable and a recyclable packaging material. It is identified as
the #1 code on or near the bottom of a plastic package. The FDA has approved PET as
safe for food and beverage content.
What is rPET? Recycled PET (rPET) is used to make new PET bottles, as well as other
products such as bakery/produce containers, trays, cups, etc. It is also used in many
fiber applications from carpets to clothing to fiberfill for soft furniture.
A shift to tap water was evident during the last recession, as consumers blended their
own beverages to save money. However, tap water consumption continues to grow, as
concerns about plastic packaging spreads (many Americans today carry their own
reusable water bottle)….and consumers realize their local water taste good.
     Exhibit 18: Recycling symbols for plastic                      Exhibit 19: PET bottles/containers are                     Per the United Nation’s Sustainable
     Most plastic with #1 or #2 symbols are                         considered safe, lightweight, resealable and               Development Goals Report of 2021,
     recyclable, but #3-                                            shatter resistant                                          “A growing global population combined
     recycle center                                                 Americans collect over 1.8bn pounds of PET every           with unsustainable use of natural resources
                                                                    year
                                                                                                                               is having a devastating impact on our
                                                                                                                               planet – propelling climate change,
                                                                                                                               destroying nature and raising pollution
                                                                                                                               levels.
                                                                                                                               The UN estimates that 14% of the world’s
                                                                                                                               food is lost along the supply chain prior to
                                                                                                                               the retail level.
                                                                                                                                                                      CR
Bars, restaurants, and other venues were hard hit, facing months of closures, inside
dining restraints and labor shortages.
The global pandemic over the 2020-2022 period was pronounced with notable shifts in
sales from on-premise channels to take home as lockdowns rolled around the globe and
then returned to normal.
                                                                                                                                                        CR
     Exhibit 21: On trade: Volume CAGRs % trends over the 2019-2022 period (i.e. the pandemic period)
     Global on-trade volumes grew faster than take home as outings continued to normalize
     Category                                      World Asia Pacific Australasia     E Europe      LatAm ME, Africa No America        USA     W Europe
         Juice Drinks (up to 24% Juice)             -0.3%       -2.0%       -0.1%        -1.0%        4.4%           -0.6%    0.2%     0.2%        -0.4%
         Nectars (25-99% Juice)                     -1.0%       -1.2%        0.1%        -5.7%        2.0%           -0.5%    1.9%     3.3%        -2.3%
         Coconut and Other Plant Waters              1.0%        0.9%       -0.8%        12.0%        4.1%           -1.2%   -1.5%    -1.8%         0.6%
       RTD Coffee                                    0.1%       -1.7%        6.8%        10.9%       -4.2%           10.5%    7.4%     7.4%         6.1%
       RTD Tea                                      -1.1%       -2.1%        5.8%        -3.0%        1.3%            1.9%    1.6%     1.1%         2.6%
         Carbonated RTD Tea and Kombucha             4.1%        1.2%       14.9%        26.0%        5.1%            3.6%    1.1%     0.3%         3.0%
         Still RTD Tea                              -1.2%       -2.1%       -1.4%        -3.0%        1.1%            1.9%    1.6%     1.1%         2.6%
       Energy Drinks                                 8.4%        6.9%       10.8%        16.0%       18.1%            5.0%    5.0%     5.0%         9.3%
          Regular Energy Drinks                      7.9%        6.9%        8.5%        15.1%       17.7%            4.6%    3.4%     3.3%         8.1%
          Reduced Sugar Energy Drinks               11.6%        7.9%       21.3%        32.7%       25.3%           18.9%    8.0%     8.0%        16.8%
       Sports Drinks                                 5.4%        0.9%        0.0%         1.5%        9.9%            1.4%    8.2%     8.3%         2.2%
          Regular Sports Drinks                      5.4%        1.0%       -1.7%         1.4%       10.5%            1.4%    8.7%     8.8%         1.8%
          Reduced Sugar Sports Drinks                5.3%        0.2%       18.8%         5.9%      -13.0%                    6.0%     6.1%        12.8%
     Source: Euromonitor
     ME= Middle East
                                                                                                                                     BofA GLOBAL RESEARCH
Total volume %
     Exhibit 22: On/off (total volume): Volume CAGRs % trends over the 2019-2022 period (i.e. the pandemic period)
     Overall volume growth was strongest in the Middle East and Africa (+3.5% CAGR) and Latin America (+1.4%)
     Category                                      World Asia Pacific Australasia     E Europe      LatAm ME, Africa No America        USA     W Europe
     LRBs/soft drinks                                1.2%        0.8%         1.1%       -0.7%        1.4%            3.5%    0.9%     0.9%         0.2%
       Bottled Water                                 1.9%        1.6%        -0.8%       -0.7%        0.1%            5.0%    1.9%     2.0%        -0.2%
          Carbonated Bottled Water                  -1.3%       -1.1%         3.9%       -1.2%        2.7%            2.2%    0.6%     0.8%        -3.2%
          Flavored Bottled Water                     2.5%        7.8%        -0.1%       -2.6%       -1.9%           11.2%    5.5%     5.9%         5.3%
          Functional Bottled Water                   0.4%       -4.8%       -10.2%        3.6%        1.7%            6.2%    6.5%     6.5%         5.2%
          Still Bottled Water                        2.3%        1.8%        -1.9%        0.0%       -0.3%            5.0%    1.5%     1.6%         0.6%
       Carbonates/CSDs                               0.8%        2.6%         0.8%       -1.3%        1.6%            1.1%   -1.3%    -1.2%         0.7%
          Regular Carbonates                         0.3%        1.1%        -0.8%       -1.7%        1.7%            1.0%   -1.5%    -1.5%        -0.8%
          Reduced Sugar Carbonates                   3.1%       23.2%         3.5%        2.6%        0.7%            1.7%   -0.5%    -0.4%         4.0%
          Cola Carbonates                            1.0%        1.7%        -1.0%       -0.2%        2.4%            1.5%   -1.6%    -1.4%         1.3%
          Non-Cola Carbonates                        0.5%        3.4%         3.6%       -2.5%        0.5%            0.7%   -1.0%    -1.0%        -0.1%
       Concentrates                                  0.9%        1.2%        -2.0%        0.9%       -1.3%            3.0%    3.6%     4.3%         0.3%
          Liquid Concentrates                        0.9%        1.2%        -2.0%        0.9%       -1.3%            3.0%    3.6%     4.3%         0.3%
       Juice                                        -0.8%       -2.4%         1.1%       -2.8%        1.9%           -1.3%    0.3%     0.4%        -1.3%
          100% Juice                                -0.3%       -2.2%         1.7%       -0.9%        4.3%           -1.2%    0.6%     0.5%        -0.9%
          Juice Drinks (up to 24% Juice)            -1.0%       -2.6%        -0.3%       -1.3%        1.7%           -1.5%   -0.1%     0.0%        -0.8%
          Nectars (25-99% Juice)                    -1.4%       -1.7%        -0.1%       -5.8%        1.7%           -0.9%    1.5%     2.6%        -2.7%
          Coconut and Other Plant Waters             0.8%        0.8%        -1.9%       12.0%        3.6%           -1.2%   -1.7%    -2.0%         0.1%
       RTD Coffee                                    0.1%       -1.8%         6.8%       10.8%       -4.8%           10.4%    6.9%     6.9%         6.0%
       RTD Tea                                      -1.5%       -2.5%         3.2%       -3.2%        1.0%            1.7%    0.6%     0.3%         1.7%
          Carbonated RTD Tea and Kombucha            3.1%        9.8%        12.4%       26.0%        8.4%            3.6%    0.8%     0.1%         0.9%
          Still RTD Tea                             -1.6%       -2.5%        -3.6%       -3.2%        0.8%            1.7%    0.6%     0.3%         1.7%
       Energy Drinks                                 7.6%        5.8%         9.2%       14.5%       16.1%            5.4%    4.7%     4.7%         8.6%
       Sports Drinks                                 5.1%        0.6%        -0.1%        1.2%        9.7%            1.3%    8.0%     8.2%         1.8%
     Source: Euromonitor
                                                                                                                                     BofA GLOBAL RESEARCH
                                                                                                                                                  CR
Total volume % trends (on + off-premise)
  Exhibit 23: LRB global volume % trends                  Exhibit 24: Global bottled water volume %              Exhibit 25: Global carbonated soft drink vol%
  Overall LRB volume over the last 3 years grew           Bottled water volume is expanding faster than          CSD volumes in 2022 surpassed 2019 levels
  +1.2% annually                                          overall LRB volumes led by flavored water
   6.0%                           4.9%                     8.0%    6.1%                                           6.0%                           5.0%
                                         3.9%                                             5.2%                                                          4.0%
           3.4%                                                           4.6%                   4.3%             4.0%
   4.0%           2.9%
                                                           4.0%                                          1.9%             0.8%    1.2%                         0.8%
   2.0%                                         1.2%                                                              2.0%
                                                                                                                  0.0%
   0.0%                                                    0.0%
                                                                                                                 -2.0%
  -2.0%
                                                          -4.0%                                                  -4.0%
  -4.0%                                                                           -3.5%                          -6.0%
  -6.0%                -4.9%                              -8.0%                                                  -8.0%                   -6.3%
           2018   2019 2020       2021   2022 3-year               2018   2019    2020    2021   2022 3-year              2018    2019    2020   2021   2022 3-year
                                              CAGR                                                    CAGR                                                   CAGR
  Exhibit 26: Juice global volume % trends                Exhibit 27: Global RTD coffee volume %                 Exhibit 28: Global RTD tea volume %
  Nectars and juice drinks are the slowest                RTD coffee volumes dipped by 1% in 2022                RTD tea was very weak at the start of the
  performing sub categories of juice                      following +4% in 2021                                  pandemic and remains below pre pandemic
                                                                                                                 levels
   6.0%                           5.0%   4.0%              6.0%    5.0%
   4.0%                                                                                   3.9%                     6.0%
                                                           4.0%                                                                                  3.6%
           0.8%   1.2%                                                                                             4.0%    1.6%                         2.4%
   2.0%                                         0.8%                      2.3%                                                    1.1%
                                                                                                                   2.0%
   0.0%                                                    2.0%
                                                                                                         0.1%      0.0%
  -2.0%                                                    0.0%                                                   -2.0%
                                                                                                                  -4.0%                                        -1.5%
  -4.0%
                                                          -2.0%                                  -0.9%            -6.0%
  -6.0%
                                                                                                                  -8.0%
  -8.0%                   -6.3%                           -4.0%                   -2.7%                          -10.0%
           2018   2019     2020   2021   2022 3-year               2018   2019     2020   2021   2022 3-year     -12.0%                  -9.9%
                                              CAGR                                                    CAGR                 2018   2019    2020 2021     2022 3-year
                                                                                                                                                             CAGR
  Source: Euromonitor                                     Source: Euromonitor
                                   BofA GLOBAL RESEARCH                                   BofA GLOBAL RESEARCH   Source: Euromonitor
                                                                                                                                                 BofA GLOBAL RESEARCH
  Exhibit 29: Energy drink global volume %                Exhibit 30: Global sports drink volume %
  Energy drink volume was up in every region              Global sports drinks outpaced peer beverages
                                                          over the pandemic period
  12.0%           10.4%           11.1% 10.1%
  10.0%                                                   10.0%
                                                                                          8.4%
                                                7.6%
   8.0%    7.0%                                            8.0%
                                                                                                 6.4%
   6.0%                                                    6.0%                                          5.1%
                                                                           4.5%
   4.0%                                                            3.2%
                          1.8%                             4.0%
   2.0%
                                                           2.0%                   0.8%
   0.0%
           2018    2019   2020    2021   2022 3-year       0.0%
                                              CAGR                 2018    2019   2020    2021   2022 3-year
                                                                                                      CAGR
  Source: Euromonitor
                                   BofA GLOBAL RESEARCH   Source: Euromonitor
                                                                                          BofA GLOBAL RESEARCH
                                                                                                                                                                CR
     Exhibit 31: Change in (on + off) LRB volumes by type and region over the 2019-2022 period
     Overall bottled water represented 75% of volume growth on/off-premise over the pandemic period
      70,000
30,000
10,000
      (10,000)
                     World        Asia Pacific       Australasia      E Europe         LatAm       ME, Africa   No America          W Europe
     Source: Euromonitor
     Volume in mns of liters
                                                                                                                     BofA GLOBAL RESEARCH
     Exhibit 32: Take home volume growth (mns of liters) for overall LRBs,                                              Exhibit 33: On-premise volume growth (mns of liters) for overall LRBs,
     2019-22                                                                                                            2019-22
     The Mid East/Africa region drove absolute liter growth, representing 33% of                                        Severe and extended lockdowns in many countries drove declines in all but
     the gain                                                                                                           the ME, Africa region
                                                                                                                             2,000
      15,000
      13,000
                                                                                                                                -
      11,000
9,000 (2,000)
7,000
5,000 (4,000)
       3,000
                                                                                                                         (6,000)
       1,000
      (1,000)
                                                                                                                         (8,000)
                 Asia Pacific Australasia E Europe         LatAm      ME, Africa No America W Europe
                                                                                                                                       Asia Pacific Australasia E Europe   LatAm   ME, Africa No America W Europe
                                                                                                                                                                                                          CR
E-commerce rises but remains limited due to weight
In 2022, 1.8% of US LRB volume was sold in e-commerce transactions, +70bps since
2017, but remains limited due to weight, bulk and cost of shipping LRB packages. Also
leakage is a potential problem in terms of packaging and cold chain logistics for some
types of juices can also add to costs. That said, we would look for manufacturers/
retailers to continue to adjust their assortment and package configurations to make it a
more profitable endeavor.
Take home dominates across the globe due to easy accessibility of grocery stores and
small local grocers. Australasia (7%), Asia Pacific (5%) and Western Europe (4%) have
the highest retail e-commerce businesses, while Latin America (2%) and the Middle East,
Africa suffer from lack of infrastructure to make this more viable. France is the regional
leader for e-commerce in Western Europe at 10%, led by the popularity of “click and
collect”, known in France as “drive”.
Japan accounts for about 1/3 of global vending sales. In Japan, vending accounted
for 16% volume share in 2022. During the pandemic, vending operators removed
unprofitable machines. Vending is the most profitable sales channel for soft drink
producers, as they can set prices. Euromonitor indicates that Coca-Cola Japan has
introduced a subscription services across Japan, which entitles subscribers to one free
drink a day for a monthly fee (available at >340,000 vending machines across Japan.)
Channel developments
While beverages are mainstays in larger retail formats, some beverages are reliant on
smaller channels, such as vending and convenience (c-store) channels given many
beverages are sold in single-serve packaging for impulse buying or for portion control.
When America went into pandemic-related lockdowns, purchases shifted away from
restaurants, vending and many other single serve venues into e-commerce, which
offered both larger and smaller (multi-pack) options.
                                                                                                                                                                               CR
     Exhibit 36: Channel mix change (pts) from 2017 to 2022
     Distribution changes vary by beverage type, but small local grocers and non-grocery stores appear to be the most negatively impacted by the pandemic
      10.0
                                    C-store             E-commerce             Vending              Non-grocery             Supermarkets          Hypermkts, discounters, clubs            Small local grocers
5.0
(5.0)
      (10.0)
                      LRBs              Bottled water          Carbonates            Concentrates                 Juice             RTD Coffee            RTD Tea                 Energy               Sports
     Exhibit 37: % share of take-home volume sold by type and channel in the US (2022)
     Traditional supermarkets, hypermarkets, discounters and clubs are very important for most beverages
                              C-store      E-commerce       Vending         Non-grocery     Supermarkets          Hypermkts, discounters, clubs   Small local grocers
     100%
      90%
      80%
      70%
      60%
      50%
      40%
      30%
      20%
      10%
        0%
                      LRBs              Bottled water          Carbonates            Concentrates                 Juice             RTD Coffee            RTD Tea                 Energy               Sports
     Source: Euromonitor
                                                                                                                                                                                           BofA GLOBAL RESEARCH
•       In 1886, John Pemberton, a pharmacist from Atlanta, GA invented a drink that would
        become Coca-Cola. According to The Coca-Cola Company’s official version, he was
        a tinkerer who stumbled on the right combination of ingredients by accident while
        trying to devise a cure for headaches. During the first year, sales averaged 9
                                                                                                                                                                                                             CR
    glasses per day in Atlanta. Today, Coca-Cola beverages are enjoyed about 1.9bn
    servings per day.
•   In 1888, Asa Chandler secured the rights to the Coca-Cola formula following John
    Pemberton’s death for $2,300. At the time, Asa Chandler regarded it as just one of
    his many patent medicines.
•   Pepsi-Cola was created by Caleb Bradham, a New Bern, N.C. pharmacist. Bradham’s
    most popular beverage was called “Brad's drink” (created in 1893) and was later
    renamed Pepsi Cola (1898) after the pepsin and cola nuts used in the recipe.
•   Until 1895, Coca-Cola was sold as primarily a medicinal product “Sovereign Remedy
    for a Headache”. Once the company dropped its medicinal stance and began
    advertising and selling it simply as a refreshing drink, it was given universal appeal
    and a cheerier approach to marketing.
•   By 1895, Coca-Cola had annual sales of 76,000 gallons and was sold in every state
    in America. At the time, the Coca-Cola Company sold syrup; it did not sell the
    finished product of syrup mixed with soda water as Chandler strongly opposed the
    selling of Coca-Cola in bottles for he worried that the drink’s flavor could suffer
    during storage.
•   In 1899, Chandler granted two attorneys, Thomas and Whitehead, the right to sell
    Coca-Cola in a bottle across most of the US for a dollar. A third lawyer, Lupton,
    soon joined their venture. At the time, Chandler didn’t think that this was an
    important deal. He simply agreed to sell them syrup, perhaps thinking that if
    bottling took off, the company would just sell more syrup. The three
    lawyers/bottlers divided the country into territories and sold bottling rights to local
    entrepreneurs. Boosted by progress in bottling technology, bottlers showed
    improved efficiency and product quality.
•   Canadian John McLaughlin invented the modern Canada Dry version of Ginger Ale in
    1907.
•   By 1909, nearly 400 Coca-Cola bottling plants were operating, most of them family-
    owned businesses. (Some bottlers were open only during hot-weather months when
    demand was high.)
The distinctive Coca-Cola bottle was introduced in 1916. Bottlers were said to
have been worried that the straight-sided bottle was easily confused with imitators. The
distinctive contour bottle became one of the few packages ever granted trademark
status by the U.S. Patent Office.
•   By the early 1920s there were more than 1,000 Coca-Cola bottlers operating in the
    U.S. Six-bottle cartons were a hit after their 1923 introduction. A few years later,
    open-top metal coolers became the forerunners of automated vending machines.
• By the end of the 1920s, bottle sales of Coca-Cola exceeded fountain sales.
•   Caleb Bradham lost Pepsi Cola after he gambled on the fluctuations of sugar prices
    during WWI. (He believed sugar prices would continue to rise but they fell instead
                                                                                                                                       CR
     leaving Bradham with an overpriced sugar inventory.) Pepsi Cola went bankrupt in
     1923.
•    One of the most famous advertising slogans in Coca‑Cola history “The Pause That
     Refreshes” first appeared in the Saturday Evening Post in 1929.
•    In 1929, the Howdy Company launched its new drink "Bib-Label Lithiated Lemon-
     Lime Sodas". This was later renamed “7 Up”.
•    Further, Coca-Cola advertising was prominent on the radio (a new technology) and
     in the movies. Its ads were associated with a happy, carefree world and a way to
     escape the gloomy reality of the economic climate (depression).
•    Santa Claus drinking Coca-Cola first appeared in 1931. Many believe that
     these posters were largely responsible for creating the modern image of Santa
     Claus as a bearded man in a white-trimmed red suit.
•    In 1931, Pepsi Cola was bought by the Loft Candy Company. Charles Guth
     reformulated the popular soft drink but struggled to make a success of Pepsi.
     Pepsi-Cola declared bankruptcy again.
•    In 1940, history was made when the first advertising jingle was broadcast
     nationally. The jingle was “Nickel” — an advertisement for Pepsi Cola. Pepsi-Cola
     volumes took off when it started to offer 12-oz bottles at the same price (5c) that
     Coca-Cola charged for 6-oz bottles.
•    Coca Cola established a team called Technical Observers (TO) to deliver the soda.
     There were 148 TO’s that were enlisted in the Army, wore uniforms and had a rank,
     with the sole purpose to deliver coke, over 5 billion bottles of Coca-Cola were
     distributed.
•    Shipping soda half way around the world was ineffective. Also, TO’s had difficulty
     getting Coke to troops in remote areas of the South Pacific. The Brisbane, Australia
     bottlers commissioned a portable soda fountain, like the ones used in drugstores.
     Coca-Cola technicians soon created a dispensing fountain known as the “jungle
                                                                                            CR
    fountain,” which combined the concept of a Junior Dole Dispenser and an ice
    machine; the new fountain was easily transported with the troops. Soon bottling
    plants and fountains were established in military bases, so only Coca Cola syrup has
    to be shipped.
•   64 military bottling plants were established around the world during the war and
    people aside from troops started to drink Coca –Cola.
•   In June 1943— General Dwight D. Eisenhower, who oversaw the Allied campaign in
    North Africa, requested, “three million bottled Coca-Cola and complete equipment
    for bottling, washing, capping same quantity twice monthly. Preference as to
    equipment is 10 separate machines for installation in different localities, each
    complete for bottling twenty thousand bottles per day. Also sufficient syrup and
    caps for 6 million refills.”
•   1944 — Coca-Cola came with the Allied troops as they advanced into Western
    Europe and Normandy on D-Day. Coca –Cola was even used as a password by troops
    crossing the Rhine.
•   1945 — after the Allied win, military bottling plants established overseas continued
    to operate as non-military factories, for almost three years during the
    “reconstruction”.
According to the American Beverage Association, there are five major low-calorie
sweeteners approved for use in foods and beverages in the United States: 1) acesulfame
potassium (ace-K), 2) saccharin, 3) aspartame, 4) sucralose and 5) neotame. Neotame is
rarely used, but the others are used frequently. With virtually no calories, these
ingredients provide 180x to 13,000x the sweetness of sucrose, otherwise known as table
sugar.
There has been substantial growth and changes in the diet soft drink industry leading to
the introduction of a large variety of diet products. The ingredients of diet soft drinks
are continuously being altered in large to offer a better the taste, alternatives to
controversial ingredients, and an overall better low-caloric profile. The popularity of diet
soft drinks would continue to evolve as long as there are health conscious consumers
looking for a safer and healthier substitute to regular soda.
•   1952 marked the start of diet soda era. Kirsch Bottling, a Brooklyn New York, bottler
    launched No- Cal, a sugar free ginger ale which was created for diabetics and not
    particularly those looking to diet; the distribution of No-Cal was kept local.
•   1963- Coca-Cola entered the Diet market with Tab — created for dieters that
    wanted to keep “tabs” on their weight. Prior to Tab, Diet Rite was made sugarless.
•   1963- Like (Diet 7-Up) was released but later banned in 1969 by the US
    government because of its use of cyclamate sweetener and later reintroduced, with
    a new formula, in 1970.
                                                                                                                                        CR
•      1982- Coke launched Diet Coke; essentially replacing Tab as Diet Coke was easier
       for the consumer to identify with. Tab was discontinued in 2020.
• 2000s diet soda customized to offer flavors such as vanilla and lemon.
•      2018 — Diet Coke introduces four new flavors/cans that are “millennial-friendly”.
       The four new flavors include — Ginger Lime, Feisty Cherry, Zesty Blood Orange and
       Twisted Mango and come in a skinny silver can, similar to a Red Bull.
•      Artificial sweeteners such as Aspartame and Cyclamates are used to give diet soda
       a sweet taste without the use of sugar (or the caloric content). Cyclamates were the
       first artificial sweeteners used in diet sodas.
•      In 1970 the FDA banned the use of cyclamates after tests showed that the
       sweetener caused cancer in lab rats; cyclamates are still used outside the US. After
       cyclamates were banned US producers started to use saccharin, which was not
       popular with consumers, as some complained that it had a “chemical” aftertaste. In
       1971 the FDA tried to ban saccharin claiming it was a carcinogen.
•      Today, sucralose (known as Splenda) and acesulfame potassium (ace-k) are the
       popular artificial sweeteners
             192
     200              180
                              168     168
                                              148
                                                       136     135
                                                                      124   124
                                                                                  99
     100
                                                                                       18
                                                                                            2     0      0      0
       0
                                                                                                                       CR
•     Single-person households made up 13% of US households in 1960 and grew to
      29% by 2022.
•     Two person households made up 35% of US holds in 2022, +2pts since 2000 or
      +7pts since 1960.
•     The average number of people per household was 2.5 in 2022. This compares
      to 2.62 in 2020 and 3.14 in 1970.
    Exhibit 39: Average number of people per household, 1960-2022                                 Exhibit 40: Number of people per US household, 1960-22 (mns of
    The average number of people per household was 2.5 in 2022 vs. a high of                      households)
    3.36 in 1960                                                                                  64% of Americans live in 1 or 2 member households, up from 59% in 2000
     3.50
                                                                                                                1 person   2 ppl      3ppl       4ppl
     3.00                                                                                         120,000
                                                                                                                5ppl       6ppl       >7 ppl
     2.50                                                                                         100,000
2.00 80,000
1.50 60,000
1.00 40,000
                                                                                                   20,000
     0.50
                                                                                                         0
       -
                                                                                                             1975
                                                                                                             1978
                                                                                                             1981
                                                                                                             2005
                                                                                                             2008
                                                                                                             2011
                                                                                                             2014
                                                                                                             1960
                                                                                                             1963
                                                                                                             1966
                                                                                                             1969
                                                                                                             1972
                                                                                                             1984
                                                                                                             1987
                                                                                                             1990
                                                                                                             1993
                                                                                                             1996
                                                                                                             1999
                                                                                                             2002
                                                                                                             2017
                                                                                                             2020
            1960
            1963
            1966
            1969
            1972
            1975
            1978
            1981
            1984
            1987
            1990
            1993
            1996
            1999
            2002
            2005
            2008
            2011
            2014
            2017
            2020
    Source: U.S. Census Bureau, Current Population Survey, March and Annual Social and Economic   Source: U.S. Census Bureau, Current Population Survey, March and Annual Social and Economic
    Supplements, 1960 to 2022.                                                                    Supplements, 1960 to 2022, ppl=people
                                                                        BofA GLOBAL RESEARCH                                                                          BofA GLOBAL RESEARCH
                                                                                                                                                                                     CR
Slicing and dicing 2021 population data
•         US census data reported the median income for all households was $70,784 in
          2021.
•         By race, 78% consider themselves white (65%, white, non-Hispanic), 15% Hispanic,
          13% Black and 6% Asian.
•         84% are considered native born, with the remaining 16% either a naturalized citizen
          (9%) or not a citizen (8%).
•         By region, 39% of these households are in the South, followed by West (23%),
          Midwest (21%) and Northeast (17%).
     Exhibit 41: Number of US households by type of household (mns)                                            Exhibit 42: Number of US households by age
     There were an estimated 131.2mn households in 2021, with ~36% in non-                                     ~73% of US householders are under 65 years of age
     family households
                                                                                                                120
     80
                                                                                                                          95
                 61
     60
                                                                                                                 80
     40
                                                                   24               23
                                   16                                                                            40
                                                                                                                                                                                                         36
     20
                                                    7                                                                                               21           23            22           24
      0                                                                                                                                6
            Married couple        Female      Male householder,   Female      Male householder
                              householder, no    no spouse      householder                                       0
                              spouse present       present                                                             Under 65    ...15 to 24   ...25 to 34 ...35 to 44   ...45 to 54   ...55 to 64 65 years and
                                                                                                                        years          years         years       years         years         years       older
                             Family households                     Non-family households
                                                                                                               Source: U.S. Census Bureau, Current Population Survey, 2021 and 2022 Annual Social and
     Source: U.S. Census Bureau, Current Population Survey, 2021 and 2022 Annual Social and
                                                                                                               Economic Supplements (CPS ASEC).
     Economic Supplements (CPS ASEC).                                                                                                                                              BofA GLOBAL RESEARCH
                                                                         BofA GLOBAL RESEARCH
                                        $150,000                                      $15,000
                                           to                   Under $15,000            to
                                                           $200,000+ 9%
                                        $199,999                                      $24,999
                                                             12%
                                           8%                                           8%
                                                                               $25,000
                                                                                  to
                                                 $100,000                      $34,999
                                                    to                           8%
                                                 $149,999
                                                   16% $75,000                             $35,000
                                                                    $50,000
                                                           to                                 to
                                                                       to
                                                        $99,999                            $49,999
                                                                    $74,999
                                                          12%                                11%
                                                                      16%
     Source: U.S. Census Bureau, Current Population Survey, 1968 to 2022 Annual Social and Economic Supplements (CPS ASEC).
                                                                                                            BofA GLOBAL RESEARCH
                                                                                                                                                                                                          CR
Caffeine
Caffeine consumption is popular and the sources, quantity of consumption, and
demographics are all different areas to examine when trying to understand the trends of
caffeine intake in the US. In a recent survey by the International Life Sciences Institute
examining caffeine intake in the US, it was concluded that the average daily intake of
caffeine grew from 120 mg per day in 1999 to 165mg per day in 2010. From the 165mg
per day of caffeine intake 105 mg/day (coffee), 28 mg/day (CSDs), 29 mg/day (tea), and
2.6mg/day (energy drinks). The increase in caffeine servings per day is derived from
there being more occasions. The study also found that out of the following sources of
caffeine: coffee, tea, carbonated soft drinks, and energy drinks — that coffee was the
most popular source. From 1999 to 2010 there has been an increase in the amount
(actual sizing oz.) of coffee consumed while the amount of CSDs consumed has declined.
Demand for higher caffeine levels. Pre pandemic Americans were stressed. With the
onset of the pandemic, Americans battled increased levels of anxiety, stress and
insomnia given the uncertainties of the pandemic and its lingering impact and
increasingly looked to caffeine to help manage their lives. Caffeine consumption
continues to rise, not just in coffee but in other product forms such as energy drinks,
sports drinks, carbonated beverages, sparkling water with added caffeine and some
coffee manufacturers turning to higher caffeine options. (i.e. Dunkin Donut’s Extra
Charged Coffee or Death Wish Coffee.)
  Exhibit 44: Global hot coffee retail $ (US$bns) for take home                               Exhibit 45: US hot coffee volume as a % of global hot coffee volume
  The US represented 17.3% of global hot coffee $ in 2022                                     The US represents ~12% of global coffee volume
   $120
               Asia Pac            Australasia    E Europe           LatAm                                              US as a % of global take home volume
   $100        ME, Africa          No America     W Europe                                                              US as a % of global foodservice volume
                                                                                              15%                       US as a % of global total volume
    $80
                                                                                              14%
    $60
                                                                                              13%
$40 12%
$20 11%
    $-                                                                                        10%
              2017          2018           2019      2020            2021          2022                  2017       2018           2019           2020           2021        2022
  Source: Euromonitor                                                                         Source: Euromonitor
                                                                     BofA GLOBAL RESEARCH                                                                        BofA GLOBAL RESEARCH
  Exhibit 46: US$ hot coffee per capitas at retail (2022)                                     Exhibit 47: US household per capita for hot coffee (US$) for take
                                                                                              home consumption
  Western Europe ranks highest at $55 but Australia/US near at $54                            Pandemic closures drove per capita consumption up in 2020-22
   $60                                                                                        $60
                                                                                                                                                                            $54.1
                                                                                                                                                                 $49.7
                                                                                                                                                 $48.0
   $40                                                                                                              $42.8         $42.9
                                                                                                        $42.7
$40
$20
                                                                                              $20
   $-
                                                                                                        2017        2018          2019           2020            2021       2022
          W Europe Australasia No America E Europe           LatAm    ME, Africa   Asia Pac
                                                                                                                                                                              CR
Caffeine consumption rises as we age, then appears to slip as we retire as you can see
in the Exhibit below.
       300
                       Total coffee           Total CSD         Total tea         Total energy drinks
200
100
          0
                 All ages        2-5           6-12       13-17        18-24         25-34        35-49         50-64         >65
                                                                                                                                           CR
                                                                                                                                                                                                                                                                                                                      -
                                                                                                                                 -
                                                                                                                                                                                                                                                                                                                          15
                                                                                                                                                                                                                                                                                                                                    45
                                                                                                                                                                                                                                                                                                                                         60
                                                                                                                                                                                                                                                                                                                               30
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              -
                                                                                                                                     6
                                                                                                                                         12
                                                                                                                                              18
                                                                                                                                                   24
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  160
120
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  40
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       80
                                                                                                                                                                                                                                                                                                   Bizzy Cold Brew                                                                                                                                                                    Black Label Brewed
                                                                                                    Lipton Natural Energy Tea                                                                                                                                                          Stumptown Nitro Cold Brew                                                                                                                                                                       Very Strong Coffee
                                                                                                                                                                                                                                                                                     Stumptown Cold Brew Coffee                                                                                                                                                              Devils Brew Extreme Caffeine
                                                                                                             Oregon Chai Tea
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Black Insomnia Coffee
                                                                                                                                                                                                                                                                                        Chameleon Cold Brew RTD
                                                                                                                  Lipton Tea                                                                                                                                                                                                                                                                                                                                                             Biohazard Coffee
                                                                     Source: Caffeineinformer.com
                                                                                                                                                                                                                                                      Source: Caffeineinformer.com
                                                                                                                                                                                                                                                                                                                                                                                                                                             Source: Caffeineinformer.com
                                                                                                                                                                                                                                                                                     Califia Farms Cold Brew Coffee
                                                                                                                 Bigelow Tea                                                                                                                                                                                                                                                                                                                                                           Death Wish Coffee
                                                                                                        Morning Thunder Tea                                                                                                                                                                                                                                                                                                                                                              Biggby Espresso
                                                                                                                                                                                                                                                                                             La Colombe Cold Brew                                                                                                                                                                  Peet's Coffee Espresso
                                                                                                                   K Cup Tea
                                                                                                                                                                                                                                                                                         Caribou Canned Cold Brew                                                                                                                                                              Stipe Miocic Extra Strength
                                                                                                                 Teavana Tea                                                                                                                                                                                                                                                                                                                                                            Death Wish Latte
                                                                                                                                                                                                                                                                                     Starbucks Bottled Iced Coffee
                                                                                                              Tejava Iced Tea                                                                                                                                                                                                                                                                                                                                                      Dripdash Kyoto Coffee
                                                                                                                                                                                                                                                                                        Dunkin' Donuts Iced Coffee
                                                                                                     Dunkin' Donuts Iced Tea                                                                                                                                                                     Dunkin' Cold Brew                                                                                                                                                           Seattle's Best Brewed Coffee
                                                                                                                                                                                                                                                                                                                                                                                                                                                                            Coffee Bean & Tea leaf Coffee
                                                                                                               Gold Peak Tea
Crystal Light Iced Tea Starbucks Bottled Frappuccino Dunkin' Donuts Brewed Coffee
McDonalds Coffee
CR
     29
     30
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                -
                                                                                                                                                                                                                                                                                                                                                                              -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        4
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    2
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            6
                                                                                                                                                                                                                                                                                                                                                                                  15
                                                                                                                                                                                                                                                                                                                                                                                       30
                                                                                                                                                                                                                                                                                                                                                                                            45
                                                                                                                                                                           -
                                                                                                                                                                               100
                                                                                                                                                                                                       300
                                                                                                                                                                                                 200
                                                                                                                                                                                                                   400
                                                                                                                                                                                                                                                                                                                                                      Redline Xtreme Energy                                                                                                                                            Coca-Cola With Coffee
                                                                                                                                                                                                                                                                                                                                                            Java Monster 300
                                                                                                                                                                                                                                                                                                                                                                   Bang Energy
                                                                                                                                                                                                             310
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            Pepsi Zero Sugar
                                                                                                        Energy
                                                                                                                                                                                                                                                                                                                                                    C4 Ultimate Energy Drink
                                                                                                                                                                                                                                                                                                                                                   Celsius Heat Energy Drink                                                                                                                                       Mountain Dew Zero Sugar
                                                                                                                                                                                                                                                                                                                                                        Reign Total Body Fuel
                                                                     Source: Caffeineinformer.com
                                                                                                                                                                                                                                                                                                               Source: Caffeineinformer.com
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  Source: Caffeineinformer.com
                                                                                                                                                                                                                                                                                                                                                             Rockstar Thermo                                                                                                                                                  Sun Drop Soda
                                                                                                                                                                                                             303
                                                                                                                                                                                                                                                                                                                                                                 C4 On The Go
                                                                                                                                   Shot
                                                                                                                                                                                           130
                                                                                                                                                                                                                         Caffeine levels in energy shots vary widely
                                                                                                                                                                                                                                                                                                                                                              3D Energy Drink
                                                                                                                                                                                       119
                                                                                                                                                                                                                                                                                                                                                               Monster Rehab
                                                                                                                                             Extra Strength
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Soda Stream
                                                                                                                                                                                                                                                                                                                                                         4C Energy Drink Mix
                                                                                                                                                                                     104
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                Exhibit 53: Select soft drink/CSD brands (mg of caffeine/fl oz)
                                                                                                                                                                                     100
                                                                                                                                                                                                                                                                                                                                                         Venom Death Adder
                                                                                                                                       Bang Shot
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   Zevia Cola
                                                                                                                                                                                                                                                                                                                                                           Zevia Energy Drink
                                                                                                                                                                                                                                                                                                                                                                      Bai Boost                                                                                                                                                    Dr Pepper
                                                                                                                                                                                                                                                                                                                                                             Coca-Cola Energy
90
                                                                                                          Shot
                                                                                                                                                                                                                                                                                                                                                                       Red Bull                                                                                                                                                        Pepsi
                                                                                                                                                                                                                                                                                                                                                         XL Energy Drink (EU)
                                                                                                                                                                                                                                                                                                                                                            Bodyarmour Edge                                                                                                                                                       Diet Pepsi
                                                                                                                                                                                                                                                                                                                                                   Gatorade Bolt 24 Energize
                                                                                                                           Gel
                                                                                                                                                                                83
                                                                                                                                                                                                                                                                                                                                                           SoBe Energy Citrus                                                                                                                                           Coca-Cola Zero Sugar
CR
                                                                                                                                           -
                                                                                                                                                       12
                                                                                                                                                            16
                                                                                                                                               4
                                                                                                                                                   8
                                                                                                                        Perrier Energize
                                                                     Source: Caffeineinformer.com
                                                                                                           GURU Sparkling Energy Water
                                                                                                                   VitaminWater Energy
                                              BofA GLOBAL RESEARCH
CR
     31
Key US non-alcoholic beverage categories
Liquid refreshment beverages (LRBs)
The US is a significant market for the Liquid Refreshment Beverage (LRB) category,
accounting for ~24% of global (all channel) value and 16% of volume in 2022.
Total US LRB volume reached 123.3bn liters in 2022, +1.0% YoY and +1.1% annually
over the 5-year pandemic period. This compared to global LRB volume of +3.9% YoY
and +2.0% over the 5-year period.
In value $ terms, US LRB sales (foodservice + take home) totaled $231.1bn, +11% YoY
and +3.5% over the 3Y pandemic period. This compares to +15.2% global growth in
2022 to $968.1bn, or +5.1% growth over 5-year period.
     Exhibit 57: Total US LRB volumes (mn liters) and carbonates as a %                             Exhibit 58: US share of global volume/value sales, 2022
     of total LRBs                                                                                  In 2022, the US represented 16% of global LRB volumes but 24% of
     Carbonates (soda) are losing share to other LRBs                                               value
                                                                                                     60%
                                                                                                                                                                                                          50%
                                                                                                                                                                                                          51%
                                        On-trade Volume                                                            Volume             Value
                                        Off-trade Volume
                                        Carbonates as a % of total LRB volume                        40%
     140,000                                                                              45%
                                                                                                                                                                                                    30%
                                                                                                                                                                26%
                                                                                                                                                                            25%
                                                                                                                                        24%
                                                                                                                   24%
     120,000
22%
                                                                                                                                                                                              21%
                                                                                                                               20%
20%
                                                                                                                                                          19%
                                                                                          42%
                                                                                                             16%
     100,000
                                                                                                                                                                                  14%
                                                                                                                                                                      14%
                                                                                                                         13%
                                                                                                     20%
                                                                                                                                                    11%
      80,000
                                                                                          39%
      60,000
                                                                                                                                               1%
      40,000                                                                              36%         0%
      20,000
             0                                                                            33%
                  2017        2018       2019        2020        2021           2022
     Exhibit 59: Total volume/value growth US and World LRB markets in 2022 (YoY and 5Y CAGR)
     Pricing/mix was a big sales growth driver in 2022
                                                                            Total value                       Total volume                                                  Implied price/mix
                                                                   YoY                    5Y CAGR     YoY                            5Y CAGR                       YoY                      5Y CAGR
     World                 LRBs                                    15%                       5%        4%                              2%                         11%                         3%
                           Bottled Water                           18%                       7%        4%                              3%                         14%                          4%
                           Carbonates/CSDs                         16%                       5%        4%                              1%                         12%                          4%
                           Concentrates                            11%                       5%        1%                              1%                          9%                          4%
                           Juice                                   12%                       3%        1%                             -1%                         10%                          3%
                           RTD Coffee                               6%                       3%       -1%                              1%                          7%                          2%
                           RTD Tea                                 10%                       2%        2%                              0%                          8%                          3%
                           Energy Drinks                           18%                       9%       10%                              8%                          8%                          1%
                           Sports Drinks                           14%                       7%        6%                              5%                          7%                          2%
     USA                   LRBs                                    11%                       4%        1%                              1%                         10%                         2%
                           Bottled Water                           12%                       4%        1%                              3%                         11%                          1%
                           Carbonates/CSDs                          9%                       2%        0%                             -1%                          8%                          3%
                           Concentrates                             5%                       2%        1%                              3%                          5%                         -2%
                           Juice                                   12%                       2%        0%                             -1%                         12%                          2%
                           RTD Coffee                               8%                      11%       -1%                              7%                          9%                          4%
                           RTD Tea                                  9%                       4%        1%                              0%                          8%                          4%
                           Energy Drinks                           13%                       7%        5%                              7%                          8%                          1%
                           Sports Drinks                           13%                      10%        5%                              7%                          8%                          3%
     Source: Euromonitor
                                                                                                                                                                                        BofA GLOBAL RESEARCH
                                                                                                                                                                                                          CR
Share of stomach              volume and value
 Exhibit 60: Global/US volume share of LRBs by sub-segment (2022)                         Exhibit 61: Global/US value share of LRBs by sub-segment (2022)
 Globally bottled water is the most popular (49%) while in the US bottled                 By value, carbonates/CSDs are largest in value terms in the US and the global
 water is tied with carbonates/CSDs (at 38% each)                                         markets
  60%
                                                                                                                                                            Global     USA
           49%                                                Global      USA             40%
  50%                                                                                                        35%36%
4.0
2.0
0.0
  Source: Euromonitor
                                                                                         BofA GLOBAL RESEARCH
                                                                                                                                                                        CR
US LRB volume/value by major segment
     Exhibit 63: US LRB volume (mns of liters)     all channel                                                                                  Exhibit 64: US LRB value ($mns)    all channel
     Bottled water volumes are ~500,000 liters larger than CSDs                                                                                 In 2022, CSD $ surpassed 2019 levels
     160,000                                                                                                                                     $300,000
                              Bottled water                  Carbonates/CSDs                     Non-carbs                                                                 Bottled water                 Carbonates/CSDs                       Non-carbs
     120,000
                                                                                                                                                 $200,000
80,000
                                                                                                                                                 $100,000
      40,000
                                                                                                                                                        $-
            0
                                                                                                                                                             2008
                                                                                                                                                                    2009
                                                                                                                                                                                                                                 2017
                                                                                                                                                                                                                                        2018
                                                                                                                                                                                                                                               2019
                                                                                                                                                                                                                                                      2020
                                                                                                                                                                            2010
                                                                                                                                                                                   2011
                                                                                                                                                                                           2012
                                                                                                                                                                                                  2013
                                                                                                                                                                                                         2014
                                                                                                                                                                                                                  2015
                                                                                                                                                                                                                          2016
                                                                                                                                                                                                                                                             2021
                                                                                                                                                                                                                                                                    2022
                       2009
2011
2016
2018
                                                                                                                  2021
                2008
2010
2012
2013
2014
2015
2017
2019
2020
                                                                                                                         2022
                                                                                                                                                Source: Euromonitor
     Source: Euromonitor
                                                                                                                                                                                                                                         BofA GLOBAL RESEARCH
                                                                                             BofA GLOBAL RESEARCH
The pandemic clearly impacted volumes and value across categories as you can see in
the Exhibit below.
     Exhibit 65: US LRB vol % chg by type                                                          Exhibit 66: US LRB value % chg by type                                                 Exhibit 67: Total US LRB vol vs. value
     2022 total volume +1%, with bottled water                                                     $ sales +12% YoY, with bottled water +12%,                                             growth
     +1%, non-carbs +2% and carbonates +0.4%                                                       non carbs +11% and carbonates +9%                                                      Volume +1%, Implied price/mix of +10% for
                                                                                                    25%                                                                                   overall value growth of +11% in 2022
                                       Bottled water                                                                                  Bottled water
                                       Carbonates/CSDs                                                                                Carbonates/CSDs                                      20%
                                                                                                    20%                               Non-carbs                                                                  LRB volume                     LRB value
      12%                              Non-carbs
                                       Total LRBS                                                                                     Total LRBS
                                                                                                    15%
       8%
                                                                                                    10%                                                                                    10%
       4%
                                                                                                      5%
       0%
                                                                                                      0%
      -4%                                                                                                                                                                                   0%
                                                                                                     -5%
      -8%
                                                                                                   -10%
     -12%                                                                                                                                                                                 -10%
                                                                                                   -15%
                2011
                2015
                2016
                2019
                2020
                2009
                2010
                2012
                2013
                2014
                2017
                2018
                2021
                2022
                                                                                                                                                                                                   2011
                                                                                                                                                                                                   2012
2016
                                                                                                                                                                                                   2020
                                                                                                                                                                                                   2021
                                                                                                                                                                                                   2009
                                                                                                                                                                                                   2010
                                                                                                                                                                                                   2013
                                                                                                                                                                                                   2014
                                                                                                                                                                                                   2015
                                                                                                                                                                                                   2017
                                                                                                                                                                                                   2018
                                                                                                                                                                                                   2019
                                                                                                                                                                                                   2022
                                                                                                                  2011
                                                                                                                  2012
                                                                                                                  2015
                                                                                                                  2016
                                                                                                                  2020
                                                                                                                  2009
                                                                                                                  2010
                                                                                                                  2013
                                                                                                                  2014
                                                                                                                  2017
                                                                                                                  2018
                                                                                                                  2019
                                                                                                                  2021
                                                                                                                  2022
     Exhibit 68: US LRB off-trade volume share                                                     Exhibit 69: US LRB foodservice volume                                                  Exhibit 70: US LRB volume share (off trade
     (2022)                                                                                        share (2022)                                                                           +foodservice), 2022
     3pts separate KO and PEP in take home                                                         In Foodservice, KO leads PEP by >28pts                                                 KDP holds a 7% share in both off trade and
                                                                                                                                                                                          foodservice
                                                KO
                                               20%                                                                       Other
                                                                                                                                                                                                                 Other                    KO
                 Other                                                                                                   26%                     KO
                                                                                                                                                                                                                 25%                     24%
                 40%                                                                                 Private                                    40%
                                                                                                      label
                                                        PEP                                            6%
                                                        17%                                                                                                                                                     Private                        PEP
                                                                                                          Primo                                                                                                  label                         16%
                                               KDP                                                        Water                                                                                                  19%
                                                                                                                                       PEP
                                               7%                                                          2% KDP                      12%
            Private                Primo                                                                          7%                                                                       Primo Blue
                                                      BlueTriton                                                                                                                                                                          KDP
             label MNST            Water                                                                                                                                                   Water Triton
                                                         6%                                                                     BlueTriton                                                                                                7%
              6%    2%              2%                                                                                                                                                      2%    7%
                                                                                                                                                                                                                                                               CR
The Coca-Cola Company and PepsiCo are the two top players in the take home channel
with LRB share of 20.1% and 17.3% respectively.
In foodservice, the gap between #1 (KO at 40.5%) and #2 (PEP at 12.1%) widened.
                                                                                                                                                                               CR
The Coca-Cola Company
     Exhibit 73:                                                               2, %)
                                                                                       take home share
     80
                            Foodservice         Take home          Overall
                                                       58.8
     60
                                                                     43.4
              40.5
     40                                                       36.6
                                                                                               33.6
                                                                                                                                                                  28.8 28.6
                            24.4
                     20.1            19.9
                                                                                                             17.4                                         16.8
     20                                                                                               14.7
                                            9.5 11.0                                                                7.4
                                                                                                                                            10.5
                                                                                                                                                   6.5
                                                                                                                          4.1 4.3
                                                                                  1.2 1.2
      0
                 LRBs                Bottled Water         Carbonates         Concentrates           Juice          RTD Coffee             RTD Tea        Sports Drinks
     Source: Euromonitor
                                                                                                                                              BofA GLOBAL RESEARCH
PepsiCo
     Exhibit 74:                                                               2, %)
                                                                                                             -home
     90                                                                                                                                              82.6
                            Foodservice         Take home          Overall
69.0 69.2
60
      0
                       LRBs                   Bottled Water                 Carbonates               Concentrates           Energy Drinks                Sports Drinks
     Source: Euromonitor
                                                                                                                                                  BofA GLOBAL RESEARCH
Keurig Dr Pepper
     Exhibit 75:                                                                2, %)
      24.0
                            Foodservice         Take home          Overall
                                                                                              17.6
      18.0
                                                                                                       15.8
                                                                                       11.8
      12.0
                                                                                                                            8.1                             8.1
                     6.5       7.1      7.0                                                                                          7.0
       6.0                                                                                                                                                            5.0
                                                               0.2      0.2
          -
                              LRBs                     Bottled Water                      Carbonates                       Juice                         RTD Tea
     Source: Euromonitor
                                                                                                                                                  BofA GLOBAL RESEARCH
                                                                                                                                                                              CR
Private label
19% share in total LRBs
Private label brands represent ~19% of liquid refreshment beverages, or LRBs. Private
label brands are most entrenched in bottled water, holding 40% share overall and 46% in
take-home. This high percentage is not surprising given the commodity type nature of
the bottled water business.
  Exhibit 76:
  Private label juice is also popular in foodservice juice
  60
                              Foodservice                 Take home                Overall
                                                       45.5
  45                                                                                                                        41.5
                                                              39.7
  30
                            22.4
                                                                                                                                             20.7
                                   18.9                                                                                             17.4
  15
                                                 7.2                                                       6.9 6.9                                                               6.9 6.2 6.4
                      5.5                                                         5.1
                                                                                        3.5
                                                                                                                                                              1.5 1.4                                           0.4 0.4
   0
                            LRBs             Bottled Water                Carbonates               Concentrates                     Juice                RTD Coffee                   RTD Tea              Sports Drinks
  Source: Euromonitor
                                                                                                                                                                                         BofA GLOBAL RESEARCH
  Exhibit 77: US LRB profit pool (US $bns), and YoY % change
  We estimate that the beverage profit pool grew 14% YoY in 2022
                      $24                                                                                                                                                                                      16%
                                                                                                                                                                                                       $17.4
                                                                                                                                                                                                               12%
                      $18
                                                                                                                                                                                               $15.2
                                                                                                                                                                                       $13.9
                                                                                                                                                                              $13.6
                                                                                                                                                              $13.0
                                                                                                                                                                      $12.8
                                                                                                                                                      $12.7
                                                                                                                                                                                                               8%
                                                                                                                                              $11.7
                                                                                                                                                                                                                     y/y % change
                                                                                                                                     $11.2
                                                                                                                    $11.1
                                                                                                            $11.0
                                                                          $11.0
$11.0
                                                                                                                            $11.0
       $ (billions)
                                                                                   $10.8
                                                                  $10.7
                                                                                           $10.6
                                                          $10.2
                      $12
                                                   $9.8
                                          $9.3
                               $8.7
4%
                        $6
                                                                                                                                                                                                               0%
                        $0                                                                                                                                                                                     -4%
                                   2002
2005
2008
2011
2014
                                                                                                                                                              2017
                                                                                                                                                                      2018
                                                                                                                                                                                       2020
                                                                                                                                                                                                2021
                                          2003
                                                   2004
                                                                  2006
                                                                          2007
                                                                                           2009
                                                                                                    2010
                                                                                                                    2012
                                                                                                                            2013
                                                                                                                                              2015
                                                                                                                                                      2016
2019
2022
                                                                                                                                                                                                                                                                             CR
Carbonated soft drinks (CSDs)
According to the American Beverage Association (ABA), the term “soft drink” is derived
from the phrase “soda water,” dating back to 1798. At that time, soft drinks were made
individually at soda fountains by pharmacists. As a result, the local pharmacy became a
popular place to visit in American towns, with the soda fountain providing beverages
that were part science and part refreshment.
• In 1835, the first bottled soda water was produced in the United States.
•      By 1876, root beer was introduced; five years later the first cola-flavored beverage
       was unveiled.
•      In 1888, Asa Chandler secured the rights to the Coca-Cola formula following John
       Pemberton’s death for $2300.
•      According to ABA, it would be more than 70 years before the first “official” diet soft
       drink was introduced in 1952, but others soon followed. In 1958, RC Cola
       introduced Diet Rite, the first nationally distributed diet soft drink. Tab, Fresca and
       Diet Pepsi entered the marketplace in the 1960s; Sugar-free 7UP was introduced in
       1970; and Diet Coke made its debut in 1982.
     Exhibit 78: US take-home carbonate share               Exhibit 79: US foodservice share for            Exhibit 80: US carbonate share for both
     (2022)                                                 carbonates (2022)                               take-home and foodservice (2022)
     KO held a 37% share in retail (ex. foodservice)
                                                            channel at 59% share
      Private
       Label
        5%                                                                                                   Private
                                                                                                              Label
      Zevia            Other                                               Other                               4%             Other
      0.6%             13%                                                 12%
                                         KO                                                                  Talking          13%
      Talking
                                        37%                        KDP                                        Rain                            KO
       Rain
                                                                   12%                                         1%                            43%
        2%
                KDP                                                                                                    KDP
                18%                                                                                                    16%
                                                                                           KO
                                                                   PEP                    59%
                                                                   17%
                               PEP                                                                                                PEP
                               25%                                                                                                23%
                                                                                                                                                     CR
  Exhibit 81: Top US soft drink brands ( 22)                             Exhibit 82: Top US colas (2022)                                     Exhibit 83: Top US non-cola soft drinks
  Regular Coca-Cola is the top selling CSD with a                        In colas, Coca-          at 31%, ~9pts ahead                                                          -cola witha
  14% share of market                                                    of Pepsi-Cola                                                       13% share in 2022
                                                                                Private
                           Coca-           Pepsi                          Coca- label
                           Cola                                           Cola 5%                                                                                      Other
                                           (PEP)
                           (KO)                                           Zero                 Other                                                                   55%
                                            9%
                           14%                                            Sugar                 9%
         Other                                                            (KO)                           Coca-
         45%                                                               8%                             Cola
                                          Mountain
                                          Dew (PEP)                                                      (KO)
                                                                           Diet
                                            8%                                                           31%
                                                                          Pepsi
                                                                          (PEP)                Diet                                                   Private                           Mountain
                                              Diet                         10%                 Coke                                                    label                              Dew
                                              Coke                                             (KO)                                                     5%                       Dr      (PEP)
                                                                                                       Pepsi
                                              (KO)                                             16%                                                                  Sprite     Pepper
                                       Dr                                                              (PEP)
                  Private                      7%                                                                                               Canada               (KO)      (KDP)
                                     Pepper                                                             21%
                   label             (KDP)                                                                                                        Dry                11%        12%
                          Sprite
                    5%                6%                                                                                                         (KDP)
                          (KO)
                           6%                                                                                                                     4%
                                                                                                                                              Diet Pepsi
                                                                                                                                                (PEP)
                                                                                                                                                 26%
                                               Mountain Dew
                                                  (PEP)
                                                                                                                                                                Diet Mtn Dew
                                                  17%
                                                                                                                                         Others                     (PEP)
                                                                                                                                          31%                       21%
                        Other                            Dr Pepper
                        45%                               (KDP)
                                                           14%                                                                                              Diet Dr Pepper
                                                                                                                                         Sprite Zero             (KDP)
                                                    Sprite (KO)                                                                             (KO)                  19%
                                           Fanta (KO) 13%                                                                                    6%
                                                                                                                                             Zevia Sparkling Ice
                                               5%
                                    Private label                                                                                             6% (Talking Rain)
                                        6%                                                                                                            17%
                                                                                                                                                                                                   CR
     Exhibit 88: Top lemon/lime CSDs (2022)                               Exhibit 89: Top tonic water/mixers (2022)                         Exhibit 90: Top orange CSDs (2022)
     Sprite is the clear favorite                                         KDP is the leader in this subsegment with Canada                  Fanta takes the top spot with 42% share
                                                                          Dry and Schweppes
             Sierra       Diet 7-
              Mist       Up (KDP)
                           4%                                                                                                                                      Other
             (PEP)
                                                                                                                                                                   10%
              6%                    Other                                                  Other                                                           Private
               Sprite                7%                                                    22%                                                               label
                                                                                                                                                              8%                       Fanta
                Zero                                                                                                                                   Crush                           (KO)
                                                                                                                Canada
               (KO)                                                                                                                                    (KDP)                           42%
                                                                                    Seagram's (KO)                 Dry
                6%                                                                                                                                      13%
                         7-Up                                                            12%                     (KDP)
                        (KDP)                                                                                     51%                                             Sunkist
                                                Sprite                                    Schweppes
                         10%                    (KO)                                                                                                             (Sunkist
                                                                                            (KDP)                                                                Growers)
                                                67%                                          15%                                                                   27%
     Exhibit 92: US off-trade (take home) CSD volume/value growth                                          Exhibit 93: US on-trade (bars, restaurants) CSD volume/value %
     Price/mix of +7% drove 2022 sales growth                                                              Off-trade/foodservice suffered in 2020 due to pandemic related closures
      8.0%                                                                                                  40.0%
                                    Off-trade Volume                                                                                  On-trade Volume                 Implied px/mix
                                    Implied px/mix
                                    Off-trade Value                                                                                   On-trade Value
4.0%
0.0%
0.0%
     -4.0%                                                                                                  -40.0%
                      2018            2019               2020      2021            2022                                     2018            2019              2020            2021             2022
                                                                                                                                                                                                 CR
Juice and juice drinks
    US juice sales +11.5% in 2022 to $36.9bn; with take home $ +6.3% and
    foodservice $ +20%, now surpassing pre pandemic levels. Juice volume was
    flattish (-0.1%) to 12.8mn liters, with take home -1.5% and foodservice +9.4%.
    Juice take-home sales accounted for 86% of total US juice sales.
•   Key juice brands include Simply (KO), Minute Maid (KO), Ocean Spray (Ocean Spray),
    Tropicana (Tropicana Products, formerly PEP), Hawaiian Punch (KDP) and Capri-Sun
    (Kraft Heinz).
•   Top players in take home juice are The Coca-Cola Company (15.2% share), Kraft
    Heinz (7.4%), Keurig Dr Pepper (6.9%), Tropicana Products (6.6%) and Ocean Spray
    (6.1%). Private label accounted for 16.2% of the juice category.
•   Juice asset shifts. In July 2020, KO made the decision to discontinue the Odwalla
    brand and its products; Zico Coconut Water followed in October 2020. (Note: In
    January 2021, the founder of Zico Water repurchased the brand.) In July 2021, KO
    divested the super-premium Suja brand line to an investor group after first
    acquiring a stake in 2015. In August 2021, PEP agreed to sell Tropicana, Naked
    and other North American juice brands for pretax proceeds of $3.3bn. PEP also
    received a 39% stake in a newly formed JV with buyer PAI Partners, a French private
    equity firm. PEP has the exclusive US distribution rights for the juice brands for
    certain channels.
•   Health trends. As consumers focused on health during the pandemic, 100% juice
    saw its first volume sales improvement in over a decade in 2020 with consumers
    interested in products with potential immune benefits (including Vitamin C and D).
    The boost appears to be temporary, as 100% juice volumes dipped below 2020
    levels. High-end juice bars have increasingly become places consumers shop for
    products that they think would help them maintain health and preventative health.
•   Juice drinks. Lower fruit content beverages enjoyed positive volume growth in
    2022. Working from home and family meal occasions in home during the pandemic
    likely contributed to growth in juice drinks over the pandemic period.
•   Local sourcing. As consumers look more “local”, some premium juice producers
    are blending domestically available fruits/vegetables with spices like ginger or
    turmeric to appeal to those who want variety and health benefits.
•   Coconut-water rebound. 2019 was a difficult year for coconut water. Over the
    2020 -22 period the sector regained growth due to improved distribution across the
    country. Vita Coco is gaining share as KO wound down its Zico Water business
    during the pandemic.
•   Niche products: So far other plant waters, such as birch and maple water remain
    niche as these products to date have not captured the same level of consumer
    interest as coconut waters.
•   Watch out: Juice has struggled to overcome challenges associated with high sugar
    content. While consumers are aware of the health benefits of fruit, they understand
    that not all juices are created alike. Consumers are scrutinizing food/beverage
    labels more closely especially for sugar content. Kraft Heinz has removed added
    sugars from a line of Capri Sun. We would look for others to follow.
                                                                                                                                    CR
     Exhibit 94: Take home volume by juice type                                            Exhibit 95: Take home value by juice type
     Juice drinks (up to 24% juice) accounts for 48% of US take home drink                 Higher priced 100% juice accounts for 52.7% of US take home juice $,
     volume, -110bps over the last 5 years                                                 +90bps over the 5-year period
                 100% Juice                      Juice Drinks (up to 24% Juice)                          100% Juice                      Juice Drinks (up to 24% Juice)
                 Nectars (25-99% Juice)          Coconut and Other Plant Waters                          Nectars (25-99% Juice)          Coconut and Other Plant Waters
     100%                                                                                  100%
      90%                                                                                   90%
      80%                                                                                   80%
      70%                                                                                   70%
      60%                                                                                   60%
      50%                                                                                   50%
      40%                                                                                   40%
      30%                                                                                   30%
      20%                                                                                   20%
      10%                                                                                   10%
       0%                                                                                    0%
                 2017         2018        2019       2020           2021          2022                 2017          2018         2019    2020          2021          2022
Juice terminology
There is a spectrum of juice and juice drink types. According to the ABA and the
Juice Products Association, the definitions are below:
•      100% pure or 100% juice — Juice that is directly squeezed from a fruit or
       vegetable. It can be made from juice concentrate that is reconstituted with water,
       and contain certain other ingredients such as vitamins or minerals.
•      Juice Drink — A juice drink is a drink that contains less than 100% juice. It may
       also contain sweeteners and water. Juice drinks are also known as cocktails, punch,
       drinks, sparklers, blends and other beverages. Under U.S. laws, juices and juice
       drinks are required to list the total percent of juice content just above the nutrition
       facts panel.
•      Squeezed Juice — This term refers to the manner in which juice was extracted
       from fruit or vegetables. Squeezed juice is not pasteurized and must be kept under
       refrigeration.
•      Pasteurized Juice — Juice is heated (pasteurized) before packaging to increase
       shelf life, ensure safety and minimize nutrient loss.
•      Chilled, Ready-to-Serve — Juice made from frozen concentrates and/or
       pasteurized juice. It is packaged in paper cartons, plastic or glass containers.
•      From Concentrate — Juice that was manufactured as a frozen concentrate and
       later reconstituted.
•      Not from Concentrate — Juice that was packaged after it is squeezed. It has never
       been concentrated.
•      Frozen Concentrate — Juice is concentrated and frozen. Prior to consumption, it
       must be reconstituted with water per the instructions on the container.
•      Frozen — Juice that is packaged and frozen without pasteurizing or further
       processing.
•      Canned Juice — Fruit or vegetable juice that has been heated and sealed in cans to
       provide for an extended shelf life. Once opened, canned juice should be refrigerated
       in a container other than the can it came in, and consumed within one week.
•      Juice in Aseptic Containers — This is a shelf-stable product that requires no
       refrigeration. It is pasteurized juice or juice from concentrate, packaged in sterilized
       containers or preserved by a specific sterilization technique. Juices of this kind may
       be found in many kids’ lunches.
                                                                                                                                                                      CR
Exhibit 96: Overall US juice volume share*               Exhibit 97: Overall US juice share in                       Exhibit 98: Overall US juice share (take
by company (2022)                                        foodservice channels in 2022                                home + foodservice) 2022
                                      ,                                                                              Private
nearly double that of KDP (8%)                           take home share                                             juice business
                             KO                                                                                                                      KO
                            15%                                         Other                                                                       17%
                                                                        19%                                                 Other
                                                                                                    KO
                                     KDP                                                                                    34%
       Other                                                                                       34%                                                       KDP
                                     8%
       43%                                                                                                                                                    7%
                                       Tropicana                                                                                                        Tropicana
                                          7%                                                                                                               6%
                                                                                            Tropicana                                                               Ocean
                                                                        Private
                                              Ocean                                            6%                                     Private                       Spray
                      Private                                            Label
                                              Spray                                                                                    Label                         5%
                       Label                                             41%
                       17%                     6%                                                                                      21%
                                                                                                                                                                  Capri
                                  Capri Sun                                                                                                     Harvest KHC
                                                                                                                                                                   Sun
                                     4%                                                                                                           Hill 3%
                                                                                                                                                                   4%
                                                                                                                                                  3%
Source: Euromonitor *Take home volume share              Source: Euromonitor                                         Source: Euromonitor
                                 BofA GLOBAL RESEARCH                                       BofA GLOBAL RESEARCH                                     BofA GLOBAL RESEARCH
Exhibit 99: Top US juice brands (2022)                   Exhibit 100: Top US 100% juice brands                       Exhibit 101: Top US juice drink* brands
Private label held >17% share                            Private label held >31% share vs. 11% for top               Capri Sun inched up 30bps, while Minute Maid
                                                         brand Tropicana in 2022                                     fell 80bps, allowing for Capri to become top
                            Simply Ocean                                                                             brand
                             (KO) Spray Minute                     Tropicana (Tropicana Brands)
                              8% (Ocean Maid                                   11%                                          60
                                                                                                                                                                          44
                                   Spray) (KO)                                                          Simply
                                    6% 6%                                                                (KO)               45
                                                                                                         10%
                                             Tropicana                Other                                                 30
                                            (Tropicana                35%                                 Minute
                                              Brands)                                                      Maid             15
                                                                                                                                  9
                                                                                                                                       8
                                                                                                                                            8
                                                                                                                                                7
                                                                                                                                                    7
                                                                                                                                                                    7
                                                                                                                                                          6
                                                                                                           (KO)
                                                                                                                                                              5
   Other                                        5%
   50%                                                                                                      5%
                                               Capri-                                                                        0
                       Private                   Sun                                                     Florida's
                        label                                                     Private                 Natural
                                               (Capri
                        17%                                                        label       Mott's     (Citrus
                                                Sun)
                                                                                   31%         (KDP)      World)
                                 Kool-Aid        4%
                                                                                                4%          4%
                                  (KHC)
                                   4%
                                                         Source: Euromonitor                                         Source: Euromonitor *up to 24% juice
Source: Euromonitor
                                                                                            BofA GLOBAL RESEARCH                                       BofA GLOBAL RESEARCH
                                 BofA GLOBAL RESEARCH
                                                                                                                                                                        CR
     Exhibit 102: Top US nectar brands (2022)                            Exhibit 103: Top coconut and & other plant
     Ocean Spray is the largest nectar brand with a                      waters brands (2022)
     20% share                                                           Vita Coco clearly holds the leading position
       45                                                                with a 44% share
                                                     37
       30
               20
                                              17
       15                                                                                                       Vita
                    7      6   6                                                                              Coco (All
                                      4
                                          2                                      All other                    Market)
        0                                                                          54%                          44%
                                                                                                       Zico
                                                                                                       2%
     Exhibit 104: US off-trade (take home) Juice volume/value growth                                          Exhibit 105: US on-trade (bars, restaurants) Juice volume/value %
     Price/mix drove sales $ % in 2022                                                                        Price/mix accelerated in the last two years, increasing +10% in 2022
      10.0%                                                                                                     80.0%
                                                                                                                                         On-trade Volume
                                                                                                                                         Implied px/mix
                                                                                                                                         On-trade Value
                                                                                                                40.0%
0.0% 0.0%
     -10.0%                                                                                                    -80.0%
                    2018           2019            2020           2021            2022                                       2018          2019            2020           2021         2022
                                                                                                                                                                                         CR
Energy drinks
An energy drink is a non-alcoholic beverage that contains a stimulant, usually caffeine,
which are said to provide mental and physical stimulation. They often contain
supplements or vitamins or food additives (such as taurine and other amino acids). The
top players in energy are Monster Beverage and Red Bull.
•   The energy drink category is skewed to take-home consumption, with 96% of its
    2022 volume and 83% of its take home value for home usage/consumption.
•   Red Bull first entered the US in 1997, although energy drinks first appeared in
    Europe and Asia in the 1960s.
•   Energy drinks have many different formulations geared to meeting the tastes and
    demands of different consumers – everyone from college students to corporate
    executives. The current trend is sugar reduction and targeting health/wellness benefits.
•   By company, Monster Beverage led US energy drinks with a 48% retail value share
    in 2022, followed by #2 player Red Bull North America (26.5% share). Bang (owned
    by Vital Pharmacies) held a 9.0% share in 2022. Bang retail value share declined
    -70pts YoY in 2022 and continued to cede share at an accelerated pace in 2023
    following disputes that saw Bang exit PepsiCo’s national distribution system. With
    Celsius Holdings and Pepsi’s relationship now well-established, the energy drink
    category saw Celsius’ market share climb to 6.4% at the end of 2022.
•   By retail $, Red Bull and MNST tied for the top spot with a 37.9% share each in the
    take home channel. Vital Pharmaceuticals (Bang) ranked #3 with a 7.7% dollar
    share, while CELH and PEP held $ shares of 6.2% and 4.3% respectively. Category
    market share has shifted notably so far in 2023 however, with Bang’s distribution-
    related disruptions taking a toll.
•   A new brand rises, challenging incumbents CELH now comfortably holds the #3
    spot in US energy with over 7% market share at retail as of May 2023. Taking full
    advantage of their distribution agreement with Pepsi, Celsius has used the
    partnership to turbocharge distribution and capitalize on shelf-space openings left
    by the pullback on Bang
•   Finding a new audience. The rise of performance energy brands has onboarded an
    untapped demographic of younger female consumers into the energy category. As
                                                                                                                                        CR
       with Gatorade before it, consumers are also finding new occasions to indulge in
       brands like Celsius around meals and snacks, relegating consumption less and less
       around physical activity or late-night energy boosts.
•      Reduced sugar options wining share. Reduced sugar options have significantly
       outperformed full calorie options, as “guilt-free” indulgences become more
       important. Over the pandemic period (2020-2022), take home regular energy drink
       volume grew at a CAGR of +3.3%, below reduced sugar (+8.0.% CAGR). Take home
       value growth CAGRs for the same period was +5.3% for full sugar and +11.2% for
       reduced sugar energy drinks.
•      Producers looking at alcohol drink options. Energy drink producers are looking
       beyond non-alcoholic beverages and are experimenting with alcoholic drink options.
       In January 2022, MNST acquired CANarchy Craft Brewery Collective, a leading beer
       brewer and distributor in Colorado (US$330mn). PEP’s alcohol distribution arm,
       Blue Cloud Distribution, began selling a Hard Mountain Dew (flavored malt
       beverage) line in 2022. PEP also announced the launch of Mtn Dew Energy in March
       2021, a caffeinated juice based product with vitamins A, C and zinc for immune
       support.
•      Energy moves into “other need states”. Leading energy drink brands are now
       integrating functional ingredients beyond caffeine to address consumer needs. Per
       Euromonitor, this frequently includes creatine and/or branch chain amino acids
       (BCAA) intended to help in muscle growth and alleviate muscle fatigue. We would
       look for energy drinks to continue to push the boundaries to serve other sports
       nutrition need states.
     Exhibit 107: US energy drink $ (bns)                     Exhibit 108: US energy drink vols (mn liters)            Exhibit 109: Take home energy drinks
     Total energy drink dollars +13% to $21.6bn               Vols +5% to 3.3bn liters                                 drivers
      $30,000                                                 4,000                                                    Volume +5%, price/mix +12% in 2022
                     Off-trade Value     On-trade Value                                                                 20.0%
                                                                      Off-trade Volume     On-trade Volume
                                                              3,000
      $20,000
                                                                                                                        10.0%
                                                              2,000
      $10,000
                                                              1,000                                                      0.0%
                                                                                                                                                    Off-trade Volume
                                                                                                                                                    Implied px/mix
          $-                                                      0                                                                                 Off-trade Value
                2017 2018 2019 2020 2021 2022                          2017   2018       2019   2020   2021   2022     -10.0%
                                                                                                                                  2018       2019      2020     2021   2022
     Source: Euromonitor                                      Source: Euromonitor
                                       BofA GLOBAL RESEARCH                                     BofA GLOBAL RESEARCH   Source: Euromonitor
                                                                                                                                                           BofA GLOBAL RESEARCH
                                                                                                                                                                        CR
Exhibit 110: US energy drinks take home                      Exhibit 111: US energy drinks foodservice                    Exhibit 112: US energy drinks (take home +
share (2022)                                                 share (2022)                                                 foodservice share), 2022
                                             6pts                    foodservice share is a leading 32%                   Overall, MNST holds a 48
since 2017, it still holds a 22pt lead over Red Bull                                                                      26% share
                    Other                                                                                                                       Other
              Celsius                                                                                                                    Celsius 5%
                      3%
           PEP 6%                                                                                                                    PEP   6%
           7%                                                                                     MNST                               6%
       Vital                                                                                      32%                             Vital
      Pharma                                                                                                                     Pharma
                                           MNST                                                                                                                    MNST
        9%                                                         Other                                                           9%
                                           48%                                                                                                                     48%
                                                                   50%
Exhibit 113                                    2)            Exhibit 114: Top reduced sugar energy drinks                 Exhibit 115: Top regular energy drink brands
Brands over all top brand is Monster with a 43%                                                                           MNST was the leader in regular energy drinks in
share                                                        30% is ~6pts ahead of         as of 2022                     2022
                                                                  40
                                                                                                                                60
               Celsius                                                 30                                                            51
              (Celsius                                            30
             Holdings)    RockStar (PEP)                                       25
                               6%
  Bang                                                                               17                                         40
                                                                  20                                                                       34
  (Vital                                                                                   15
                                   Other
 Pharma)                            9%
   9%                                                             10                                 7        7
                                                                                                                                20
         Red Bull
          (Red                                                     0                                                                             7      6
          Bull)                                                                                                                                                2    1     1
                               Monster
          27%                  (MNST)                                                                                            0
                                43%
Exhibit 116: Take home company volume share trends %                                            Exhibit 117: Take home company value share trends %
Monster and Rockstar lost share over the 3-year pandemic period                                 Red Bull maintained share, while MNST, Rockstar and NOS shed value share
                         2019               2020          2021             2022                                       2019             2020             2021              2022
Monster Bev                 47.4              47.9         48.9             48.3                Red Bull                36.1              25.7              38.2              37.9
Red Bull                    24.6              25.0         26.6             26.5                Monster Bev             41.5              39.9              38.8              37.9
Vital Pharma                 9.7               9.1          9.7              9.0                Vital Pharma             8.9               8.3               8.3               7.7
PepsiCo                      9.4               8.9          7.7              6.8                Celsius Holdings                                             2.9               6.2
Celsius Holdings                                            3.0              6.4                PepsiCo                  7.0               6.3               4.9               4.3
Others                       8.9               9.1          4.1              3.0                Others                   6.5               9.8               6.9               6.0
Source: Euromonitor                                                                             Source: Euromonitor
                                                           BofA GLOBAL RESEARCH                                                                             BofA GLOBAL RESEARCH
                                                                                                                                                                         CR
     Exhibit 118: US energy growth by type
     Energy drink growth was driven by reduced sugar drinks
                                                                                 Value                                    Volume                                 Implied px/mix
                                               Data Type                2022      3Y CAGR      5Y CAGR          2022       3Y CAGR          5Y CAGR          2022      3Y CAGR            5Y CAGR
     Energy Drinks                             Off-trade               12.3%         7.3%         8.6%          4.7%           5.0%            6.9%          7.6%         2.3%               1.7%
                                               On-trade                16.9%         2.4%         1.8%          8.1%          -0.4%            0.0%          8.8%         2.7%               1.8%
                                               Total                   13.1%         6.4%         7.2%          4.8%           4.7%            6.5%          8.2%         1.7%               0.7%
     Regular Energy Drinks                     Off-trade               10.1%         5.3%         4.9%          2.5%           3.3%            3.1%          7.6%         2.0%               1.8%
                                               On-trade
                                               Total
     Reduced Sugar Energy Drinks               Off-trade               16.5%         11.2%      17.9%           8.7%            8.0%           16.1%         7.8%            3.2%           1.8%
                                               On-trade
                                               Total
     Source: Euromonitor
                                                                                                                                                                          BofA GLOBAL RESEARCH
In 2023, PEP launched Gatorade FastTwitch, an energy drink intended for pre-workout or
sports performance. Each 12-oz bottle of FastTwitch includes zero sugar, electrolytes
and 200mg of caffeine.
     Exhibit 119: Mix of US energy drink category: 1.0 vs 2.0 (rolling                                   Exhibit 120: US scanned channel sales growth: 1.0 vs 2.0 (rolling
     52wk data ending 05/20)                                                                             52wk data ending 05/20)
     Energy 2.0 sales share expanded by 14pts since 2018                                                 E2.0 has averaged 26% YoY sales growth since 2020, leading E1.0 by 16 pts.
                                                                                                                        18%
                                                                                                           14% 14%                                                                  13%
                                                                                                                                        12%                  12%
      40%                                                                                                                         9%                                         10%
                                                                                                                                                        8%
       0%
                   2018            2019                2020           2021        2022                           2020                   2021                 2022             Avg. 3yr growth
     Source: Nielsen xAOC+C, BofA Global Research                                                        Source: Nielsen xAOC+C, BofA Global Research
                                                                        BofA GLOBAL RESEARCH                                                                              BofA GLOBAL RESEARCH
The primary engine of Performance Energy’s growth has been its wider appeal beyond
traditional energy consumers – particularly with younger women (Celsius). Onboarding of
new consumers into the category, as well as new occasions (fitness, casual consumption
with meals) has allowed nascent functional energy brands to gain market share by
expanding the category rather than competing directly against incumbent category
leaders for share of stomach.
                                                                                                                                                                                          CR
  Exhibit 121: Brand-related Instagram posts by gender (Sept 2022)                                                  Exhibit 122: Brand-related Instagram posts by Age (Sept 2022)
  We estimate the Energy 1.0 audience skews as much as 75% male vs 50%                                              We estimate 50% of the Energy 2.0 audience is between the ages of 21-29
  for Energy 2.0                                                                                                    vs 40% for Energy 1.0
                                                18%                                                                                                                                                                       Age 20
                                                                                                                      5%         4%          4%            5%          5%      8%     4%      2%      2%      4%          and
                                                                                                                                                                                                                          under
                                                                                                                                                                                                               Celsius
                                                                                                                                                                               C4
                                                                                                                                 Red Bull
                                                                                                                                                                                                      ZOA
                                                                                                                                                            Alani Nu
                                                                                                                       Monster
Bang
                                                                                                                                                                                              Reign
                                                                                                                                              Rockstar
                                                                                                                                                                                      Ghost
                Red Bull
                                                                                                 Celsius
                                                                  C4
                                                Alani Nu
                                                                                           ZOA
                                                                                  Reign
                                                           Bang
     Monster
Rockstar
Ghost
  Source: Social Standards, BofA Global Research                                                                    Source: Social Standards, BofA Global Research
                                                                                          BofA GLOBAL RESEARCH                                                                                              BofA GLOBAL RESEARCH
In terms of potential growth catalysts, the demographic appeal and wider set of
consumption occasions of functional energy brands represents the largest opportunity
for expansion of the category, in our view.
  Exhibit 123: Energy drink consumption and frequency among the                                                     Exhibit 124: Caffeinated beverage consumption among the college-
  college-aged (~20yrs old)                                                                                         aged
  Men consume energy drinks at 2x the rate women do                                                                 Men tend to drink more sports and carbonated beverages than women
  60%                                                                                                         3.0   90%
                           % Consuming any energy                 Consumption Freq. (days/mo)                                               Male         Female
50% 2.5
30% 1.5
                                                                                                                    30%
  20%                                                                                                         1.0
10% 0.5
                                         46%                                        31%                               0%
   0%                                                                                                         0.0                   Green tea Coffe-based                            Tea              CSDs               Sports
                                         Male                                      Female                                                        drinks                                                                  drinks
  Source: Miller KE. Wired: energy drinks, jock identity, masculine norms, and risk taking. J Am Coll               Source: Miller KE. Wired: energy drinks, jock identity, masculine norms, and risk taking. J Am Coll
  Health. 2008 Mar-Apr;56(5):481-9. doi: 10.3200/JACH.56.5.481-490. PMID: 18400659; PMCID:                          Health. 2008 Mar-Apr;56(5):481-9. doi: 10.3200/JACH.56.5.481-490. PMID: 18400659; PMCID:
  PMC2562885., BofA Global Research                                                                                 PMC2562885., BofA Global Research
                                                                           BofA GLOBAL RESEARCH                                                                                              BofA GLOBAL RESEARCH
                                                                                                                                                                                                                            CR
Sports drinks
Sports drinks are functional beverages used to replace water and electrolytes (such as
sodium, potassium and chloride) before, during or after physical activities. The leading
sports drink in the US is Gatorade, owned by PepsiCo.
      US sports drink value rose 13.1% to $13.0bn in 2022; with take home $
      +12.8% and foodservice $ +18.7%. Sports drink volume increased +5.2%, with
      take home volume +5.1% and foodservice +10.6%. Sport drink sales $ for take
      home represent 98% of total sports drinks $. Reduced sugar volumes dipped
      2.8% for take home vs. +6.8% for regular/full sugar sports drinks. In value terms,
      reduced sugar and regular sports drinks posted sales increases of +5.8% and
      +14.3% respectively.
•     Traditionally sports drinks were formulated as still, glucose -based drinks, with
      water, salt (electrolytes) and carbohydrates (sugar) in the isotonic range – generally
      defined (per Euromonitor) as a similar concentration to human blood, 6-8%
      carbohydrates. This formulation shows the original intent of sports drinks – to aid
      in athletic recovery and replenishment after exercise.
•     By the 1990s, sports drinks were used by the average consumer who sought
      hydration. Competing brands were introduced, including PowerAde (owned by KO),
      Capri SUN Sport (owned by Kraft Heinz), Propel (PEP) and All Sport (developed by
      PEP and sold to Monarch Beverages when PEP acquired Quaker — Gatorade’s
      parent — in 2000). Body Armor (previously distributed by KDP and now owned by
      KO4) also participates in the sports drinks space.
•     On-premise sports drink consumption is low, representing just 1.6% of sports drink
      $ sales and 4.7% of sports drinks volume in 2022.
      Gatorade remains dominant. PEP is the #1 player in sports drinks, holding a 69%
      take home volume share and a 71% value share in 2022. KO ranks a distant #2 with
      a volume share of 28.8% (Powerade + Body Armor) and a value share of 26.7%.
•     Everyday hydration: manufacturers have shifted to marketing just towards
      athletes to the population as a whole. Sports drinks have begun to be regarded as
      everyday (casual) drinks with males (15-45 years). Increasingly women and elderly
      adults are interested in the functional benefits of sports beverages. Older
      individuals are increasingly being advised to avoid chronic dehydration with
      electrolytes. These shifts are blurring the lines between semi-pharmaceutical
      brands like Pedialyte (Abbott Pharmaceutical) and Electolit (Grupo Pisa).
•     PEP launched Gatorade “G Zero” in 2018. PEP launched G Zero, its first no-
      sugar version in June 2018. G Zero was intended to round out Gatorade’s Hydration
      Portfolio and is designed to address consumers’ different workout scenarios and
      intensities. Note that KO’s Powerade Zero product has been available for several
      years. In 2021, Body Armor Lyte, a low calorie, no added sugar line extension was a
      top performer in sports drinks.
4 In mid-2018, KO purchased a minority stake of Body Armor. In November 2021 it acquired the remaining 85% stake in
the company. Purchase price $5.6bn. Body Armor was KO’s largest single brand acquisition for Coca -Cola.
                                                                                                                      CR
•     “Natural” sports drinks. KO’s Body Armor is positioned as a “natural” sports drink
      alternative due to its coconut water based in the formulation. ROAR Organic is a
      100% organic certified sports drink and participates largely in premium
      supermarkets and natural food retailers.
•     Caffeinated sports drinks. The blurring of energy/sports drinks is happening with
      the addition of caffeinated hydration drinks such as Body Armor Edge (introduced
      2021). This hybrid product combines 1000mg of electrolytes with 100mg of added
      caffeine (slightly more than a standard cup of coffee). Another product is Gatorade
      Bolt24 Energize (2019), its first caffeinated sports drink with 75mg of caffeine.
•     Flavor innovation. New flavor introductions is a key driver for the category.
•     Format innovation. Nestle Health Sciences acquired Nunn (a dissolvable
      electrolyte and vitamin drink tablet) in 2021. These tablets are intended for on-the-
      go use. In 2021, Gatorade introduced the GX Sweat Patch, a single-use wearable
      patch that provides data on hydration and performance. A 2-patch pack retails for
      ~$25 at Dick’s Sporting Goods. Gatorade.com and elsewhere.
    Exhibit 125: US sports drink $ (bns)                      Exhibit 126: US sports drink vols (mn liters)           Exhibit 127: Take home sports drinks
    Total sports drink dollars grew 13% to $13.0bn            Volumes grew +5% to 7.5bn liters                        drivers
     $16,000                                                  9,000
                                                                                                                      Price/mix a bigger driver of sales growth in
                 Off-trade Value    On-trade Value                      Off-trade Volume     On-trade Volume          2021/22
                                                                                                                      20.0%
                                                                                                                                        Off-trade Volume
     $12,000
                                                                                                                                        Implied px/mix
                                                              6,000                                                   15.0%
                                                                                                                                        Off-trade Value
$8,000 10.0%
                                                              3,000                                                    5.0%
      $4,000
                                                                                                                       0.0%
         $-                                                       0                                                    -5.0%
                 2017 2018 2019 2020 2021 2022                         2017   2018    2019    2020    2021     2022             2018        2019      2020   2021    2022
    Exhibit 128: US sports drink volume share                 Exhibit 129: US sports drinks share in                  Exhibit 130: US sports drink share (take
    by company* (2022))                                       foodservice (2022)                                      home + foodservice), 2022
    While PEP is the clear #1 player, it has lost
    3.6pts of share since 2017                                                                                        below 70% for the 1st time in since at least
                                                                                                                      2017
                            Other
                                                                                                KO                                            Other
                             2%
                                                                                               17%                                             2%
                KO                                                                                   Other                      KO
               29%                                                                                    1%                       29%
                                             PEP                                                                                                              PEP
                                             69%                                                                                                              69%
                                                                              PEP
                                                                              82%
                                                                                                                                                                      CR
     Exhibit 131: Top sports drink brands (2022)                           Exhibit 132: Top reduced sugar sports drinks                           Exhibit 133: Top regular sports drinks (2022)
     Gatorade ranks #1 in LRBs and holds a 69% of                                                        e is divided                             Since KO acquired Body Armor, its share
     the sports drink category (including G Zero)                          between Gatorade and G Zero                                            expanded 7pts
                                                                                                                                                                                     Gatorade
                     Bodyarmor                Gatorade                                                                                                                                (PEP)
                       (KO)                    (PEP)                                                                                                                                   69%
                                                                                                   Gatorade
                                                63%                                                 (PEP)
                                                                                                     31%
     Exhibit 134: Sports drink company volume take home share trends %                                            Exhibit 135: Sport drink company take home value share trends %
     KO gained 3pts of share* while PEP lost 3pts over the 5-year period
                                                                                                                  Since 2019, PEP has shed 4.7pts of value share, largely to KO (+4.1pts)
                                             2019           2020          2021           2022                                                            2019           2020        2021          2022
     PepsiCo                                  72.0           72.2          70.0           69.0                    PepsiCo                                 75.2          75.0         72.3         70.5
     Coca-Cola                                25.8           25.5          27.7           28.8                    Coca-Cola                               22.6          22.4         25.2         26.7
     Private Label                             0.5            0.4           0.4            0.4                    Private Label                            0.5           0.4          0.4          0.4
     Others                                    1.7            1.9           1.9            1.8                    Others                                   1.7           2.2          2.1          2.4
     Source: Euromonitor *KO on a pro forma basis for its acquisition of Body Armor                               Source: Euromonitor
                                                                            BofA GLOBAL RESEARCH                                                                                  BofA GLOBAL RESEARCH
                                                                                                                                                                                                CR
Brewed and RTD (ready-to-drink) coffee
     Coffee drinkers were shown by Starbucks and later Keurig Green Mountain that
     there are numerous ways of consuming coffee, rather the traditional standard brew.
According to the National Coffee Association of America (NCAA), Arabs were the first to
cultivate and trade coffee in the 15 th century. Coffee was consumed both at home and
at public coffee houses. Coffee houses became very popular in the Arab culture and
became important centers to exchange information.
By the 17 th century, coffee was introduced in Europe and the British colonies. Tea
overshadowed coffee in terms of popularity in the American colonies until the Boston
Tea party, when the revolt tipped consumption in favor of coffee.
In the US, Starbucks has redefined the coffee business in the US. It brought
excitement into the category by giving Americans several coffee beverage options,
rather than the standard coffee beverage. Keurig Green Mountain expanded on
Starbucks’ inroad with the introduction of the coffee pod. Now better tasting coffee is
available outside of the restaurant/café and available for single serve home brewing.
Per Euromonitor:
•   US take home coffee sales grew by 9.1% in 2022 to $18.0bn. Over the 3-year
    (pandemic) and 5-year period, sales grew at CAGRs of +8.4% and +5.2%
    respectively. Fresh coffee (beans and ground) collectively grew sales in line with
    overall coffee, with beans +4% and ground +10%, including a 7% increase in coffee
    pods. Instant coffee sales grew 8% to $920mn.
•   US take home coffee pod value accounted for 40% of total hot coffee sales for
    take home in 2022, easing 1pt from 2021. Take home coffee pod value dipped
    2.8% in 2022 but grew +3.4% and +4.7% on 3-year and 5-year annual rates. Coffee
    pods volume accounted for 13% of hot coffee volume last year.
•   Foodservice coffee volume increased 2.9% in 2022 and accounted for 21% of
    overall US coffee volume. Over the 3-year and 5-year periods, coffee volume away
    from home expanded +0.6% and +1.0% annually.
•   Top US coffee producers included Nestle (Starbucks) was a near 20% value share in
    2022. This was followed by Smuckers (13% share) and Keurig Dr Pepper (6%
    share). In coffee pods, Nestle/Starbucks held over a 23% value share, followed by
    KDP (+15%) and Smuckers (14%).
•   On line pod shopping attractive for both consumer and retailer. A shift in
    shopper habits to ordering on-line also likely benefitted pod coffee, given the
    variety and ease for the consumer and the light weight, shelf stable and high value
    components for the retailer.
                                                                                                                                   CR
     Exhibit 137: US (Hot) Coffee volume for take home (tonnes)                           Exhibit 138: US (Hot) Coffee $ sales for take home ($mns)
     Fresh coffee growth over the 3-year pandemic period grew was led by coffee           To its premium price position, coffee pods account for a much higher share
     pods (+3.4% CAGR)                                                                    of coffee value than volume
                                                                                           $24,000
                     Fresh coffee beans           Fresh ground coffee pods                               Fresh coffee beans               Fresh ground coffee pods
      900,000        Fresh ground coffee          Instant coffee                                         Fresh ground coffee              Instant coffee
      800,000
                                                                                           $18,000
      700,000
      600,000
                                                                                           $12,000
      500,000
400,000
      300,000
                                                                                            $6,000
      200,000
      100,000
                                                                                               $-
           -
                                                                                                        2017         2018       2019         2020          2021        2022
                   2017         2018       2019    2020            2021       2022
                                                                                          Source: Euromonitor
     Source: Euromonitor
                                                                                                                                                           BofA GLOBAL RESEARCH
                                                                   BofA GLOBAL RESEARCH
•      Slow return to office created shifts in coffee usage. While American business
       largely returned to normal operating conditions in 2021/22, many office workers
       remained remote, hybrid or even full-time remote as options were made more
       permanent. This would likely change the way coffee is consumed, given the number
       of coffees historically consumed on commutes or in office. We anticipate that
       coffee consumption at home would hold a higher share than in years’ past given
       inflationary pressures weigh on consumer wallets.
     Exhibit 139: US (Hot) Coffee volume for foodservice (tonnes)                         Exhibit 140: US (Hot) Coffee volumes (take home + foodservice),
     Foodservice volume surpassed pre-pandemic levels (2019) in 2022                      tonnes
                                                                                          Over the 3Y pandemic period, total hot coffee volume slipped at a 1.2% CAGR
                     Fresh coffee beans            Fresh ground coffee pods               and remains short of 2017 levels
                     Fresh ground coffee           Instant coffee                          1,200,000
      200,000                                                                                                          Take home volume           Foodservice volume
      180,000
      160,000
                                                                                            900,000
      140,000
      120,000
      100,000                                                                               600,000
       80,000
       60,000
       40,000                                                                               300,000
       20,000
           -
                   2017          2018      2019     2020            2021      2022                  -
                                                                                                          2017         2018       2019         2020         2021        2022
     Source: Euromonitor
                                                                   BofA GLOBAL RESEARCH   Source: Euromonitor
                                                                                                                                                           BofA GLOBAL RESEARCH
•      Brands with a purpose. Consumers increasingly are looking for consumer brands
       that support that values. A key example of such a brand is Black Rifle Coffee, which
       focuses on supporting military veterans. Initially on-line only, it is now increasingly
                                                                                                                                                                         CR
      being sold in brick & mortar venues. Its retail value share was 1.7% in 2022, up
      from 0.2% in 2017 and +10bps YoY. It is now larger in $ sales terms than such
      known brands as Maxwell House, Folgers, Eight O’Clock Coffee, Café Bustelo and
      Gevalia.
•     Gen Z likes its coffee cold. Euromonitor data suggest that Generation Z tastes
      favor cold coffee over hot, suggesting that over the longer term, cold coffee would
      gain share over hot coffee.
       12.0                                                                                             12.0
                          7.9                                                                                              8.3
                                                                                                                                 7.0     6.5
        6.0                      4.1                                                                       6.0
                                         3.3    2.9   2.8                                                                                            3.9   3.5    3.5
                                                              2.6    2.5   2.0    2.0                                                                                    3.1
                                                                                                                                                                               2.3         1.8
0.0 0.0
                                                                                                                                                                                       CR
US hot drink sales growth drivers over the pandemic
     Exhibit 144: US hot drink sales $ growth for take home, 2022 %                             Exhibit 145: US hot drink sales $ growth for take home, 3Y CAGR
     Pods underperformed in 2022 as more consumers drank coffee away from                       Pod coffee volumes performed above other coffee forms during the
     home                                                                                       pandemic period as consumers prepared coffee at home
      30.0%
                           Volume           Implied px/mix            Value                                           Volume             Implied px/mix              Value
                                                                                                12.0%
      20.0%                                                                                     10.0%
                                                                                                 8.0%
      10.0%
                                                                                                 6.0%
                                                                                                 4.0%
       0.0%
                                                                                                 2.0%
     -10.0%                                                                                      0.0%
                                                                                                 -2.0%
     -20.0%                                                                                      -4.0%
               Coffee   Fresh       Fresh Fresh Fresh Standard Instant Instant Instant                   Coffee   Fresh       Fresh Fresh Fresh Standard Instant Instant Instant
                        Coffee      Coffee Ground Ground Fresh Coffee Standard Coffee                             Coffee      Coffee Ground Ground Fresh Coffee Standard Coffee
                                    Beans Coffee Coffee Ground         Coffee Mixes                                           Beans Coffee Coffee Ground         Coffee Mixes
                                                   Pods Coffee                                                                               Pods Coffee
     Exhibit 146: US retail sales drivers of take home coffee over 2017-22                      Exhibit 147: Coffee pods as a % of US take home coffee sales/volume
     period                                                                                     and foodservice volume
     Over the 5 year period, take home coffee sales grew by $4.1bn to $18.08bn                  Pod value stood at 40% in 2022 vs. 23.9% of global take home sales
                                                                                                50%
                                                                                                             Take home value          Take home volume         Foodservice volume
                                                                                                20%
                                                                                                                                                                       12.4%           13.1%
                                                    Fresh ground                                                         10.8%           11.3%          11.6%
                                                                                                          10.2%
                                                     coffee pods                                10%
                                                        49%                                                   4.5%             4.6%           4.7%           4.4%            4.7%           4.6%
                                                                                                 0%
                                                                                                          2017             2018          2019           2020           2021            2022
•      Global coffee value grew at a 3Y CAGR of +10% to $103.8bn, with fresh coffee
       sales +10% and instant coffee +8%. Fresh coffee bean sales advanced a +15%
       CAGR over the pandemic, rising slightly faster than coffee pod sales (+11% CAGR).
       Pods represented 23.9% of global $ sales for take home use.
                                                                                                                                                                                            CR
Exhibit 148: Worldwide (Hot) Coffee volume for take home +                                        Exhibit 149: Worldwide (Hot) Coffee $ sales for take home ($mns)
foodservice (tonnes)
Fresh coffee growth over the 3-year pandemic period was led by coffee                             Take home coffee $ sales grew at a 11% CAGR over the 3Y pandemic pd, led
beans (+8.8% CAGR) and pods (+6.7%)                                                               by beans (+15%) and pods (+11%)
9,000,000                                                                                          $120,000
               Take home      Foodservice                                                                                      Fresh coffee beans
                                                                                                                               Fresh ground coffee pods
                                                                                                                               Fresh ground coffee
                                                                                                                               Instant coffee
6,000,000 $80,000
3,000,000 $40,000
        0                                                                                                 $-
               2017         2018        2019          2020         2021       2022                                     2017           2018        2019         2020         2021       2022
Exhibit 150: Global retail sales drivers of take home coffee over 2017-                           Exhibit 151: Coffee pods as a % of global take home coffee sales
22 period
Over the 5 year period, take home coffee sales grew by $11.7bn to $103.8bn                        Pod value stood at 23.9% of take home sales in 2022, easing 70bps YoY
                                                                                                  30.0%
                                                                                                                 Pods value     Pod volume
                                            Fresh Coffee                                                                                                   24.2%         24.6%      23.9%
                                               Beans                                                                          22.2%           22.9%
                                                                                                               21.5%
                                                10%
                      Intants Coffee                                                              20.0%
                          33%                      Ground Coffee
                                                       Pods
                                                       18%
                                                                                                  10.0%
                                                                                                                                                                  7.2%       7.5%        7.4%
                                                                                                                    6.1%           6.4%            6.6%
                                       Fresh Ground
                                          Coffee
                                           39%                                                     0.0%
                                                                                                                  2017          2018             2019        2020          2021        2022
                                                                                                                                                                                        CR
     Exhibit 153: Foodservice volume share by region
     Ground coffee is most popular in North America with an 86% share of the coffee market (2022)
                                                World Asia Pacific     Australasia      E Europe    Latin Amer     ME, Africa No America        US only      W Europe
     Coffee                                     100%           100%          100%          100%           100%         100%            100%       100%           100%
     Fresh Coffee                               93.7%          90.3%         98.1%         81.6%          98.5%        85.4%           98.3%      97.9%          92.9%
      Fresh Coffee Beans                        42.1%          44.7%         88.6%         68.5%          45.2%        22.9%            8.4%       8.1%          53.8%
      Fresh Ground Coffee                       51.6%          45.6%          9.5%         13.2%          53.3%        62.5%           89.9%      89.9%          39.1%
       Fresh Ground Coffee Pods                  1.5%           0.2%          0.7%          0.3%           0.2%         0.4%            3.8%       4.6%           4.0%
       Standard Fresh Ground Coffee             50.1%          45.4%          8.9%         12.9%          53.1%        62.1%           86.1%      85.2%          35.2%
     Instant Coffee                              6.3%           9.7%          1.9%         18.4%           1.5%        14.6%            1.7%       2.1%           7.1%
      Instant Coffee Mixes                       2.4%           6.1%          0.7%          5.5%           0.2%         4.6%            1.7%       2.1%           0.8%
      Instant Standard Coffee                    3.9%           3.5%          1.2%         12.9%           1.3%        10.0%            0.0%       0.0%           6.2%
     Source: Euromonitor
                                                                                                                                                  BofA GLOBAL RESEARCH
Coffee pods
In the mid-1970s, coffee pods were invented by a Nestle engineer and were first
marketed around the mid-1980s under the Nespresso name and became popular in
Europe. In the early 1990s, Green Mountain Coffee Roasters, now part of Keurig Dr
Pepper, invested in entrepreneurs who would invent Keurig coffee brewers and single-
serve pod/capsules. Originally created for offices, Keurig soon developed a home model
and by 2003 were made available for sale in high-end department stores. In 2006,
Green Mountain Coffee Roasters acquired Keurig, Inc. Post-acquisition of Dr Pepper
Snapple, the company was renamed Keurig Dr Pepper (KDP).
     Exhibit 154: Take home vs. foodservice coffee pod mix by region (2022                   Exhibit 155: Share of take home, foodservice and total global coffee
     %)                                                                                      pod volume by region (2022)
     The US skews more to coffee pods in foodservice than other markets and                  Europe represented over 62% of total pod volume
     the world overall
                              Take home        Foodservice       Total volume                % of volume                 Take home        Foodservice     Total volume
     World                            94.7%             5.3%           100.0%                Asia Pacific                       1.7%            2.1%             1.7%
     Asia Pacific                     93.5%             6.5%           100.0%                Australasia                        2.4%            1.1%             2.3%
     Australasia                      97.5%             2.5%           100.0%                Eastern Europe                     3.0%            0.9%             2.9%
     Eastern Europe                   98.4%             1.6%           100.0%                Latin America                      4.3%            2.9%             4.2%
     Latin America                    96.3%             3.7%           100.0%                Mid East, Africa                   1.4%            2.2%             1.4%
     Mid East, Africa                 91.8%             8.2%           100.0%                North America                     24.6%           35.4%            25.2%
     North America                    92.5%             7.5%           100.0%                 USA                              21.9%           35.4%            22.6%
      USA                             91.6%             8.4%           100.0%                Western Europe                    62.6%           55.4%            62.2%
     Western Europe                   95.2%             4.8%           100.0%                Source: Euromonitor
     Source: Euromonitor                                                                                                                          BofA GLOBAL RESEARCH
                                                           BofA GLOBAL RESEARCH
     Exhibit 156: Coffee pod volume growth by region and venue (2022 %)                      Exhibit 157: Coffee pod volume growth over the pandemic period (3Yr
                                                                                             CAGR)
     Globally coffee pod volume dipped 1.3% in 2022 despite an 11% increase in               Over the pandemic period, volumes grew nearly 5% annually, including +3%
     foodservice                                                                             growth in the US market
     2022% growth             Take home        Foodservice       Total volume                3-Year % growth             Take home        Foodservice     Total volume
     World                            -1.9%          11.3%               -1.3%               World                              4.9%            9.6%             4.6%
     Asia Pacific                      7.1%           2.6%                6.8%               Asia Pacific                      18.6%           -0.8%            16.6%
     Australasia                       6.1%           0.4%                5.9%               Australasia                       12.8%            0.4%            12.2%
     Eastern Europe                    2.1%          15.6%                2.3%               Eastern Europe                    13.5%            9.3%            13.2%
     Latin America                     0.5%           2.3%                0.6%               Latin America                      5.3%            8.0%             5.1%
     Mid East, Africa                  4.7%           6.9%                4.9%               Mid East, Africa                  14.1%            6.1%            12.5%
     North America                    -2.4%           1.5%               -2.2%               North America                      3.6%            9.1%             3.3%
      USA                             -2.8%           1.5%               -2.4%                USA                               3.4%            9.1%             3.1%
     Western Europe                   -2.7%          20.1%               -1.8%               Western Europe                     4.4%           10.9%             4.0%
     Source: Euromonitor                                                                     Source: Euromonitor
                                                           BofA GLOBAL RESEARCH                                                                   BofA GLOBAL RESEARCH
                                                                                                                                                                CR
  Exhibit 158: Where did the coffee pod volume come from over the 2017-22 period?
  North America drove 21% of take home volume and 62% of foodservice volume
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
       0%
                                    Take home                                             Foodservice
KDP currently offers a portfolio of >125 owned, licensed and private label brands,
including the top 10 best-selling coffee brands in the US per IRI.
In single serve coffee pods, Green Mountain is the #2 brand in the US, The Original
Donut Shoppe is the #5 K-Cup brand, McCafé is the #5 brand and in Canada, Van Houtte
is the #2 K-Cup brand.
In 2022, KDP launched its K-Café SMART single serve coffee, latte and cappuccino
maker, which has a built in frother to create a range of hot, iced and specialty coffee
drinks.
                                                                                                                                                                         CR
     Exhibit 159: Keurig brewer household penetration (mn of households)            Exhibit 160: Keurig pods portfolio
     As of 2022, total US households with a Keurig brewer reached 38mn              Keurig has a wide variety of coffee brands
     45                                                                             Owned                        Licensed           Partner
                                                                                    Green Mountain               Mc Café            1850
                                                                          38        Donut Shop                   Swiss Miss         Amazon Fresh
                                                                    36
                                                                                    Tully's                      Newman's Own       Bigelow
                                                              33
                                                                                    Motts                        Laughing Man       Café Bustelo
                                                        30                          Revv                         Krispy Kreme       Celestial Seasoning
     30                                            28
                                              26                                    Gloria Jean's                Caribou Coffee     Dunkin'
                                         23                                         Café Escapes                 Cinnabon           Eight O'Clock
                                    21                                              Barista Prima Coffee House   Panera Bread       Folgers
                               19                                                                                                   French Market Coffee
                        15                                                                                                          Gevalia
     15                                                                                                                             Great Value
                  11                                                                                                                illy
            7                                                                                                                       Kirkland
                                                                                                                                    Kroger
                                                                                                                                    Lavazza
                                                                                                                                    Lipton
      0
                                                                                                                                    Luzianne
          2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                                                                                                                                    Maxwell House
     Source: Company reports                                                                                                        New England Coffee
                                                             BofA GLOBAL RESEARCH                                                   Peet's Coffee
                                                                                                                                    Seattle's Best
                                                                                                                                    Starbucks
                                                                                                                                    Tazo
                                                                                                                                    Twinnings
                                                                                    Source: KDP 2021 Investor Day and KDP website
                                                                                                                                          BofA GLOBAL RESEARCH
Types of coffee
Coffee is grown in more than 50 countries around the world. While there are
many types of coffee, in the commercial coffee industry, there are two important coffee
species -- Arabica and Canephora, more commonly called Robusta.
Coffee arabica
Coffee arabica is descended from the original coffee trees discovered in Ethiopia. These
trees produce a fine, mild, aromatic coffee and represent ~70% of the world's coffee
production.
On the world market, arabica coffees bring the highest prices. The better arabicas are
high grown coffees -- generally grown between 2,000 to 6,000 feet above sea level --
though optimal altitude varies with proximity to the equator. They also are more costly
to cultivate due to steep terrains and tend to require more care and attention than
robusta.
Arabica beans are flatter and more elongated than robusta and lower in caffeine.
The robusta tree is heartier than the arabica, more disease and parasite resistant, which
makes it easier and cheaper to cultivate. It also has the advantage of being able to
withstand warmer climates, preferring temperatures between 75 to 85 degrees, which
enables it to grow at far lower altitudes than arabica.
Compared with arabica, robusta beans produce a coffee which has a distinctive taste
and about 50-60% more caffeine. Robusta is primarily used in blends and for instant
coffees.
The robusta bean tends to be slightly rounder and smaller than an arabica bean.
                                                                                                                                                           CR
Coffee Beverages
While there are numerous variations of coffee beverages, below are a few of the more
popular hot coffee drinks found in coffee shops in the US and around the globe.
    Note: foodservice sales above represents only packaged RTD products sold through
    foodservice channels, not cold coffee beverages prepared in a coffee shop for
    immediate consumption.
                                                                                                                                   CR
       to #3 with its Java Monster brand at 10.7% share. KO ranks #4 with a 4.1% take-
       home share and includes brands such as Dunkin’ Donuts, among others.
•      Cold brew: Unlike regular coffee, cold brew is never exposed to heat. Over time,
       the cold brew process uses water to extract coffees color, flavor and caffeine. The
       extraction process is said to be less acidic than the regular drip coffee or espresso.
•      Protein-infused coffees are becoming more popular to provide a longer-energy
       boost than simple caffeine. Other additives such as antioxidants and probiotics are
       small but growing.
     Exhibit 161: US RTD coffee $ (bns)                       Exhibit 162: US RTD coffee vols (mn liters)             Exhibit 163: Take home RTD coffee drivers
     Total RTD coffee dollars +8% to $5.6bn                   Take home accounted for 95% of RTD coffee               Price/mix was a key driver to sales growth in
                                                              volume                                                  2022 (+7%)
      $6,000                                                  900                                                      30.0%
                Off-trade Value     On-trade Value                       Off-trade Volume    On-trade Volume                                         Off-trade Volume
                                                                                                                                                     Implied px/mix
                                                                                                                                                     Off-trade Value
                                                                                                                       20.0%
      $4,000                                                  600
10.0%
      $2,000                                                  300
                                                                                                                        0.0%
         $-                                                     0                                                     -10.0%
                2017 2018         2019 2020 2021 2022                2017    2018    2019    2020       2021   2022              2018       2019      2020      2021     2022
     Exhibit 164: US RTD coffee volume share by               Exhibit 165: US RTD coffee volume share in              Exhibit 166: US RTD coffee volume share
     company* (2022)                                          foodservice (2022)                                      (take home + foodservice), 2022
     Starbucks lost 8pts of share since 2017 as               Both Starbucks and KO have lost share over                                       0.1% in 2022, -
     Danone and new entrants win share                        the last 5 years                                        270bps since 2020
                                                                                                                            Califia
           Califia                                                                                                          Farms
           Farms                                                                                                         KO 2%
        KO 2%                                                                                                                               Others
                                                                                                                         4%
        4%              Others                                           Others                                                              11%
                         10%                                              25%
                                                                                                                               MNST
               MNST
                                                                                                                               10%
               11%                                                  KO
                                     Starbucks
                                       62%                          7%                      Starbucks                                                        Starbucks
               Danone                                                                                                          Danone
                                                                                               68%                                                             63%
                11%                                                                                                             10%
     Source: Euromonitor *Take home volume share              Source: Euromonitor                                     Source: Euromonitor
                                      BofA GLOBAL RESEARCH                                     BofA GLOBAL RESEARCH                                       BofA GLOBAL RESEARCH
                                                                                                                                                                         CR
  Exhibit 167: Top RTD coffee brands (2022)
                                                          the category
  Source: Euromonitor
                                                                                                   BofA GLOBAL RESEARCH
  Exhibit 168: US RTD coffee company take home volume share trends%                                   Exhibit 169: US RTD coffee company take home value share trends%
  Over the pandemic (19-22) period, Starbucks and Monster lost share to                               Over the pandemic period, Starbucks shed 3.7bps of value share, while
  Danone and other RTD coffee brands                                                                  Monster Beverage lost 2.3pts
                                   2019             2020           2021                2022                                     2019         2020            2021          2022
  Starbucks                         63.9             64.5           64.3               62.4           Starbucks                 63.6          63.1            61.9          59.9
  Danone Group                       7.5              8.9           10.3               11.0           Monster Bev               15.1          15.5            13.1          12.8
  Monster Bev                       13.0             13.3           10.7               10.7           Danone Group               4.1           5.1             6.3           7.1
  Coca-Cola Co                       4.8              4.6            4.2                4.1           Coca-Cola                  4.7           4.5             4.1           3.8
  Others                            10.8              8.7           10.5               11.8           Others                    12.5          11.8            14.6          16.4
  Source: Euromonitor                                                                                 Source: Euromonitor
                                                                   BofA GLOBAL RESEARCH                                                                      BofA GLOBAL RESEARCH
    •     The British began consuming tea in the 1660s post the marriage of King
          Charles II to a Portuguese princess, who brought tea to the English court. By
          the mid-1700s, tea had become the national drink of England.
                                                                                                                                                                          CR
Tea history in America-       the start of a revolution
Tea was first brought to North America by the Dutch in the 17th Century. The Dutch
colony of New Amsterdam (now known as New York) was purchased by the English and
they passed on many of the tea drinking customs that were common in England.
Tea trade between the colonies and England were centered in the major cities of New
York, Boston and Philadelphia. The British heavily taxed tea and tea smuggling was
prevalent.
In 1767, a tea tax caused dissent and rebellion among the American colonists. American
ports began refusing shipments of duty paid goods, including teas, causing ships to turn
around with their cargo in some cases.
The Tea Act of 1773 which was intended to boost profits for the East India Company by
bypassing local tea merchants and selling tea directly to the colonists was the last and
final straw.
The Boston Tea Party. Members of the political group the Sons of Liberty in Boston,
led by Samuel Adams, plotted to raid an upcoming shipment of tea and prevent it from
being unloaded. On the same evening in December 1773, another group of protesters
decided to dump the tea into Boston Harbor. The disguised protestors, along with the
Sons of Liberty and a large crowd of Bostonians, boarded three British East India
Company ships. Over three hours, the protesters dumped 342 chests of tea into the
Boston Harbor. This event marked the beginning of the American Revolution.
      Types of tea: There are thousands of varieties of tea, but all tea is derived from
      the camellia sinensis plant. Tea varies by growing region, time of year harvested,
      and processing method.
      Black tea is the most popular type of tea in the US. Black tea is dried longer and
      becomes more oxidized than other tea varieties. It generally has a stronger flavor
      and contains more caffeine than other teas.
      Oolong Tea — Oolong tea is dried and oxidized for roughly half the time as black
      tea. This traditional Chinese tea shares a flavor profile more robust than green tea,
      but not as powerful as black tea.
      White Tea — White tea is made from the buds and young leaves of the Camellia
      sinensis plant. Like green tea, it is minimally oxidized; therefore it retains more
      antioxidants. White teas have a slightly sweet flavor and even less caffeine than
      green teas.
Herbal teas can come from any number of plants and fruits.
•    Retail (take home) sales of (hot) tea fell 3.1% in volume terms to 36.3mn tonnes.
     In value terms, take home sales expanded +4.1%, implying price/mix of +7.2% in
     2022.
                                                                                              CR
•     Over the 3-year period, hot tea value grew at a 6.8% CAGR, led by strong gains in
      fruit/herbal (+9.1%) and green tea (+7.6%) as consumers tried to enhance their
      immune systems to fight off COVID. In value terms, hot tea accounted for 14.3% of
      total hot drink sales in 2022, easing 90bps from its recent 2020 peak of 15.4%.
    Exhibit 171: Hot tea: take home value, volume and implied price/mix growth %
    Price/mix has been the clear driver of value in the last two years
     20%
15%
10%
5%
0%
     -5%
                           Take home volume     Take home price/mix     Take home value
    -10%
                    2018                2019           2020             2021                 2022
    Source: Euromonitor
                                                                                     BofA GLOBAL RESEARCH
•     Hot tea take-home volume dipped at a 1.2% CAGR over the 3-year (pandemic
      period), with a strong volume gain in 2020 (+13%) followed by two years of volume
      declines. Over the 3-year period, take-home sales were strongest for fruit/herbal
      tea (+3.8% CAGR) and green tea (+1.6%). Hot tea accounted for 4.5% of hot drink
      volume in 2022 for take home, up 20bps vs. 2017.
•     Consumers sought immune support during the pandemic. Tea drinkers look to
      the tea category to help ease many ailments or for preventative measures and the
      global pandemic drove staying healthy to top of mind. All tea types with an immune
      support positioning fared well during the pandemic, but would likely ease as
      routines return to more normal levels. Teas that address mental health concerns,
      sleep concerns and other functions however continue to gain traction with
      consumers. Celestial Seasonings’ Sleepytime tea is a prime example of a functional
      tea.
•     Black tea losing share. Over the 2017-2022 period, black tea shed 590bps of
      share, largely to fruit/herbal tea (+540bps) and green tea (+70bps). While it has
      been consistently losing share to fruit/herbal teas and green teas that have better
      health positioning, black tea does hold more caffeine than non-black teas and is
      bucking the move to more caffeine, not less.
•     Unilever sold most of its global tea business in July 2022. In July 2021
      Unilever management announced that it decided to spin off its tea business into a
      new division called ekaterra. Then on November 18, 2021, Unilever announced that
      it has entered into an agreement to sell its global tea business, ekaterra, to CVC
      Capital Partners Fund VIII for €4.5bn on a cash-free, debt-free basis. ekaterra has
      34 global tea brands including Lipton, PG Tips, Pukka, T2 and Taza. Completion of
      the transaction was completed in July 2022. The business generated sales of
                                                                                                                                                     CR
       ~€2.0bn in 2020. Per a Unilever press release, the transaction excluded Unilever’s
       Tea business in India, Nepal and Indonesia, as well as Unilever’s interests in the
       Pepsi Lipton ready-to-drink Tea joint ventures and associated distribution
       businesses.
     Exhibit 172: US (hot) tea take-home                         Exhibit 173: US (hot) tea $ for take home by                      Exhibit 174: US(hot) tea volume (000
     volume by type                                              type (US$mns)                                                     tonnes) volume for take home vs.
     (Black tea accounts for 44% of take home                    Hot tea sales +4% in 2022 but +7% over the 3-                     foodservice
     volume but just 30% of $ sales                              year pandemic period                                              Foodservice volume +0.3% over the 3Y period,
                                                                                                                                   while take home +1.2%
                                                                  $4,000                                                               45,000
                        Black Tea     Fruit/Herbal Tea                       Black Tea            Fruit/Herbal Tea                              Take home volume     Food service volume
      45,000
                        Green Tea     Other Tea                              Green Tea            Other Tea
                                                                  $3,000
                                                                                                                                       30,000
      30,000
$2,000
      15,000                                                                                                                           15,000
                                                                  $1,000
          -                                                            $-                                                                  -
               2017 2018 2019 2020 2021 2022                                2017 2018     2019 2020        2021 2022                            2017 2018 2019 2020 2021 2022
     Source: Euromonitor *take home in tonnes                    Source: Euromonitor *take-home                                    Source: Euromonitor
                                      BofA GLOBAL RESEARCH                                        BofA GLOBAL RESEARCH                                               BofA GLOBAL RESEARCH
•      Loose tea gaining ground. US tea drinks are increasingly turning towards loose
       tea, reflecting stronger demand for gourmet teas and the willingness to spend more
       time and effort in preparation of their beverage.
     Exhibit 175: 2022 hot tea share by company and type in the US (take home)
     Ekaterra held a 17.7% share in 2022, over 10pts higher than the #2 ranked company, Bigelow
                                              Associated
                                               British   East West Traditional             Hain                                 Tata                                            Private
                         Ekaterra   RC Bigelow Foods        Tea    Medicinals            Celestial      Stash Tea Reily Foods Consumer            Numi Inc         ITO EN        Label
     Tea                    17.7       7.1                6.2   5.8          4.7            3.6               1.8         1.8            0.8          0.8           0.2            4.5
     Black Tea              34.5       9.3               12.3                               1.5               2.1         6.0            2.6          1.1                          8.4
     Fruit/Herbal Tea        7.8       4.5                2.6   11.8         9.5            4.0               1.0                                                                  2.7
     Green Tea              23.7       14.3               8.8                               8.0               4.3                                     2.9           1.5            4.2
     Source: Euromonitor
                                                                                                                BofA GLOBAL RESEARCH
Iced tea. English and American cookbooks suggest that tea has been served cold at
least since the early 19 th century, when cold tea “punches” (with liquor) became popular.
However, ice tea’s popularity is said to have gained traction post the development of
refrigeration. Commercial manufacture of pure ice is said to been available by the
middle of the 19 th century in the US.
Until the early 1990s, the iced tea category was largely a homemade one, with
consumers brewing their own tea at home using tea leaves, tea bags or powdered tea.
In the early 1990s, the ready-to-drink market gained steam, with a number of new ready
to drink (RTD) teas became available.
Iced tea sales remain popular in foodservice sales and the sub-segment’s recovery would
come as overall foodservice returns. Digital ordering and personalization rose during the
pandemic, which may complicate the reopening path for some specialist outlets that rely
on human interaction.
                                                                                                                                                                                    CR
    Exhibit 176: Top US (hot) tea producers (2022)                  % take-home                              Exhibit 177: Top US (hot) tea brands (2022)    % take home value
    value share                                                                                              Yogi (BFY tea) gained 70bps over the 2017-2022 period as Lipton shed
                                                                                                             330bps of take home value share
                                                                                                                10     9.2
                                                                                                                  9
                                                                                                                  8             7.1
                                                                                                                  7                   6.2
                                                     Ekaterra                                                                               5.8
                                                      18%                                                         6
                                                                                                                                                  4.7
                                                                                                                  5
                                                                                                                  4                                      3.6
                                                                                                                                                               3.3
                                                                Bigelow
                                                                  7%                                              3
                                                                                                                                                                      1.8    1.8
                     Other                                                Assoc British                           2
                                                                                                                                                                                      0.8
                     50%                                                     Foods                                1
                                                                              6%
                                                                                                                  0
Ready-to-drink tea
Current popular ready-to-drink tea brands include Lipton, Pure Leaf and Brisk
(PEP/Unilever), Snapple (KDP), Arizona (Hornell Brewing Company), Gold Peak (KO), Fuze
(KO) and Peace Tea (Monster). There are hundreds of RTD drinks available in the US.
The largest brand for take home in 2022 was AriZona with a 16.8% share.
       RTD tea volume grew by 1.2% in 2022 to 5.8bn liters; with take home volumes
       down 1.6% and foodservice +6%. RTD tea $ rose by 8.7% to $15.1bn, with take
       home $ +4.6% and foodservice +13.9%. Take home represented 62%/54% of
       RTD volume/sales last year. Products that performed well tend to be positioned
       as natural, often with “clean” labels, with few additives including sugar.
Stress relief and wellness. RTD tea is another category seeking to address the
growing interest in immune support ingredients and general wellness post pandemic.
Stress relief and relaxation is an important part of wellness and addressing sleep is a
growing area of development for teas and other products (such as cannabis). According
to a 2020 Euromonitor survey 27% of Americans who are trying to reduce their alcohol
intake cite the desire for better sleep as one of their motivations.
5
  Water kefir is a probiotic combin ation of sugar, water and kefir grains that can serve as a more accessible probiotic than
brewed kombucha.
6 Unilever will retain this business.
                                                                                                                                                                                     CR
•      Top brands for Pepsi-Lipton are Pure Leaf, Brisk, and Lipton; for KO top brands are
       Gold Peak, Honest Tea, Peace Tea and Fuze Tea; KDP’s top RTD tea brands is
       Snapple.
•      On May 25, 2022, KO announced it is dropping Honest Tea from its RTD lineup.
       Similar to Zico Coconut Water, the discontinuation is part of a larger KO strategy to
       “reflect consumer choice” and an effort to focus on “fewer, bigger brands”, along
       with simplifying its product line up. KO has cut ~200 brands in the process.
     Exhibit 178: Top RTD tea brands (2022)                    Exhibit 179: Top non-carbonated RTD teas                       Exhibit 180: Top carbonated teas and
     AriZona is the largest RTD brand with a 17%               Arizona Tea is the largest still tea RTD brand                 Kombucha brands (2022)
     share                                                     (Share in %)                                                                    carbonated/kombucha tea with
                                                                         30
                                                                                                                              a 39% share (share in %)
                                                                                                                                   45.0    39.4
                                                                                                                 23
     Exhibit 181: US RTD Tea company take home volume % share trends                                Exhibit 182: US RTD Tea company take home value % share trends
     Over the pandemic period, Unilever gained 80bps of share, while Hornell, KO                    KO shed 1.7pts of value share, KDP lost 90bps over the 2019-22 period
     and KDP shed share
                                      2019          2020      2021            2022                                                2019              2020        2021              2022
     Unilever Group                    34.7         35.1       35.7           35.5                  Unilever Group                 31.8             32.5            33.1          33.1
     Hornell Brewing Co                17.1         16.5       16.4           16.8                  Hornell Brewing Co             15.4             14.9            14.5          14.5
     Coca-Cola                         12.4         12.8       12.2           10.5                  Coca-Cola                      13.2             13.6            13.0          11.5
     Keurig Dr Pepper                   9.0          8.9        8.1            8.1                  Keurig Dr Pepper               10.7             10.5             9.6           9.8
     Others                            26.8         26.7       27.6           29.1                  Others                         28.9             28.5            29.8          31.1
     Source: Euromonitor                                                                            Source: Euromonitor
                                                             BofA GLOBAL RESEARCH                                                                             BofA GLOBAL RESEARCH
                                                                                                                                                                                 CR
Exhibit 183: US RTD tea volume share by                        Exhibit 184: US RTD tea volume share in                             Exhibit 185: US RTD tea volume share (take
company* (2022)                                                foodservice (2022)                                                  home + foodservice), 2022
Unilever enjoyed a 35.5% share in 2022, in line                                                                40bps                                    6.5% in 2022, -120bps
with 2017                                                      YoY to 18.1%                                                        YoY
          Private
           Label
            6%                  Other
                                                                                             Unilever
 Milo's                         16%
                                                                                              18%
  Tea                                                                                                                                                                    Unilever
             KDP                                                                                    Private                                                               29%
  7%                                                                                                                                          Other
             8%                                                                                      label                                    39%
                                                                                                      7%
              KO
             11%                        Unilever                                                                                                                     Hornell
                     Hornell             35%                               Other                                                                                     Brewing
                     Brewing                                               75%                                                                                        10%
                                                                                                                                                          Milo's   KO
                      17%                                                                                                                                  Tea KDP 7%
                                                                                                                                           Private         4% 5%
                                                                                                                                            Label
                                                                                                                                             6%
Source: Euromonitor *Take home volume share                    Source: Euromonitor                                                 Source: Euromonitor
                                 BofA GLOBAL RESEARCH                                            BofA GLOBAL RESEARCH                                                  BofA GLOBAL RESEARCH
Exhibit 187: US RTD tea $ (bns)                                Exhibit 188: US RTD tea vols (mn liters)                            Exhibit 189: Take home RTD tea drivers
Total sports drink dollars grew 9% to $15.1bn                  Volumes grew +1.2% in 2022 after a +13%                             Volumes were soft in the take home channel
                                                               increase in 2021                                                    in 2022
 $18,000                                                       8,000                                                                8.0%
                                                                         Off-trade Volume      On-trade Volume                                                  Off-trade Volume
              Off-trade Value   On-trade Value
                                                                                                                                                                Implied px/mix
                                                                                                                                                                Off-trade Value
                                                               6,000
 $12,000                                                                                                                            4.0%
4,000
  $6,000                                                                                                                            0.0%
                                                               2,000
     $-                                                            0                                                               -4.0%
              2017 2018 2019 2020 2021 2022                              2017   2018    2019    2020    2021     2022                          2018      2019     2020      2021    2022
                                                                                                                                                                                    CR
Other hot beverages
Other hot beverages include powdered flavor drinks (chocolate, malt or non-chocolate
flavored) and are served hot or cold.
•      The largest brands in this category for take home are Swiss Miss (CAG) at a 9.7%
       value share (Nesquik at a 9.0.% share and Carnation with a 6.1% share) and Ovaltine
       (Associated British Foods) with a 5.1% share. Private label represents 9% of
       segment.
•      Total “other” hot beverage volume fell by 1.3% over the 3-year pandemic period and
       remains below pre pandemic levels. Take home volume was +0.7% over the
       pandemic period, while foodservice volume dipped at a 3.2% CAGR.
•      Take home “other” hot drink $ sales grew at a 6% CAGR to $638mn. This segment
       accounted for 2.9% of retail hot drink sales and 4.0% of hot drink volumes in 2022.
     Exhibit 190:                                                    Exhibit 191: US take-home sales drivers                 Exhibit 192: Take home value ($mns)
     foodservice + take-home volume
                             in 2022 remains                         Price/mix is the main driver of sales growth            CAGRs of +6.4%/+2.9% over the 3-year/5-year
     below pre-pandemic (2017-19) levels                             over the last two years                                 periods
      90,000                                                                                                                  $25,000
                Retail volume   Foodservice volume                    20%                  Take home price/mix
                                                                                           Take home volume
                                                                                                                              $20,000
                                                                                           Take home sales
      60,000
                                                                      10%                                                     $15,000
                                                                                                                              $10,000
      30,000                                                           0%
                                                                                                                               $5,000
          -                                                          -10%                                                         $-
               2017 2018 2019 2020 2021 2022                                  2018     2019      2020        2021   2022                 2017 2018 2019 2020 2021 2022
                                                     Nestlé
                                                      15%
                                                           ConAgra
                                                             10%
                                                                      Assoc British
                                                                         Foods
                                      Other                               5%
                                      61%
                                                                 Private Label
                                                                      9%
     Source: Euromonitor
                                                                                                   BofA GLOBAL RESEARCH
                                                                                                                                                                    CR
Bottled/tap water
Water consumption can be traced back to the earliest civilizations; however, bottled
water is a more recent innovation, as consumers strive for healthier beverages in
portable form. Some US bottled water brands dated back more than 100 years,
including Mountain Valley, Poland Spring, Deer Park, and Arrowhead, all owned by
Nestle’s Blue Triton Brands NBO. Other brands, such as Aquafina (PEP) and Dasani (KO),
were introduced in the 1990s, and today the bottled water category is still expanding
with newer products like Smartwater (KO), Lifewtr (PEP) and Nestlé Pure Life.
Only China and Nigeria have bigger still bottled water markets than the US.
Private label is big in bottled water. In 2022, private label (PL) held a 39.7% share
overall, with a 45.5% share in the take home channel and a 7.2% share in foodservice.
Private label’s strategy of value pricing has pushed established competitors out of the
market, with Nestle shifting to a premiumization strategy and selling its less premium
US water brands to form Blue Triton in 2021.
Sparkling water remains dynamic. Flavored sparkling water continued to garner high
levels of interest from consumers as Americans moved from CSDs to sparkling bottled
water, many of which have no sweeteners, are low/no calories and are naturally flavored.
Functional water: Innovation continues in this sub segment with key 2021 launches of
Coca-Cola Smartwater+ (new flavors and functional claims), Evian Mind (cognitive
health), Propel Health (immune support).
Caffeinated water: PEP’s Bubly has innovated with its introduction of caffeinated
water “Bubly Bounce” with 35mg of caffeine per 12-ounce serving (vs. ~95mg of 8oz
coffee). Other caffeinated bottled waters include Hint, Water Joe, Cafeina Caffeinated
Spring Water, Perk 2.0, Phocus and others.
Watch out: Some young (and not so young), ethical-minded consumers are increasingly
opting for tap water (99% of US consumers have access to clean tap water) or drinking
fountains to reduce their environmental footprints. Carrying refillable bottles with them
present a threat to growth within bottled water.
                                                                                                                                                       CR
        Take-home bottled water volume +1.1% in 2022, including +11.8% in
        foodservice and -0.6% for take home. Take home value up +12.4%, with take
        home +6.2% and foodservice +20.3%. Take home accounts for 85% of US
        bottled water volume but just 53% of value.
     Exhibit 195: US bottled water by type for home/on-premise                                                         Exhibit 196: Bottled water foodservice volume as a % of total volume
     consumption (mns of liters)
     Total bottled water volume grew by 1.1% in 2022, with strongest gains in                                          Foodservice was approaching a 20% share pre pandemic
     functional and carbonated water
     60,000                                                                                                            20%          19%       19%    19%
                           Still bottled water                  Flavored bottled water
                           Functional bottled water             Carbonated bottled water
                                                                                                                                                                                        15%
                                                                                                                       16%
                                                                                                                                                                          14%
     40,000
                                                                                                                       12%                                     11%
                                                                                                                         8%
     20,000
4%
                                                                                                                         0%
          0
                                                                                                                                    2017      2018   2019      2020       2021         2022
                 2017             2018             2019         2020          2021         2022
                                                                                                                       Source: Euromonitor
     Source: Euromonitor
                                                                                                                                                                              BofA GLOBAL RESEARCH
                                                                              BofA GLOBAL RESEARCH
     Exhibit 198: Share of take home volume and value by bottled water type for 2022
     Flavor bottled water and functional bottled water skew very high for take home usage
     120%
                    Volume        Value
                                                                                                97%
                                                                        93%                               91%
                 85%                                                              83%                                    84%
      80%                                        76%
                                                          58%
                              53%
                                                                                                                                    46%
40%
       0%
                  Bottled Water           Carbonated Bottled Water Flavoured Bottled Water Functional Bottled Water     Still Bottled Water
     Source: Euromonitor
                                                                                                                      BofA GLOBAL RESEARCH
                                                                                                                                                                                           CR
Exhibit 199: Share of take home water volume/value over the 2017-22 period
Take-home volume/value jumped during the height of the pandemic
120%
                 Value        Volume
                                                                         89%                  86%
 90%                  81%              81%                81%                                                     85%
                                                                 63%
                                                                                      56%                 53%
 60%
           48%                 48%                 48%
30%
  0%
               2017                2018                2019         2020                  2021                 2022
Source: Euromonitor
                                                                                                  BofA GLOBAL RESEARCH
Exhibit 200: US bottled water take-home                         Exhibit 201: US bottled water in food-                     Exhibit 202: US bottled water share overall
volume share by company (2022)                                  service volume share by company (2022)                     (take-home and foodservice) in 2022
Over the 2017-22 pd, KO shed 1.8pts of share,                   Blue                                                       PL gained 7.2 points of volume share since
PEP gained 1.0pt                                                higher than take-home                                      2017
                      Other
                      14%      BlueTriton                                                                                                Other      BlueTriton
                                  15%                                                                                                    18%           17%
                                                                        Other                     BlueTriton
                                             KO                                                      25%
                                                                        33%
                                             9%
                                                                                                                                                                  KO
                                                                                                                                                                 11%
                                             PEP
                                             9%
              Private                                                                                                                                        PEP
                                                                           Private                                                     Private
               Label                                                                                      KO                                           Primo 8%
                                                                            Label                                                       Label
               46%                            Primo                               Primo                  20%                                           Water
                                                                             7%                                                         40%
                                              Water                               Water                                                                 6%
                                                                                   7%       PEP
                                               5%
                                                                                            8%
                                              Nestle
                                               2%
                                                                                                                                                                       CR
Top bottled water brands by sub-category
Bottled water
     Exhibit 203: Top US bottled water brands for the take home channel (2022%)
     The bottled water category is very fragmented, with the top brands holding just a 6% share
                                                                         Aquafina (PEP)
                                                                              6%
                                                   Other
                                                   29%
                                                                               Pure Life (BlueTriton)
                                                                                         6%
                                                                                                          Poland Spring
                                                                                 Dasani (KO)               (BlueTriton)
                                                                                     5%                        3%
                                                                                    Ozarka (BlueTriton)
                                                                                            2%
                                                                                       Deer Park (BlueTriton)
                                            Private label                                       2%
                                                45%
                                                                                          Ice Mountain
                                                                                          (BlueTritonz)
                                                                                               2%
     Source: Euromontior
                                                                                               BofA GLOBAL RESEARCH
Flavored water
While flavored water has been available for several years, National Beverage’s La
Croix, a carbonated flavored water brand, hit a sweet spot a few years ago as consumers
are turning away from sugars/artificial sweeteners in search of low calorie, healthy and
natural alternatives.
•      La Croix is sold in several natural flavors (essences or oils derived from the named
       fruit.) It held a 16.3% share in 2022, down from its recent high of 24.4% in 2018.
•      In early 2018 PEP introduced a seltzer water called “Bubly”. Bubly comes numerous
       flavor combinations, contains no artificial flavors, sweeteners or calories. Some of
       its products also contain caffeine. Bubly’s share has climbed from 5% in 2018 to
       11.0% last year.
• Private label holds a 37.6% share in flavored water, +3.3pts since 2017.
                                                                                                                          CR
  Exhibit 204: Flavored water take home volume share (2022%)
  While La Croix has lost share over the last 5-years, it remains the top flavored water brand with a 16.3%
  share
  Source: Euromonitor
                                                                                                 BofA GLOBAL RESEARCH
Functional water
As consumer tastes shift healthier, functional water has grown in popularity. A
functional beverage is a drink typically intended to convey a health benefit. Some include
ingredients like electrolytes, probiotics, herbs, vitamins, minerals, amino acids, or
additional raw fruit or vegetables.
Over the 2017-2022 period, KO’s Glaceau Smartwater and VitaminWater brands have
lost 7.3pts and 8.3pts of share respectively. PEP’s LifeWtr and Propel brands gained
9.8pts and 1.6pts of share, while its SoBe brand shed 3.0pts of share. The Essentia
brand has garnered 5.3bps over the 5 year period. PEP also introduced Soulboost, a
functional water brand in 2 varieties Lift and Ease.
                                      LIFEWTR (PEP)
                                           16%
                                                             Propel (PEP)
                                         Glacéau VitaminWater 20%
                                                 (KO)
                                                 20%
  Source: Euromonitor
                                                                                                  BofA GLOBAL RESEARCH
In 2022, total value of carbonated bottled water reached $2.7bn, rising +11% YoY and at
a 4.7% CAGR over the 5-year period. Total carbonated bottled water volume reached
1,263 mn liters last year, growing at a +2.8% 5Y CAGR, +10bps ahead of the bottled
water category overall.
                                                                                                                                                                  CR
     Exhibit 206: Carbonated bottled water take-home share (2022%)                                              Exhibit 207: Topo Chico take home share trends
     Perrier share has declined by 2.3pts since 2017                                                                                                  -years
                                                                                                                18.0
                                                                                                                                                        15.5     15.6        15.8
                                                                                                                                             12.3
                                           Topo Chico                                                           12.0
                           Other              (KO)                                                                                    9.6
                           40%                16% Perrier
                                                                                                                           8.3
                                                    (Nestlé)
                                                      12%
                                                                                                                 6.0
                                                                    S Pellegrino
                                   Private label                      (Nestlé)
                                       15%                              11%
                                                        Poland Spring
                                                                                                                 0.0
                                                         (BlueTriton)
                                                                                                                          2017        2018   2019      2020      2021        2022
                                                             6%
                                                                                                                Source: Euromonitor
     Source: Euromonitor
                                                                    BofA GLOBAL RESEARCH                                                                         BofA GLOBAL RESEARCH
Total still bottled water sales totaled $43bn in 2022, +13% YoY and +2.9% over the 5 -
year period. Bottled water volume grew +0.9% and +2.3% for the 2022 and 5 -year
period respectively.
                                                               Aquafina (PEP)
                                                                                Pure Life (BlueTriton)
                                                                    7%
                                                                                          7%
                                                                                Dasani (KO)
                                               Other                                6%
                                               23%
                                                                                       Poland Spring
                                                                                        (BlueTriton)
                                                                                            3%
                                                                                               Ozarka (BlueTriton)
                                                                                                       2%
                                               Private label
                                                   50%
                                                                                               Deer Park
                                                                                              (BlueTriton)
                                                                                                  2%
     Source: Euromonitor
                                                                                                             BofA GLOBAL RESEARCH
                                                                                                                                                                              CR
Bottled water share by brand and type
 Exhibit 209: Bottled water share by brand and type (2022 %)
 Some brands participate in more than one sub-segment
                                                            Carbonated Bottled                                Functional Bottled
                                     Bottled Water                Water            Flavored Bottled Water           Water              Still Bottled Water
 Aquafina (PEP)                           6.0                                               0.5                                                7.0
 Pure Life (BlueTriton)                   5.9                                               0.8                                                6.8
 Dasani (KO)                              4.9                                               0.2                                                5.7
 Poland Spring (BlueTriton)               2.8                        5.7                    1.7                                                3.0
 Deer Park (BlueTriton)                   1.9                                                                                                  2.2
 Ozarka (BlueTriton)                      1.9                                                                                                  2.3
 Ice Mountain (BlueTriton)                1.6                                                                                                  1.8
 Crystal Geyser (Otsuka Holdings)         1.4                                                                                                  1.6
 Glacéau Smartwater (KO)                  1.3                                                                        26.5
 Arrowhead (BlueTriton)                   1.2                                                                                                  1.3
 La Croix (National Bev)                  1.1                                               16.3
 Glacéau VitaminWater (KO)                1.0                                                                        19.5
 Propel (PEP)                             1.0                                                                        19.7
 Zephyrhills (Nestlé)                     1.0                                                                                                  1.2
 Bubly (PEP                               0.8                                               11.0
 LIFEWTR (PEP)                            0.8                                                                        15.7
 Fiji (Wonderful Co)                      0.6                                                                                                  0.7
 Polar (Polar Bev)                        0.6                                               8.9
 Essentia (Essentia Water)                0.5                                                                        9.4
 Evian (Danone)                           0.4                                                                                                  0.5
 Perrier (Nestlé)                         0.4                       12.5                    1.7
 Topo Chico (KO)                          0.4                       15.8
 S Pellegrino (Nestlé)                    0.3                       10.6
 Canada Dry (KDP)                         0.1                                               1.2
 Fruit2O (Sunny Delight)                  0.1                                               1.0
 Schweppes (KDP)                          0.1                                               1.9
 SoBe (PEP)                                -                                                                         0.3
 Private label                            45.5                      15.2                    37.6                                               49.7
 All other                                16.4                      40.2                    17.2                     8.9                       16.2
 Source: Euromonitor
                                                                                                                                          BofA GLOBAL RESEARCH
                                                                                                                                                          CR
     Exhibit 211: US off-trade (take home) Bottled Water volume/value                   Exhibit 212: US on-trade (bars, restaurants) Bottled Water
     growth                                                                             volume/value growth
     Volume spiked for bottled water during the first year of the pandemic              On trade volume continues to rebound as mobility increased
     12.0%                                                                               80.0%
                           Off-trade Volume          Implied px/mix                                           On-trade Volume          Implied px/mix
4.0% 0.0%
0.0% -40.0%
      -4.0%                                                                             -80.0%
                   2018          2019         2020           2021          2022                       2018         2019         2020           2021         2022
       1.     Almond milk. Almond milk is rich in vitamin E and is lower in calories than
              cow’s milk; however it provides minimal protein and fiber. A cup of
              unsweetened almond milk generally contains 30-45 calories per 8oz cup and 2
              grams of fat.
       2.     Cashew milk. Popular with vegans and those with lactose intolerances,
              cashew milk has vitamin E and is low calories (25-35 calories for an
              unsweetened cup). Similar to almond milk, it is lacks fiber and protein and can’t
              be used by those with nut allergies.
       3.     Coconut milk. If unsweetened it contains no carbs and can offer a thick and
              creamy plant-based alternative.
       4.     Hemp milk. This type includes heart healthy omega-3 fatty acids and lower
              calories than whole milk but is not available everywhere. A cup contains ~80
              calories, 7 grams of fat and 2 grams of protein.
       5.     Oat milk. Oat milk generally comes with added calcium, vitamin D, vitamin A
              and riboflavin. Typically it is higher in protein (3-5grams/cup) but usually is
              higher calories/carbs than other alternatives.
       6.     Rice milk. A dairy alternative for those with nut, soy or lactose allergies, it has
              a sweeter taste. Negatives include its being high in carbs and calories (120-
              140 calories per cup) and it being low in protein/fiber.
       8.     Soy milk. One of the original nondairy milk alternatives, soy milk is cholesterol
              free and low in saturated fats and high in protein. An unsweetened cup
              typically contains 80-90 calories.
                                                                                                                                                                   CR
Opportunities for growth in dairy include the value -added milk business. Value-
added dairy products have been growing steadily in the United States, in contrast to the
traditional fluid milk category, with great-tasting, nutrient-dense fairlife milk products
playing a significant role in that growth.
In January 2020 KO announced that it has acquired the remaining stake in fairlife LLC
from its joint venture partner Select Milk Producers. Coca-Cola now owns 100% of
fairlife, up from its previous 42.5% minority stake. Fairlife ultra-filtered milk was
launched in 2014, with sales surpassed $500mn in retail sales (per Nielsen) in 2020.
Overseas PEP has steadily expanded its dairy drinks interests with the purchase of
Wimm-Bill-Damm (2011, Russia)7 and setting up a JV with the Muller Group, named
Muller Quaker Dairy.
300
200
100
        0
             Chocolate milk   Chocolate milk   Chocolate milk      Whole milk    2% unflavored   1% unflavored       Fat-free
                (whole)           (2%)             (1%)           (unflavored)       milk            milk        unflavored milk
Cow’s milk take home sales totaled $13.8bn in 2022, -0.5% YoY with fresh milk -0.8% to
$13.5bn and shelf stable milk +9% to $337mn.
Goat milk
Goat milk is a small but growing category with take home sales of $66mn in 2022 vs.
$42mn in 2017. In 2022, goat milk sales increased by 9.6%.
Plant-based dairy
Plant based milk sales increased by 10.1% in 2022 to $3.2bn and accounted for 82% of
all plant-based dairy take home sales. Soy-based drinks are falling with take home sales
of $297mn in 2022, -2.1% YoY and compared to $439mn in 2017. Other plant-based
milk drinks are gaining in popularity with take home sales +11.5% in 2022 to $2.9bn up
$1.14bn since 2017.
7
 While the company has suspended sales of CDS/snacks due to Russia’s invasion of Ukraine, the company would
continue to sell dairy products including milk, as well as baby food and formula, it has said. In May 2022 the Russian
government approved the purchase of PEP owned Wimm-Bill-Dann Beverages to a local cheesemaker. I
                                                                                                                                                                            CR
     Exhibit 214:                                                                                       Exhibit 215: Milk alternatives for take home use, US$mns
     slipped 0.5% YoY to $13.9bn                                                                        Milk alternative growth was strong at +10% in 2022 to $3.1bn; led by a 12%
                                                                                                        rise in non-soy alternatives
     categories in 2022
      $18,000                                                                                            $1,800
                           Fat-free Fresh Milk                  Semi Skimmed Fresh Milk
                           Full Fat Fresh Milk                  Shelf Stable Milk                                     Soy Drinks     Other Plant-based Milk
                           Goat Milk
$12,000 $1,200
$6,000 $600
          $-                                                                                                $-
                    2017           2018           2019       2020      2021         2022                             2017          2018          2019          2020    2021       2022
     Source: Euromonitor                                                                                Source: Euromonitor
                                                                       BofA GLOBAL RESEARCH                                                                           BofA GLOBAL RESEARCH
Powdered drinks/concentrates
Soda Stream and Kraft Heinz (KHC) are the market leaders in the overall concentrate
category with a 27% and 21% volume share. Key KHC brands include Mio, Kool-Aid, and
Crystal Light. KO’s Dasani brand also has a small liquid concentrate business.
        Concentrate volumes inched up +0.5% in 2022 to 18.4mn liters, all in the take
        home channel. Concentrate dollars advanced 5.2% to $1.84bn.
In liquid concentrate, PEP’s Soda Stream holds the top spot with at 27% share,
followed by KHC at 21% volume share.
Low calorie concentrates, such as Crystal Light allow weight conscious women to
consume a flavored drink with minimal calories. Further, multi-serve packs allow these
products to be consumed at home or on the go.
Young children like powder concentrates such as Kool-Aid, Tang and other brightly
colored, sugar-sweetened drinks. These beverages are more economical and offer
convenience that heavier pre-bottled beverages do not. Note however that parents are
generally shifting away from these beverages due to their high calorie/sugar content.
Liquid concentrates such as KHC’s Mio and KO’s Dasani Drops offer variety and
portability as a flavored water enhancer with low calories.
                                                                                                                                                                                   CR
  Exhibit 216: US powdered drink/concentrate growth by type
  Concentrate volume +5%, with powder concentrates growing slightly faster than liquid concentrate
                                                                   Value                                        Volume                                  Implied px/mix
                                                       2022         3Y CAGR        5Y CAGR             2022      3Y CAGR       5Y CAGR               2022    3Y CAGR 5Y CAGR
                                   Total                4.2%           4.5%              3.5%           0.5%            4.3%        3.4%             3.6%       0.1%          0.2%
  Powder Concentrates              Off-trade            5.6%           3.1%              1.1%          -1.5%           -0.1%       -1.7%             7.1%       3.2%          2.8%
                                   On-trade             0.0%           0.0%              0.0%           0.0%            0.0%        0.0%             0.0%       0.0%          0.0%
                                   Total                5.6%           3.1%              1.1%          -1.5%           -0.1%       -1.7%             7.1%       3.2%          2.8%
  Source: Euromonitor
                                                                                                                                                             BofA GLOBAL RESEARCH
  Exhibit 217: US concentrate take-home                     Exhibit 218: US off-trade (take home)                              Exhibit 219: Top concentrate brands (2022)
  volume share by company (2022)                            Concentrate volume/value growth                                    Soda Stream has gained 2.9pts of share since
  PEP is the market leader with a 26% share                 Price/mix rather than volume led sales % in                        2017
                                                            2022
                                                               20.0%
                                                                                         Off-trade Volume
                                                                                         Implied px/mix
                  Private     Other
                                                                                         Off-trade Value
                KO Label      24%                                                                                                                            SodaStream
                1% 7%                                                                                                                            Others        (PEP)
                                                               10.0%                                                                              26%           26%
                 Nestlé
                  8%                                                                                                                Private                         Oregon
        Kerry                                                                                                                        label                           Chai
        Group                     PEP                                                                                                 7%                            (Kerry
        15%                   (Sodastream)                      0.0%                                                                                                Group)
                                  26%                                                                                                                        Mio
                                                                                                                                                            (KHC)    15%
                                                                                                                                  Kool-Aid
                                                                                                                                   (KHC)                     15%
                        KHC                                                                                                         3%
                        19%                                                                                                                   Chameleon
                                                            -10.0%                                                                             (Nestlé)
                                                                       2018       2019    2020      2021    2022                                 8%
     According to the CDC, over the past 20 years, there has been a dramatic increase
     in obesity in the United States and rates remain high.
     More than one-third of U.S. adults (34.9%) and approximately 17% (or 12.7
     million) of children and adolescents aged 2—19 years are obese.
According to the CDC, 34.9% of adults (78.6mn people) and ~17% of youth (12.7mn
children aged 2- 19) were obese. Obesity-related conditions include heart disease,
stroke, type 2 diabetes and certain types of cancer (endometrial, breast, and colon),
some of the leading causes of preventable death.
                                                                                                                                                                             CR
•      In 2010, the Congressional Budget Office (CBO) reported that ~20% of the increase
       in US health care outlays (from 1987-2007) was caused by obesity.
•      Researchers estimate that if obesity trends continue, obesity related medical costs,
       alone, could rise by $43bn to $66bn in the US by 2030.
•      Per capita medical spending is $2,700 higher for people with obesity than for
       normal weight individuals.
       •     7 states and the District of Columbia had a prevalence of obesity between 20%
             and <25%.
       •     The South had the highest prevalence of obesity (30.2%), followed by the
             Midwest (30.1%), the Northeast (26.5%), and the West (24.9%).
     Exhibit 220: Carbonated soft drinks (liter)           Exhibit 221: Bottled water (liter)                      Exhibit 222: Sports drinks (liter)
     Over the 5Y period, LRB per caps fell at a 1%         Bottled water per caps rose at a 5Y CAGR of             Sports drink per caps rose at a 5Y CAGR of
     CAGR in take home and -2.8% in on-premise             +2.3%, including +3.1% at home                          +6.8% to 23 liters
                                                           180                                                     30
              Off-trade Volume    On-trade Volume                   Off-trade Volume     On-trade Volume                   Off-trade Volume     On-trade Volume
     160
     140
                                                           120                                                     20
     120
100
80
60 60 10
40
20
       0                                                     0                                                      0
            2017    2018   2019   2020    2021      2022          2017    2018    2019    2020    2021     2022          2017    2018    2019     2020   2021     2022
                                                                                                                                                                  CR
Exhibit 223: RTD Coffee (liter)                                                Exhibit 224: Juices (liter)                                            Exhibit 225: RTD tea (liter)
RTD coffee per caps rose at a 6% 5Y CAGR to                                    Juice per caps dipped at a 1% 5Y CAGR to 38.6                          RTD tea per caps fell during the initial phase of
2.4 liters                                                                     liters                                                                 the pandemic but recovered
3                                                                               45                                                                     24
               Off-trade Volume        On-trade Volume                                     Off-trade Volume       On-trade Volume                              Off-trade Volume      On-trade Volume
                                                                                                                                                       18
2                                                                               30
12
1                                                                               15
                                                                                                                                                          6
0                                                                                -                                                                        0
        2017      2018        2019    2020      2021     2022                            2017      2018    2019     2020      2021     2022                   2017   2018    2019       2020   2021      2022
Exhibit 226: US Take home LRB per caps by type (2022)                                                                      Exhibit 227: US On-premise LRB per caps by type (2022)
Take home per caps was 270 liters (vs. 278 in 2019 or pre pandemic)                                                        On-premise per caps was 77 liters in 2022 (vs 85 liters in 2019)
                                                                                                                                                                                     Juice
                                       CSDs                                                                                                                                           7%
                                                               Juice
                                       33%                                  RTD coffee                                                             CSDs
                                                               11%
                                                                               1%                                                                  55%
                                                                                         RTD tea
                                                                             Energy        4%                                                                                 RTD tea
                                                                              3%                                                                                                9%                     Energy
                                                                                                                                                                                                        0%
                                                                   Sports                                                                                                                      Sports
                                                                    8%                                                                                                                          1%
                                                                                                                                                                     Bottled water
                                     Bottled water                                                                                                                       28%
                                         40%
200
                         85                     86                     85                                                                   77
100                                                                                                                71
                                                                                             55
    0
                  2017                   2018                   2019                  2020                  2021                     2022
Source: Euromonitor
                                                                                                                        BofA GLOBAL RESEARCH
                                                                                                                                                                                                         CR
     Exhibit 229: Take home LRB per caps $ (2022, household)                                                 Exhibit 230: On-premise LRB per caps $ (2022, household)
     In 2022, households spent $430 on LRBs vs $361 in 2019                                                  In 2022, households spent $264 on LRBs vs. $260 in 2019
                                                                                                                                                               RTD
                                            Sports                                                                                                           coffee
                                             9%                                                                                              Juice
                                                                                                                                             17%                        RTD tea
                                   Energy               Bottled water
                                                                                                                                                                          8%
                                    12%                     20%
                                                                                                                                                                      Energy
                               RTD tea                                                                                                                                 4%
                                6%
                                    RTD coffee                                                                                                                          Sports
                                       4%                                                                                                                                1%
                                                                                                                                   CSDs
                                      Juice                      CSDs                                                              40%               Bottled water
                                      15%                        33%                                                                                     29%
                                          Concentrate
                                              1%
                                                                                                                 430
     450                                                                                         404
                                                                                379
                                     349                   361
               340
       0
                  2017                  2018                  2019                2020             2021              2022
     Source: Euromonitor
                                                                                                          BofA GLOBAL RESEARCH
                                                                                                                                                                                   CR
CDC           2019 Youth Risk Behavior Study
The Center for Disease Control (CDC) noted that sugar-sweetened beverages were that
primary source of added sugars in high schoolers diets. Sugared soft drink consumption
in 2019 (15%) has declined significantly since 2009 levels (29%) with declines by both
females and males and across major ethnicity groups.
                                                                                                                                                           CR
Beverage consumption trends among US high school
students, 2007-20158
During 2007-2015, daily soft drink (i.e. soda or carbonated soft drink) consumption
decreased significantly from 33.8% to 20.5%. Daily milk/juice consumption also
declined from 44.3%/27.2% to 37.4%/21.6% respectively. Beverages contribute
approximately 20% of calories to the diets of children/adolescents and can contain
important nutrients, but also contain added sugars and calories. According to the CDC,
several factors may be contributing to the fall in high sugar content beverage
consumption including:
1.      New federal Smart Snacks in school nutrition standards were required at the
        beginning of the 2014-2015 school year which eliminated the sale of non-diet
        soda/CSDs in high schools. Before federal standards changed, many states/local
        school districts limited the sale of soft drinks or other sugar-beverages.
3.      The 2015-2020 Dietary Guidelines for Americans emphasize primarily whole fruit vs.
        juice given higher fiber content in whole fruit.
     Exhibit 236: Beverage consumption trends among US high school students, 2007-2015
     Soda consumption has decreased as parents shift kids away from sugar
                                             2007    2009          2011      2013        2015
      SODA consumption                       33.8%   29.2%        27.8%      27.0%       20.4%
      School grade
       9th                                   35.6%   30.5%        29.7%      29.3%       19.4%
       10th                                  33.2%   29.2%        27.3%      25.4%       20.8%
       11th                                  32.8%   28.5%        26.6%      26.9%       20.5%
       12th                                  33.1%   28.3%        27.0%      26.0%       21.0%
      Sex
       Female                                29.0%   23.3%        24.0%      24.1%       16.4%
       Male                                  38.6%   34.6%        31.4%      29.9%       24.3%
      Race/ethnicity
       White, non-Hispanic                   34.0%   29.0%        28.7%      29.0%       19.7%
       Black, non-Hispanic                   37.6%   33.7%        28.0%      30.2%       22.7%
       Hispanic                              33.4%   28.1%        27.0%      22.6%       21.7%
      School level FRPL eligibility
       Low                                   27.0%   24.3%        24.9%      21.0%       15.6%
       Mid                                   39.8%   31.7%        29.5%      29.4%       26.0%
       High                                  38.3%   37.8%        35.4%      33.2%       24.5%
      MILK consumption                       43.1%   43.9%        44.4%      40.3%       37.5%
      School grade
       9th                                   45.4%   45.9%        46.8%      42.1%       38.6%
       10th                                  44.8%   46.4%        47.1%      42.7%       39.6%
       11th                                  40.3%   41.7%        42.5%      37.5%       35.8%
       12th                                  40.9%   40.9%        40.2%      38.1%       35.2%
      Sex
       Female                                35.0%   34.2%        34.8%      31.7%       28.2%
       Male                                  51.1%   52.8%        53.4%      49.0%       46.2%
      Race/ethnicity
       White, non-Hispanic                   47.8%   49.9%        48.8%      44.5%       41.2%
       Black, non-Hispanic                   28.1%   26.0%        29.0%      26.2%       25.1%
       Hispanic                              40.4%   40.4%        40.7%      38.9%       36.2%
      School level FRPL eligibility
       Low                                   47.6%   46.3%        45.0%      44.1%       39.2%
       Mid                                   41.5%   41.3%        43.4%      38.8%       34.3%
       High                                  35.6%   37.6%        41.1%      38.7%       34.8%
                                                                                                 CR
  Exhibit 236: Beverage consumption trends among US high school students, 2007-2015
  Soda consumption has decreased as parents shift kids away from sugar
                                                 2007               2009                2011               2013               2015
  JUICE consumption                              28.6%              28.4%               28.2%              24.6%              21.6%
  School grade
   9th                                           29.4%              29.1%               27.7%              25.1%              22.5%
   10th                                          30.1%              29.1%               30.6%              23.9%              21.3%
   11th                                          26.6%              27.4%               27.4%              25.5%              21.9%
   12th                                          27.3%              27.3%               26.9%              23.6%              20.5%
  Sex
   Female                                        24.3%              24.3%               23.9%              20.9%              17.7%
   Male                                          32.7%              32.0%               32.2%              28.3%              25.3%
  Race/ethnicity
   White, non-Hispanic                           25.6%              26.9%               26.3%              21.0%              19.0%
   Black, non-Hispanic                           35.0%              33.3%               33.2%              32.8%              27.6%
   Hispanic                                      31.2%              28.4%               30.0%              28.0%              23.9%
  School level FRPL eligibility
   Low                                           28.4%              27.7%               28.2%              22.5%              20.7%
   Mid                                           27.4%              29.0%               26.5%              26.3%              20.1%
   High                                          31.2%              28.4%               29.1%              26.8%              25.3%
  Source: CDC, Youth Risk Behavior Surveys
  FRPL= free/reduced price lunch eligibility
                                                                                                             BofA GLOBAL RESEARCH
     •     Men consumed more coffee, sweetened beverages and fruit beverages than
           women, and less water and tea.
     •     Water and sweetened beverage daily consumption decreased with age, while
           coffee, tea, milk and diet beverages rose with age.
  Exhibit 237: Share of stomach among US adults, 20+ by sex, age and race %
  Water consumption decreased as one ages, while coffee/tea, milk and diet beverage consumption rose
                                                                                                                                          Non-Hispanic   Non-Hispanic   Non-Hispanic
                               Overall               Men             Women            20-39 yrs          40-59 yrs             60+ yrs           white          black          Asian       Hispanic
  Water                           51.2               48.2               54.0               56.5                49.3               46.9           50.0           51.9           60.7               52.4
  Coffee                          14.9               16.0               13.9                9.2                16.1               20.5           17.3            7.3            8.9               12.6
  Sweetened bevs                  10.2               11.8                8.7               13.5                10.4                5.9            9.0           14.5            4.4               14.3
  Tea                              8.7                7.8                9.6                6.7                 9.6               10.3            9.3            7.1           13.6                5.5
  Fruit beverages                  5.6                6.1                5.2                6.5                 5.1                5.2            3.9           13.0            5.3                7.8
  Milk                             5.5                5.8                5.2                5.0                 5.2                6.4            5.7            4.5            5.3                5.3
  Diet bevs                        3.8                4.2                3.5                2.6                 4.4                4.9            4.9            1.8            1.3                2.0
  Source: National Center for Health Statistics, National Health and Nutrition Examination Survey, 2015-18, published in September 2020
                                                                                                                                                                               BofA GLOBAL RESEARCH
                                                                                                                                                                                             CR
Economic indicators
US unemployment
Since 1948, the US unemployment rate averaged 5.7%, with the lowest rate of
unemployment was 2.5% (1953) and the highest was 14.7% (April 2020) and driven by
pandemic-related closures across the country.
15%
11%
7%
      3%
           Dec-17
           Sep-21
           Sep-11
Dec-12
Sep-16
           Dec-22
           Apr-16
           Apr-11
Oct-13
           Apr-21
           Oct-18
            Jun-10
Jun-15
            Jun-20
           Aug-14
           Aug-19
           May-18
           May-13
           May-23
           Mar-14
           Mar-19
           Nov-15
           Nov-10
           Nov-20
            Jan-10
            Jan-20
            Jan-15
           Feb-12
Feb-17
           Feb-22
             Jul-12
Jul-17
             Jul-22
     Source: US Department of Labor, BofA Global Research
                                                                                        BofA GLOBAL RESEARCH
100
90
80
70
60
      50
            9/1/1985
9/1/1990
9/1/1995
9/1/2000
9/1/2005
9/1/2010
9/1/2015
            9/1/2020
            3/1/1983
            6/1/1984
            3/1/1988
            6/1/1989
            3/1/1993
            6/1/1994
            3/1/1998
            6/1/1999
            3/1/2003
            6/1/2004
            3/1/2008
            6/1/2009
            3/1/2013
            6/1/2014
            3/1/2018
            6/1/2019
            3/1/2023
           12/1/1981
12/1/1986
12/1/1991
12/1/1996
12/1/2001
12/1/2006
12/1/2011
12/1/2016
12/1/2021
                                                                                                               CR
US Consumer price index
 Exhibit 240: Annual CPI for all items, food/beverages, CSDs, snacks and beverage alcohol
 CSD and snacks CPI % was 12.9% and 9.6% in 1Q23
                                                                                                     Take home                                         On-premise
                      All items          Food/Bev   CSD              Snacks        Beer    Spirits        Wine             Whiskey         Beer              Spirits       Wine
 1992                    3.0%                --      1.7%               --         3.7%      --              --                              --                 --            --
 1993                    3.0%                --      0.9%               --         -0.2%   1.2%            1.1%                              --                 --            --
 1994                    2.6%                --     -0.2%               --         0.1%    0.8%           -0.5%                              --                 --            --
 1995                    2.8%                --      3.3%               --         0.3%    1.0%            0.2%                              --                 --            --
 1996                    3.0%                --      0.3%               --         2.4%    1.2%            4.3%              1.6%            --                 --            --
 1997                    2.3%                --     -1.3%               --         0.5%    2.2%            4.5%              2.4%            --                 --            --
 1998                    1.6%                --     -0.7%             1.2%         0.2%    1.3%            1.2%              0.9%            --                 --            --
 1999                    2.2%                --      1.1%             2.6%         2.3%    2.3%            1.4%              2.2%          3.0%               2.6%          2.1%
 2000                    3.4%              2.3%      3.9%             3.7%         3.2%    3.9%            1.5%              2.4%          3.3%               3.6%          3.7%
 2001                    2.8%              3.1%      1.7%             1.6%         2.5%    3.5%           -0.1%              3.0%          2.7%               4.6%          6.0%
 2002                    1.6%              1.8%      0.1%            -0.2%         2.5%    2.0%            0.5%              2.2%          2.9%               3.0%          6.9%
 2003                    2.3%              2.1%      0.0%             2.6%         2.3%    1.0%            0.5%              2.0%          3.2%               3.5%          1.7%
 2004                    2.7%              3.4%      1.8%             0.3%         3.6%    1.3%            0.5%              1.8%          3.5%               4.0%          2.8%
 2005                    3.4%              2.5%      3.1%             2.8%         1.0%    1.2%            1.6%              1.5%          2.5%               3.4%          4.5%
 2006                    3.2%              2.4%      1.7%             1.5%         1.0%    1.3%            2.3%              2.3%          4.4%               4.1%          3.9%
 2007                    2.8%              3.9%      4.4%             2.1%         3.4%    0.7%            1.9%              2.2%          3.8%               4.9%          4.7%
 2008                    3.8%              5.4%      4.9%             8.1%         3.4%    2.2%            3.6%              1.9%          3.9%               4.9%          4.4%
 2009                   -0.4%              1.9%      4.8%             6.7%         3.7%    2.3%            2.0%              3.7%          2.6%               1.9%          4.1%
 2010                    1.6%              0.8%      0.4%             1.6%         1.8%    -0.2%          -1.4%              0.4%          2.6%               1.6%          1.5%
 2011                    3.2%              3.6%      2.6%             3.2%         2.5%    0.1%           -0.8%              0.4%          2.5%               0.1%         1.9%
 2012                    2.1%              2.5%      1.4%             6.8%         1.8%    0.0%           -0.1%              1.2%          1.9%               3.9%         2.9%
 2013                    1.5%              1.4%     -0.9%             1.8%         1.7%    1.1%            1.8%              1.8%          2.4%               2.8%         2.3%
 2014                    1.6%              2.3%     -0.4%             0.5%         1.3%    0.7%           -0.2%              1.9%          1.9%               1.8%         1.7%
 2015                    0.1%              1.8%      0.5%             2.6%         0.6%    0.1%           -0.3%              0.3%          2.0%               3.4%         0.3%
 2016                    1.3%              0.3%      0.9%             0.7%         1.8%    0.4%           -0.1%              0.2%          1.7%               3.0%         0.2%
 2017                    2.1%              0.9%      0.3%            -0.2%         1.8%    -0.4%          -0.3%              -0.2%         2.5%               1.7%         -0.2%
 2018                    2.4%              1.4%      1.3%             0.6%         1.4%    -0.3%           1.2%              -1.8%         1.8%               2.2%         1.8%
 2019                    1.8%              1.8%      3.6%            -0.6%         1.8%    1.5%            1.1%              1.8%          0.8%               0.7%         1.8%
 2020                    1.2%              3.3%      5.6%             2.9%         3.9%    0.8%            0.2%              0.9%          1.4%               4.3%         0.9%
 2021                    4.7%              3.8%      3.9%             1.7%         1.3%    2.9%            1.1%              2.0%          3.0%               3.8%         2.4%
 2022                    8.0%              9.6%     10.6%            12.2%         5.0%    1.5%            2.3%              2.1%          7.4%               5.5%         5.9%
 1Q23                    5.8%              9.1%     12.9%             9.6%         7.3%    2.9%            2.9%              0.9%          7.0%               4.5%         5.5%
 Source: US Bureau of Labor Statistics
                                                                                                                                                                 BofA GLOBAL RESEARCH
 Exhibit 241: YoY CPI % for overall CPI, soft drinks and snacks (qtrly)                      Exhibit 242:YoY CPI % (monthly basis)
 Inflationary pressures have driven staple products higher                                   While price growth appears to be easing, it remains above normal trends
 18%                                                                                         20%
                                                                                                                    CPI                           Food/bev
 15%                        CPI               CSD           Snacks                                                  CSD                           Snacks
                                                                                             15%
 12%
                                                                                             10%
  9%
6% 5%
  3%
                                                                                               0%
  0%
                                                                                              -5%
 -3%
                                                                                                      Sep-19
                                                                                                      Sep-21
                                                                                                      Sep-18
                                                                                                      Dec-18
Dec-19
                                                                                                      Sep-20
                                                                                                      Dec-20
Dec-21
                                                                                                      Sep-22
                                                                                                      Dec-22
                                                                                                      Jun-18
Jun-19
Jun-20
Jun-21
                                                                                                      Jun-22
                                                                                                      Mar-18
Mar-19
Mar-20
Mar-21
Mar-22
                                                                                                      Mar-23
                                                                                                       Jan-16
        3Q13
1Q15
1Q16
3Q17
1Q19
3Q20
3Q21
        1Q23
        1Q13
        1Q14
        3Q14
3Q15
        3Q16
        1Q17
        1Q18
        3Q18
        3Q19
        1Q20
1Q21
        1Q22
        3Q22
                                                                                                                                                                             CR
Regulation
Sugar taxes
Sugar and artificial sweeteners have a negative connotation with consumers, as the
obesity issue took hold. In addition, scientific studies speculating about the long-term
impact of sugar and artificial sweeteners. Diabetes is a growing health concern in many
developed and developing countries around the world, as is obesity. Consumption of
added sugar in sugar-sweetened beverages has been positively correlated with high
calorie intake, and through it, with excess weight and obesity. Proponents of soda taxes
see the implementation of tobacco taxes worldwide as a guideline for their sugary drinks
tax strategy.
      According to the Obesity Evidence Hub, >50 countries have implemented taxes
      on sugar-sweetened beverages to date.
USA
US Congress has seen proposals to impose an excise tax on sweetened beverages (no
action to date) along with some state legislatures and by some local governments, with
excise taxes generally ranging in the 1c to 2c per ounce of sweetened beverages.
•     In 2015, Berkeley CA became the first US jurisdiction to pass such a measure and a
      general tax on of 1c/ounce on sweetened drinks.
•     Other jurisdictions that have passed taxes includes Albany, Oakland, San Francisco
      (CA), Portland (OR), Cleveland (OH), Boulder (CO), Philadelphia (PA) and Seattle (WA),
      some of which have been challenged with litigation.
•     History shows that sugar levy had only a one-off impact on volumes in France (Jan
      2012) and Mexico (Jan 2014), and that in Romania and Denmark it was
      relinquished shortly after implementation.
Finland
Finland has a long history of using price policies to influence food consumption. Since
1948, free school meals, paid by tax income, have been offered to all pupils at
elementary schools and university students have benefitted from subsidized meals if
nutritional quality criteria are met. Since 2011, excise duties have been levied on sweets,
chocolate and non-alcoholic beverages (Act 1127/2010).
Mexico
In 2013, the government of Mexico enacted broad based tax reform, including a one
peso per liter tax on the manufacturing of certain sugar-sweetened and other beverages,
which went into effect January 1, 2014.
9Cawley J, Frisvold D, Hill A, and Jones D. The impact of the Philadelphia beverage tax on purchases and consumption by
adults and children. Journal of Health Economics, 2019; 67:102225.
                                                                                                                          CR
Mexico implemented two taxes: 1) a 1 peso/liter excise tax on any non-alcoholic
beverage with added sugar (powder, concentrates or ready-to-drink), which is paid by
the producer and represented about a 10% increase in price; and, 2) an 8% ad valorem
tax on the purchase price for a list of non-essential energy-dense foods (snacks,
confectionery products, chocolate and other products derived from cacao, puddings,
flans, ice cream, candies, peanut butter), that contain 275 calories per 100 grams or
more.
•     The sugar tax led to a price increase of ~11% for soft drinks and a slightly smaller
      increase for other sweetened beverages10
•     On January 1, 2020, a reform to the Mexican excise tax went into effect that
      expanded the definition of energy drink subject to this tax to include products with
      any amount of caffeine (previous threshold was 20mg/per 100mg) and “taurine,
      glucuronolactone or thiamine and/other substance that products similar simulating
      effects.
Portugal
A two-tiered SSB tax was introduced in Portugal in 2017 of €0.8/liter and €0.16/liters
increases in average prices for drinks with sugar contents of <80 g/L and ≥80 g/L. Data
suggest that nearly 100% of the tax was passed through to consumers.
•     A 7% reduction in sales of SSBs was reported in the first year, with reformulation
      leading to an 11% reduction of total energy intake through consumption of SSBs.11
Saudi Arabia
Saudi Arabia began imposing hefty taxes on tobacco, sugary soft drinks, and energy as
of 2Q17. A 50% tax was levied on soft drinks and a 100% tax was placed on cigarettes
and energy drinks.
Norway
Norway has had a generalized sugar tax measure on refined sugar products since 1922,
introduced to boost state income.
United Kingdom
The UK budget announced on March 16, 2016 included a sugar levy on the soft drinks
industry. The sugar tax is levied on companies and implemented in 2 years later (April
2018), leaving time for soft drink companies to adjust their mix. In reality many products
are already skewed to low or no sugar. The tax is assessed on volumes of sugar in drinks
(two bands: sugar content >5g/100ml and > 8g/100ml). In 2016, Ireland approved a
soda tax to start in April 2018, around the same time that the UK’s was implemented.
•     The UK sugar tax led to widespread reformulation of soft drinks to reduce sugar
      levels.
•     Between 2015 and 2019, the percentage of beverages with sugar content of >5g
      per 100ml fell from 49% to 15% 12
10
  .Colchero MA, Salgado JC, Unar-Munguía M, Molin a M, Ng S, et al. Changes in prices after an excise tax to sweetened
sugar beverages was implemented in Mexico: Evidence from urban areas. PLoS One, 2015; 10(12):e0144408.
 Goiana-da-Silva F, Cruz ESD, Gregório MJ, Mirald o M, Darzi A, et al. The future of the sweetened beverages tax in
11
                                                                                                                                                                    CR
•      Studies suggest that one year post implementation of the tax, the total volume of
       soft drinks was largely unchanged despite the amount of sugar fall by 10% (~30g).13
South Africa also implemented a sugar tax as of April 2018 called the Health Promotion
Levy. This was a tax of 0.021 ZAR per gram of sugar, in drinks with over 4g of sugar per
100 mL. Twelve Carbonated drinks increased in price by an average of 1.006 ZAR per
liter after the introduction of the new tax, but the prices of non-carbonated drinks that
were subject to the tax did not increase.
•      Per the Obesity Evidence Hub, purchases of carbonated drinks by households fell by
       an average of 29% after the tax was introduced. The amount to sugar purchased
       fell by 51%.14
Poland recently enacted a tax on drinks with added sugars (ex. fruit juices), specifically
targeting beverages with caffeine and taurine.
Types of tax
Excise tax is a tax levied on a particular product at the point of manufacture. An excise
tax can be either i) specific, i.e. based on quantity (volume or sugar content) or ii) ad
valorem, i.e. calculated on a percentage of wholesale or retail price.
Value added tax is a consumption tax placed on a product whenever value is added at
each stage of the supply chain, from production to point of sale.
Tiered excise tax is a tax that applied different rates depending on the sugar content.
     Exhibit 243: Countries that have implemented sugar taxes for sweetened beverages
     Between 2014 and 2019 there were a flurry of sugar taxes implemented. The pandemic appears to have slowed down passage in recent years
     Countries                          When introduced      Type of tax                                                             Tax design                        Tiered?
     Norway                           1981 (modified yearly) Specific excise                                                         Volumetric
     Samoa                                   1984            Specific excise                                                         Volumetric
     Northern Mariana Islands                1995            Specific excise                                                         Volumetric
     American Samoa                          2001            Specific excise for locally produced beverages; plus import tax         Volumetric (specific excise)
     French Polynesia                        2002            Specific excise for locally produced beverages; plus import tax         Sugar content (specific excise)    YES
     Latvia                                  2004            Specific excise                                                         Volumetric
     Republic of the Marshall Islands        2004            Import tax
     Nauru                                   2007            Import tax                                                              Ad valorem
     Tuvala                                  2009            Ad valorem excise and import tariff
     Finland                                 2011            Specific excise                                                         Volumetric
     Hungary                                 2011            Sales tax                                                               Volumetric
     Tonga                                   2013            Specific excise                                                         Sugar content                      YES
     Chile                                   2014            Ad valorem                                                                                                 YES
     Cook Islands                            2014            Specific excise                                                         Sugar content
     Kiribati                                2014            Ad valorem
     Mexico                                  2014            Specific excise                                                         Volumetric
     St Helena                               2014            Specific excise                                                         Volumetric
     Barbados                                2015            Ad valorem
     Dominica                                2015            Ad valorem
     Vanuatu                                 2015            Specific excise and import tariff                                       Volumetric
     Belgium                                 2016            Specific excise                                                         Volumetric
     Ecuador                                 2016            Specific excise and Ad valorem                                          Sugar content (specific excise)    YES
     Fiji                                    2016            Specific excise for locally produced beverages; ad valorem for imported Volumetric (specific excise)
     Mauritius                               2016            Specific excise                                                         Sugar content
     Bahrain                                 2017            Ad valorem
     Brunei                                  2017            Specific excise                                                         Volumetric
     France                                  2017            Specific excise                                                         Volumetric                         YES
13Pell D, Mytton O, Penney TL, Briggs A, Cummins S, et al. Changes in soft drinks purchased by British households
associated with the UK soft drinks industry levy: controlled interrupted time series analysis. BMJ, 2021; 372:n254.
14Stacey N, Mudara C, Ng SW, van Walbeek C, Hofman K, et al. Sugar-based beverage taxes and beverage prices:
Evidence from South Africa's Health Promotion Levy. Soc Sci Med, 2019; 238:112465.
                                                                                                                                                                                 CR
      Exhibit 243: Countries that have implemented sugar taxes for sweetened beverages
      Between 2014 and 2019 there were a flurry of sugar taxes implemented. The pandemic appears to have slowed down passage in recent years
      Countries                           When introduced    Type of tax                                        Tax design                        Tiered?
      India                                    2017          Increased rate of Goods and Services Tax
      Maldives                                 2017          Import tariff                                      Volumetric
      New Caledonia                            2017          Excise and import tariff
      Portugal                                 2017          Specific excise                                    Volumetric and sugar content       YES
      Saudi Arabia                             2017          Ad valorem
      Sri Lanka                                2017          Specific excise                                    Sugar content
      Thailand                                 2017          Ad valorem and specific excise                     Sugar content (specific excise)    YES
      United Arab Emirates                     2017          Ad valorem
      Bermuda                                  2018          Ad valorem
      Estonia                                  2018          Specific excise                                    Sugar content                      YES
      Republic of Ireland                      2018          Specific excise                                    Sugar content                      YES
      Peru                                     2018          Ad valorem                                                                            YES
      Philippines                              2018          Specific excise                                    Volumetric
      South Africa                             2018          Specific excise                                    Sugar content
      United Kingdom                           2018          Specific excise                                    Volumetric                         YES
      Malaysia                                 2019          Specific excise                                    Volumetric
      Morocco                                  2019          Value-added tax                                    Sugar content                      YES
      Oman                                     2019          Ad valorem
      Panama                                   2019          Ad valorem
      Qatar                                    2019          Ad valorem
      Seychelles                               2019          Specific excise                                    Volumetric
      Poland                                   2021          Specific excise                                    Volumetric and sugar content       YES
      Spain                                    2021          Value-added tax
      Nigeria                                  2022          Specific excise                                    Volumetric
      Source: Obesityevidencehub.org.au
                                                                                                                                 BofA GLOBAL RESEARCH
The caffeine limit set by Health Canada is 400mg per liter. The drinks are required to
follow food labeling regulations including ingredient, nutrition facts and allergen labeling,
and are required to feature certain label statements, such as: “high source of caffeine”,
“do not mix with alcohol” and “not recommended for children, pregnant/breastfeeding
women, individuals sensitive to caffeine.”
•        The Mayo Clinic website states that “up to 400mgs of caffeine/day appears to be
         safe for most healthy adults. That’s roughly the amount of caffeine in 4 cups of
         coffee, or 10 cans of colas or two energy shot drinks”.
Data suggests that there were large differences among countries regarding kid
contribution sources from caffeine, including chocolate, coffee, cola beverages, tea and
or hot chocolate.
EFSA has established maximum limits to the amounts of caffeine that can be safely
consumed. For adults, for example, the maximum safe daily dose is equivalent to four to
six cups of coffee.
                                                                                                                                                                   CR
     Exhibit 244: EU caffeine consumption
     While coffee is the predominant source of caffeine for adults, contributing between 40% to 94% of total
     intake
     Age group                                             Consumption
     Very elderly (75 years+)                              22-417mg
     Elderly (65-75 years)                                 23-362mg
     Adults (18-65 years)                                  37-319mg
     Adolescents (10-18 years)                             0.4-1.4mg/kg bw
     Children (3-10 years)                                 0.2-2.0mg/kg bw
     Toddlers (12-36 months)                               0-2.1mg/kg bw
     Source: EFSA.Europa.eu
     Note: bw= by weight
                                                                                                            BofA GLOBAL RESEARCH
Adults
•  Single doses of caffeine up to 200mg – about 3mg per kilogram of body weight
   (mg/kg bw) from all sources do not raise safety concerns for the general healthy
   adult population. The same amount of caffeine does not raise safety concerns when
   consumed less than two hours prior to intense physical exercise under normal
   environmental conditions. No studies are available in pregnant women or middle
   aged/elderly subjects undertaking intense physical exercise.
•      Single doses of 100mg (about 1.4mg/kg bw) of caffeine may affect sleep duration
       and patterns in some adults, particularly when consumed close to bedtime.
•      Intakes up to 400mg per day (about 5.7mg/kg bw per day) consumed throughout the
       day do not raise safety concerns for healthy adults in the general population, except
       pregnant women. – Source: efsa.europa.eu.
                                                                       50
      50                                                                                 40
                                                                                                           25
      25
                                                                                                                             10
       0
              A cup of filter   An espresso   A standard can of A cup of black tea A standard can of A bar of plain     A bar of milk
             coffee (200ml)       (60ml)                            (220ml)           cola (355ml)   chocolate (50g)   chocolate (50g)
                                                 (250ml)
     Source: efsa.europa.eu
                                                                                                                BofA GLOBAL RESEARCH
                                                                                                                                         CR
US progress in reducing sugar
In September 2014, the American Beverage Association, KO, KDP, PEP and the Alliance
for a Healthier Generation announced a commitment to help reduce LRB calories in the
American diet nationally by 20% by 2025. Today nearly 60% of US beverage products
sold contain zero sugar.
  -10%
                                                                                                       -10.4%
  -15%
  -25%
              2014-15          2015-16        2016-17          2017-18           2018-19         2019-20         2025 goal
     In the US, the American Beverage Association is working with the Alliance for
     a Healthier Generation, with a goal of reducing beverage calories consumed per
     person nationally by an additional 20% by 2025. KO, PEP and KDP are all
     members of the ABA.
     Together, The Coca-Cola Company, Keurig Dr Pepper and PepsiCo are offering
     numerous beverages with low or no sugar, including sparkling, flavored and
     bottled waters to zero sugar sports drinks, teas and sodas.
     The Coca-Cola Company has numerous beverages that are low-and-no calorie
     options, and 66% of their brands globally have less than 100 calories per 12-oz
     serving. In 2021, 28% of its volume sold were low- or no-calorie. From 2007-
     2021 some 900,000 tons of added sugar was removed from its global portfolio
     with reformulations of more than 1000 beverages.
     Keurig Dr Pepper has 158 products that are 40 calories or less, and in 2020,
     sales of smaller size options grew by 50% over the prior year
     PepsiCo has over 75 beverages with zero sugar and offers more options like
     7.5oz mini cans for consumers who want a little less. In 2021, PEP expanded its
     no sugar portfolio beyond colas. No-sugar Gatorade was expanded from 18
     markets in 2020 to 21 markets in 2021 and no-sugar Rockstar went from 9
     markets (2020) to 12 markets in 2021, nearly doubling sales volume. Pepsi Zero
                                                                                                                                                                        CR
     Sugar (also known as Pepsi Black or Pepsi MAX overseas) was available in 118 in
     2021 vs. just 28 in 2015.
•    According to the WHO, more than 1 in 3 (39%) adults worldwide aged 18 years and
     older were overweight (2014). Worldwide prevalence of obesity more than doubled
     between 1980 and 2014, with 11% of men and 15% of women (more than half a
     billion adults) being classified as obese.
•    An estimated 42mn children aged under 5 years were overweight or obese in 2015,
     an increase of about 11mn during the past 15 years. Almost half (48%) of these
     children lived in Asia and 25% in Africa.
•    Globally the Coke system counts for less than ½ of one of those 8 drinks, thereby
     leaving plenty of runway for growth for the Coke system overall
•    Reducing added sugar: From 2017-2022, KO has taken out 900,000+ tons of
     added sugar through the reformulation of >1000 beverage products; KO has
     reduced sugar by at least 30% in some of its leading brands around the world
     including Coca-Cola, Fanta, Sprite and Fuze Tea.
•    Coca-Cola Zero Sugar and Diet Coke (or Coke Light) are available in >100
     markets, with more countries planned
•    As of 2022, 68% (66% in 2021) of KO’s products have <100 calories per 12-oz
     serving
•    Pack size control. Today, about 44% (2022, +2pts YoY) of KO’s sparkling brands
     come in packages of 250 mL (8.5 oz.) or less. KO would likely expand availability of
     these package sizes across markets.
                                                                                            CR
PEP
Over the years, the company has moved to reduce the bad stuff and acquire/build the
healthier stuff. It continues to be a work in progress.
    Performance with Purpose 2025 goals: <100 calories from added sugars per
    12-oz serving in at least 2/3 of its global beverage portfolio; 7mn acres to be
    covered by its Sustainable Farming Initiative, provide access to >3bn servings of
    nutritious foods/beverages for underserved communities and consumers, 15%
    improvement in water-use efficiency, >12.5mn women & girls to benefit from
    $100mn in investments, and >20% reduction in absolute GHG emissions by 2030.
•   Reduce sugar/fat. In 2009, PEP set a goal to reduce the average amount of added
    sugars per serving in key countries by 25% by 2020, compared to a 2006 baseline.
    PEP expanded the number of markets in which its zero and lower sugar beverages
    are available. In 2020, Pepsi Zero Sugar (also known as Pepsi Black or Pepsi MAX)
    was expanded into 118 markets, +28 since 2015. In addition, Gatorade Zero
    continued to grow to over $1bn in retail sales in 2020. PEP reformulated 7UP,
    Mountain Dew and Mirinda recipes with 30-50% less added sugars in 22 new
    markets in 2020 and are entering new markets with 7UP free.
•   In 2020 PEP reformulated the Pepsi brand for the first time in Western Europe;
    globally PEP replaced full-sugar Pepsi with lower-sugar formulations in 34 markets
    since 2017.
•   Innovation across product categories to meet added sugars reduction goals include
    Bubly sparkling water in the US and PEP flavored soda mixes for SodaStream in
    France, Germany and Australia. In tea, PEP continues to lower sugar with Pure Leaf
    Unsweetened in the US and an expansion of Lipton Zero into Europe. Other low
    sugar brands include LIFEWTR and KeVita.
•   M&A: PEP’s 2020 purchase of Pioneer Foods added 13 new beverage brands,
    adding to progress of its sugar reduction goals.
•   At the end of 2020, 48% of PEP’s beverage sales volume in its top 26 global
    markets, was in line with its goal of providing 100 Calories or fewer from added
    sugars per 12 ounce serving. This is a 1point improvement YoY. 64% of its foods
    portfolio volume does not exceed 1.3mg of sodium per calorie and 71% of its foods
    portfolio volumes does not exceed 1.1g of saturated fat per 100 calories.
•   M&A and JVs in healthier products. PEP acquired the Naked range of 100%
    juice products Stacy’s snacks, ONE (US coconut water), Lebedyansky (Russian 100%
    juice) Wimm-Bill-Damm (Russian dairy), Sandora (100% juice Ukraine), V Water (UK
    fortified water), Amacoca Agua de Coco de Amazonia Ltda (Brazil coconut water),
    Soda Stream (carbonated water) Kevita (probiotic beverage).
•   Joint Ventures. In 2012, it announced a JV, Muller Quaker Dairy in the US to focus
    on products for the breakfast segment. Other JVs include Sabra (US hummus), Tata
    Global Beverages (JV to produce healthier, non-carbonated drinks in India), Unilever
    (ready-to-drink tea for global market) and Ting Hisn JV (beverages China).
                                                                                                                                    CR
KDP         development pipeline focused on H&W
     KDP’s health & wellbeing goals include: i) to ensure 60% of KDP products provide
     positive hydration by 2025 and ii) reduce beverage calories by 20% by 2025 as
     part of its “Balance Calories Initiative”.
KDP defines a positive hydration product as one that provides a serving of fruits or
vegetables that is below 40 calories/serving with a functional attribute (e.g., hydration
with water; antioxidants to help fight cellular damage from free radicals; immune
support with vitamins A, C, E and zinc; healthy digestive system support with dietary
fiber and relaxation with L-theanine) or at least 10% Daily Value of a nutrient to
encourage (protein, fiber, vitamin A, vitamin C, calcium, iron, vitamin D or potassium .
•    In 2020, 54% of KDP’s product portfolio provided positive hydration. Goal: 60% by
     2025.
•    In recent years KDP’s Dr Pepper Zero Sugar, Bai Boost (a drink with 10 calories that
     contains as much caffeine as a cup of coffee, made with plant-based energy from
     tea) and its Mott's Mighty products include no-sugar-added applesauce containing a
     good source of fiber and juice drinks fortified with vitamins A, C & E, formulated to
     contain 50% less sugar than 100% apple juice. Other better-for-you offerings
     include Limitless Relax, a sparkling water to support relaxation, and Limitless
     Refresh, a lightly caffeinated beverage with caffeine sourced from green coffee
     beans.
•    Its Allied (partner) brands complement KDP’s portfolio and includes many H&W
     brands such as Evian, Vita Coco, Polar Beverages, A Shoc energy drinks, Peet’s RTD
     coffees, and Runa energy drinks, among others
CCEP
Coca-Cola Europacific Partners (CCEP) has been working with The Coca-Cola Company
over the last several years to offer a broader variety of drinks, including those with low
and no calories. This has been accomplished by reformulation of its recipes to reduce
sugar content across brands along with expanding its portfolio to include other types of
drinks such as juices, RTD coffees and teas.
As of its 2022 integrated report, CCEP remained committed to its goal that 50% of its
European sales came from low and no calorie drinks by 2025. In 2022, it reached 48.8%
(+48.6% in 2021). CCEP is a long time member of the Union of European Soft Drinks
Association (UNESDA) and supports the industry’s pledge to reduced average added
sugars in soft drinks by another 10% by 2025 vs. 2019 levels.
                                                                                             CR
CCEP is committed to make it easier for consumers to cut back on sugar with
straightforward product information and smaller pack sizes. In 2022, ~5% of its drinks
were sold in 250ml or smaller (Europe 4%, API 7%). This is a one point increase YoY.
rPET target: 48.5% of its plastic volume that is in rPET, with a 50% target by 2023 in
Europe and 2025 in API. CCEP we achieved our 50% rPET target in Europe 4 years early
and have set an ambition to use 50% recycled plastic in API by 2025. It also has a target
to stop using oil-based virgin plastic in our bottles by 2030.
~9% of CCEP’s 2022 volumes in 2022 were via dispensed solutions (Europe ~8%; API
~11%). A New compact Freesytle machine is being tested in 5 markets (Belgium,
France, GB, the Netherlands and Spain). These smart dispensers offer some 40 beverage
choices.
Between 2015 and 2021, CCEP reduced its EU sugar content by 17.9%. Since 2019, it
has targeted an additional 10% reduction, reaching 5.6% of its goal (2021) slipping to
5.2% (2022).
In Australia, sugar reduction reached 16.8% in 2022 (14.9% in 2021, 11.2% in 2020). In
Australia CCEP is committed to reducing average sugar per 100ml by 25% by 2025
(versus 2015)
In Indonesia, sugar reduction was 30.6% in 2022 (20.9% in 2021, 17.2% in 2019).
CCEP is committed to reducing average sugar per 100ml by 35% by 2025 (versus 2015);
and
In New Zealand, sugar reduction since 2015 reached 15.9% in 2022 (13.4% in 202,
9.3% in 2019)16. CCEP has pledged to reduce sugar levels by 20% by 2025 (vs. 2015
levels) in New Zealand.
CCEP has 21 organic products in Europe (0.1% of sales volume). Some 1.9% of CCEP’s
2022 sales include Fairtrade certified or Rainforest certified ingredients.
16Total CCEP sales. Does not include coffee, alcohol, beer or freestyle. Low-calorie beverages ≤ 20kcal/100ml. Zero
calorie beverages
                                                                                                                                                               CR
concerns are echoed across the globe with governments from the United Kingdom to
India all taking a closer look at the drink’s impact on health.
While the efficacy of these laws is still in question, there is little doubt that
high sugar and high-caffeine drinks are within the crosshairs of officials. But
consumer demand of energy drinks still remains high. And carbonates, while declining,
still represent the backbone of the soft drinks. Moving forward, manufacturers of these
beverages must continue to address their market strategy and formulations. While
energy drinks have flourished as the “bad boys” of the soft drink industry, regulations
would require a change in image if manufacturers want to maintain growth. Red Bull’s
dissociation from alcoholic drinks, despite historic success with the pairing, has been an
initiative for years now. Monster and Rockstar have incorporated new low calorie or
natural ingredient formulations. And Starbucks introduced a natural energy drink using
green coffee bean extract. Carbonates are continuing to experiment with different
blends of sweeteners and offering 100 calorie serving sizes. But if these drinks are to
weather this wave of governmental inquiry, changes must continue.
All these trends: 1) increased interest in local flavors and customs for emerging nations;
2) increased emphasis on functionality and identity for developed nations; and 3)
increased scrutiny as to the health and wellness of beverages on behalf of consumers
and governments, underscore the perils of navigating a fragmented market. As such,
manufacturers must pay even closer attention to the regions and customs of the nations
where their product is sold. This in turn would lead to an even more fragmented market
moving forward, although global parents would still dominate based on the ability to
offer many sub-brands.
Eco-responsibility
Sustainability and environmental impact concerns
Increasingly consumers are concerned about environmental sustainability or impact of
the products they buy. The ethnical nature of growing coffee, tea and cocoa in many
third world countries have gained attention and forced companies to prove their
practices and become more eco-friendly (including packaging), ethnical (including the
working /living conditions of people in these areas) or address the environmental impact
(recycling).
                                                                                             CR
New nutrition facts labels
The Nutrition Facts label on packaged foods was updated in 2016 to reflect updated
scientific information, including information about the link between diet and chronic
diseases, such as obesity and heart disease.
Per the FDA website, “The updated label makes it easier for consumers to make better
informed food choices. The updated label appears on the majority of food packages.
Manufacturers with $10 million or more in annual sales were required to update their
labels by January 1, 2020; manufacturers with less than $10 million in annual food sales
were required to update their labels by January 1, 2021. Manufacturers of most single-
ingredient sugars, such as honey and maple syrup, and certain cranberry products have
until July 1, 2021 to make the changes.”
  Exhibit 247: Side by side comparison of required nutrition facts label in the US
  New: added sugars line which may lead consumers to rethink their beverage choices.
  Source: FDA.gov
                                                                                       BofA GLOBAL RESEARCH
                                                                                                                                                       CR
US package mix by type
Beverage companies are under pressure by investors, consumers and governments to
find more sustainable packaging for on-the-go and take-home consumption. However,
PET/rigid plastic remains the most popular packaging type, but one that is controversial
due to the lack of demand/opportunities for recycling. Many PET bottles unfortunately
are found in landfills and/or bodies of water.
                                                                                                                       60%
                                                                                  Glass Bottles
                                                                                       3%
                          Rigid plastic                                              Flexible                          30%
                             (PET)                                                  Packaging
                              60%                                                      3%
                                                                                       Liquid                           0%
                                                                                      Cartons
                                                                          Paper-based   1%
                                                                           Containers
                                                                              0%
  Exhibit 250: US Beverage packing growth by type over the 1-year and 5-year period
  Over the 5-year period, PET gained 120bps of share from metal cans/bottles (-90bps), flexible packaging (-
  40bps), and liquid cartons (-20bps). Glass bottles gained 20bps of share over the 5Y period
  12.0%
                     YoY %     5Yr CAGR
                                                                                  9.5%
8.0%
              4.4%      4.2%
      4.0%
                                             2.6%
                                                                       1.6%
                                                                                          0.8%
      0.0%
                                    -0.3%                                                                    -0.1%
                                                                                                     -0.7%                        -0.5%
                                                                                                                          -1.4%
                                                            -2.3%
   -4.0%
              Glass Bottles       Rigid Plastic (PET)     Metal Cans/Bottles       Paper-based       Liquid Cartons     Flexible Packaging
                                                                                    Containers
  Source: Euromonitor
                                                                                                                  BofA GLOBAL RESEARCH
                                                                                                                                                                                            CR
The global liquid refreshment beverage (LRB) category is ~754.2bn liters in size (take
home + on-premise) and has enjoyed a five-year volume growth CAGR of +2.0%. Bottled
water, energy drinks and sports drinks are among the fastest growing. In 2022, total LRB
volumes expanded at a 3.9% rate. Bottled water overtook CSDs to become the largest
category in 2007.
In value terms, the total LRB category grew 5.1% in value over the 5-year period. In
2022, value growth was strong, +15.2% YoY to reach value of $968.1bn.
  Exhibit 251: Global take home volume by type (2022)                                      Exhibit 252: Global foodservice volume by type (2021)
                                                                                                       between water & CSDs shrink when one shifts to foodservice
                                                                                           volume
                                                                                                                                            Concentrates
                                           Carbonates                                                                                                         RTD Coffee
                                                                                                                                                0%
                                              29%                                                                                                                0%
                                                                    Concentrates                                 Carbonates
                                                                        1%                                                               Juice         RTD Tea
                                                                                                                    41%
                                                                                                                                          7%             5%
                                                            Juice                                                                                            Energy Drinks
                                                             9%            RTD Coffee                                                                             1%
                                                                              1%                                                                           Sports Drinks
                                                                                                                                                                0%
                        Bottled Water                                       RTD Tea
                             50%                                              6%                                                                         Asian
                                                                                                                               Bottled Water
                                                                       Energy Drinks                                                                   Speciality
                                                                                                                                    46%
                                                              Sports Drinks 2%                                                                          Drinks
                                                                   2%                                                                                     0%
                                                                       Asian Speciality
                                                                           Drinks
                                                                             0%
   600                                                                                     100%                               7%
                                                                                                      12%         9%                 16%                            17%    16%
                                                                                            90%                                                  20%   19%
   500                                                                                      80%
                                                                                            70%
   400                                                                                      60%
                                                                                            50%
   300
                                                                                            40%
   200                                                                                      30%
                                                                                            20%
   100                                                                                      10%
                                                                                             0%
     -
           Asia Pac Australasia E Europe     LatAm      Mid East, No    W Europe
                                                         Africa America
  Source: Euromonitor
                                                                BofA GLOBAL RESEARCH       Source: Euromonitor
                                                                                                                                                           BofA GLOBAL RESEARCH
                                                                                                                                                                           CR
On vs. off-trade value
  Exhibit 255: On vs. off trade value (US$bns), 2022                                           Exhibit 256: Share of on- vs. off-trade value by region (2022)
                                                                                               Western Europe gets nearly half of its retail beverage dollars from on-trade
  beverage sales                                                                               vs. 35% in North America and 32% globally
   $900
                   Off-trade Value     On-trade Value                                                       Off-trade Value     On-trade Value
   $800                                                                                         100%
                                                                                                 90%      20%        22%      25%
   $700                                                                                                                              33%         29%   35%            32%
                                                                                                 80%
                                                                                                                                                              48%
   $600                                                                                          70%
                                                                                                 60%
   $500
                                                                                                 50%
   $400                                                                                          40%
                                                                                                 30%
   $300
                                                                                                 20%
   $200                                                                                          10%
                                                                                                  0%
   $100
      $-
               Asia Pac Australasia E Europe   LatAm    Mid East, No    W Europe
                                                         Africa America
                                                                                                                 Mid East,
                                                        World   Asia Pac Australasia   E Europe Lat America        Africa No America       W Europe
  LRBs                                                  100%      100%        100%        100%        100%          100%       100%           100%
    Bottled Water                                        50%        51%        21%         51%         30%           69%        40%            53%
       Carbonated Bottled Water                           5%         1%          5%        20%          6%            1%         1%            14%
       Flavored Bottled Water                             2%         0%          3%         4%          3%            0%         3%             3%
       Functional Bottled Water                           1%         1%          0%         1%          0%            0%         2%             0%
       Still Bottled Water                               42%        48%        12%         26%         21%           68%        34%            36%
    Carbonates (CSDs)                                    29%        18%        41%         30%         56%           24%        33%            28%
       Regular Carbonates                                24%        17%        24%         27%         51%           22%        24%            18%
       Reduced Sugar Carbonates                           5%         2%        17%          3%          5%            2%         9%            10%
       Cola Carbonates                                   15%         9%        23%         16%         33%           11%        15%            17%
       Non-Cola Carbonates                               14%        10%        19%         14%         22%           13%        18%            11%
    Concentrates                                          0%         0%          2%         0%          1%            1%         0%             1%
    Juice                                                 9%         9%        18%         12%         10%            6%        12%            11%
       100% Juice                                         3%         1%        12%          3%          1%            1%         6%             5%
       Juice Drinks (up to 24% Juice)                     5%         6%          2%         4%          5%            3%         5%             3%
       Nectars (25-99% Juice)                             2%         2%          3%         4%          3%            1%         1%             2%
       Coconut and Other Plant Waters                     0%         0%          0%         0%          0%            0%         0%             0%
    RTD Coffee                                            1%         2%          5%         0%          0%            0%         1%             0%
    RTD Tea                                               6%        13%          3%         2%          1%            0%         4%             4%
       Carbonated RTD Tea and Kombucha                    0%         0%          1%         0%          0%            0%         0%             0%
       Still RTD Tea                                      6%        13%          1%         2%          1%            0%         4%             4%
    Energy Drinks                                         2%         3%          6%         4%          1%            1%         3%             3%
       Regular Energy Drinks                              2%         3%          5%         4%          1%            1%         2%             2%
       Reduced Sugar Energy Drinks                        0%         0%          1%         0%          0%            0%         1%             0%
    Sports Drinks                                         2%         2%          4%         0%          2%            0%         7%             1%
       Regular Sports Drinks                              2%         2%          3%         0%          2%            0%         6%             1%
       Reduced Sugar Sports Drinks                        0%         0%          0%         0%          0%                       1%             0%
    Asian Specialty Drinks                                0%         1%          0%                                                             0%
  Source: Euromonitor
                                                                                                                                BofA GLOBAL RESEARCH
                                                                                                                                                                      CR
% of global take home volume by region
 Exhibit 258: % of global take home volume by region and segment (2022)
 Asia Pacific is by far the largest region for LRBs at a 30% volume share, but under skews in carbonates, concentrates, and juice
                                                World       Asia Pac Australasia      E Europe Lat America       Mid East, No America      W Europe
                                                                                                                   Africa
 LRBs                                            100%          30%            1%           6%           14%          18%        17%             15%
   Bottled Water                                 100%          31%            0%           7%            8%          25%        13%             16%
      Carbonated Bottled Water                   100%           7%            1%          27%           17%           2%          4%            42%
      Flavored Bottled Water                     100%           7%            1%          13%           25%           4%        26%             24%
      Functional Bottled Water                   100%          45%            0%           6%            2%           1%        39%              6%
      Still Bottled Water                        100%          34%            0%           4%            7%          29%        13%             13%
   Carbonates (CSDs)                             100%          19%            1%           7%           26%          15%        19%             14%
      Regular Carbonates                         100%          20%            1%           7%           29%          16%        16%             11%
      Reduced Sugar Carbonates                   100%          11%            2%           4%           14%           7%        31%             31%
      Cola Carbonates                            100%          17%            1%           7%           30%          13%        16%             17%
      Non-Cola Carbonates                        100%          21%            1%           7%           22%          16%        22%             11%
   Concentrates                                  100%          11%            3%           6%           16%          32%          1%            31%
   Juice                                         100%          28%            1%           8%           14%          11%        21%             16%
      100% Juice                                 100%          13%            3%           8%            5%           8%        35%             28%
      Juice Drinks (up to 24% Juice)             100%          39%            0%           6%           16%          11%        18%             10%
      Nectars (25-99% Juice)                     100%          24%            1%          13%           22%          14%          9%            17%
      Coconut and Other Plant Waters             100%          17%            2%           1%           34%           1%        35%             10%
   RTD Coffee                                    100%          76%            4%           1%            0%           0%        14%              5%
   RTD Tea                                       100%          72%            0%           3%            2%           1%        12%             10%
      Carbonated RTD Tea and Kombucha            100%           4%           16%           0%            7%           0%        29%             44%
      Still RTD Tea                              100%          73%            0%           3%            2%           1%        12%             10%
   Energy Drinks                                 100%          36%            2%          11%            8%           6%        22%             16%
      Regular Energy Drinks                      100%          40%            2%          11%            8%           7%        16%             16%
      Reduced Sugar Energy Drinks                100%           5%            3%           5%            4%           2%        62%             20%
   Sports Drinks                                 100%          30%            1%           1%           10%           1%        51%              6%
      Regular Sports Drinks                      100%          33%            1%           1%           11%           1%        48%              6%
      Reduced Sugar Sports Drinks                100%           8%            1%           0%            2%                     86%              3%
   Asian Specialty Drinks                        100%          98%            1%                                                                 1%
 Source: Euromonitor
                                                                                                                                BofA GLOBAL RESEARCH
                                                World      Asia Pac Australasia      E Europe Lat America       Mid East, No America     W Europe
                                                                                                                  Africa
 LRBs                                            2.8%         5.5%          1.6%        -3.1%         4.7%          4.3%       -0.8%         0.6%
   Bottled Water                                 3.3%         6.0%          3.4%        -3.2%         3.9%          5.1%       -0.6%         1.1%
      Carbonated Bottled Water                  -0.9%         4.6%          2.3%        -4.3%         3.2%          3.5%        0.5%        -1.6%
      Flavored Bottled Water                     3.2%         9.1%          3.4%        -1.6%         2.8%        15.2%         0.6%         5.9%
      Functional Bottled Water                   2.3%         1.0%          5.2%         2.5%         3.1%          2.2%        3.3%         5.8%
      Still Bottled Water                        3.8%         6.2%          3.9%        -2.8%         4.3%          5.1%       -1.0%         1.7%
   Carbonates (CSDs)                             2.3%         9.6%          0.5%        -4.1%         4.1%          2.5%       -2.6%        -0.4%
      Regular Carbonates                         2.2%         7.8%         -0.9%        -4.7%         4.1%          2.6%       -2.5%        -1.4%
      Reduced Sugar Carbonates                   2.8%        29.6%          2.5%         1.1%         3.9%          1.0%       -3.0%         1.5%
      Cola Carbonates                            2.2%         8.3%         -0.6%        -3.2%         4.6%          2.4%       -2.7%        -0.5%
      Non-Cola Carbonates                        2.3%        10.8%          1.8%        -5.1%         3.3%          2.6%       -2.5%        -0.2%
   Concentrates                                  0.9%         1.8%         -3.4%         0.3%        -0.2%          5.4%        0.5%        -2.6%
   Juice                                         0.5%         1.2%          0.7%        -5.5%         8.0%          1.5%       -1.3%        -1.8%
      100% Juice                                -0.9%         0.3%          0.7%        -6.9%         8.0%          2.4%       -0.8%        -2.0%
      Juice Drinks (up to 24% Juice)             1.4%         1.2%          0.2%        -1.8%         7.6%          1.8%       -2.1%         0.5%
      Nectars (25-99% Juice)                     0.4%         1.8%          1.0%        -8.3%         9.0%          0.2%        0.5%        -4.1%
      Coconut and Other Plant Waters             1.5%         6.6%          1.3%         7.3%         5.5%          0.0%       -3.9%        -0.6%
   RTD Coffee                                   -1.0%        -1.7%          2.6%        10.8%         3.4%          7.4%       -1.8%         8.1%
   RTD Tea                                       1.5%         1.7%          3.7%        -3.8%         7.7%          4.1%       -0.8%         2.8%
      Carbonated RTD Tea and Kombucha            2.0%         8.0%          6.9%         0.0%         4.0%          0.0%       -2.0%         2.2%
      Still RTD Tea                              1.5%         1.7%          0.5%        -3.8%         7.9%          4.1%       -0.8%         2.8%
   Energy Drinks                                 9.3%         9.7%          4.9%        15.3%        18.8%          9.0%        4.7%         7.5%
      Regular Energy Drinks                      9.0%         9.8%          3.5%        14.5%        18.4%          8.6%        2.6%         6.3%
      Reduced Sugar Energy Drinks               11.3%         6.7%          9.5%        27.1%        26.8%        20.5%         8.7%        14.2%
                                                                                                                                                                      CR
  Exhibit 259: Year-over-year take home volume growth by region (2022)
  Take home volume growth was strongest in Asia Pacific (+5.5%) and weakest in Eastern Europe (-
                                                 World    Asia Pac Australasia     E Europe Lat America    Mid East, No America   W Europe
                                                                                                             Africa
      Sports Drinks                               6.3%       7.7%         2.7%          4.3%       10.5%       7.3%        5.0%        4.1%
        Regular Sports Drinks                     7.1%       7.6%         1.9%          4.0%       10.5%       7.3%        6.6%        3.6%
        Reduced Sugar Sports Drinks              -1.0%       9.1%         9.4%         11.8%       10.0%                  -2.6%       15.1%
      Asian Specialty Drinks                      1.1%       1.2%         1.4%                                                        -2.1%
  Source: Euromonitor
                                                                                                                        BofA GLOBAL RESEARCH
                                                                                                                                               CR
% of regional take home value by beverage segment
 Exhibit 261: % of regional take home value by beverage segment (2022)
 Bottled water has the highest value share in the Mid East and Africa (46%), the lowest in Australasia (12%)
                                               World      Asia Pac Australasia      E Europe Lat America       Mid East, No America   W Europe
                                                                                                                  Africa
 LRBs                                       100%         100%         100%         100%         100%           100%        100%       100%
   Bottled Water                            27%          28%          12%          31%          19%            46%          20%       25%
      Carbonated Bottled Water               3%           1%           4%          12%           4%             1%           1%        7%
      Flavored Bottled Water                 2%           1%           2%           3%           3%             1%           3%        3%
      Functional Bottled Water               1%           2%           1%           1%           0%             0%           3%        1%
      Still Bottled Water                   21%          25%           5%          14%          11%            44%          14%       14%
   Carbonates (CSDs)                        31%          18%          34%          31%          53%            32%          32%       33%
      Regular Carbonates                    25%          16%          20%          28%          48%            29%          24%       20%
      Reduced Sugar Carbonates               6%           2%          14%           3%           5%             3%           9%       13%
      Cola Carbonates                       16%           8%          20%          17%          33%            15%          14%       21%
      Non-Cola Carbonates                   15%          10%          14%          14%          19%            17%          18%       12%
   Concentrates                              2%           1%           4%           2%           6%             3%           1%        3%
   Juice                                    15%          13%          15%          18%          14%            12%          16%       19%
      100% Juice                             6%           4%          11%           6%           3%             4%           9%       11%
      Juice Drinks (up to 24% Juice)         6%           7%           1%           5%           6%             5%           5%        4%
      Nectars (25-99% Juice)                 3%           3%           2%           6%           5%             4%           2%        3%
      Coconut and Other Plant Waters         0%           0%           1%           0%           1%             0%           1%        0%
   RTD Coffee                                3%           7%           7%           1%           0%             0%           3%        2%
   RTD Tea                                   8%          18%           6%           4%           2%             1%           6%        5%
      Carbonated RTD Tea and Kombucha        0%           0%           4%           0%           0%             0%           1%        0%
      Still RTD Tea                          8%          18%           1%           4%           1%             1%           5%        4%
   Energy Drinks                             9%           8%          14%          13%           4%             5%          12%       11%
      Regular Energy Drinks                  7%           8%          12%          12%           4%             5%           8%        8%
      Reduced Sugar Energy Drinks            2%           0%           3%           1%           0%             0%           4%        2%
   Sports Drinks                             4%           3%           6%           0%           3%             0%           8%        2%
      Regular Sports Drinks                  3%           3%           6%           0%           3%             0%           7%        2%
      Reduced Sugar Sports Drinks            0%           0%           1%           0%           0%                          1%        0%
   Asian Specialty Drinks                    0%           1%           0%                                                              0%
 Source: Euromonitor
                                                                                                                           BofA GLOBAL RESEARCH
                                                                                                                                                                    CR
  Exhibit 262: % of global take-home value by region (2022%)
  The Asia Pacific region accounts for nearly 2/3rds of global RTD Coffee and RTD value
                                                 World      Asia Pac Australasia        E Europe Lat America   Mid East, No America    W Europe
                                                                                                                 Africa
        Regular Sports Drinks                    100%          27%            2%             1%         11%         1%        49%            8%
        Reduced Sugar Sports Drinks              100%           7%            2%             0%          2%                   86%            3%
      Asian Specialty Drinks                     100%          95%            1%                                                             3%
  Source: Euromonitor
                                                                                                                            BofA GLOBAL RESEARCH
                                                                                                                                                    CR
 Exhibit 264: Take home value growth by region (5-year CAGR)
 Energy drink value grew at a 7% CAGR, fueled by double-digit value gains in Latin America and North America
 5-year growth                                 World     Asia Pac Australasia     E Europe Lat America         Mid East, No America   W Europe
                                                                                                                 Africa
     Juice Drinks (up to 24% Juice)            2.8%        -0.3%         0.6%         6.5%         7.7%          10.6%        2.4%         1.3%
     Nectars (25-99% Juice)                    4.4%         2.6%         1.6%        -0.3%         8.1%          11.7%        2.6%         1.1%
     Coconut and Other Plant Waters            6.0%         3.4%        -6.4%        29.1%        11.7%            9.2%       3.3%         5.5%
   RTD Coffee                                  3.1%        -0.5%         9.7%        21.2%         2.6%          27.5%       10.9%        13.5%
   RTD Tea                                     2.5%         0.8%        16.0%         6.1%         8.1%          15.5%        4.4%         9.3%
     Carbonated RTD Tea and Kombucha          18.0%        21.4%        27.4%        38.0%        45.2%         -13.5%       12.9%        10.5%
     Still RTD Tea                             2.1%         0.8%         0.6%         6.1%         3.7%          15.6%        3.7%         9.2%
   Energy Drinks                              10.0%         9.0%         9.7%        20.4%        16.8%            4.4%       8.6%        12.3%
     Regular Energy Drinks                     8.6%         8.9%         7.9%        19.9%        16.2%            4.1%       5.0%        10.7%
     Reduced Sugar Energy Drinks              18.6%        12.6%        19.9%        28.1%        24.1%          24.6%       17.8%        20.8%
   Sports Drinks                               7.4%         2.0%         5.4%         6.0%        11.9%            7.3%      10.3%         5.0%
     Regular Sports Drinks                     6.7%         2.4%         4.5%         5.9%        12.3%            7.3%       8.8%         4.7%
     Reduced Sugar Sports Drinks              15.4%        -8.1%        14.8%        11.2%        -1.2%                      20.8%        13.2%
   Asian Specialty Drinks                     -0.8%        -0.9%         5.8%                                                              3.1%
 Source: Euromonitor
                                                                                                                            BofA GLOBAL RESEARCH
                                                                                                                                                                   CR
% of global segment volume by region (2022)
*all channel volume
  Exhibit 266: All soft drinks/ LRBs                         Exhibit 267: Bottled water                                    Exhibit 268: Carbonates (CSDs)
  Over the last 5 years, the Middle East & Africa            Over the last 5 years, Asia Pacific and the ME,               Over the last 5 years, NoAm lost 220bps of
  has won 190ps of share largely from North                  Africa region have gained 120bps and 290bps                   share to Asia Pac (+190bps)
  America and Western Europe                                 of vol share, largely from W Europe & LatAm
         E Europe                                                E                                                                               E Europe
            6%                                                Europe                                                                                6%        Asia Pac
                                                               6%                                                                         W                     18%
                                                                                                                                        Europe
            Lat Am                                            Lat                                   Asia Pac
                                   Asia Pac                                                                                              14%
             14%                                              Am         No                          30%                                                       Australasia
                                    29%
                                                              8%       America                                                                                    1%
                                                                                                                                Mid
          W                                                             14%
                                                                                                                               East,
        Europe                                                                                                                 Africa
         15%                                                                 W                                                                                          Lat Am
                                  Mid                                                                                          15%
                                                                           Europe           Mid                                                                          25%
                    No           East,                                      16%            East,
                  America        Africa                                                                                                        No
                                                                                           Africa
                   17%           19%                                                                                                         America
                                                                                           26%
                                                                                                                                              21%
  Exhibit 269: Concentrates                                  Exhibit 270: Juice                                            Exhibit 271: RTD tea
  Over the last 5 years, concentrate share gains             Over the last 5 years, Latin Am won 170bps of                 Asia Pacific clearly likes RTD teas although it
  of +290bps in ME, Africa came from Lat Am (-               share from Asia Pac (-1pt) and W Eur (-1pt)                   has shed 260bps over the last 5 yrs, largely to
  310bps)                                                                                                                  W Europe (+150bps) and No Am (+80bps)
     E                          No America
   Europe                           1%
                               Asia                                              E Europe                                                                                    W
    6%                                                                      Mid 8%
                               Pac                                                                                                                        No               Europe
            Lat Am             11%                                         East,                Asia Pac                                                America             10%
             15%                Australasia                                Africa                 26%                                                    16%
                                    3%                                     12%
                                                                                                                                                                                 E
                                                                       Lat Am                  Australasia                                                                     Euro
                                        W
                                                                        16%                        1%
              Mid                     Europe                                                                                             Asia Pac                               Lat Am
                                                                                                No
             East,                     33%                                                                                                68%                                     2%
                                                                                   W          America
             Africa
                                                                                 Europe        21%
             31%                                                                                                                                                        Mid
                                                                                  16%                                                                                  East,
                                                                                                                                                                       Afric
  Exhibit 272: RTD coffee                                    Exhibit 273: Energy drinks                                    Exhibit 274: Sports drinks
  RTD coffee is most popular in Asia Pacific;                Over the last five years, energy drink share in E             Over the last 5 years, the No Amer region has
  however it has lost 580bps of share largely to             Europe +310bps and LatAm +2pts, gaining shr                   captured 560bps of share from Asia Pacific
  No Am (+320bps), W Eur (+170bps) &                         at the expense of the ME, Africa (-210bps),                   (-560bps)
  Australasia (+70bps)                                       Asia Pac (-170bps), No Am (-160bps)
                                                                                                                                             W                 Mid
                                                                                                                                           Europe             East,
                 Australasia                                                                                                                6%                Africa
                    4%                           W                                  Mid
                                                                                                                                                               1%
                                               Europe                       Lat Am East,
                                  No
                                                5%                            8% Africa                                             Lat Am
                                America                                             7%                                               10%                    Asia Pac
                                                                          E                            Asia Pac
                                 14%                                                                                                                         30%
                                                    E                  Europe                           35%
                                                 Europe                 10%
                                                   1%
                                                                          W
                                                                        Europe                  Australasia                                No                                 E
                                                                                            No     2%
            Asia Pac                                                     17%                                                             America                           Europe
                                                                                          Americ
              76%                                                                                                                         51%                                1%
                                                                                             a                                                                           Australasia
                                                                                           21%                                                                              1%
                                                                                                                                                                                      CR
Global LRBs                     5-year trends (both on/off-premise)
 Exhibit 275: 5-year trends for global value, volume and price/mix % (both on and off-premise)
 Value growth accelerated in 2022 vs. 2021, led by price/mxi
                                                             Value %                                   Volume %                            Implied price/mix
 Category              Geography                2018 2019      2020 2021 2022              2018     2019 2020 2021              2022 2018 2019 2020 2021 2022
 LRBs                  World                     4.8%    4.6%   -9.1%    11.9%    15.2%     3.4%      2.9%    -4.9%     4.9%      3.9%    1.4%     1.7%     -4.2%     7.0%    11.3%
                       Asia Pacific              5.1%     4.8%   -8.2%     5.1%     9.0%     5.1%     5.0%     -7.3%     4.3%     6.0%     0.1%    -0.2%     -0.9%    0.7%      3.0%
                       Australasia               3.4%     3.2%   -2.0%     1.9%     8.0%     0.7%     0.0%      0.0%     1.4%     1.9%     2.7%     3.1%     -2.1%    0.5%      6.1%
                       Eastern Europe            8.2%     6.8%   -6.2%    12.8%    16.3%     6.5%     3.1%     -2.5%     3.0%    -2.5%     1.7%     3.8%     -3.7%    9.8%     18.8%
                       Latin America             7.3%     6.9%   -7.1%    17.0%    19.5%     0.3%     0.8%     -7.4%     6.7%     5.6%     7.1%     6.1%      0.3%   10.3%     14.0%
                       Middle East and Africa    8.1%     9.9%    2.6%    19.6%    25.9%     5.2%     5.3%      0.3%     5.9%     4.5%     2.9%     4.6%      2.3%   13.7%     21.4%
                       North America             2.6%     2.7% -11.5%     15.2%    10.5%     1.4%     1.1%     -4.6%     6.4%     1.0%     1.2%     1.6%     -6.9%    8.8%      9.5%
                       Western Europe            3.6%     2.3% -15.9%      9.1%    20.5%     2.4%     0.2%     -5.1%     2.2%     3.9%     1.3%     2.1%   -10.7%     6.9%     16.6%
 Bottled Water         World                     7.3%    6.9%   -9.9%    14.1%    18.1%     6.1%      4.6%    -3.5%     5.2%      4.3%    1.2%     2.3%     -6.4%     8.9%    13.8%
                       Asia Pacific              9.7%     8.0%   -4.6%     6.7%     8.4%     8.6%     7.4%     -6.3%     5.1%     6.5%     1.1%     0.6%      1.7%    1.6%      1.9%
                       Australasia               1.7%     0.8%   -9.5%    -2.1%    10.7%     0.9%    -1.7%     -5.7%    -0.5%     4.2%     0.8%     2.5%     -3.7%   -1.6%      6.5%
                       Eastern Europe           11.2%     8.1%   -5.0%    10.8%    12.9%     8.7%     4.0%     -2.4%     3.4%    -2.8%     2.5%     4.1%     -2.6%    7.4%     15.8%
                       Latin America             9.7%     9.6% -10.1%     17.7%    19.9%     2.5%     2.4%     -9.0%     5.0%     4.9%     7.2%     7.2%     -1.1%   12.7%     15.0%
                       Middle East and Africa   10.2%    15.2%    4.7%    24.7%    35.0%     7.2%     6.8%      2.8%     7.0%     5.2%     3.1%     8.4%      1.9%   17.7%     29.8%
                       North America             4.3%     4.8% -18.1%     20.0%    12.2%     3.7%     3.7%     -2.4%     7.4%     1.1%     0.6%     1.1%   -15.7%    12.7%     11.1%
                       Western Europe            4.3%     1.6% -19.3%      7.9%    21.5%     3.6%    -0.5%     -5.9%     1.6%     4.0%     0.8%     2.1%   -13.4%     6.3%     17.6%
 Carbonates            World                     4.5%    3.5% -10.5%     12.2%    15.9%     0.8%      1.2%    -6.3%     5.0%      4.0%    3.7%     2.3%     -4.2%     7.2%    12.0%
                       Asia Pacific              6.3%     4.9% -11.5%      7.0%    14.9%     2.9%     4.8%     -8.0%     6.6%    10.0%     3.4%     0.1%     -3.5%    0.4%      4.9%
                       Australasia               0.5%     0.6%   -3.8%    -0.2%     6.1%    -0.8%    -0.5%      0.8%     0.8%     0.9%     1.3%     1.1%     -4.6%   -1.0%      5.2%
                       Eastern Europe            7.0%     5.1%   -9.0%    15.4%    16.6%     4.6%     1.7%     -2.2%     1.6%    -3.2%     2.4%     3.5%     -6.8%   13.8%     19.8%
                       Latin America             6.2%     5.6%   -6.5%    16.2%    19.4%    -1.2%    -0.1%     -6.2%     6.5%     5.1%     7.5%     5.7%     -0.2%    9.7%     14.3%
                       Middle East and Africa    8.8%     7.0%   -0.1%    16.4%    19.6%     2.2%     2.6%     -3.7%     3.9%     3.1%     6.6%     4.3%      3.6%   12.5%     16.5%
                       North America             1.8%     1.1% -11.8%     12.3%     8.6%    -0.5%    -1.3%     -9.0%     5.4%     0.4%     2.3%     2.3%     -2.8%    6.9%      8.2%
                       Western Europe            3.0%     2.1% -18.0%     10.4%    21.8%     1.3%     1.4%     -5.0%     3.1%     4.4%     1.7%     0.7%   -13.0%     7.4%     17.4%
 Concentrates          World                     2.0%    2.4%    2.9%      5.5%   10.8%    -0.1%      0.1%     1.1%     0.2%      1.4%    2.1%     2.3%      1.8%     5.3%      9.4%
                       Asia Pacific             -0.7%    -4.2%    0.7%     4.1%     3.6%     2.3%     3.1%      0.3%     1.4%     1.9%    -3.1%    -7.3%      0.4%    2.7%      1.8%
                       Australasia               1.4%     3.4%    5.0%    10.9%     9.3%    -2.1%    -1.3%      0.1%    -2.7%    -3.4%     3.5%     4.7%      4.9%   13.6%     12.8%
                       Eastern Europe            2.2%     2.4%    2.7%     6.7%    14.5%     0.3%    -0.6%      1.3%     1.0%     0.3%     1.9%     3.0%      1.4%    5.7%     14.2%
                       Latin America             3.6%     5.2%    8.5%     6.9%    14.0%    -2.1%    -9.7%     -1.6%    -2.0%    -0.2%     5.6%   14.9%     10.1%     8.9%     14.1%
                       Middle East and Africa    4.9%     9.3%  14.2%     12.0%    16.8%    -0.2%     4.0%     -0.4%     4.1%     5.4%     5.1%     5.2%    14.6%     7.9%     11.5%
                       North America            -0.8%    -0.7%    2.1%     2.5%     5.3%     3.1%     1.0%      8.5%     1.9%     0.5%    -3.9%    -1.7%     -6.4%    0.6%      4.9%
                       Western Europe            2.4%     2.1%   -5.9%     2.3%    10.2%     0.4%     1.3%      3.9%    -2.2%    -0.8%     2.0%     0.7%     -9.7%    4.5%     11.0%
 Energy Drinks         World                     7.7%   10.9%   -3.3%    14.2%    18.4%     7.0%    10.4%      1.8%    11.1%    10.1%     0.7%     0.4%     -5.1%     3.2%      8.3%
                       Asia Pacific             10.3%    12.3%   -0.4%     7.9%    11.3%     7.3%    10.3%      0.1%     7.6%    10.0%     3.0%     2.1%     -0.5%    0.2%      1.3%
                       Australasia              11.6%     8.5%    5.2%     7.8%     8.2%     9.3%     6.8%    11.9%     11.2%     4.6%     2.2%     1.7%     -6.7%   -3.4%      3.6%
                       Eastern Europe           18.7%    17.8%    3.7%    19.2%    31.4%   18.8%     18.1%    11.2%     17.4%    14.9%    -0.1%    -0.3%     -7.5%    1.7%     16.5%
                       Latin America            12.2%    14.9%   -6.2%    31.9%    36.6%   11.2%     12.4%      3.2%    27.4%    19.1%     1.0%     2.4%     -9.4%    4.5%     17.5%
                       Middle East and Africa   -5.5%     3.8%   -0.9%    15.6%    20.1%    -9.0%     4.2%     -1.2%     8.1%     9.6%     3.5%    -0.4%      0.2%    7.5%     10.5%
                       North America             6.6%    10.2%   -6.3%    13.7%    13.1%     7.2%    11.2%      0.0%     9.5%     4.9%    -0.6%    -1.0%     -6.2%    4.2%      8.3%
                       Western Europe            8.1%    10.3%   -5.3%    17.5%    27.1%     7.5%     8.4%      3.1%    11.8%    11.3%     0.6%     1.8%     -8.4%    5.7%     15.9%
 Juice                 World                     1.8%    1.5%   -9.4%      9.7%   11.8%    -0.4%    -0.5%     -6.1%     2.3%      1.5%    2.2%     2.0%     -3.3%     7.4%    10.3%
                       Asia Pacific              1.2%     1.8%   -9.4%     1.9%     5.4%    -0.7%     0.6%     -8.7%     0.4%     1.5%     1.9%     1.2%     -0.7%    1.4%      4.0%
                       Australasia               1.8%     1.1%    0.2%     1.6%     1.7%    -0.9%    -1.5%      2.2%     0.3%     0.8%     2.7%     2.5%     -2.0%    1.2%      1.0%
                       Eastern Europe            2.4%     4.4%   -7.0%     8.1%    13.0%     0.8%     0.6%     -4.5%     0.9%    -4.6%     1.6%     3.8%     -2.5%    7.2%     17.6%
                       Latin America             8.6%     6.7%   -9.5%    18.1%    16.2%     1.5%     0.5%     -9.9%     9.3%     7.6%     7.1%     6.2%      0.4%    8.8%      8.5%
                       Middle East and Africa    7.3%     6.0%    3.7%    14.7%    17.0%     2.4%     1.8%     -7.8%     2.3%     2.0%     4.9%     4.1%    11.5%    12.4%     15.0%
                       North America            -1.1%    -1.5% -12.4%     14.6%    11.2%    -1.4%    -2.5%     -1.4%     2.5%     0.0%     0.3%     1.0%   -11.0%    12.1%     11.2%
                       Western Europe            1.0%    -0.1% -12.3%      5.3%    14.3%    -2.4%    -3.0%     -4.3%    -0.1%     0.6%     3.4%     2.9%     -8.0%    5.5%     13.7%
 RTD Coffee            World                     1.8%    1.7%   -1.2%      7.7%    5.7%     5.0%      2.3%    -2.7%     3.9%    -0.9%    -3.3%    -0.5%      1.5%     3.9%      6.5%
                       Asia Pacific             -1.4%    -0.6%   -7.0%     4.0%     2.5%     4.1%     1.2%     -5.8%     2.3%    -1.6%    -5.4%    -1.8%     -1.2%    1.6%      4.2%
                       Australasia               6.2%     5.9%  11.5%     11.7%    13.2%     4.1%     4.0%      6.2%    11.8%     2.6%     2.1%     1.9%      5.3%   -0.1%     10.7%
                       Eastern Europe           21.5%    17.1%  15.1%     22.8%    28.0%     7.7%     9.2%      7.7%    13.9%    11.0%   13.8%      7.9%      7.5%    8.9%     17.0%
                       Latin America            10.9%     3.7% -21.2%      5.7%    13.3%     4.7%     1.5%   -19.6%      1.8%     5.4%     6.3%     2.2%     -1.6%    3.9%      8.0%
                       Middle East and Africa   22.8%    23.9%  37.6%     42.5%    13.2%   17.2%     16.0%      2.3%    22.5%     7.3%     5.6%     7.9%    35.3%    20.1%      5.9%
                       North America             8.9%     5.4%  15.0%     16.2%     7.9%     7.9%     4.8%    13.3%      9.4%    -1.4%     1.1%     0.6%      1.7%    6.9%      9.3%
                       Western Europe           17.2%    13.9%    5.3%    10.2%    19.9%   17.8%     12.7%      4.1%     5.8%     8.2%    -0.6%     1.2%      1.2%    4.4%     11.7%
 RTD Tea               World                     3.5%    3.6% -11.5%       8.3%   10.0%     1.6%      1.1%    -9.9%     3.6%      2.4%    1.9%     2.5%     -1.6%     4.8%      7.6%
                       Asia Pacific              2.1%     3.2% -11.5%      3.2%     7.2%     0.8%     1.1%   -10.4%      1.4%     2.1%     1.3%     2.1%     -1.1%    1.8%      5.1%
                       Australasia              27.5%    23.6%    2.0%     4.4%    10.9%   14.8%     16.3%      2.3%     4.3%     2.9%   12.7%      7.3%     -0.4%    0.1%      8.0%
                       Eastern Europe            9.4%     3.6% -11.6%     13.1%    15.6%     8.9%     1.3%   -10.8%      4.6%    -2.8%     0.4%     2.3%     -0.8%    8.5%     18.4%
                       Latin America             6.8%     8.9%   -8.6%     9.9%    19.4%    -0.5%    -2.8%   -11.4%      7.2%     8.4%     7.3%   11.6%       2.7%    2.7%     11.1%
                       Middle East and Africa    5.1%    10.6%    2.7%    32.2%    29.8%     1.0%     2.0%     -6.5%     6.0%     6.0%     4.1%     8.6%      9.1%   26.2%     23.8%
                       North America             3.7%     2.1% -12.5%     20.4%     9.1%     1.7%    -0.1%   -11.0%     12.4%     1.7%     1.9%     2.2%     -1.6%    7.9%      7.4%
 Source: Euromonitor
                                                                                                                                                             BofA GLOBAL RESEARCH
                                                                                                                                                                             CR
Top 10 global volume markets by beverage type
All channel volume share (2022)
  Exhibit 276: Global LRBs                          Exhibit 277: Bottled water                       Exhibit 278: Carbonated bottled water
  The US is the top volume share market with a      China, Nigeria and the US run neck and neck in                                10pts higher
  16%, 4pts ahead of China                          terms of volume share                            than #2 Italy
  20%                                               16%                                              20%
  16%                                               12%                                              15%
  12%                                                                                                10%
                                                     8%
   8%
                                                     4%                                               5%
   4%
   0%                                                0%                                               0%
                                                                                                                   USA
                                                                                                                 France
                                                                                                                 Poland
                                                                                                               Germany
                                                                                                                 Russia
                                                                                                                   Italy
                                                                                                                Ukraine
                                                                                                                  Brazil
                                                                                                                Mexico
                                                                                                              Argentina
                 USA
USA
                                                                France
               Japan
              Nigeria
Nigeria
                                                             Indonesia
           Indonesia
            Germany
                                                              Germany
                 Italy
                                                                   Italy
                India
                                                                  India
               Brazil
                                                                  Brazil
                                                                 Ghana
             Mexico
                                                                 China
               China
                                                                                                     Source: Euromonitor
  Source: Euromonitor                               Source: Euromonitor
                                                                                                                               BofA GLOBAL RESEARCH
                             BofA GLOBAL RESEARCH                             BofA GLOBAL RESEARCH
  Exhibit 279: Flavored bottled water               Exhibit 280: Functional bottled water            Exhibit 281: Still bottled water
  Flavors in bottled water are popular in the US    F                          markets are the US
  as the US holds a 23% share                       and China, accounting for 39% & 32% share        and 15%, vs +13% for the USA
  30%                                               50%                                              20%
                                                    40%                                              16%
  20%                                               30%                                              12%
                                                    20%                                               8%
  10%
                                                    10%                                               4%
      0%                                             0%                                               0%
                                                                    USA
Japan
                                                              Czech Rep
                                                                      UK
Taiwan
                                                                Slovakia
                                                                Thailand
                                                             Philippines
                                                                   China
                                                                 Mexico
                USA
Japan
           Czech Rep
              Poland
                  UK
            Germany
               Brazil
              Mexico
              Turkey
           Argentina
USA
                                                                                                                 France
                                                                                                                 Nigeria
                                                                                                              Indonesia
                                                                                                                    Italy
                                                                                                                   India
                                                                                                                  Brazil
                                                                                                                  China
Spain
                                                                                                                 Turkey
  Source: Euromonitor                               Source: Euromonitor                              Source: Euromonitor
                             BofA GLOBAL RESEARCH                             BofA GLOBAL RESEARCH                             BofA GLOBAL RESEARCH
  Exhibit 282: Carbonates (CSDs)                    Exhibit 283: Colas                               Exhibit 284: Non colas
  The US holds a 20% volume share in CSDs,          The US and Mexico are again the top markets      The US has by far ranks #1 at 23% volume
  with Mexico ranking #2 with 9% share              with share of 17%/12% respectively               share vs. 8% for China
                  UK
            Germany
So Africa
                India
               Brazil
               China
              Turkey
             Mexico
Argentina
USA
UK
                                                                Russia
                                                              Germany
                                                              So Africa
                                                                 Brazil
                                                                Turkey
                                                                 China
                                                               Mexico
Argentina
USA
So Africa
                                                                                                                 Russia
                                                                                                                  Egypt
                                                                                                               Germany
                                                                                                                   India
                                                                                                                  Brazil
                                                                                                                  China
Mexico
Argentina
                                                                                                                                            CR
Top 10 global volume markets by beverage type
All channel volume share (2022)
   Exhibit 285: Concentrate                         Exhibit 286: All juice                           Exhibit 287: 100% juice
   The UK and South Africa are the top              The US holds the #1 juice share at 19%,          In 100% juice, developed markets hold top
   concentrate markets with 15%/13% share           followed by China at 12%                         shares with the USA at 30%, Germany at &
                                                                                                     and Canada at 7%
  16%
                                                    20%                                              40%
  12%
                                                    16%                                              30%
    8%                                              12%
                                                                                                     20%
    4%                                               8%
                                                     4%                                              10%
    0%          Japan                                0%                                               0%
              France
            Australia
             Ethiopia
                   UK
           Indonesia
            So Africa
Brazil
            Tanzania
           Argentina
USA
                                                               France
                                                                Japan
Russia
USA
                                                                                                              Australia
                                                                 India
Japan
                                                                                                                France
                                                             Germany
                                                                Brazil
Canada
                                                                                                                Poland
                                                                China
                                                              Mexico
                                                                                                                Russia
                                                                                                              Germany
                                                                                                               Canada
                                                                                                                 China
                                                                                                                   UK
  Source: Euromonitor                               Source: Euromonitor                              Source: Euromonitor
                             BofA GLOBAL RESEARCH                             BofA GLOBAL RESEARCH                              BofA GLOBAL RESEARCH
  Exhibit 288: Juice Drinks                         Exhibit 289: Nectars                             Exhibit 290: Coconut & other plant based
  China and US run neck & neck with shares of       China and USA are the top markets with 11%       waters
  18% & 17% respectively                            and 7% share; Russia holds 6%                    The US and Brazil together represent nearly
                                                                                                     2/3rds of coconut & plant-based water share
  20%                                               12%
  16%                                                                                                40%
  12%                                                 8%                                             30%
   8%                                                                                                20%
                                                      4%                                             10%
   4%                                                                                                 0%
   0%                                                 0%
USA
                                                                                                                Vietnam
                                                                                                               Australia
                                                                                                                      UK
                                                                                                                 Taiwan
                                                                                                              Indonesia
                                                                                                                Thailand
                                                                                                                   Brazil
                                                                                                                 Canada
                                                                                                                   China
                  USA
              France
            Colombia
              Poland
               Egypt
           Indonesia
                 India
                Brazil
                China
Mexico
                                                                  USA
                                                               Russia
                                                                 Chile
                                                             Germany
                                                                  Italy
                                                                 India
                                                                Brazil
                                                                China
                                                               Turkey
                                                              Mexico
                                                                                                     Source: Euromonitor
  Source: Euromonitor                               Source: Euromonitor                                                         BofA GLOBAL RESEARCH
                             BofA GLOBAL RESEARCH                             BofA GLOBAL RESEARCH
  Exhibit 291: RTD coffee                           Exhibit 292: RTD Tea                             Exhibit 293: Energy drinks
  Japan holds a leading 53% share in RTD coffee,    The top 3 markets represent >60% of RTD          Combined US and China accounted for 40% of
  USA trails at #2 with a 14% share                 volumes                                          industry volumes
  60%                                               40%                                              30%
  40%                                               30%
                                                                                                     20%
                                                    20%
  20%                                               10%                                              10%
    0%                                               0%                                                0%
                 USA
USA
Vietnam
                                                                 France
               Japan
                                                                  Japan
            Australia
                   UK
            So Korea
Taiwan
                                                                Taiwan
           Indonesia
                                                             Indonesia
             Thailand
            Germany
                                                              Germany
                                                                Canada
               China
China
Turkey
USA
                                                                                                              Vietnam
                                                                                                                 Japan
                                                                                                                    UK
                                                                                                                Russia
Germany
                                                                                                              Thailand
                                                                                                              So Africa
                                                                                                                 Brazil
                                                                                                                 China
                        Vietnam
         Japan
                        Thailand
                        Germany
                           Spain
                        Malaysia
         China
Mexico
  Source: Euromonitor
                             BofA GLOBAL RESEARCH
                                                                                                                                                CR
Top 10 fastest growing volume markets (5-year CAGR)
  Exhibit 295: LRBs                                    Exhibit 296: Bottled water                         Exhibit 297: Carbonated bottled water
  Worldwide LRBs expanded at a 2.0% 5Y CAGR            Bottled water grew at a 3.3% CAGR globally         Carbonated bottled water -0.1% on a 5Y CAGR
  16%                                                  20%                                                12%
  12%                                                  16%                                                10%
                                                       12%                                                 8%
   8%                                                                                                      6%
                                                        8%                                                 4%
   4%                                                   4%                                                 2%
   0%                                                   0%                                                 0%
Cameroon
Jordan
                                                                    Pakistan
                 Jordan
             Cameroon
Pakistan
                                                                     Finland
                                                                     Tunisia
                                                                Côte d'Ivoire
                                                                        Laos
                                                                   So Korea
                Nigeria
                                                                                                                         Japan
                                                                     Uganda
             Azerbaijan
                                                                                                                        Poland
           South Korea
Uzbekistan
                                                                                                                           Chile
            Uzbekistan
                Tunisia
Kazakhstan
                                                                                                                        Taiwan
                 Kenya
So Korea
Finland
Turkey
                                                                                                                   New Zealand
                                                                                                                          Israel
                                                                                                                       Mexico
  Source: Euromonitor                                  Source: Euromonitor                                Source: Euromonitor
                             BofA GLOBAL RESEARCH                                  BofA GLOBAL RESEARCH                              BofA GLOBAL RESEARCH
  Exhibit 298: Flavored bottled water                  Exhibit 299: Functional bottled water              Exhibit 300: Still bottled water
  Flavored bottled water grew at a 3.0% CAGR           Worldwide functional bottled water rose at a       Globally still bottled water expanded at a 4%
                                                       +2.5% CAGR                                         CAGR
  40%                                                  180%                                               16%
  30%                                                                                                     12%
                                                       120%
  20%
                                                         60%                                                8%
  10%
   0%                                                                                                       4%
                                                          0%
                  USA
              Romania
               Finland
              So Korea
               Canada
                 Spain
           New Zealand
                Greece
                Turkey
                 China
                                                                    Denmark
                                                                   Czech Rep
                                                                     Belgium
                                                                         UAE
Thailand
                                                                         Italy
                                                                  Switzerland
                                                                    Romania
Turkey
                                                                                                            0%
                                                                   Argentina
                                                                                                                      Japan
                                                                                                                    Austria
                                                                                                                    Nigeria
                                                                                                                       Chile
                                                                                                                    Norway
                                                                                                                    Finland
                                                                                                                   So Korea
So Africa
                                                                                                                       India
                                                                                                                   Romania
  Source: Euromonitor                                  Source: Euromonitor                                Source: Euromonitor
                             BofA GLOBAL RESEARCH                                  BofA GLOBAL RESEARCH                              BofA GLOBAL RESEARCH
  Exhibit 301: Carbonates/CSDs                         Exhibit 302: Cola carbonates                       Exhibit 303: Non-cola carbonates
  Globally CSDs grew at a 0.9% CAGR                    Colas expanded at a +1% CAGR                       Non-colas rose at a +0.8% CAGR
  20%                                                  20%                                                16%
  16%                                                  16%                                                12%
  12%                                                  12%
                                                                                                           8%
   8%                                                   8%
   4%                                                   4%                                                 4%
   0%                                                   0%                                                 0%
             Pakistan
Pakistan
                                                                                                                      Pakistan
                                                                                                                     Colombia
               Nigeria
                                                                                                                       Nigeria
                                                                                    Georgia
                                                                                                                          Chile
                 Laos
                                                                                    Finland
            Azerbaijan
Azerbaijan
                                                                                                                     So Korea
             So Korea
So Korea
                                                                                                                       Norway
               Turkey
Kenya
Turkey
Kenya
                                                                                                                        Kenya
           Kazakhstan
Kazakhstan
                                                                                                                   Kazakhstan
                                                                                                                         China
                China
           Uzbekistan
Uzbekistan
Uzbekistan
  Exhibit 304: Concentrates                            Exhibit 305: All juice                             Exhibit 306: 100% juice
  Worldwide concentrates grew +0.5% CAGR               Juice globally fell at a 5Y CAGR of -0.7%          Worldwide 100% juice declined at a -0.5%
                                                                                                          CAGR
  16%                                                  12%
  12%                                                                                                     16%
                                                         9%
                                                                                                          12%
   8%                                                    6%                                                8%
   4%
                                                         3%                                                4%
   0%                                                                                                      0%
                                                         0%
           Vietnam
               Japan
            Ethiopia
              Angola
             Nigeria
           Germany
               Qatar
             Uganda
Tanzania
Vietnam
                                                                                                                   Czech Rep
                                                                                                                      Nigeria
                                                                                                                       Poland
                                                                                                                         Chile
                                                                                                                     Portugal
                                                                                                                         India
                                                                                                                        Brazil
                                                                                                                          Peru
                                                                                                                    Romania
                                                                Vietnam
Uruguay
                                                                Pakistan
                                                                  Angola
                                                                    Chile
                                                                 Georgia
                                                                    India
                                                                  Bolivia
                                                                   Qatar
                                                                 Uganda
                                                                                                                                                  CR
Exhibit 307: Juice drinks                         Exhibit 308: Nectars                             Exhibit 309: Coconut & other plant waters
Juice drinks worldwide fell at a 0.5% CAGR        Nectar volume worldwide contracted at a 1.5%     Coconut and other plant waters posted +1.8%
                                                  CAGR                                             CAGR growth
16%                                               16%                                              40%
12%                                               12%                                              30%
 8%                                                 8%                                             20%
 4%                                                 4%                                             10%
 0%                                                 0%
            Vietnam
           Colombia
                Chile
Nigeria
            Bulgaria
              Russia
         Switzerland
India
Turkey
               Brazil
                                                                                                     0%
                                                            Colombia
                                                           Czech Rep
                                                             Vietnam
                                                            Denmark
                                                              Nigeria
                                                                 Chile
                                                             Portugal
                                                                 India
                                                            Romania
                                                              Mexico
Vietnam
                                                                                                              France
                                                                                                            Hungary
                                                                                                              Poland
                                                                                                            Slovakia
Chile
                                                                                                            Sweden
                                                                                                                 Italy
                                                                                                                India
                                                                                                               Israel
Source: Euromonitor                               Source: Euromonitor                              Source: Euromonitor
                           BofA GLOBAL RESEARCH                             BofA GLOBAL RESEARCH                              BofA GLOBAL RESEARCH
Exhibit 310: RTD coffee                           Exhibit 311: RTD tea                             Exhibit 312: Energy drinks
RTD coffee grew at a 5Y CAGR of +1.5%             Worldwide RTD tea fell at a 5Y CAGR of -0.4%     Energy drinks expanded at an +8% CAGR
globally                                                                                           worldwide
80%                                               30%                                              60%
60%
                                                  20%                                              40%
40%
20%                                               10%                                              20%
 0%
                                                    0%                                               0%
                 Latvia
          Saudi Arabia
                Jordan
               Poland
         Bosnia + Herz
                    UK
Portugal
            Indonesia
          Netherlands
Turkey
Pakistan
                                                             Australia
                                                               Ireland
                                                              Sweden
                                                              Georgia
                                                               Finland
                                                           Kazakhstan
                                                                                                              Uruguay
                                                                 Spain
                                                           Uzbekistan
                                                                                                                  Chile
                                                                                                                Russia
                                                                                                               Norway
                                                                                                             Azerbaijan
                                                                                                            Uzbekistan
                                                                                                                 Brazil
                                                                                                            Kazakhstan
                                                                                                                Turkey
                                                                                                             Argentina
                                                                   UK
20%
10%
 0%
          Colombia
           Uruguay
               Chile
            Georgia
               Peru
              Israel
          Paraguay
             Bolivia
          Lithuania
Source: Euromonitor
                           BofA GLOBAL RESEARCH
                                                                                                                                              CR
Regional take home volume share, 2022
The Coca-Cola Company
  Exhibit 314: The Coca-Cola Company
                                   >18% in 2022
                                    LRBs        Bottled water   Carbonates   Concentrates   Juice   RTD coffee   RTD tea   Energy drinks    Sports drinks
 World                              18.4            6.0           44.1           0.5        13.2      15.0        9.8          0.6              26.0
 Asia Pacific                       14.1            4.6           47.4                      13.2      18.9        7.6          0.8              16.5
 Australasia                        24.5            18.8          43.4           0.3        2.8                   7.2                           50.4
 Eastern Europe                     14.4            4.3           34.0                      11.8       0.2        22.9         0.2               6.3
 Latin America                      37.9            13.9          55.0           1.3        24.0                  28.2          -               32.6
 Middle East and Africa             12.4            6.3           31.2           0.4        9.4                   9.0          3.8              32.7
 North America                      20.0            9.2           36.3           1.0        14.6       4.0        16.0                          28.6
 Western Europe                     15.7            2.0           47.5           0.4        5.9        1.7        11.0         0.3              38.1
  Source: Euromonitor
                                                                                                                                      BofA GLOBAL RESEARCH
PepsiCo
  Exhibit 315: PepsiCo
                                    LRBs        Bottled water   Carbonates   Concentrates   Juice   RTD coffee   RTD tea   Energy drinks    Sports drinks
 World                              8.2             2.6            18.4          4.1        3.0                                6.8              44.1
 Asia Pacific                       6.2             2.0            23.8                     4.7                                4.9              12.3
 Australasia                        8.1                            15.8          4.5                                           6.4              29.6
 Eastern Europe                     9.5             2.3            19.3          1.8        13.9       0.2         0.1         21.9              1.8
 Latin America                      8.3             3.7            11.3                     1.2                                3.6              42.3
 Middle East and Africa             6.0             1.7            19.3          8.9        2.5                                0.8               5.1
 North America                      16.9            8.4            25.3          25.4       0.1                                7.1              69.2
 Western Europe                     4.1             0.1            13.9          2.9        0.4                                4.4               4.1
  Source: Euromonitor
                                                                                                                                      BofA GLOBAL RESEARCH
Nestlé
  Exhibit 316: Nestlé
  Nestlé
                                    LRBs        Bottled water   Carbonates   Concentrates   Juice   RTD coffee   RTD tea   Energy drinks    Sports drinks
 World                              1.9             3.5            0.1                      0.4       10.4        0.7
 Asia Pacific                       1.3             1.6            0.1           0.7        1.4       13.1        0.5
 Australasia                        0.8             3.4                                               0.5          -
 Eastern Europe                     1.5             2.4                                               7.1         8.6
 Latin America                      1.0             3.4                                     0.1       1.3          -
 Middle East and Africa             1.9             2.8                          0.8                  8.8         1.0
 North America                      0.7             1.8                          7.3        0.1       0.1
 Western Europe                     5.5             10.0           0.5           0.4                  6.5         1.0
  Source: Euromonitor
                                                                                                                                      BofA GLOBAL RESEARCH
Danone
  Exhibit 317: Danone Group
  In LRBs, Danone is focused on bottled water
                                    LRBs        Bottled water   Carbonates   Concentrates   Juice   RTD coffee   RTD tea   Energy drinks    Sports drinks
 World                              2.2             4.4                                     0.2        1.5                                      1.2
 Asia Pacific                       2.9             5.4                                                                                         3.9
 Australasia                        0.1             0.7
 Eastern Europe                     2.2             4.3
 Latin America                      2.8             9.4
 Middle East and Africa             0.3             0.4                                     0.3       0.2
 North America                      0.3             0.4                                               10.8
 Western Europe                     5.1             9.5                                     0.7       0.1         0.7
  Source: Euromonitor
                                                                                                                                      BofA GLOBAL RESEARCH
                                                                                                                                                   CR
Keurig Dr Pepper
 Exhibit 318: Keurig Dr Pepper
 KDP                                                      Mexico
                                    LRBs        Bottled water   Carbonates     Concentrates       Juice        RTD coffee       RTD tea      Energy drinks    Sports drinks
 World                              1.4             0.1            3.8                             1.6                            0.9
 Asia Pacific
 Australasia                                                       0.1
 Eastern Europe
 Latin America                      1.1             0.8            1.6                                                            1.1
 Middle East and Africa                                            0.1
 North America                      7.1             0.3            17.8                            7.4                            7.3
 Western Europe                                                                                                                    -
 Source: Euromonitor
                                                                                                                                                        BofA GLOBAL RESEARCH
Zevia
 Exhibit 319: Zevia
 Zevia is largely sold in the USA
                                    LRBs        Bottled water   Carbonates     Concentrates       Juice        RTD coffee       RTD tea      Energy drinks    Sports drinks
 World                                                             0.1
 Asia Pacific
 Australasia
 Eastern Europe
 Latin America
 Middle East and Africa
 North America                      0.2                            0.6
 Western Europe
 Source: Euromonitor
                                                                                                                                                        BofA GLOBAL RESEARCH
National Beverage
 Exhibit 320: FIZZ
 FIZZ enjoys a 15.5% North America share in flavored bottled water, but its overall bottled water share is just 1.1% in North America
                                    LRBs        Bottled water   Carbonates     Concentrates       Juice        RTD coffee       RTD tea      Energy drinks    Sports drinks
 World                              0.1             0.2            0.2
 Asia Pacific
 Australasia
 Eastern Europe
 Latin America
 Middle East and Africa
 North America                      0.7             1.1            0.8
 Western Europe
 Source: Euromonitor
                                                                                                                                                        BofA GLOBAL RESEARCH
Monster Beverage
 Exhibit 321: Monster Beverage
 MNST           energy drinks globally is 19.5%, ranging from a low of 3% in Asia Pac to a high of 48% in North America
                                    LRBs        Bottled water   Carbonates     Concentrates       Juice        RTD coffee       RTD tea      Energy drinks    Sports drinks
 World                              0.5                                                                           1.5                            19.5
 Asia Pacific                       0.1                                                                                                          3.2
 Australasia                        1.7                                                                                                          27.2             2.6
 Eastern Europe                     0.5                                                                           0.1                            13.7
 Latin America                      0.3                                                                                                          24.7
 Middle East and Africa             0.1                                                                                                          9.3
 North America                      1.6                                                                           10.5                           47.9
 Western Europe                     0.6                                                                           0.3                            21.2
 Source: Euromonitor
                                                                                                                                                        BofA GLOBAL RESEARCH
                                                                                                                                                                     CR
Red Bull
  Exhibit 322: Red Bull
                                                                                                                       r energy drinks
                                   LRBs         Bottled water   Carbonates    Concentrates        Juice   RTD coffee     RTD tea         Energy drinks    Sports drinks
  World                             0.4                                                                                                      14.9
  Asia Pacific                      0.1                                                                                                      2.0
  Australasia                       1.1                                                                                                      18.3
  Eastern Europe                    0.4                                                                                                      10.1
  Latin America                     0.2                                                                                                      17.3
  Middle East and Africa            0.1                                                                                                      11.0
  North America                     0.8                                                                                                      26.5
  Western Europe                    0.8                                                                                    0.2               30.6
  Source: Euromonitor
                                                                                                                                                    BofA GLOBAL RESEARCH
Celsius Holdings
  Exhibit 323: Celsius Holdings
                                                 including a 17% in reduced sugar energy drinks
                                   LRBs         Bottled water   Carbonates    Concentrates        Juice   RTD coffee     RTD tea         Energy drinks    Sports drinks
  World                                                                                                                                      1.5
  Asia Pacific
  Australasia
  Eastern Europe
  Latin America
  Middle East and Africa
  North America                     0.2                                                                                                      6.2
  Western Europe                                                                                                                             0.7
  Source: Euromonitor
                                                                                                                                                    BofA GLOBAL RESEARCH
                                                                                                                                                                 CR
Per capita trends
Per capita consumption in take home
 Exhibit 325: Take home per capita consumption by region (liters), 2022
 Developed regions have higher per capitas than developing regions
 Off-premise                        World    Asia Pacific      Australasia         E Europe                  LatAm        Mid East, Africa      No America              W Europe
 LRBs                               79.9        43.8             138.2              125.7                    131.4             67.2                   281.5              181.6
 Bottled Water                      39.7        22.4             29.5               64.1                     39.6              46.1                   113.2              96.2
 Carbonates                         23.2         8.0             56.9               38.0                     73.1              15.9                   91.6               50.5
 Concentrates                        0.4         0.1              3.0                0.6                      0.7               0.5                    0.1                1.8
 Juice                               7.6         3.9             24.4               14.7                     12.8               3.8                   34.2               19.1
 RTD Coffee                          0.7         1.0              6.9                0.1                       -                 -                     2.1                0.6
 RTD Tea                             4.4         5.9              3.8                3.0                      1.2               0.2                   11.2                7.0
 Energy Drinks                       1.9         1.2              8.3                5.0                      1.8               0.5                    8.8                4.7
 Sports Drinks                       1.9         1.0              5.2                0.3                      2.3               0.1                   20.5                1.6
 Asian Drinks                        0.1         0.2              0.2                 -                        -                 -                      -                  -
 Source: Euromonitor
                                                                                                                                                                 BofA GLOBAL RESEARCH
                                                                                                                                                                             CR
LRB ingredients
Soda ingredients
While flavors may vary by soda, most sodas contain five common ingredients including
carbonated water, sweetener, caramel coloring, phosphoric acid, and caffeine.
Carbonated Water – is water in which carbon dioxide has been dissolved. Roughly
~85% of carbonated drink consists of water.
Nutritive sweetener 17 – provide calories and nutrients. In the United States, the
principle nutritive sweetener is high fructose corn syrup (HFCS). The HFCS found in soft
drinks is typically 55% glucose and 45% fructose. The principal nutritive sweetener used
outside of the United States is sucrose, another form of sugar.
Phosphoric acid – This serves the function of keeping soda from going flat. This has
several negative side effects including neutralizing the hydrochloric acid in the stomach
(which is needed to digest food) and leaches calcium from teeth.
17Sweeteners include High-fructose corn syrup, fructose, fruit juice concentrate, honey, sugar, syrup, corn syrup, sucrose,
dextrose and artificial sugars.
                                                                                                                              CR
US-based beverage (non-alc) companies
The Coca-Cola Company
The Coca-Cola system has a global reach, with a network of ~200 bottling partners,
including company-owned, controlled and independent bottling partners operating 950
plants worldwide. KO serves approximately 30mn retail accounts and sells ~2.2bn
servings per day.
   25,000
                                                                                                                                                                   8%
   20,000
                                                                                                                                                                   4%
   15,000
10,000 0%
    5,000
                                                                                                                                                                   -4%
         -
                       2004
2006
2008
2010
2012
2019
                                                                                                                                                    2021
               2003
2005
2007
2009
2011
                                                                                        2013
                                                                                                2014
                                                                                                       2015
                                                                                                              2016
                                                                                                                       2017
                                                                                                                              2018
2020
2022
                                                                                                                                                                   -8%
                                                                                                                                                                                   2004
2007
                                                                                                                                                                                                                                  2010
                                                                                                                                                                                                                                         2011
2014
2017
                                                                                                                                                                                                                                                                                                        2020
                                                                                                                                                                                                                                                                                                               2021
                                                                                                                                                                          2003
                                                                                                                                                                                           2005
                                                                                                                                                                                                  2006
                                                                                                                                                                                                                  2008
                                                                                                                                                                                                                         2009
                                                                                                                                                                                                                                                2012
                                                                                                                                                                                                                                                       2013
                                                                                                                                                                                                                                                                     2015
                                                                                                                                                                                                                                                                            2016
                                                                                                                                                                                                                                                                                          2018
                                                                                                                                                                                                                                                                                                 2019
                                                                                                                                                                                                                                                                                                                      2022
  Source: Company reports
   Cases = 192oz or 24 8-oz servings                                                                                                                              Source: Company reports
                                                                                                                       BofA GLOBAL RESEARCH                                                                                                                                         BofA GLOBAL RESEARCH
         $0                                                                                                                                                       55.0%
                                                                                                                                                                                 2010
2011
2014
2015
2018
2019
                                                                                                                                                                                                                                                                                                                  2022
                                                                                                                                                                                                         2012
2013
2016
2017
2020
                                                                                                                                                                                                                                                                                                        2021
                          2009
2012
2016
2019
                                                                                                                                                       2022
                2008
                                     2010
                                             2011
                                                                  2013
                                                                          2014
                                                                                   2015
                                                                                                       2017
                                                                                                                2018
                                                                                                                                     2020
                                                                                                                                             2021
After the US, Mexico and Brazil are KO’s biggest markets for carbonated beverages.
                                                                                                                                                                                                                                                                                                               CR
  Exhibit 333: Net revenue split (2022 %)                                                      Exhibit 334: Unit case volume (bns)
  Total revenues rose to $43bn in 2022, +11%. Organic sales +16%, led by                       In 2022, unit case volume reached 32.7bn units.
  +11% price mix and +5% concentrate sales
                                                                                                                                 Global
                                                                                                                              Ventures, 4%
                                                                                                                                              Eur, ME,
                               Bottling   Eur, ME,                                                                   Asia Pacific,           Africa, 28%
                            Investments, Africa, 17%                                                                    24%
           Global               18%
                                                               Latin
        Ventures, 7%                                          America,
                                                               11%                                                         North        Latin
                        Asia Pacific,                                                                                     America,     America,
                           12%                                                                                              17%         27%
                                            North
                                           America,
                                             35%
  0%                                                                                         Water, sports, coffee & tea unit cases grew 6% in 2022. Water
              Overall          Sparkling       Juices, value- Water, sports,                 cases +5% for the year, with strength in Latin America partially
                                               added diary & coffee, tea                     offset by pandemic-related mobility restrictions in China.
                                                plant based                                  Sports drinks +8% in 2002, led by LatAm and EMEA. Coffee
                                                 beverages                                   unit cases +13%, aided by the lapping of pandemic-mandated
                                                                                             store closures in the US in 1021 and expansion of Costa into
  Source: Company reports                                                                    new markets. Tea unit cases +1% in 2022, with strong growth
                                                              BofA GLOBAL RESEARCH           of Fuze tea in Latin America, partly offset by weakness of
                                                                                             doğadan in Türkiye.
                                                                                                                                                                          CR
  Exhibit 337: KO: unit case % growth
  After strong growth in 2021, unit case growth eased by 1% in 2022
  Unit Case growth                                        2011            2012       2013         2014         2015            2016       2017        2018     2019       2020       2021       2022
  Europe, Middle East & Africa                              5%            11%         7%           1%           3%               0%         1%         2%       2%         -6%        9%          3%
  Latin America                                             6%             5%         1%           1%           2%              -1%        -3%         0%       1%         -2%        6%          6%
  North America                                             4%             2%         0%           0%           2%               1%        -1%         1%       0%         -7%        5%          2%
  Asia Pacific                                              6%             7%         3%           5%           4%               2%         1%         4%       5%         -9%       10%         -6%
  Global Ventures                                                                                                                 na       17%         8%       7%       -13%        17%        13%
  Bottling Investment                                       0%             10%       -17%             -2%          0%          -16%       -41%       -14%      24%       -15%        11%        12%
  Total Volume Growth                                       5%              4%         2%              2%          2%            1%         0%         2%       2%         -6%        8%          5%
  Source: Company reports
                                                                                                                                                                                 BofA GLOBAL RESEARCH
  60%                                                                                                              $14,000
  50%                                                                                                              $12,000
40% $10,000
30% $8,000
20% $6,000
                                                                                                                    $4,000
  10%
                                                                                                                    $2,000
   0%
            EMEA       Lat America   No America   Asia Pacific         Global       Bottling                              $0
                                                                      Ventures    Investments                                    2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
                                                                                                                                                                                               CR
    Exhibit 342:
    Overall operating margins held steady YoY, unfavorably impacted by the BodyArmor acquisition, higher
    operating costs, an increase in marketing investments YoY & FX headwinds
20%
10%
      0%
             2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
In 2014 KO announced strategy changes informed by the view that it needed to adapt
its business model to align better with changing consumer preferences and shopping
habits. With global category value growth at a healthy +4% the company needed to
reposition the Coke system to gain value share profitably by pursuing a broader set of
product categories, re-shaping its core sparkling business and strike a better balance
between volume/mix and price. In our view, the 2014-2017 timeframe laid a solid
foundation for the company to grow (sales and earnings) over the next several years. Key
enablers include:
•     A more dynamic revenue model that taps price/volume/mix and a broader range of
      product types and
• Investment in systems, digitize the enterprise and unlock the power of its people
•     Innovation. In 2022, there were >1500 planned initiatives, across 80 markets and
      contributed to +low double-digit to gross profit in 2022. Some 60% of innovation
      was outside of sparkling.
                                                                                                                 CR
•     Raising the bar in marketing. In 2022, >50% of its total media spend was in
      digital; total digital spend +$1bn in 2022.
•     “World without waste”. Sustainability is a key pillar of KO’s strategy, with the
      company innovating and investing in eco-friendly packaging types. KO used 23%
      recycled material in its packaging globally (2021), with a target of 50% by 2030.
      KO’s goals include 100% of its packaging to be recyclable by 2025 and to
      collect/recycle a bottle/can for everyone it sells by 2030.
•     Delving deeper into alcoholic drinks. KO has entered into a strategic partnership
      with Molson Coors to produce and distribute its Topo Chico Hard Seltzer and Simply
      Spiked Lemonade products in the US. We would look for additional products to
      follow as the ready-to-drink alcoholic category develops.
In what would have been thought of as unimaginable just a few years ago, KO
announced plans on March 8, 2018 to launch an alcoholic drink in Japan. It's trying to get
in on the growing market for “chu-hi” -- canned, flavored drinks typically made with
sparkling water and shochu, a Japanese spirit distilled from grains.
In September 2020, KO partnered with Molson Coors to expand its Topo Chico brand
into the hard seltzer category, with Topo Chico Hard Seltzer. Since entering the ready-
to-drink alcohol category with Lemon-Dou in Japan, KO has added Fresca Mixed, Simply
Spiked Lemonade and Jack Daniel’s & Coca-Cola products.
                                                                                                                                                                CR
In September 2022 TAP and KO expanded their exclusive agreement to develop and
commercialize Top Chico Spirited, a line of RTD cocktails inspired by tequila and vodka
based beverages. It is expected to be sold in 20 markets in 2023. Topo Chico Spirited
would come to select states in 2023, including TX, CO, OK, KS, MO, CA, AZ, NM, NV, WA,
FL, AR, MS, TN, GA, LA, IL, WI, OH, MN, MI, VA (Includes DC).
  Exhibit 345:
                                                                           regions
                                                  Latin America                    North America                        North America                               EMEA
                                             2023-26                          2023-26                              2023-26                              2023-26
                                             industry                         industry                             industry                             industry
                                              CAGRs        KO share*           CAGRs        KO share                CAGRs        KO share                CAGRs             KO share
  Sparkling soft drinks                       6-7%             >50%, +1%         2-3%           ~50%, +1%             5-6%           >50%, +3%             5-6%           >50%, +2%
  Juice, value added dairy & plant-based      6-7%            ~25%, +3%          2-3%           ~20%, +1%             3-4%            ~5%, flat            4-5%           ~10%, +3%
  Water, sports, coffee & tea                 7-8%            ~30%, +3%          4-5%            ~20%, flat           3-4%           ~10%, -1%             6-7%           ~10%. Flat
  Energy                                      >10%            ~35%, +23%         7-9%           ~40%, +3%             >10%           ~40%, +3%            8-10%           ~20%, +7%
  Hot beverages                               >10%                <5%            4-5%            ~5%, flat            4-5%             <50%                6-7%            ~2%, +2%
  Emerging                                    >10%                <5%            8-9%            ~5%, +3%             6-7%              <5%               8-10%              <50%
  Source: Company reports
Global Ventures
  Exhibit 346: Global Ventures economic treatment
  Costa coffee and innocent represent ~90% of total Global Ventures revenue
                       Business model                                                           Economics
  Costa                Coffee retail, food service & RTD                                        Full P&L
  Monster Energy       Distribution coordination agreements                                     Fees
  Innocent             Finished goods, juices & smoothies                                       Full P&L
  Dogadan              NRTD Tea                                                                 Full P&L
  Source: Company reports
                                                                                               BofA GLOBAL RESEARCH
Bottling Investments
Over the last several years, refranchising has been completed in Canada, USA,
Guatemala, Uruguay, China, Vietnam and Cambodia. Current market for KO’s bottling
Investment segment include: Africa, Bangladesh, India, Malaysia, Myanmar, Nepal, Oman,
Philippines, Singapore and Sri Lanka. In 2022 Bottling Investments were 18% of
net sales vs. 52% in 2015.
Sustainability
In August 2022, KO’s bottlers announced plans to explore and scale methods to capture
carbon and convert it key materials for its products, including CO2 (carbonation), and
ingredients like sugar and packaging materials like plastics.
                                                                                                                                                                                 CR
     Exhibit 347: Sustainability goals and progress
     KO also partners with groups, governments, industry/peer companies to make the greatest impact
                                             Water                       Packaging                    Reducing added sugar         Climate                      People & communities
     KO goal                                 Replenish at least          100% collection & 50%        Offering more choices and       25% absolute GHG            50% led by women globally
                                             100% annually               recycled content by 2030     reducing added sugar            emissions reduction against by 2030
                                                                                                                                      2015 baseline by 2030
     Progress to date                         Water neutral since 2015 61% collection rate in 2021, 29% of its global 2022 unit Using its leverage with its 39% women leadership in
                                                                         Over 40 markets in 100% case volume in low or no- supply chain, 150+ suppliers 2021
                                                                         rPet (8 for full local portfolio) sugar                      set or committed to set
                                                                                                                                      targets
     Committed to driving industry leadership Driving nature-based water Industry leading goal to have Growth of low/non-calorie Increasing cooler efficiency Linking goals to executive
                                              solutions as part of 2030 25% of volume                      beverages, smaller package to progress on science-     compensation
                                              Water security strategy    refillable/reusable by 2030 sizes                            based targets
     Source: CAGNY presentation, 2023
     rPet= recycled PET
                                                                                                                                                                     BofA GLOBAL RESEARCH
PepsiCo
PEP is a leading global food and beverage company with a portfolio of brands including
Frito-Lay, Gatorade, Pepsi-Cola, and Quaker. Its products are available in >200
countries. In 2022, sales were 55% food/snacks and 45% beverages. In 2021, sales of
$86.4bil were spilt 58% food/snacks (+3pts vs. 2021) and 42% beverages (-3pts vs.
2021), with contributions from ~22 billion-dollar brands.
•      In 1Q22, PEP completed the divestiture of Tropicana, Naked and other select juice
       brands to PAI Partners for pre-tax proceeds of ~$3.5bn. PEP and PAI formed a new
       formed JV (PEP 39%) that would operate across North America and Europe.
•      PEP entered into a new business ventures with Beyond Meat to develop, produce
       and market plant-based proteins products (i.e. Beyond Meat Jerky)
•      PEP partnered with The Boston Beer Company (SAM) to target the low-alcohol
       occasion with PEP’s Mountain Dew brand. IN 2022 PBNA began to distribute Hard
       MTN Dew, an alcoholic beverage manufactured and owned by SAM. (PEP licensed
       the use of the Hard MTN Dew trademark to SAM.)
•      Other recent M&A include Pioneer Foods ($1.23bn in March 2020), Rockstar ($4.7bn
       in April 2020) and Be & Cherry ($698mn in June 2020)
•      PEP signed a distribution partnership with CELH in August 2022 and made a
       $550mil convertible preferred investment amounting to an 8.5% ownership stake of
       CELH on an as-converted basis
•      57% of its sales are based in the US; 43% internationally. The US is its main
       beverage market, accounting for ~40% of its soft drink sales.
•      Of the $599bn global convenient foods18 opportunity, PEP has an 8% share (2022).
       It forecasts 5-Yr CAGR of +5%
•      Of the $626bn global beverages category, PEP held a 9% in 2022. This category is
       forecast to rise at a 5-Yr CAGR of +5%
•      Distributing Celsius energy drinks. PEP ended its distribution of Bang energy in
       2022 and soon followed with an investment of $550mn for an 8.5% stake in Celsius
       Holdings to become its long-term preferred distribution partner globally for Celsius
       energy brands.
18Convenient foods are defined by PEP as savory, sweet, grains and dairy food categories. Liquid refreshments include
refreshment beverages and dairy. Market sizes were as of 2021.
                                                                                                                                                                                    CR
•     Attribute engine. PEP has taken a scientific approach to innovation by using an
      internal AI (artificial intelligence) system called the “Attribute Engine” which seeks
      out trending attributing such as flavors, colors, need states or feelings. Nitro Pepsi
      was introduced in 2022, a nitrogen-infused version of its regular Pepsi-Cola.
•     Quaker Foods North American (QFNA) which includes its cereal, rice, past and
      other branded food business in the US/Canada. Key brands include Quaker oatmeal,
      Pearl Milling Company mixes/syrups, Quaker Chewy granola bars, Cap’n Crunch
      cereal, Rice-A-Roni side dishes and other products.
•     North American Beverages (NAB) which includes its beverage business in the
      US/Canada. Key beverages owned by PEP include Pepsi, Gatorade, Mountain Dew,
      Aquafina (bottled water), Diet Pepsi, Diet Mountain Dew, among other brands. NAB
      also has JVs with Unilever (Lipton), Starbucks and PAI Partners (Tropicana). NAB
      owns its bottling plants and manufactures/distributes certain brands licensed by Dr
      Pepper Snapple, Dole Food Company and Ocean Spray Cranberries.
•     Latin America, which holds its food, beverage and snack ops in Latin America.
      This division makes, markets and distributions such brands as Cheetos, Doritos,
      Emperador, Lays, Mabel, Marias Gamesa, Ruffles, Sabritas, Saladitas and Tostitos as
      well as many Quaker convenient food brands. Latin America also includes sales
      from beverage concentrate, fountain and finished goods under various brand names
      including Pepsi, 7UP, Gatorade, Sol, Mirinda, Pepsi Black, San Carlos and Toddy. It
      also sells RTD tea products through an international JV with Unilever/Lipton.
•     Europe which includes PEP’s food, beverage & snack business in this region. Key
      brands include Cheetos, Chipita, Doritos, Lay’s, Ruffles, and Walkers as well as many
      Quaker convenient foods. It sells concentrate, fountain syrups and finished goods
      under numerous beverage brands including 7UP, Diet Pepsi, Lubimy Sad, Mirinda,
      Pepsi and PepsiMax. In addition, it makes markets and distributes Soda Stream
      sparkling water makers, has a JV with Unilever/Lipton and sells a number of dairy
      products including Agusha, Chudo and Domik and Devevne. In 1Q22 its Tropicana
      unit was sold to PAI Partners, while retaining a 39% interest in a JV to operate in
      Europe.
•     Asia Pacific, Australia/New Zealand and China which includes PEP’s food,
      beverage and snack operations in this region. PEP sells a number of convenient
      food brands including BaiCaoWei, Cheetos, Doritos, Lay’s, and Smith’s and select
      Quaker products. It also sells concentrate, fountain syrup and finished goods under
      the 7UP, Aquafina, Mirinda, Mountain Dew, Pepsi and Sting brands. It also sells RTD
      tea with a JV with Unilever, licenses the Tropicana brand for use in China on co-
      branded products in a strategic alliance with Tingyi Holdings Corp.
                                                                                               CR
    Exhibit 348:
                                                          Beverage           Food
      APAC               20%                                                     80%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
•     Key ingredients include — apple, orange and pineapple juice and other juice
      concentrates, aspartame, corn, corn sweeteners, flavorings/ seasonings, flour,
      grapefruit, oranges and other fruits, oats, potatoes, raw milk, rice, seasonings,
      sucralose, sugar, vegetable/essential oils and wheat. During 2021 and into 2022,
      PEP experienced higher than anticipated commodity, packaging and other input
      costs and, in some instances, limited shortages due to global inflation, supply chain
      disruptions, labor shortages, increased demand and other regulatory and
      macroeconomic factors associated with the COVID-19 pandemic.
    Exhibit 350: PEP- sales drivers in 2022                                                                   Exhibit 351: PEP - average organic revenue growth %
    Pricing (+16%) was a clear drivers of sales growth in 2022 vs. organic vol -2%                            Average growth accelerated over the 2019-22 period vs. 2016-18
                                                                                                                                                                                                     CR
  Exhibit 352: Global brand net revenue growth (2020-22 CAGR)
  Global snack brands posted strong sales growth over the last 2 years
  16%
               13%
4%
      0%
              Gatorade   Doritos        Cheetos   Lay's   Mtn Dew    Pepsi-Cola
  Latin America
  Net Revenues                                                                    7,208    7,354    7,573      6,942    8,108    9,779
  Volume Growth (Kilo volume)                                                     -2.0%     1.0%     0.0%      0.0%     4.0%     4.6%
  Price/Mix Growth                                                                 7.0%     7.0%     7.0%      3.0%    10.0%    16.4%
  FX                                                                               1.0%    -6.0%    -4.0%    -11.0%     2.0%     0.2%
  Acq/Div/other                                                                   -0.5%     0.0%     0.0%      0.0%     0.0%    -1.0%
   Total Growth                                                                    6.0%     2.0%     3.0%     -8.0%    17.0%    20.6%
  Organic Growth                                                                   5.0%     8.0%     7.0%      3.0%    15.0%    21.0%
  Europe
  Net Revenues                                                                    11,050   10,973   11,728   11,922    13,038   12,724
  Volume Growth (Kilo volume)                                                      3.0%      5.0%    -1.0%     6.0%     4.5%     -7.8%
  Price/Mix Growth                                                                 2.0%      3.0%     6.0%     0.0%     4.0%    19.1%
  FX                                                                               3.0%     -2.0%    -5.0%    -4.0%     0.5%     -9.0%
  Acq/Div/other                                                                    0.0%     -0.5%     6.0%     0.0%     0.0%     -5.1%
   Total Growth                                                                    8.0%      4.0%     7.0%     2.0%     9.0%     -2.4%
  Organic Growth                                                                   6.0%      7.0%     5.5%     6.0%     9.0%    11.7%
                                                                                                                                CR
  Exhibit 353:         et sales ($mns) and key drivers by division
  Europe was the only division to report a decrease in YoY sales
                                                                                            FY17            FY18                FY19             FY20              FY21                FY22
  Africa, Middle East and South Asia
  Net Revenues                                                                               6,030          3,657               3,651            4,573              6,078              6,438
  Volume Growth (Kilo volume)                                                                0.0%            1.5%                4.0%            1.0%               7.0%               4.7%
  Price/Mix Growth                                                                           5.0%            4.0%                2.5%            0.0%               4.0%              15.9%
  FX                                                                                       -10.0%           -2.0%               -2.0%           -1.0%               4.5%             -11.7%
  Acq/Div/other                                                                              0.0%           -4.0%               -4.0%           25.0%              17.0%              -2.6%
   Total Growth                                                                             -5.0%           -0.5%                0.0%           25.0%              33.0%               5.9%
  Organic Growth                                                                             5.0%            5.0%                6.0%            1.0%              12.0%              20.2%
Operating income
  Exhibit 354: PEP segment profit mix (2022)*                                                   Exhibit 355: Op margin by segment
  Total segment profits reached $14.3bn in 2022                                                 FLNA is its highest margin segment at 27%, 13pts above its 14% OI margin*
  Source: Company reports, *pre corporate expense                                               Source: Company reports *includes corporate expenses
                                                                    BofA GLOBAL RESEARCH                                                                           BofA GLOBAL RESEARCH
In 1932, Lay’s potato chip business started in Nashville. By 1961 the company merged
with the Frito Company to form Frito-Lay Inc. In 1965, it merged with Pepsi Cola to
form PepsiCo. Quaker Oats was established in 1901 and became part of the PEP family
in 2001. PepsiCo (PEP) is a global leader in convenient foods and beverages with net
sales of $86.4bn in 2022.
PEP participates in what it calls the “Global Convenient Foods” category, which is
defined as savory, sweet, grains and dairy food categories. Excluding foodservice, it
estimates this categories market size (as of 2022) at $600bn+, with PEP holding an 8%
share.
PEP’s salty snack portfolio, known as Frito-Lay, includes such well-known brands as
Lay’s, Doritos, Cheetos, Tostitos, Ruffles, Fritos, Sun Chips, Smartfood and many others.
It also sells food under the Quaker label and beverage products which include Gatorade,
Pepsi-Cola, Mountain Dew, Soda Stream and many others. PEP sells over 500 brands.
                                                                                                                                                                                     CR
North America snack strategy
Overarching global strategy in snacks is to increase household penetration, build scale
and expand beyond core salty snack categories.
In developing and emerging markets, Pepsi has steadily gained scale, focused on
large brands such as Doritos, Cheetos, and Lay’s. The company believes it has a
competitive advantage in agriculture with proprietary seed for Potato and Corn. The
company has been investing in brands and go to market capabilities. Over the past 5
years, Pepsi has seen a meaningful number of countries increase sales from $100m to
$300m. Other countries outside of the US where Pepsi snacks have a meaningful market
share and contribution to overall revenue are Mexico (Sabritas/Gamesa) and the United
Kingdom (Walker’s).
                                                                                                                                                                  CR
Regional salty snack value share trends
    Exhibit 357:                                         -2022 (%)
    Over the 2017-22 period, PEP gained 50bps of value share, with gains in Asia Pac, ME/Africa, and North
    America offset by declines in Australasia, E Europe, Latin America and Western Europe
                                                                                                       5Y chg
                          2017       2018         2019          2020         2021          2022          (bps)
    World                  38.1        37.8         37.8          37.8         38.0         38.6              0.5
    Asia Pacific            9.2         9.7          9.7           9.8         10.0          9.7              0.5
    Australia              37.5        37.5         37.5          37.4         37.3         37.1             -0.4
    E Europe               34.7        34.6         35.1          34.8         35.5         32.7             -2.0
    Latin America          56.6        55.6         55.5          53.8         54.7         55.2             -1.4
    ME, Africa             29.3        29.3         28.6          28.9         29.7         32.0              2.7
    No America             66.2        66.0         66.0          66.3         66.6         66.5              0.3
    USA                    66.7        66.3         66.3          66.7         67.0         66.9              0.2
    W Europe               29.9        29.3         28.8          28.6         28.4         28.6             -1.3
    Source: Euromonitor
                                                                                         BofA GLOBAL RESEARCH
Keurig Dr Pepper
Keurig Dr Pepper. is a leading (#3 player) integrated brand owner, manufacturer and
distributor of non-alcoholic beverages in the United States, Mexico and Canada with a
diverse portfolio of flavored (non-cola) carbonated soft drinks ("CSDs") and non-
carbonated beverages ("NCBs"), including ready-to-drink teas, juices, juice drinks, water
and mixers. It is the #1 flavored US CSD company with ~83% of its bottler case sales
(BCS) volumes from brands that are either #1 or #2 in their category. In January 2017, it
acquired Bai Brands for $1.7bn.
•     KDP’s key brands include Keurig, Dr Pepper, Canada Dry, Snapple, Bai, Mott’s Core,
      Green Mountain and The Original Coffee Shop. KDP offers >125 owned, licensed
      and partner brands.
•     In the US it holds the #1 share in single-serve brewers, flavored CSDs, and mixers
      and #2 position in premium water, shelf-stable premium RTD tea, and fruit
      juices/drinks
•     In Mexico, KDP has the #1 mineral water, #1 tomato/seafood juice and the #2 spot
      in flavored CSDs
•     In 2022, partner brands include evian water, Polar Beverages Seltzer Water, Vita
      Coco coconut water, A Shoc energy drinks and Peet’s RTD Coffee. It also licenses
      trademarks for Sunkist soda, Stewart’s Rose’s and Margaritaville from third parties.
•     New strategic partnerships: Since the merger, KDP has invested $1.5bn to build
      the #2 share in premium water. In October 2022, its announced a strategic
      partnership with Red Bull (energy) to sell and distribute Red Bull energy drinks in
      Mexico (started 4Q22). In December 2022 it invested in Nutrabolt, including a
      distribution partnership for C4 energy. KDP spent $863mn in late 2022 for ~30%
      ownership in Nutrabolt. It began distributing C4 in early 2023. It also acquired
      global rights to Atypique (non-alcoholic ready-to-drink cocktails), Tractor (offering
      certified organic non GMO beverage solutions to fountain foodservice) and made an
      investment in Athletic Brewing Company ($51mn, non-alcoholic beer).
•     During 2022, KDP launched K-Café SMART single-serve coffee, latte and cappuccino
      maker, which combines our BrewID technology platform with a built-in milk frother
      to create a full range of hot, iced, and specialty coffee drinks. The K-Café SMART
      also connects to its mobile app, which provides more than 80 easy-to-follow
                                                                                                                                                             CR
      coffeehouse drink recipes. It also launched Keurig iQ, a proprietary database
      providing insights on K-Cup pod consumption and shopping behaviors that
      management believes would enhance the consumer experience. Finally KDP entered
      into new partnerships with BLK & Bold Specialty Beverages and Intelligensia Coffee
      to provide these premium brands in K-cup pod format.
•     In 2022, it launched Snapple Elements, a line of teas and juice drinks in 3 flavors:
      Rain, Fire and Air.
•     KDP’s principal raw materials represent ~55% of its cost of sales and include green
      coffee, PET bottles and caps, including both virgin and rPET, aluminum cans and
      ends, sweeteners, paper products, K-Cup pod packaging materials, fruit, glass
      bottles and enclosures, juices, teas, water, CO2, and other ingredients. KDP also
      uses use post-consumer recycled materials in the manufacturing of single serve
      brewers.
                                                                                                                                            CR
•   Its packaged beverage business includes sales from its own brands plus contract
    manufacturing of certain private label and emerging market brands. It also
    distributes partner brands such as evian, Vita Coco, Polar Beverages seltzer, A Shoc
    energy drinks, Peet’s RTD coffee and Runa energy drinks. It sells packaged
    beverages through DSD and WH (warehouse) delivery.
•   DSD coverage – as of 2021, 100% of the US population was covered with DSD –
    77% company owned and 23% through strategic partnerships. Since the merger,
    KDP has enhanced its DSD effectiveness, with 22 acquisitions that enhanced
    breadth and depth of its DSD system.
•   Raw materials — Key ingredient and packaging costs are aluminum cans and ends,
    glass bottles, PET bottles, caps, paper products, sweeteners, juice, fruit, water and
    other ingredients. Under many of its supply arrangements, the price DPS would pay
    for raw materials fluctuates along with certain changes in underlying commodities
    costs, such as aluminum in the case of cans, natural gas in the case of glass bottles,
    resin in the case of PET bottles and caps, corn in the case of sweeteners and pulp in
    the case of paperboard packaging. These costs represent 59% of DPS’s COGS.
•   In 2020, KDP achieved its goal of making all of its K-Cup pods sold in the U.S. and
    Canada from recyclable materials. The K-Cup pods are made of polypropylene #5
    plastic, and the company continues to engage with municipalities and recycling
    facilities to advance the quantity and quality of recycled polypropylene. It also
    achieve its goal of responsibly sourcing 100% percent of its coffee by 2020.
    On January 29, 2018, Dr Pepper Snapple and Keurig Green Mountain announced intentions to
    merge. Keurig Dr Pepper would have approximately $11bn in combined pro forma sales. Dr
    Pepper Snapple shareholders received $103.75/share in a special cash dividend and retained
    13% of the combined company. The transaction closed July 9, 2018.
1969 — Cadbury Schweppes was formed with the merger of Cadbury and Schweppes
1982 – Cadbury Schweppes acquired the Duffy-Mott Company (now known as Mott's),
one of the largest apple juice processors in the world. Through the rest of the decade,
the company added Canada Dry, Sunkist Soda, Crush and Sun Drop.
1993 — Cadbury acquired A&W Brands, which included the signature root beer and
cream soda, as well as Squirt and Vernors.
1995 — Cadbury Schweppes purchased the publicly traded Dr Pepper/Seven Up, Inc. The
acquisition brought Dr Pepper and 7UP, along with IBC Root Beer and the Welch's soft
drink line.
2000 —Cadbury Schweppes acquired Snapple Beverage Group, which included the
namesake brand as well as RC Cola, Diet Rite and Stewart's, among others.
2003 — the four North American beverage companies under Cadbury Schweppes -Dr
Pepper/Seven Up, Inc., Snapple Beverage Corp., Mott's, and Bebidas Mexico - were
                                                                                                                                          CR
unified under a common vision, business strategy and management structure to become
Cadbury Schweppes Americas Beverages.
2006 — The company established its own bottling and distribution network when it
acquired full ownership of Dr Pepper/Seven Up Bottling Group, the largest independent
bottler in the US. Subsequently, it acquired several other major independent bottling and
distributing businesses, including All-American Bottling Co., 7UP Bottling Co. of San
Francisco, and Southeast-Atlantic Beverage Corp., among others.
In May 2008 Dr Pepper Snapple Group was formed when Cadbury Schweppes plc spun
off its North American beverage business. The confection business of Cadbury
Schweppes was later sold to Kraft/Mondelez.
In July 2018, the company changed its name to Keurig Dr Pepper (ticker KDP) following
the merger of Keurig Green Mountain and Dr Pepper Snapple Group.
2022 highlights
In 2022, net sales grew 10.8% (or 11.1% on a constant currency basis) to $14.06bn.
Pricing drove net sales in 2022 (+10.6%) and to a lesser extent volume (+0.5%).
Operating profits climbed by 3.7% to $3.54bn. Its adjusted consolidated OI margin was
25.2%. EPS advanced 5% to $1.68.
By division, 2022 net sales constant currency growth was strongest in Latin America
(+23%), followed by beverage concentrates (+16%), packaged beverages (+12%) and
coffee systems (+6%).
KDP ended the year with a leverage target ratio of 2.8x, down from 6.0x at the time of
the merger, with a goal of 2.0-2.5x over time.
  Exhibit 359: KDP Organic sales growth %               Exhibit 360: Keurig brewer households                   Exhibit 361: Organic sales % by segment
  Volume/mix was +0.5%, net price realization           10 mn new users were added since 2018                   (2022)
  +10.6%.                                               45                                                      Coffee underperformed cold beverages
                                                                                                     38         30%
  12%                                                                                        36
                                             11%                                                                         23%
                                                                                  33
                                                                          30
                                                                28                                              20%               16%
                                                        30
                                   8%
                                                                                                                                          12%
      8%                                                                                                                                         11%
                                                                                                                10%                                       6%
                         5%
                                                        15
      4%                                                                                                         0%
1%
                                                         0
      0%
                                                               2018     2019      2020      2021    2022
              2019       2020      2021      2022
                                                        Source: Company reports                                 Source: Company reports
  Source: Company reports
                                 BofA GLOBAL RESEARCH                                    BofA GLOBAL RESEARCH                               BofA GLOBAL RESEARCH
In 2022, coffee system brewer growth fell 5.2% (cycling +10% brewer growth in 2020),
while k-cup pod volumes increased +1.4%, following a strong +5.6% increase during the
pandemic. Beverage concentrate shipments and bottler case volumes were +1.6% and
flat in 2022.
                                                                                                                                                         CR
 Exhibit 362: KDP sales mix (2022)                                                      Exhibit 363: KDP gross margins
 Soft drinks accounted for 65% of sales in 2022                                         Broad-based inflation was only partly offset by net price realization and
                                                                                        productivity.
                                                                                        59%
                                     Beverage
                                    concentrate                                                                                56.9%
                                       12%                                              57%
                        Coffee                                                                                                           56.2%
                                                                                                                  55.9%
                       systems                                                                                                                      55.5%
                         36%                                                            56%       55.1%
                                        Packaged                                                                                                                53.8%
                                        beverages                                       54%
                                          47%
          Latin America                                                                 53%
            beverages
               5%
                                                                                        51%
 Source: Company reports                                                                          2017            2018          2019      2020       2021       2022
                                                       BofA GLOBAL RESEARCH
                                                                                        Source: Company reports
                                                                                                                                                     BofA GLOBAL RESEARCH
                                                                                                                                                                     CR
    Exhibit 365: KDP: Op profit split (pre corporate), 2022                             Exhibit 366: KDP: Operating margin* by division
    Op income +3% to $14.06bn in 2022                                                   Beverage concentrate op. margins reached 71.5% in 2022
                                                                                        90.0%
                                                                                                                   71.5%
                                                                                                           71.0%
                                                                                                   68.3%
                                                                                                                                                                           2020       2021            2022
                                                    Beverage                            60.0%
                                                   concentrate
                                                                                                                                                                              33.7%
                                                                                                                                                                                      32.8%
                              Coffee systems          31%
30.3%
                                                                                                                                                                                                                27.0%
                                                                                                                                                                                                        26.7%
                                                                                                                                                                                                                        25.2%
                                   37%
                                                                                                                                                           22.5%
                                                                                                                                                   22.3%
                                                                                                                                                                   21.7%
                                                                                                                           19.1%
                                                                                                                                   18.9%
                                                                                                                                           17.2%
                                                                                        30.0%
                                               Packaged
                                               beverages
                                                 28%
                    Latin America                                                        0.0%
                      beverages                                                                     Beverage                 Packaged              Latin America             Coffee systems               Total KDP
                         4%                                                                        concentrate               beverages               beverages
    Source: Company reports                                                             Source: Company reports *includes corporate costs in total KDP
                                                                 BofA GLOBAL RESEARCH                                                                                                     BofA GLOBAL RESEARCH
•     In 2022 net sales totaled €17.3bn, operating profit totaled €2.14bn and adjusted
      free cash flow reached 1.8bn. CCEP does not participate in the US market.
Key brands include Coca-Cola, Coca-Cola Light, Coca-Cola Zero Sugar, Fanta, Sprite and
Monster and targeted expansion into categories such as coffee and alcohol. Key
hydration (water) brands include smartwater, Chaudfontaine, Aquarius, Vilas del Turbon,
BonAqua and Apollinaris. In the RTD tea/coffee, juices and more segment, key brands
are Honest, Costa Coffee, fuze tea, Chaqwa, Nestea, Capri-Sun, Oasis, Minute Maid, Mer
and Tropico.
                                                                                                                                                                                                                   CR
Exhibit 367: CCEP geographic sales mix (2022)                                                                           Exhibit 368: CCEP -- 2022 volume by product type
                    7.3bn, with 78% (84% in2021) of sales from                                                          Coca-Cola Classic/Zero/Light represented 58.5% of its volume
Europe
                                                                                                                                                                              Energy
                                                                  Indonesia &                                                                                                  4%          RTD tea/coffee
                                                                     PNG                                                                                                                        3%
                                              France                  5%                                                                               Flavors/mixers
                                Australia      12%                                                                                                          22%                        Juices, other
                                  13%                                                                                                                                                       3%
                                                                           NZ & Pacific                                                                                                   Waters
                                                                             Islands                                                                                                       5%
                      No Europe                                                 4%                                                                                                             Isotonics
                        15%                                                                                                                  CC Zero/Light
                                                       Great Britain                                                                             23%                                              3%
                                                          18%
                                                                                                                                                                                                       Alcohol
                          Germany                                                                                                                                 Coca-Cola                              1%
                            15%                                                                                                                                    Classic
                                              Iberia
                                                                                                                                                                    35%                        Hot coffee
                                               18%
                                                                                                                                                                                                  1%
Exhibit 369: NARTD market mix (2022)                                                                                2022 volume performance by category
While hydration is nearly 60% of volume it is just 27% of value                                                     Coca-Cola trademark = +8%; including +10% for Coca-Cola Zero
                                                                                                                    Sugar
Coca-Cola family Flavors, mixers, energy RTD, juices, other Hydration Alcohol & hot coffee
90%
60%
30%
   0%
               Germany           GB           France &            Iberia           No Europe       Australia     Indonesia &      NZ & Pac
                                              Monaco                                                                 PNG           Islands
                                                                                                                                                                                                            CR
  Exhibit 371: CCEP packaging mix (2022, individual units)                                                 Exhibit 372: Away from Home (AFH) volume by region
  PET share increased 3pts, while can shared dropped 4pts                                                  Overall, AFH represents 44% of volume and 47% of value in 2022
  120%                                                                                                     90%
                         PET       Can        Glass        Postmix & other                                             AFH. 2019       AFH, 2021       AFH 2022
                                                                                                                                                                                         75%
                                 12%                                                                                                                       66%
      90%                                                               13%
                                 10%                                    10%                                60%
                                                                                                                                                                                                      51%
                                                                                                                                   46%                                          45%
      60%
                                 47%                                    43%                                                                                           35%
                                                                                                                        28%                     30%
                                                                                                           30%
      30%
                                 31%                                    34%
                                                                                                              0%
       0%                                                                                                          Germany        GB      France &      Iberia   No Europe Australia Indonesia NZ & Pac
                                 2021                                   2022                                                              Monaco                                       & PNG    Islands
              61%
  60%
  40%
                           27%                                              27%
  20%
                                         8%                    6%
                                                      5%
                                                                                       <1%
      0%
             Sparkling    Energy     RTD tea & Hydration       Other        LRBs     Hot coffee                       Sparkling        Energy        RTD tea &    Hydration     Other      Hot coffee
                                       coffee                                                                                                         coffee
Revenue drivers
  Exhibit 375: CCEP: revenue drivers
  Organic net sales rose 15.5%, including volume % of +9.5% and pricing/case of +6%
                                                                       2019             2020        2021           2022
  TOTAL CCEP
      Volume %                                                                                         4.5%           9.5%
      Net pricing/case (FX Neutral)                                                                    3.0%           6.0%
      Other organic (Post mix, non-trade)                                                              0.0%           0.0%
    TOTAL CCEP - Organic consolidated revenue growth                                                   7.5%          15.5%
      FX                                                                                               2.0%           1.5%
      Other (selling day shift, sugar tax)                                                             0.0%          -0.1%
    TOTAL CCEP - Total sales growth %                                                                  9.5%          16.9%
  EUROPE
      Volume %                                                                1.0%         -10.0%      5.0%          11.0%
      Net pricing/case (FX Neutral)                                           2.0%          -1.5%      3.5%           5.5%
      Other organic (Post mix, non-trade)                                     0.0%           0.0%      0.0%           0.0%
    EUROPE - Organic consolidated revenue growth                              3.5%         -11.5%      8.5%          16.5%
      FX                                                                      0.0%          -0.5%      1.0%           0.5%
      Other (selling day shift, sugar tax)                                    1.0%           0.0%      0.0%           0.0%
                                                                                                                                                                                                 CR
      Exhibit 375: CCEP: revenue drivers
      Organic net sales rose 15.5%, including volume % of +9.5% and pricing/case of +6%
                                                            2019         2020             2021        2022
         EUROPE - Total sales growth %                           4.3%       -11.7%           9.2%        17.0%
Zevia
ZVIA produces zero sugar, zero calorie, natural sweetened beverages made with stevia
primarily in the U.S. 86% (FY20), 87% (FY21) 88% (FY2022) net sales from carbonated
soft drinks and since 2016 the company has started to expand into other beverage
categories like Energy (5% of FY20 net sales19) and Organic Tea (4% of FY20 net sales).
ZVIA operates a warehouse model to sell its products in different channels. Zevia’s fiscal
year end December 31.
The US represented 89%/ 86.8%/91% of FY22/21/20 sales, with Canada accounting for
the remainder. ZVIA had an initial public offering on July 26, 2021.
2022 highlights
•        Net sales of $163.2 million, an 18% increase versus 2021.
• Unit volume was 13.6 million equivalized cases, up 10.7% from 2021
•        Gross profit margin of 42.9% vs. 44.3% (2021) and 45.0% (2020), reflecting higher
         manufacturing costs as a result of inflationary pressure, partly offset by price/mix
• Net loss of $0.81 per diluted share to Zevia’s Class A Common stockholders.
•        Adjusted EBITDA loss was $47.6 million in 2022 (including $26.9mn in equity-based
         comp expense) and an adj. EBITDA loss of $19.6mn.
•        Zevia’s household penetration grew from 4.6% (2020) to 5.4% (2021) to 6.4%
         (2022).
                                                                                                                                                           CR
  Exhibit 376: ZVIA net sales by country                                           Exhibit 377: ZVIA FY20 net sales by channel
  The US is the most important market for ZVIA                                     60% of ZVIA sales are from the Food/Drug/Mass channel
      90%
                                                                                                                                            Food/Drug/
                     91%                                                                      Natural                                          Mass
                                                             89%                               17%                                             60%
                                          87%
      80%
                     2020                 2021               2022
  Source: Company reports                                                          Source: Company repots
                                                       BofA GLOBAL RESEARCH                                                                BofA GLOBAL RESEARCH
           roduct overview
Soda –Flagship product released in 2008, is the better for you alternative to
conventional sodas and diet sodas with no artificial ingredients. Soda is available in 1 5
different flavors.
Energy –Energy drinks are zero sugar energy drinks that contain 120mg of organic
caffeine. ZVIA offers Energy in 6 flavors: The company first released its Energy drinks in
2016.
Organic Tea – ZVIA’s Organic Tea is a pioneer in the zero calorie, naturally sweetened
ready to drink tea segment, and was released in 2018. Zevia organic tea is USDA
Organic and brewed with Fair Trade Certified Tea. The company offers Organic Tea in a
variety of eight flavors, including two caffeine free options.
Mixers – Mixers are non-alcoholic mixers that are meant to complement any cocktail or
mocktail or can be enjoyed straight out of the can. ZVIA offers mixers in three flavors:
Ginger Beer, Tonic and Lemon Lime with Bitters. The company first released its Mixers
in 2017.
Kidz – Kidz is ZVIA’s product line for kids, packaged in smaller cans for smaller hands,
and the right size for lunch boxes and afternoon snacks. Kidz drinks are available in six
kid friendly flavors and were released in 2020.
Sparking water – ZVIA’s sparkling waters are lightly flavored and are offered in two
flavors: Blackberry and Cucumber Lemon. ZVIA released its sparkling waters in 2016.
  Exhibit 378:
  Volumes drove sales growth for the last four years
                                                             FY18              FY19                          FY20              FY21                       FY22
  YoY change in volumes                                        n/a            31.9%                         14.5%             24.8%                      10.7%
  YoY change in price/mix                                      n/a             4.9%                         12.4%              0.6%                       6.7%
  Sales growth                                                 n/a            38.4%                         28.6%             25.6%                      18.1%
  Equivalent cases sold (mms)                                $6.52             $8.61                         $9.85            $12.29                     $13.61
  Net ASP/Case                                                 9.5               9.9                          11.2              11.2                       12.0
  YoY change in depletions                                    47%               33%                           20%
  Source: Company reports
                                                                                                                                           BofA GLOBAL RESEARCH
                                                                                                                                                        CR
Management focus
Improving Public Health: The U.S. Centers for Disease Control and Prevention warns
that Americans are consuming too much added sugars in their diets, which can lead to
health problems. One of the leading sources of added sugars in the U.S. diet is sugar-
sweetened beverages. ZVIA’s products help consumers reduce their sugar intake and
avoid artificial ingredients by offering a refreshing and enjoyable zero sugar, naturally
sweetened alternative to high-sugar and artificially sweetened competitors. ZVIA
estimates that by choosing Zevia, its consumers have eliminated almost 53,000 metric
tons of sugar from their diets since 2011.
Driving Positive Social Change: ZVIA is a Delaware public benefit corporation and has
been designated as a “Certified B Corporation” by B Lab, an independent nonprofit
organization, in recognition that ZVIA balance profit and purpose to meet the highest
verified standards of social and environmental performance, public transparency and
legal accountability.
    On June 12, 2015 MNST and KO entered into a long-term strategic relationship in
    the global energy category. As part of the transaction, MNST acquired KO’s
    energy drink portfolio; MNST disposed of its non-energy brands to KO. Coke’s
    bottlers now distribute MNST brands in many of their territories.
                                                                                                                                      CR
According to Beverage Marketing Corp, domestic US wholesale sales in 2022 for the
“alternative” beverage category was approximately $72.9bn, +10.4% YoY. (2021:
$66.1bn, 2020 $60.1bn).
Monster Energy, most of its strategic brands and True North participate in the premium
segment of the energy drink category; Predator and Fury are its affordable entry options
CANarchy acquisition
CANarchy deal closed February 17, 2022 for $330mn in cash. This acquisition provides
an entry to the beverage alcohol sector. The purchase didn’t not include CANarchy’s
standalone restaurants.
      2.     Strategic brands which includes brands acquired from KO in 2015 and its
             affordable energy drink brands
      3.     Other segment which includes certain products sold by American Fruits and
             Flavors LLC, which serves independent and its newly created
2022 highlights
Net sales in 2022 increased 13.9% to $6.31bn. Excluding FX, net sales was +18.2%
The effective tax rate was 24.2% in 2022, compared with 23.5% in 2021
In 2022, MNST’s equivalent case sales volume was 701.7mn cases as compared to
613.4mn in 2021.
Its average net sales per case was $8.82 in 2022 vs. $8.99 in 2021.
                                                                                           CR
   Exhibit 379:         non-alcoholic brands                                              Exhibit 380: MNST net sales ($mns)
   Innovation is important in energy                                                      Net sales totaled $6.3bn in 2022
   Brands                                                                                  8,000
   Energy brands                                                                                               Monster Energy Drinks                            Strategic Brands
   Monster Energy                                    NOS
   Monster Energy Ultra                              Full Throttle                                             American Fruits & Flavors                        Alcohol Brands
   Monster Rehab                                     Burn
                                                                                           6,000
   Monster Emery Nitro                               Mother
   Java Monster                                      Nalu
   Punch Monster                                     Ultra Energy
   Juice Monster                                     Play and Power Play
   Monster Hydro Energy Water                        Relentless
                                                                                           4,000
   Monster Hydro Super Sport                         BPM
   Monster HyrdroSport Super Fuel                    BU
   Monster Super Fuel                                Gladiator
   Monster Dragon Tea                                Samurai
   Reign Total Body Fuel                             Live+                                 2,000
   Reign Inferno Thermogenic Fuel                    Predator
                                                     Fury
                                                     True North
   Craft beers, hard seltzers and flavored malt bevs Dallas Blonde
   Jai Alai IPA                                      Deep Ellum IPA                           -
2008
2010
2013
2015
2020
                                                                                                                                                                                                           2022
                                                                                                             2009
2011
2012
2014
2016
2017
2018
2019
                                                                                                                                                                                                   2021
   Florida Man IPA                                   Perrin Brewing Co
                                                     Black Ale
   Wild Basin Hard Seltzers                          Hop Rising double IPA                Source: Company reports
   Wasatch Apricot Hefeweizen                        The Beast Unleashed                                                                                                         BofA GLOBAL RESEARCH
   Still and sparking waters
   Monster Tour Water
   Source: Company reports (S)= Strategic brand acquired from KO in 2015
                                                                   BofA GLOBAL RESEARCH
Exhibit 381: Net sales mix (%, 2022)                                                      Exhibit 382: Operating income by division ($000s)
                                                                                          Energy
                                                                                           2,000             1,850
                                                              Strategic
                                                              Brands
                                                                6% American
                                                                     Fruits &              1,000
                                                                     Flavors
                                                                        0%
                                                                                                                                   198
                                                                                                                                                          3
                                                                        Alcohol                   -
                                                                       Brands                                                                                                 (32)
                    Monster
                  Energy Drinks                                                                                                                                                                    (435)
                      92%
                                                                                           (1,000)
                                                                                                                                                                                                      CR
  Exhibit 383:
  Over the 2019-
  80.0%
                                   Monster Energy Drinks                                Strategic Brands
60.0%
40.0%
20.0%
      0.0%
                2014        2015         2016          2017          2018       2019         2020            2021         2022
MNST’s alcohol customers include J.J. Taylor Distributing, Ben E. Keith, Reyes Beer
Division, Sheehan Family Companies, and Admiral Beverage.
  Exhibit 384: # of markets select brands are sold in as of Dec 2021/22                                       Exhibit 385: Customer mix (2019-22), %
  Overall, MNST sells in 157 markets globally as of 2022                                                      Club stores and e-commerce sales are growing in importance
  180
                                                                                                                     US full service bottlers/distributors   Int'l full service bottlers/distributors
                                                                         2021    2022
                                                                                                                     Club stores and e-commerce retailers    Retail grocery, c-store, specialty & whslrs
                                                                                                                     Direct value stores, other
  120
                                                                                                              2022                      48                               39                      9      22
                                                                                                              2021                        51                                39                       8 11
      60
2020 56 34 8 11
       0
               Overall   Monster brands       Strategic         Affordable      Reign                         2019                           58                                  33                  7 11
                                               brands             energy
                                                               (Predator &
                                                                   Fury)                                             0%             20%               40%         60%                 80%               100%
In 2022, MNST held a 1.7% take home share in LRBs, an 11% in RTD coffee and a 48%
share in energy.
                                                                                                                                                                                                        CR
  Exhibit 386:
                                                                                      it is a clear leader in Energy
  80
                          Take-home               Foodservice              Overall vol share
                                                                                                               58.9
  60
48.3 47.7
  40
                                                                               32.2
                                                                                                                                     30.2
  20
                                         10.7            10.1
  Source: Euromonitor
                                                                                                                        BofA GLOBAL RESEARCH
PEP Distributing Celsius energy drinks. PEP ended its distribution of Bang energy in
2022 and soon followed with an investment of $550mn for an 8.5% stake in Celsius
Holdings, in the US at first, with an eye towards a long-term preferred distribution
partnership globally for Celsius energy brands.
  Exhibit 387: CELH net sales (US$mns)                                                                                    Exhibit 388: Net sales mix (2022)
  Net sales reached $653.6mn in 2022, +108% YoY, with North American sales                                                Nearly all of its revenue comes from North America
  +126% and international sales -12%
  $800
                   North America         Europe     Asia        Other
  $600                                                                                                                                                                              Europe
                                                                                                                                                                                      5%
                                                                                                                                                                                     Asia
                                                                                                                                                                                      1%
  $400
                                                                                                                                                    North America
                                                                                                                                                        94%
  $200
       $0
                  2017            2018            2019             2020               2021       2022
At the time of the transition to Pepsi’s distribution system, CELH had about 75% ACV
(all-commodity volume, a dollar-weighted distribution metric) which has expanded to
over 90% distribution in scanned channels by May 2023. ACV expansion had a marked
                                                                                                                                                                                                      CR
effect on CELH’s scanned channel dollar market share which doubled from 3.5% in
October 2022 to over 7% by May 2023.
  Exhibit 389: Celsius $ share of Energy Drinks (4wk data)                                                                                                                                                                                                                      Exhibit 390: Celsius %ACV distribution build YoY (4wk data)
  CELH market share was 7.1% as of May 20, 2023                                                                                                                                                                                                                                 CELH total %ACV was 90.6% as of May 20, 2023
  7.5%                                                                                                                                                                                                                                                               410 bps.   100%                                                                    30.0 pts.
                                                            YoY Chg. (bps.)                                                                               CELH $ Shr.                                                                                                                                YoY Chg. (pts.)            CELH %ACV
  7.0%                                                                                                                                                                                                                                                               378 bps.
                                                                                                                                                                                                                                                                                                                                                        27.0 pts.
  6.5%                                                                                                                                                                                                                                                               347 bps.    90%
                                                                                                                                                                                                                                                                                                                                                        24.0 pts.
  6.0%                                                                                                                                                                                                                                                               315 bps.
  5.5%                                                                                                                                                                                                                                                               284 bps.                                                                           21.0 pts.
                                                                                                                                                                                                                                                                                 80%
  5.0%                                                                                                                                                                                                                                                               252 bps.                                                                           18.0 pts.
  4.5%                                                                                                                                                                                                                                                               221 bps.
                                                                                                                                                                                                                                                                                 70%                                                                    15.0 pts.
  4.0%                                                                                                                                                                                                                                                               189 bps.
  3.5%                                                                                                                                                                                                                                                               158 bps.                                                                           12.0 pts.
                                                                                                                                                                                                                                                                                 60%
  3.0%                                                                                                                                                                                                                                                               126 bps.                                                                           9.0 pts.
  2.5%                                                                                                                                                                                                                                                               95 bps.
                                                                                                                                                                                                                                                                                                                                                        6.0 pts.
  2.0%                                                                                                                                                                                                                                                               63 bps.     50%
                                                                                                                                                                                                                                                                                                                                                        3.0 pts.
  1.5%                                                                                                                                                                                                                                                               32 bps.
  1.0%                                                                                                                                                                                                                                                               -           40%                                                                    -
                          26-Feb-2022
25-Feb-2023
26-Feb-2022
                                                                                                                                                                                                                                                                                                                                25-Feb-2023
                                                                                                16-Jul-2022
16-Jul-2022
                                                                                                                                                                                                                                                                                                                                  3-Dec-2022
                                                                                                                                                                    3-Dec-2022
                                                                                                                            10-Sep-2022
31-Dec-2022
                                                                                                                                                                                                                                                                                                                                31-Dec-2022
                                                                                                                                          8-Oct-2022
                                                                                                                                                                                                                                                                                                                 10-Sep-2022
                                                                                                                                                                                                                                                                                                                                  8-Oct-2022
                                                      23-Apr-2022
22-Apr-2023
23-Apr-2022
                                                                                                                                                                                                                                                                                                                                 22-Apr-2023
                                                                                                                                                                                                                                                                                                                 13-Aug-2022
                                                                                                              13-Aug-2022
                                                                                                                                                                                                                                                                                          18-Jun-2022
                                                                                  18-Jun-2022
                                                                                                                                                                                                                                                                                                                                  5-Nov-2022
                                                                                                                                                       5-Nov-2022
21-May-2022
                                                                                                                                                                                                                                                                                                                                20-May-2023
                                        26-Mar-2022
21-May-2022
                                                                                                                                                                                                                                                       20-May-2023
                                                                                                                                                                                                                           25-Mar-2023
26-Mar-2022
                                                                                                                                                                                                                                                                                                                                25-Mar-2023
                                                                                                                                                                                               28-Jan-2023
            29-Jan-2022
29-Jan-2022
                                                                                                                                                                                                                                                                                                                                 28-Jan-2023
  Source: Nielsen xAOC+C, BofA Global Research                                                                                                                                                                                                                                  Source: Nielsen xAOC+C, BofA Global Research
                                                                                                                                                                                                                       BofA GLOBAL RESEARCH                                                                                                 BofA GLOBAL RESEARCH
                                                                                                                                                                                                                                                                                                                                                            CR
Vita Coco (COCO)
Founded in 2007 (originally as All Markets, Inc.), Vita Coco completed an initial public
offering in October 2021. Total proceeds to the company was ~$30mn, net of fees. Key
brands include Vita Coco (coconut water), Runa (plant-based energy drink), Ever & Ever
(sustainably packaged water) and PWR LIFT (protein-infused fitness drink). Vita Coca is
available in >30 countries, with its primary markets being North America, the UK and
China. It also sells private label products in North America and Europe. The company
estimates that the global coconut and plant waters category was $2.7bn in 2022.
2022 highlights
Net sales +13% to $428mn, led by +18% Vita Coco Coconut Water growth. Net sales in
the Americas advanced +15% YoY; international -3%. Over the 2019-22 period, sales
+72%. Gross profit margins fell to 24% (vs. 30% in 2021), with the decline driven by
higher transportation costs. Vita Coco is the #1 coconut water in the US with ~50%
share.
  Exhibit 391: COCO: net sales mix (2022)                                           Exhibit 392: 2022 sales by region ($mns)
  Vita Coco accounts for nearly 75% of sales                                        International is currently a small part of its business
                                                                                     $400
                                                                                                    Americas        International
                                      Other
                                       3%
                                                                                     $300
                      Private label
                          24%
                                                                                     $200
                                                 Vita Coco
                                                 Coconut                             $100
                                                  Water
                                                   73%
                                                                                      $-
                                                                                              Vita Coco Coconut Water          Private label                     Other
  Exhibit 393: Vita Coco brand Americas, cases and average selling                  Exhibit 394: International- cases and average selling price/case
  price/case (ASP)
  In 2022, volume +17.4%, ASP +1.4%                                                 In 2022, volumes +4%, ASP -6.4%
  40.0                                                                     $9.60    9.0                                                                                  $8.00
                        Average selling price per case        Cases                                       Cases                 Average selling price per case
                                                                                                                                                                         $7.80
                                                                                                                                                                         $7.60
  30.0                                                                     $9.30
                                                                                                                                                                         $7.40
                                                                                                                                                                         $7.20
                                                                                                                                                                         CR
Oatly (OTLY)
Oatly is the largest oat milk company and is based in Sweden. Products include
alternatives to milks, ice cream, and yogurt, cooking creams, spreads and on-the-go
drinks. Oatly is available in >20 countries. The firm’s geographical segments include
EMEA, Asia and Americas. Oatly’s IPO took place on May 20, 2021. Its stock (ticker
OTLY) trades on NASDAQ. The company was founded by Björn Öste in 1994 and is
headquartered in Malmö, Sweden. Nativus Company Limited owns 45.9% of Oatly
shares as of year-end 2022. While based in Sweden, it reports results in US dollars.
Oatly reports that the total addressable market (TAM) for oat milk products is ~$628bn
2022 highlights
OTLY sales increased 12.3% YoY to $722.2mn. Growth last year was negatively
impacted by slower production capacity scale up in Asia and the Americas (partly due to
pandemic factors), a complex macro environment in EMEA and the US, as well as lower
than expected sales in Asia (largely China) resulting from foodservice closures due to the
pandemic. Oat milk represented 89% of net sales in 2022 (91% in 2021).
  Exhibit 395: 2022 sales mix (%)                                                              Exhibit 396: Sales split by location of customer (2022)
  Sales reached $722mn in 2022                                                                 US and China gained sales share, UK and Sweden slipped
USA
                                                                                                                                                        3%            China
                                 Asia                                                           2022        31%           19%         17%     11% 7%         9%
                                                                                                                                                       4%             UK
                                 21%
                                                                                                                                                                      Germany
                                                            EMEA
                                                                                                                                                                      Sweden
                                                             48%
                                                                                                                                                                      the
                            Americas                                                                                                                  4%              Netherlands
                                                                                                2011        28%          17%       19%       11% 9%     4% 8%         Finland
                             31%
                                                                                                                                                                      Other
  Exhibit 397: 2022 Sales by channel ($mns)                                                    Exhibit 398: Sales drivers (2022 %)
  Take home is most popular in EMEA and the Americas; in Asia it is                            Volume advanced 10% in 2022, price/mix grew 4%
  foodservice
                                                                                                30
   $450                                                                                                       Volume             Price/mix        Organic sales growth %
                 Take-home           Foodservice         Other
                                                                                                20
                                                                                                              15                 16
                                                                                                                                                                      14
   $300                                                                                         10
                                                                                                                                                  8
                                                                                                  0
   $150
                                                                                               -10
                                                                                               -20
      $-
                                                                                                            EMEA               Americas          Asia             Total OTLY
                      EMEA                     Americas                      Asia
                                                                                               Source: Company reports
  Source: Company reports                                                                                                                                   BofA GLOBAL RESEARCH
  Other is largely e-commerce, both direct to consumer and through 3rd party platforms.
                                                                        BofA GLOBAL RESEARCH
                                                                                                                                                                            CR
  Exhibit 399: Oatly: Adjusted EBITDA ($mns)
  Adjusted EBITDA loss totaled $268mn in 2022
     $-
$(20) $(10)
$(40)
    $(60)
                                                      $(63)
    $(80)
                                                                                    $(75)
$(100)
   $(120)
                                                                                                                   $(120)
   $(140)
                         EMEA                       Americas                        Asia                          Corporate
23.0
20.0
10.0 8
  Source: Euromonitor
                                                                                                              BofA GLOBAL RESEARCH
                                                                                                                                                                              CR
      Power+ brands include LaCroix, LaCroix Curante and LaCroix NiCola sparking
      waters; Clear Fruit waters, Rip it energy and shots and Everfresh, Everfresh
      premier varietals and Mr Pure 100% juice and juice-based products.
  Exhibit 401:
  National Beverage is best known for its LaCroix flavored water portfolio
  Carbonates          Juices                        Waters                 Energy & sports Teas, lemonade & more
  Big shot            Everfresh                     Asante                 Mega Sport        Everfresh Lemonade
  Faygo               Everfresh Premier Varietals   Cascadia               Rip It            Home Juice Lemonade
  Ritz                Home Juice                    Clear Fruit            Rip It 2oz Shot   Ohana
  Shasta              Mr Pure                       Crystal Bay            Rip It Red Zone   Sundance Naturals
  St. Nick's                                        LaCroix
                                                    Spree
  Source: Company reports
                                                                                                  BofA GLOBAL RESEARCH
FIZZ’s fiscal year 2022 (12M ended April, 2022), net sales increased 6.1% to $1.14bn.
This increase was driven by a +7.6% boost in prices, partly offset by a 1.4% decline in
case volume. (The volume decline was primarily in carbonated soft drinks, Power+
brands grew slightly in FY22.)
FIZZ’s gross margin was 36.7% in FY22 vs. 39.3% in FY2021. The average cost per case
increased due to inflation on packaging, ingredients and freight costs, as well as the
availability of raw materials and labor, which negatively impacted manufacturing
efficiency.
In the 9M period of FY23 (to January 31, 2023), FIZZ’s net sales grew 3.8% to
$886.2mn. Its YTD gross margin fell to 33.2% (vs. 37.5% in FY22) and its OI margin
dipped 3.5pts to 15.6% (vs. 19.0% in FY22). In its 3Q23 release, it noted easing in
certain major costs from immediately preceding quarters.
  Exhibit 402: FIZZ- net sales ($mns)                                                                  Exhibit 403: YoY % change in net sales
  Net sales grew at a 3% CAGR over FY19-FY22 period                                                    Pricing drove net sales gains in FY22
   $1,200                                                                                               20%                                     18.0%
                                                                                                                                        17.3%
                                                                                                                                 9.1%
      $800                                                                                              10%
                                                                                                                                                                       7.2%
                                                                                                                                                                              6.1%
                                                                                                                                                        3.9%
                                                                                                                         0.7%
      $400                                                                                               0%
                                                                                                                                                               -1.4%
                                                                                                               -3.2%
       $-                                                                                               -10%
               2013   2014     2015   2016   2017    2018    2019   2020     2021   2022                        2014     2015    2016   2017    2018    2019   2020    2021   2022
                                                                                                                                                                              CR
  Exhibit 404: FIZZ gross margin trends                                                                                                         Exhibit 405: FIZZ- operating income trends
  Inflationary
  50%                                                                                                                                           25%
                                                                                                                                                                                                                                   21.2%
                                                                                                                                                                                                        21.1%
                                                                      40.1%
                                                            39.4%
39.3%
                                                                                                                                                                                               19.7%
                                                                                37.9%
37.0%
36.7%
                                                                                                                                                                                                                                            18.3%
                                                                                                                                                                                                                 18.1%
                                               34.3%
                      33.9%
                                                                                                                                                                                                                          16.6%
           32.8%
                                                                                                                                                                                      13.2%
  30%                                                                                                                                           15%
                                                                                                                                                                             11.6%
                                                                                                                                                          10.6%
                                                                                                                                                                     9.8%
  20%                                                                                                                                           10%
10% 5%
    0%                                                                                                                                           0%
          2013       2014       2015        2016           2017      2018      2019     2020           2021       2022                                  2013        2014    2015     2016     2017     2018     2019     2020     2021     2022
Exhibit 406: 2, %)
   18.0
                     Take-home                 Overall               16.3
12.0
6.0
                                                                                                                              1.2                 1.6
             0.8                         1.1           1                                         0.9
                          0.6                                                                               0.6
    0.0
                   LRBs                  Bottled water              Flavored bottled       Carbonates (all)                Regular carbonates Non-cola carbonates
                                                                         water
  Source: Company reports
                                                                                                                                           BofA GLOBAL RESEARCH
Primo Waters
Primo Water Corp (PRMW) is a pure-play water solutions provider in North America,
Europe and Israel and generates ~$2bn in annual revenue. Primo operates largely under
a recurring razor/razorblade model.
                                                                                                                                                                                                                                           CR
North American brands include: Primo Water, Mount Olympus, Crystal Rock, Mountain
Valley Spring Water, Deep Rock Water, Labrador Source, Hinckley Springs, Canadian
Springs, Kentwood Springs, Crystal Springs, Sierra Springs and Vermont Pure.
For the 12M ended January 1, 2022 (FY21)20, net sales increased by 6% to $2.07bn.
      Exhibit 407: Primo Waters -2021 net sales by          Exhibit 408: Primo Waters -2021 net sales by        North America
      segment                                               channel                                             •   2 countries (US/Canada)
      North America represents the bulk of its sales        Water direct/exchange is its largest channel
                                                                                                                •   44 manufacturing sites
                                                                       Water
                                                                                                                •   813,800 customers
                                                                    refill/water
                                                                     filtration
                                                                        10%                                     •   197mn gallons sold in 2021
                                                                                                                                                 CR
Beverage company comparables
Net sales
  Exhibit 409: Net sales (US$mns for all ex. CCEP which reports in Euros)
  Strong top line growth was reported in 2022
  Net sales                                                                         2017              2018             2019        2020         2021          2022 YoY % chg     3Y-CAGR
  Coca-Cola Co                                              KO                  $36,218            $34,291           $37,280     $32,999      $38,658      $43,046      11.4%        4.9%
  PepsiCo                                                   PEP                 $63,525            $64,661           $67,161     $70,372      $79,474      $86,392       8.7%        8.8%
  Keurig Dr Pepper                                          KDP                 $10,775            $11,025           $11,120     $11,618      $12,683      $14,057      10.8%        8.1%
  Coca-Cola Europacific Partners                            CCEP                                                                                                        25.8%       13.0%
  Monster Beverage                                          MNST                  $3,369             $3,807           $4,201      $4,614       $5,541        $6,311     13.9%       14.5%
  Zevia                                                     ZVIA                                        $62              $86        $110         $138          $163     18.1%       24.0%
  Vita Coco                                                 COCO                                                        $284        $311         $380          $428     12.7%       14.6%
  Oatly                                                     OTLY                                                        $204        $421         $643          $722     12.3%       52.4%
  Source: Company reports
                                                                                                                                                                      BofA GLOBAL RESEARCH
              59%
  60%
                            54%         53%
                                                      50%
                                                                   41%           41%
  40%                                                                                         36%
                                                                                                              24%
                                                                                                                         22%
  20%
   0%
              KO            KDP          PEP         MNST          CELH          ZVIA         CCEP            COCO       OTLY
  Source: Company reports ; Note: CELH includes outbound freight, MNST excludes outbound freight
                                                                                                          BofA GLOBAL RESEARCH
                                                                                                                                                                                    CR
Operating profit
  Exhibit 412: Operating profits (US$ for all ex. CCEP, which reports in Euros)
  Operating profits for KO and PEP topped $12.3bn in 2022
                                                                   2017          2018            2019            2020        2021       2022 YoY % chg   3Y-CAGR
  Coca-Cola Co                                  KO                $9,606        $9,886         $10,409          $9,770     $11,109   $12,345     11.1%      5.9%
  PepsiCo                                       PEP              $10,419       $10,620         $10,602         $10,531     $11,554   $12,325      6.7%      5.1%
  Keurig Dr Pepper                              KDP               $2,456        $2,620          $2,890          $3,191      $3,421    $3,538      3.4%      7.0%
  Coca-Cola Europacific Partners                CCEP                                                                                             20.7%      8.5%
  Monster Beverage                              MNST              $1,199          $1,284        $1,403           $1,661     $1,797    $1,585    -11.8%      4.1%
  Zevia                                         ZVIA                                  -$5           -$6              -$6      -$87       -$48   -45.2%    105.7%
  Vita Coco                                     COCO                                               $14              $30        $25         $3   -87.6%    -39.9%
  Oatly                                         OTLY                                              -$31             -$47      -$214     -$396     85.3%    134.4%
  Celsius                                       CELH                 $3               $2             $3             $14        $33        $68  108.1%     178.8%
  Source: Company reports
                                                                                                                                             BofA GLOBAL RESEARCH
$7.00
                                                                                            $6.00
  $2.00
                                                                                            $5.00
$4.00
                                                                                            $3.00
  $1.00
                                                                                            $2.00
$1.00
$0.00 $0.00
                                                                                                                                                          CR
  Exhibit 416: KDP EPS                                                                                                Exhibit 417: CCEP EPS
  Over the 3-                                                                               1% CAGR                   Over the 3-                                        expanded at a 10% CAGR
  $1.80
                                                                                                                                 CCEP
  $1.60
  $1.40
  $1.20
  $1.00
  $0.80
  $0.60
  $0.40
  $0.20
  $0.00
              2017              2018             2019              2020                 2021             2022                    2015      2016     2017       2018    2019    2020    2021       2022
  Exhibit 418: MNST EPS                                                                                               Exhibit 419: Zevia, Coco, OTLY and CELH EPS
  Over the 3-                                                                                   3.5% CAGR             Just COCO reported positive earnings in 2022 of the 4 cos listed below
  $1.40                                                                                                                $0.80
                                                                                                                                    2020          2021       2022
  $1.20                                                                                                                $0.40
  $1.00
                                                                                                                       $0.00
                                                                                                                      -$0.40
  $0.80
                                                                                                                      -$0.80
  $0.60
                                                                                                                      -$1.20
  $0.40                                                                                                               -$1.60
  $0.20                                                                                                               -$2.00
  $0.00
                                                                                                                      -$2.40
           2008
                  2009
                         2010
                                2011
                                       2012
                                              2013
                                                     2014
                                                            2015
                                                                   2016
                                                                          2017
                                                                                 2018
                                                                                         2019
                                                                                                 2020
                                                                                                        2021
                                                                                                               2022
                                                                                                                      -$2.80
                                                                                                                                        ZVIA              COCO            OTLY            CELH
  Source: Company reports                                                                                             Source: Company reports
                                                                                    BofA GLOBAL RESEARCH                                                                          BofA GLOBAL RESEARCH
Returns to shareholders
Over the 2018-2022 period, KO returned $39.2bn to shareholders in the form of
dividends ($35.4bn) and buybacks ($3.8bn).
Returns to shareholders for KDP reached $4.3bn over the same period, with dividends of
$4.0bn and buybacks of $379mn.
                                                                                                                                                                                                  CR
  Exhibit 420: Returns to shareholders (US$/
  From 2018-2022, KO returned $39.2bn to shareholders, followed by PEP at $36.2bn
                                                                     2018              2019                 2020     2021     2022     5Yr Cumulative
  Dividends                          KO                              $6,644           $6,845                $7,047   $7,252   $7,616           $35,404
                                     PEP                             $4,930           $5,304                $5,509   $5,815   $6,172           $27,730
                                     KDP                               $232             $844                  $846     $955   $1,080            $3,957
                                     CCEP
                                     MNST                                 -                -                     -       -         -                 -
                                     ZVIA                                 -                -                     -       -         -                 -
  Buybacks                           KO                              $1,912           $1,103                  $118    $111      $581            $3,825
                                     PEP                             $2,000           $3,000                $2,000    $106    $1,362            $8,468
                                     KDP                                 $0               $0                    $0      $0      $379              $379
                                     CCEP                                                                      129
                                     MNST                            $1,314                $615               $523     -$32     $707            $3,127
                                     ZVIA                                                                              -$90       $2              -$88
  Rtns to shareholders               KO                              $8,556           $7,948                $7,165   $7,363   $8,197           $39,229
                                     PEP                             $6,930           $8,304                $7,509   $5,921   $7,534           $36,198
                                     KDP                               $232             $844                  $846     $955   $1,459            $4,336
                                     CCEP                               513
                                     MNST                            $1,314                $615              $523      -$32    $707             $3,127
                                     ZVIA                                $0                  $0                $0      -$90      $2               -$88
  Source: Company reports
                                                                                                                                   BofA GLOBAL RESEARCH
In recent years, dividend payouts have increased due to FX dampening reported EPS
more than company-planned increases to their payout ratios.
CR